8-K 1 abn99006_200208.htm MONTHLY DISTRIBUTION STATEMENTS SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

Date of Report: September 21, 1999
(Date of earliest event reported)

ABN AMRO Mortgage Corporation (as depositor under the Pooling
and servicing agreement, dated as of September 1, 1999 providing
for, inter alia, the issuance of ABN AMRO Mortgage Corporation
Mortgage Pass-through Certificates Series 1999-6)

Delaware (State or other jurisdiction of organization)
333-57027-05 (Commission File No.)
363886007 (I.R.S. Employer Identification No.)

181 West Madison Street Chicago, Illinois 60602

(Address of principal executive offices) (Zip Code)

Registrant's Telephone Number, including area code

248-643-2530

(Former name or former address, if changed since

last report.)

ITEM 7. FINANCIAL STATEMENTS, PRO FORMA FINANCIAL

INFORMATION AND EXHIBITS

(c) Exhibits

Exhibit No. Description

99-1

Monthly distribution report pursuant to
Section 4.02 of the Pooling and Servicing Agreement
for the distribution on August 26, 2002.

Pursuant to the requirements of the Securities Exchange Act
of 1934, the Registrant has duly caused this report to be
signed on behalf of the Registrant by the undersigned
thereunto duly authorized.

LASALLE BANK N.A., IN
ITS CAPACITY AS AGENT
FOR THE TRUSTEE
UNDER THE POOLING AND
SERVICING AGREEMENT ON
BEHALF OF ABN AMRO Mortgage
Corporation, REGISTRANT

By:

/s/ Russell Goldenberg
Russell Goldenberg,
Group Senior Vice President

Dated: August 26, 2002.

ABN AMRO

LASALLE BANK

N.A.

ABN AMRO MORTGAGE CORPORATION

STATEMENT DATE:

08/26/2002

ABN AMRO MORTGAGE GROUP, INC., AS SERVICER

PAYMENT DATE:

08/26/2002

135 S. LASALLE STREET SUITE 1625

CHICAGO, IL 60603-4159

USA

MULTI CLASS MORTGAGE PASS-THROUGH CERTIFICATES

PRIOR PAYMENT:

07/25/2002

SERIES 1999-6

NEXT PAYMENT:

09/25/2002

RECORD DATE:

07/31/2002

ABN AMRO ACCT: 67-8234-90-7

ADMINISTRATOR:

REPORTING PACKAGE TABLE OF CONTENTS

ANALYST:

STEFANIE EDWARDS 312-904-8975

MARC VER WAYNE 714-238-6719

STEFANIE.EDWARDS@ABNAMRO.COM

MARC.VERWAYNE@ABNAMRO.COM

PAGE(S)

ISSUE ID:

ABN99006

CLOSING DATE:

9/24/1999

STATEMENTS TO CERTIFICATEHOLDERS

PAGE 2-4

CASH RECONCILIATION SUMMARY

PAGE 5

FIRST PAYMENT DATE:

10/25/1999

MONTHLY DATA FILE NAME:

BOND INTEREST RECONCILIATION

PAGE 6

ASSUMED FINAL PAYMENT: DATE:

9/25/2029

ABN99006_200208_3.ZIP

OTHER RELATED INFORMATION

PAGE 7

ASSET-BACKED FACTS ~ 15 MONTH LOAN STATUS SUMMARY

PAGE 8

ASSET-BACKED FACTS ~ 15 MONTH PAYOFF/LOSS SUMMARY

PAGE 9

MODIFIED LOAN DETAIL

PAGE 10

REALIZED LOSS DETAIL

PAGE 11

PARTIES TO THE TRANSACTION

ISSUER: ABN AMRO INC.

DEPOSITOR: ABN AMRO INC.

UNDERWRITER: LEHMAN BROTHERS INC.

MASTER SERVICER: ABN AMRO MORTGAGE GROUP, INC.

RATING AGENCY: STANDARD & POOR'S RATING SERVICES/FITCH RATINGS

INFORMATION IS AVAILABLE FOR THIS ISSUE FROM THE FOLLOWING SOURCES

LASALLE WEB SITE

WWW.ETRUSTEE.NET

LASALLE FACTOR LINE

(800) 246-5761

08/21/2002 - 15:45 (C743-C759) 2002 LASALLE BANK N.A.

