
Distribution Date:	02/18/26	Wells Fargo Commercial Mortgage Trust 2017-C40
Determination Date:	02/11/26
Next Distribution Date:	03/17/26
Record Date:	01/30/26	Commercial Mortgage Pass-Through Certificates
		Series 2017-C40


Table of Contents			Contacts
Section	Pages	Role	Party and Contact Information
Certificate Distribution Detail	2	Depositor	Wells Fargo Commercial Mortgage Securities, Inc.
Certificate Factor Detail	3		Attention: A.J. Sfarra		cmbsnotices@wellsfargo.com
Certificate Interest Reconciliation Detail	4		30 Hudson Yards, 15th Floor \| New York, NY 10001 \| United States
		Master Servicer	Trimont LLC
Additional Information	5
			Attention: CMBS Servicing		commercial.servicing@trimont.com
Bond / Collateral Reconciliation - Cash Flows	6
			One South, 101 South Tryon Street, Suite 1400 \| Charlotte, NC 28280 \| United States
Bond / Collateral Reconciliation - Balances	7	Special Servicer	LNR Partners, Inc.
Current Mortgage Loan and Property Stratification	8-12		Heather Bennett and Arne Shulkin		hbennett@starwood.com; ashulkin@lnrpartners.com;
Mortgage Loan Detail (Part 1)	13-15				lnr.cmbs.notices@lnrproperty.com
			2340 Collins Avenue, Suite 700 \| Miami Beach, FL 33139 \| United States
Mortgage Loan Detail (Part 2)	16-18
		Operating Advisor & Asset	Pentalpha Surveillance LLC
Principal Prepayment Detail	19	Representations Reviewer
Historical Detail	20		Attention: Transaction Manager		notices@pentalphasurveillance.com
Delinquency Loan Detail	21		501 John James Audubon Parkway, Suite 401 \| Amherst, NY 14228 \| United States
		Certificate Administrator	Computershare Trust Company, N.A. as agent for Wells Fargo
Collateral Stratification and Historical Detail	22		Bank, N.A.
Specially Serviced Loan Detail - Part 1	23		Corporate Trust Services (CMBS)		cctcmbsbondadmin@computershare.com;
Specially Serviced Loan Detail - Part 2	24				trustadministrationgroup@computershare.com
			9062 Old Annapolis Road \| Columbia, MD 21045 \| United States
Modified Loan Detail	25
		Trustee	Wilmington Trust, National Association
Historical Liquidated Loan Detail	26		Attention: CMBS Trustee	(302) 636-4140	CMBSTrustee@wilmingtontrust.com
Historical Bond / Collateral Loss Reconciliation Detail	27		1100 North Market Street \| Wilmington, DE 19890 \| United States
Interest Shortfall Detail - Collateral Level	28
Supplemental Notes	29

This report is compiled by Computershare Trust Company, N.A. from information provided by third parties. Computershare Trust Company, N.A. has not independently confirmed the accuracy of the information.

Please visit www.ctslink.com for additional information and if applicable, any special notices and any credit risk retention notices. In addition, certificate holders may register online for email notification when special notices are posted. For information or assistance please call 866-846-4526.


© 2021 Computershare. All rights reserved. Confidential.	Page 1 of 29


				Certificate Distribution Detail

											Current	Original
		Pass-Through			Principal	Interest	Prepayment				Credit	Credit
Class	CUSIP	Rate (2)	Original Balance Beginning Balance		Distribution	Distribution	Penalties	Realized Losses Total Distribution Ending Balance			Support¹ Support¹

A-1	95000YAU9	2.110000%	23,786,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	30.00%
A-2	95000YAV7	2.495000%	23,626,000.00	3,779,969.30	155,564.63	7,859.19	0.00	0.00	163,423.82	3,624,404.67	33.37%	30.00%
A-SB	95000YAW5	3.395000%	32,869,000.00	9,579,271.10	638,164.64	27,101.35	0.00	0.00	665,265.99	8,941,106.46	33.37%	30.00%
A-3	95000YAX3	3.317000%	185,000,000.00	185,000,000.00	0.00	511,370.83	0.00	0.00	511,370.83	185,000,000.00	33.37%	30.00%
A-4	95000YAY1	3.581000%	203,796,000.00	203,796,000.00	0.00	608,161.23	0.00	0.00	608,161.23	203,796,000.00	33.37%	30.00%
A-S	95000YBB0	3.854000%	56,122,000.00	56,122,000.00	0.00	180,245.16	0.00	0.00	180,245.16	56,122,000.00	24.06%	21.63%
B	95000YBC8	4.227340%	32,668,000.00	32,668,000.00	0.00	115,082.28	0.00	0.00	115,082.28	32,668,000.00	18.63%	16.75%
C	95000YBD6	4.293340%	30,154,000.00	30,154,000.00	0.00	107,884.47	0.00	0.00	107,884.47	30,154,000.00	13.63%	12.25%
D	95000YAC9	2.700000%	34,344,000.00	34,344,000.00	0.00	77,274.00	0.00	0.00	77,274.00	34,344,000.00	7.93%	7.13%
E	95000YAE5	4.293340%	6,701,000.00	6,701,000.00	0.00	23,974.72	0.00	0.00	23,974.72	6,701,000.00	6.81%	6.13%
F	95000YAG0	4.293340%	9,214,000.00	9,214,000.00	0.00	32,965.69	0.00	0.00	32,965.69	9,214,000.00	5.28%	4.75%
G	95000YAJ4	4.293340%	6,701,000.00	6,701,000.00	0.00	23,974.72	0.00	0.00	23,974.72	6,701,000.00	4.17%	3.75%
H	95000YAL9	4.293340%	3,350,000.00	3,350,000.00	0.00	11,985.57	0.00	0.00	11,985.57	3,350,000.00	3.62%	3.25%
J*	95000YAN5	4.293340%	21,779,541.00	21,779,541.00	0.00	92,101.18	0.00	0.00	92,101.18	21,779,541.00	0.00%	0.00%
R	95000YAS4	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
V	95000YAQ8	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
RR Interest	NA	4.293340%	35,268,975.86	31,746,777.98	41,775.22	114,329.33	0.00	0.00	156,104.55	31,705,002.76	0.00%	0.00%
Regular SubTotal			705,379,516.86	634,935,559.38	835,504.49	1,934,309.72	0.00	0.00	2,769,814.21	634,100,054.89


X-A	95000YAZ8	0.848423%	469,077,000.00	402,155,240.40	0.00	284,331.59	0.00	0.00	284,331.59	401,361,511.13
X-B	95000YBA2	0.301979%	88,790,000.00	88,790,000.00	0.00	22,343.92	0.00	0.00	22,343.92	88,790,000.00
X-D	95000YAA3	1.593340%	34,344,000.00	34,344,000.00	0.00	45,601.38	0.00	0.00	45,601.38	34,344,000.00
Notional SubTotal			592,211,000.00	525,289,240.40	0.00	352,276.89	0.00	0.00	352,276.89	524,495,511.13

Deal Distribution Total					835,504.49	2,286,586.61	0.00	0.00	3,122,091.10

*	Denotes the Controlling Class (if required)
(1)	Calculated by taking (A) the sum of the ending certificate balance of all classes in a series less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate balance of all classes which are not subordinate to the designated class and
	dividing the result by (A).
(2)	Pass-Through Rates with respect to any Class of Certificates on next month’s Payment Date is expected to be the same as the current respective Pass-Through Rate, subject to any modifications on the underlying loans, any change in certificate or pool balance, any change in
	the underlying index (if and as applicable), and any other matters provided in the governing documents.




