
		For Additional Information, please contact
	DBUBS 2011-LC3 Mortgage Trust	CTSLink Customer Service
		1-866-846-4526

Wells Fargo Bank, N.A.	Commercial Mortgage Pass-Through Certificates	Reports Available www.ctslink.com
Corporate Trust Services	Series 2011-LC3	Payment Date:	12/11/20
8480 Stagecoach Circle		Record Date:	11/30/20
Frederick, MD 21701-4747		Determination Date:	12/7/20


	DISTRIBUTION DATE STATEMENT
	Table of Contents

	STATEMENT SECTIONS	PAGE(s)
	Certificate Distribution Detail	2
	Certificate Factor Detail	3
	Reconciliation Detail	4
	Other Required Information	5
	Cash Reconciliation	6
	Ratings Detail	7
	Current Mortgage Loan and Property Stratification Tables	8 - 10
	Mortgage Loan Detail	11 - 12
	NOI Detail	13
	Principal Prepayment Detail	14
	Historical Detail	15
	Delinquency Loan Detail	16
	Specially Serviced Loan Detail	17 - 19
	Advance Summary	20
	Modified Loan Detail	21
	Historical Liquidated Loan Detail	22
	Historical Bond/Collateral Loss Reconciliation Detail	23
	Interest Shortfall Reconciliation Detail	24 - 25
	Defeased Loan Detail	26
	Supplemental Reporting	27

Depositor	Master Servicer &		Pooled Special Servicer
	Providence Place Mall Loan Special Servicer

Deutsche Mortgage & Asset Receiving		KeyBank National Association
Corporation	Wells Fargo Bank, National Association	11501 Outlook Street
60 Wall Street	Three Wells Fargo, MAC D1050-084	Suite 300
New York, NY 10005	401 S. Tryon Street, 8th Floor	Overland Park, KS 66211
	Charlotte, NC 28202

Contact:	Contact:	Contact:	Michael Tilden
Helaine M. Kaplan
Phone Number: (212) 250-5270	REAM_InvestorRelations@wellsfargo.com	Phone Number: (913) 317-4372
	Phone Number:

This report is compiled by Wells Fargo Bank, N.A. from information provided by third parties. Wells Fargo Bank, N.A. has not independently confirmed the accuracy of the information.


Copyright 2020, Wells Fargo Bank, N.A.	Page 1 of 27


				Certificate Distribution Detail


		Pass-Through
Class	CUSIP		Original	Beginning	Principal	Interest	Prepayment	Realized Loss /	Total	Ending	Current
		Rate	Balance	Balance	Distribution	Distribution	Penalties	Additional Trust	Distribution	Balance	Subordination
								Fund Expenses			Level (1)

A-1	23305YAA7	2.238000%	97,779,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%
A-2	23305YBB4	3.642000%	671,771,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%
A-3	23305YAC3	4.638000%	97,268,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%
A-4	23305YAD1	4.551000%	112,102,000.00	63,816,935.80	6,494,937.72	242,025.73	85,308.57	0.00	6,822,272.02	57,321,998.08	87.98%
A-M	23305YAJ8	5.335326%	127,609,000.00	127,609,000.00	0.00	567,363.06	0.00	0.00	567,363.06	127,609,000.00	61.22%
B	23305YAK5	5.335326%	75,167,000.00	75,167,000.00	0.00	334,200.40	0.00	0.00	334,200.40	75,167,000.00	45.46%
C	23305YAL3	5.335326%	54,190,000.00	54,190,000.00	0.00	240,934.45	0.00	0.00	240,934.45	54,190,000.00	34.09%
D	23305YAM1	5.335326%	73,419,000.00	73,419,000.00	0.00	326,428.61	0.00	0.00	326,428.61	73,419,000.00	18.70%
E	23305YAN9	3.750000%	19,229,000.00	19,229,000.00	0.00	60,090.63	0.00	0.00	60,090.63	19,229,000.00	14.66%
F	23305YAP4	3.750000%	19,229,000.00	19,229,000.00	0.00	60,090.63	0.00	0.00	60,090.63	19,229,000.00	10.63%
G	23305YAQ2	3.750000%	50,694,485.19	50,694,485.00	0.00	138,712.50	0.00	0.00	138,712.50	50,694,485.00	0.00%
PM-1	23305YAU3	4.452000%	140,100,000.00	107,870,753.90	387,962.60	400,200.50	0.00	0.00	788,163.10	107,482,791.30	42.20%
PM-2	23305YAW9	5.097600%	32,900,000.00	32,900,000.00	0.00	139,759.20	0.00	0.00	139,759.20	32,900,000.00	29.49%
PM-3	23305YAX7	5.097600%	28,900,000.00	28,900,000.00	0.00	122,767.20	0.00	0.00	122,767.20	28,900,000.00	18.32%
PM-4	23305YAY5	5.097600%	26,500,000.00	26,500,000.00	0.00	112,572.00	0.00	0.00	112,572.00	26,500,000.00	8.07%
PM-5	23305YAZ2	5.097600%	20,877,553.00	20,877,553.00	0.00	88,687.85	0.00	0.00	88,687.85	20,877,553.00	0.00%
V	23305YAR0	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%
R	23305YAS8	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%
LR	23305YAT6	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%
Totals			1,647,735,038.19	700,402,727.70	6,882,900.32	2,833,832.76	85,308.57	0.00	9,802,041.65	693,519,827.38

			Original	Beginning				Ending
Class	CUSIP	Pass-Through	Notional	Notional	Interest	Prepayment	Total	Notional
		Rate	Amount	Amount	Distribution	Penalties	Distribution	Amount

X-A	23305YAG4	0.261476%	1,106,529,000.00	191,425,935.80	41,711.09	15,780.11	57,491.20	184,930,998.08
X-B	23305YAH2	0.484145%	291,928,485.19	291,928,485.19	117,779.83	0.00	117,779.83	291,928,485.19
PM-X	23305YAV1	0.561767%	194,940,367.00	150,095,391.54	70,265.54	0.00	70,265.54	149,555,565.88
(1) Calculated by taking (A) the sum of the ending certificate balance of all classes less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate
balance of all classes which are not subordinate to the designated class and dividing the result by (A).




