FEMA - Individual Assistance - Distribution By Zip Code

			% of Pool by	Avg.	Wtd. Avg.	Wtd. Avg.	Wtd. Avg.		Wtd.
	Number of	Unpaid Principal	Principal	Principal	Gross	Orig. LTV	Orig. CLTV		Avg.	% Full
Distribution By Zip Code	Loans	Balance	Balance	Balance ($)	Coupon	(%)	(%)	% Silent Second	FICO	Doc Loan
36606	1	56,775	2.87	56,775	5.875	90	90	0	688	100
36695	1	178,556	9.02	178,556	7.5	80	100	100	706	0
39042	1	122,892	6.21	122,892	7.625	95	95	0	640	0
39086	1	69,678	3.52	69,678	7.625	90	90	0	636	0
39204	4	205,127	10.36	51,282	7.631	86.35	86.35	0	698	0
39206	1	25,265	1.28	25,265	7.125	66.41	66.41	0	658	0
39209	9	413,178	20.87	45,909	7.725	85.72	85.72	0	694	0
39212	4	204,983	10.36	51,246	7.608	87.37	87.37	0	669	0
39213	2	83,550	4.22	41,775	7.581	80.97	80.97	0	715	0
39305	1	136,558	6.9	136,558	6.875	89.9	89.9	0	653	0
39560	1	84,672	4.28	84,672	7.75	80	100	100	710	0
70116	1	167,855	8.48	167,855	6.875	74.47	74.47	0	708	0
70454	1	85,292	4.31	85,292	5.875	80	93.14	100	778	100
70726	1	145,040	7.33	145,040	7.125	80	100	100	677	0
Total:	29	1,979,422	100	68,256	7.353	84.27	88.96	24.93	689	7.18




