Condensed Interim Consolidated Statements of Changes in Equity (Unaudited) - USD ($) $ in Thousands	Common shares [Member]	Additional paid-in capital [Member]	Deficit [Member]	Non-controlling interest [Member]	Total
Beginning Balance at Dec. 31, 2023	$ 105,396	$ 24,168	$ (126,663)	$ 3,117	$ 6,018
Beginning Balance (Shares) at Dec. 31, 2023	309,667,975
Private placement	$ 654				654
Private placement (Shares)	23,809,522
Private placement - share issuance cost	$ (27)				(27)
Conversion of convertible debentures - original	$ 234				234
Conversion of convertible debentures - original (Shares)	3,500,000
Conversion of convertible debentures - induced	$ 2,723				2,723
Conversion of convertible debentures - induced (Shares)	45,815,213
Issuance of warrants		359			359
Share-based payments		789			789
Issuance of common shares of FCC				1,350	1,350
Exercise of options	$ 354	(173)			181
Exercise of options (Shares)	3,063,000
Net loss for the period			(3,252)	(738)	(3,990)
Ending Balance at Sep. 30, 2024	$ 109,334	25,143	(129,915)	3,729	8,291
Ending Balance (Shares) at Sep. 30, 2024	385,855,710
Beginning Balance at Dec. 31, 2023	$ 105,396	24,168	(126,663)	3,117	$ 6,018
Beginning Balance (Shares) at Dec. 31, 2023	309,667,975
Exercise of options (Shares)					3,063,000
Ending Balance at Dec. 31, 2024	$ 110,459	25,877	(130,597)	3,660	$ 9,399
Ending Balance (Shares) at Dec. 31, 2024	411,011,264				411,011,264
Beginning Balance at Jun. 30, 2024	$ 109,334	24,655	(129,881)	4,058	$ 8,166
Beginning Balance (Shares) at Jun. 30, 2024	385,855,710
Issuance of warrants		359			359
Share-based payments		129			129
Net loss for the period			(34)	(329)	(363)
Ending Balance at Sep. 30, 2024	$ 109,334	25,143	(129,915)	3,729	8,291
Ending Balance (Shares) at Sep. 30, 2024	385,855,710
Beginning Balance at Dec. 31, 2024	$ 110,459	25,877	(130,597)	3,660	$ 9,399
Beginning Balance (Shares) at Dec. 31, 2024	411,011,264				411,011,264
Share-based payments		1,876		2,964	$ 4,840
Issuance of common shares of FCC				3,045	3,045
Issuance of preferred shares of FCC				474	474
Exercise of options	$ 243	(116)			$ 127
Exercise of options (Shares)	2,223,635				2,223,635
Net loss for the period			(6,490)	(3,829)	$ (10,319)
Ending Balance at Sep. 30, 2025	$ 110,702	27,637	(137,087)	6,314	$ 7,566
Ending Balance (Shares) at Sep. 30, 2025	413,234,899				413,234,899
Beginning Balance at Jun. 30, 2025	$ 110,543	25,954	(133,487)	4,172	$ 7,182
Beginning Balance (Shares) at Jun. 30, 2025	411,761,264
Share-based payments		1,759		1,824	3,583
Issuance of common shares of FCC				2,563	2,563
Issuance of preferred shares of FCC				474	474
Exercise of options	$ 159	(76)			83
Exercise of options (Shares)	1,473,635
Net loss for the period			(3,600)	(2,719)	(6,319)
Ending Balance at Sep. 30, 2025	$ 110,702	$ 27,637	$ (137,087)	$ 6,314	$ 7,566
Ending Balance (Shares) at Sep. 30, 2025	413,234,899				413,234,899

LION COPPER & GOLD CORP. 10-Q