8-K 1 cibc0801.txt 8-K 1 none CT-INFORMATIONDELIVERY@STATESTREET.COM 0001136857 s7o$uytn 08/15/01 1 8-K JP Morgan Chase Commercial Mortgage Securities Corp., Mortgage Pass-Through Certificate Series 2001-CIBC1 SECURITIES AND EXCHANGE COMMISSION Washington, DC 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities and Exchange Act of 1934 Date of Report: 08/15/01 (Date of earliest event reported) JP Morgan Chase Commercial Mortgage Securities Corp. (Exact name of registrant as specified in governing instruments) New York (State or other Jurisdiction of Incorporation) c/o State Street Bank and Trust Company Corporate Trust Department Two Ave de Lafayette Boston, MA 02111 (Address of Principal Executive Offices) (Zip Code) (212) 834-9378 (Registrant's telephone number, including area code) Commission File Number 33-87441 04-3538794 (I.R.S. Employer Identification No.) Not Applicable (Former name, former address and former fiscal year if changed since last report) JP Morgan Chase Commercial Mortgage Securities Corp., Mortgage Pass-Through Certificate Series 2001-CIBC1 FORM 8-K INDEX ITEM DESCRIPTION PAGE NUMBER Item 5. Other Event 3 Item 7. Financial Statements and Exhibits 3 Signatures 3 Exhibit A Trustee's Report to Bondholders 4 JP Morgan Chase Commercial Mortgage Securities Corp., Mortgage Pass-Through Certificate Series 2001-CIBC1 FORM 8-K ITEMS AND SIGNATURES ITEMS Item 5. Other Events See Exhibit A, the Trustee's Report to Bondholders attached hereto. Item 7. Financial Statements and Exhibits See Exhibit A, the Trustee's Report to Bondholders attached hereto. SIGNATURES Pursuant to the requirement of the Securities Exchange Act of 1934, the registrar has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. JP Morgan Chase Commercial Mortgage Securities Corp., Mortgage Pass-Through Certificate Series 2001-CIBC1 (Registrant) Date: 08/15/01 By: Name: Daniel Scully Title: Assistant Secretary State Street Bank and Trust Company as Trustee JP Morgan Chase Commercial Mortgage Securities Corp., Mortgage Pass-Through Certificate Series 2001-CIBC1 B327 Report to Certificateholders for Payment Date: August 15, 2001 Payment Summary Pass-Thru Int Org Beg Prin Class CUSIP Rate Type Balance Balance Distb. Amt ---------------------------------------------------------------------------------------------------------- A1 46625MAA7 0.05288 Fixed 50,000,000.00 47,293,259.66 577,101.33 A2 46625MAB5 0.06001 Fixed 132,000,000.00 132,000,000.00 0.00 A3 46625MAC3 0.06260 Fixed 607,020,000.00 607,020,000.00 0.00 B 46625MAD1 0.06446 Fixed 43,129,000.00 43,129,000.00 0.00 C 46625MAE9 0.06633 Fixed 40,593,000.00 40,593,000.00 0.00 D 46625MAF6 0.06751 Fixed 12,685,000.00 12,685,000.00 0.00 E 46625MAG4 0.07253 Fixed 25,371,000.00 25,371,000.00 0.00 F 46625MAH2 0.07722 Fixed 13,953,000.00 13,953,000.00 0.00 G 46625MAN9 0.05775 Fixed 29,176,000.00 29,176,000.00 0.00 H 46625MAQ2 0.05775 Fixed 10,149,000.00 10,149,000.00 0.00 J 46625MAS8 0.05775 Fixed 7,611,000.00 7,611,000.00 0.00 K 46625MAU3 0.05775 Fixed 12,685,000.00 12,685,000.00 0.00 L 46625MAW9 0.05775 Fixed 5,074,000.00 5,074,000.00 0.00 M 46625MAY5 0.05775 Fixed 5,074,000.00 5,074,000.00 0.00 NR 46625MBA6 0.05775 Fixed 20,296,337.00 20,296,337.00 0.00 X1* 46625MAJ8 0.01086 Variable 1,014,816,338.00 1,012,109,596.66 0.00 X2* 46625MAL3 0.01531 Variable 596,778,000.00 596,778,000.00 0.00 R-I 46625MBC2 0.00000 Residual 0.00 0.00 0.00 R-II 46625MBE8 0.00000 Residual 0.00 0.00 0.00 R-III 46625MBG3 0.00000 Residual 0.00 0.00 0.00 * Based on a Notional Balance Totals: 1,014,816,337.00 1,012,109,596.66 577,101.33