PAGE 1 OF 11





	ABN AMRO

	LASALLE BANK		N.A.
*ABN AMRO MORTGAGE CORPORATION*

										*ABN AMRO MORTGAGE GROUP, INC., AS SERVICER*																											STATEMENT DATE:								08/26/2002

										*MULTI CLASS MORTGAGE PASS-THROUGH CERTIFICATES*																											PAYMENT DATE:						08/26/2002

WAC:						7.315092%				*SERIES 1999-6*																											PRIOR PAYMENT:							07/25/2002
																																		NEXT PAYMENT:							09/25/2002
WAMM:						315
																																		RECORD DATE:								07/31/2002
										*REMIC II*
										*ABN AMRO ACCT: 67-8234-90-7*


									ORIGINAL							OPENING		PRINCIPAL			PRINCIPAL			NEGATIVE				CLOSING					INTEREST				INTEREST				PASS-THROUGH
				CLASS				FACE VALUE (1)								BALANCE		PAYMENT			ADJ. OR LOSS			AMORTIZATION				BALANCE					PAYMENT (2)				ADJUSTMENT				RATE

			CUSIP												PER $ 1000				PER $ 1000			PER $ 1000			PER $ 1000				PER $ 1000						PER $ 1000		PER $ 1000		NEXT RATE(3)
	A1						144,291,000.00					19,133,957.93					10,027,308.92			0.00			0.00				9,106,649.01				111,614.75					0.00				7.00000000%
	00077BKL6													132.606731743			69.493654628			0.000000000			0.000000000				63.113077115					0.773539237				0.000000000						FIXED

	A2						100,000,000.00					2,060,710.44					2,060,710.44			0.00			0.00				0.00				12,020.81					0.00				7.00000000%
	00077BKM4													20.607104400			20.607104400			0.000000000			0.000000000				0.000000000					0.120208100				0.000000000						FIXED

	A3						18,850,000.00					12,661,742.47					201,181.50			0.00			0.00				12,460,560.97				73,860.16					0.00				7.00000000%
	00077BKN2													671.710475862			10.672758621			0.000000000			0.000000000				661.037717241					3.918310875				0.000000000						FIXED

	A4						13,425,000.00					13,425,000.00					0.00			0.00			0.00				13,425,000.00				78,312.50					0.00				7.00000000%
	00077BKP7													1000.000000000			0.000000000			0.000000000			0.000000000				1000.000000000					5.833333333				0.000000000						FIXED

	A5						11,000,000.00					11,000,000.00					0.00			0.00			0.00				11,000,000.00				64,166.67					0.00				7.00000000%
	00077BKQ5													1000.000000000			0.000000000			0.000000000			0.000000000				1000.000000000					5.833333636				0.000000000						FIXED

	A6						28,300,000.00					34,488,257.53					0.00			0.00			201,181.50				34,689,439.03				0.00					0.00				7.00000000%
	00077BKR3													1218.666343816			0.000000000			0.000000000			7.108886926				1225.775230742					0.000000000				0.000000000						FIXED

	A7						63,600,000.00					63,600,000.00					0.00			0.00			0.00				63,600,000.00				371,000.00					0.00				7.00000000%
	00077BKS1													1000.000000000			0.000000000			0.000000000			0.000000000				1000.000000000					5.833333333				0.000000000						FIXED

	AP						3,549,120.59					2,484,717.98					48,472.97			0.00			0.00				2,436,245.01				0.00					0.00				N/A
	00077BKT9													700.093985817			13.657741057			0.000000000			0.000000000				686.436244760					0.000000000				0.000000000

	AX						14,198,018.79				N	4,115,325.66					0.00			0.00			0.00				3,684,792.17				24,006.07					0.00				7.00000000%
	00077BKU6													289.852106894			0.000000000			0.000000000			0.000000000				259.528616246					1.690804214				0.000000000						FIXED

	M						9,000,000.00					8,734,922.32					8,699.50			0.00			0.00				8,726,222.82				50,953.71					0.00				7.00000000%
	00077BKV4													970.546924444			0.966611111			0.000000000			0.000000000				969.580313333					5.661523333				0.000000000						FIXED

	B1						3,201,000.00					3,106,720.69					3,094.12			0.00			0.00				3,103,626.57				18,122.54					0.00				7.00000000%
	00077BKW2													970.546919713			0.966610434			0.000000000			0.000000000				969.580309278					5.661524524				0.000000000						FIXED

