
                                      UNITED STATES
                           SECURITIES AND EXCHANGE COMMISSION
                                 Washington, D.C.  20549


                                        FORM 8-K


                     Current Report Pursuant To Section 13 or 15(d) of
                            the Securities Exchange Act of 1934

           Date of Report (Date of earliest event reported):  December 27, 2005
                          (Date of earliest event reported):

                  Argent Securities Inc. (as Depositor under the Pooling
         and Servicing Agreement, dated as NOvember 1, 2005, providing for the
          issuance of Asset-Backed Pass-Through Certificates, Series 2005-W4)
                 (Exact name of registrant as specified in charter)


                                       DELAWARE
                     (State or Other Jurisdiction of Incorporation)

               333-121782-01                      77-0599834
          (Commission File Number)        (I.R.S. Employer Identification No.)


          1100 TOWN & COUNTRY ROAD, SUITE 1100
          ORANGE, CALIFORNIA                              92868
          (Address of principal executive offices)     (Zip Code)


         Registrant's Telephone Number, Including Area Code:  (714) 564-0660


(Former name or former address, if changed since last report.)

Check the appropriate box below if the Form 8-K filing is intended to
simultaneously satisfy the filing obligation of the registrant under any
of the following provisions (see General Instruction A.2. below):


[  ] Written communications pursuant to Rule 425 under the Securities Act
(17 CFR 230.425)

[  ] Soliciting material pursuant to Rule 14a-12(b) under the Exchange Act
(17 CFR 240.14a-12(b))

[  ] Pre-commencement communications pursuant to Rule 14d-2(b) under the
Exchange Act (17 CFR 240.14d-2(b))

[  ] Pre-commencement communications pursuant to Rule 13e-4(c) under the
Exchange Act (17 CFR 240.13e-4(c))


     Item 8.01  Other Events

     Attached hereto is a copy of the Monthly Remittance Statements to the
     Certificateholders which was derived from the monthly information
     submitted by the Master Servicer of the Trust to the Trustee.


     Item 9.01 Financial Statements and Exhibits

     (c) Exhibits:

     Exhibit No. Description

     99.1 Monthly Remittance Statement to the Certificateholders dated as of
     December 27, 2005.

                                    Signatures

               Pursuant to the requirements of the Securities Exchange Act of
          1934, the Registrant has duly caused this report to be signed on its
          behalf by the undersigned, hereunto duly authorized.


                                  Deutsche Bank National Trust Company,
                                  in its capacity as Indenture Trustee under
                                  the Pooling and Servicing Agreement on
                                  behalf of Argent Securities Inc., Registrant


          Date:  Dec 29, 2005               By:  /s/  Katherine M. Wannenmacher
                                            Katherine M. Wannenmacher
                                            Vice President


                                   EXHIBIT INDEX

          DOCUMENT

          99.1 Monthly Remittance Statement to the Certificateholders
          dated as of December 27, 2005.



Argent Securities Inc. 2005-W4

Asset Backed Pass-Through Certificates
Asset Backed Pass-Through Certificates
2005-W4

December 27, 2005 Distribution

				External Parties						Table of Contents

													Page
				Seller									Page
				Seller						1. Certificate Payment Report					2
				Argent Mortgage Co.,LLC						1. Certificate Payment Report					2
				Argent Mortgage Co.,LLC						2. Collection Account Report					6
										2. Collection Account Report					6
										3. Credit Enhancement Report					8
										4. Collateral Report					9
				Certificate Insurer(s)						5. Delinquency Report					12
				Certificate Insurer(s)						5. Delinquency Report					12
										6. REO Report					15

				XL Capital Assurance Inc.,						7. Foreclosure Report					16
										8. Prepayment Report					17
										9. Prepayment Detail Report					20
										9. Prepayment Detail Report					20
										10. Realized Loss Report					23
										11. Realized Loss Detail Report					26
				Servicer(s)						11. Realized Loss Detail Report					26
				Servicer(s)						12. Triggers and Adj. Cert. Report					27
				Ameriquest Mortgage Corp						12. Triggers and Adj. Cert. Report					27
				Ameriquest Mortgage Corp						13. Additional Certificate Report					28
										13. Additional Certificate Report					28


				Underwriter(s)
				Merrill Lynch
				Citigroup


										Total Number of Pages					28
										Total Number of Pages

				Dates						Contacts

				Cut-Off Date:			November 01, 2005			Valerie Delgado
				Close Date:			November 22, 2005			Administrator
				First Distribution Date:			December 27, 2005			(714) 247-6273
										valerie.m.delgado@db.com
										valerie.m.delgado@db.com
										Address:
										1761 East St. Andrew Place, Santa Ana, CA 92705
				Distribution Date:			December 27, 2005
										Factor Information:			(800) 735-7777
				Record Date:			November 30, 2005			Factor Information:			(800) 735-7777
										Main Phone Number:			(714) 247-6000

							December 23, 2005
							December 23, 2005

										https://www.tss.db.com/invr






Page 1 of 28
Argent Securities Inc. 2005-W4

Asset Backed Pass-Through Certificates
Asset Backed Pass-Through Certificates
2005-W4

December 27, 2005 Distribution
Certificate Payment Report
Current Period Distribution -
					Prior												Current
	Class		Original		Principal						Total		Realized		Deferred		Principal
	Class		Original		Principal						Total		Realized		Deferred		Principal
Class	Type	Cur	Face Value		Balance		Interest		Principal		Distribution		Loss		Interest		Balance


