UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K/A

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported)

April 26, 2004

STRUCTURED ASSET SECURITIES CORPORATION (as Depositor under the Trust Agreement dated as of March 1, 2004, providing for the issuance of Wells Fargo Home Equity Trust Mortgage Pass-Through Certificates, Series 2004-1)

Structured Asset Securities Corporation

(Exact Name of Registrant as Specified in its Charter)

Delaware

333-106925

74-2440850

(State or Other Jurisdiction

Of Incorporation)

(Commission

File Number)

(I.R.S. Employer

Identification No.)

745 Seventh Avenue, 7^th Floor

New York, New York

10019

(Address of Principal Executive Offices)

(Zip Code)

Registrant’s telephone number, including area code: (212) 526-7000

None

(Former Name or Former Address, if Changed Since Last Report)

Item 5. Other Events

This Form 8-K/A is being filed to submit a corrected version of the document attached as Exhibit 99.1. An incorrect version of that document was submitted with the original Form 8-K that was filed on April 14, 2004.

Item 7. Financial Statements; Pro Forma Financial Information and Exhibits

(a)

Not applicable.

(b)

Not applicable.

(c)

Exhibits:

99.1

Securitization Servicing Agreement dated as of March 1, 2004, by and among Wells Fargo Home Mortgage, Inc., as seller, Wells Fargo Bank, N.A., as master servicer, and Wells Fargo Home Mortgage, Inc., as servicer.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

STRUCTURED ASSET SECURITIES

CORPORATION

By: /s/ Ellen V. Kiernan

Name: Ellen V. Kiernan

Title: Senior Vice President

Dated: April 26, 2004

EXHIBIT INDEX

Exhibit No.

Description

99.1

WELLS FARGO HOME EQUITY TRUST MORT PASS THRU CERT SER 2004-1 8-K/A