© 2021 Computershare. All rights reserved. Confidential.											Page 2 of 29


				Certificate Factor Detail
						Cumulative
					Interest Shortfalls	Interest
Class	CUSIP	Beginning Balance	Principal Distribution	Interest Distribution	/ (Paybacks)	Shortfalls	Prepayment Penalties	Losses	Total Distribution	Ending Balance
Regular Certificates
A-1	95000YAU9	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-2	95000YAV7	159.99192838	6.58446754	0.33265005	0.00000000	0.00000000	0.00000000	0.00000000	6.91711758	153.40746085
A-SB	95000YAW5	291.43786242	19.41539566	0.82452615	0.00000000	0.00000000	0.00000000	0.00000000	20.23992181	272.02246676
A-3	95000YAX3	1,000.00000000	0.00000000	2.76416665	0.00000000	0.00000000	0.00000000	0.00000000	2.76416665	1,000.00000000
A-4	95000YAY1	1,000.00000000	0.00000000	2.98416667	0.00000000	0.00000000	0.00000000	0.00000000	2.98416667	1,000.00000000
A-S	95000YBB0	1,000.00000000	0.00000000	3.21166673	0.00000000	0.00000000	0.00000000	0.00000000	3.21166673	1,000.00000000
B	95000YBC8	1,000.00000000	0.00000000	3.52278315	0.00000000	0.00000000	0.00000000	0.00000000	3.52278315	1,000.00000000
C	95000YBD6	1,000.00000000	0.00000000	3.57778305	0.00000000	0.00000000	0.00000000	0.00000000	3.57778305	1,000.00000000
D	95000YAC9	1,000.00000000	0.00000000	2.25000000	0.00000000	0.00000000	0.00000000	0.00000000	2.25000000	1,000.00000000
E	95000YAE5	1,000.00000000	0.00000000	3.57778242	0.00000000	0.00000000	0.00000000	0.00000000	3.57778242	1,000.00000000
F	95000YAG0	1,000.00000000	0.00000000	3.57778272	0.00000000	0.00000000	0.00000000	0.00000000	3.57778272	1,000.00000000
G	95000YAJ4	1,000.00000000	0.00000000	3.57778242	0.00000000	0.00000000	0.00000000	0.00000000	3.57778242	1,000.00000000
H	95000YAL9	1,000.00000000	0.00000000	3.57778209	0.00000000	0.00000000	0.00000000	0.00000000	3.57778209	1,000.00000000
J	95000YAN5	1,000.00000000	0.00000000	4.22879344	(0.65101051)	7.52525134	0.00000000	0.00000000	4.22879344	1,000.00000000
R	95000YAS4	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
V	95000YAQ8	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
RR Interest	NA	900.13325326	1.18447499	3.24164020	(0.02115882)	0.24458124	0.00000000	0.00000000	4.42611520	898.94877826

Notional Certificates
X-A	95000YAZ8	857.33310395	0.00000000	0.60615121	0.00000000	0.00000000	0.00000000	0.00000000	0.60615121	855.64099525
X-B	95000YBA2	1,000.00000000	0.00000000	0.25164906	0.00000000	0.00000000	0.00000000	0.00000000	0.25164906	1,000.00000000
X-D	95000YAA3	1,000.00000000	0.00000000	1.32778302	0.00000000	0.00000000	0.00000000	0.00000000	1.32778302	1,000.00000000




© 2021 Computershare. All rights reserved. Confidential.										Page 3 of 29


				Certificate Interest Reconciliation Detail

									Additional
				Accrued	Net Aggregate	Distributable	Interest		Interest
		Accrual	Prior Interest	Certificate	Prepayment	Certificate	Shortfalls /	Payback of Prior	Distribution	Interest	Cumulative
Class	Accrual Period	Days	Shortfalls	Interest	Interest Shortfall	Interest	(Paybacks)	Realized Losses	Amount	Distribution	Interest Shortfalls
A-1	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-2	01/01/26 - 01/30/26	30	0.00	7,859.19	0.00	7,859.19	0.00	0.00	0.00	7,859.19	0.00
A-SB	01/01/26 - 01/30/26	30	0.00	27,101.35	0.00	27,101.35	0.00	0.00	0.00	27,101.35	0.00
A-3	01/01/26 - 01/30/26	30	0.00	511,370.83	0.00	511,370.83	0.00	0.00	0.00	511,370.83	0.00
A-4	01/01/26 - 01/30/26	30	0.00	608,161.23	0.00	608,161.23	0.00	0.00	0.00	608,161.23	0.00
X-A	01/01/26 - 01/30/26	30	0.00	284,331.59	0.00	284,331.59	0.00	0.00	0.00	284,331.59	0.00
X-B	01/01/26 - 01/30/26	30	0.00	22,343.92	0.00	22,343.92	0.00	0.00	0.00	22,343.92	0.00
A-S	01/01/26 - 01/30/26	30	0.00	180,245.16	0.00	180,245.16	0.00	0.00	0.00	180,245.16	0.00
B	01/01/26 - 01/30/26	30	0.00	115,082.28	0.00	115,082.28	0.00	0.00	0.00	115,082.28	0.00
C	01/01/26 - 01/30/26	30	0.00	107,884.47	0.00	107,884.47	0.00	0.00	0.00	107,884.47	0.00
X-D	01/01/26 - 01/30/26	30	0.00	45,601.38	0.00	45,601.38	0.00	0.00	0.00	45,601.38	0.00
D	01/01/26 - 01/30/26	30	0.00	77,274.00	0.00	77,274.00	0.00	0.00	0.00	77,274.00	0.00
E	01/01/26 - 01/30/26	30	0.00	23,974.72	0.00	23,974.72	0.00	0.00	0.00	23,974.72	0.00
F	01/01/26 - 01/30/26	30	0.00	32,965.69	0.00	32,965.69	0.00	0.00	0.00	32,965.69	0.00
G	01/01/26 - 01/30/26	30	0.00	23,974.72	0.00	23,974.72	0.00	0.00	0.00	23,974.72	0.00
H	01/01/26 - 01/30/26	30	0.00	11,985.57	0.00	11,985.57	0.00	0.00	0.00	11,985.57	0.00
J	01/01/26 - 01/30/26	30	177,440.38	77,922.47	0.00	77,922.47	(14,178.71)	0.00	0.00	92,101.18	163,896.52
RR Interest	01/01/26 - 01/30/26	30	9,338.96	113,583.08	0.00	113,583.08	(746.25)	0.00	0.00	114,329.33	8,626.13
Totals			186,779.34	2,271,661.65	0.00	2,271,661.65	(14,924.96)	0.00	0.00	2,286,586.61	172,522.65




© 2021 Computershare. All rights reserved. Confidential.												Page 4 of 29


	Additional Information
Total Available Distribution Amount (1)	3,122,091.10
(1) The Available Distribution Amount includes any Prepayment Premiums.