					(1)		(2)		(3)		(4)=(2)+(3)		(5)		(6)		(7)=(1)-(3)-(5)+(6)

A-1A1	AFC/FLT/STE	$	538,940,000.00		538,940,000.00		2,245,539.17		10,727,329.39		12,972,868.56		0.00		0.00		528,212,670.61
A-1A1	AFC/FLT/STE	$	538,940,000.00		538,940,000.00		2,245,539.17		10,727,329.39		12,972,868.56		0.00		0.00		528,212,670.61
A-1A2	AFC/FLT/STE	$	687,112,000.00		687,112,000.00		2,949,753.68		0.00		2,949,753.68		0.00		0.00		687,112,000.00
A-1A3	AFC/FLT/STE	$	151,807,000.00		151,807,000.00		667,938.36		0.00		667,938.36		0.00		0.00		151,807,000.00
A-1B	AFC/FLT/STE	$	344,465,000.00		344,465,000.00		1,472,081.22		2,681,834.29		4,153,915.51		0.00		0.00		341,783,165.71
A-2A	AFC/FLT/STE	$	356,385,000.00		356,385,000.00		1,491,838.00		12,143,538.32		13,635,376.32		0.00		0.00		344,241,461.68
A-2B	AFC/FLT/STE	$	176,629,000.00		176,629,000.00		747,960.28		0.00		747,960.28		0.00		0.00		176,629,000.00
A-2C	AFC/FLT/STE	$	206,308,000.00		206,308,000.00		895,703.66		0.00		895,703.66		0.00		0.00		206,308,000.00
A-2D	AFC/FLT/STE	$	181,449,000.00		181,449,000.00		801,888.91		0.00		801,888.91		0.00		0.00		181,449,000.00
M-1	AFC/FLT/STE	$	147,711,000.00		147,711,000.00		670,021.40		0.00		670,021.40		0.00		0.00		147,711,000.00
M-2	AFC/FLT/STE	$	72,284,000.00		72,284,000.00		334,909.94		0.00		334,909.94		0.00		0.00		72,284,000.00
M-3	AFC/FLT/STE	$	39,285,000.00		39,285,000.00		184,308.91		0.00		184,308.91		0.00		0.00		39,285,000.00
M-4	AFC/FLT/STE	$	37,713,000.00		37,713,000.00		180,600.28		0.00		180,600.28		0.00		0.00		37,713,000.00
M-5	AFC/FLT/STE	$	36,142,000.00		36,142,000.00		181,510.19		0.00		181,510.19		0.00		0.00		36,142,000.00
M-6	AFC/FLT/STE	$	26,713,000.00		26,713,000.00		151,037.57		0.00		151,037.57		0.00		0.00		26,713,000.00
M-7	AFC/FLT/STE	$	28,285,000.00		28,285,000.00		169,550.54		0.00		169,550.54		0.00		0.00		28,285,000.00
M-8	AFC/FLT/STE	$	26,713,000.00		26,713,000.00		173,112.89		0.00		173,112.89		0.00		0.00		26,713,000.00
CE	AFC/FLT/STE	$	84,858,900.00		84,858,900.00		594,909.06		3,300.00		598,209.06		0.00		0.00		84,855,600.00
P	EXE	$	100.00		100.00		82,905.20		0.00		82,905.20		0.00		0.00		100.00
R	EXE/NPR	$	0.00		0.00		0.00		0.00		0.00		0.00		0.00		0.00
R-X	NPR/EXE	$	0.00		0.00		0.00		0.00		0.00		0.00		0.00		0.00


Total			3,142,800,000.00		3,142,800,000.00		13,995,569.26		25,556,002.00		39,551,571.26		0.00		0.00		3,117,243,998.00
Total





Page 2 of 28
Argent Securities Inc. 2005-W4

Asset Backed Pass-Through Certificates
Asset Backed Pass-Through Certificates
2005-W4

December 27, 2005 Distribution

Interest Accrual Detail Current Period Factor Information per $1,000 of Original Face-
									Orig. Principal		Prior							Current
									Orig. Principal		Prior							Current
	Period		Period						(with Notional)		Principal						Total	Principal
	Period		Period
Class	Starting		Ending		Method		Cusip		Balance		Balance		Interest		Principal		Distribution	Balance

