UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

Date of Report: May 24, 2005

(Date of earliest event reported)

Banc of America Mortgage Securities, Inc.

(Exact name of registrant as specified in its charter)

Delaware

333-118843

36-4514369

(State or other jurisdiction

of incorporation)

(Commission File No.)

(IRS Employer

Identification No.)


201 North Tryon Street, Charlotte, North Carolina		28255
Address of principal executive offices		(Zip Code)

Registrant’s telephone number, including area code (704) 387-8239

(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

¨	Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

¨	Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

¨	Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

¨	Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

ITEM 8.01. Other Events

Attached as an exhibit are the Computational Materials (as defined in the no-action letter dated May 21, 1994 issued by the Securities and Exchange Commission to Kidder, Peabody Acceptance Corporation I, Kidder, Peabody & Co. Incorporated and Kidder Structured Asset Corporation) prepared by Banc of America Securities LLC, which are hereby filed pursuant to such letter.

-2-

ITEM 9.01 Financial Statements and Exhibits

Item 601(a) of Regulation S-K


Exhibit No.		Description
(99)		Computational Materials prepared by Banc of America Securities LLC in connection with Banc of Mortgage Securities Inc., Mortgage Pass-Through Certificates, Series 2005-5

-3-

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.


	BANC OF AMERICA MORTGAGE SECURITIES, INC.

May 24, 2005

	By:	/s/ Judy Lowman
		Judy Lowman
		Vice President

-4-

INDEX TO EXHIBITS


Exhibit No.	Description	Paper (P) or Electronic (E)
(99)	Computational Materials prepared by Banc of America Securities LLC in connection with Banc of America Mortgage Securities, Inc., Mortgage Pass-Through Certificates, Series 2005-5	E

-5-

BANK OF AMERICA MORTGAGE SECURITIES INC 8-K