WASHINGTON MUTUAL MORTGAGE SECURITIES CORP.
Series: WAMU.03AR3
Distribution Date: 12/26/2003

Class	Cusip	Orig Prin Bal	Begin Prin Bal	Int Rate Accrued	Int Rate Paid	Int Dist	Prin Dist	Int Shortfall	Prin Loss	Deferred Interest	Int Reimbursed	Unscheduled Int	Prin Reimbursed	Subsequent Recoveries	Total Dist	Ending Class Bal
A1A	929227F92	$282,000,000.00	$0.00	0.0000000000%	0.0000000000%	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
A1B	929227G26	$217,500,000.00	$42,274,858.35	2.9760000000%	2.9760000000%	$104,841.65	$12,721,185.73	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$12,826,027.38	$29,553,672.62
A2	929227G34	$165,250,000.00	$51,939,928.19	2.8280000000%	2.8280000000%	$122,405.10	$15,629,560.91	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$15,751,966.01	$36,310,367.28
A3	929227G42	$235,500,000.00	$235,500,000.00	3.5670000000%	3.5670000000%	$700,023.75	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$700,023.75	$235,500,000.00
A4	929227G59	$216,750,000.00	$216,750,000.00	4.0440000000%	4.0440000000%	$730,447.50	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$730,447.50	$216,750,000.00
A5	929227G67	$339,715,200.00	$339,715,200.00	3.9270000000%	3.9270000000%	$1,111,717.99	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$1,111,717.99	$339,715,200.00
X	929227G75	$145,670,478.00	$85,688,286.13	4.0000000000%	4.0000000000%	$285,627.62	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$285,627.62	$82,807,836.88
B1	929227G83	$15,736,100.00	$15,694,492.59	4.7665259933%	4.7665259933%	$62,340.17	$4,604.01	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$66,944.18	$15,689,888.58
B2	929227G91	$11,989,500.00	$11,957,798.88	4.7665259933%	4.7665259933%	$47,497.63	$3,507.84	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$51,005.48	$11,954,291.04
B3	929227H25	$5,994,700.00	$5,978,849.57	4.7665259933%	4.7665259933%	$23,748.62	$1,753.91	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$25,502.52	$5,977,095.66
B4	929227K88	$2,248,000.00	$2,242,056.12	4.7665259933%	4.7665259933%	$8,905.68	$657.71	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$9,563.39	$2,241,398.41
B5	929227K96	$2,248,000.00	$2,242,056.12	4.7665259933%	4.7665259933%	$8,905.68	$657.71	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$9,563.39	$2,241,398.41
B6	929227L20	$3,746,748.09	$3,736,841.41	4.7665259933%	4.7665259933%	$14,843.13	$1,096.21	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$15,939.34	$3,735,745.20
SFEE	XXXXXXXXX	$1,456,715,200.00	$886,179,986.54	0.6295827244%	0.6295827244%	$464,936.34	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$464,936.34	$857,829,239.90
R	929227H33	$100.00	$0.00	0.0000000000%	0.0000000000%	$0.47	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.47	$0.00
R_SYN	XXXXXXXXX	$0.00	$0.00	0.0000000000%	0.0000000000%	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Total		$1,498,678,348.09	$928,032,081.23			$3,686,241.33	$28,363,024.03	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$32,049,265.36	$899,669,057.20

WASHINGTON MUTUAL MORTGAGE SECURITIES CORP.
Series: WAMU.03AR3
Distribution Date: 12/26/2003

