v3.25.4

Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands

12 Months Ended

Dec. 31, 2025

Dec. 31, 2024

Dec. 31, 2023

Income Statement [Abstract]

Revenue

$ 342,349

$ 332,927

$ 309,394

Cost of revenue

^[1]

72,752

77,589

74,202

Gross profit

269,597

255,338

235,192

Operating expenses:

Sales and marketing

^[1]

136,968

129,602

140,230

Research and development

^[1]

73,021

80,879

83,460

General and administrative

^[1]

55,863

61,794

58,838

Amortization of intangible assets

^[1]

8,475

9,736

8,422

Acquisition related costs

^[1]

444

1,334

10,252

Restructuring charges

^[1]

11,043

13,677

6,434

Total operating expenses

^[1]

285,814

297,022

307,636

Loss from operations

(16,217)

(41,684)

(72,444)

Gain on convertible note extinguishment

3,931

12,110

Interest income

4,818

10,568

11,493

Interest expense

(10,027)

(6,051)

(2,884)

Other expenses

(681)

(958)

(836)

Loss before provision for income taxes

(18,176)

(26,015)

(64,671)

Provision for income taxes

(1,166)

(1,015)

Net loss

$ (19,342)

$ (27,030)

$ (64,671)

Basic net loss per share

$ (0.24)

$ (0.35)

$ (0.86)

Shares used to compute basic net loss per share

80,296

77,600

75,143

[1]

Amounts include stock-based compensation expense and associated payroll tax costs, as follows:


	Year ended December 31,
	2025		2024		2023
Cost of revenue	$	2,558	$	3,533	$	4,949
Sales and marketing		6,518		9,252		13,474
Research and development		9,338		13,614		13,478
General and administrative		5,625		10,000		9,785

- Definition

The aggregate expense charged against earnings to allocate the cost of intangible assets (nonphysical assets not used in production) in a systematic and rational manner to the periods expected to benefit from such assets.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 45
-Paragraph 28
-Subparagraph (b)
-SubTopic 10
-Topic 230
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482740/230-10-45-28

Reference 2: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 18
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-18

Reference 3: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 11
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-11

Reference 4: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 55
-Paragraph 24
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476153/220-40-55-24

Reference 5: http://www.xbrl.org/2003/role/exampleRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 50
-Paragraph 12
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476148/220-40-50-12

Reference 6: http://www.xbrl.org/2003/role/exampleRef
-Name Accounting Standards Codification
-Section 55
-Paragraph 40
-SubTopic 30
-Topic 350
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482640/350-30-55-40

Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-2

Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 45
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482686/350-30-45-2

Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Topic 220
-SubTopic 40
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147476148/220-40-50-6

Commerce.com, Inc. 10-K