CUSIP NO.

89465GAA3

Distribution Date

August 15, 2023

U.S. Bank National Association, as Trustee for the Trust, hereby gives notice

with respect to the Distribution Date as follows:

The amount of the distribution payable to the Certificateholders on the Distribution Date allocable to principal and premium, if any, and interest, is as set forth below:

Principal

Payment

Beginning Principal

Amount

$12,700,000.00

$0.00

Ending Principal

Amount

$12,700,000.00

Ten Year Constant Maturity

Treasury Rate

3.72%

Fixed Rate

Spread

0.25%

Interest

Amount Due

$252,095.00

Aggregate Interest

Due and Unpaid

$0.00

Total

Distribution

$252,095.00

252,095.00

400,050.00

2,000.00

857.50

Date

10-Dec-21

*The Trustee shall not be held responsible for the selection or use of the CUSIP number nor is any representation made as to its correctness. It

is included for the convenience of the Holders.

The Underlying Security Issuer or Underlying Security Guarantor, as applicable, is subject to the informational requirements of the Exchange Act. The Underlying

Security Issuer or Underlying Security Guarantor, as applicable, currently files reports, proxy statements and other information with the SEC. Those periodic reports,

current reports and other reports and other information can be inspected and copied at the public reference facilities maintained by the SEC at Room 1024. 450 Fifth Street, N.W.,

Washington, D.C. 20549. Copies of those materials can be obtained by making a written request to the SEC, Public Reference Section, 450 Fifth Street, N.W., Washington, D.C.

20549, at prescribed rates. The SEC also maintains a website on the internet at http://www.sec.gov at which users can view and download copies of reports, proxy, information

statements and other information filed electronically. In addition, those reports and other information may also be obtained from the underlying

security issuer by making a request to the underlying security issuer.

To the Holders of:

Treasury Index LinkEd Securities (TILESSM)

Series 2006-1

Additional Information

Swap Counterparty Payment Amount to Trustee

$

Trustee Payment to Swap Counterparty

$

Trustee Fees

$

Expense Account Deposit

$

Goldman Sachs Capital I 6.345% Capital Securities due February 15, 2034

15th of Feb/Aug or NBD

38143VAA7

CUSIP

89465GAA3

38143VAA7

Moody’s

S & P

A-

A1

A-

Moody’s

n/a

Baa3

Date

S & P

n/a

29-Oct-20

BB+

$12,700,000.00

6.34500%

$402,907.50

Current Ratings

Underlying Security

Payment Dates

Cusip

Current Principal Balance

Annual Coupon Rate (Fixed)

Interest Payment Received

Original Ratings

MS STRUCTURED TILES SERIES 2006-1 10-D/A