	B2						1,800,000.00					1,746,984.46					1,739.90			0.00			0.00				1,745,244.56				10,190.74					0.00				7.00000000%
	00077BKX0													970.546922222			0.966611111			0.000000000			0.000000000				969.580311111					5.661522222				0.000000000						FIXED

	B3						1,200,000.00					1,164,656.32					1,159.93			0.00			0.00				1,163,496.39				6,793.83					0.00				7.00000000%
	00077BKZ5													970.546933333			0.966608333			0.000000000			0.000000000				969.580325000					5.661525000				0.000000000						FIXED

	B4						800,000.00					776,437.55					773.29			0.00			0.00				775,664.26				4,529.22					0.00				7.00000000%
	00077BLA9													970.546937500			0.966612500			0.000000000			0.000000000				969.580325000					5.661525000				0.000000000						FIXED

	B5						1,000,204.87					970,745.74					966.81			0.00			0.00				969,778.92				5,662.68					0.00				7.00000000%
	00077BLB7													970.546904056			0.966611970			0.000000000			0.000000000				969.580282088					5.661520124				0.000000000						FIXED

	R2						100.00					0.00					0.00			0.00			0.00				0.00				0.00					0.00				7.00000000%
	00077BKY8													0.000000000			0.000000000			0.000000000			0.000000000				0.000000000					0.000000000				0.000000000						FIXED



		TOTAL			400,016,425.46								175,354,853.43				12,354,107.38			0.00			201,181.50				163,201,927.54				831,233.68					0.00

																										TOTAL P&I PAYMENT				13,185,341.06


	REG						400,016,425.46					175,354,853.42					12,152,925.89			0.00			0.00				163,201,927.53				1,032,415.19					0.00				7.06509232%
	NONE													438.369132513			30.381067167			0.000000000			0.000000000				407.988065346					2.580931993				0.000000000						7.053552248%

	R1						0.00					0.00					0.00			0.00			0.00				0.00				0.00					0.00				N/A
	NONE													0.000000000			0.000000000			0.000000000			0.000000000				0.000000000					0.000000000				0.000000000



		TOTAL			400,016,425.46								175,354,853.42				12,152,925.89			0.00			0.00				163,201,927.53				1,032,415.19					0.00

																										TOTAL P&I PAYMENT				13,185,341.08


NOTES: (1) N DENOTES NOTIONAL BALANCE NOT INCLUDED IN TOTAL (2) ACCRUED INTEREST PLUS/MINUS INTEREST ADJUSTMENT MINUS DEFERRED INTEREST EQUALS INTEREST PAYMENT (3) ESTIMATED. * DENOTES CONTROLLING CLASS
08/21/2002 - 15:45 (C743-C759) 2002 LASALLE BANK N.A.																																						PAGE 2 OF 11

ABN AMRO

LASALLE BANK

N.A.

ABN AMRO MORTGAGE CORPORATION

ABN AMRO MORTGAGE GROUP, INC., AS SERVICER

STATEMENT DATE:

08/26/2002

MULTI CLASS MORTGAGE PASS-THROUGH CERTIFICATES

PAYMENT DATE:

08/26/2002

PRIOR PAYMENT:

07/25/2002

SERIES 1999-6

NEXT PAYMENT:

09/25/2002

RECORD DATE:

07/31/2002

ABN AMRO ACCT: 67-8234-90-7

CASH RECONCILIATION SUMMARY

INTEREST SUMMARY

SERVICING FEE SUMMARY

PRINCIPAL SUMMARY

CURRENT SCHEDULED INTEREST

986,359.77

CURRENT SERVICING FEES

33,743.71

SCHEDULED:

LESS DEFERRED INTEREST

0.00

PLUS FEES ADVANCED FOR PPIS

0.00

CURRENT SCHEDULED PRINCIPAL

161,180.96

PLUS ADVANCE INTEREST

79,799.13

LESS REDUCTION FOR PPIS

0.00

ADVANCED SCHEDULED PRINCIPAL

13,797.06

PLUS UNSCHEDULED INTEREST

0.00

PLUS DELINQUENT SERVICING FEES

2,788.55

SCHEDULED PRINCIPAL DISTRIBUTION

174,978.02

PPIS REDUCING SCHEDULED INTEREST

0.00

TOTAL SERVICING FEES

36,532.26

UNSCHEDULED:

LESS TOTAL FEES PAID TO SERVICER

(33,743.71)