									(1)		(1)		(2)		(3)		(4)=(2)+(3)	(5)
A-1A1	11/22/05		12/26/05		A-Act/360		040104QF1		538,940,000.00		1,000.000000		4.166585		19.904497		24.071081	980.095503
A-1A2	11/22/05		12/26/05		A-Act/360		040104QG9		687,112,000.00		1,000.000000		4.292974		0.000000		4.292974	1,000.000000
A-1A3	11/22/05		12/26/05		A-Act/360		040104QH7		151,807,000.00		1,000.000000		4.399918		0.000000		4.399918	1,000.000000
A-1B	11/22/05		12/26/05		A-Act/360		040104QJ3		344,465,000.00		1,000.000000		4.273529		7.785506		12.059035	992.214494
A-2A	11/22/05		12/26/05		A-Act/360		040104PQ8		356,385,000.00		1,000.000000		4.186029		34.074213		38.260242	965.925787
A-2B	11/22/05		12/26/05		A-Act/360		040104PR6		176,629,000.00		1,000.000000		4.234640		0.000000		4.234640	1,000.000000
A-2C	11/22/05		12/26/05		A-Act/360		040104PS4		206,308,000.00		1,000.000000		4.341585		0.000000		4.341585	1,000.000000
A-2D	11/22/05		12/26/05		A-Act/360		040104PT2		181,449,000.00		1,000.000000		4.419363		0.000000		4.419363	1,000.000000
M-1	11/22/05		12/26/05		A-Act/360		040104PU9		147,711,000.00		1,000.000000		4.536029		0.000000		4.536029	1,000.000000
M-2	11/22/05		12/26/05		A-Act/360		040104PV7		72,284,000.00		1,000.000000		4.633251		0.000000		4.633251	1,000.000000
M-3	11/22/05		12/26/05		A-Act/360		040104PW5		39,285,000.00		1,000.000000		4.691585		0.000000		4.691585	1,000.000000
M-4	11/22/05		12/26/05		A-Act/360		040104PX3		37,713,000.00		1,000.000000		4.788807		0.000000		4.788807	1,000.000000
M-5	11/22/05		12/26/05		A-Act/360		040104PY1		36,142,000.00		1,000.000000		5.022140		0.000000		5.022140	1,000.000000
M-6	11/22/05		12/26/05		A-Act/360		040104PZ8		26,713,000.00		1,000.000000		5.654085		0.000000		5.654085	1,000.000000
M-7	11/22/05		12/26/05		A-Act/360		040104QA2		28,285,000.00		1,000.000000		5.994362		0.000000		5.994362	1,000.000000
M-8	11/22/05		12/26/05		A-Act/360		040104QB0		26,713,000.00		1,000.000000		6.480474		0.000000		6.480474	1,000.000000
CE	11/22/05		12/26/05		A-Act/360				84,858,900.00		1,000.000000		7.010568		0.038888		7.049456	999.961112
P	11/22/05		12/24/05		30/360				100.00		1,000.000000		829,052.000000		0.000000		829,052.000000	1,000.000000
R	11/22/05		12/24/05		30/360				0.00		0.000000		0.000000		0.000000		0.000000	0.000000
R-X	11/22/05		12/24/05		30/360				0.00		0.000000		0.000000		0.000000		0.000000	0.000000




Page 3 of 28
Argent Securities Inc. 2005-W4

Asset Backed Pass-Through Certificates
Asset Backed Pass-Through Certificates
2005-W4

December 27, 2005 Distribution

Distribution to Date -
																	Current


	Original				Unscheduled		Scheduled		Total		Total		Realized		Deferred		Principal

Class	Face Value		Interest		Principal		Principal		Principal		Distribution		Loss		Interest		Balance
	(1)		(2)		(3)		(4)		(5)=(3)+(4)		(6)=(2)+(5)		(7)		(8)		(9)=(1)-(5)-(7)+(8)
A-1A1	538,940,000.00		2,245,539.17		10,108,526.44		618,802.95		10,727,329.39		12,972,868.56		0.00		0.00		528,212,670.61
A-1A2	687,112,000.00		2,949,753.68		0.00		0.00		0.00		2,949,753.68		0.00		0.00		687,112,000.00
A-1A3	151,807,000.00		667,938.36		0.00		0.00		0.00		667,938.36		0.00		0.00		151,807,000.00
A-1B	344,465,000.00		1,472,081.22		0.00		154,700.85		2,681,834.29		4,153,915.51		0.00		0.00		341,783,165.71
A-2A	356,385,000.00		1,491,838.00		11,443,041.76		700,496.56		12,143,538.32		13,635,376.32		0.00		0.00		344,241,461.68
A-2B	176,629,000.00		747,960.28		0.00		0.00		0.00		747,960.28		0.00		0.00		176,629,000.00
A-2C	206,308,000.00		895,703.66		0.00		0.00		0.00		895,703.66		0.00		0.00		206,308,000.00
A-2D	181,449,000.00		801,888.91		0.00		0.00		0.00		801,888.91		0.00		0.00		181,449,000.00
M-1	147,711,000.00		670,021.40		0.00		0.00		0.00		670,021.40		0.00		0.00		147,711,000.00
M-2	72,284,000.00		334,909.94		0.00		0.00		0.00		334,909.94		0.00		0.00		72,284,000.00
M-3	39,285,000.00		184,308.91		0.00		0.00		0.00		184,308.91		0.00		0.00		39,285,000.00
M-4	37,713,000.00		180,600.28		0.00		0.00		0.00		180,600.28		0.00		0.00		37,713,000.00
M-5	36,142,000.00		181,510.19		0.00		0.00		0.00		181,510.19		0.00		0.00		36,142,000.00
M-6	26,713,000.00		151,037.57		0.00		0.00		0.00		151,037.57		0.00		0.00		26,713,000.00
M-7	28,285,000.00		169,550.54		0.00		0.00		0.00		169,550.54		0.00		0.00		28,285,000.00
M-8	26,713,000.00		173,112.89		0.00		0.00		0.00		173,112.89		0.00		0.00		26,713,000.00
CE	84,858,900.00		594,909.06		3,109.64		190.36		3,300.00		598,209.06		0.00		0.00		84,855,600.00
P	100.00		82,905.20		0.00		0.00		0.00		82,905.20		0.00		0.00		100.00
R	0.00		0.00		0.00		0.00		0.00		0.00		0.00		0.00		0.00
R-X	0.00		0.00		0.00		0.00		0.00		0.00		0.00		0.00		0.00