© 2021 Computershare. All rights reserved. Confidential.		Page 5 of 29


Bond / Collateral Reconciliation - Cash Flows

Total Funds Collected		Total Funds Distributed
Interest		Fees
Interest Paid or Advanced	2,373,309.98	Master Servicing Fee	4,082.66
Interest Reductions due to Nonrecoverability Determination	0.00	Certificate Administrator Fee	4,958.80
Interest Adjustments	(647.35)	Trustee Fee	290.00
Deferred Interest	0.00	CREFC® Intellectual Property Royalty License Fee	273.37
ARD Interest	0.00	Operating Advisor Fee	1,104.41
Net Prepayment Interest Excess / (Shortfall)	0.00	Asset Representations Reviewer Fee	164.03
Extension Interest	0.00
Interest Reserve Withdrawal	0.00
Total Interest Collected	2,372,662.63	Total Fees	10,873.27

Principal		Expenses/Reimbursements
Scheduled Principal	667,927.01	Reimbursement for Interest on Advances	0.00
Unscheduled Principal Collections		ASER Amount	0.00
Principal Prepayments	0.00	Special Servicing Fees (Monthly)	0.00
Collection of Principal after Maturity Date	0.00	Special Servicing Fees (Liquidation)	0.00
Recoveries From Liquidations and Insurance Proceeds	0.00	Special Servicing Fees (Work Out)	(684.78)
Excess of Prior Principal Amounts Paid	0.00	Legal Fees	0.00
Curtailments	167,577.48	Rating Agency Expenses	0.00
Principal Adjustments	0.00	Taxes Imposed on Trust Fund	0.00
		Non-Recoverable Advances	0.00
		Workout Delayed Reimbursement Amounts	0.00
		Other Expenses	0.00
Total Principal Collected	835,504.49	Total Expenses/Reimbursements	(684.78)

		Interest Reserve Deposit	75,887.47

Other		Payments to Certificateholders and Others
Prepayment Penalties / Yield Maintenance	0.00	Interest Distribution	2,286,586.61
Gain on Sale / Excess Liquidation Proceeds	0.00	Principal Distribution	835,504.49
Borrower Option Extension Fees	0.00	Prepayment Penalties / Yield Maintenance	0.00
Net SWAP Counterparty Payments Received	0.00	Borrower Option Extension Fees	0.00
		Net SWAP Counterparty Payments Paid	0.00
Total Other Collected	0.00	Total Payments to Certificateholders and Others	3,122,091.10
Total Funds Collected	3,208,167.12	Total Funds Distributed	3,208,167.06

© 2021 Computershare. All rights reserved. Confidential.			Page 6 of 29


		Bond / Collateral Reconciliation - Balances

		Collateral Reconciliation		Certificate Reconciliation
			Total		Total
Beginning Scheduled Collateral Balance		634,935,559.63	634,935,559.63	Beginning Certificate Balance	634,935,559.38
(-) Scheduled Principal Collections		667,927.01	667,927.01	(-) Principal Distributions	835,504.49
(-) Unscheduled Principal Collections		167,577.48	167,577.48	(-) Realized Losses	0.00
(-) Principal Adjustments (Cash)		0.00	0.00	Realized Loss and Realized Loss Adjustments on Collateral	0.00
(-) Principal Adjustments (Non-Cash)		0.00	0.00	Current Period NRA¹	0.00
(-) Realized Losses from Collateral		0.00	0.00	Current Period WODRA¹	0.00
(-) Other Adjustments²		0.00	0.00	Principal Used to Pay Interest	0.00
				Non-Cash Principal Adjustments	0.00
Ending Scheduled Collateral Balance		634,100,055.14	634,100,055.14	Certificate Other Adjustments**	0.00
Beginning Actual Collateral Balance		635,004,879.06	635,004,879.06	Ending Certificate Balance	634,100,054.89
Ending Actual Collateral Balance		634,165,002.22	634,165,002.22



		NRA/WODRA Reconciliation		Under / Over Collateralization Reconciliation
		Non-Recoverable Advances (NRA) from	Workout Delayed Reimbursement of Advances
		Principal	(WODRA) from Principal	Beginning UC / (OC)	(0.25)
Beginning Cumulative Advances		0.00	0.00	UC / (OC) Change	0.00
Current Period Advances		0.00	0.00	Ending UC / (OC)	(0.25)
Ending Cumulative Advances		0.00	0.00	Net WAC Rate	4.29%
				UC / (OC) Interest	0.00
(1)	Current Period NRA and WODRA displayed will represent the portion applied as Realized Losses to the bonds.
(2)	Other Adjustments value will represent miscellaneous items that may impact the Scheduled Balance of the collateral.
**	A negative value for Certificate Other Adjustments represents the payback of prior Principal Shortfalls, if any.