Copyright 2020, Wells Fargo Bank, N.A.											Page 2 of 27


			Certificate Factor Detail


		Beginning	Principal	Interest	Prepayment	Realized Loss /	Ending
Class	CUSIP					Additional Trust
		Balance	Distribution	Distribution	Penalties		Balance
						Fund Expenses

A-1	23305YAA7	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-2	23305YBB4	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-3	23305YAC3	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-4	23305YAD1	569.27562220	57.93775062	2.15897781	0.76099062	0.00000000	511.33787158
A-M	23305YAJ8	1,000.00000000	0.00000000	4.44610537	0.00000000	0.00000000	1,000.00000000
B	23305YAK5	1,000.00000000	0.00000000	4.44610534	0.00000000	0.00000000	1,000.00000000
C	23305YAL3	1,000.00000000	0.00000000	4.44610537	0.00000000	0.00000000	1,000.00000000
D	23305YAM1	1,000.00000000	0.00000000	4.44610537	0.00000000	0.00000000	1,000.00000000
E	23305YAN9	1,000.00000000	0.00000000	3.12500026	0.00000000	0.00000000	1,000.00000000
F	23305YAP4	1,000.00000000	0.00000000	3.12500026	0.00000000	0.00000000	1,000.00000000
G	23305YAQ2	999.99999625	0.00000000	2.73624438	0.00000000	0.00000000	999.99999625
PM-1	23305YAU3	769.95541685	2.76918344	2.85653462	0.00000000	0.00000000	767.18623340
PM-2	23305YAW9	1,000.00000000	0.00000000	4.24800000	0.00000000	0.00000000	1,000.00000000
PM-3	23305YAX7	1,000.00000000	0.00000000	4.24800000	0.00000000	0.00000000	1,000.00000000
PM-4	23305YAY5	1,000.00000000	0.00000000	4.24800000	0.00000000	0.00000000	1,000.00000000
PM-5	23305YAZ2	1,000.00000000	0.00000000	4.24800023	0.00000000	0.00000000	1,000.00000000
V	23305YAR0	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
R	23305YAS8	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
LR	23305YAT6	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000

		Beginning			Ending
Class	CUSIP	Notional	Interest	Prepayment	Notional
		Amount	Distribution	Penalties	Amount

X-A	23305YAG4	172.99676357	0.03769543	0.01426091	167.12711378
X-B	23305YAH2	1,000.00000000	0.40345439	0.00000000	1,000.00000000
PM-X	23305YAV1	769.95541688	0.36044633	0.00000000	767.18623332




Copyright 2020, Wells Fargo Bank, N.A.							Page 3 of 27


					Reconciliation Detail
Principal Reconciliation

Loan Group	Stated Beginning Principal		Unpaid Beginning	Scheduled Principal		Unscheduled	Principal	Realized Loss	Stated Ending	Unpaid Ending	Current Principal
	Balance		Principal Balance			Principal	Adjustments		Principal Balance	Principal Balance	Distribution Amount

1	483,354,420.84		700,936,615.47		979,711.71	5,515,226.01	0.00	0.00	476,859,483.12	694,090,802.08	6,494,937.72
NP	259,272,944.24		777,818,841.90		387,962.66	0.00	0.00	0.00	258,733,118.58	776,199,364.80	387,962.66

Total	742,627,365.08		1,478,755,457.37		1,367,674.37	5,515,226.01	0.00	0.00	735,592,601.70	1,470,290,166.88	6,882,900.38

Certificate Interest Reconciliation

			Accrued		Net Aggregate	Distributable	Distributable				Remaining Unpaid
	Accrual	Accrual						WAC CAP	Interest	Interest
Class			Certificate		Prepayment	Certificate	Certificate Interest				Distributable
	Dates	Days						Shortfall	Shortfall/ (Excess)	Distribution
			Interest		Interest Shortfall	Interest	Adjustment				Certificate Interest

A-1	N/A	N/A		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-2	N/A	N/A		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-3	N/A	N/A		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-4	11/01/2020 - 11/30/2020	30	242,025.73		0.00	242,025.73	0.00	0.00	0.00	242,025.73	0.00
A-M	11/01/2020 - 11/30/2020	30	567,363.06		0.00	567,363.06	0.00	0.00	0.00	567,363.06	0.00
X-A	11/01/2020 - 11/30/2020	30	41,711.09		0.00	41,711.09	0.00	0.00	0.00	41,711.09	0.00
X-B	11/01/2020 - 11/30/2020	30	117,779.83		0.00	117,779.83	0.00	0.00	0.00	117,779.83	0.00
PM-X	11/01/2020 - 11/30/2020	30	70,265.54		0.00	70,265.54	0.00	0.00	0.00	70,265.54	0.00
B	11/01/2020 - 11/30/2020	30	334,200.40		0.00	334,200.40	0.00	0.00	0.00	334,200.40	0.00
C	11/01/2020 - 11/30/2020	30	240,934.45		0.00	240,934.45	0.00	0.00	0.00	240,934.45	0.00
D	11/01/2020 - 11/30/2020	30	326,428.61		0.00	326,428.61	0.00	0.00	0.00	326,428.61	0.00
E	11/01/2020 - 11/30/2020	30	60,090.63		0.00	60,090.63	0.00	0.00	0.00	60,090.63	0.00
F	11/01/2020 - 11/30/2020	30	60,090.63		0.00	60,090.63	0.00	0.00	0.00	60,090.63	0.00
G	11/01/2020 - 11/30/2020	30	158,420.27		0.00	158,420.27	0.00	0.00	19,707.77	138,712.50	196,531.16
PM-1	11/01/2020 - 11/30/2020	30	400,200.50		0.00	400,200.50	0.00	0.00	0.00	400,200.50	0.00
PM-2	11/01/2020 - 11/30/2020	30	139,759.20		0.00	139,759.20	0.00	0.00	0.00	139,759.20	0.00
PM-3	11/01/2020 - 11/30/2020	30	122,767.20		0.00	122,767.20	0.00	0.00	0.00	122,767.20	0.00
PM-4	11/01/2020 - 11/30/2020	30	112,572.00		0.00	112,572.00	0.00	0.00	0.00	112,572.00	0.00
PM-5	11/01/2020 - 11/30/2020	30	88,687.85		0.00	88,687.85	0.00	0.00	0.00	88,687.85	0.00