CURTAILMENTS

365,533.56

PLUS FEES ADVANCED FOR PPIS

0.00

PREPAYMENTS IN FULL

11,612,414.31

LESS FEE STRIPS PAID BY SERVICER

0.00

PPIS SUMMARY

LIQUIDATION PROCEEDS

0.00

LESS MISC. FEES & EXPENSES

0.00

GROSS PPIS

0.00

REPURCHASE PROCEEDS

0.00

LESS NON RECOVERABLE ADVANCES

0.00

REDUCED BY PPIE

0.00

OTHER PRINCIPAL PROCEEDS

0.00

INTEREST DUE TRUST

1,034,241.80

REDUCED BY SHORTFALLS IN FEES

0.00

UNSCHEDULED PRINCIPAL DISTRIBUTION

11,977,947.87

LESS TRUSTEE FEE

(1,826.61)

REDUCED BY OTHER AMOUNTS

0.00

REMITTANCE PRINCIPAL

12,152,925.89

LESS FEE STRIPS PAID BY TRUST

0.00

NET PPIS

0.00

LESS MISC. FEES PAID BY TRUST

0.00

PPIS REDUCING SERVICING FEE

0.00

SERVICER WIRE AMOUNT

13,187,167.69

LESS INTEREST RESERVE WITHHOLDING

0.00

PPIS ALLOCATED TO CERTIFICATES

0.00

PLUS INTEREST RESERVE DEPOSIT

0.00

REMITTANCE INTEREST

1,032,415.19

POOL BALANCE SUMMARY

BALANCE/AMOUNT

COUNT

BEGINNING POOL

175,354,853.42

525

SCHEDULED PRINCIPAL DISTRIBUTION

174,978.02

UNSCHEDULED PRINCIPAL DISTRIBUTION

11,977,947.87

DEFERRED INTEREST

0.00

LIQUIDATIONS

0.00

REPURCHASES

0.00

ENDING POOL

163,201,927.53

492

ADVANCES

PRIOR OUTSTANDING

CURRENT PERIOD

RECOVERED

ENDING OUTSTANDING

PRINCIPAL

INTEREST

PRINCIPAL

INTEREST

PRINCIPAL

INTEREST

PRINCIPAL

INTEREST

MADE BY: SERVICER

17,256.16

109,100.14

13,797.06

79,799.13

13,329.40

83,616.04

17,723.82

105,283.23

08/21/2002 - 15:45 (C743-C759) 2002 LASALLE BANK N.A.

PAGE 5 OF 11





	ABN AMRO

	LASALLE BANK	N.A.

					*ABN AMRO MORTGAGE CORPORATION*

															*ABN AMRO MORTGAGE GROUP, INC., AS SERVICER*																																		STATEMENT DATE:					08/26/2002
																																																	PAYMENT DATE:					08/26/2002
															*MULTI CLASS MORTGAGE PASS-THROUGH CERTIFICATES*
																																																	PRIOR PAYMENT:						07/25/2002
															*SERIES 1999-6*
																																																	NEXT PAYMENT:							09/25/2002
																																		RECORD DATE:								07/31/2002


															*ABN AMRO ACCT: 67-8234-90-7*
															*BOND INTEREST RECONCILIATION*


																							DEDUCTIONS																		ADDITIONS
																																		REMAINING
															ACCRUAL						PASS								ACCRUED
DEFERRED &

						PRIOR						PREPAY-				OTHER	DISTRIBUTABLE							INTEREST				CURRENT PERIOD			OUTSTANDING
																																		CREDIT SUPPORT
													THRU							CERTIFICATE							ALLOCABLE						ACCRETION				INTEREST	INT. SHORT-							MENT				INTEREST		CERTIFICATE						PAYMENT		(SHORTFALL)/			INTEREST
			CLASS				METHOD DAYS							RATE					INTEREST							PPIS						INTEREST				LOSS/EXP				FALLS DUE (3)				PENALTIES				PROCEEDS (1)
INTEREST (2)

				AMOUNT				RECOVERY			SHORTFALLS			ORIGINAL								CURRENT(4)