Class	Orig Face	Beg Bal	Prin Loss	Prin Reimbursed	Subsequent Recoveries	Deferred Interest	Total Prin	End Cert Pct	End Cert Bal
A1A	$282,000,000.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	0.0000000000	$0.00
A1B	$217,500,000.00	$42,274,858.35	$0.00	$0.00	$0.00	$0.00	$12,721,185.73	0.1358789546	$29,553,672.62
A2	$165,250,000.00	$51,939,928.19	$0.00	$0.00	$0.00	$0.00	$15,629,560.91	0.2197299079	$36,310,367.28
A3	$235,500,000.00	$235,500,000.00	$0.00	$0.00	$0.00	$0.00	$0.00	1.0000000000	$235,500,000.00
A4	$216,750,000.00	$216,750,000.00	$0.00	$0.00	$0.00	$0.00	$0.00	1.0000000000	$216,750,000.00
A5	$339,715,200.00	$339,715,200.00	$0.00	$0.00	$0.00	$0.00	$0.00	1.0000000000	$339,715,200.00
X	$145,670,478.00	$85,688,286.13	$0.00	$0.00	$0.00	$0.00	$0.00	0.5684599791	$82,807,836.88
B1	$15,736,100.00	$15,694,492.59	$0.00	$0.00	$0.00	$0.00	$4,604.01	0.9970633499	$15,689,888.58
B2	$11,989,500.00	$11,957,798.88	$0.00	$0.00	$0.00	$0.00	$3,507.84	0.9970633504	$11,954,291.04
B3	$5,994,700.00	$5,978,849.57	$0.00	$0.00	$0.00	$0.00	$1,753.91	0.9970633493	$5,977,095.66
B4	$2,248,000.00	$2,242,056.12	$0.00	$0.00	$0.00	$0.00	$657.71	0.9970633496	$2,241,398.41
B5	$2,248,000.00	$2,242,056.12	$0.00	$0.00	$0.00	$0.00	$657.71	0.9970633496	$2,241,398.41
B6	$3,746,748.09	$3,736,841.41	$0.00	$0.00	$0.00	$0.00	$1,096.21	0.9970633494	$3,735,745.20
SFEE	$1,456,715,200.00	$886,179,986.54	$0.00	$0.00	$0.00	$0.00	$0.00	0.5888791714	$857,829,239.90
R	$100.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	0.0000000000	$0.00
R_SYN	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	0.0000000000	$0.00
Total	$1,498,678,348.09	$928,032,081.23	$0.00	$0.00	$0.00	$0.00	$28,363,024.03	0.6003083039	$899,669,057.20

WASHINGTON MUTUAL MORTGAGE SECURITIES CORP.
Series: WAMU.03AR3
Distribution Date: 12/26/2003
PER $1000 DENOMINATION
Class	Orig Face	Beg Bal	Prin Loss	Prin Reimbursed	Subsequent Recoveries	Deferred Interest	Total Prin	End Cert Pct	End Cert Bal
A1A	$282,000,000.00	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.0000000000	0.00000000
A1B	$217,500,000.00	194.36716483	0.00000000	0.00000000	0.00000000	0.00000000	58.48821025	0.1358789546	135.87895457
A2	$165,250,000.00	314.31121446	0.00000000	0.00000000	0.00000000	0.00000000	94.58130657	0.2197299079	219.72990790
A3	$235,500,000.00	1,000.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	1.0000000000	1,000.00000000
A4	$216,750,000.00	1,000.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	1.0000000000	1,000.00000000
A5	$339,715,200.00	1,000.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	1.0000000000	1,000.00000000
X	$145,670,478.00	588.23371287	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.5684599791	568.45997910
B1	$15,736,100.00	997.35592618	0.00000000	0.00000000	0.00000000	0.00000000	0.29257631	0.9970633499	997.06334988
B2	$11,989,500.00	997.35592644	0.00000000	0.00000000	0.00000000	0.00000000	0.29257600	0.9970633504	997.06335043
B3	$5,994,700.00	997.35592607	0.00000000	0.00000000	0.00000000	0.00000000	0.29257678	0.9970633493	997.06334929
B4	$2,248,000.00	997.35592527	0.00000000	0.00000000	0.00000000	0.00000000	0.29257562	0.9970633496	997.06334964
B5	$2,248,000.00	997.35592527	0.00000000	0.00000000	0.00000000	0.00000000	0.29257562	0.9970633496	997.06334964
B6	$3,746,748.09	997.35592579	0.00000000	0.00000000	0.00000000	0.00000000	0.29257638	0.9970633494	997.06334941
SFEE	$1,456,715,200.00	608.34127806	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.5888791714	588.87917137
R	$100.00	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.0000000000	0.00000000
R_SYN	$0.00	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.0000000000	0.00000000

WASHINGTON MUTUAL MORTGAGE SECURITIES CORP.
Series: WAMU.03AR3
Distribution Date: 12/26/2003