Total	3,142,800,000.00		13,995,569.26		21,554,677.84		1,474,190.72		25,556,002.00		39,551,571.26		0.00		0.00		3,117,243,998.00



Page 4 of 28
Argent Securities Inc. 2005-W4

Asset Backed Pass-Through Certificates
Asset Backed Pass-Through Certificates
2005-W4

December 27, 2005 Distribution

Interest Detail -
	Pass		Prior Principal				Non-		Prior		Unscheduled				Paid or		Current
	Pass		Prior Principal				Non-		Prior		Unscheduled				Paid or

	Through		(with Notional)		Accrued		Supported		Unpaid		Interest		Optimal		Deferred		Unpaid

Class	Rate		Balance		Interest		Interest SF		Interest		Adjustment		Interest		Interest		Interest
					(1)		(2)		(3)		(4)		(5)=(1)-(2)+(3)+(4)		(6)		(7)=(5)-(6)
A-1A1	4.28563%		538,940,000.00		2,245,539.17		0.00		0.00		0.00		2,245,539.17		2,245,539.17		0.00
A-1A2	4.41563%		687,112,000.00		2,949,753.68		0.00		0.00		0.00		2,949,753.68		2,949,753.68		0.00
A-1A3	4.52563%		151,807,000.00		667,938.36		0.00		0.00		0.00		667,938.36		667,938.36		0.00
A-1B	4.39563%		344,465,000.00		1,472,081.22		0.00		0.00		0.00		1,472,081.22		1,472,081.22		0.00
A-2A	4.30563%		356,385,000.00		1,491,838.00		0.00		0.00		0.00		1,491,838.00		1,491,838.00		0.00
A-2B	4.35563%		176,629,000.00		747,960.28		0.00		0.00		0.00		747,960.28		747,960.28		0.00
A-2C	4.46563%		206,308,000.00		895,703.66		0.00		0.00		0.00		895,703.66		895,703.66		0.00
A-2D	4.54563%		181,449,000.00		801,888.91		0.00		0.00		0.00		801,888.91		801,888.91		0.00
M-1	4.66563%		147,711,000.00		670,021.40		0.00		0.00		0.00		670,021.40		670,021.40		0.00
M-2	4.76563%		72,284,000.00		334,909.94		0.00		0.00		0.00		334,909.94		334,909.94		0.00
M-3	4.82563%		39,285,000.00		184,308.91		0.00		0.00		0.00		184,308.91		184,308.91		0.00
M-4	4.92563%		37,713,000.00		180,600.28		0.00		0.00		0.00		180,600.28		180,600.28		0.00
M-5	5.16563%		36,142,000.00		181,510.19		0.00		0.00		0.00		181,510.19		181,510.19		0.00
M-6	5.81563%		26,713,000.00		151,037.57		0.00		0.00		0.00		151,037.57		151,037.57		0.00
M-7	6.16563%		28,285,000.00		169,550.54		0.00		0.00		0.00		169,550.54		169,550.54		0.00
M-8	6.66563%		26,713,000.00		173,112.89		0.00		0.00		0.00		173,112.89		173,112.89		0.00
CE	0.00000%		84,858,900.00		0.00		0.00		0.00		0.00		0.00		594,909.06		0.00
P	904,420.36364%		100.00		0.00		0.00		0.00		0.00		0.00		82,905.20		0.00
R	0.00000%		0.00		0.00		0.00		0.00		0.00		0.00		0.00		0.00
R-X	0.00000%		0.00		0.00		0.00		0.00		0.00		0.00		0.00		0.00


Total			3,142,800,000.00		13,317,755.00		0.00		0.00		0.00		13,317,755.00		13,995,569.26		0.00



Page 5 of 28
Argent Securities Inc. 2005-W4

Asset Backed Pass-Through Certificates
Asset Backed Pass-Through Certificates
2005-W4

December 27, 2005 Distribution
Collection Account Report
SUMMARY
SUMMARY
										Group 2		Group 1		Total
Principal Collections										12,145,106.59		13,410,895.41		25,556,002.00
Principal Withdrawals										0.00		0.00		0.00
Principal Other Accounts										0.00		0.00		0.00
TOTAL NET PRINCIPAL										12,145,106.59		13,410,895.41		25,556,002.00
Interest Collections										#######		9,985,862.83		15,061,595.69
Interest Withdrawals										-0.00		-0.00		-0.00
Interest Fees										-210,995.48		-417,853.65		-1,148,931.63
Interest Other Accounts										0.00		82,905.20		82,905.20
TOTAL NET INTEREST										4,864,737.38		10,152,577.57		13,995,569.26
TOTAL AVAILABLE FUNDS FOR DISTRIBUTION										17,009,843.97		23,563,472.98		39,551,571.26



PRINCIPAL - COLLECTIONS
PRINCIPAL - COLLECTIONS
											Group 2		Group 1		Total
Scheduled Principal Received											442,350.38		1,031,840.33		1,474,190.71
Curtailments											55,656.92		211,218.88		266,875.80
Prepayments In Full											11,326,450.27		11,475,841.32		22,802,291.59
Repurchased/Substitutions											320,649.02		691,994.88		1,012,643.90
Liquidations											0.00		0.00		0.00
Insurance Principal											0.00		0.00		0.00
Other Additional Principal											0.00		0.00		0.00
Delinquent Principal											-185,518.93		-382,799.24		-568,318.17
Realized Losses											-0.00		-0.00		-0.00
Advanced Principal											185,518.93		382,799.24		568,318.17
TOTAL PRINCIPAL COLLECTED											12,145,106.59		13,410,895.41		25,556,002.00