		A1							30/360	30	7.000000000%						111,614.75								0.00						0.00				0.00				0.00			0.00				0.00				111,614.75			111,614.75					0.00		0.00			4.25%	10.10%
		A2							30/360	30	N/A						12,020.81								0.00						0.00				0.00				0.00			0.00				0.00				12,020.81			12,020.81					0.00		0.00			4.25%	10.10%
		A3							30/360	30	7.000000000%						73,860.16								0.00						0.00				0.00				0.00			0.00				0.00				73,860.16			73,860.16					0.00		0.00			4.25%	10.10%
		A4							30/360	30	7.000000000%						78,312.50								0.00						0.00				0.00				0.00			0.00				0.00				78,312.50			78,312.50					0.00		0.00			4.25%	10.10%
		A5							30/360	30	7.000000000%						64,166.67								0.00						0.00				0.00				0.00			0.00				0.00				64,166.67			64,166.67					0.00		0.00			4.25%	10.10%
		A6							30/360	30	7.000000000%						201,181.50								0.00						201,181.50				0.00				0.00			0.00				0.00				0.00			0.00					0.00		0.00			4.25%	10.10%
		A7							30/360	30	7.000000000%						371,000.00								0.00						0.00				0.00				0.00			0.00				0.00				371,000.00			371,000.00					0.00		0.00			4.25%	10.10%
		AP							N/A	30	0.000000000%						0.00								0.00						0.00				0.00				0.00			0.00				0.00				0.00			0.00					0.00		0.00			4.25%	10.10%
		AX							30/360	30	7.000000000%						24,006.07								0.00						0.00				0.00				0.00			0.00				0.00				24,006.07			24,006.07					0.00		0.00			NA	NA
		M							30/360	30	7.000000000%						50,953.71								0.00						0.00				0.00				0.00			0.00				0.00				50,953.71			50,953.71					0.00		0.00			2.00%	4.75%
		B1							30/360	30	7.000000000%						18,122.54								0.00						0.00				0.00				0.00			0.00				0.00				18,122.54			18,122.54					0.00		0.00			1.20%	2.85%
		B2							30/360	30	7.000000000%						10,190.74								0.00						0.00				0.00				0.00			0.00				0.00				10,190.74			10,190.74					0.00		0.00			0.75%	1.78%
		B3							30/360	30	7.000000000%						6,793.83								0.00						0.00				0.00				0.00			0.00				0.00				6,793.83			6,793.83					0.00		0.00			0.45%	1.07%
		B4							30/360	30	7.000000000%						4,529.22								0.00						0.00				0.00				0.00			0.00				0.00				4,529.22			4,529.22					0.00		0.00			0.25%	0.59%
		B5							30/360	30	7.000000000%						5,662.68								0.00						0.00				0.00				0.00			0.00				0.00				5,662.68			5,662.68					0.00		0.00			0.00%	0.00%
																		1,032,415.18						0.00						201,181.50					0.00			0.00					0.00				0.00			831,233.68		831,233.68						0.00			0.00

	(1) OTHER INTEREST PROCEEDS ARE ADDITIONAL INTEREST AMOUNTS SPECIFICALLY ALLOCATED TO THE BOND(S) AND USED IN DETERMINING THE BONDS DISTRIBUTABLE INTEREST.
	(2) ACCRUED - DEDUCTIONS + ADDITIONS INTEREST
	(3) PRIOR INTEREST SHORTFALL AMOUNT INCLUDES INTEREST DUE ON OUTSTANDING SHORTFALLS AND LOSSES WHERE APPLICABLE.
	(4) DETERMINED AS FOLLOWS: (A) THE ENDING BALANCE OF ALL THE CLASSES LESS (B) THE SUM OF (I) THE ENDING BALANCE OF THE CLASS AND (II) THE ENDING BALANCE OF ALL CLASSES WHICH ARE NOT SUBORDINATE TO THE CLASS DIVIDED BY (A).
																																		PAGE 6 OF 11
	08/21/2002 - 15:45 (C743-C759) 2002 LASALLE BANK N.A.

ABN AMRO

LASALLE BANK

N.A.