Totals			3,083,296.99		0.00	3,083,296.99	0.00	0.00	19,707.77	3,063,589.22	196,531.16




Copyright 2020, Wells Fargo Bank, N.A.											Page 4 of 27


	Other Required Information


Available Distribution Amount (1)	10,047,578.22	Appraisal Reduction Amount

		Loan	Loan	Appraisal	Cumulative	Date Appraisal
Master Servicing Fee Summary		Number	Group	Reduction	ASER	Reduction
				Amount	Amount	Effected
Current Period Accrued Master Servicing Fees	58,366.89
Less Delinquent Master Servicing Fees	7,883.11
Less Reductions to Master Servicing Fees	0.00	Total
Plus Master Servicing Fees for Delinquent Payments Received	7,421.85
Plus Adjustments for Prior Master Servicing Calculation	0.00
Total Master Servicing Fees Collected	57,905.63




(1) The Available Distribution Amount includes any Prepayment Premiums .


Copyright 2020, Wells Fargo Bank, N.A.						Page 5 of 27


	Cash Reconciliation Detail


Total Funds Collected		Total Funds Distributed
Interest:		Fees:
Scheduled Interest	3,144,523.83	Master Servicing Fee	58,366.89
Interest reductions due to Nonrecoverability Determinations	0.00	Trustee Fee - U.S. Bank, N.A.	122.57
Interest Adjustments	0.00	Certificate Administration Fee - Wells Fargo Bank, N.A.	1,745.17
Deferred Interest	0.00	Insurer Fee	0.00
ARD Interest	0.00	Operating Advisor Fee - TriMont Real Estate Advisors, Inc.	992.24
Net Prepayment Interest Shortfall	0.00	Total Fees	61,226.87
Net Prepayment Interest Excess	0.00
Extension Interest	0.00	Additional Trust Fund Expenses:
Interest Reserve Withdrawal	0.00	Reimbursement for Interest on Advances	0.00
Total Interest Collected	3,144,523.83	ASER Amount	0.00
Principal:		Special Servicing Fee	19,707.77
Scheduled Principal	1,367,674.37	Rating Agency Expenses	0.00
Unscheduled Principal	5,515,226.01	Attorney Fees & Expenses	0.00
Principal Prepayments	5,515,226.01	Bankruptcy Expense	0.00
Collection of Principal after Maturity Date	0.00	Taxes Imposed on Trust Fund	0.00
Recoveries from Liquidation and Insurance Proceeds	0.00	Non-Recoverable Advances	0.00
Excess of Prior Principal Amounts paid	0.00	Workout Delayed Reimbursement Amounts	0.00
Curtailments	0.00	Other Expenses	0.00
Negative Amortization	0.00	Total Additional Trust Fund Expenses	19,707.77
Principal Adjustments	0.00	Interest Reserve Deposit	0.00
Total Principal Collected	6,882,900.38	Payments to Certificateholders & Others:
Other:		Interest Distribution	3,063,589.22
Prepayment Penalties/Yield Maintenance	101,088.68	Principal Distribution	6,882,900.32
Repayment Fees	0.00	Prepayment Penalties/Yield Maintenance	101,088.68
Borrower Option Extension Fees	0.00	Borrower Option Extension Fees	0.00
Excess Liquidation Proceeds	0.00	Equity Payments Paid	0.00
Net Swap Counterparty Payments Received	0.00	Net Swap Counterparty Payments Paid	0.00
Total Other Collected:	101,088.68	Total Payments to Certificateholders & Others	10,047,578.22
Total Funds Collected	10,128,512.89	Total Funds Distributed	10,128,512.86

Copyright 2020, Wells Fargo Bank, N.A.			Page 6 of 27


					Ratings Detail


					Original Ratings	Current Ratings (1)
		Class	CUSIP
				Fitch	Moody's	Fitch	Moody's

		A-1	23305YAA7	AAA	Aaa	PIF	N/A
		A-2	23305YBB4	AAA	Aaa	PIF	N/A
		A-3	23305YAC3	AAA	Aaa	PIF	N/A
		A-4	23305YAD1	AAA	Aaa	AAA	Aaa
		A-M	23305YAJ8	AAA	Aaa	AAA	Aaa
		X-A	23305YAG4	AAA	Aaa	AAA	Aaa
		X-B	23305YAH2	NR	Aaa	NR	B3
		PM-X	23305YAV1	AAA	NR	AAA	NR
		B	23305YAK5	AA	Aa2	AAA	Aaa
		C	23305YAL3	A	A2	A	Aa1
		D	23305YAM1	BBB-	Baa3	BBB-	Baa1
		E	23305YAN9	BB	Ba2	B	B1
		F	23305YAP4	B	B2	CCC	Caa2
		G	23305YAQ2	NR	NR	NR	NR
		PM-1	23305YAU3	AAA	NR	AAA	NR
		PM-2	23305YAW9	AA	NR	AA	NR
		PM-3	23305YAX7	A	NR	A	NR
		PM-4	23305YAY5	BBB	NR	BBB	NR
		PM-5	23305YAZ2	BBB-	NR	BBB-	NR


NR	- Designates that the class was not rated by the above agency at the time of original issuance.					N/A -	Data not available this period.
	X	- Designates that the above rating agency did not rate any classes in this transaction at the time of original issuance.
1) For any class not rated at the time of original issuance by any particular rating agency, no request has been made subsequent to issuance to obtain rating
information, if any, from such rating agency. The current ratings were obtained directly from the applicable rating agency within 30 days of the payment date listed
above. The ratings may have changed since they were obtained. Because the ratings may have changed, you may want to obtain current ratings directly from the rating agencies.