© 2021 Computershare. All rights reserved. Confidential.					Page 7 of 29


				Current Mortgage Loan and Property Stratification



			Scheduled Balance							Debt Service Coverage Ratio¹
	Scheduled	# Of	Scheduled	% Of			Weighted Avg	Debt Service Coverage	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Balance	Loans	Balance	Agg. Bal.			DSCR¹	Ratio	Loans	Balance	Agg. Bal.			DSCR¹
	Defeased	19	105,467,879.63	16.63%	18	4.6993	NAP	Defeased	19	105,467,879.63	16.63%	18	4.6993	NAP
	2,000,000 or less	3	5,157,052.47	0.81%	18	4.5930	1.059128	1.20 or less	9	99,900,342.24	15.75%	12	4.2953	0.538101
2,000,001 to 3,000,000		4	9,929,367.31	1.57%	18	4.7464	1.546090	1.21 to 1.30	1	5,190,599.59	0.82%	18	5.4400	1.277300
3,000,001 to 4,000,000		5	17,205,829.58	2.71%	18	4.9417	1.508311	1.31 to 1.40	1	22,426,985.84	3.54%	18	3.9840	1.366400
4,000,001 to 5,000,000		7	30,341,754.20	4.79%	18	4.5998	1.894063	1.41 to 1.50	7	56,884,549.92	8.97%	19	4.9055	1.428541
5,000,001 to 6,000,000		3	15,656,596.39	2.47%	19	4.6000	1.937561	1.51 to 1.75	7	76,926,455.36	12.13%	17	4.4508	1.627812
6,000,001 to 7,000,000		1	6,514,825.13	1.03%	17	4.3200	1.613200	1.76 to 2.00	4	36,336,188.02	5.73%	18	4.2912	1.866666
7,000,001 to 8,000,000		1	7,050,000.00	1.11%	19	4.6700	1.657000	2.01 to 2.25	3	38,691,833.81	6.10%	19	4.1951	2.237905
8,000,001 to 9,000,000		2	16,401,985.93	2.59%	18	4.6281	1.662005	2.26 to 2.50	2	32,322,906.82	5.10%	19	4.3586	2.340687
9,000,001 to 10,000,000		1	9,110,026.30	1.44%	16	4.4860	1.077700	2.51 to 2.75	1	25,000,000.00	3.94%	19	3.9950	2.732800
10,000,001 to 15,000,000		2	25,715,534.90	4.06%	1	5.3509	2.371498	2.76 to 3.00	2	26,227,313.91	4.14%	20	4.1971	2.947112
15,000,001 to 20,000,000		3	53,591,705.15	8.45%	16	4.4091	1.620907	3.01 or greater	6	108,725,000.00	17.15%	18	3.8577	3.529055
20,000,001 to 30,000,000		7	166,326,854.55	26.23%	18	4.0053	2.722188	Totals	62	634,100,055.14	100.00%	17	4.3404	1.942957
30,000,001 to 50,000,000		3	105,630,643.60	16.66%	19	4.2809	2.308945
	50,000,001 or greater	1	60,000,000.00	9.46%	16	3.6514	0.309000
	Totals	62	634,100,055.14	100.00%	17	4.3404	1.942957
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document is
	used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 8 of 29


			Current Mortgage Loan and Property Stratification




			State³						State³
	# Of	Scheduled	% Of			Weighted Avg		# Of	Scheduled	% Of			Weighted Avg
State				WAM²	WAC		State				WAM²	WAC
	Properties	Balance	Agg. Bal.			DSCR¹		Properties	Balance	Agg. Bal.			DSCR¹
Defeased	22	105,467,879.63	16.63%	18	4.6993	NAP	Pennsylvania	5	8,778,270.58	1.38%	18	5.4074	1.334248
Arizona	1	162,013.06	0.03%	16	4.4860	1.077700	Texas	30	60,389,999.36	9.52%	19	4.7624	1.929581
Arkansas	1	32,920.20	0.01%	16	4.4860	1.077700	Utah	1	4,873,303.96	0.77%	14	3.7950	1.583300
California	21	122,573,346.74	19.33%	18	4.1320	2.549293	Virginia	3	4,526,404.44	0.71%	19	4.3735	0.758971
Colorado	2	12,978,442.39	2.05%	(17)	6.4347	0.944102	Washington	3	4,016,459.83	0.63%	14	3.8797	1.521337
Connecticut	1	87,714.07	0.01%	16	4.4860	1.077700	Wisconsin	6	46,619,557.33	7.35%	19	4.0969	2.826018
Florida	7	14,619,306.39	2.31%	18	4.5865	2.026229	Wyoming	1	97,001.45	0.02%	16	4.4860	1.077700
Georgia	3	43,836,983.16	6.91%	19	3.8823	2.976767	Totals	145	634,100,055.14	100.00%	17	4.3404	1.942957
Illinois	4	16,951,286.03	2.67%	16	4.7934	1.606750
									Property Type³
Indiana	6	3,468,711.92	0.55%	18	4.6767	1.364646
Kansas	1	4,583,273.27	0.72%	17	4.9300	0.768700		# Of	Scheduled	% Of			Weighted Avg
							Property Type				WAM²	WAC
Kentucky	1	170,268.51	0.03%	16	4.4860	1.077700		Properties	Balance	Agg. Bal.			DSCR¹
Louisiana	1	44,853,971.68	7.07%	18	3.9840	1.366400	Defeased	22	105,467,879.63	16.63%	18	4.6993	NAP
Maryland	3	8,683,126.05	1.37%	19	4.7904	1.886961	Industrial	7	26,670,448.63	4.21%	20	4.2282	2.702336
Michigan	4	3,291,667.00	0.52%	14	3.8949	1.510229	Lodging	73	87,008,309.62	13.72%	13	5.1750	1.387057
Minnesota	3	322,539.06	0.05%	15	4.2119	1.278237	Mixed Use	1	3,621,237.18	0.57%	19	4.8000	0.801000
Missouri	2	10,830,184.45	1.71%	17	4.6109	1.609494	Mobile Home Park	1	3,322,906.82	0.52%	18	4.8700	2.320500
New Jersey	2	17,163,607.80	2.71%	19	4.7474	1.662151	Multi-Family	3	7,665,370.35	1.21%	19	4.4374	0.658669
New Mexico	1	4,424,969.92	0.70%	18	4.9900	1.469700	Office	5	143,857,866.12	22.69%	18	4.0300	1.412633
New York	1	60,000,000.00	9.46%	16	3.6514	0.309000	Other	13	26,514,825.13	4.18%	15	3.9240	1.590647
North Carolina	2	25,941,374.45	4.09%	19	3.8236	3.636976	Retail	18	223,635,271.44	35.27%	18	4.0822	2.589864
North Dakota	1	3,621,237.18	0.57%	19	4.8000	0.801000	Self Storage	2	6,335,940.24	1.00%	18	4.6226	2.727325
Ohio	3	398,325.11	0.06%	16	4.4860	1.077700	Totals	145	634,100,055.14	100.00%	17	4.3404	1.942957
Oklahoma	2	127,460.23	0.02%	16	4.4860	1.077700
Oregon	1	208,449.92	0.03%	16	4.4860	1.077700

Note: Please refer to footnotes on the next page of the report.