Class	Orig Face	Int Rate Accrued	Int Rate Paid	Beg Cert Prin/Not Bal	Curent Int Accrued	Int Shortfall	Unscheduled Int	Int Reimbursed	Total Int Dist
A1A	$282,000,000.00	0.0000000000%	0.0000000000%	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
A1B	$217,500,000.00	2.9760000000%	2.9760000000%	$42,274,858.35	$104,841.65	$0.00	$0.00	$0.00	$104,841.65
A2	$165,250,000.00	2.8280000000%	2.8280000000%	$51,939,928.19	$122,405.10	$0.00	$0.00	$0.00	$122,405.10
A3	$235,500,000.00	3.5670000000%	3.5670000000%	$235,500,000.00	$700,023.75	$0.00	$0.00	$0.00	$700,023.75
A4	$216,750,000.00	4.0440000000%	4.0440000000%	$216,750,000.00	$730,447.50	$0.00	$0.00	$0.00	$730,447.50
A5	$339,715,200.00	3.9270000000%	3.9270000000%	$339,715,200.00	$1,111,717.99	$0.00	$0.00	$0.00	$1,111,717.99
X	$145,670,478.00	4.0000000000%	4.0000000000%	$85,688,286.13	$285,627.62	$0.00	$0.00	$0.00	$285,627.62
B1	$15,736,100.00	4.7665259933%	4.7665259933%	$15,694,492.59	$62,340.17	$0.00	$0.00	$0.00	$62,340.17
B2	$11,989,500.00	4.7665259933%	4.7665259933%	$11,957,798.88	$47,497.63	$0.00	$0.00	$0.00	$47,497.63
B3	$5,994,700.00	4.7665259933%	4.7665259933%	$5,978,849.57	$23,748.62	$0.00	$0.00	$0.00	$23,748.62
B4	$2,248,000.00	4.7665259933%	4.7665259933%	$2,242,056.12	$8,905.68	$0.00	$0.00	$0.00	$8,905.68
B5	$2,248,000.00	4.7665259933%	4.7665259933%	$2,242,056.12	$8,905.68	$0.00	$0.00	$0.00	$8,905.68
B6	$3,746,748.09	4.7665259933%	4.7665259933%	$3,736,841.41	$14,843.13	$0.00	$0.00	$0.00	$14,843.13
SFEE	$1,456,715,200.00	0.6295827244%	0.6295827244%	$886,179,986.54	$464,936.34	$0.00	$0.00	$0.00	$464,936.34
R	$100.00	0.0000000000%	0.0000000000%	$0.00	$0.47	$0.00	$0.00	$0.00	$0.47
R_SYN	$0.00	0.0000000000%	0.0000000000%	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Total	$1,498,678,348.09			$928,032,081.23	$3,686,241.33	$0.00	$0.00	$0.00	$3,686,241.33