ABN AMRO MORTGAGE CORPORATION

ABN AMRO MORTGAGE GROUP, INC., AS SERVICER

STATEMENT DATE:

08/26/2002

MULTI CLASS MORTGAGE PASS-THROUGH CERTIFICATES

PAYMENT DATE:

08/26/2002

PRIOR PAYMENT:

07/25/2002

SERIES 1999-6

NEXT PAYMENT:

09/25/2002

RECORD DATE:

07/31/2002

ABN AMRO ACCT: 67-8234-90-7

OTHER RELATED INFORMATION

SPECIAL HAZARD COVERAGE

FRAUD LOSS COVERAGE

BANKRUPTCY LOSS COVERAGE

BEGINNING

BALANCE

CURRENT

REDUCTION

ENDING

BALANCE

BEGINNING

BALANCE

CURRENT

REDUCTION

ENDING

BALANCE

BEGINNING

BALANCE

CURRENT

REDUCTION

ENDING

BALANCE

1,866,510.92

0.00

1,866,510.92

4,000,164.00

0.00

4,000,164.00

157,177.00

0.00

157,177.00

TOTAL

NUMBER OF PAYOFFS:

AGGREGATE PAYOFF AMOUNTS:

11,612,414.31

NUMBER OF CURTAILMENTS:

AGGREGATE CURTAILMENT AMOUNTS:

364,609.42

NUMBER OF LOANS IN FORECLOSURE:

BOOK VALUE OF LOANS IN FORECLOSURE:

460,878.66

PRIOR REALIZED LOSSES ALLOCATED TO THE CERTIFICATES:

0.03

CURRENT REALIZED LOSSES ALLOCATED TO THE CERTIFICATES:

0.00

CUMULATIVE REALIZED LOSSES ALLOCATED TO THE CERTIFICATES SINCE CUTOFF:

0.03

08/21/2002 - 15:45 (C743-C759) 2002 LASALLE BANK N.A.

PAGE 7 OF 11





		ABN AMRO

		LASALLE BANK		N.A.
		*ABN AMRO MORTGAGE CORPORATION*

																																	STATEMENT DATE:							08/26/2002
												*ABN AMRO MORTGAGE GROUP, INC., AS SERVICER*																															PAYMENT DATE:							08/26/2002
																																											*MULTI CLASS MORTGAGE PASS-THROUGH CERTIFICATES*
												PRIOR PAYMENT:									07/25/2002
												*SERIES 1999-6*
																																											NEXT PAYMENT:									09/25/2002
																																	RECORD DATE:									07/31/2002

												*ABN AMRO ACCT: 67-8234-90-7*

												*ASSET-BACKED FACTS ~ 15 MONTH HISTORICAL LOAN STATUS SUMMARY*



											DELINQUENCY AGING CATEGORIES																									SPECIAL EVENT CATEGORIES (1)


DISTRIBUTION
DATE
DELINQ 1 MONTH								DELINQ 2 MONTHS					DELINQ 3+ MONTHS					FORECLOSURE							REO				MODIFICATIONS									SPECIALLY SERVICED						BANKRUPTCY
	# BALANCE								# BALANCE					# BALANCE					# BALANCE						# BALANCE							# BALANCE							# BALANCE							# BALANCE


