EX-99.1 CHARTER 2 gsms2014gc26.htm GSMSC 2014-GC26 DISTRIBUTION STATEMENT

GS Mortgage Securities 

T

rust 2014-GC26 Commercial

 Mortgage Pass-Through Certificates, Series 2014-GC26

August 2025

D

A

TES

 ADMINISTR

A

TOR

Payment 

Date:

Prior 

Payment:

Next 

Payment:

Record Date:

Determination Date:

Aug 12, 2025

Jul 1

1, 2025

Sep 12, 2025

Jul 31, 2025

Aug 06, 2025

First Payment Date:

Closing Date:

Rated Final Distribution Date:

Jan 12, 2015

Dec 8, 2014

Nov 12, 2047

Name:

Edward Przybycien

Title:

Account Administrator

Phone:

312.327.7535

T

ABLE OF CONTENTS

Supplemental Information

Page

1

Payment Detail

Page

2

Email:

edward.przybycien@usbank.com

Website:

https://pivot.usbank.com/

Payment Detail (Exchange Certificates)

Factor Detail

Principal Detail

Interest Detail

Reconciliation of Funds

Additional Loan Detail

Historical Loan Modification Report

Bond/Collateral Realized Loss Reconciliation

Historical Delinquency & Liquidation (Stated)

Historical Delinquency & Liquidation (Actual)

Delinquency Summary Report

REO Additional Detail

REO Status Report

Historical Liquidation Loss Loan Detail

Interest Adjustment Reconciliation

Appraisal Reduction Report

Loan Level Detail

Material Breaches and Document Defects

Mortgage Loan Characteristics

Delinquent Loan Detail

Page

3

Page

4

Page

5

Page

6

Page

7

Page

8

Page

10

Page

11

Page

13

Page

14

Page

15

Page

16

Page

18

Page

19

Page

20

Page

21

Page

22

Page

25

Page

26

Page

30

P

ARTIES TO THE TRANSACTION

Mortgage Loan Seller:

Cantor Commercial Real Estate Lending, L.P.

Mortgage Loan Seller:

Citigroup Global Markets Realty Corp.

Mortgage Loan Seller:

Goldman Sachs Mortgage Company

Mortgage Loan Seller:

MC-Five Mile Commercial Mortgage Finance LLC

Mortgage Loan Seller:

Starwood Mortgage Funding I LLC

Depositor:

GS Mortgage Securities Corporation II

Trustee:

U.S. Bank

Certificate Administrator:

U.S. Bank

Custodian:

U.S. Bank

Master Servicer:

Trimont LLC

Special Servicer:

LNR Partners, LLC

Operating Advisor:

Pentalpha Surveillance LLC

* This report contains, or is based on, information furnished to U.S.

Bank Global Corporate Trust ("U.S. Bank") by one or more third parties (e.g. Servicers, Master Servicer, etc.), and U.S. Bank

has not independently verified information received from any such third party.

GS Mortgage Securities 

T

rust 2014-GC26 Commercial

 Mortgage Pass-Through Certificates, Series 2014-GC26

August 2025

SUPPLEMEN

T

AL INFORM

A

TION

Notice Date

May 12, 2025

May 01, 2018

Notes

The following note was provided by LNR Partners, LLC in its capacity as Special Servicer: With only a few assets remaining in this

securitization, the Special Servicer requested approximately $5MM be held back from liquidation proceeds of an asset sold within the

December 2024 remittance period. This holdback is necessary to fund potential leasing costs, forecasted capital expenditures associated

with the leasing, legal fees and trailing trust expenses relating to remaining loans/REO, and may be adjusted as assets liquidate. The

holdback amount is being held by the Master Servicer as a deal-level reserve.

Each Certificateholder and Beneficial Owner may access notices on the Certificate Administrator’s Website and each Certificateholder and

Beneficial Owner may register to receive email notifications when such notices are posted on the Certificate Administrator’s Website

;

provided that the Certificate Administrator shall be entitled to reimbursement from the requesting Certificateholders for the reasonable

expenses of posting such notices.

Page 1 of 30

GS Mortgage Securities 

T

rust 2014-GC26 Commercial

 Mortgage Pass-Through Certificates, Series 2014-GC26

August 2025

PA

YMENT DE

T

AIL

Class

A-1

A-2

A-3

A-4

A-5

A-AB

X-A

X-B

X-C

X-D

A-S

B

PEZ

C

D

E

F

G

H

S

R

Totals:

Effective

Pass-Through

Rate

1.434000%

2.902000%

3.467000%

3.364000%

3.629000%

3.365000%

0.000000%

0.331147%

1.240147%

1.240147%

3.964000%

4.215000%

N/A

4.546147%

4.546147%

3.306000%

3.306000%

3.306000%

3.306000%

N/A

N/A

Original

Balance

46,189,000.00

71,003,000.00

40,000,000.00

280,000,000.00

349,842,000.00

91,592,000.00

971,195,000.00

56,483,000.00

29,811,000.00

61,190,419.00

92,569,000.00

56,483,000.00

0.00

40,794,000.00

95,707,000.00

29,811,000.00

15,690,000.00

12,551,000.00

32,949,419.00

0.00

0.00

1,255,180,419.00

Beginning

Balance (1)

0.00

0.00

0.00

0.00

0.00

0.00

0.00

53,867,975.24

29,811,000.00

30,893,668.62

0.00

53,867,975.24

0.00

40,794,000.00

95,707,000.00

29,811,000.00

15,690,000.00

12,551,000.00

2,652,668.62

0.00

0.00

251,073,643.86

Principal

Distribution

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

762,676.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

762,676.00

Interest

Distribution(2)

0.00

0.00

0.00

0.00

0.00

0.00

0.00

14,865.17

30,808.35

31,927.24

0.00

189,211.26

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

266,812.01

Total

Distribution

0.00

0.00

0.00

0.00

0.00

0.00

0.00

14,865.17

30,808.35

31,927.24

0.00

951,887.26

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

1,029,488.01

Realized

Loss

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

Ending

Balance

0.00

0.00

0.00

0.00

0.00

0.00

0.00

53,105,299.24

29,811,000.00

30,893,668.62

0.00

53,105,299.24

0.00

40,794,000.00

95,707,000.00

29,811,000.00

15,690,000.00

12,551,000.00

2,652,668.62

0.00

0.00

250,310,967.86

Exchangeable

Percent

Outstanding

100.00%

100.00%

100.00%

(1) The Class PEZ Certificates have an initial maximum certificate principal amount of 189,846,000.00

(2) Class S is a sole beneficiary of Excess Interest

Page 2 of 30

GS Mortgage Securities 

T

rust 2014-GC26 Commercial

 Mortgage Pass-Through Certificates, Series 2014-GC26

August 2025

PA

YMENT DE

T

AIL (EXCHANGE CERTIFIC

A

TES)

Pass-Through

Class

Rate

A-S

3.964000%

B

4.215000%

PEZ

N/A

C

4.546147%

Original

Balance

92,569,000.00

56,483,000.00

0.00

40,794,000.00

Beginning

Balance

0.00

53,867,975.24

0.00

40,794,000.00

Principal

Distribution

0.00

0.00

0.00

0.00

Interest

Distribution

0.00

0.00

0.00

0.00

Total

Distribution

0.00

0.00

0.00

0.00

Realized

Loss

0.00

0.00

0.00

0.00

Ending

Balance

0.00

53,105,299.24

0.00

40,794,000.00

Percent

Exchanged

0.00%

0.00%

0.00%

Totals:

189,846,000.00

94,661,975.24

0.00

0.00

0.00

0.00

93,899,299.24

Page 3 of 30

GS Mortgage Securities 

T

rust 2014-GC26 Commercial

 Mortgage Pass-Through Certificates, Series 2014-GC26

August 2025

F

ACTOR DE

T

AIL

Class

Cusip

A-1

36250HAA1

A-2

36250HAB9

A-3

36250HAC7

A-4

36250HAD5

A-5

36250HAE3

A-AB

36250HAF0

X-A

36250HAG8

X-B

36250HAH6

X-C

36250HAN3

X-D

36250HAQ6

A-S

36250HAJ2

B

36250HAK9

PEZ

36250HAL7

C

36250HAM5

D

36250HAS2

E

36250HAU7

F

36250HAW3

G

36250HAY9

H

36250HBA0

S

36250HBE2

R

36250HBC6

Beginning

Balance

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

953.70244565

1000.00000000

504.87754662

0.00000000

953.70244565

0.00000000

1000.00000000

1000.00000000

1000.00000000

1000.00000000

1000.00000000

80.50729579

0.00000000

0.00000000

Principal

Distribution

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

13.50275297

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

Interest

Distribution

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.26317955

1.03345562

0.52176854

0.00000000

3.34987984

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

Total

Distribution

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.26317955

1.03345562

0.52176854

0.00000000

16.85263281

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

Realized

Loss

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

Ending

Balance

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

940.19969268

1000.00000000

504.87754662

0.00000000

940.19969268

0.00000000

1000.00000000

1000.00000000

1000.00000000

1000.00000000

1000.00000000

80.50729579

0.00000000

0.00000000

Page 4 of 30

GS Mortgage Securities 

T

rust 2014-GC26 Commercial

 Mortgage Pass-Through Certificates, Series 2014-GC26

August 2025

PRINCI

P

AL DE

T

AIL

Class

A-1

A-2

A-3

A-4

A-5

A-AB

A-S

B

PEZ

C

D

E

F

G

H

Totals:

Beginning

Balance

0.00

0.00

0.00

0.00

0.00

0.00

0.00

53,867,975.24

0.00

40,794,000.00

95,707,000.00

29,811,000.00

15,690,000.00

12,551,000.00

2,652,668.62

251,073,643.86

Scheduled

Principal

0.00

0.00

0.00

0.00

0.00

0.00

0.00

221,925.59

0.00

0.00

0.00

0.00

0.00

0.00

0.00

221,925.59

Unscheduled

Principal

0.00

0.00

0.00

0.00

0.00

0.00

0.00

540,750.41

0.00

0.00

0.00

0.00

0.00

0.00

0.00

540,750.41

Realized

Loss

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

Operating

Advisor

Expenses

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

Ending

Balance

0.00

0.00

0.00

0.00

0.00

0.00

0.00

53,105,299.24

0.00

40,794,000.00

95,707,000.00

29,811,000.00

15,690,000.00

12,551,000.00

2,652,668.62

250,310,967.86

Cumulative

Realized

Loss

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

30,296,750.38

30,296,750.38

Page 5 of 30

GS Mortgage Securities 

T

rust 2014-GC26 Commercial

 Mortgage Pass-Through Certificates, Series 2014-GC26

August 2025

INTEREST DE

T

AIL

Class

A-1

A-2

A-3

A-4

A-5

A-AB

X-A

X-B

X-C

X-D

A-S

B

PEZ

C

D

E

F

G

H

S

R

Totals:

Accrued

Certificate

Interest

0.00

0.00

0.00

0.00

0.00

0.00

0.00

14,865.17

30,808.35

31,927.24

0.00

189,211.26

0.00

154,546.26

362,581.72

82,129.31

43,225.95

34,578.01

7,308.10

0.00

0.00

951,181.36

Net Prepay

Interest

Shortfall

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

Interest

Adjustment

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

Current

Interest

Shortfalls

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

159,187.03

375,759.24

89,438.35

47,595.27

38,094.28

18,600.52

0.00

0.00

728,674.70

Yield

Maintenance

Charges

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

Total Interest

Distribution

Amount

0.00

0.00

0.00

0.00

0.00

0.00

0.00

14,865.17

30,808.35

31,927.24

0.00

189,211.26

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

266,812.01

Cumulative

Unpaid Interest

Shortfall

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

1,384,165.48

3,854,093.88

2,742,450.01

1,633,556.05

1,314,419.47

4,117,483.43

0.00

0.00

15,046,168.33

Page 6 of 30

GS Mortgage Securities 

T

rust 2014-GC26 Commercial

 Mortgage Pass-Through Certificates, Series 2014-GC26

August 2025

RECONCILI

A

TION OF FUNDS

Interest

Scheduled Interest

Funds Collection

358,786.71

Fees

Master Servicing Fee

Funds Distribution

763.66

Interest Adjustments

Deferred Interest

Net Prepayment Shortfall

Net Prepayment Interest Excess

Interest Reserve (Deposit)/Withdrawal

Interest Collections

Principal

Scheduled Principal

Unscheduled Principal

Principal Adjustments

Principal Collections

Other

Yield Maintenance

Prepayment Premium

Other Collections

ARD Excess Interest

Total Collections

280,632.31

0.00

0.00

0.00

0.00

639,419.02

139,938.49

340,978.23

0.00

480,916.72

0.00

0.00

0.00

0.00

1,120,335.74

Trustee/Certificate Administrator Fees

CREFC Intellectual Property  Royalty License Fee

Operating Advisor Fee

Special Servicing Fee

Workout Fee

Liquidation Fee

Special Serv Fee plus Adj.

CCRE Strip

Miscellaneous Fee

Fee Distributions

Additional Trust Fund Expenses

Reimbursed for Interest on Advances

Net ASER Amount

Non-Recoverable Advances

Other Expenses or Shortfalls

Additional Trust Fund Expenses

Payments to Certificateholders

Interest Distribution

Principal Distribution

Yield Maintenance

Prepayment Premium

Payments to Certificateholders

Total Distribution

604.99

42.15

293.79

41,848.38

0.00

0.00

0.00

46.17

246.61

43,845.75

3,494.66

43,507.32

0.00

0.00

47,001.98

266,812.01

762,676.00

0.00

0.00

1,029,488.01

1,120,335.74

Page 7 of 30

GS Mortgage Securities 

T

rust 2014-GC26 Commercial

 Mortgage Pass-Through Certificates, Series 2014-GC26

August 2025

ADDITIONAL LOAN DE

T

AIL

Mortgage Loan Stated Principal Balance

Beginning Principal Balance

Ending Principal Balance

% of Cut-Off Date Principal Balance

Ending Loan Count

Weighted Average Remaining Term to Maturity

Weighted Average Mortgage Rate

Controlling Class:

252,720,827.94

252,239,511.22

19.94%

5

1

4.5619606%

E

P&I Advances:

P & I Advances

Miscellaneous Advances

Outstanding P & I Advances

Disclosable Special Servicer Fees

Commission

Brokerage Fee

Rebate

Shared Fee

Other

Excess Liquidation Proceeds Account

Beg Balance

0.00

Total

Not Provided

Not Provided

415,242.84

0.00

0.00

0.00

0.00

0.00

(Withdraw)/Dep

0.00

End Balance

0.00

Controlling Class Representative:

LNR Securities Holdings, LLC (“LNRSH”)

Specially Serviced Loans that are not Delinquent

Count

0

Control Termination Event:

YES

Balance

0.00

Aggregate Realized Loss in Related Collection Period

400.00

CCRE Strip for the Distribution Date

46.17

Agg Add’l Trust Expenses in Related Collection Period

0.00

Page 8 of 30

GS Mortgage Securities 

T

rust 2014-GC26 Commercial

 Mortgage Pass-Through Certificates, Series 2014-GC26

August 2025

ADDITIONAL LOAN DE

T

AIL

Mortgage Loans As to Which Related Mortgator

Is Subject Or Is Expected To Bankruptcy Proceedings

Mortgage Loan Repurchased, Substituted For Or Otherwise

Liquidated Or Disposed During Related Collection Period

Stated Principal

Count

Balance

Amount Of Any

Loan ID

Liq Proceeds

Portion Included

in Avail Funds

Totals:

Totals:

-

-

Page 9 of 30

GS Mortgage Securities 

T

rust 2014-GC26 Commercial

 Mortgage Pass-Through Certificates, Series 2014-GC26

August 2025

HISTORICAL LOAN MODIFIC

A

TION REPORT

Loan ID

3

Ending

Scheduled

Balance

 71,776,066.23

Ending

 Unpaid

 Balance

 71,776,066.23

Comments

 LMR will be released once available

Page 10 of 30

GS Mortgage Securities 

T

rust 2014-GC26 Commercial

 Mortgage Pass-Through Certificates, Series 2014-GC26

August 2025

BOND/COLL

A

TERAL REALIZED LOSS RECONCILI

A

TION

Loan ID

Period

Nov 2024

Aug 2025

Jan 2019

Jun 2019

Feb 2021

May 2021

Jun 2021

Aug 2021

Oct 2021

Dec 2021

Jul 2022

Jan 2023

Feb 2020

Apr 2020

May 2020

Jul 2020

Oct 2020

Jan 2021

Feb 2021

Oct 2021

Mar 2022

May 2023

Nov 2023

Dec 2023

Feb 2024

Mar 2024

Apr 2024

Jun 2024

Feb 2025

Feb 2025

Beginning

Balance of the

Loan at

Liquidation

 23,000,000.00

 12,435,966.03

 8,509,985.59

 5,939,981.71

 6,713,693.10

Aggregate

Realized Loss

on Loans

 0.00

 0.00

 549,716.61

 564,594.45

 8,240,469.96

 8,240,525.56

 8,070,531.87

 8,071,051.87

 7,868,937.70

 7,869,033.92

 7,869,130.58

 7,866,273.30

 4,268,958.20

 4,191,697.69

 4,191,714.65

 4,162,997.09

 4,163,145.84

 4,130,580.53

 4,122,582.06

 4,047,087.97

 4,045,076.19

 4,045,191.19

 2,766,730.10

 2,759,337.94

 2,457,185.98

 2,533,972.83

 2,533,695.28

 2,537,345.28

 2,506,218.61

 25,364.71

Prior Realized

Loss Applied to

Certificates

A

 0.00

 8,406,256.74

 0.00

 549,716.61

 0.00

 8,240,469.96

 8,240,525.56

 8,070,531.87

 8,071,051.87

 7,868,937.70

 7,869,033.92

 7,869,130.58

 0.00

 4,268,958.20

 4,191,697.69

 4,191,714.65

 4,162,997.09

 4,163,145.84

 4,130,580.53

 4,122,582.06

 4,047,087.97

 4,045,076.19

 0.00

 2,766,730.10

 2,759,337.94

 2,457,185.98

 2,533,972.83

 2,533,695.28

 2,537,345.28

 0.00

Amounts

Covered by

Overcollateraliz

ation and other

Credit Support

B

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

Interest

(Shortages) /

Excesses

applied to

Realized Loss

C

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

Modification

Adjustments /

Appraisal

Reduction

Adjustment

D

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

Additional

(Recoveries) /

Expenses

applied to

Realized Loss

E

 8,406,256.74

 400.00

 0.00

 14,877.84

 0.00

 55.60

(169,993.69)

 520.00

(202,1

14.17)

 96.22

 96.66

(2,857.28)

 0.00

(77,260.51)

 16.96

(28,717.56)

 148.75

(32,565.31)

(7,998.47)

(75,494.09)

(2,01

1.78)

1

15.00

 0.00

(7,392.16)

(302,151.96)

 76,786.85

(277.55)

 3,650.00

(31,126.67)

 0.00

Current

Realized Loss

Applied to

Certificates*

 8,406,256.74

 8,406,656.74

 549,716.61

 564,594.45

 8,240,469.96

 8,240,525.56

 8,070,531.87

 8,071,051.87

 7,868,937.70

 7,869,033.92

 7,869,130.58

 7,866,273.30

 4,268,958.20

 4,191,697.69

 4,191,714.65

 4,162,997.09

 4,163,145.84

 4,130,580.53

 4,122,582.06

 4,047,087.97

 4,045,076.19

 4,045,191.19

 2,766,730.10

 2,759,337.94

 2,457,185.98

 2,533,972.83

 2,533,695.28

 2,537,345.28

 2,506,218.61

 25,364.71

Recoveries of

Realized

Losses paid

as Cash

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

(Recoveries) /

Loss to

Certificate

Interest

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

Page 11 of 30

GS Mortgage Securities 

T

rust 2014-GC26 Commercial

 Mortgage Pass-Through Certificates, Series 2014-GC26

August 2025

BOND/COLL

A

TERAL REALIZED LOSS RECONCILI

A

TION

Loan ID

72

72

72

72

72

72

72

Period

May 2023

Jun 2023

Aug 2023

Sep 2023

Nov 2023

Jan 2024

Jul 2024

Beginning

Balance of the

Loan at

Liquidation

 3,853,422.05

Aggregate

Realized Loss

on Loans

 2,480,8

1

1.01

 2,481,121.01

 2,439,941.56

 2,429,554.52

 2,425,590.14

 2,431,614.83

 2,433,708.42

Prior Realized

Loss Applied to

Certificates

A

 0.00

 2,480,8

1

1.01

 2,481,121.01

 2,439,941.56

 2,429,554.52

 2,425,590.14

 2,431,614.83

Amounts

Covered by

Overcollateraliz

ation and other

Credit Support

B

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

Interest

(Shortages) /

Excesses

applied to

Realized Loss

C

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

Modification

Adjustments /

Appraisal

Reduction

Adjustment

D

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

Additional

(Recoveries) /

Expenses

applied to

Realized Loss

E

 0.00

 310.00

(41,179.45)

(10,387.04)

(3,964.38)

 6,024.69

 2,093.59

Current

Realized Loss

Applied to

Certificates*

 2,480,8

1

1.01

 2,481,121.01

 2,439,941.56

 2,429,554.52

 2,425,590.14

 2,431,614.83

 2,433,708.42

Recoveries of

Realized

Losses paid

as Cash

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

(Recoveries) /

Loss to

Certificate

Interest

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

Loan Count:

7

Totals:

 17,441,350.68 

 0.00 

 0.00 

 0.00 

 7,515,956.83 

 25,848,007.42 

 0.00 

 0.00

Description of Fields

A

B

C

D

E

*In the Initial Period the Current Realized Loss Applied to Certificates will equal Aggregate Realized Loss on Loans

- B - C - D  + E instead of A - C - D +  E

Prior Realized Loss Applied to Certificates

Reduction to Realized Loss applied to bonds (could represent OC, insurance policies, reserve accounts, etc)

Amounts classified by the Master as interest adjustments from general collections on a loan with a Realized Loss

Adjustments that are based on principal haircut or future interest foregone due to modification

Realized Loss Adjustments, Supplemental Recoveries or Expenses on a previously liquidated loan

Page 12 of 30

GS Mortgage Securities 

T

rust 2014-GC26 Commercial

 Mortgage Pass-Through Certificates, Series 2014-GC26

August 2025

HISTORICAL DELINQUENCY & LIQUID

A

TION SUMMARY (S

TA

TED BALANCE)

30 Days Delinq

(1)

60 Days Delinq

(1)

90+ Days Delinq

(1)

Bankruptcy

Foreclosure

REO

Prepayments/Liquidation

Month

Count

Balance

%

(2)

Count

Balance

%

(2)

Count

Balance

%

(2)

Count

Balance

%

(2)

Count

Balance  

%

(2)

Count

Balance

%

(2)

Count

Balance

%

(2)

Aug 2025

0

Jul 2025

0

Jun 2025

0

May 2025

0

 0.00 

0.0

%

0

 0.00 

0.0

%

0

 0.00 

0.0

%

0

 0.00 

0.0

%

1

 0.00 

0.0

%

2

 0.00 

0.0

%

2

 0.00 

0.0

%

2

 23,330,000.00 

9.2

%

1

 26,000,383.18

 26,010,675.39

 26,021,285.21

 2,701,490.67

10.3

%

0

10.3

%

0

10.3

%

0

1.1

%

0

 0.00 

0.0

%

0

 0.00 

0.0

%

0

 0.00 

0.0

%

0

 0.00 

0.0

%

0

 0.00 

0.0

%

1

 0.00 

0.0

%

1

 0.00 

0.0

%

1

 0.00 

0.0

%

1

81,

1

13,069.87

32.2

%

0

81,

1

13,069.87

32.1

%

0

81,

1

13,069.87

32.0

%

0

81,

1

13,069.87

32.0

%

1

 0.00 

0.0%

 0.00 

0.0%

 0.00 

0.0%

 2,433,283.53 

1.0%

Apr 2025

2

 25,763,283.53

10.1

%

0

 0.00 

0.0

%

1

 2,712,016.87 

1.1

%

0

 0.00 

0.0

%

0

 0.00 

0.0

%

1

81,

1

13,069.87

31.6

%

0

 0.00 

0.0%

Mar 2025

0

Feb 2025

0

 0.00 

0.0

%

0

 0.00 

0.0

%

0

 0.00 

0.0

%

1

 0.00 

0.0

%

1

 2,722,136.28 

1.1

%

0

 2,733,3

1

1.55 

1.1

%

0

 0.00 

0.0

%

0

 0.00 

0.0

%

0

 0.00 

0.0

%

1

 0.00 

0.0

%

1

81,

1

13,069.87

31.6

%

0

81,

1

13,069.87

31.6

%

1

 0.00 

0.0%

 6,713,693.10 

2.6%

Jan 2025

1

 23,330,000.00 

8.9

%

1

 74,427,884.41

28.2

%

1

 2,743,342.58 

1.0

%

0

 0.00 

0.0

%

0

 0.00 

0.0

%

1

81,

1

13,069.87

30.8

%

0

 0.00 

0.0%

Dec 2024

1

 74,573,021.64

28.3

%

2

 9,477,942.69 

3.6

%

0

 0.00 

0.0

%

0

 0.00 

0.0

%

0

 0.00 

0.0

%

1

81,

1

13,069.87

30.7

%

3

 14,396,382.09 

5.5%

Nov 2024

3

Oct 2024

2

Sep 2024

0

Aug 2024

0

 17,622,831.18 

6.3

%

0

 36,915,669.63 

8.2

%

0

 0.00 

0.0

%

0

 0.00 

0.0

%

0

 0.00 

0.0

%

0

 0.00 

0.0

%

0

 0.00 

0.0

%

0

 0.00 

0.0

%

0

 0.00 

0.0

%

0

 0.00 

0.0

%

0

 0.00 

0.0

%

0

 0.00 

0.0

%

0

 0.00 

0.0

%

0

 0.00 

0.0

%

0

 0.00 

0.0

%

0

 0.00 

0.0

%

0

 0.00 

0.0

%

1

 0.00 

0.0

%

1

 0.00 

0.0

%

1

 0.00 

0.0

%

1

81,

1

13,069.87

29.1

%

16

81,

1

13,069.87

18.1

%

16

 81,255,429.37

15.1

%

1

1

 81,386,909.13

12.8

%

13

 170,212,527.42

61.1%

 88,292,967.87

19.7%

 96,744,300.18

18.0%

 127,718,603.69

20.1%

Jul 2024

0

 0.00 

0.0

%

0

 0.00 

0.0

%

0

 0.00 

0.0

%

0

 0.00 

0.0

%

0

 0.00 

0.0

%

1

 81,517,871.26

10.7

%

5

 69,887,098.66 

9.1%

Jun 2024

0

 0.00 

0.0

%

0

 0.00 

0.0

%

0

 0.00 

0.0

%

0

 0.00 

0.0

%

0

 0.00 

0.0

%

1

 81,658,688.30 

9.8

%

0

 0.00 

0.0%

(1) Exclusive of loans in Bankruptcy, Foreclosure and REO

(2) Percentage in relation to Ending Scheduled Balance

Page 13 of 30

GS Mortgage Securities 

T

rust 2014-GC26 Commercial

 Mortgage Pass-Through Certificates, Series 2014-GC26

August 2025

HISTORICAL DELINQUENCY & LIQUID

A

TION SUMMARY (ACTUAL BALANCE)

30 Days Delinq

(1)

60 Days Delinq

(1)

90+ Days Delinq

(1)

Bankruptcy

Foreclosure

REO

Prepayments/Liquidation

Month

Count

Balance

%

(2)

Count

Balance

%

(2)

Count

Balance

%

(2)

Count

Balance

%

(2)

Count

Balance  

%

(2)

Count

Balance

%

(2)

Count

Balance

%

(2)