Int Total P&I Ending Distb Amt Payable Balance 208,405.63 785,506.96 46,716,158.33 660,110.00 660,110.00 132,000,000.00 3,166,621.00 3,166,621.00 607,020,000.00 231,674.61 231,674.61 43,129,000.00 224,377.81 224,377.81 40,593,000.00 71,363.70 71,363.70 12,685,000.00 153,356.28 153,356.28 25,371,000.00 89,792.91 89,792.91 13,953,000.00 140,409.50 140,409.50 29,176,000.00 48,842.06 48,842.06 10,149,000.00 36,627.94 36,627.94 7,611,000.00 61,046.56 61,046.56 12,685,000.00 24,418.63 24,418.63 5,074,000.00 24,418.63 24,418.63 5,074,000.00 97,676.11 97,676.11 20,296,337.00 916,187.65 916,187.65 1,011,532,495.33 761,141.33 761,141.33 596,778,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6,916,470.35 7,493,571.68 1,011,532,495.33 Distributions per Certificate Beginning Principal Interest Ending Class Cert Factor Distrb Distrb Cert Factor A1 0.9458651932 11.5420266000 4.1681126000 0.9343231666 A2 1.0000000000 0.0000000000 5.0008333333 1.0000000000 A3 1.0000000000 0.0000000000 5.2166666667 1.0000000000 B 1.0000000000 0.0000000000 5.3716666280 1.0000000000 C 1.0000000000 0.0000000000 5.5275000616 1.0000000000 D 1.0000000000 0.0000000000 5.6258336618 1.0000000000 E 1.0000000000 0.0000000000 6.0445500769 1.0000000000 F 1.0000000000 0.0000000000 6.4353837884 1.0000000000 G 1.0000000000 0.0000000000 4.8125000000 1.0000000000 H 1.0000000000 0.0000000000 4.8124997537 1.0000000000 J 1.0000000000 0.0000000000 4.8125003285 1.0000000000 K 1.0000000000 0.0000000000 4.8124998029 1.0000000000 L 1.0000000000 0.0000000000 4.8125009854 1.0000000000 M 1.0000000000 0.0000000000 4.8125009854 1.0000000000 NR 1.0000000000 0.0000000000 4.8124994180 1.0000000000 X1 0.9973327771 0.0000000000 0.9028112927 0.9967641015 X2 1.0000000000 0.0000000000 1.2754178773 1.0000000000 R-I N/A N/A N/A N/A R-II N/A N/A N/A N/A R-III N/A N/A N/A N/A Principal Detail Beginning Scheduled Unscheduled Other Principal Principal Realized Appraisal Ending Class Balance Principal Principal and adjustments Distribution Losses Reduction Amts Balance A1 47,293,259.66 577,101.38 (0.05) 0.00 577,101.33 0.00 0.00 46,716,158.33 A2 132,000,000.00 0.00 0.00 0.00 0.00 0.00 0.00 132,000,000.00 A3 607,020,000.00 0.00 0.00 0.00 0.00 0.00 0.00 607,020,000.00 B 43,129,000.00 0.00 0.00 0.00 0.00 0.00 0.00 43,129,000.00 C 40,593,000.00 0.00 0.00 0.00 0.00 0.00 0.00 40,593,000.00 D 12,685,000.00 0.00 0.00 0.00 0.00 0.00 0.00 12,685,000.00 E 25,371,000.00 0.00 0.00 0.00 0.00 0.00 0.00 25,371,000.00 F 13,953,000.00 0.00 0.00 0.00 0.00 0.00 0.00 13,953,000.00 G 29,176,000.00 0.00 0.00 0.00 0.00 0.00 0.00 29,176,000.00 H 10,149,000.00 0.00 0.00 0.00 0.00 0.00 0.00 10,149,000.00 J 7,611,000.00 0.00 0.00 0.00 0.00 0.00 0.00 7,611,000.00 K 12,685,000.00 0.00 0.00 0.00 0.00 0.00 0.00 12,685,000.00 L 5,074,000.00 0.00 0.00 0.00 0.00 0.00 0.00 5,074,000.00 M 5,074,000.00 0.00 0.00 0.00 0.00 0.00 0.00 5,074,000.00 NR 20,296,337.00 0.00 0.00 0.00 0.00 0.00 0.00 20,296,337.00 X1* 1,012,109,596.6 0.00 0.00 0.00 0.00 0.00 0.00 1,011,532,495.33 X2* 596,778,000.00 0.00 0.00 0.00 0.00 0.00 0.00 596,778,000.00 R-I 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 R-III 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Totals: 1,012,109,596.6 577,101.38 (0.05) 0.00 577,101.33 0.00 0.00 1,011,532,495.33

Interest Detail Accrued Beg Unpaid Prepayment Current Int Prepymt Payments to Int on Total Int Class Cert Int Int Int Shortfall Shortfalls Premiums Int Shortfall Unpaid Int Dist Amt A1 208,405.63 0.00 0.00 0.00 0.00 0.00 0.00 208,405.63 A2 660,110.00 0.00 0.00 0.00 0.00 0.00 0.00 660,110.00 A3 3,166,621.00 0.00 0.00 0.00 0.00 0.00 0.00 3,166,621.00 B 231,674.61 0.00 0.00 0.00 0.00 0.00 0.00 231,674.61 C 224,377.81 0.00 0.00 0.00 0.00 0.00 0.00 224,377.81 D 71,363.70 0.00 0.00 0.00 0.00 0.00 0.00 71,363.70 E 153,356.28 0.00 0.00 0.00 0.00 0.00 0.00 153,356.28 F 89,792.91 0.00 0.00 0.00 0.00 0.00 0.00 89,792.91 G 140,409.50 0.00 0.00 0.00 0.00 0.00 0.00 140,409.50 H 48,842.06 0.00 0.00 0.00 0.00 0.00 0.00 48,842.06 J 36,627.94 0.00 0.00 0.00 0.00 0.00 0.00 36,627.94 K 61,046.56 0.00 0.00 0.00 0.00 0.00 0.00 61,046.56 L 24,418.63 0.00 0.00 0.00 0.00 0.00 0.00 24,418.63 M 24,418.63 0.00 0.00 0.00 0.00 0.00 0.00 24,418.63 NR 97,676.12 0.00 0.00 0.01 0.00 0.00 0.00 97,676.11 X1* 916,187.65 0.00 0.00 0.00 0.00 0.00 0.00 916,187.65 X2* 761,141.33 0.00 0.00 0.00 0.00 0.00 0.00 761,141.33 R-I 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 R-II 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 R-III 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Totals: 6,916,470.36 0.00 0.00 0.01 0.00 0.00 0.00 6,916,470.35