WASHINGTON MUTUAL MORTGAGE SECURITIES CORP.
Series: WAMU.03AR3
Distribution Date: 12/26/2003
PER $1000 DENOMINATION
Class	Orig Face	Int Rate Accrued	Int Rate Paid	Beg Cert Prin/Not Bal	Curent Int Accrued	Int Shortfall	Unscheduled Int	Int Reimbursed	Total Int Dist
A1A	$282,000,000.00	0.0000000000%	0.0000000000%	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A1B	$217,500,000.00	2.9760000000%	2.9760000000%	194.36716483	0.48203057	0.00000000	0.00000000	0.00000000	0.48203057
A2	$165,250,000.00	2.8280000000%	2.8280000000%	314.31121446	0.74072678	0.00000000	0.00000000	0.00000000	0.74072678
A3	$235,500,000.00	3.5670000000%	3.5670000000%	1,000.00000000	2.97250000	0.00000000	0.00000000	0.00000000	2.97250000
A4	$216,750,000.00	4.0440000000%	4.0440000000%	1,000.00000000	3.37000000	0.00000000	0.00000000	0.00000000	3.37000000
A5	$339,715,200.00	3.9270000000%	3.9270000000%	1,000.00000000	3.27249999	0.00000000	0.00000000	0.00000000	3.27249999
X	$145,670,478.00	4.0000000000%	4.0000000000%	588.23371287	1.96077904	0.00000000	0.00000000	0.00000000	1.96077904
B1	$15,736,100.00	4.7665259933%	4.7665259933%	997.35592618	3.96160230	0.00000000	0.00000000	0.00000000	3.96160230
B2	$11,989,500.00	4.7665259933%	4.7665259933%	997.35592644	3.96160224	0.00000000	0.00000000	0.00000000	3.96160224
B3	$5,994,700.00	4.7665259933%	4.7665259933%	997.35592607	3.96160275	0.00000000	0.00000000	0.00000000	3.96160275
B4	$2,248,000.00	4.7665259933%	4.7665259933%	997.35592527	3.96160142	0.00000000	0.00000000	0.00000000	3.96160142
B5	$2,248,000.00	4.7665259933%	4.7665259933%	997.35592527	3.96160142	0.00000000	0.00000000	0.00000000	3.96160142
B6	$3,746,748.09	4.7665259933%	4.7665259933%	997.35592579	3.96160341	0.00000000	0.00000000	0.00000000	3.96160341
SFEE	$1,456,715,200.00	0.6295827244%	0.6295827244%	608.34127806	0.31916763	0.00000000	0.00000000	0.00000000	0.31916763
R	$100.00	0.0000000000%	0.0000000000%	0.00000000	4.70000000	0.00000000	0.00000000	0.00000000	4.70000000
R_SYN	$0.00	0.0000000000%	0.0000000000%	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000

WASHINGTON MUTUAL MORTGAGE SECURITIES CORP.
MASTER SERVICING
MORTGAGE PASS-THROUGH CERTIFICATES
12/2003 DISTRIBUTION REPORT
SERIES: WAMU 03AR3
WEIGHTED AVERAGE PC RATE: 4.76653%
WEIGHTED AVERAGE MATURITY: 214.21642
WEIGHTED AVERAGE LOAN AGE: 10.18000
POOL NUMBER: 2049
ISSUE DATE: 02/25/2003
CERTIFICATE BALANCE AT ISSUE: $1,498,678,348.31
	TOTAL NUMBER OF MORTAGES	CERTIFICATE ACCOUNT ACTIVITY (@ PCRATE)	CERTIFICATE BALANCE OUTSTANDING
BALANCES FROM LAST FISCAL MONTH-END:	1588		$928,032,081.47
PRINCIPAL POOL COLLECTION(S):
Scheduled Principal Collection Due Current Month		$272,239.94
Unscheduled Principal Collection/Reversals		$1,234,833.02
Liquidations-in-full	40	$26,855,951.07
Subsequent Recoveries		$0.00
Net principal Distributed		$28,363,024.03	-$28,363,024.03

CAPITAL LOSS (PRINCIPAL WRITTEN OFF):			$0.00

BALANCE CURRENT FISCAL MONTH-END:	1548		$899,669,057.44

SCHEDULED INTEREST AT MORTGAGE RATE:		$4,072,921.35

UNSCHEDULED INTEREST AT MORTGAGE RATE:
Unscheduled Interest Collection/Reversals		$0.00
Interest Uncollected on Liquidation		$0.00
Interest Uncollected on Non-Earning Assets		$0.00
Net Unscheduled Interest Distributed		$0.00

OTHER:
Loan Conversion Fees		$0.00
Expense Reimbursements		$0.00
Gain on Liquidations		$0.00
Hazard Insurance Premium Refunds		$0.00
Recoveries Carried Forward		$0.00
Net Other Distributions		$0.00

WASHINGTON MUTUAL MORTGAGE SECURITIES CORP.
MASTER SERVICING
MORTGAGE PASS-THROUGH CERTIFICATES
12/2003 DISTRIBUTION REPORT
	TOTAL NUMBER OF MORTAGES	CERTIFICATE ACCOUNT ACTIVITY (@ PCRATE)	CERTIFICATE BALANCE OUTSTANDING
SCHEDULED SERVICING FEE EXPENSES:		$386,680.02

UNSCHEDULED SERVICING FEES:
Unscheduled Service Fee Collections/Reversals		$0.00
Servicing Fees Uncollected on Liquidation		$0.00
Servicing Fees Uncollected/Non-Earning Assets		$0.00
Net Unscheduled Service Fees Distributed		$0.00