© 2021 Computershare. All rights reserved. Confidential.													Page 9 of 29


				Current Mortgage Loan and Property Stratification



			Note Rate							Seasoning
		# Of	Scheduled	% Of			Weighted Avg		# Of	Scheduled	% Of			Weighted Avg
	Note Rate				WAM²	WAC		Seasoning				WAM²	WAC
		Loans	Balance	Agg. Bal.			DSCR¹		Loans	Balance	Agg. Bal.			DSCR¹
	Defeased	19	105,467,879.63	16.63%	18	4.6993	NAP	Defeased	19	105,467,879.63	16.63%	18	4.6993	NAP
	3.750% or less	3	85,000,000.00	13.40%	16	3.6532	1.424222	12 months or less	0	0.00	0.00%	0	0.0000	0.000000
	3.751% to 4.000%	6	155,253,971.68	24.48%	18	3.8923	2.506597	13 months to 24 months	0	0.00	0.00%	0	0.0000	0.000000
	4.001% to 4.250%	4	73,277,313.91	11.56%	19	4.1541	2.760220	25 months to 36 months	0	0.00	0.00%	0	0.0000	0.000000
	4.251% to 4.500%	8	68,369,278.89	10.78%	18	4.3572	1.851568	37 months to 48 months	0	0.00	0.00%	0	0.0000	0.000000
	4.501% to 4.750%	8	40,650,452.16	6.41%	19	4.7014	1.667010	49 months or greater	43	528,632,175.51	83.37%	17	4.2688	1.999310
	4.751% to 5.000%	8	45,186,741.95	7.13%	17	4.8483	1.564530	Totals	62	634,100,055.14	100.00%	17	4.3404	1.942957
	5.001% to 5.250%	3	40,900,903.16	6.45%	19	5.0176	1.419130
	5.251% to 5.750%	2	8,477,978.86	1.34%	18	5.4400	1.343335
	5.751% or greater	1	11,515,534.90	1.82%	(21)	6.7700	0.862900
	Totals	62	634,100,055.14	100.00%	17	4.3404	1.942957
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 10 of 29


				Current Mortgage Loan and Property Stratification



		Anticipated Remaining Term (ARD and Balloon Loans)							Remaining Amortization Term (ARD and Balloon Loans)
	Anticipated	# Of	Scheduled	% Of			Weighted Avg	Remaining	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Remaining Term	Loans	Balance	Agg. Bal.			DSCR¹	Amortization Term	Loans	Balance	Agg. Bal.			DSCR¹
	Defeased	19	105,467,879.63	16.63%	18	4.6993	NAP	Defeased	19	105,467,879.63	16.63%	18	4.6993	NAP
	60 months or less	43	528,632,175.51	83.37%	17	4.2688	1.999310	Interest Only	13	291,735,026.30	46.01%	18	3.9332	2.281482
61 months to 84 months		0	0.00	0.00%	0	0.0000	0.000000	180 months or less	1	6,514,825.13	1.03%	17	4.3200	1.613200
	85 months or greater	0	0.00	0.00%	0	0.0000	0.000000	181 months to 240 months	3	15,304,416.36	2.41%	18	4.8384	1.485857
	Totals	62	634,100,055.14	100.00%	17	4.3404	1.942957	241 months to 300 months	26	215,077,907.72	33.92%	16	4.6819	1.664799
								301 months or greater	0	0.00	0.00%	0	0.0000	0.000000
								Totals	62	634,100,055.14	100.00%	17	4.3404	1.942957
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 11 of 29


				Current Mortgage Loan and Property Stratification



			Age of Most Recent NOI						Remaining Stated Term (Fully Amortizing Loans)
	Age of Most	# Of	Scheduled	% Of			Weighted Avg	Age of Most	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Recent NOI	Loans	Balance	Agg. Bal.			DSCR¹	Recent NOI	Loans	Balance	Agg. Bal.			DSCR¹
	Defeased	19	105,467,879.63	16.63%	18	4.6993	NAP	60 months or less	0	0.00	0.00%	0	0.0000	0.000000
Underwriter's Information		2	26,969,985.84	4.25%	18	3.9290	2.100985	61 months to 84 months	0	0.00	0.00%	0	0.0000	0.000000
	12 months or less	38	469,229,256.55	74.00%	17	4.3000	2.026816	85 months or greater	0	0.00	0.00%	0	0.0000	0.000000
	13 months to 24 months	3	32,432,933.12	5.11%	15	4.0992	1.516813	Totals	0	0.00	0.00%	0	0.0000	0.000000
	25 months or greater	0	0.00	0.00%	0	0.0000	0.000000
	Totals	62	634,100,055.14	100.00%	17	4.3404	1.942957
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 12 of 29


						Mortgage Loan Detail (Part 1)