Distribution By State

			% of Pool by	Avg.	Wtd. Avg.	Wtd. Avg.	Wtd. Avg.		Wtd.
	Number of	Unpaid Principal	Principal	Principal	Gross	Orig. LTV	Orig. CLTV		Avg.	% Full
Distribution By State	Loans	Balance	Balance	Balance ($)	Coupon	(%)	(%)	% Silent Second	FICO	Doc Loan
Alabama	49	4,069,682	0.52	83,055	7.173	86.1	89.61	18.55	673	7.5
Alaska	2	294,850	0.04	147,425	6.711	77.47	77.47	0	723	0
Arizona	151	30,268,818	3.83	200,456	6.647	77	78.37	8.89	682	6.32
Arkansas	31	2,647,727	0.34	85,411	6.558	80.95	80.95	0	677	13.46
California	473	127,133,641	16.09	268,781	6.422	68.97	69.86	6.48	677	4.32
Colorado	66	13,974,357	1.77	211,733	6.813	78.14	79.52	9.96	673	1.62
Connecticut	36	8,970,374	1.14	249,177	7.006	77.44	79.12	8.97	684	8.2
Delaware	19	4,065,109	0.51	213,953	6.586	81.21	83.77	30.87	679	6.77
District Of Columbia	10	2,715,141	0.34	271,514	6.575	57.32	57.32	0	654	0
Florida	495	93,916,721	11.89	189,731	6.977	81.49	82.83	7.74	675	6.69
Georgia	110	15,179,083	1.92	137,992	6.973	82.52	84.83	11.81	687	14.69
Hawaii	10	5,135,446	0.65	513,545	6.459	64.48	64.48	0	684	9.35
Idaho	32	4,703,471	0.6	146,983	6.805	83.02	83.02	0	686	2.51
Illinois	116	19,284,316	2.44	166,244	7.191	84.15	84.19	0.16	668	5.48
Indiana	141	9,838,921	1.25	69,780	7.398	86.82	87.42	3.57	677	3.08
Iowa	31	3,496,692	0.44	112,797	7.081	85.61	85.61	0	658	0
Kansas	26	2,970,366	0.38	114,245	7.044	87.29	87.84	2.68	652	0
Kentucky	26	3,591,658	0.45	138,141	6.731	81.98	82.43	4.93	678	9.94
Louisiana	24	1,879,466	0.24	78,311	7.176	84.49	86.63	12.26	668	4.54
Maine	8	1,650,579	0.21	206,322	6.259	66.22	67.1	9.19	713	9.05
Maryland	119	22,761,101	2.88	191,270	6.859	81.2	82.25	8.19	660	1.07
Massachusetts	82	22,422,882	2.84	273,450	7.274	80.05	84.36	22.25	668	4.21
Michigan	84	10,122,660	1.28	120,508	7.051	82.85	83.53	6.45	671	8.45
Minnesota	68	12,303,332	1.56	180,931	6.993	80.16	80.57	2.98	665	1.75
Mississippi	32	2,207,281	0.28	68,978	7.175	85.97	86.74	3.84	675	2.81
Missouri	80	7,141,733	0.9	89,272	7.27	85.91	86.7	3.95	677	0.29
Montana	17	3,365,963	0.43	197,998	6.837	78.27	78.27	0	665	3.72
Nebraska	28	2,631,073	0.33	93,967	7.069	83.47	83.47	0	666	4.71
Nevada	55	11,651,012	1.47	211,837	6.699	78.66	78.66	0	670	1.54
New Hampshire	16	2,529,868	0.32	158,117	6.934	83.02	83.02	0	664	4.39
New Jersey	271	68,041,422	8.61	251,075	7.132	78.37	83.48	27.48	662	3.38
New Mexico	24	3,016,058	0.38	125,669	7.328	85.18	86	4.09	664	0
New York	362	92,695,365	11.73	256,065	6.785	74.2	77.06	22.31	682	6.42
North Carolina	101	11,259,815	1.43	111,483	7.034	82.54	83.7	4.72	666	3.57
North Dakota	8	778,221	0.1	97,278	6.615	82.17	82.17	0	702	77.12
Ohio	175	17,386,052	2.2	99,349	7.07	84.08	85.24	5.57	674	4.58
Oklahoma	51	4,381,715	0.55	85,916	6.916	85.79	86.28	2.42	664	22.5
Oregon	47	8,656,923	1.1	184,190	6.595	79.67	81.39	9.28	679	0.94
Pennsylvania	284	31,944,501	4.04	112,481	7.044	82.31	83.23	5.25	669	3.78
Rhode Island	13	3,274,271	0.41	251,867	7.312	81.24	93.17	65.29	681	0
South Carolina	72	7,398,116	0.94	102,752	7.055	84.51	85.27	4.02	676	5.74
South Dakota	4	445,215	0.06	111,304	6.66	81.19	81.19	0	708	10.81
Tennessee	125	12,385,995	1.57	99,088	7.216	84.87	85.1	1.18	667	1.02
Texas	234	28,752,075	3.64	122,872	6.757	79.76	83.08	17.56	677	13.55
Utah	20	3,416,822	0.43	170,841	6.994	87.34	87.34	0	674	9.7
Vermont	2	437,619	0.06	218,810	7.635	75.95	75.95	0	731	0
Virginia	98	21,431,373	2.71	218,687	7.079	80.8	82.83	10.37	670	4.63
Washington	65	11,654,198	1.48	179,295	6.626	79.64	81.22	7.94	674	6.81
West Virginia	22	2,416,268	0.31	109,830	7.024	85.6	85.6	0	674	1.14
Wisconsin	43	5,772,306	0.73	134,240	7.183	86.03	86.03	0	668	0
Wyoming	9	1,459,710	0.18	162,190	6.715	78.01	78.01	0	656	0
Total:	4467	789,927,365	100	176,836	6.868	78.19	80	11.12	674	5.34


Distribution By Original CLTV

			% of Pool by	Avg.	Wtd. Avg.	Wtd. Avg.	Wtd. Avg.		Wtd.
	Number of	Unpaid Principal	Principal	Principal	Gross	Orig. LTV	Orig. CLTV		Avg.	% Full
Distribution By Original CLTV	Loans	Balance	Balance	Balance ($)	Coupon	(%)	(%)	% Silent Second	FICO	Doc Loan
<= 50.00	270	42,367,874	5.36	156,918	6.2	40.05	40.29	1.98	688	7.38
50.01 - 55.00	75	17,809,314	2.25	237,458	6.29	51.86	52.47	6.62	693	10.67
55.01 - 60.00	121	23,621,183	2.99	195,216	6.339	57.91	57.91	0	673	6.22
60.01 - 65.00	156	38,390,596	4.86	246,094	6.276	63.48	63.59	2.22	674	5.22
65.01 - 70.00	349	55,188,657	6.99	158,134	6.591	68.82	68.97	0.73	673	7.12
70.01 - 75.00	344	64,295,845	8.14	186,907	6.626	73.52	73.73	4.16	678	4.77
75.01 - 80.00	768	158,172,477	20.02	205,954	6.605	78.84	79.29	3.6	675	6.71
80.01 - 85.00	159	29,925,533	3.79	188,211	6.846	82.02	83.56	13.83	662	6.21
85.01 - 90.00	1571	232,709,010	29.46	148,128	7.24	88.57	89.66	8.68	676	3.23
90.01 - 95.00	450	86,313,584	10.93	191,808	7.265	92.62	94.74	13.43	652	1.68
95.01 - 100.00	204	41,133,290	5.21	201,634	7.503	79.83	99.95	97.86	688	12.81
Total:	4467	789,927,365	100	176,836	6.868	78.19	80	11.12	674	5.34