Fitch Ratings, Inc.						Moody's Investors Service, Inc
33 Whitehall Street						7 World Trade Center
New York, NY 10004						at 250 Greenwich Street
						New York, NY 10007
(212) 908-0500						(212) 553-1653




Copyright 2020, Wells Fargo Bank, N.A.								Page 7 of 27


		Current Mortgage Loan and Property Stratification Tables

		Scheduled Balance				Pooled Loans			State (3)


Scheduled	# of	Scheduled	% of	WAM		Weighted		# of	Scheduled	% of	WAM	WAC	Weighted
			Agg.		WAC		State			Agg.
Balance	Loans	Balance		(2)		Avg DSCR (1)		Props	Balance		(2)		Avg DSCR (1)
			Bal.							Bal.

Defeased	12	244,817,147.52	33.28	4	5.4213	NAP	Defeased	13	244,817,147.52	33.28	4	5.4213	NAP
							California	2	12,255,537.18	1.67	7	5.7474	1.679603
9,999,999 or less	2	12,255,537.18	1.67	7	5.7474	1.679603	Delaware	1	80,023,908.35	10.88	8	5.5705	1.200300
10,000,000 to 19,999,999	2	27,176,580.30	3.69	6	5.5959	0.765128	Georgia	1	24,803,155.50	3.37	7	6.1760	0.746500
20,000,000 to 39,999,999	3	70,513,535.50	9.59	7	5.5997	1.272439	Illinois	1	4,440,000.00	0.60	7	5.4000	1.803200
40,000,000 to 79,999,999	1	42,072,774.27	5.72	5	4.8549	1.639300	Kentucky	2	5,280,000.00	0.72	7	5.4000	1.803200
							Missouri	1	4,748,000.00	0.65	7	5.4000	1.803200
80,000,000 to 99,999,999	1	80,023,908.35	10.88	8	5.5705	1.200300	New Mexico	1	24,367,380.00	3.31	7	5.1880	1.342900
100,000,000 to 129,999,999	0	0.00	0.00	0	0.0000	0.000000	New York	1	14,377,288.23	1.95	5	5.5460	0.948900
130,000,000 to 154,999,999	0	0.00	0.00	0	0.0000	0.000000	Pennsylvania	1	12,799,292.07	1.74	8	5.6520	0.558700
155,000,000 or greater	0	0.00	0.00	0	0.0000	0.000000	Rhode Island	1	42,072,774.27	5.72	5	4.8549	1.639300
							West Virginia	2	6,875,000.00	0.93	7	5.4000	1.803200

Totals	21	476,859,483.12	64.83	6	5.4411	1.339929	Totals	27	476,859,483.12	64.83	6	5.4411	1.339929




See footnotes on last page of this section.




Copyright 2020, Wells Fargo Bank, N.A.													Page 8 of 27


		Current Mortgage Loan and Property Stratification Tables
						Pooled Loans
	Debt Service Coverage Ratio (1)								Property Type (3)

			% of							% of
Debt Service	# of	Scheduled		WAM	WAC	Weighted	Property	# of	Scheduled	Agg.	WAM	WAC	Weighted
			Agg.
Coverage Ratio	Loans	Balance	Bal.	(2)		Avg DSCR (1)	Type	Props	Balance	Bal.	(2)		Avg DSCR (1)

Defeased	12	244,817,147.52	33.28	4	5.4213	NAP	Defeased	13	244,817,147.52	33.28	4	5.4213	NAP
1.29 or less	4	132,003,644.15	17.95	7	5.6895	1.025440	Health Care	1	7,484,026.27	1.02	7	5.8000	1.919200
1.30 to 1.34	2	29,138,890.91	3.96	7	5.2661	1.336497	Other	1	4,771,510.91	0.65	7	5.6650	1.303800
1.35 to 1.39	0	0.00	0.00	0	0.0000	0.000000	Retail	12	219,786,798.42	29.88	7	5.4460	1.253671
1.40 to 1.49	0	0.00	0.00	0	0.0000	0.000000
1.50 to 1.59	0	0.00	0.00	0	0.0000	0.000000	Totals	27	476,859,483.12	64.83	6	5.4411	1.339929
1.60 to 1.69	1	42,072,774.27	5.72	5	4.8549	1.639300
1.70 to 1.79	0	0.00	0.00	0	0.0000	0.000000
1.80 to 1.99	2	28,827,026.27	3.92	7	5.5038	1.833316
2.00 or greater	0	0.00	0.00	0	0.0000	0.000000

Totals	21	476,859,483.12	64.83	6	5.4411	1.339929




		Note Rate							Seasoning

										% of
Note	# of	Scheduled	% of	WAM		Weighted		# of	Scheduled		WAM		Weighted
			Agg.		WAC		Seasoning			Agg.		WAC
Rate	Loans	Balance		(2)		Avg DSCR (1)		Loans	Balance		(2)		Avg DSCR (1)
			Bal.							Bal.

Defeased	12	244,817,147.52	33.28	4	5.4213	NAP	Defeased	12	244,817,147.52	33.28	4	5.4213	NAP
5.749% or less	7	199,755,153.83	27.16	7	5.3606	1.317843	12 months or less	0	0.00	0.00	0	0.0000	0.000000
5.75% to 6.249%	2	32,287,181.77	4.39	7	6.0888	1.018327	13 to 24 months	0	0.00	0.00	0	0.0000	0.000000
6.25% or greater	0	0.00	0.00	0	0.0000	0.000000	25 to 36 months	0	0.00	0.00	0	0.0000	0.000000
							37 to 48 months	0	0.00	0.00	0	0.0000	0.000000
Totals	21	476,859,483.12	64.83	6	5.4411	1.339929	49 months or greater	9	232,042,335.60	31.54	7	5.4619	1.276167

See footnotes on last page of this section.							Totals	21	476,859,483.12	64.83	6	5.4411	1.339929




Copyright 2020, Wells Fargo Bank, N.A.													Page 9 of 27


		Current Mortgage Loan and Property Stratification Tables
							Pooled Loans
					Anticipated Remaining Term (ARD and Balloon Loans)

									% of
		Anticipated Remaining				# of	Scheduled			WAM	WAC	Weighted
									Agg.
			Term (2)			Loans		Balance		(2)		Avg DSCR (1)
									Bal.