					8/26/02		2		1,017,650						0	0				2		873,204			1	460,879				0	0			0			0				0		0					0			0
						0.41%				0.62%			0.00%				0.00%			0.41%			0.54%	0.20%			0.28%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					7/25/02		2		958,840						0	0				2		967,805			1	367,500				0	0			0			0				0		0					0			0
						0.38%				0.55%			0.00%				0.00%			0.38%			0.55%	0.19%			0.21%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					6/25/02		1		333,645						2	764,265				2		968,651			1	367,869				0	0			0			0				0		0					0			0
						0.18%				0.18%			0.36%				0.42%			0.36%			0.53%	0.18%			0.20%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					5/28/02		3		1,272,334						0	0				1		462,129			1	368,237				0	0			0			0				0		0					0			0
						0.51%				0.65%			0.00%				0.00%			0.17%			0.24%	0.17%			0.19%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					4/25/02		2		539,432						2	970,325				0		0			1	368,602				0	0			0			0				0		0					0			0
						0.32%				0.26%			0.32%				0.47%			0.00%			0.00%	0.16%			0.18%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					3/25/02		0		0						1	462,949				2		877,170			0	0				0	0			0			0				0		0					0			0
						0.00%				0.00%			0.15%				0.21%			0.31%			0.40%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					2/25/02		0		0						1	477,891				1		508,622			1	369,326				0	0			0			0				0		0					0			0
						0.00%				0.00%			0.14%				0.20%			0.14%			0.21%	0.14%			0.15%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					1/25/02		5		1,724,457						0	0				2		878,721			0	0				0	0			0			0				0		0					0			0
						0.66%				0.67%			0.00%				0.00%			0.27%			0.34%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					12/26/01		2		903,452						1	370,042				1		509,448			0	0				0	0			0			0				0		0					0			0
						0.25%				0.33%			0.12%				0.13%			0.12%			0.18%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					11/26/01		2		701,666						0	0				1		509,857			0	0				0	0			0			0				0		0					0			0
						0.23%				0.24%			0.00%				0.00%			0.12%			0.17%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					10/25/01		4		1,361,902						1	285,240				1		510,263			0	0				0	0			0			0				0		0					0			0
						0.45%				0.45%			0.11%				0.09%			0.11%			0.17%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					9/25/01		2		750,854						2	851,107				1		510,666			0	0				0	0			0			0				0		0					0			0
						0.22%				0.24%			0.22%				0.27%			0.11%			0.16%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					8/27/01		2		851,870						0	0				2		1,095,921			0	0				0	0			0			0				0		0					0			0
						0.21%				0.26%			0.00%				0.00%			0.21%			0.34%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					7/25/01		5		1,654,947						0	0				2		1,096,818			0	0				0	0			0			0				0		0					0			0
						0.52%				0.50%			0.00%				0.00%			0.21%			0.33%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
					6/25/01		0		0						2	1,097,709				0		0			0	0				0	0			0			0				0		0					0			0
						0.00%				0.00%			0.20%				0.32%			0.00%			0.00%	0.00%			0.00%	0.00%				0.00%			0.00%			0.00%			0.00%				0.00%				0.00%				0.00%
			(1) NOTE: MODIFICATION, SPECIALLY SERVICED & BANKRUPTCY TOTALS ARE INCLUDED IN THE APPROPRIATE DELINQUENCY AGING CATEGORY
				08/21/2002 - 15:45 (C743-C759) 2002 LASALLE BANK N.A.																																											PAGE 8 OF 11





	ABN AMRO

	LASALLE BANK		N.A.
	*ABN AMRO MORTGAGE CORPORATION*
	*ABN AMRO MORTGAGE GROUP, INC., AS SERVICER*																															STATEMENT DATE:						08/26/2002
																												PAYMENT DATE:								08/26/2002
											*MULTI CLASS MORTGAGE PASS-THROUGH CERTIFICATES*																														PRIOR PAYMENT:					07/25/2002
											*SERIES 1999-6*
																												NEXT PAYMENT:										09/25/2002
																												RECORD DATE:											07/31/2002
											*ABN AMRO ACCT: 67-8234-90-7*
											*ASSET-BACKED FACTS ~ 15 MONTH HISTORICAL PAYOFF/LOSS SUMMARY*


							ENDING POOL (1)							PAYOFFS(2)			PENALTIES				APPRAISAL REDUCT. (2)					LIQUIDATIONS (2)							REALIZED LOSSES (2)									REMAINING TERM						CURR WEIGHTED AVG.