Investor Only:


Distribution By Original LTV

			% of Pool by	Avg.	Wtd. Avg.	Wtd. Avg.	Wtd. Avg.		Wtd.
	Number of	Unpaid Principal	Principal	Principal	Gross	Orig. LTV	Orig. CLTV		Avg.	% Full
Distribution By Original LTV	Loans	Balance	Balance	Balance ($)	Coupon	(%)	(%)	% Silent Second	FICO	Doc Loan
<= 50.00	94	12,581,131	4.53	133,842	6.341	40.29	41.29	7.52	714	13.98
50.01 - 55.00	32	7,610,437	2.74	237,826	6.473	52.05	52.05	0	721	17.49
55.01 - 60.00	49	7,567,060	2.72	154,430	6.6	58.2	58.2	0	678	9.36
60.01 - 65.00	74	15,659,775	5.64	211,619	6.38	63.99	66.33	14.88	697	11.96
65.01 - 70.00	233	26,140,391	9.41	112,191	6.874	69.18	69.81	6.25	689	5.8
70.01 - 75.00	210	27,001,519	9.72	128,579	7.02	74.33	77.97	19.36	713	5.19
75.01 - 80.00	403	62,268,152	22.41	154,512	7.042	79.73	82.96	18.4	702	9.33
80.01 - 85.00	53	5,278,951	1.9	99,603	7.514	84.04	84.04	0	687	1.27
85.01 - 90.00	1071	113,525,465	40.86	106,000	7.591	89.85	89.85	0.04	697	3.69
90.01 - 95.00	2	175,367	0.06	87,684	8.245	94.17	94.17	0	766	25.79
Total:	2221	277,808,247	100	125,083	7.161	78.42	79.74	7.79	700	6.73


Distribution By Original CLTV

			% of Pool by	Avg.	Wtd. Avg.	Wtd. Avg.	Wtd. Avg.		Wtd.
	Number of	Unpaid Principal	Principal	Principal	Gross	Orig. LTV	Orig. CLTV		Avg.	% Full
Distribution By Original CLTV	Loans	Balance	Balance	Balance ($)	Coupon	(%)	(%)	% Silent Second	FICO	Doc Loan
<= 50.00	92	11,634,847	4.19	126,466	6.312	39.73	39.73	0	715	15.12
50.01 - 55.00	33	8,152,419	2.93	247,043	6.491	51.59	52.13	6.65	719	16.33
55.01 - 60.00	49	7,567,060	2.72	154,430	6.6	58.2	58.2	0	678	9.36
60.01 - 65.00	70	13,329,090	4.8	190,416	6.353	63.81	63.81	0	691	14.05
65.01 - 70.00	229	24,910,301	8.97	108,779	6.855	68.82	69.14	1.62	690	5.73
70.01 - 75.00	191	22,254,058	8.01	116,513	6.846	74.09	74.19	2.16	718	6.3
75.01 - 80.00	359	53,693,138	19.33	149,563	6.785	78.97	79.66	5.37	706	7.65
80.01 - 85.00	54	6,380,875	2.3	118,164	7.274	82.48	83.63	17.27	691	1.05
85.01 - 90.00	1088	117,194,405	42.19	107,715	7.584	89.42	89.85	3.17	697	3.9
90.01 - 95.00	10	2,031,377	0.73	203,138	8.166	80.36	94.93	91.37	683	2.23
95.01 - 100.00	46	10,660,678	3.84	231,754	8.376	78.75	100	100	682	13.23
Total:	2221	277,808,247	100	125,083	7.161	78.42	79.74	7.79	700	6.73