MISCELLANEOUS EXPENSES:		$0.00

NET FUNDS DISTRIBUTED:		$32,049,265.36

WASHINGTON MUTUAL MORTGAGE SECURITIES CORP.
MASTER SERVICING
MORTGAGE PASS-THROUGH CERTIFICATES
12/2003 DISTRIBUTION REPORT
SERIES: WAMU 03AR3
WEIGHTED AVERAGE PC RATE: 4.76653%
WEIGHTED AVERAGE MATURITY: 214.21642
WEIGHTED AVERAGE LOAN AGE: 10.18000
POOL NUMBER: ALL
ISSUE DATE: 02/25/2003
CERTIFICATE BALANCE AT ISSUE: $1,498,678,348.31
	TOTAL NUMBER OF MORTAGES	CERTIFICATE ACCOUNT ACTIVITY (@ PCRATE)	CERTIFICATE BALANCE OUTSTANDING
BALANCES FROM LAST FISCAL MONTH-END:	1588		$928,032,081.47
PRINCIPAL POOL COLLECTION(S):
Scheduled Principal Collection Due Current Month		$272,239.94
Unscheduled Principal Collection/Reversals		$1,234,833.02
Liquidations-in-full	40	$26,855,951.07
Subsequent Recoveries		$0.00
Net principal Distributed		$28,363,024.03	-$28,363,024.03

CAPITAL LOSS (PRINCIPAL WRITTEN OFF):			$0.00

BALANCE CURRENT FISCAL MONTH-END:	1548		$899,669,057.44

SCHEDULED INTEREST AT MORTGAGE RATE:		$4,072,921.35

UNSCHEDULED INTEREST AT MORTGAGE RATE:
Unscheduled Interest Collection/Reversals		$0.00
Interest Uncollected on Liquidation		$0.00
Interest Uncollected on Non-Earning Assets		$0.00
Net Unscheduled Interest Distributed		$0.00

OTHER:
Loan Conversion Fees		$0.00
Expense Reimbursements		$0.00
Gain on Liquidations		$0.00
Hazard Insurance Premium Refunds		$0.00
Recoveries Carried Forward		$0.00
Net Other Distributions		$0.00

WASHINGTON MUTUAL MORTGAGE SECURITIES CORP.
MASTER SERVICING
MORTGAGE PASS-THROUGH CERTIFICATES
12/2003 DISTRIBUTION REPORT
	TOTAL NUMBER OF MORTAGES	CERTIFICATE ACCOUNT ACTIVITY (@ PCRATE)	CERTIFICATE BALANCE OUTSTANDING
SCHEDULED SERVICING FEE EXPENSES:		$386,680.02

UNSCHEDULED SERVICING FEES:
Unscheduled Service Fee Collections/Reversals		$0.00
Servicing Fees Uncollected on Liquidation		$0.00
Servicing Fees Uncollected/Non-Earning Assets		$0.00
Net Unscheduled Service Fees Distributed		$0.00

MISCELLANEOUS EXPENSES:		$0.00

NET FUNDS DISTRIBUTED:		$32,049,265.36

WASHINGTON MUTUAL MORTGAGE SECURITIES CORP.
Series: WAMU.03AR3
Distribution Date: 12/26/2003

Distribution by Group
Pool ID		Principal		Interest		Total
Pool - 2049		$28,363,024.03		$3,686,241.33		$32,049,265.36
Aggregate		$28,363,024.03		$3,686,241.33		$32,049,265.36

Number of Loans and Aggregate Principal Balance By Group
Pool ID	Beg Bal	Beg Count	Paid Off / Liq Count	Rem Count	Sched Prin End Bal	Sched Prin	Prin PrePay / Liq	Unsched Prin / Rev	Total Prin
Pool - 2049	$928,032,081.47	1588	40	1548	$899,669,057.44	$272,239.94	$26,855,951.07	$1,234,833.02	$28,363,024.03
Aggregate	$928,032,081.47	1588	40	1548	$899,669,057.44	$272,239.94	$26,855,951.07	$1,234,833.02	$28,363,024.03

