	Exhibit 99.1
World Omni Automobile Lease Securitization Trust 2013-A	PAGE 1
MONTHLY SERVICER CERTIFICATE
For the collection period ended 10/31/2015

A.	*DATES*	Begin	End	# days

1	Payment Date		11/16/2015
2	Collection Period	10/1/2015	10/31/2015	31
3	Monthly Interest Period-Actual	10/15/2015	11/15/2015	32
4	Monthly Interest - Scheduled	10/15/2015	11/14/2015	30

B.	SUMMARY

						Principal Payment
		Initial Balance		Beginning Balance		1st Priority		2nd Priority		Regular		Ending Balance		Note Factor
5	Class A-1 Notes		110,000,000.00		-		-		-		-		-		-
6	Class A-2a Notes		179,000,000.00		-		-		-		-		-		-
7	Class A-2b Notes		164,000,000.00		-		-		-		-		-		-
8	Class A-3 Notes		215,000,000.00		131,197,970.34		-		-		29,065,815.55		102,132,154.79		0.4750333
9	Class A-4 Notes		85,170,000.00		85,170,000.00		-		-		-		85,170,000.00		1.0000000
10	Total Class A Notes		753,170,000.00		216,367,970.34		0.00		0.00		29,065,815.55		187,302,154.79
11	Class B Notes		30,040,000.00		30,040,000.00		-		-		-		30,040,000.00		1.0000000

12	Total Notes	$	783,210,000.00		246,407,970.34	$	0.00	$	0.00	$	29,065,815.55		217,342,154.79

	Overcollateralization
13	Exchange Note		89,663,305.03		37,328,154.70								34,421,573.14
14	Series 2013-A Notes		23,759,745.31		89,545,421.92								92,452,003.48

15	Total Overcollateralization		113,423,050.34		126,873,576.62								126,873,576.62
16	Total Target Overcollateralization	$	126,873,576.62		126,873,576.62								126,873,576.62

				Initial Balance				Beginning Balance																Ending Balance
25		Exchange Note Balance			806,969,745.31				335,953,392.26																309,794,158.27

	Reference Pool Balance Data	Initial			Current
26	Discount Rate		3.50	%		3.50	%
27	Aggregate Securitization Value		896,633,050.34			344,215,731.41
28	Aggregate Base Residual Value (Not Discounted)		613,408,065.00			315,621,674.92

	Turn-in Units	Units		Securitization Value		Percentage
29	Vehicles Scheduled to Return in Current Month		2,119		5,226,717.00
30	Turn-in Ratio on Scheduled Terminations						64.89	%

		Units			Securitization Value
31	Securitization Value — Beginning of Period		22,847			373,281,546.96
32	Depreciation/Payments					(4,754,173.63	)
33	Gross Credit Losses		(45	)		(710,016.99	)
34	Early Terminations — Regular		-			-
35	Scheduled Terminations — Returned		(1,283	)		(17,966,836.97	)
36	Payoff Units & Lease Reversals		(326	)		(5,634,787.96	)
37	Repurchased Leases		-			-

38	Securitization Value - End of Period		21,193			344,215,731.41

World Omni Automobile Lease Securitization Trust 2013-A	PAGE 2
MONTHLY SERVICER CERTIFICATE
For the collection period ended 10/31/2015

C.	SERVICING FEE

39	Servicing Fee Due	311,067.96

40	Unpaid Servicing Fees - Prior Collection Periods	0.00

41	Change in Servicing Fee Due - Current Collection Period vs. Prior Collection Period	(26,461.21	)

D.	RESERVE ACCOUNT

	Reserve Account Balances:
42	Required Reserve Account Balance (.50% of Initial Securitization Value)	4,483,165.25
43	Beginning Reserve Account Balance	4,483,165.25
44	Ending Reserve Account Balance	4,483,165.25

E.	POOL STATISTICS

	Delinquencies Aging Profile — End of Period	Units		Percentage			Securitization Value
45	Total Active Units (Excluding Inventory)		20,187		99.22	%		329,764,451.06
46	31 - 60 Days Delinquent		130		0.64	%		2,153,025.55
47	61 - 90 Days Delinquent		18		0.09	%		299,723.30
47	91 - 120 Days Delinquent		10		0.05	%		173,136.54
48	121+ Days Delinquent		0		0.00	%		0.00

