EXHIBIT 99.3

John Deere Owner Trust 2006
Servicer’s Certificate

$183,500,000		Class A-1 5.36417% Asset Backed Notes due July 13, 2007
$123,000,000		Class A-2 5.41% Asset Backed Notes due November 17, 2008
$272,000,000		Class A-3 5.38% Asset Backed Notes due July 15, 2010
$211,970,000		Class A-4 5.39% Asset Backed Notes due June 17, 2013
$12,040,248		Asset Backed Certificates

Scheduled Payment Date (30/360)					15-Jun-07
Actual Payment Date (A/360)					15-Jun-07
Collection Period Begin Date					30-Apr-07
Collection Period End Date					27-May-07
Days in accrual period (30/360)					30
Days in accrual period (ACT/360)					31

(1)	Total Distribution Amount:				$22,913,851.49
			(a)	Total cash receipts during the month:	$16,477,007.39
			(b)	Administrative repurchases during the month:	$6,364,915.88
			(c)	Investment earnings on cash accounts:	$71,928.22

(2)	(a)	Administration Fee:			$100.00
	(b)	Administration Fee Shortfall:			$0.00

(3)			Noteholders’ Interest Distributable Amount deposited into Note Distribution Account:		$2,364,941.47
			Noteholders’ Interest Carryover Shortfall:		$0.00

	(a)	(i)	Noteholders’ Interest Distributable Amount applicable to Class A-1 Notes:		$0.00
		(ii)	Noteholders’ Interest Carryover Shortfall applicable to Class A-1 Notes:		$0.00

	(b)	(i)	Noteholders’ Interest Distributable Amount applicable to Class A-2 Notes:		$193,376.22
		(ii)	Noteholders’ Interest Carryover Shortfall applicable to Class A-2 Notes:		$0.00

	(c)	(i)	Noteholders’ Interest Distributable Amount applicable to Class A-3 Notes:		$1,219,466.67
		(ii)	Noteholders’ Interest Carryover Shortfall applicable to Class A-3 Notes:		$0.00

	(d)	(i)	Noteholders’ Interest Distributable Amount applicable to Class A-4 Notes:		$952,098.58
		(ii)	‘Noteholders’ Interest Carryover Shortfall applicable to Class A-4 Notes:		$0.00

(4)			Noteholders’ Principal Distribution Amount deposited into Note Distribution Account:		$19,788,237.11
			Noteholders’ Principal Carryover Shortfall:		$0.00

	(a)	(i)	Class A-1 Noteholders’ Monthly Principal Distributable Amount:		FALSE
		(ii)	% of Principal Distribution Amount applicable to Class A-1 Noteholders:		0.00%
		(iii)	Class A-1 Noteholders’ Principal Carryover Shortfall:		$0.00
		(iv)	Class A-1 Noteholders’ Principal Distributable Amount:		$0.00

	(b)	(i)	Class A-2 Noteholders’ Monthly Principal Distributable Amount:		$19,788,237.11
		(ii)	% of Principal Distribution Amount applicable to Class A-2 Noteholders:		100.00%
		(iii)	Class A-2 Noteholders’ Principal Carryover Shortfall:		$0.00
		(iv)	Class A-2 Noteholders’ Principal Distributable Amount:		$19,788,237.11

	(c)	(i)	Class A-3 Noteholders’ Monthly Principal Distributable Amount:				$0.00
		(ii)	% of Principal Distribution Amount applicable to Class A-3 Noteholders:				0.00%
		(iii)	Class A-3 Noteholders’ Principal Carryover Shortfall:				$0.00
		(iv)	Class A-3 Noteholders’ Principal Distributable Amount:				$0.00

	(d)	(i)	Class A-4 Noteholders’ Monthly Principal Distributable Amount:				$0.00
		(ii)	% of Principal Distribution Amount applicable to Class A-4 Noteholders:				0.00%
		(iii)	Class A-4 Noteholders’ Principal Carryover Shortfall:				$0.00
		(iv)	Class A-4 Noteholders’ Principal Distributable Amount:				$0.00