PRINCIPAL - WITHDRAWALS

SPACE INTENTIONALLY LEFT BLANK



PRINCIPAL - OTHER ACCOUNTS
PRINCIPAL - OTHER ACCOUNTS
										Group 2		Group 1		Total
TOTAL PRINCIPAL OTHER ACCOUNTS										0.00		0.00		0.00





Page 6 of 28
Argent Securities Inc. 2005-W4

Asset Backed Pass-Through Certificates
Asset Backed Pass-Through Certificates
2005-W4

December 27, 2005 Distribution

INTEREST - COLLECTIONS
INTEREST - COLLECTIONS
										Group 2		Group 1		Total
Scheduled Interest										5,218,459.01		10,230,470.23		15,448,929.24
Repurchased/Substitution Interest										1,863.77		5,127.17		6,990.94
Liquidation Interest										0.00		0.00		0.00
Insurance Interest										0.00		0.00		0.00
Other Additional Interest										0.00		0.00		0.00
Prepayment Interest Shortfalls										-10,256.46		-9,406.77		-19,663.23
Delinquent Interest										-2,162,294.53		-3,924,450.89		-6,086,745.42
Compensating Interest										10,256.46		9,406.77		19,663.24
Civil Relief Act Shortfalls										-0.00		-0.00		-0.00
Interest Advanced										2,017,704.61		3,674,716.31		5,692,420.92
TOTAL INTEREST COLLECTED										5,075,732.86		9,985,862.83		15,061,595.69


INTEREST - WITHDRAWALS
INTEREST - WITHDRAWALS
										Group 2		Group 1		Total
Non-Recoverable Advances										0.00		0.00		0.00
TOTAL INTEREST WITHDRAWALS										0.00		0.00		0.00



INTEREST - OTHER ACCOUNTS
INTEREST - OTHER ACCOUNTS
										Group 2		Group 1		Total
Prepayment Charges										16,232.52		66,672.68		82,905.20
Net WAC Investment Income
TOTAL INTEREST OTHER ACCOUNTS										0.00		82,905.20		82,905.20



INTEREST - FEES
INTEREST - FEES
										Group 2		Group 1		Total
Current Servicing Fees										210,402.42		416,744.36		627,146.78
Trustee Fees										593.06		1,109.29		1,702.35
A-1B Insurance Premium														18,419.31
SWAP (INFLOW) / OUTFLOW														501,663.19
TOTAL INTEREST FEES										210,995.48		417,853.65		1,148,931.63




Page 7 of 28
Argent Securities Inc. 2005-W4

Asset Backed Pass-Through Certificates
Asset Backed Pass-Through Certificates
2005-W4

December 27, 2005 Distribution
Credit Enhancement Report
ACCOUNTS
ACCOUNTS
										Group 2		Group 1		Total
Net WAC Reserve Account Balance



INSURANCE

SPACE INTENTIONALLY LEFT BLANK



STRUCTURAL FEATURES
STRUCTURAL FEATURES
										Group 2		Group 1		Total
Overcollateralized Amount														84,855,600.00
Overcollateralization Reduction Amount														3,300.00
Overcollateralization Deficiency Amount														0.00
Overcollateralization Target Amount														84,855,600.00





Page 8 of 28
Argent Securities Inc. 2005-W4

Asset Backed Pass-Through Certificates
Asset Backed Pass-Through Certificates
2005-W4

December 27, 2005 Distribution
Collateral Report


COLLATERAL



											Group 2		Group 1		Total



Loan Count:


Original										3,042		9,902		12,944
Prior										3,042		9,902		12,944
Prefunding										0		0		0
Scheduled Paid Offs										-0		-0		-0
Full Voluntary Prepayments										-31		-59		-90
Repurchases										-1		-5		-6
Liquidations										-0		-0		-0
Current										3,010		9,838		12,848
Principal Balance:


Original										870,929,936.28		1,629,081,450.49		2,500,011,386.77
Prior										870,929,936.28		1,629,081,450.49		2,500,011,386.77
Prefunding										223,947,552.85		418,841,060.38		642,788,613.23
Scheduled Principal										-442,350.38		-1,031,840.33		-1,474,190.71
Partial Prepayments										-55,656.92		-211,218.88		-266,875.80
Full Voluntary Prepayments										-11,326,450.27		-11,475,841.32		-22,802,291.59
Repurchases										-320,649.02		-691,994.88		-1,012,643.90
Liquidations										-0.00		-0.00		-0.00
Current										223,947,552.85		418,841,060.38		2,474,455,384.77





PREFUNDING
PREFUNDING
										Group 2		Group 1		Total
Prefunding Account Original Balance										223,947,552.85		418,841,060.38		642,788,613.23
Prefunding Account Beginning Balance										0.00		0.00		0.00
Subsequent Loans Added to the Pool										0.00		0.00		0.00
Prefund Release to Certificate Holders										0.00		0.00		0.00
Prefunding Account Ending Balance										223,947,552.85		418,841,060.38		642,788,613.23





Page 9 of 28
Argent Securities Inc. 2005-W4

Asset Backed Pass-Through Certificates
Asset Backed Pass-Through Certificates
2005-W4