			Defeased			12	244,817,147.52		33.28	4	5.4213	NAP
			64 months or less			9	232,042,335.60		31.54	7	5.4619	1.276167
		65 months to 101 months				0		0.00	0.00	0	0.0000	0.000000
		102 months or greater				0		0.00	0.00	0	0.0000	0.000000

			Totals			21	476,859,483.12		64.83	6	5.4411	1.339929

Remaining Amortization Term (ARD and Balloon Loans)												Age of Most Recent NOI

			% of
Remaining Amortization	# of	Scheduled		WAM		Weighted			Age of Most			# of	Scheduled	% of	WAM	WAC	Weighted
			Agg.		WAC									Agg.
Term	Loans	Balance		(2)		Avg DSCR (1)			Recent NOI			Loans	Balance		(2)		Avg DSCR (1)
			Bal.											Bal.

Defeased	12	244,817,147.52	33.28	4	5.4213		NAP		Defeased			12	244,817,147.52	33.28	4	5.4213	NAP
Interest Only	1	21,343,000.00	2.90	7	5.4000	1.803200		Underwriter's Information				0	0.00	0.00	0	0.0000	0.000000
84 months or less	0	0.00	0.00	0	0.0000	0.000000			Unknown			3	258,733,118.58	35.17	5	4.4130	Unknown
85 months or greater	8	210,699,335.60	28.64	7	5.4682	1.222781			1 year or less			9	232,042,335.60	31.54	7	5.4619	1.276167
									1 to 2 years			0	0.00	0.00	0	0.0000	0.000000
Totals	21	476,859,483.12	64.83	6	5.4411	1.339929			2 years or greater			0	0.00	0.00	0	0.0000	0.000000

										Totals		24	735,592,601.70	100.00	5	5.0795	0.868630

(1) Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used.
To the extent that no DSCR is provided by the Servicer, information from the offering document is used. The debt service coverage ratio information was provided to the Certificate Administrator by the
Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2) Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3) Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut-Off Date balance of each property as disclosed in the offering document.
The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the “State” and
“Property” stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split loan structure. The “State”
and “Property” stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a “hope note”) of a loan that has been modified into a split-loan structure. Rather, the
scheduled balance for each state or property only reflects the balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




Copyright 2020, Wells Fargo Bank, N.A.																	Page 10 of 27


							Mortgage Loan Detail

Loan		Property			Interest	Principal	Gross	Anticipated	Maturity	Neg.	Beginning	Ending	Paid	Appraisal	Appraisal	Res.	Mod.
Number	ODCR	Type (1)	City	State	Payment	Payment	Coupon	Repayment	Date	Amort	Scheduled	Scheduled	Thru	Reduction	Reduction	Strat.	Code
								Date		(Y/N)	Balance	Balance	Date	Date	Amount	(2)	(3)

840100003	3	OF	Santa Clara	CA	422,999.41	187,860.10	5.140%	N/A	4/6/21	N	98,754,725.65	98,566,865.55	12/6/20
841100005	5	RT	Kent	DE	372,246.57	165,640.37	5.571%	N/A	8/6/21	N	80,189,548.72	80,023,908.35	9/6/20			9
840100007	7	RT	Providence	RI	170,830.33	151,863.06	4.855%	N/A	5/6/21	N	42,224,637.33	42,072,774.27	12/6/20
28000112	9	OF	New York	NY	207,810.71	58,237.50	5.870%	N/A	7/6/21	N	42,482,598.96	42,424,361.46	12/6/20
840100011	11	RT	Bernalillo	NM	105,579.38	53,447.87	5.188%	N/A	7/6/21	N	24,420,827.87	24,367,380.00	12/6/20
841100012	12	RT	Dougherty	GA	127,897.70	47,434.18	6.176%	N/A	7/6/21	N	24,850,589.68	24,803,155.50	12/6/20
841100014	14	MF	Fairfield	OH	109,167.65	49,963.92	5.541%	N/A	2/6/21	N	23,642,153.79	23,592,189.87	12/6/20
840100018	18	LO	Oakland	MI	91,531.07	41,899.35	5.500%	N/A	4/6/21	N	19,970,415.05	19,928,515.70	12/6/20
28000115	20	RT	Various	Various	96,043.50	0.00	5.400%	7/6/21	7/6/36	N	21,343,000.00	21,343,000.00	12/6/20
840100023	23	OF	Santa Clara	CA	71,428.33	32,914.76	5.248%	N/A	3/6/21	N	16,332,697.12	16,299,782.36	12/6/20
28000061	25	RT	Onondaga	NY	66,587.66	30,427.68	5.546%	N/A	5/6/21	N	14,407,715.91	14,377,288.23	9/6/20			11
417000015	26	HC	Mobile	AL	59,183.47	32,929.01	5.332%	N/A	7/6/21	N	13,318,361.06	13,285,432.05	12/6/20
841100027	27	RT	Bucks	PA	60,408.05	26,196.28	5.652%	N/A	8/6/21	N	12,825,488.35	12,799,292.07	12/6/20				10
841100032	32	RT	Hartford	CT	47,885.78	19,513.10	5.870%	N/A	4/6/21	N	9,789,257.26	9,769,744.16	12/6/20
841100034	34	HC	Alameda	CA	36,245.75	15,095.14	5.800%	N/A	7/6/21	N	7,499,121.41	7,484,026.27	12/6/20
841100036	36	OF	Onondaga	NY	29,671.94	13,313.07	5.585%	N/A	3/6/21	N	6,375,349.17	6,362,036.10	12/6/20
28000104	38	MH	Rockland	NY	24,747.88	5,524,080.15	5.376%	N/A	6/6/21	N	5,524,080.15	0.00	12/6/20			11
841100039	39	98	San Francisco	CA	22,571.80	9,806.52	5.665%	N/A	7/6/21	N	4,781,317.43	4,771,510.91	12/6/20
28000109	40	98	Orange	CA	20,879.79	9,259.36	5.600%	N/A	7/6/21	N	4,474,240.08	4,464,980.72	12/6/20
841100041	41	MF	Franklin	OH	20,256.45	9,336.71	5.500%	N/A	3/6/21	N	4,419,588.86	4,410,252.15	12/6/20
28000117	42	MH	Various	NY	17,133.92	10,946.99	5.900%	N/A	7/6/21	N	3,484,865.38	3,473,918.39	12/6/20
841100043	43	MF	Bronx	NY	10,190.78	4,772.60	5.450%	N/A	3/6/21	N	2,243,841.61	2,239,069.01	12/6/20
840100007	7A				467,664.66	387,962.66	5.202%	N/A	5/6/21	N	107,870,753.90	107,482,791.30	12/6/20
840100007	7B				12,231.07	0.00	0.348%	N/A	5/6/21	N	42,224,637.34	42,072,774.28	12/6/20
840100007	7C				473,330.18	0.00	5.202%	N/A	5/6/21	N	109,177,553.00	109,177,553.00	12/6/20




See footnotes on last page of this section.