Aug 2025

0

Jul 2025

0

Jun 2025

0

May 2025

0

 0.00 

0.0

%

0

 0.00 

0.0

%

0

 0.00 

0.0

%

0

 0.00 

0.0

%

1

 0.00 

0.0

%

2

 0.00 

0.0

%

2

 0.00 

0.0

%

2

 23,330,000.00 

9.2

%

1

26,

1

13,791.74

26,

1

13,791.74

26,

1

13,791.74

 2,783,791.74

10.4

%

0

10.3

%

0

10.3

%

0

1.1

%

0

 0.00 

0.0

%

0

 0.00 

0.0

%

0

 0.00 

0.0

%

0

 0.00 

0.0

%

0

 0.00 

0.0

%

1

 0.00 

0.0

%

1

 0.00 

0.0

%

1

 0.00 

0.0

%

1

 84,770,558.88

33.6

%

0

 84,770,558.88

33.5

%

0

 84,770,558.88

33.4

%

0

 84,770,558.88

33.4

%

1

 0.00 

0.0%

 0.00 

0.0%

 0.00 

0.0%

 2,445,526.10 

1.0%

Apr 2025

2

 25,775,526.10

10.1

%

0

 0.00 

0.0

%

1

 2,783,791.74 

1.1

%

0

 0.00 

0.0

%

0

 0.00 

0.0

%

1

 84,770,558.88

33.1

%

0

 0.00 

0.0%

Mar 2025

0

Feb 2025

0

 0.00 

0.0

%

0

 0.00 

0.0

%

0

 0.00 

0.0

%

1

 0.00 

0.0

%

1

 2,783,791.74 

1.1

%

0

 2,783,791.74 

1.1

%

0

 0.00 

0.0

%

0

 0.00 

0.0

%

0

 0.00 

0.0

%

1

 0.00 

0.0

%

1

 84,770,558.88

33.1

%

0

 84,770,558.88

33.0

%

1

 0.00 

0.0%

 6,724,610.72 

2.6%

Jan 2025

1

 23,330,000.00 

8.9

%

1

 74,870,776.02

28.4

%

1

 2,783,791.74 

1.1

%

0

 0.00 

0.0

%

0

 0.00 

0.0

%

1

 84,770,558.88

32.2

%

0

 0.00 

0.0%

Dec 2024

1

 74,870,776.02

28.4

%

2

 9,542,636.58 

3.6

%

0

 0.00 

0.0

%

0

 0.00 

0.0

%

0

 0.00 

0.0

%

1

 84,770,558.88

32.1

%

3

 14,441,048.53 

5.5%

Nov 2024

3

Oct 2024

2

Sep 2024

0

Aug 2024

0

 17,702,295.71 

6.4

%

0

 36,982,849.65 

8.2

%

0

 0.00 

0.0

%

0

 0.00 

0.0

%

0

 0.00 

0.0

%

0

 0.00 

0.0

%

0

 0.00 

0.0

%

0

 0.00 

0.0

%

0

 0.00 

0.0

%

0

 0.00 

0.0

%

0

 0.00 

0.0

%

0

 0.00 

0.0

%

0

 0.00 

0.0

%

0

 0.00 

0.0

%

0

 0.00 

0.0

%

0

 0.00 

0.0

%

0

 0.00 

0.0

%

1

 0.00 

0.0

%

1

 0.00 

0.0

%

1

 0.00 

0.0

%

1

 84,770,558.88

30.4

%

16

 84,770,558.88

18.9

%

16

 84,770,558.88

15.8

%

1

1

 84,770,558.88

13.3

%

13

 170,299,172.67

61.1%

 88,292,967.84

19.7%

 96,766,724.58

18.0%

 127,718,603.73

20.1%

Jul 2024

0

 0.00 

0.0

%

0

 0.00 

0.0

%

0

 0.00 

0.0

%

0

 0.00 

0.0

%

0

 0.00 

0.0

%

1

 84,770,558.88

1

1.1

%

5

 69,887,098.67 

9.1%

Jun 2024

0

 0.00 

0.0

%

0

 0.00 

0.0

%

0

 0.00 

0.0

%

0

 0.00 

0.0

%

0

 0.00 

0.0

%

1

 84,770,558.88

10.1

%

0

 0.00 

0.0%

(1) Exclusive of loans in Bankruptcy, Foreclosure and REO

(2) Percentage in relation to Ending Scheduled Balance

Page 14 of 30

GS Mortgage Securities 

T

rust 2014-GC26 Commercial

 Mortgage Pass-Through Certificates, Series 2014-GC26

August 2025

Delinquency Summary Report

Group 1

Delinquent

Loan Count

Current

2

30 - 59 days

0

60 - 89 days

1

90 - 120 days

0

121 + days

TOTAL

Current

1

4

Bankruptcy

Foreclosure

REO

TOTAL

Sched Bal

Percentage*

  Actual Bal

Loan Count

Sched Bal

Percentage*

  Actual Bal

Loan Count

Sched Bal

Percentage*

  Actual Bal

Loan Count

Sched Bal

Percentage*

  Actual Bal

Loan Count

Sched Bal

145,126,058.17

57.54%

145,126,058.17

0

0.00

0.00%

0.00

0

0.00

0.00%

0.00

0

0.00

0.00%

0.00

2

145,126,058.17

0.00

23,330,000.00

0.00%

9.25%

0.00

23,330,000.00

0

0

0.00

0.00

0.00%

0.00%

0.00

0.00

0

0

0.00

0.00

0.00%

0.00%

0.00

0.00

0

0

0.00

0.00

0.00%

0.00%

0.00

0.00

0

1

0.00

23,330,000.00

0.00

2,670,383.18

0.00%

1.06%

0.00

2,783,791.74

0

0

0.00

0.00

0.00%

0.00%

0.00

0.00

0

0

0.00

0.00

0.00%

0.00%

0.00

0.00

0

1

0.00

81,113,069.87

0.00%

32.16%

0.00

84,770,558.88

0

2

0.00

83,783,453.05

171,126,441.35

67.84%

171,239,849.91

0

0.00

0.00%

0.00

0

0.00

0.00%

0.00

1

81,113,069.87

32.16%

84,770,558.88

5

252,239,511.22

121 + days

60 - 89 days

Current

57.5%

30 - 59 days

0.0%

60 - 89 days

9.2%

90 - 120 days

0.0%

121 + days

33.2%

Percentage*

  Actual Bal

57.54%

145,126,058.17

0.00%

9.25%

0.00

23,330,000.00

0.00%

33.22%

0.00

87,554,350.62

100.00%

Total:

100.0%

256,010,408.79

* Percentages are based on scheduled balance as a percent of total pool scheduled balance.

Page 15 of 30

GS Mortgage Securities 

T

rust 2014-GC26 Commercial

 Mortgage Pass-Through Certificates, Series 2014-GC26

August 2025

REO ADDITIONAL DE

T

AIL

Mortgage Property That Became REO Property During Related Prepayment Period

Stated Principal

Loan ID

Balance

Unpaid Principal

Balance

Most Recent

Appraisal Value

Date Appraisal

Performed

Totals

:

-

-

-

Page 16 of 30

GS Mortgage Securities 

T

rust 2014-GC26 Commercial

 Mortgage Pass-Through Certificates, Series 2014-GC26

August 2025

REO ADDITIONAL DE

T

AIL

REO Property Sold Or Disposed During Related Prepayment Period

Liq Proceeds

and Other

Loan ID

Amounts Rec’d

Portion of Liq

Proceeds in

Available Funds

Balance of

of Excess Liq

Proceeds Acct

$

-

Totals:

$

-

$

-

$                                -

Page 17 of 30

GS Mortgage Securities 

T

rust 2014-GC26 Commercial

 Mortgage Pass-Through Certificates, Series 2014-GC26

August 2025

REO S

TA

TUS REPORT

Ending

Loan ID

State

City

Property Type

Book Value

Scheduled Loan 

REO Date

Appraisal

Total Exposure

Appraisal Value

Date

Date Asset

Expected to

be Resolved

or Foreclosed

REO Revenue

and Other

Amounts

Type *

1

HI

27

LA

42

TX

51

TX

72

MS

Count:

5

Kahului

Lafayette

Houston

Houston

Brandon

Totals:

Retail

Lodging

Office

Lodging

Lodging

 88,500,000.00

 13,900,000.00

 9,750,000.00

 7,700,000.00

 4,800,000.00

 124,650,000.00

81,

1

13,069.87

 0.00

 0.00

 0.00

 0.00

81,

1

13,069.87

06/03/2022

03/14/2019

02/05/2019

07/05/2022

06/21/2022

 86,388,738.72

 0.00

 0.00

 0.00

 0.00

 86,388,738.72

 40,030,000.00 

05/30/2025

03/31/2026

 0.00

 0.00

 0.00

 0.00

 40,030,000.00

 0.00

 0.00 

3

 0.00 

3

 0.00 

3

 0.00 

3

 0.00

(*) Legend: (1) Partial Liq’n (Curtailment), (2) Payoff Prior T

o Maturity, (3) Disposition / Liquidation, (4) Repurchase/ Substitution, (5) Full Payoff At Maturity, (6) DPO, (7) Liquidated, (8) Payoff w/ penalty,

(9) Payoff w/ yield Maintenance, (10) Curtailment w/ Penalty, (11) Curtailment w/ Yield Maintenance

Page 18 of 30

GS Mortgage Securities 

T

rust 2014-GC26 Commercial

 Mortgage Pass-Through Certificates, Series 2014-GC26

August 2025

HISTORICAL LIQUID

A

TION LOSS LOAN DE

T

AIL

Loan ID

13

27

42

51

53

72

Liquidation

Month

Jan 2019

Feb 2021

Feb 2020

Nov 2023

Feb 2025

May 2023

Liquidation /

Prepayment

Code *

3

3

3

3

3

3

Current Beginning

Scheduled Balance

 23,000,000.00

 12,435,966.03

 8,509,985.59

 5,939,981.71

 6,713,693.10

 3,853,422.05

Most Recent Value **

 37,000,000.00

 5,100,000.00

 4,550,000.00

 4,600,000.00

 9,900,000.00

 1,700,000.00

Net Proceeds Received

on Liquidation

 23,138,005.07

 5,185,326.24

 5,000,490.52

8,

1

12,091.73

 7,173,710.01

 2,904,024.69

Liquidation Expense

 702,599.52

 615,633.51

 535,696.12

 2,208,908.57

 242,690.81

 1,484,3

1

1.06

Net Proceeds Available

for Distribution

 22,435,405.55

 4,569,692.73

 4,464,794.40

 5,903,183.16

 6,931,019.20

 1,419,713.63

Realized Loss to Trust

 564,594.45

 7,866,273.30

 4,045,191.19

 2,506,218.61

 25,364.71

 2,433,708.42

Count:

6

Totals:

 60,453,048.48 

 62,850,000.00 

 51,513,648.26 

 5,789,839.59 

 45,723,808.67 

 17,441,350.68

* Liquidation / Prepayment Code:  1 - Partial Liq’n (Curtailment); 2 -

Payoff Prior 

T

o Maturity; 3 - Disposition / Liquidation; 4 - Repurchase/ Substitution; 5 -

Full Payoff At Maturity; 6 - DPO; 7 - Liquidated; 8 -

Payoff w/ penalty; 9 - Payoff w/ yield Maintenance; 10 - Curtailment w/ Penalty;

11 - Curtailment w/ Yield Maintenance

** Reported as of liquidation period.  If not provided by the servicer,

Most Recent V

alue is as of cutoff

.

Page 19 of 30

GS Mortgage Securities 

T

rust 2014-GC26 Commercial

 Mortgage Pass-Through Certificates, Series 2014-GC26

August 2025

INTEREST ADJUSTMENT RECONCILI

A

TION

Current Ending

Scheduled

Loan ID

Balance

Special

Servicing Fee

Amount plus

Adjustments

Liquidation

Fee Amount

Workout Fee

Amount

Most Recent

Net ASER

Amount

Prepayment

Interest

(Excess)/

Shortfall *

Non-

Recoverable

(Scheduled

Interest Not

Advanced)**

Reimbursed

Interest on

Advances

Modified

Interest Rate

Reduction/

(Excess)

Reimbursement of

Advances to Servicer

Current Month

Outstanding

Other

Shortfalls/

(Refunds)

1

2

1

1

82

Count:

Totals:

81,

1

13,069.87

 73,349,991.94

 23,330,000.00

 2,670,383.18

4

 180,463,444.99

 17,461.84

 15,864.

1

1

 5,022.43

 3,500.00

 41,848.38

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 41,078.63

 2,428.69

 43,507.32

 0.00

 319,771.72

 0.00

 280,613.97

 0.00

 0.00

 0.00

 0.00

 0.00

 600,385.69

 0.00

 0.00

 3,494.66

 0.00

 3,494.66

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 0.00

 129.21

 0.00

-280,514.91

 0.00

 0.00

 0.00

 0.00

 0.00

-280,385.70

Total Interest Shortfall hitting the Trust:

 408,850.35

*

T

otal shortfall may not match impact to bonds due to, but not limited to, the net effect of PPIE and Master Servicing fees received as per the governing documents.

**In some cases, the Servicer does not withhold their Servicing Fees on Non-Recoverable loans.

Page 20 of 30

GS Mortgage Securities 

T

rust 2014-GC26 Commercial

 Mortgage Pass-Through Certificates, Series 2014-GC26

August 2025

APPRAISAL REDUCTION REPORT

Loan ID

Property Name

1

2

1

1

82

Paid Through

Date

06/06/2022

08/06/2025

04/01/2025

09/06/2024

ARA (Appraisal

Reduction Amount)

 61,053,131.38

 34,259,065.62

1

1,822,606.00

 586,365.48

ARA Date

08/06/2025

03/06/2025

01/08/2025

03/06/2025

Most Recent Value

 40,030,000.00

 44,800,000.00

 212,500,000.00

2,

1

10,000.00

Most Recent

Valuation Date

05/30/2025

08/28/2024

01/08/2025

01/17/2025

Most Recent Net

ASER Amount

 0.00

 0.00

 41,078.63

 2,428.69

Cumulative ASER

Amount

 5,163,374.65

 0.00

 123,235.89

 14,180.43

Count:

4

Totals:

 107,721,168.48

 299,440,000.00

 43,507.32

$5,300,790.97

Page 21 of 30

GS Mortgage Securities 

T

rust 2014-GC26 Commercial

 Mortgage Pass-Through Certificates, Series 2014-GC26

August 2025

LOAN LEVEL DE

T

AIL

Property

Transfer

Maturity

Neg

End Schedule 

Note

Sched

Prepay

Prepay

Paid 

Prepay

Loan

Interest

Yield Maint 

PFY

Operating

Loan ID

Type

Date

Stat

Date

Am

Balance

Rate

P&I

Adj

Date

Thru

Premium

Status **

Payment

Charges

DSCR

Stmnt

1

Retail

06/1

1/20

HI

10/06/24

N

81,

1

13,069.87

 4.590

 0.00

 0.00

06/06/22

 0.00

5

 0.00

 0.00

 0.62

12/31/24

2

Office

3

Office

1

1/20/24

DE

10/29/24

TX

1

1/06/24

N

1

1/06/27

N

 73,349,991.94

 4.434

 71,776,066.23

 4.300

 0.00

 395,897.15

 341,378.23

 0.00

08/06/25

08/06/25

 0.00

4

 0.00

 0.00

0

 266,250.87

 0.00

 1.12

 0.00

 1.59

12/31/24

12/31/23

4

Retail

5

Office

5A

Office

5B

Office

6

Retail

7

Multifamily

8

Mixed 

Use

9

Lodging

10

Multifamily

MN

1

1/06/24

KY

08/06/24

KY

08/06/24

KY

08/06/24

NY

12/06/21

TX

1

1/01/24

FL

1

1/06/24

TN

10/06/24

MD

10/06/24

10/17/24

08/06/24

08/06/24

08/06/24

12/02/21

05/05/22

09/06/24

07/05/24

07/03/24

1

1

Office

07/01/24

CA

09/01/24

N

 23,330,000.00

 4.050

 81,363.38

 0.00

04/01/25

 0.00

5

 81,363.38

 0.00

 2.23

12/31/24

12

Retail

13

Retail

14

Office

15

Retail

16

Retail

17

Multifamily

18

Office

19

Retail

20

Retail

21

Multifamily

22

Office

23

Retail

24

Retail

24A

25

Lodging

26

Retail

27

Lodging

28

Industrial

29

Multifamily

30

Multifamily

31

Multifamily

32

Multifamily

33

Industrial

34

Office

35

Office

36

Retail

37

Multifamily

38

Multifamily

MD

1

1/06/24

NY

1

1/06/19

NC

09/06/24

FL

1

1/06/44

NY

1

1/06/24

MD

10/06/24

CA

10/06/24

SC

10/06/24

IL

09/06/24

OH

10/06/24

GA

1

1/06/24

IN

1

1/06/24

OH

12/06/24

12/06/24

OH

10/01/24

TX

1

1/06/24

LA

1

1/06/24

P

A

1

1/06/19

MD

10/06/24

TX

08/06/24

MI

10/06/24

TX

10/06/24

TX

1

1/06/24

CA

10/06/24

AZ

1

1/06/24

TX

1

1/06/19

MI

1

1/06/19

AL

10/06/19

08/06/24

12/13/18

05/06/24

07/05/24

09/06/24

01/27/23

08/06/24

10/04/24

1

1/06/24

06/19/19

1

1/01/24

1

1/06/24

09/09/24

09/06/24

10/01/24

08/31/23

02/04/21

1

1/01/19

01/27/23

08/06/24

09/04/24

08/27/24

03/02/22

10/02/24

1

1/06/24

10/26/18

1

1/05/19

08/08/19

Page 22 of 30

GS Mortgage Securities 

T

rust 2014-GC26 Commercial

 Mortgage Pass-Through Certificates, Series 2014-GC26

August 2025

LOAN LEVEL DE

T

AIL

Property

Transfer

Maturity

Neg

End Schedule 

Note

Sched

Prepay

Prepay

Paid 

Prepay

Loan

Interest

Yield Maint 

PFY

Operating

Loan ID

Type

Date

Stat

Date

Am

Balance

Rate

P&I

Adj

Date

Thru

Premium

Status **

Payment

Charges

DSCR

Stmnt

39

Office

40

Retail

41

Lodging

42

Office

43

Self Storage

44

Retail

45

Retail

46

Lodging

47

Retail

48

Retail

49

Mobile Home

50

Multifamily

51

Lodging

52

Retail

53

Retail

54

Retail

55

Retail

56

Retail

57

Office

58

Self Storage

59

Retail

60

Retail

61

Self Storage

62

Various

63

Multifamily

64

Multifamily

65

Retail

66

Retail

67

Self Storage

68

Self Storage

69

Self Storage

70

Multifamily

71

Retail

72

Lodging

73

Retail

74

Multifamily

75

Retail

76

Mobile Home

77

Retail

78

Lodging

79

Self Storage

P

A

1

1/06/24

CA

10/06/24

OH

10/01/24

TX

1

1/06/24

CA

1

1/06/24

NC

10/06/24

OH

12/06/24

WV

1

1/06/24

CA

1

1/06/24

OR

1

1/06/24

TX

08/06/24

CA

1

1/06/24

TX

10/06/24

IL

10/06/24

AL

10/06/24

TX

10/06/24

OH

1

1/06/24

MA

10/06/24

CA

10/06/24

CA

10/06/24

GA

1

1/06/24

CA

10/06/24

TX

10/06/24

MI

09/06/24

KY

1

1/06/24

TX

10/06/24

CA

1

1/06/24

CA

10/06/24

NV

1

1/06/24

CA

1

1/06/24

MS

10/06/24

FL

1

1/06/24

TX

10/06/24

MS

1

1/06/24

TX

1

1/06/24

KY

1

1/06/24

TX

1

1/06/24

FL

10/06/24

CA

10/06/19

TN

1

1/06/24

MD

1

1/06/24

08/06/24

10/03/24

1

1/14/24

01/31/20

1

1/06/24

07/05/24

09/06/24

02/15/22

1

1/06/24

08/06/24

05/06/24

1

1/06/24

10/16/23

10/04/24

01/08/25

05/07/18

08/06/24

08/15/24

10/16/24

02/27/20

1

1/01/24

10/04/24

10/04/24

09/06/24

10/04/24

08/06/19

1

1/01/24

10/04/24

12/06/21

08/06/24

08/06/24

1

1/06/24

10/21/24

04/26/23

08/28/24

1

1/20/24

08/06/24

10/04/24

10/07/19

1

1/06/24

1

1/06/24

Page 23 of 30

GS Mortgage Securities 

T

rust 2014-GC26 Commercial

 Mortgage Pass-Through Certificates, Series 2014-GC26

August 2025

LOAN LEVEL DE

T

AIL

Property

Transfer

Maturity

Neg

End Schedule 

Note

Sched

Prepay

Prepay

Paid 

Prepay

Loan

Interest

Yield Maint 

PFY

Operating

Loan ID

Type

Date

Stat

Date

Am

Balance

Rate

P&I

Adj

Date

Thru

Premium

Status **

Payment

Charges

DSCR

Stmnt

80

Retail

81

Self Storage

IL

10/06/24

LA

1

1/06/24

12/05/24

09/06/24

82

Retail

09/05/24

MI

10/06/24

N

 2,670,383.18

 4.840

 21,464.67

 0.00

09/06/24

 0.00

5

1

1,172.46

 0.00

 0.00

83

Self Storage

84

Office

85

Retail

86

Retail

87

Multifamily

88

Mixed Use

89

Multifamily

90

Retail

91

Self Storage

92

Retail

RI

10/06/24

TX

10/06/24

XX

10/06/24

XX

10/06/24

MI

10/06/24

NY

1

1/06/24

MI

10/06/24

GA

1

1/06/24

MI

1

1/06/24

CA

10/06/24

10/04/24

07/05/24

10/03/24

10/04/24

10/01/24

05/02/25

08/06/24

10/03/24

1

1/06/24

10/03/24

Count:

95

Totals:

 252,239,51

1.22

 498,725.20

 341,378.23

 0.00

 358,786.71

 0.00

* If State field is blank or ’XX’, loan has properties in multiple states.

