8-K 1 cw0128_edgar0201.txt CWMBS HOME LOANS MORTGAGE PASS-THRU TRUST 2001-28 SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): January 25, 2002 CW (Depositor) (Issuer in respect of Mortgage Pass-Through Trust, Series 2001-28) (Exact name of registrant as specified in charter) Delaware 33-63714 95-4449516 (State or other (Commission File No.) (I.R.S. Employer jurisdiction of Identification No.) organization) 155 N. Lake Avenue, Pasadena, CA 91110-7137 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, including area code: (818)-304-4428 Not Applicable (Former name, former address and former fiscal year, if changed since last report) Item 5. Other Events CW Mortgage Pass-Through Trust Series 2001-28 On January 25, 2002, The Bank of New York, as Trustee for CW, Mortgage Pass-Through Trust Series 2001-28, made a monthly distribution to Certificate holders of principal and/or interest pursuant to the Pooling and Servicing Agreement, dated as of November 1, 2001, among CW as Depositor, Countrywide Home Loans Servicing LP, Seller and Master Servicer and The Bank of New York, as Trustee. Item 7. Financial Statements and Exhibits (c) Exhibits Exhibit No. Description 99 Report to Holders of CW, Mortgage Pass-Through Trust Series 2001-28 relating to the distribution date of January 25, 2002 prepared by The Bank of New York, as Trustee under the Pooling and Servicing Agreement dated as of November 1, 2001. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: January 25, 2002 CW By: /s/ Courtney Bartholomew ------------------------------ Name: Courtney Bartholomew Vice President The Bank of New York, as Trustee EXHIBIT INDEX Exhibit Payment Date: 01/25/02 ------------------------------------------------------------ Countrywide Home Loans Servicing LP Mortgage Pass-Through Trust, Series 2001-28 ------------------------------------------------------------

Payment Date: 01/25/02 ------------------------------------------------------------ Countrywide Home Loans Servicing LP Mortgage Pass-Through Trust, Series 2001-28 ------------------------------------------------------------

------------------------------------------------------------ Countrywide Home Loans Servicing LP Mortgage Pass-Through Trust, Series 2001-28 ------------------------------------------------------------ -------------------------------------------------------------------------------- COLLATERAL INFORMATION -------------------------------------------------------------------------------- Total ----- Prin balance 412,498,579.40 306,065,982.11 718,564,561.51 Loan count 938 718 1656 Avg loan rate 6.881214% 6.927111% 6.90 Prepay amount 915,232.18 1,742,031.39 2,657,263.57 -------------------------------------------------------------------------------- FEES AND ADVANCES -------------------------------------------------------------------------------- Total ----- Master serv fees 85,734.10 63,552.07 149,286.17 Sub servicer fees 131,480.11 50,335.53 181,815.64 Trustee fees 3,103.36 2,311.42 5,414.77 Agg advances N/A N/A N/A Adv this period 2,906.37 0.00 2,906.37 -------------------------------------------------------------------------------- LOSSES & INSURANCE COVERAGES -------------------------------------------------------------------------------- Total ----- Realized losses 0.00 0.00 0.00 Cumulative losses 0.00 0.00 0.00 Coverage Amounts Total ---------------- ----- Bankruptcy 0.00 0.00 0.00 Fraud 8,280,000.00 6,200,000.00 14,480,000.00 Special Hazard 0.00 0.00 0.00 Aggregate Certificate Information ----------------------------------------------------------------------------- Class Aggregate Aggregate Aggregate Type Percentage Prepay Pct. End Cert. Bal. ----------------------------------------------------------------------------- Senior 96.846751% 100.000000% 699,181,100.81 ----------------------------------------------------------------------------- Junior 3.153249% 0.000000% 22,764,749.93 ----------------------------------------------------------------------------- -------------------------------------------------------------------------------- DELINQUENCY INFORMATION -------------------------------------------------------------------------------- Period Loan Count Ending Stated Balance ------ ---------- --------------------- 30 to 59 days 1 436,131.75 60 to 89 days 0 0.00 90 or more 0 0.00 Foreclosure 0 0.00 Totals: 1 436,131.75 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- REO INFORMATION -------------------------------------------------------------------------------- REO Date Loan Number Ending Stated Balance Book Value -------- ----------- --------------------- ---------- N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A Totals: 0 N/A Current Total Outstanding Balance: 0.00 Current Total Outstanding Number of Loans: 0 -------------------------------------------------------------------------------- OTHER INFORMATION -------------------------------------------------------------------------------- Amount/Withdrawal Total/Ending Bal. ----------------- ----------------- Available remittance amount 7,217,823.52 7,217,823.52 Principal remittance amount 3,519,561.59 3,519,561.59 Interest remittance amount 3,698,261.94 3,698,261.94

COUNTRYWIDE HOME LOANS MORT PAS THR TR 2001 28 8-K