Copyright 2020, Wells Fargo Bank, N.A.															Page 11 of 27

Mortgage Loan Detail

Loan

Property

Interest

Principal

Gross

Anticipated

Maturity Neg.

Beginning

Ending

Paid

Appraisal

Res.

Mod.

Number ODCR Type (1)

City

State

Payment

Coupon

Repayment

Date

Amort

Scheduled

Thru

Reduction

Strat.

Code

Date

(Y/N)

Balance

Date

Amount

(2)

(3)

Totals

3,144,523.83

6,882,900.38

742,627,365.08

735,592,601.70

0.00

(1) Property Type Code

(2) Resolution Strategy Code

(3) Modification Code

Multi-Family

Self Storage

- Modification

7 -

REO

Full Payoff

1 -

Maturity Date Extension

- Capitalization on Interest

Retail

Other

- Foreclosure

8 -

Resolved

Reps and Warranties

2 -

Amortization Change

- Capitalization on Taxes

Health Care

Securities

- Bankruptcy

9 -

Pending Return

TBD

3 -

Principal Write-Off

- Other

Industrial

Cooperative Housing

- Extension

to Master Servicer

Other

4 -

Blank

- Combination

Mobile Home Park

WH -

Warehouse

- Note Sale

10 -

Deed in Lieu Of

5 - Temporary Rate Reduction

- Forbearance

Office

Missing Information

- DPO

Foreclosure

Mixed Use

Single Family

Lodging

Page 12 of 27


				NOI Detail

Loan					Ending	Most	Most	Most Recent	Most Recent
Number	ODCR	Property	City	State	Scheduled	Recent	Recent	NOI Start	NOI End
		Type			Balance	Fiscal NOI	NOI	Date	Date

840100003	3	Office	Santa Clara	CA	98,566,865.55	0.00	0.00
841100005	5	Retail	Kent	DE	80,023,908.35	8,277,475.00	0.00
840100007	7	Retail	Providence	RI	42,072,774.27	39,193,315.00	25,731,269.25	1/1/20	9/30/20
28000112	9	Office	New York	NY	42,424,361.46	0.00	0.00
840100011	11	Retail	Bernalillo	NM	24,367,380.00	3,131,009.00	2,095,326.00	1/1/20	9/30/20
841100012	12	Retail	Dougherty	GA	24,803,155.50	2,468,603.00	1,186,610.00	1/1/20	6/30/20
841100014	14	Multi-Family	Fairfield	OH	23,592,189.87	0.00	0.00
840100018	18	Lodging	Oakland	MI	19,928,515.70	0.00	0.00
28000115	20	Retail	Various	Various	21,343,000.00	2,626,079.00	1,109,380.00	1/1/20	6/30/20
840100023	23	Office	Santa Clara	CA	16,299,782.36	0.00	0.00
28000061	25	Retail	Onondaga	NY	14,377,288.23	1,217,890.00	954,260.00	1/1/20	9/30/20
417000015	26	Health Care	Mobile	AL	13,285,432.05	0.00	0.00
841100027	27	Retail	Bucks	PA	12,799,292.07	822,285.00	326,343.00	1/1/20	6/30/20
841100032	32	Retail	Hartford	CT	9,769,744.16	0.00	0.00
841100034	34	Health Care	Alameda	CA	7,484,026.27	1,310,094.00	1,217,434.00	7/1/19	6/30/20
841100036	36	Office	Onondaga	NY	6,362,036.10	0.00	0.00
28000104	38	Mobile Home Park	Rockland	NY	0.00	(330,946.00)	(87,477.00)	1/1/20	3/31/20
841100039	39	Other	San Francisco	CA	4,771,510.91	529,111.00	0.00
28000109	40	Other	Orange	CA	4,464,980.72	0.00	0.00
841100041	41	Multi-Family	Franklin	OH	4,410,252.15	0.00	0.00
28000117	42	Mobile Home Park	Various	NY	3,473,918.39	0.00	0.00
841100043	43	Multi-Family	Bronx	NY	2,239,069.01	0.00	0.00
840100007	7A	Default			107,482,791.30	0.00	0.00
840100007	7B	Default			42,072,774.28	0.00	0.00
840100007	7C	Default			109,177,553.00	0.00	0.00




Total					735,592,601.70

Copyright 2020, Wells Fargo Bank, N.A.										Page 13 of 27


		Principal Prepayment Detail
		Offering Document	Principal Prepayment Amount		Prepayment Penalties
Loan Number	Loan Group	Cross-Reference	Payoff Amount	Curtailment Amount	Prepayment Premiums	Yield Maintenance Charges
28000104	1	38	5,515,226.01	0.00	0.00	101,088.68




Totals			5,515,226.01	0.00	0.00	101,088.68
Subtotal for Loan Group	1		5,515,226.01	0.00	0.00	101,088.68
Copyright 2020, Wells Fargo Bank, N.A.							Page 14 of 27