Trustee Report to Certificateholders Mortgage Loan Activity for related Payment Date: # of Mortgage Weighted Avr. Weighted Avg Beg. Agg Stated End Agg Stated End Unpaid Loans Outs Term to Mat Mtg Rate Prin Bal Prin Bal Prin Bal ~~165 0.0 0.08316 1,012,109597.48 1,011,532,496.15 1,011,549,652.11~~

Current Current Additional Principal Realized Losses Trust Fund Exp # of Payoffs Prepayments 0.00 0.00 0 -0.05 Appraisal Reduction Information: Loan # SPB Apr Red Loan All Unpd Int,Fees Appraised Value P&I A n/a 0.00 0.00 0.00 0.00 Aggregate Delinquency information for related Payment Date: One Month Two Months 3 Months + Foreclosures # of Loans 0 0 0 0 Agg Prin Balance 0.00 0.00 0.00 0.00 REO Property with Final Recovery Determination: Mortgage Basis for Final All Proceeds Portion Proceeds Amount of Loan # Recovery Determination Received to Certificates Realized Loss N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A Liquidated Mortgage Loans: (other than Prepayments in full) Loan Nature of Liquidation Portion of Proceeds Amount of # Liquidation Event Proceeds Payable to Cert. Realized Loss N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A Trustee Report to Certificateholders Subordinate Level and Maturity Current Subordinate Original Subordinate Original Class Maturity Class Support Percentage Support Percentage at 0 percent CPR Seniors 0.2228 0.2225 B 0.1802 0.1800 C 0.1402 0.1400 D 0.1277 0.1275 E 0.1026 0.1025 F 0.0889 0.0888 G 0.0601 0.0600 H 0.0501 0.0500 J 0.0426 0.0425 K 0.0300 0.0300 L 0.0250 0.0250 M 0.0200 0.0200 NR 0.0000 0.0000 P&I Advance & Fee Information: Loan Prepayment Information: Advances: N/A N/A - Current P&I N/A N/A N/A - Outstanding P&I 0.00 N/A N/A - Servicing 0.00 N/A N/A - Nonrecoverable P&I 0.00 N/A N/A Interest on: Total 0.00 - P&I Advances 0.00 - Servicing Advances 0.00 Servicing Compensation: - to Master Servicer 96,182.05 - to Special Servicer 0.00 Historical Information (Rolling 24 months) One Month Del. Two Months Del. Three + Del. Pre-Pmts Mod./REO/Workouts Liqudtns Date Count Bal Count Bal Count Bal CountBal Count Bal Count Bal 8/15/2001 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 7/15/2001 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 6/15/2001 1 1,319,886.28 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 5/15/2001 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 4/15/2001 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00

First Union-Lehman Brothers Commercial Mortgage Trust Commercial Mortgage Pass-Through Certificates Series 1997-C1 Underwriter: Lehman / First Union Loan Level Detail ----------------------------------------------------------------------------------------------------------------------------------- Offer Property Transf Mat Neg Am End Note Sched Prepay/ Pd Thr Prepm Loan Conrl# Type Date St Date (Y/N) Schd Bal Rate P&I Lqd Date Prem Status ----------------------------------------------------------------------------------------------------------------------------------- ----------------------------------------------------------------------------------------------------------------------------------- ----------------------------------------------------------------------------------------------------------------------------------- 110 Retail CO 1/1/2011 N 2,638,509.93 8.01 19,463.24 -0.01 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 19 Hotel VS 9/1/2007 N 12,704,825.72 9.53 120,640.49 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 50 Multi-family MO 7/1/2010 N 6,342,374.52 8.12 47,423.20 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 72 Office NY 6/1/2010 N 4,417,416.28 8.54 34,342.88 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 86 Multi-family IN 9/1/2010 N 3,908,432.28 7.98 