(5)	Noteholders’ Distributable Amount:						$22,153,178.58

(6)	Reserve Account balance:
			(a)	Beginning balance:			$12,037,654.00
			(b)	Amount of deposit from Collection Account to Reserve Account:			$0.00
			(c)	Amount to be withdrawn from the Reserve Account and deposited into Note Distribution Account (5.05(c)):			$0.00
					(i)	Interest Amount included above:	$0.00
					(ii)	Principal Amount included above:	$0.00
			(d)	Ending Balance (after giving effect to all distributions):			$12,037,654.00
			(e)	Specified Reserve Account Balance (after all distributions and adjustments):			$12,037,654.00

(7)	Servicing Fee:						$446,155.01
	(a)	Amount of Servicing Fee earned:					$446,155.01
	(b)	Amount of Servicing Fee paid:					$446,155.01
	(c)	Amount of Servicing Fee Shortfall:					$0.00

(8)	(a)	Certificateholders’ Principal Distributable Amount applicable to current period					$0.00
	(b)	% of Principal Distribution Amount applicable to Certificate holders					0.00%
	(c)	Certificateholders’ Principal Carryover Shortfall:					$0.00
	(d)	Certificateholders’ Principal Distributable Amount:					$0.00

(9)	Certificateholders’ Distributable Amount:						$0.00

(10)	Excess Reserve Account Balance Distributable to Seller (5.05(b)(i) or (ii)):						$314,417.90

(11)	(a)	Pool Balance (excluding Accrued Interest) as of close of business on the last day of the related Collection Period:					$515,839,013.83

	(b)	Note Value as of the end of the related Collection Period:					$519,115,072.98

	(c)	Number of Accounts at the end of the related Collection Period:					14,211

(12)	After giving effect to all distributions on such Payment Date:
	(a)	(i)	Outstanding Principal Balance of Class A-1 Notes:				$0.00
		(ii)	Class A-1 Note Pool Factor:				0.0000000

	(b)	(i)	Outstanding Principal Balance of Class A-2 Notes:				$23,104,824.68
		(ii)	Class A-2 Note Pool Factor:				0.1878441

	(c)	(i)	Outstanding Principal Balance of Class A-3 Notes:				$272,000,000.00
		(ii)	Class A-3 Note Pool Factor:				1.0000000

	(d)	(i)	Outstanding Principal Balance of Class A-4 Notes:				$211,970,000.00
		(ii)	Class A-4 Note Pool Factor:				1.0000000

	(e)	(i)	Outstanding Principal Balance of the Certificates:		$12,040,248.00
		(ii)	Certificate Pool Factor:		1.0000000

(13)	Aggregate amount of Purchased Receivables for related Collection Period:				$0.00

(14)	(i)	Aggregate amount of net losses for the collection period:			$387,304.17
	(ii)	Cumulative amount of net losses:			$1,619,806.36
	(iii)	Cumulative net loss as a percent of Initial Pool Balance (Cumulative Net Loss Ratio):			0.20%

(15)	(i)	Face Amount of Receivables 60 days or more past due as a % of the Pool Balance:			3.00%
	(ii)	Rolling three month 60 days or more past due as a % of Pool Balance (Average Delinquency Ratio):			2.65%

(16)	Collateral Composition:
			(a)	Number of loans at the beginning of the period:	14,447
			(b)	Number of loans at the end of the period:	14,211
			(c)	Weighted average remaining term on receivables:	41.41
			(d)	Prepayment amount - monthly:	$5,404,156.93
			(e)	Prepayment amount - life-to-date:	$118,920,873.08
			(f)	Weighted average APR of the pool assets:	7.24%
			(g)	Pool Factor:	0.64

John Deere Owner Trust 2006 10-D