					Interest						Original	Adjusted	Beginning	Ending	Paid
		Prop			Accrual	Gross	Scheduled	Scheduled	Principal Anticipated Maturity			Maturity	Scheduled	Scheduled	Through
Pros ID	Loan ID	Type	City	State	Type	Rate	Interest	Principal	Adjustments Repay Date		Date	Date	Balance	Balance	Date
1	883100735	OF	New York	NY	Actual/360	3.651%	188,655.67	0.00	0.00	N/A	06/06/27	--	60,000,000.00	60,000,000.00	02/06/26
2	883100752	RT	Baton Rouge	LA	Actual/360	3.984%	77,083.74	42,039.59	0.00	N/A	08/01/27	--	22,469,025.43	22,426,985.84	02/01/26
2A	883100753				Actual/360	3.984%	77,083.74	42,039.59	0.00	N/A	08/01/27	--	22,469,025.43	22,426,985.84	02/01/26
3	310937398	RT	Buford	GA	Actual/360	3.820%	130,262.00	0.00	0.00	N/A	09/11/27	--	39,600,000.00	39,600,000.00	02/11/26
4	300571751	LO	Various	TX	Actual/360	5.010%	143,386.11	55,464.08	0.00	N/A	09/06/27	--	33,236,107.68	33,180,643.60	01/06/26
5	310941458	OF	Los Angeles	CA	Actual/360	4.100%	115,978.75	0.00	0.00	N/A	09/11/27	--	32,850,000.00	32,850,000.00	02/11/26
6	600939281	OF	San Diego	CA	Actual/360	4.300%	107,380.56	0.00	0.00	N/A	09/11/27	--	29,000,000.00	29,000,000.00	02/11/26
7	310937394	RT	Mooresville	NC	Actual/360	3.820%	84,867.67	0.00	0.00	N/A	09/11/27	--	25,800,000.00	25,800,000.00	02/11/26
8	308870008	RT	Torrance	CA	Actual/360	3.658%	64,429.61	0.00	0.00	N/A	06/01/27	--	20,457,000.00	20,457,000.00	02/01/26
8A	308870108				Actual/360	3.658%	14,308.24	0.00	0.00	N/A	06/01/27	--	4,543,000.00	4,543,000.00	02/01/26
9	310941478	RT	Pleasant Prairie	WI	Actual/360	3.995%	86,003.47	0.00	0.00	N/A	09/01/27	--	25,000,000.00	25,000,000.00	02/01/26
10	310939969	IN	Germantown	WI	Actual/360	4.220%	77,216.35	33,075.32	0.00	N/A	10/11/27	--	21,248,958.19	21,215,882.87	02/11/26
11	308870011	98	Various	Various	Actual/360	3.795%	65,358.33	0.00	0.00	04/06/27	04/06/28	--	20,000,000.00	20,000,000.00	02/05/26
12	883100780	OF	Paramus	NJ	Actual/360	4.750%	69,661.41	34,537.65	0.00	N/A	09/06/27	--	17,030,972.73	16,996,435.08	02/06/26
13	310939500	LO	Chicago	IL	Actual/360	4.800%	68,743.37	36,189.70	0.00	N/A	06/11/27	--	16,631,459.77	16,595,270.07	02/11/26
14	883100756	IN	San Antonio	TX	Actual/360	4.495%	57,230.13	31,387.82	0.00	N/A	08/06/27	05/06/27	14,785,493.37	14,754,105.55	02/06/26
15	883100766	RT	Austin	TX	Actual/360	4.200%	51,356.67	0.00	0.00	N/A	09/06/27	--	14,200,000.00	14,200,000.00	02/06/26
16	308870016	LO	Denver	CO	Actual/360	6.770%	67,192.36	10,289.68	0.00	N/A	05/06/24	05/06/26	11,525,824.58	11,515,534.90	02/06/26
17	610940337	RT	Alpharetta	GA	Actual/360	4.590%	45,435.73	21,130.37	0.00	N/A	05/11/27	--	11,495,441.00	11,474,310.63	02/11/26
18	300571736	LO	League City	TX	Actual/360	5.320%	43,539.20	17,681.00	0.00	N/A	08/06/27	05/06/27	9,504,068.78	9,486,387.78	02/06/26
19	883100755	IN	San Antonio	TX	Actual/360	4.495%	35,973.22	19,729.49	0.00	N/A	08/06/27	05/06/27	9,293,738.90	9,274,009.41	02/06/26
20	310940493	LO	Frederick	MD	Actual/360	4.850%	34,053.57	24,974.55	0.00	N/A	09/11/27	--	8,153,830.42	8,128,855.87	02/11/26
21	308870021	LO	Various	Various	Actual/360	4.486%	35,191.52	167,577.48	0.00	N/A	06/01/27	--	9,277,603.78	9,110,026.30	02/01/26
22	308870022	IN	Romulus	MI	Actual/360	4.700%	34,536.20	17,327.58	0.00	N/A	10/11/27	--	8,533,309.83	8,515,982.25	02/11/26
23	310940883	98	St. Louis	MO	Actual/360	4.320%	24,366.98	35,438.57	0.00	N/A	07/11/27	--	6,550,263.70	6,514,825.13	02/11/26
24	410941016	RT	Brentwood	CA	Actual/360	4.410%	31,471.90	14,401.79	0.00	N/A	08/11/27	--	8,287,531.85	8,273,130.06	02/11/26
25	883100757	OF	Scottsdale	AZ	Actual/360	4.540%	30,211.26	14,077.38	0.00	N/A	08/06/27	05/06/27	7,727,764.13	7,713,686.75	02/06/26
27	300571745	RT	Whittier	CA	Actual/360	4.670%	28,350.79	0.00	0.00	N/A	09/06/27	--	7,050,000.00	7,050,000.00	02/06/26




© 2021 Computershare. All rights reserved. Confidential.															Page 13 of 29


						Mortgage Loan Detail (Part 1)

					Interest						Original	Adjusted	Beginning	Ending	Paid
		Prop			Accrual	Gross	Scheduled	Scheduled	Principal Anticipated Maturity			Maturity	Scheduled	Scheduled	Through
Pros ID	Loan ID	Type	City	State	Type	Rate	Interest	Principal	Adjustments Repay Date		Date	Date	Balance	Balance	Date
28	308870028	RT	Destin	FL	Actual/360	4.730%	16,898.69	7,314.90	0.00	N/A	08/11/27	--	4,148,896.68	4,141,581.78	02/11/26
29	308870029	RT	Destin	FL	Actual/360	4.730%	6,937.45	3,003.00	0.00	N/A	08/11/27	--	1,703,255.03	1,700,252.03	02/11/26
30	410941185	IN	Melbourne	FL	Actual/360	4.260%	20,053.04	11,961.12	0.00	N/A	09/11/27	--	5,466,526.88	5,454,565.76	02/11/26
31	300571740	SS	Various	CA	Actual/360	4.340%	23,544.50	0.00	0.00	N/A	08/06/27	05/06/27	6,300,000.00	6,300,000.00	02/06/26
32	300571726	LO	Farmville	VA	Actual/360	4.830%	21,859.60	10,650.55	0.00	N/A	07/06/27	04/06/27	5,255,765.41	5,245,114.86	02/06/26
33	883100779	OF	Moreno Valley	CA	Actual/360	4.100%	17,732.89	11,259.01	0.00	N/A	09/06/27	--	5,022,690.05	5,011,431.04	02/06/26
34	300571733	LO	Harrisburg	PA	Actual/360	5.440%	24,359.49	9,482.32	0.00	N/A	08/06/27	--	5,200,081.91	5,190,599.59	01/06/26
35	308870035	RT	Douglasville	GA	Actual/360	4.750%	20,795.74	10,242.28	0.00	N/A	10/11/27	--	5,084,188.43	5,073,946.15	02/11/26
36	308870036	RT	Topeka	KS	Actual/360	4.930%	19,517.35	14,152.75	0.00	N/A	07/11/27	--	4,597,426.02	4,583,273.27	02/11/26
37	308870037	SS	Stockton	CA	Actual/360	4.580%	18,044.35	8,231.38	0.00	N/A	09/11/27	--	4,575,267.14	4,567,035.76	02/11/26
38	300571741	RT	Springfield	MO	Actual/360	5.050%	18,802.38	8,407.65	0.00	N/A	08/06/27	--	4,323,766.97	4,315,359.32	02/06/26
39	300571768	RT	Albuquerque	NM	Actual/360	4.990%	19,047.21	7,763.32	0.00	N/A	08/06/27	--	4,432,733.24	4,424,969.92	02/06/26
40	883100760	MF	Norfolk	VA	Actual/360	4.365%	15,853.10	9,081.68	0.00	N/A	09/06/27	--	4,217,651.59	4,208,569.91	02/06/26
41	883100761	RT	Lexington	KY	Actual/360	4.750%	16,042.18	7,953.60	0.00	N/A	09/06/27	05/06/27	3,922,026.11	3,914,072.51	02/06/26
42	883100759	MU	West Fargo	ND	Actual/360	4.800%	14,997.96	7,300.32	0.00	N/A	09/06/27	--	3,628,537.50	3,621,237.18	02/06/26
43	300571744	SS	Woodland	CA	Actual/360	4.490%	15,948.85	0.00	0.00	N/A	09/06/27	--	4,125,000.00	4,125,000.00	02/06/26
44	308870044	RT	Ellenwood	GA	Actual/360	4.590%	14,135.69	6,986.25	0.00	N/A	07/11/27	--	3,576,392.32	3,569,406.07	02/11/26
45	308870045	MH	Fort Pierce	FL	Actual/360	4.870%	13,962.93	6,664.36	0.00	N/A	08/11/27	--	3,329,571.18	3,322,906.82	02/11/26
46	300571737	RT	Frisco	TX	Actual/360	5.050%	14,831.31	5,684.19	0.00	N/A	08/06/27	--	3,410,584.43	3,404,900.24	02/06/26
47	300571735	LO	New Cumberland	PA	Actual/360	5.440%	15,427.68	6,005.47	0.00	N/A	08/06/27	--	3,293,384.74	3,287,379.27	02/06/26
48	308870048	MH	Bradenton	FL	Actual/360	4.900%	12,953.75	6,152.41	0.00	N/A	07/11/27	--	3,070,012.26	3,063,859.85	02/11/26
49	308870049	SS	Clute	TX	Actual/360	5.250%	13,280.29	5,494.64	0.00	N/A	09/11/27	07/11/27	2,937,575.61	2,932,080.97	02/11/26
50	308870050	RT	Indianapolis	IN	Actual/360	4.720%	11,513.04	5,771.66	0.00	N/A	09/11/27	--	2,832,622.93	2,826,851.27	02/11/26
51	410941448	RT	Mansfield	TX	Actual/360	4.640%	10,390.45	8,215.24	0.00	N/A	08/11/27	--	2,600,502.46	2,592,287.22	02/11/26
54	308870054	RT	Highland	IN	Actual/360	4.080%	9,405.90	6,019.34	0.00	N/A	09/11/27	--	2,677,201.94	2,671,182.60	02/11/26
55	308870055	RT	Montgomery	TX	Actual/360	4.780%	9,483.27	4,650.07	0.00	N/A	09/11/27	--	2,303,938.65	2,299,288.58	02/11/26
56	883100740	SS	Fenton	MI	Actual/360	4.975%	10,061.52	3,989.97	0.00	N/A	07/06/27	03/06/27	2,348,612.98	2,344,623.01	02/06/26
57	410938908	RT	North Hills	CA	Actual/360	5.100%	9,790.43	4,326.26	0.00	N/A	07/11/27	--	2,229,319.39	2,224,993.13	02/11/26