DISTRIBUTION
DATE
		# BALANCE						# BALANCE						# AMOUNT				# BALANCE						# BALANCE						# AMOUNT									LIFE			AMORT		COUPON REMIT
				8/26/02		492			163,201,928				33		11,612,414				0	0			0	0			0				0			0			0						315		323		7.32%		7.07%
					43.01%					40.80%		6.29%				6.62%						0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				7/25/02		525			175,354,853				26		8,311,984				0	0			0	0			0				0			0			0						316		324		7.32%		7.07%
					45.89%					43.84%		4.72%				4.52%						0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				6/25/02		551			183,935,698				34		11,780,886				0	0			0	0			0				0			0			0						318		325		7.33%		7.08%
					48.16%					45.98%		5.81%				6.01%						0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				5/28/02		585			195,990,903				34		11,546,009				0	0			0	0			0				0			0			0						319		326		7.34%		7.09%
					51.14%					49.00%		5.49%				5.56%						0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				4/25/02		619			207,831,492				36		12,953,540				0	0			0	0			0				0			0			0						321		327		7.35%		7.10%
					54.11%					51.96%		5.50%				5.86%						0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				3/25/02		655			221,155,143				47		16,921,865				0	0			0	0			0				0			0			0						322		328		7.35%		7.10%
					57.26%					55.29%		6.70%				7.10%						0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				2/25/02		702			238,482,765				52		18,303,007				0	0			0	0			0				0			0			0						323		329		7.36%		7.11%
					61.36%					59.62%		6.90%				7.12%						0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				1/25/02		754			257,074,622				56		18,610,833				0	0			0	0			0				0			0			0						324		330		7.37%		7.12%
					65.91%					64.27%		6.91%				6.74%						0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				12/26/01		810			276,039,545				43		15,116,640				0	0			0	0			0				0			0			0						325		331		7.37%		7.12%
					70.80%					69.01%		5.04%				5.18%						0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				11/26/01		853			291,558,083				36		12,594,263				0	0			0	0			0				0			0			0						326		332		7.38%		7.13%
					74.56%					72.89%		4.05%				4.14%						0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				10/25/01		889			304,543,633				19		6,073,367				0	0			0	0			0				0			0			0						327		333		7.39%		7.14%
					77.71%					76.13%		2.09%				1.95%						0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				9/25/01		908			310,993,913				32		10,151,783				0	0			0	0			0				0			0			0						328		334		7.39%		7.14%
					79.37%					77.75%		3.40%				3.16%						0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				8/27/01		940			321,525,339				25		7,877,407				0	0			0	0			0				0			0			0						329		335		7.40%		7.15%
					82.17%					80.38%		2.59%				2.39%						0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				7/25/01		965			329,775,219				28		9,705,685				0	0			0	0			0				0			0			0						331		336		7.40%		7.15%
					84.35%					82.44%		2.82%				2.86%						0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
				6/25/01		993			339,899,654				16		5,176,773				0	0			0	0			0				0			0			0						332		337		7.40%		7.15%
					86.80%					84.97%		1.59%				1.50%						0.00%			0.00%				0.00%			0.00%			0.00%					0.00%
		(1) PERCENTAGE BASED ON POOL AS OF CUTOFF. (2) PERCENTAGE BASED ON POOL AS OF BEGINNING OF PERIOD.
																												PAGE 9 OF 11
			08/21/2002 - 15:45 (C743-C759) 2002 LASALLE BANK N.A.

ABN AMRO

LASALLE BANK

N.A.

ABN AMRO MORTGAGE CORPORATION

STATEMENT DATE:

08/26/2002

ABN AMRO MORTGAGE GROUP, INC., AS SERVICER

PAYMENT DATE:

08/26/2002

MULTI CLASS MORTGAGE PASS-THROUGH CERTIFICATES

PRIOR PAYMENT:

07/25/2002

SERIES 1999-6

NEXT PAYMENT:

09/25/2002

RECORD DATE:

07/31/2002

ABN AMRO ACCT: 67-8234-90-7

MODIFIED LOAN DETAIL

CUTOFF

MATURITY

DATE

MODIFIED

MATURITY

DATE

DISCLOSURE

CONTROL #

MODIFICATION

DATE

MODIFICATION

DESCRIPTION

08/21/2002 - 15:45 (C743-C759) 2002 LASALLE BANK N.A.

PAGE 10 OF 11

ABN AMRO

LASALLE BANK

N.A.

ABN AMRO MORTGAGE CORPORATION

STATEMENT DATE:

08/26/2002

ABN AMRO MORTGAGE GROUP, INC., AS SERVICER

PAYMENT DATE:

08/26/2002

MULTI CLASS MORTGAGE PASS-THROUGH CERTIFICATES

PRIOR PAYMENT:

07/25/2002

SERIES 1999-6

NEXT PAYMENT:

09/25/2002

RECORD DATE:

07/31/2002

ABN AMRO ACCT: 67-8234-90-7

REALIZED LOSS DETAIL

BEGINNING

SCHEDULED

BALANCE

GROSS PROCEEDS

AS A % OF

SCHED. BALANCE

AGGREGATE

LIQUIDATION

EXPENSES *

NET

LIQUIDATION

PROCEEDS

NET PROCEEDS

AS A % OF

SCHED. BALANCE

PERIOD

DISCLOSURE

CONTROL #

APPRAISAL

DATE

APPRAISAL

VALUE

GROSS

PROCEEDS

REALIZED

LOSS

CURRENT TOTAL

CUMULATIVE

* AGGREGATE LIQUIDATION EXPENSES ALSO INCLUDE OUTSTANDING P&I ADVANCES AND UNPAID SERVICING FEES, UNPAID TRUSTEE FEES, ETC..

08/21/2002 - 15:45 (C743-C759) 2002 LASALLE BANK N.A.

PAGE 11 OF 11

ABN AMRO MORTGAGE CORP SERIES 1999-6 8-K