December 27, 2005 Distribution

CHARACTERISTICS
CHARACTERISTICS
										Group 2		Group 1		Total
Weighted Average Coupon Original										7.19276%		7.53966%		7.41881%
Weighted Average Coupon Prior										7.19276%		7.53966%		7.41881%
Weighted Average Coupon Current										7.19276%		7.53966%		7.41881%
Weighted Average Months to Maturity Original										356		356		356
Weighted Average Months to Maturity Prior										356		356		356
Weighted Average Months to Maturity Current										356		356		356
Weighted Avg Remaining Amortization Term Original										356		356		356
Weighted Avg Remaining Amortization Term Prior										356		356		356
Weighted Avg Remaining Amortization Term Current										356		356		356
Weighted Average Seasoning Original										2.02		2.07		2.05
Weighted Average Seasoning Prior										2.02		2.07		2.05
Weighted Average Seasoning Current										2.02		2.07		2.05









Page 10 of 28
Argent Securities Inc. 2005-W4

Asset Backed Pass-Through Certificates
Asset Backed Pass-Through Certificates
2005-W4

December 27, 2005 Distribution

ARM CHARACTERISTICS
ARM CHARACTERISTICS
										Group 2		Group 1		Total
Weighted Average Margin Original										5.90831%		5.76585%		5.81540%
Weighted Average Margin Prior										5.90831%		5.76585%		5.81540%
Weighted Average Margin Current										5.90831%		5.76585%		5.81540%
Weighted Average Max Rate Original										13.41378%		13.73741%		13.62485%
Weighted Average Max Rate Prior										13.41378%		13.73741%		13.62485%
Weighted Average Max Rate Current										13.41378%		13.73741%		13.62485%
Weighted Average Min Rate Original										7.41378%		7.73741%		7.62485%
Weighted Average Min Rate Prior										7.41378%		7.73741%		7.62485%
Weighted Average Min Rate Current										7.41378%		7.73741%		7.62485%
Weighted Average Cap Up Original										1.00000%		1.00000%		1.00000%
Weighted Average Cap Up Prior										1.00000%		1.00000%		1.00000%
Weighted Average Cap Up Current										1.00000%		1.00000%		1.00000%
Weighted Average Cap Down Original										1.00000%		1.00000%		1.00000%
Weighted Average Cap Down Prior										1.00000%		1.00000%		1.00000%
Weighted Average Cap Down Current										1.00000%		1.00000%		1.00000%




SERVICING FEES & ADVANCES

											Group 2		Group 1		Total




Current Servicing Fees										210,402.42		416,744.36		627,146.78
Delinquent Servicing Fees										144,589.92		249,734.58		394,324.50
TOTAL SERVICING FEES										362,887.48		678,783.96		1,041,671.44


Total Servicing Fees										362,887.48		678,783.96		1,041,671.44
Compensating Interest										-10,256.46		-9,406.77		-19,663.24
Delinquent Servicing Fees										-144,589.92		-249,734.58		-394,324.50
COLLECTED SERVICING FEES										208,041.09		419,642.60		627,683.69


Total Advanced Interest										2,017,704.61		3,674,716.31		5,692,420.92
Total Advanced Principal										185,518.93		382,799.24		568,318.17
Aggregate Advances with respect to this Distribution										2,203,223.54		4,057,515.54		6,260,739.09





ADDITIONAL COLLATERAL INFORMATION
										Group 2		Group 1		Total
Prepayment Interest Shortfall (PPIS)										10,256.46		9,406.77		19,663.23
Compensating Interest										-10,256.46		-9,406.77		-19,663.24
Net Prepayment Interest Shortfall (PPIS)										0.00		0.00		0.00


Ending Pool Stated Principal Balance														642,788,613.23
Weighted Average Net Mortgage Rate										6.702818%		7.108974%		6.726684%




Page 11 of 28
Argent Securities Inc. 2005-W4

Asset Backed Pass-Through Certificates
Asset Backed Pass-Through Certificates
2005-W4

December 27, 2005 Distribution
Delinquency Report

	TOTAL
					< 1 PAYMENT		1 PAYMENT		2 PAYMENTS		3+ PAYMENTS		TOTAL
	DELINQUENT		Balance				68,422.56		0.00		0.00		68,422.56
			% Balance				0.00%		0.00%		0.00%		0.00%
			# Loans				1		0		0		1
			% # Loans				0.01%		0.00%		0.00%		0.01%
	FORECLOSURE		Balance		0.00		0.00		0.00		0.00		0.00
			% Balance		0.00%		0.00%		0.00%		0.00%		0.00%
			# Loans		0		0		0		0		0
			% # Loans		0.00%		0.00%		0.00%		0.00%		0.00%
	BANKRUPTCY		Balance		219,746.15		0.00		0.00		0.00		219,746.15
			% Balance		0.01%		0.00%		0.00%		0.00%		0.01%
			# Loans		2		0		0		0		2
			% # Loans		0.02%		0.00%		0.00%		0.00%		0.02%
	REO		Balance		0.00		0.00		0.00		0.00		0.00
			% Balance		0.00%		0.00%		0.00%		0.00%		0.00%
			# Loans		0		0		0		0		0
			% # Loans		0.00%		0.00%		0.00%		0.00%		0.00%
	TOTAL		Balance		219,746.15		68,422.56		0.00		0.00		288,168.71
			% Balance		0.01%		0.00%		0.00%		0.00%		0.01%
			# Loans		2		1		0		0		3
			% # Loans		0.02%		0.01%		0.00%		0.00%		0.02%