Distribution By FICO

			% of Pool by	Avg.	Wtd. Avg.	Wtd. Avg.	Wtd. Avg.		Wtd.
	Number of	Unpaid Principal	Principal	Principal	Gross	Orig. LTV	Orig. CLTV		Avg.	% Full
Distribution By FICO	Loans	Balance	Balance	Balance ($)	Coupon	(%)	(%)	% Silent Second	FICO	Doc Loan
<= 0	2	196,344	0.07	98,172	6	64.27	64.27	0	0	100
541 - 560	1	44,128	0.02	44,128	5.875	76.67	76.67	0	557	100
581 - 600	1	268,487	0.1	268,487	5.625	47.46	47.46	0	596	100
601 - 620	21	1,954,583	0.7	93,075	6.666	77.76	78.56	4	617	35.87
621 - 640	224	26,152,065	9.41	116,750	7.345	78.98	80.76	8.76	631	4.2
641 - 660	292	33,919,507	12.21	116,163	7.392	79.52	80.96	6.98	652	2.93
661 - 680	320	40,167,960	14.46	125,525	7.393	80.2	81.64	8.17	670	3.54
681 - 700	379	49,254,805	17.73	129,960	7.167	77.38	79.06	11.65	690	2.87
701 - 720	297	40,437,493	14.56	136,153	7.096	78.98	80.25	8.51	711	7.55
721 - 740	204	25,212,327	9.08	123,590	7.031	78.45	79.13	3.81	731	6.69
741 - 760	187	22,784,194	8.2	121,841	6.989	76.9	78.53	9.26	750	8.41
761 - 780	169	22,365,731	8.05	132,342	6.874	77.83	78.25	2.84	769	16.93
781 - 800	100	12,267,146	4.42	122,671	6.888	76.86	77.24	1.53	789	11.79
801 >=	24	2,783,477	1	115,978	6.854	72.64	75.61	19.8	807	24.45
Total:	2221	277,808,247	100	125,083	7.161	78.42	79.74	7.79	700	6.73


Distribution By State

			% of Pool by	Avg.	Wtd. Avg.	Wtd. Avg.	Wtd. Avg.		Wtd.
	Number of	Unpaid Principal	Principal	Principal	Gross	Orig. LTV	Orig. CLTV		Avg.	% Full
Distribution By State	Loans	Balance	Balance	Balance ($)	Coupon	(%)	(%)	% Silent Second	FICO	Doc Loan
Alabama	29	1,596,587	0.57	55,055	7.139	85.19	86.29	5.5	699	14.88
Alaska	1	156,800	0.06	156,800	6.5	68.09	68.09	0	798	0
Arizona	55	8,776,370	3.16	159,570	6.961	76.89	77.04	1.52	703	4.66
Arkansas	20	1,378,730	0.5	68,936	6.48	75.65	75.65	0	706	22.65
California	147	36,136,990	13.01	245,830	6.742	68.74	69.73	8.6	710	3.19
Colorado	28	4,645,808	1.67	165,922	7.128	79.96	79.96	0	694	4.87
Connecticut	19	4,813,172	1.73	253,325	7.267	79.32	80.88	7.76	696	15.29
Delaware	9	1,868,212	0.67	207,579	6.46	79	82.93	58.98	718	6.54
District Of Columbia	5	1,140,825	0.41	228,165	6.594	51.71	51.71	0	683	0
Florida	213	32,521,618	11.71	152,684	7.344	83.11	83.48	2.61	702	3.57
Georgia	64	7,095,187	2.55	110,862	7.106	80.5	81.35	4.24	703	22.63
Hawaii	4	2,664,137	0.96	666,034	6.569	56.05	56.05	0	713	0
Idaho	19	1,998,851	0.72	105,203	6.962	78.45	78.45	0	734	5.91
Illinois	59	8,437,494	3.04	143,008	7.34	80.11	80.11	0	690	10.95
Indiana	114	6,292,047	2.26	55,193	7.595	86.01	86.08	0.74	694	2.74
Iowa	13	836,730	0.3	64,364	7.739	87.15	87.15	0	700	0
Kansas	12	658,579	0.24	54,882	7.206	82.13	82.13	0	690	0
Kentucky	12	1,044,687	0.38	87,057	7.205	85.39	85.39	0	709	24.53
Louisiana	15	780,669	0.28	52,045	7.492	84.23	84.23	0	670	0
Maine	3	476,648	0.17	158,883	6.75	71.37	71.37	0	695	31.34
Maryland	65	7,148,523	2.57	109,977	7.029	79.36	79.45	0.88	692	3.42
Massachusetts	35	8,615,707	3.1	246,163	7.756	81.11	85.57	21.19	694	0
Michigan	49	4,263,841	1.53	87,017	7.199	80.53	80.53	0	689	5.38
Minnesota	27	3,236,636	1.17	119,875	7.329	77.55	77.55	0	715	4.18
Mississippi	23	1,081,778	0.39	47,034	7.508	84.99	84.99	0	697	5.74
Missouri	58	4,517,592	1.63	77,890	7.483	85.97	85.97	0	694	0.46
Montana	7	1,487,728	0.54	212,533	6.869	68.29	68.29	0	704	0
Nebraska	16	1,323,427	0.48	82,714	7.239	81.6	81.6	0	691	5.2
Nevada	20	2,946,544	1.06	147,327	6.878	74.75	74.75	0	733	1.5
New Hampshire	5	563,762	0.2	112,752	7.338	86.52	86.52	0	725	0
New Jersey	94	19,375,419	6.97	206,121	7.592	77.05	85.04	41.5	682	6.01
New Mexico	9	987,731	0.36	109,748	7.546	84.27	84.27	0	712	0
New York	170	26,551,355	9.56	156,184	6.951	74.25	76.17	12.06	703	9.44
North Carolina	61	4,394,370	1.58	72,039	7.18	82.72	82.72	0	695	7.46
North Dakota	8	778,221	0.28	97,278	6.615	82.17	82.17	0	702	77.12
Ohio	117	9,164,416	3.3	78,328	7.223	82.43	82.64	0.94	696	3.73
Oklahoma	28	1,598,771	0.58	57,099	7.157	86.35	86.35	0	685	29.56
Oregon	22	3,181,519	1.15	144,615	7.076	80.23	80.23	0	721	2.56
Pennsylvania	178	14,976,654	5.39	84,139	7.3	82.44	83.07	3.34	697	4.56
Rhode Island	5	1,270,058	0.46	254,012	7.568	82.87	89.34	37.1	691	0
South Carolina	41	3,081,107	1.11	75,149	7.239	83.38	83.85	2.36	713	7.06
South Dakota	3	382,487	0.14	127,496	6.686	79.74	79.74	0	719	12.58
Tennessee	87	6,928,206	2.49	79,635	7.465	82.93	82.93	0	681	1.83
Texas	115	8,962,931	3.23	77,939	6.699	80.9	80.9	0	704	34.93
Utah	10	1,401,015	0.5	140,102	7.275	85.18	85.18	0	709	5.65
Vermont	2	437,619	0.16	218,810	7.635	75.95	75.95	0	731	0
Virginia	50	8,134,264	2.93	162,685	7.506	82.67	86.12	16.99	685	4.34
Washington	34	4,217,724	1.52	124,051	6.794	75.92	75.92	0	699	3.72
West Virginia	17	1,317,241	0.47	77,485	7.114	83.34	83.34	0	707	2.1
Wisconsin	20	1,847,473	0.67	92,374	7.355	82.81	82.81	0	703	0
Wyoming	4	313,989	0.11	78,497	6.946	77.58	77.58	0	739	0
Total:	2221	277,808,247	100	125,083	7.161	78.42	79.74	7.79	700	6.73