** Loan Status:  A = Payment not received but still in grace period; B = Late Payment but less than 30 days delinquent; 0 = Current; 1 = 30-59 Days Delinquent; 2 = 60-89 Days Delinquent;

         3 = 90-120 Days Delinquent;  4 = Performing Matured Balloon;  5 = Non-Performing Matured Balloon; 6 = 121+ Days Delinquent; R = Repurchased.

Page 24 of 30

GS Mortgage Securities 

T

rust 2014-GC26 Commercial

 Mortgage Pass-Through Certificates, Series 2014-GC26

August 2025

M

A

TERIAL BREACHES AND DOCUMENT DEFECTS

Ending Principal

Loan ID

Balance

Material Breach Date

Date Received Notice

Description

Count:

Totals:

Page 25 of 30

20M  to  24.9M

80M  to  84.9M

70M  to  74.9M

0M  to  4.9M

4

.

000%

-

4

.

240%

4

.

250%

-

4

.

490%

4

.

500%

-

4

.

740%

4

.

750%

-

4

.

990%

GS Mortgage Securities 

T

rust 2014-GC26 Commercial

 Mortgage Pass-Through Certificates, Series 2014-GC26

August 2025

MORTGAGE LOAN CHARACTERISTICS

Remaining Principal Balance

60

Count

0M  to  4.9M

1

20M  to  24.9M

1

70M  to  74.9M

2

80M  to  84.9M

1

Balance ($)

%

50

$2,670,383.18

1.06%

$23,330,000.00

9.25%

40

$145,126,058.17

57.54%

$81,1

13,069.87

32.16%

30

Total

5

$252,239,511.22

100.00%

20

10

0

Gross Rate

60

4.000% 

-

4.240%

4.250% 

-

4.490%

4.500% - 4.740%

4.750% - 4.990%

Count

           Balance ($)

%

1

$23,330,000.00

9.25%

2

$145,126,058.17

57.54%

1

$81,1

13,069.87

32.16%

1

$2,670,383.18

1.06%

50

40

Total

5

$252,239,511.22

100.00%

30

20

Total Weighted Average Rate: 4.41%

10

0

Page 26 of 30

HAWAII

DELAWARE

TEXAS

CALIFORNIA

MICHIGAN

GS Mortgage Securities 

T

rust 2014-GC26 Commercial

 Mortgage Pass-Through Certificates, Series 2014-GC26

August 2025

MORTGAGE LOAN CHARACTERISTICS

Geographic Distribution by State

HAWAII

DELAWARE

TEXAS

CALIFORNIA

MICHIGAN

Count

Balance ($)

%

1

$81,1

13,069.87

32.16%

1

$73,349,991.94

29.08%

1

$71,776,066.23

28.46%

1

$23,330,000.00

9.25%

1

$2,670,383.18

1.06%

35

Total

5

$252,239,511.22

100.00%

30

25

20

15

10

5

0

Property 

T

ype

  Count

Office

3

Retail

2

Balance ($)

%

$168,456,058.17

66.78%

$83,783,453.05

33.22%

Retail

33.2

Total

5

$252,239,511.22

100.00%

Office

66.8%

Retail

33.2%

Total:

100.0%

Office

66.8

Page 27 of 30

GS Mortgage Securities 

T

rust 2014-GC26 Commercial

 Mortgage Pass-Through Certificates, Series 2014-GC26

August 2025

MORTGAGE LOAN CHARACTERISTICS

Seasoning

100

Months

   Count

Balance ($)

%

80

 129 -  131

5

Total

5

Total Weighted Average Seasoning:  130

$252,239,51

1.22

100.00%

$252,239,511.22

100.00%

60

40

20

0

 129 -  131

Remaining 

T

erm to Maturity

100

Months

Count

Balance ($)

%

80

  0 -   2

Total

5

$252,239,51

1.22

100.00%

5

$252,239,511.22

100.00%

60

Total Weighted Average Remaining Months:  1

40

20

0

  0 -   2

Page 28 of 30

 -0.50 - -0.01

 0.500 - 0.990

 1.000 - 1.490

 1.500 - 1.990

GS Mortgage Securities 

T

rust 2014-GC26 Commercial

 Mortgage Pass-Through Certificates, Series 2014-GC26

August 2025

MORTGAGE LOAN CHARACTERISTICS

DSCR

60

50

Count

Balance ($)

%

 -0.50 - -0.01

 0.500 - 0.990

 1.000 - 1.490

 1.500 - 1.990

1

$2,670,383.18

1.06%

40

1

$81,1

13,069.87

32.16%

2

$145,126,058.17

57.54%

30

1

$23,330,000.00

9.25%

20

Total

5

$252,239,511.22

100.00%

10

Total Weighted Average DSCR:  1.11

0

Amortization 

T

ype

Amortizing Balloon

IO Maturity Balloon

IO/Amortizing/Balloon

Count

Balance ($)

%

1

$2,670,383.18

1.06%

1

$23,330,000.00

9.25%

3

$226,239,128.04

89.69%

Amortizing Balloon

1.06%

IO Maturity Balloon

9.25%

Amortizing Balloon

1.06%

IO Maturity Balloon

9.25%

Total

5

$252,239,511.22

100.00%

IO/Amortizing/Balloon

89.69%

Total:

100.00%

IO/Amortizing/Balloon

89.69%

Page 29 of 30

GS Mortgage Securities 

T

rust 2014-GC26 Commercial

 Mortgage Pass-Through Certificates, Series 2014-GC26

August 2025

DELINQUENT LOAN DE

T

AIL

Loan ID

1

1

1

82

Paid Thru

Date

06/06/2022

04/01/2025

09/06/2024

Current

P&I

Advances**

 0.00

 81,034.91

 21,438.47

Outstanding

P&I

Advances***

 0.00

 236,861.06

 178,381.78

Outstanding

Servicing

Advances

 102,493.78

 0.00

 14,754.84

Loan

Special

Status

Servicer

Code*

Transfer Date

5

06/1

1/2020

5

07/01/2024

5

09/05/2024

Foreclosure

Date

Bankruptcy

Date

Reo

Date

06/03/2022

 Resolution

Strategy Code

7

13

2

Count:

3

T

otals:

 102,473.38

 415,242.84

1

17,248.62

*   Loan Status:  A = Payment not received but still in grace period;

    B = Late Payment but less than 30 days delinquent; 0 = Current; 1 = 30-59 Days Delinquent;

    2 = 60-89 Days Delinquent;3 = 90-120 Days Delinquent;  4 = Performing Matured Balloon;

    5 = Non-Performing Matured Balloon; 6 = 121+ Days Delinquent.

** Current advances are not provided but are derived from information received from the Servicer

***Outstanding P&I Advances include the current period 

P

&I Advances and may include Servicer Advance

s

.

 ****  Resolution Strategy Code

     1 - Modification     2 - Foreclosure     3 - Bankruptcy    4  -  Extension   5  - Note Sale

     6 - DPO                7 - REO                8 - Resolved       9  -  Pending Return to Master Servicer

   10 - Deed in lieu of Foreclosure        

11-  Full Payoff    12 -  Reps and Warranties

   13 - Other or TBD

Page 30 of 30

GS Mortgage Securities Trust 2014-GC26 10-D