Long-Term Debt (Tables)

6 Months Ended

Jun. 30, 2025


		June 30,		December 31,
(U.S. Dollars in thousands)	Vessel	2025		2024
$345 million loan facility	Anna Knutsen, Tordis Knutsen, Vigdis Knutsen, Brasil Knutsen, Lena Knutsen	$	250,892	$	263,438
$240 million loan facility	Windsor Knutsen, Bodil Knutsen, Carmen Knutsen, Fortaleza Knutsen, Recife Knutsen, Ingrid Knutsen		169,057		186,792
Hilda loan facility	Hilda Knutsen		52,500		56,250
$192.1 million loan facility	Synnøve Knutsen, Tove Kuntsen		140,044		144,597
$69 million Tuva loan facility	Tuva Knutsen		65,156		67,744
$90 million Live loan facility	Live Knutsen		72,146		—
$25 million revolving credit facility with NTT			1,500		1,500
$25 million revolving credit facility with Shinsei			10,000		25,000
Raquel Sale & Leaseback	Raquel Knutsen		70,892		73,653
Torill Sale & Leaseback	Torill Knutsen		86,398		90,679
Total long-term debt		$	918,585	$	909,653
Less: current installments			181,060		258,739
Less: unamortized deferred loan issuance costs			2,030		2,080
Current portion of long-term debt			179,030		256,659
Amounts due after one year			737,525		650,914
Less: unamortized deferred loan issuance costs			2,076		2,839
Long-term debt, less current installments, and unamortized deferred loan issuance costs		$	735,449	$	648,075


	Sale &		Period
(U.S. Dollars in thousands)	Leaseback		repayment		Balloon repayment		Total
2025 (excluding the six months ended June 30, 2025)	$	7,357	$	44,660	$	81,077	$	133,094
2026		15,060		74,461		284,203		373,724
2027		15,751		37,034		95,098		147,883
2028		16,520		19,080		78,824		114,424
2029		17,232		6,154		—		23,386
2030 and thereafter		85,370		40,704		—		126,074
Total	$	157,290	$	222,093	$	539,202	$	918,585

KNOT Offshore Partners LP 6-K