Page 12 of 28
Argent Securities Inc. 2005-W4

Asset Backed Pass-Through Certificates
Asset Backed Pass-Through Certificates
2005-W4

December 27, 2005 Distribution


	GROUP 1
					< 1 PAYMENT		1 PAYMENT		2 PAYMENTS		3+ PAYMENTS		TOTAL
	DELINQUENT		Balance				68,422.56		0.00		0.00		68,422.56
			% Balance				0.00%		0.00%		0.00%		0.00%
			# Loans				1		0		0		1
			% # Loans				0.01%		0.00%		0.00%		0.01%
	FORECLOSURE		Balance		0.00		0.00		0.00		0.00		0.00
			% Balance		0.00%		0.00%		0.00%		0.00%		0.00%
			# Loans		0		0		0		0		0
			% # Loans		0.00%		0.00%		0.00%		0.00%		0.00%
	BANKRUPTCY		Balance		219,746.15		0.00		0.00		0.00		219,746.15
			% Balance		0.01%		0.00%		0.00%		0.00%		0.01%
			# Loans		2		0		0		0		2
			% # Loans		0.02%		0.00%		0.00%		0.00%		0.02%
	REO		Balance		0.00		0.00		0.00		0.00		0.00
			% Balance		0.00%		0.00%		0.00%		0.00%		0.00%
			# Loans		0		0		0		0		0
			% # Loans		0.00%		0.00%		0.00%		0.00%		0.00%
	TOTAL		Balance		219,746.15		68,422.56		0.00		0.00		288,168.71
			% Balance		0.01%		0.00%		0.00%		0.00%		0.02%
			# Loans		2		1		0		0		3
			% # Loans		0.02%		0.01%		0.00%		0.00%		0.03%










Page 13 of 28
Argent Securities Inc. 2005-W4

Asset Backed Pass-Through Certificates
Asset Backed Pass-Through Certificates
2005-W4

December 27, 2005 Distribution

	GROUP 2
					< 1 PAYMENT		1 PAYMENT		2 PAYMENTS		3+ PAYMENTS		TOTAL
	DELINQUENT		Balance				0.00		0.00		0.00		0.00
			% Balance				0.00%		0.00%		0.00%		0.00%
			# Loans				0		0		0		0
			% # Loans				0.00%		0.00%		0.00%		0.00%
	FORECLOSURE		Balance		0.00		0.00		0.00		0.00		0.00
			% Balance		0.00%		0.00%		0.00%		0.00%		0.00%
			# Loans		0		0		0		0		0
			% # Loans		0.00%		0.00%		0.00%		0.00%		0.00%
	BANKRUPTCY		Balance		0.00		0.00		0.00		0.00		0.00
			% Balance		0.00%		0.00%		0.00%		0.00%		0.00%
			# Loans		0		0		0		0		0
			% # Loans		0.00%		0.00%		0.00%		0.00%		0.00%
	REO		Balance		0.00		0.00		0.00		0.00		0.00
			% Balance		0.00%		0.00%		0.00%		0.00%		0.00%
			# Loans		0		0		0		0		0
			% # Loans		0.00%		0.00%		0.00%		0.00%		0.00%
	TOTAL		Balance		0.00		0.00		0.00		0.00		0.00
			% Balance		0.00%		0.00%		0.00%		0.00%		0.00%
			# Loans		0		0		0		0		0
			% # Loans		0.00%		0.00%		0.00%		0.00%		0.00%









Page 14 of 28
Argent Securities Inc. 2005-W4

Asset Backed Pass-Through Certificates
Asset Backed Pass-Through Certificates
2005-W4

December 27, 2005 Distribution
REO Report
Loan Number			Original		Stated				Current		State &

														First
&			Principal		Principal		Paid to		Note		LTV at		Original		Payment

Loan Group			Balance		Balance		Date		Rate		Origination		Term		Date




TOTAL


Page 15 of 28
Argent Securities Inc. 2005-W4

Asset Backed Pass-Through Certificates
Asset Backed Pass-Through Certificates
2005-W4

December 27, 2005 Distribution
Foreclosure Report
Loan Number			Original		Stated				Current		State &

														First
&			Principal		Principal		Paid to		Note		LTV at		Original		Payment

Loan Group			Balance		Balance		Date		Rate		Origination		Term		Date




TOTAL


Page 16 of 28
Argent Securities Inc. 2005-W4

Asset Backed Pass-Through Certificates
Asset Backed Pass-Through Certificates
2005-W4

December 27, 2005 Distribution
Prepayment Report

VOLUNTARY PREPAYMENTS
VOLUNTARY PREPAYMENTS

											Group 2		Group 1		Total




Current


Number of Paid in Full Loans										31		59		90
Number of Repurchased Loans										1		5		6
Total Number of Loans Prepaid in Full										32		64		96
Curtailments Amount										55,656.92		211,218.88		266,875.80
Paid in Full Balance										11,326,450.27		11,475,841.32		22,802,291.59
Repurchased Loans Balance										320,649.02		691,994.88		1,012,643.90
Total Prepayment Amount										11,702,756.21		12,379,055.08		24,081,811.29

Cumulative


Number of Paid in Full Loans										31		59		90
Number of Repurchased Loans										1		5		6
Total Number of Loans Prepaid in Full										32		64		96
Paid in Full Balance										11,326,450.27		11,475,841.32		22,802,291.59
Repurchased Loans Balance										320,649.02		#######		1,012,643.90
Curtailments Amount										55,656.92		211,218.88		266,875.80
Total Prepayment Amount										11,702,756.21		12,379,055.08		24,081,811.29