28,818.79 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 74 Industrial CA 9/1/2010 N 4,347,564.64 8.28 32,960.23 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 121 Multi-family CA 11/1/2010 N 2,187,041.81 7.73 15,730.67 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 88 Multi-family NC 12/1/2010 N 3,758,590.96 7.91 30,416.56 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 29 Multi-family CA 12/1/2010 N 10,167,432.04 7.73 73,076.13 -0.01 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 1 Office NY 12/1/2010 N 49,773,717.81 8.25 375,633.30 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 5 Retail CA 1/1/2011 N 25,328,694.76 7.60 179,696.02 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 8 Hotel CA 2/1/2011 N 22,463,395.97 8.15 176,682.10 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 6 Retail NY 1/1/2011 N 23,584,965.02 7.52 166,038.53 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 9 Hotel NY 2/1/2011 N 22,366,083.37 8.24 177,250.95 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 10 Retail OH 9/1/2010 N 17,242,011.56 8.31 131,077.31 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 12 Retail KY 1/1/2011 N 15,921,278.78 7.46 111,436.41 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 13 Office FL 2/1/2011 N 14,944,320.03 8.20 112,163.17 -0.01 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 17 Retail AL 1/1/2011 N 12,940,676.60 7.79 93,493.19 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 22 Office NV 3/1/2011 N 11,765,527.89 7.75 84,536.64 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 23 Office TX 11/1/2010 N 11,538,344.79 8.16 86,414.08 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 24 Office NC 9/1/2010 N 11,333,224.03 8.55 88,060.42 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 25 Retail FL 9/1/2010 N 11,290,174.85 8.36 86,223.95 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 26 Industrial VA 1/1/2011 N 10,945,019.74 7.39 76,086.75 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 38 Multi-family VS 2/1/2011 N 8,088,503.14 8.00 59,581.68 -0.01 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 45 Retail CO 12/1/2010 N 6,916,443.71 7.99 50,948.20 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 46 Retail CA 3/1/2011 N 6,469,751.04 8.00 50,168.05 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 51 Retail NJ 1/1/2011 N 6,282,768.58 8.03 46,432.58 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 52 Retail NJ 5/1/2020 N 6,228,044.82 8.25 54,440.01 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 63 Industrial GA 5/1/2010 N 5,106,656.82 8.33 38,970.79 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 47 Multi-family GA 1/1/2011 N 6,469,439.56 7.66 46,163.19 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 68 Multi-family FL 10/1/2010 N 4,621,955.23 7.98 34,055.24 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 73 Multi-family PA 12/1/2010 N 4,365,731.30 8.10 34,251.91 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 77 Multi-family FL 10/1/2010 N 4,293,945.46 7.98 31,638.42 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 79 Mobile Home Park TX 2/1/2011 N 4,182,195.57 7.59 29,626.28 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 81 Retail NJ 1/1/2011 N 4,107,198.17 8.03 30,354.10 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 83 Retail OH 1/1/2011 N 3,982,737.62 8.03 29,434.28 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 85 Office RI 2/1/2011 N 3,933,291.26 7.60 27,889.95 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 87 Industrial GA 2/1/2011 N 3,835,000.65 7.98 28,196.28 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 89 Multi-family NY 5/1/2010 N 3,722,824.75 8.77 29,554.85 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 90 Retail NJ 1/1/2011 N 3,609,355.94 8.03 26,674.82 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 91 Hotel TN 2/1/2011 N 3,580,215.56 8.70 29,474.98 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 