© 2021 Computershare. All rights reserved. Confidential.															Page 14 of 29

Mortgage Loan Detail (Part 1)

Interest

Original

Adjusted

Beginning

Ending

Paid

Prop

Accrual

Gross

Scheduled

Principal

Anticipated Maturity

Maturity

Scheduled

Through

Pros ID

Loan ID

Type

City

State

Type

Rate

Interest

Principal

Adjustments Repay Date

Date

Balance

Date

308870058

Cypress

Actual/360

4.870%

9,290.53

4,460.99

0.00

N/A

07/11/27

2,215,401.23

2,210,940.24

02/11/26

883100743

Chattanooga

Actual/360

4.923%

9,488.03

3,815.11

0.00

N/A

08/06/27

05/06/27

2,238,137.97

2,234,322.86

02/06/26

883100775

Coeur dAlene

Actual/360

4.770%

8,445.93

3,579.70

0.00

N/A

09/06/27

06/06/27

2,056,221.35

2,052,641.65

02/06/26

410941039

Chico

Actual/360

4.550%

6,961.88

3,231.33

0.00

N/A

08/11/27

1,776,870.04

1,773,638.71

02/11/26

410941030

Chico

Actual/360

4.500%

6,534.24

3,092.78

0.00

N/A

08/11/27

1,686,254.51

1,683,161.73

02/11/26

308870063

Kissimmee

Actual/360

4.950%

6,942.43

3,199.20

0.00

N/A

09/11/27

1,628,723.11

1,625,523.91

02/11/26

Totals

2,372,662.63

835,504.49

0.00

634,935,559.63

634,100,055.14

1 Property Type Codes

HC - Health Care

MU - Mixed Use

WH - Warehouse

MF - Multi-Family

SS - Self Storage

LO - Lodging

RT - Retail

SF - Single Family Rental

98 - Other

IN - Industrial

OF - Office

MH - Mobile Home Park

SE - Securities

CH - Cooperative Housing

ZZ - Missing Information/Undefined

Page 15 of 29


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
1	4,300,373.14	2,818,363.29	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
2	28,201,020.00	20,266,368.78	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
2A	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
3	5,114,720.00	2,609,395.14	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
4	3,713,087.00	3,889,652.56	10/01/24	09/30/25	--	0.00	0.00	196,718.59	196,718.59	0.00	0.00
5	3,379,890.62	1,598,475.07	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
6	3,141,317.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
7	3,412,360.51	2,972,892.59	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
8	59,746,222.00	44,992,864.00	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
8A	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
9	16,835,063.77	12,517,602.90	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
10	4,063,777.00	1,026,003.00	01/01/25	03/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
11	13,829,386.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
12	2,380,338.67	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
13	4,163,674.04	3,889,256.70	10/01/24	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
14	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
15	2,301,237.95	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
16	0.00	2,902,045.05	01/01/25	09/30/25	--	0.00	14,080.64	0.00	0.00	0.00	0.00
17	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
18	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
19	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
20	1,426,214.57	1,526,444.83	10/01/24	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
21	35,623,487.66	0.00	--	--	10/14/25	662,409.47	0.00	0.00	0.00	0.00	0.00
22	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
23	1,157,749.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
24	830,038.28	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
25	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
27	560,790.80	425,841.74	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 16 of 29


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
28	669,763.25	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
29	258,151.16	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
30	1,151,534.24	608,403.09	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
31	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
32	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
33	996,333.67	853,133.17	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
34	363,952.04	584,493.92	07/01/24	06/30/25	--	0.00	0.00	33,481.01	33,481.01	0.00	0.00
35	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
36	335,028.00	267,077.79	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
37	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
38	555,016.12	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
39	2,066,929.31	1,498,481.06	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
40	356,571.22	200,204.25	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
41	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
42	298,593.73	117,552.52	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
43	628,423.20	454,370.01	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
44	565,985.30	394,310.38	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
45	581,702.98	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
46	410,163.64	228,061.13	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
47	442,558.18	417,262.58	04/01/24	03/31/25	--	0.00	0.00	0.00	0.00	0.00	0.00
48	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
49	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
50	325,243.29	235,808.18	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
51	316,800.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
54	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
55	289,752.39	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
56	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
57	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance




© 2021 Computershare. All rights reserved. Confidential.													Page 17 of 29


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
58	317,986.12	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
59	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
60	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
61	128,043.20	48,757.90	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
62	203,713.15	68,772.75	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
63	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
Totals	205,442,992.20	107,411,894.38				662,409.47	14,080.64	230,199.60	230,199.60	0.00	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 18 of 29


		Principal Prepayment Detail
			Unscheduled Principal	Prepayment Penalties
Pros ID	Loan Number	Amount	Prepayment / Liquidation Code	Prepayment Premium Amount	Yield Maintenance Amount
21	308870021	167,577.48	Partial Liquidation (Curtailment)	0.00	0.00
Totals		167,577.48		0.00	0.00
Note: Principal Prepayment Amount listed here may include Principal Adjustment Amounts on the loan in addition to the Unscheduled Principal Amount.