Distribution By Zip Code

			% of Pool by	Avg.	Wtd. Avg.	Wtd. Avg.	Wtd. Avg.		Wtd.
	Number of	Unpaid Principal	Principal	Principal	Gross	Orig. LTV	Orig. CLTV		Avg.	% Full
Distribution By Zip Code	Loans	Balance	Balance	Balance ($)	Coupon	(%)	(%)	% Silent Second	FICO	Doc Loan
96734	1	1,956,447	0.7	1,956,447	6.5	50.31	50.31	0	717	0
11223	1	1,467,203	0.53	1,467,203	6.25	64.52	64.52	0	692	0
08701	5	1,184,302	0.43	236,860	6.748	73.91	76.09	21.85	699	0
93535	3	1,183,840	0.43	394,613	6.845	78.96	78.96	0	702	0
07107	4	1,122,878	0.4	280,719	7.745	74.53	97.05	100	696	0
19930	1	1,101,925	0.4	1,101,925	6.125	75	81.67	100	712	0
02122	3	1,065,750	0.38	355,250	8.361	85.55	92.97	29.66	713	0
37862	4	1,023,789	0.37	255,947	7.299	81.79	81.79	0	687	0
07112	5	1,022,212	0.37	204,442	7.885	70.42	81.19	53.82	634	0
23452	2	979,192	0.35	489,596	9.237	79.34	100	100	667	0
Other	2192	265,700,710	95.64	121,214	7.161	78.74	79.83	6.52	700	7.04
Total:	2221	277,808,247	100	125,083	7.161	78.42	79.74	7.79	700	6.73

MORTGAGE ASSET SECURITIZATION TRANSACTIONS INC 8-K