94 Multi-family OK 8/1/2010 N 3,452,290.31 8.38 26,424.78 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 97 Hotel IN 11/1/2010 N 3,333,939.57 8.83 27,806.88 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 98 Retail TX 2/1/2011 N 3,174,308.33 7.89 25,362.49 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 104 Office OR 2/1/2008 N 2,795,021.08 7.28 21,379.85 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 107 Multi-family NC 2/1/2011 N 2,687,696.14 7.25 18,418.76 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 114 Multi-family NC 2/1/2011 N 2,438,835.38 7.25 16,713.32 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 115 Multi-family GA 11/1/2010 N 2,338,340.45 8.44 17,969.63 0.00 07012001 0.00 B ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 117 Multi-family TN 1/1/2011 N 2,308,399.19 7.94 17,852.41 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 118 Multi-family GA 1/1/2011 N 2,289,186.30 7.66 16,334.67 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 123 Retail MD 1/1/2011 N 2,041,153.02 8.03 15,085.07 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 135 Office MA 12/1/2010 N 1,638,168.14 8.54 13,330.75 -0.01 07012001 0.00 B ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 145 Retail GA 12/1/2010 N 1,210,571.46 8.85 10,903.74 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 4 Office VA 12/1/2010 N 27,865,141.77 8.00 205,454.08 -0.01 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 11 Multi-family OH 3/1/2008 N 16,949,653.82 7.70 121,203.23 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 27 Multi-family NY 1/1/2011 N 10,205,972.28 8.05 75,568.45 0.00 07012001 0.00 A ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 33 Office CT 1/1/2011 N 8,960,885.69 8.00 66,038.81 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 42 Multi-family MN 5/1/2010 N 6,990,342.56 8.20 52,716.69 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 43 Office NJ 12/1/2010 N 6,968,160.69 8.23 52,490.27 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 49 Hotel FL 10/1/2010 N 6,346,500.58 8.90 53,270.99 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 53 Retail CA 11/1/2010 N 6,167,840.77 8.26 46,622.12 0.01 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 54 Office CA 1/1/2011 N 6,032,218.38 7.77 43,498.37 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 59 Retail MS 1/1/2011 N 5,373,967.14 7.55 37,942.64 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 60 Office NY 11/1/2010 N 5,371,576.54 8.20 40,378.74 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 61 Retail MD 1/1/2011 N 5,301,311.26 7.90 38,702.39 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 64 Retail NC 11/1/2010 N 5,074,122.96 8.35 38,674.00 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 78 Office NY 11/1/2010 N 4,277,089.47 8.15 32,002.67 0.00 07012001 0.00 A ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 106 Office CA 1/1/2011 N 2,707,472.86 7.75 19,486.41 0.01 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 126 Industrial TX 12/1/2010 N 1,984,852.14 8.25 15,769.00 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 130 Retail NC 12/1/2010 N 1,841,372.12 8.13 13,742.67 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 92 Multi-family NC 10/1/2009 N 3,508,235.20 7.72 26,188.40 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 99 Hotel GA 1/1/2009 N 3,043,337.65 8.95 26,159.76 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 7 Retail WV 6/1/2010 N 22,527,869.92 8.39 172,914.14 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 105 Multi-family OH 6/1/2010 N 2,778,947.36 8.44 21,410.63 0.00 07012001 0.00 A ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 132 Hotel MS 6/1/2010 N 1,815,507.58 9.65 17,426.04 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 146 Multi-family MA 6/1/2005 N 1,199,917.77 8.63 9,890.18 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 159 Multi-family MA 6/1/2005 N 706,124.42 8.63 5,820.15 