8-K 1 cwa0405_8k0412.txt SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): December 25, 2004 CWA (Depositor) (Issuer in respect of Asset Backed Certificates, Series 2004-05) (Exact name of registrant as specified in charter) Delaware 33-63714 95-4449516 (State or other (Commission File No.) (I.R.S. Employer jurisdiction of Identification No.) organization) , , N/A 91110-7137 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, including area code: (818)-304-4428 Not Applicable (Former name, former address and former fiscal year, if changed since last report) Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions. []Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) []Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) []Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) []Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) Section 8 - Other Events Item 8.01 Other Events Section 9 - Financial Statements and Exhibits Item 9.01 Financial Statements and Exhibits SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: December 25, 2004 CWA By: /s/ Maria Tokarz ------------------------------ Name: Maria Tokarz Assistant Treasurer The Bank of New York, as Trustee EXHIBIT INDEX Exhibit 99 Monthly Remittance Statement dated December 25, 2004 Payment Date: 12/25/04 ------------------------------------------------------------ Countrywide Home Loans Servicing LP Asset Backed Certificates, Series 2004-05 ------------------------------------------------------------

Payment Date: 12/25/04 ------------------------------------------------------------ Countrywide Home Loans Servicing LP Asset Backed Certificates, Series 2004-05 ------------------------------------------------------------

------------------------------------------------------------ Countrywide Home Loans Servicing LP Asset Backed Certificates, Series 2004-05 ------------------------------------------------------------ -------------------------------------------------------------------------------- COLLATERAL INFORMATION -------------------------------------------------------------------------------- Prin balance 1,461,665,808.81 1,067,663,970.81 589,045,774.38 Loan count 9406 6895 2871 Avg loan rate 6.793974% 6.950406% 6.789929% Prepay amount 38,879,804.47 30,684,327.45 18,358,657.80 Total ----- Prin balance 699,632,157.71 3,818,007,711.71 Loan count 2981 22153 Avg loan rate 6.695140% 6.82 Prepay amount 22,527,514.32 110,450,304.04 -------------------------------------------------------------------------------- FEES AND ADVANCES -------------------------------------------------------------------------------- Master serv fees 592,823.18 431,833.22 238,533.12 Sub servicer fees 26.87 0.00 0.00 Trustee fees 11,264.17 8,244.39 4,559.85 Agg advances N/A N/A N/A Adv this period 435,871.46 346,849.79 180,094.07 Total ----- Master serv fees 281,192.02 1,544,381.53 Sub servicer fees 0.00 26.87 Trustee fees 5,420.47 29,488.88 Agg advances N/A N/A Adv this period 181,447.67 1,144,262.99 -------------------------------------------------------------------------------- LOSSES & INSURANCE COVERAGES -------------------------------------------------------------------------------- Realized losses 0.00 0.00 45,609.76 Cumulative losses 260.51 138,353.89 45,906.11 Total ----- Realized losses 0.00 45,609.76 Cumulative losses 0.00 184,520.51 Coverage Amounts ---------------- Bankruptcy 0.00 0.00 0.00 Fraud 32,519,995.48 23,759,996.16 13,559,977.24 Special Hazard 0.00 0.00 0.00 Total ----- Bankruptcy 0.00 0.00 Fraud 16,159,784.49 85,999,753.37 Special Hazard 0.00 0.00 Aggregate Certificate Information ----------------------------------------------------------------------------- Class Aggregate Aggregate Aggregate Type Percentage Prepay Pct. End Cert. Bal. ----------------------------------------------------------------------------- Senior 84.660588% 100.000000% 3,263,200,245.94 ----------------------------------------------------------------------------- Junior 15.339412% 0.000000% 591,250,000.00 ----------------------------------------------------------------------------- -------------------------------------------------------------------------------- DELINQUENCY INFORMATION -------------------------------------------------------------------------------- Period Loan Count Ending Stated Balance ------ ---------- --------------------- 30 to 59 days 541 80,679,324.10 60 to 89 days 116 16,045,618.17 90 or more 49 5,657,232.34 Foreclosure 310 50,205,665.29 Totals: 1016 152,587,839.90 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- REO INFORMATION -------------------------------------------------------------------------------- REO Date Loan Number Ending Stated Balance Book Value -------- ----------- --------------------- ---------- N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A Totals: 0 N/A Current Total Outstanding Balance: 3,302,112.92 Current Total Outstanding Number of Loans: 19 -------------------------------------------------------------------------------- OTHER INFORMATION -------------------------------------------------------------------------------- Amount/Withdrawal Total/Ending Bal. ----------------- ----------------- Available remittance amount 136,482,115.79 136,482,115.79 Principal remittance amount 113,842,436.03 113,842,436.03 Interest remittance amount 22,639,679.76 22,639,679.76

CWABS INC ASSET-BACKED CERTIFICATES SERIES 2004-5 8-K