								Historical Detail
				Delinquencies										Prepayments			Rate and Maturities
Distribution		30-59 Days		60-89 Days	90 Days or More			Foreclosure		REO		Modifications		Curtailments		Payoff	Next Weighted Avg.		WAM
Date	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Amount	#	Amount	Coupon	Remit
12/11/20	0		2		0		0		0		0		0		1		5.079475%		5
		$0.00		$94,401,196.58		$0.00		$0.00		$0.00		$0.00		$0.00		$5,515,226.01	4.948491%
11/13/20	1		1		0		0		0		0		0		0		5.081187%		6
		$14,407,715.91		$80,189,548.72		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00	4.948546%
10/13/20	0		1		0		0		0		0		0		0		5.080731%		7
		$0.00		$80,342,049.36		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00	4.952949%
9/14/20	0		1		0		0		0		0		0		0		5.080244%		9
		$0.00		$80,506,219.72		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00	4.952472%
8/12/20	1		0		1		0		0		0		0		0		5.079796%		10
		$24,982,970.53		$0.00		$80,657,208.59		$0.00		$0.00		$0.00		$0.00		$0.00	4.952032%
7/10/20	0		0		1		0		0		1		0		0		5.079351%		11
		$0.00		$0.00		$80,807,476.65		$0.00		$0.00		$12,923,045.68		$0.00		$0.00	4.951596%
6/12/20	2		1		0		0		0		0		0		0		5.078877%		12
		$38,020,171.76		$80,969,496.44		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00	4.946279%
5/12/20	2		0		0		0		0		0		0		0		5.078440%		13
		$94,090,404.45		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00	4.972849%
4/13/20	0		0		0		0		0		0		0		0		5.077974%		14
		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00	4.972391%
3/12/20	0		0		0		0		0		0		0		0		5.077544%		15
		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00	4.971970%
2/12/20	0		0		0		0		0		0		0		0		5.077052%		16
		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00	4.971488%
1/10/20	0		0		0		0		0		0		0		0		5.076630%		17
		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00		$0.00	4.971075%
Note: Foreclosure and REO Totals are included in the delinquencies aging categories.

Copyright 2020, Wells Fargo Bank, N.A.																		Page 15 of 27


						Delinquency Loan Detail

		Offering	# of		Current	Outstanding		Status of		Resolution				Actual			Outstanding
Loan Number		Document	Months	Paid Through	P & I	P & I		Mortgage		Strategy	Servicing	Foreclosure		Principal			Servicing		Bankruptcy	REO
		Cross-Reference	Delinq.	Date	Advances	Advances **		Loan (1)		Code (2)	Transfer Date		Date	Balance			Advances		Date	Date

841100005		5	2	9/6/20	530,877.04	1,593,351.16			2	9	6/4/20			80,506,219.72			912.00
28000061		25	2	9/6/20	95,755.87	284,486.35			2	11	10/27/20			14,465,948.48				0.00




	Totals	2			626,632.90	1,877,837.51								94,972,168.20			912.00
Totals By Delinquency Code:
Total for Status Code = 2 (2 loans)					626,632.90	1,877,837.51								94,972,168.20			912.00




				(1) Status of Mortgage Loan											(2) Resolution Strategy Code
A	- Payment Not Received		0	- Current		4	-	Performing Matured Balloon				1 -	Modification	7	-	REO		11	- Full Payoff
	But Still in Grace Period		1	- 30-59 Days Delinquent		5	-	Non Performing Matured Balloon				2 -	Foreclosure	8	-	Resolved		12	- Reps and Warranties
	Or Not Yet Due		2	- 60-89 Days Delinquent		6	-	121+ Days Delinquent				3 -	Bankruptcy	9	-	Pending Return		13	- TBD
B	- Late Payment But Less		3	- 90-120 Days Delinquent								4 -	Extension			to Master Servicer		98	- Other
	Than 30 Days Delinquent											5 -	Note Sale	10 -		Deed In Lieu Of
** Outstanding P & I Advances include the current period advance.												6 -	DPO			Foreclosure




Copyright 2020, Wells Fargo Bank, N.A.																			Page 16 of 27

Specially Serviced Loan Detail - Part 1

Offering

Servicing

Resolution

Net

Remaining

Loan

Scheduled

Property

Interest

Actual

DSCR

Note

Maturity

Document

Transfer

Strategy

State

Operating

DSCR

Amortization

Number

Balance

Type (2)

Rate

Balance

Date

Cross-Reference

Date

Code (1)

Income

Term

841100005

6/4/20

80,023,908.35

5.570%

80,506,219.72

7,747,510.00

12/31/19

1.20

9/6/11

8/6/21

247

28000061

10/27/20

14,377,288.23

5.546%

14,465,948.48

828,591.00

9/30/20

0.95

6/6/11

5/6/21

244

28000104

4/23/19

0.00

5.376%

0.00

(89,365.00)

3/31/20

(0.89)

7/6/11

6/6/21

1,000

(1) Resolution Strategy Code

(2) Property Type Code

Modification

REO

- Full Payoff

Multi-Family

Self Storage

Foreclosure

Resolved

- Reps and Warranties

Retail

Other

Bankruptcy

Pending Return

- TBD

Health Care

Securities

Extension

to Master Servicer

- Other

Industrial

CH -

Cooperative Housing

Note Sale

10 -

Deed in Lieu Of

Mobile Home Park

WH -

Warehouse

DPO

Foreclosure

Office

Missing Information

Mixed Use

Single Family

Lodging

Page 17 of 27


				Specially Serviced Loan Detail - Part 2


	Offering	Resolution	Site
Loan				Appraisal	Appraisal	Other REO
	Document	Strategy	Inspection	Phase 1 Date		Comments from Special Servicer
Number				Date	Value	Property Revenue
	Cross-Reference	Code (1)	Date

841100005	5	9		7/8/11	129,000,000.00	Special Servicer is exploring resolution options to minimize loan loss due to the impact of
						COVID-19 on the collateral's operations.




28000061	25	11		1/3/19	18,450,000.00	The loan transferred to SS on 10/27/20 for imminent monetary default. The loan is secured
						by 243,311 sf retail center located in Syracuse, NY. The property is approximately 72%
						occupied and anchored by a 68,824 sf Price Choppers grocery store. The Borrowe r has
						reached out to the lender expressing stressed cashflows due to COVID




28000104	38	11		4/21/11	9,900,000.00	Loan payoff and release in process.




See footnotes on last page of this section.