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 161 Multi-family MA 6/1/2005 N 661,683.13 8.63 5,453.84 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 128 Hotel TX 6/1/2010 N 1,863,176.20 9.38 17,561.87 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 143 Multi-family NY 7/1/2010 N 1,315,232.41 8.75 10,934.51 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 119 Multi-family MI 7/1/2010 N 2,282,497.88 8.04 16,940.76 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 163 Multi-family NH 7/1/2010 N 494,269.51 8.59 4,056.51 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 147 Multi-family GA 7/1/2010 N 1,191,917.42 8.50 9,226.96 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 57 Retail FL 7/1/2010 N 5,482,718.74 8.49 42,404.91 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 67 Multi-family SC 1/1/2009 N 4,758,305.29 7.75 34,932.26 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 62 Retail VA 8/1/2010 N 5,265,092.20 8.35 40,190.34 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 164 Multi-family CA 9/1/2010 N 452,272.97 8.46 3,485.67 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 39 Multi-family IL 9/1/2010 N 7,948,316.24 8.16 59,595.91 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 30 Office VA 9/1/2010 N 9,441,018.64 8.32 71,838.37 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 131 Multi-family OH 9/1/2010 N 1,828,747.08 8.38 13,991.82 0.00 07012001 0.00 A ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 96 Multi-family TX 9/1/2010 N 3,378,304.37 8.21 25,447.52 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 160 Multi-family FL 9/1/2010 N 672,500.41 8.01 5,252.86 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 32 Multi-family NV 9/1/2010 N 9,050,000.00 8.03 62,578.24 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 139 Multi-family FL 9/1/2010 N 1,484,460.19 8.35 11,927.16 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 136 Mobile Home Park TX 9/1/2010 N 1,634,326.14 8.81 13,632.70 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 65 Multi-family MD 9/1/2010 N 4,945,755.41 8.10 38,922.62 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 138 Retail VA 10/1/2010 N 1,487,163.32 8.78 12,362.74 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 148 Retail CO 9/1/2010 N 1,118,308.71 8.49 8,642.30 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 156 Mobile Home Park CA 10/1/2010 N 872,202.02 8.60 7,145.40 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 41 Retail NV 10/1/2010 N 7,160,254.82 8.33 54,496.66 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 76 Retail OH 10/1/2010 N 4,292,751.27 8.40 33,801.90 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 15 Office FL 10/1/2010 N 13,446,352.32 7.88 98,148.85 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 28 Retail MA 10/1/2010 N 10,190,009.26 8.10 75,926.64 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 31 Retail FL 4/1/2008 N 9,145,201.17 8.03 67,698.84 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 162 Multi-family CT 10/1/2010 N 633,800.26 8.13 4,994.87 -0.01 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 154 Office MI 10/1/2010 N 941,402.23 8.49 7,643.26 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 153 Office UT 10/1/2010 N 981,260.96 8.62 8,051.97 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 134 Multi-family OH 11/1/2010 N 1,784,101.55 8.13 14,048.06 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 103 Multi-family TX 11/1/2010 N 2,924,787.62 8.27 22,128.59 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 75 Multi-family TX 11/1/2010 N 4,315,385.59 7.89 31,513.21 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 95 Multi-family TX 11/1/2010 N 3,440,376.57 7.89 25,123.43 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 66 Retail CA 11/1/2010 N 4,874,333.92 8.22 36,708.77 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 102 Multi-family GA 11/1/2010 N 2,973,793.24 7.83 21,593.48 