Exhibit 99.1

World Omni Auto Receivables Trust 2010-A

Monthly Servicer Certificate

July 31, 2013


Dates Covered
Collections Period		07/01/13 - 07/31/13
Interest Accrual Period		07/15/13 - 08/14/13
30/360 Days		30
Actual/360 Days		31
Distribution Date		08/15/13

Collateral Pool Balance Data	$ Amount			# of Accounts
Pool Balance at 06/30/13		128,899,597.56			20,558
Yield Supplement Overcollateralization Amount at 06/30/13		2,707,657.67			0

Receivables Balance at 06/30/13		131,607,255.23			20,558
Principal Payments		10,199,769.94			621
Defaulted Receivables		137,298.31			13
Repurchased Accounts		0.00			0
Yield Supplement Overcollateralization Amount at 07/31/13		2,352,171.61			0

Pool Balance at 07/31/13		118,918,015.37			19,924


Pool Statistics	$ Amount			# of Accounts
Initial Receivables Balance		994,736,679.50			64,112
Delinquent Receivables:
Past Due 31-60 days		1,684,632.04			186
Past Due 61-90 days		314,804.60			37
Past Due 91 + days		91,361.32			12

Total		2,090,797.96			235


Total 31+ Delinquent as % Ending Pool Balance		1.76	%

Recoveries		70,565.12

Aggregate Net Losses/(Gains) - July 2013		66,733.19

Overcollateralization Target Amount		9,381,087.72
Actual Overcollateralization		9,381,087.72

Weighted Average APR		4.67	%
Weighted Average APR, Yield Adjusted		7.55	%
Weighted Average Remaining Term		20.04

Flow of Funds	$ Amount

Collections		10,836,623.70
Advances		(1,135.09	)
Investment Earnings on Cash Accounts		624.08
Servicing Fee		(109,672.71	)
Interest Rate Swap Receipt		0.00
Transfer to Collection Account		0.00

Available Funds		10,726,439.98


Distributions of Available Funds
(1) Class A Interest		161,371.46
(2) First Priority Principal Distributable Amount		0.00
(3) Class B Interest		81,334.80
(4) Second Priority Principal Distributable Amount		600,494.47
(5) Required Reserve Account		0.00
(6) Noteholders’ Principal Distributable Amount		9,381,087.72
(7) Distribution to Certificateholders		502,151.53
(8) Remaining Amounts		0.00

Total Distributions of Available Funds		10,726,439.98

Servicing Fee		109,672.71
Unpaid Servicing Fee		—
Change in amount of the unpaid servicing fee from the prior period		—


Note Balances & Note Factors	$ Amount

Original Class A		885,106,000.00
Original Class B		31,896,000.00

Total Class A & B
Note Balance @ 07/15/13		119,518,509.84
Principal Paid		9,981,582.19
Note Balance @ 08/15/13		109,536,927.65

Class A-1
Note Balance @ 07/15/13		0.00
Principal Paid		0.00
Note Balance @ 08/15/13		0.00
Note Factor @ 08/15/13		0.0000000	%

Class A-2
Note Balance @ 07/15/13		0.00
Principal Paid		0.00
Note Balance @ 08/15/13		0.00
Note Factor @ 08/15/13		0.0000000	%

Class A-3
Note Balance @ 07/15/13		0.00
Principal Paid		0.00
Note Balance @ 08/15/13		0.00
Note Factor @ 08/15/13		0.0000000	%

Class A-4
Note Balance @ 07/15/13		87,622,509.84
Principal Paid		9,981,582.19
Note Balance @ 08/15/13		77,640,927.65
Note Factor @ 08/15/13		39.1916084	%

Class B
Note Balance @ 07/15/13		31,896,000.00
Principal Paid		0.00
Note Balance @ 08/15/13		31,896,000.00
Note Factor @ 08/15/13		100.0000000	%

Interest & Principal Payments	$ Amount

Total Interest Paid		242,706.26
Total Principal Paid		9,981,582.19

Total Paid		10,224,288.45


Class A-1
Coupon		0.23262	%
Interest Paid		0.00
Principal Paid		0.00

Total Paid to A-1 Holders		0.00


Class A-2
Coupon		0.70000	%
Interest Paid		0.00
Principal Paid		0.00

Total Paid to A-2 Holders		0.00



Class A-3
Coupon		1.34000	%
Interest Paid		0.00
Principal Paid		0.00

Total Paid to A-3 Holders		0.00


Class A-4
Coupon		2.21000	%
Interest Paid		161,371.46
Principal Paid		9,981,582.19

Total Paid to A-4 Holders		10,142,953.65


Class B
Coupon		3.06000	%
Interest Paid		81,334.80
Principal Paid		0.00

Total Paid to B Holders		81,334.80


Distribution per $1,000 of Notes	Total

Total Interest Distribution Amount		0.2646736
Total Interest Carryover Shortfall		0.0000000
Total Principal Distribution Amount		10.8850168

Total Distribution Amount		11.1496904


A-1 Interest Distribution Amount		0.0000000
A-1 Interest Carryover Shortfall		0.0000000
A-1 Principal Distribution Amount		0.0000000

Total A-1 Distribution Amount		0.0000000


A-2 Interest Distribution Amount		0.0000000
A-2 Interest Carryover Shortfall		0.0000000
A-2 Principal Distribution Amount		0.0000000

Total A-2 Distribution Amount		0.0000000


A-3 Interest Distribution Amount		0.0000000
A-3 Interest Carryover Shortfall		0.0000000
A-3 Principal Distribution Amount		0.0000000

Total A-3 Distribution Amount		0.0000000


A-4 Interest Distribution Amount		0.8145713
A-4 Interest Carryover Shortfall		0.0000000
A-4 Principal Distribution Amount		50.3850574

Total A-4 Distribution Amount		51.1996287


B Interest Distribution Amount		2.5500000
B Interest Carryover Shortfall		0.0000000
B Principal Distribution Amount		0.0000000

Total B Distribution Amount		2.5500000



Noteholders’ First Priority Principal Distributable Amount		0.00
Noteholders’ Second Priority Principal Distributable Amount		60.16
Noteholders’ Principal Distributable Amount		939.84

Account Balances	$ Amount

Advances
Balance as of 06/30/13		16,519.08
Balance as of 07/31/13		15,383.99
Change		(1,135.09	)

Reserve Account
Balance as of 07/15/13		2,345,271.93
Investment Earnings		118.52
Investment Earnings Paid		(118.52	)
Deposit/(Withdrawal)		—
Balance as of 08/15/13		2,345,271.93
Change		—

Required Reserve Amount		2,345,271.93

World Omni Auto Receivables Trust 2010-A 10-D