© 2021 Computershare. All rights reserved. Confidential.					Page 19 of 29


								Historical Detail

						Delinquencies¹								Prepayments			Rate and Maturities
		30-59 Days		60-89 Days		90 Days or More		Foreclosure		REO		Modifications		Curtailments		Payoff	Next Weighted Avg.
Distribution
	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Amount	#	Amount	Coupon	Remit	WAM¹
Date
02/18/26	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	1	167,577.48	0	0.00	4.340398%	4.316917%	17
01/16/26	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	1	57,503.64	0	0.00	4.340758%	4.317218%	18
12/17/25	0	0.00	1	21,281,913.75	0	0.00	0	0.00	0	0.00	0	0.00	1	195,375.59	0	0.00	4.341091%	4.317534%	19
11/18/25	1	21,317,239.79	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.341482%	4.317855%	20
10/20/25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	1	9,530,483.01	1	469,516.99	0	0.00	4.341797%	4.318174%	21
09/17/25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.324029%	4.300232%	22
08/15/25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.324365%	4.277100%	23
07/17/25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	1	60,000,000.00	0	0.00	0	0.00	4.324699%	4.277463%	24
06/17/25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	1	298,267.76	0	0.00	4.325057%	4.277851%	25
05/16/25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.326055%	4.278893%	26
04/17/25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.326405%	4.279273%	27
03/17/25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.326726%	4.279622%	28
(1) Foreclosure and REO Totals are included in the delinquencies aging categories.




© 2021 Computershare. All rights reserved. Confidential.																		Page 20 of 29

Delinquency Loan Detail

Paid

Mortgage

Outstanding

Servicing

Resolution

Through

Months

Loan

Current P&I

Outstanding P&I

Servicer

Actual Principal

Transfer

Strategy

Bankruptcy

Foreclosure

Pros ID

Loan ID

Date

Delinquent

Status¹

Advances

Balance

Date

Code²

Date

REO Date

300571751

01/06/26

196,718.59

0.00

33,236,107.68

300571733

01/06/26

33,481.01

0.00

5,200,081.91

Totals

230,199.60

0.00

38,436,189.59

1 Mortgage Loan Status

2 Resolution Strategy Code

A - Payment Not Received But Still in Grace Period 0 - Current

4 - Performing Matured Balloon

1 - Modification

6 - DPO

10 - Deed in Lieu of Foreclosures

B - Late Payment But Less Than 30 days

1 - 30-59 Days Delinquent

5 - Non Performing Matured Balloon

2 - Foreclosure

7 - REO

11- Full Payoff

Delinquent

3 - Bankruptcy

8 - Resolved

12 - Reps and Warranties

2 - 60-89 Days Delinquent

6 - 121+ Days Delinquent

4 - Extension

9 - Pending Return to Master Servicer

13 -

TBD

3 - 90-120 Days Delinquent

5 - Note Sale

98 - Other

Page 21 of 29


				Collateral Stratification and Historical Detail
Maturity Dates and Loan Status¹

		Total	Performing	Non-Performing		REO/Foreclosure

Past Maturity		0	0	0			0
0 - 6 Months		11,515,535	11,515,535	0			0
7 - 12 Months		0	0	0			0
13 - 24 Months		602,584,520	602,584,520	0			0
25 - 36 Months		20,000,000	20,000,000	0			0
37 - 48 Months		0	0	0			0
49 - 60 Months		0	0	0			0
> 60 Months		0	0	0			0




Historical Delinquency Information

	Total	Current	30-59 Days	60-89 Days	90+ Days		REO/Foreclosure

Feb-26	634,100,055	634,100,055	0	0		0	0
Jan-26	634,935,560	634,935,560	0	0		0	0
Dec-25	635,658,329	614,376,415	0	21,281,914		0	0
Nov-25	636,560,220	615,242,980	21,317,240	0		0	0
Oct-25	637,220,015	637,220,015	0	0		0	0
Sep-25	638,350,597	638,350,597	0	0		0	0
Aug-25	639,015,086	639,015,086	0	0		0	0
Jul-25	639,676,927	639,676,927	0	0		0	0
Jun-25	640,380,143	640,380,143	0	0		0	0
May-25	641,333,334	629,424,419	0	0	11,908,915		0
Apr-25	642,029,883	642,029,883	0	0		0	0
Mar-25	642,679,421	642,679,421	0	0		0	0
(1) Maturity dates used in this chart are based on the dates provided by the Master Servicer in the Loan Periodic File.




© 2021 Computershare. All rights reserved. Confidential.								Page 22 of 29


			Specially Serviced Loan Detail - Part 1
		Ending Scheduled				Net Operating				Remaining
Pros ID	Loan ID	Balance	Actual Balance	Appraisal Value	Appraisal Date	Income	DSCR	DSCR Date	Maturity Date	Amort Term
21	308870021	9,110,026.30	9,110,026.30	547,200,000.00	04/01/25	28,297,123.82	1.07770	12/31/24	06/01/27	I/O
Totals		9,110,026.30	9,110,026.30	547,200,000.00		28,297,123.82




© 2021 Computershare. All rights reserved. Confidential.										Page 23 of 29


					Specially Serviced Loan Detail - Part 2

				Servicing
		Property		Transfer	Resolution
Pros ID	Loan ID	Type¹	State	Date	Strategy Code²	Special Servicing Comments
21	308870021	LO	Various	03/06/25	11
	Loan transferred to Special Servicing effective 2/24/25 due to imminent default. Hello Letter was noticed and PNA has been executed. Collateral consists of a 65 mixed service hotels, totaling 6,366 keys. Loan is paid through 2/1/2026. A
	Modification Agreement was signed on 9/25/2025 which provides for the expedited sale of underperforming assets along with modifications to certain release provisions, cash-management terms and other terms to improve funding towards
	operations at remaining portfolio. As of 1/31/2026, thirteen (13) collateral assets have been released for a cumulative paydown of $70MM.

1 Property Type Codes

Wells Fargo Commercial Mortgage Trust 2017-C40 10-D