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 14 Office OH 11/1/2010 N 14,871,331.69 8.29 118,668.74 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 80 Office NM 11/1/2010 N 4,178,586.21 8.33 31,789.72 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 69 Retail FL 11/1/2010 N 4,476,140.09 8.17 33,554.25 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 2 Office PA 11/1/2010 N 36,796,085.50 8.01 271,750.87 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 58 Office NY 11/1/2010 N 5,468,806.70 7.89 39,936.09 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 56 Retail VA 11/1/2010 N 5,494,914.61 8.06 40,771.83 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 71 Retail FL 11/1/2010 N 4,426,519.78 8.19 33,243.85 0.00 07012001 0.00 A ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 155 Retail MS 11/1/2010 N 925,328.18 8.39 7,078.52 0.00 07012001 0.00 A ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 34 Multi-family OH 11/1/2010 N 8,773,506.69 7.77 63,345.39 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 133 Retail ID 11/1/2015 N 1,794,850.46 8.65 18,281.35 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 111 Office OH 11/1/2010 N 2,610,182.97 7.91 19,096.88 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 129 Multi-family TX 11/1/2010 N 1,852,995.05 7.72 13,315.30 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 124 Mobile Home Park IN 11/1/2015 N 1,970,324.41 7.60 18,887.26 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 40 Multi-family NY 11/1/2015 N 7,455,303.28 7.68 53,368.58 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 48 Office CA 11/1/2010 N 6,463,745.43 7.96 47,513.57 0.00 07012001 0.00 A ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 108 Multi-family NJ 11/1/2010 N 2,682,752.30 7.38 18,657.43 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 116 Multi-family NJ 11/1/2010 N 2,335,664.61 7.58 16,560.47 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 101 Multi-family NJ 11/1/2010 N 2,981,486.16 7.53 21,038.10 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 3 Multi-family CA 12/1/2010 N 29,349,719.16 7.77 211,749.47 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 100 Multi-family NJ 12/1/2010 N 2,982,636.82 7.23 20,424.61 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 113 Multi-family NJ 12/1/2010 N 2,486,027.05 7.38 17,275.40 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 165 Multi-family TX 12/1/2010 N 314,559.07 8.22 2,367.34 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 84 Multi-family IN 12/1/2010 N 3,960,210.68 7.87 28,843.95 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 122 Retail FL 12/1/2005 N 2,121,094.41 8.56 16,468.52 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 144 Multi-family NJ 12/1/2010 N 1,243,335.50 7.58 8,808.76 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 140 Office CA 12/1/2010 N 1,448,693.30 8.42 11,105.30 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 36 Multi-family NM 12/1/2010 N 8,456,384.26 7.74 60,836.31 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 21 Office TX 12/1/2010 N 11,934,641.87 7.49 83,823.59 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 152 Multi-family TX 12/1/2010 N 990,100.71 7.91 7,238.63 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 158 Industrial VA 12/1/2010 N 773,981.19 8.15 6,097.88 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 157 Industrial CO 12/1/2010 N 811,431.06 8.38 6,197.47 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 150 Industrial MA 12/1/2010 N 1,042,047.33 8.25 8,278.73 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 16 Retail CO 12/1/2010 N 12,985,428.50 7.89 94,757.46 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 149 Office MD 12/1/2010 N 1,042,224.36 8.37 8,363.10 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 151 Multi-family NJ 12/1/2010 N 991,281.53 7.48 7,376.91 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 37 Mobile Home