49	Total		20,345		100.00	%		332,390,336.45

50	Prepayment Speed (1 Month)								0.42	%

	Current Period Net Residual Losses on Scheduled and Early Termination Units	Units		Amounts

51	Aggregate Securitization Value for Scheduled and Early Termination Units Terminated During Current Period		1,283		17,966,836.97
52	Less: Aggregate Sales Proceeds, Recoveries & Expenses for Scheduled and Early Termination Units Received in Current Period				(17,138,898.95	)
53	Less: Excess Wear and Tear Received in Current Period				(36,681.10	)
54	Less: Excess Mileage Received in Current Period				(42,209.21	)

55	Current Period Net Residual Losses/(Gains) - Scheduled and Early Termination Units				749,047.71

56	Beginning Cumulative Net Residual Losses				(1,081,111.21	)
57	Current Period Net Residual Losses				749,047.71

58	Ending Cumulative Net Residual Losses - Scheduled and Early Termination Units				(332,063.50	)

59	Cumulative Net Residual Losses/(Gains) as a % of Aggregate Initial Securitization Value				-0.04	%

	Credit Losses:	Units		Amounts
60	Aggregate Securitization Value on charged-off units		45		710,016.99
61	Aggregate Liquidation Proceeds, Recoveries & Expenses on charged-off units				(570,195.86	)

62	Current Period Net Credit Losses/(Gains)				139,821.13

63	Beginning Cumulative Net Credit Losses				4,442,576.60
64	Current Period Net Credit Losses				139,821.13

65	Ending Cumulative Net Credit Losses				4,582,397.73

66	Cumulative Net Credit Losses/(Gains) as a % of Aggregate Initial Securitization Value				0.51	%

World Omni Automobile Lease Securitization Trust 2013-A	PAGE 3
MONTHLY SERVICER CERTIFICATE
For the collection period ended 10/31/2015

F.	EXCHANGE NOTE COLLECTION ACCOUNT

	COLLECTED AMOUNTS

67	Lease Payments Received	6,890,317.27
68	Sales Proceeds, Recoveries & Expenses - Scheduled Terminations	17,217,089.36
69	Liquidation Proceeds, Recoveries & Expenses	555,668.22
70	Insurance Proceeds	14,527.64
71	Sales Proceeds, Recoveries & Expenses - Early Terminations	699.90
72	Payoff Payments	6,550,886.41
73	All Other Payments Received	-

74	Collected Amounts	31,229,188.80

75	Investment Earnings on Collection Account	2,513.97

76	Total Collected Amounts, prior to Servicer Advances	31,231,702.77

77	Servicer Advance	0.00

78	Total Collected Amounts - Available for Distribution	31,231,702.77

	DISTRIBUTIONS FROM EXCHANGE NOTE COLLECTION ACCOUNT

79	Servicing Fee	311,067.96
80	Interest on the Exchange Note - to the Trust Collection Account	459,136.30
81	Principal on the Exchange Note - to the Trust Collection Account	26,159,233.99
82	Trust Collection Account Shortfall Amount - to the Trust Collection Account	1,889,649.34
83	Remaining Funds Payable to Trust Collection Account	2,412,615.18

84	Total Distributions	31,231,702.77

G.	TRUST COLLECTION ACCOUNT

	AVAILABLE FUNDS

85	Available Funds	30,920,634.81

86	Investment Earnings on Reserve Account	378.68

87	Reserve Account Draw Amount	0.00

88	Total Available Funds - Available for Distribution	30,921,013.49

	DISTRIBUTIONS FROM TRUST COLLECTION ACCOUNT

89	Administration Fee	15,553.40
90	Class A Noteholders' Interest Distributable Amount	219,629.81
91	Noteholders' First Priority Principal Distributable Amount	-
92	Class B Noteholders' Interest Distributable Amount	41,054.67
93	Noteholders' Second Priority Principal Distributable Amount	-
94	Amount to Reinstate Reserve Account to Required Reserve Account Balance	-
95	Noteholders' Regular Principal Distributable Amount	29,065,815.55
96	Remaining Funds Payable to Certificate holder	1,578,960.06

97	Total Distributions	30,921,013.49

World Omni Automobile Lease Securitization Trust 2013-A 10-D