Delinquency Information by Group
Pool ID	1 Month Count	Sched End Balance	2 Months Count	Sched End Balance	3 Months Count	Sched End Balance	4 Months Count	Sched End Balance
Pool - 2049	19	$11,062,934.99	0	$0.00	0	$0.00	0	$0.00
Aggregate	19	$11,062,934.99	0	$0.00	0	$0.00	0	$0.00

Foreclosure and REO Information by Group
Pool ID		Foreclosure Count		Sched End Balance		REO Count		Sched End Balance
Pool - 2049		0		$0.00		0		$0.00
Aggregate		0		$0.00		0		$0.00

Aggregate Loss Amounts by Group
Pool ID			Count			Loss Amount
Group 1(2049)			0			$0.00
Aggregate			0			$0.00

WASHINGTON MUTUAL MORTGAGE SECURITIES CORP.
Series: WAMU.03AR3
Distribution Date: 12/26/2003

INSURANCE RESERVES - Group 1(2049)
Insurance Type	Original Balance	Claims In Progress	Claims Paid	Coverage Adjustments	Coverage Remaining
MPI	$0.00	$0.00	$0.00	$0.00	$0.00
Special Hazard	$16,794,250.00	$0.00	$0.00	$0.00	$16,794,250.00
Bankruptcy Bond
Single-Units	$100,000.00	$0.00	$0.00	$0.00	$100,000.00
Multi-Units	$0.00	$0.00	$0.00	$0.00	$0.00
Mortgage Repurchase	$29,973,566.00	$0.00	$0.00	$0.00	$29,973,566.00

INSURANCE RESERVES - Aggregate
Insurance Type	Original Balance	Claims In Progress	Claims Paid	Coverage Adjustments	Coverage Remaining
MPI	$0.00	$0.00	$0.00	$0.00	$0.00
Special Hazard	$16,794,250.00	$0.00	$0.00	$0.00	$16,794,250.00
Bankruptcy Bond
Single-Units	$100,000.00	$0.00	$0.00	$0.00	$100,000.00
Multi-Units	$0.00	$0.00	$0.00	$0.00	$0.00
Mortgage Repurchase	$29,973,566.00	$0.00	$0.00	$0.00	$29,973,566.00

WASHINGTON MUTUAL MORTGAGE SECURITIES CORP.
Series: WAMU.03AR3
Distribution Date: 12/26/2003

The Group B Certificates provide, to the limited extent described in the Prospectus Supplement, credit support, as well as special hazard, bankruptcy, and fraud coverage to certain Certificates. The "Prospectus Supplement" is that certain Prospectus Supplement, dated February 20, 2003 to that certain Prospectus Supplement, dated November 21, 2002, to which certain certificates were offered. The special hazard, bankruptcy, and Fraud coverage (collectively, "Credit Enhancements") provided by the B certificates provide coverage to the Loans, subject to the conditions and limitations to payment specified thereunder.



The Class Principal Balances of each Class of the Class B1,B2,B3,B4,B5,B6 Certificatesimmediately after the principal and interest distribution on 200312 are as follows:

Class			Class Principal Balance
B1			$15,689,888.58
B2			$11,954,291.04
B3			$5,977,095.66
B4			$2,241,398.41
B5			$2,241,398.41
B6			$3,735,745.20
Total			$41,839,817.30
Capitalized items used but not defined herein have the meanings ascribed to them in the Prospectus Supplement.
The amount of the special hazard coverage, bankruptcy coverage, and fraud coverage, as of the above referenced distribution date, is $16,794,250.00, $100,000.00, $29,973,566.00 respectively, and such coverages are referred to in the table above under the column "Insurance Type" as "special hazard," "bankruptcy bond," and "mortgage repurchase," respectively. However, no policy of insurance exists for any such coverage, notwithstanding the reference to "insurance."

WASHINGTON MUTUAL MORTGAGE SECURITIES CORP.
Series: WAMU.03AR3
Distribution Date: 12/26/2003

Aggregate ARM Information by Group
Pool ID	Netwac	Margin
Pool - 2049	4.76653%	2.24874%
Aggregate	4.76653%	2.24878%

WAMU MORTAGE PASS THRU CERT SERIES 2003-AR3 8-K