Park GA 1/1/2011 N 8,358,950.42 7.49 58,676.51 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 18 Mobile Home Park TX 1/1/2011 N 12,836,959.50 7.49 90,110.36 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 35 Mobile Home Park GA 1/1/2011 N 8,756,995.66 7.49 61,470.63 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 20 Office MD 11/1/2010 N 12,456,137.78 8.02 92,078.70 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 44 Office MD 9/1/2010 N 6,960,857.78 8.73 54,969.07 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 137 Retail MD 6/1/2010 N 1,530,722.09 8.62 12,606.61 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 55 Retail MD 6/1/2010 N 6,006,987.96 8.65 47,163.93 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 125 Multi-family FL 11/1/2010 N 1,988,494.30 7.83 14,438.97 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 142 Multi-family FL 11/1/2010 N 1,317,556.50 7.93 9,657.80 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 70 Retail TX 12/1/2010 N 4,427,680.14 8.09 34,708.78 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 82 Office TX 11/1/2010 N 4,079,044.50 8.32 31,003.93 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 93 Industrial TX 8/1/2010 N 3,460,788.22 8.34 27,806.57 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 109 Retail FL 6/1/2010 N 2,647,245.65 8.31 20,156.44 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 112 Retail FL 6/1/2010 N 2,558,776.59 8.31 20,548.58 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 120 Retail NJ 6/1/2010 N 2,234,118.78 8.31 17,941.38 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 127 Retail TX 12/1/2010 N 1,934,784.61 8.09 15,166.86 0.00 08012001 0.00 0 ------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------------- 141 Multi-family TN 6/1/2010 N 1,339,982.83 8.49 10,370.77 0.00 07012001 0.00 A ---------------------------------------------------------------------------------------------------------------------------------- ---------------------------------------------------------------------------------------------------------------------------------- totals 1,011,532,496 7,590,625 -0.05 ---------------------------------------------------------------------------------------------------------------------------------- -----------------------------------------------------------------------------------------------------------------------------------

Delinquency Loan Det ail Offer Paid Thru Current Outstand Adv Loan Spec Ser Foreclose Bankrupt REO Control# Period Date P&I Adv P&I Adv Desc(1) Status Trans Date Date Date Date -------------------- --------------------------------------------------------------------------------------------------------------- -------------------- ---------------------------------------------------------------------------------------------------------------

Specially Serviced L oan Summary Number of Loans as o f the Closing Date Principal Balance as of the Closing Date Current Number of Lo ans Current Outstanding Principal Balance Current Number of Sp ecially Serviced Loans Current Outstanding Principal Balance of Specially Serviced Loans Percent of Specially Serviced Loans (per Current Number of Loans) Percent of Specially Serviced Loans (per Current Outstanding Principal Balance) Curr Bal Curr Bal as % of as % of Number of Initial Current Spec Total Pool Specially Serviced L oan Status Loans Prin Bal Prin Bal Serv Loans Balance 1 = Request for waiv er of Prepayment Penalty 2 = Payment Default 3 = Request for Loan Modification or Workout/Monitor 4 = Loans with Borro wer Bankruptcy 5 = Loans in Process of Foreclosure 6 = Loans now REO Pr operty 7 = Loan Paid Off 8 = Loans Returned t o Master Servicer Original Loan count includes four loans which have subsequently been combined into one

Specially Serviced Loan Detail Offer Transfer Sched Maturity Prop Control# Date Prin Bal Date Type State NOI NOI Date

JP MORGAN CHASE COMMERCIAL MORT SEC CORP SERIES 2001-CIBCI 8-K