Copyright 2020, Wells Fargo Bank, N.A.						Page 18 of 27

Specially Serviced Loan Detail - Part 2

Offering

Resolution

Site

Loan

Appraisal

Other REO

Document

Strategy

Inspection

Phase 1 Date

Comments from Special Servicer

Number

Date

Value

Property Revenue

Cross-Reference

Code (1)

Date

(1) Resolution Strategy Code

- Modification

REO

11 -

Full Payoff

- Foreclosure

Resolved

12 -

Reps and Warranties

- Bankruptcy

Pending Return

13 -

TBD

- Extension

to Master Servicer

98 -

Other

- Note Sale

Deed in Lieu Of

- DPO

Foreclosure

Page 19 of 27


			Advance Summary

		Current P&I	Outstanding P&I	Outstanding Servicing	Current Period Interest
	Loan Group				on P&I and Servicing
		Advances	Advances	Advances	Advances Paid
	1	626,632.90	1,877,837.51	0.00	0.00
	NP	0.00	0.00	0.00	0.00
	Totals	626,632.90	1,877,837.51	0.00	0.00




Copyright 2020, Wells Fargo Bank, N.A.						Page 20 of 27


				Modified Loan Detail

	Offering			Pre-Modification	Post-Modification
Loan		Pre-Modification	Post-Modification			Modification
	Document			Interest	Interest		Modification Description
Number		Balance	Balance			Date
	Cross-Reference			Rate	Rate
841100027	27	12,948,661.81	12,948,661.81	5.6520%	5.6520%	4/6/20	Please refer to Servicer Reports for modification comments




Totals		12,948,661.81	12,948,661.81

Copyright 2020, Wells Fargo Bank, N.A.								Page 21 of 27


				Historical Liquidated Loan Detail
	Beginning	Fees,	Most Recent	Gross Sales	Net Proceeds	Net Proceeds	Date of Current	Current Period	Cumulative	Loss to Loan
Distribution						Realized
ODCR	Scheduled	Advances,	Appraised	Proceeds or	Received on	Available for	Period Adj.	Adjustment	Adjustment	with Cum
Date						Loss to Trust
	Balance	and Expenses *	Value or BPO	Other Proceeds	Liquidation	Distribution	to Trust	to Trust	to Trust	Adj. to Trust




				No Liquidated Loans this Period




Current Total
Cumulative Total
* Fees, Advances and Expenses also include outstanding P & I advances and unpaid fees (servicing, trustee, etc.).


Copyright 2020, Wells Fargo Bank, N.A.										Page 22 of 27


			Historical Bond/Collateral Loss Reconciliation Detail
Distribution	Offering	Beginning	Aggregate	Prior Realized	Amts Covered by	Interest	Modification	Additional	Realized Loss	Recoveries of	(Recoveries)/
	Document	Balance	Realized Loss	Loss Applied	Credit Support/	(Shortages)/	/Appraisal	(Recoveries)	Applied to	Realized Losses	Losses Applied to
Date	Cross-Reference	at Liquidation	on Loans	to Certificates	Deal Structure	Excesses	Reduction Adj.	/Expenses	Certificates to Date	Paid as Cash	Certificate Interest


				No Realized Losses this Period




	Totals

Copyright 2020, Wells Fargo Bank, N.A.											Page 23 of 27


			Interest Shortfall Reconciliation Detail - Part 1

Offering	Stated Principal	Current Ending	Special Servicing Fees					Non-Recoverable			Modified Interest
									Interest on
Document	Balance at	Scheduled				ASER	(PPIS) Excess	(Scheduled			Rate (Reduction)
									Advances
Cross-Reference	Contribution	Balance	Monthly	Liquidation	Work Out			Interest)			/Excess
5	94,000,000.00	80,023,908.35	16,706.16	0.00	0.00	0.00	0.00	0.00		0.00	0.00
25	16,949,659.68	14,377,288.23	3,001.61	0.00	0.00	0.00	0.00	0.00		0.00	0.00




Totals	110,949,659.68	94,401,196.58	19,707.77	0.00	0.00	0.00	0.00	0.00		0.00	0.00



Copyright 2020, Wells Fargo Bank, N.A.											Page 24 of 27


			Interest Shortfall Reconciliation Detail - Part 2

Offering	Stated Principal	Current Ending	Reimb of Advances to the Servicer Other (Shortfalls)/
Document	Balance at	Scheduled		Comments
				Left to Reimburse
Cross-Reference	Contribution	Balance	Current Month	Master Servicer Monthly Fee Refunds




		There are no Interest Shortfalls for the above columns for this Period.




Totals
Interest Shortfall Reconciliation Detail Part 2 Total				0.00
Interest Shortfall Reconciliation Detail Part 1 Total				19,707.77
Total Interest Shortfall Allocated to Trust				19,707.77


Copyright 2020, Wells Fargo Bank, N.A.					Page 25 of 27


		Defeased Loan Detail

	Offering Document	Ending Scheduled
Loan Number			Maturity Date	Note Rate	Defeasance Status
	Cross-Reference	Balance

840100003	3	98,566,865.55	4/6/21	5.140	Full Defeasance
28000112	9	42,424,361.46	7/6/21	5.870	Full Defeasance
841100014	14	23,592,189.87	2/6/21	5.541	Full Defeasance
840100018	18	19,928,515.70	4/6/21	5.500	Full Defeasance
840100023	23	16,299,782.36	3/6/21	5.248	Full Defeasance
417000015	26	13,285,432.05	7/6/21	5.332	Full Defeasance
841100032	32	9,769,744.16	4/6/21	5.870	Full Defeasance
841100036	36	6,362,036.10	3/6/21	5.585	Full Defeasance
28000109	40	4,464,980.72	7/6/21	5.600	Full Defeasance
841100041	41	4,410,252.15	3/6/21	5.500	Full Defeasance
28000117	42	3,473,918.39	7/6/21	5.900	Full Defeasance
841100043	43	2,239,069.01	3/6/21	5.450	Full Defeasance




Totals		244,817,147.52



Copyright 2020, Wells Fargo Bank, N.A.						Page 26 of 27


Supplemental Reporting
Class PM Certificates Rating Agency
The Rating Agency on the Class PM Certificates is Kroll Bond Ratings
Revision of December 2020 Distribution Date Statement
The Master Servicer provided revised reporting to reflect a correction to the prepayment penalty amount.




Copyright 2020, Wells Fargo Bank, N.A.	Page 27 of 27

DBUBS 2011-LC3 Mortgage Trust 10-D