Page 17 of 28
Argent Securities Inc. 2005-W4

Asset Backed Pass-Through Certificates
Asset Backed Pass-Through Certificates
2005-W4

December 27, 2005 Distribution

VOLUNTARY PREPAYMENTS RATES
VOLUNTARY PREPAYMENTS RATES

											Group 2		Group 1		Total



SMM										1.34%		0.76%		0.96%
3 Months Avg SMM										1.34%		0.76%		0.96%
12 Months Avg SMM										1.34%		0.76%		0.96%
Avg SMM Since Cut-off										1.34%		0.76%		0.96%


CPR										14.99%		8.75%		10.97%
3 Months Avg CPR										14.99%		8.75%		10.97%
12 Months Avg CPR										14.99%		8.75%		10.97%
Avg CPR Since Cut-off										14.99%		8.75%		10.97%


PSA										3,719.34%		2,113.92%		2,674.66%
3 Months Avg PSA Approximation										3,719.34%		2,113.92%		2,674.67%
12 Months Avg PSA Approximation										3,719.34%		2,113.92%		2,674.67%
Avg PSA Since Cut-off Approximation										3,719.34%		2,113.92%		2,674.67%










Page 18 of 28
Argent Securities Inc. 2005-W4

Asset Backed Pass-Through Certificates
Asset Backed Pass-Through Certificates
2005-W4

December 27, 2005 Distribution






PREPAYMENT CALCULATION METHODOLOGY

Single Monthly Mortality (SMM): (Voluntary partial and full prepayments + Repurchases + Liquidations )/(Beg Principal Balance - Sched Principal) Conditional Prepayment Rate (CPR): 1-((1-SMM)^12) PSA Standard Prepayment Model: CPR/(0.002min(30,WAS)) Average SMM over period between nth month and mth month (AvgSMMn,m): [(1-SMMn)(1-SMMn+1)...(1-SMMm)]^(1/months in period n,m) Conditional Prepayment Rate (CPR): 1-((1-SMM)^12) Average PSA Approximation over period between the nth month and mth month: AvgCPRn,m/(0.002*Avg WASn,m)) Average WASn,m: (min(30,WASn)+min(30,WASn+1)+...+min(30,WASm)/(number of months in the period n,m) Weighted Average Seasoning (WAS) Dates correspond to distribution dates. Note: Prepayment rates are calculated since deal issue date and include partial and full voluntary prepayments, liquidations, and repurchases.













Page 19 of 28
Argent Securities Inc. 2005-W4

Asset Backed Pass-Through Certificates
Asset Backed Pass-Through Certificates
2005-W4

December 27, 2005 Distribution
Prepayment Detail Report
Prepayment Detail Report - Mortgage Loans Prepaid in Full During Current Distribution
Loan Number			Original							Current		State &		Type Prepayment		First
Loan Number			Original							Current		State &		Type Prepayment

&		Loan	Principal		Prepayment			Prepayment		Note		LTV at		&		Payment

Loan Group		Status	Balance		Amount			Date		Rate		Origination		Original Term		Date

82677477 1			170,000.00		169,780.79			06-Dec-2005		10.175%		Paid Off - 360		01-Sep-2005
82677477 1			170,000.00		169,780.79			06-Dec-2005		10.175%		Paid Off - 360		01-Sep-2005
82691635 1			290,000.00		289,662.31			07-Dec-2005		10.650%		Paid Off - 360		01-Sep-2005
83006072 1			201,300.00		201,215.58			17-Nov-2005		10.250%		Paid Off - 360		01-Nov-2005
83298497 2			147,591.00		147,517.63			02-Dec-2005		9.450%		Paid Off - 360		01-Nov-2005
83423475 1			120,000.00		119,749.34			16-Nov-2005		7.850%		Paid Off - 360		01-Sep-2005
83567834 1			123,920.00		123,920.00			02-Dec-2005		7.675%		Paid Off - 360		01-Sep-2005
83821918 1			286,000.00		285,292.58			17-Nov-2005		7.000%		Paid Off - 360		01-Sep-2005
84685718 1			279,200.00		278,839.03			01-Dec-2005		8.200%		Paid Off - 360		01-Oct-2005
84973437 1			261,994.00		261,706.70			28-Nov-2005		9.000%		Paid Off - 360		01-Oct-2005
85205953 1			150,100.00		149,909.85			09-Dec-2005		8.300%		Paid Off - 360		01-Oct-2005
85247799 1			224,000.00		223,658.05			02-Dec-2005		7.375%		Paid Off - 360		01-Oct-2005
85700912 1			90,000.00		89,864.64			05-Dec-2005		7.450%		Paid Off - 360		01-Oct-2005
85720753 1			320,000.00		319,648.35			16-Nov-2005		8.990%		Paid Off - 360		01-Oct-2005
85743235 1			257,600.00		257,600.00			17-Nov-2005		8.025%		Paid Off - 360		01-Nov-2005
85899797 1			281,700.00		281,475.83			17-Nov-2005		7.150%		Paid Off - 360		01-Nov-2005
86057478 1			108,000.00		107,951.19			29-Nov-2005		9.900%		Paid Off - 360		01-Nov-2005
86153756 2			112,950.00		112,885.01			08-Dec-2005		8.750%		Paid Off - 360		01-Nov-2005
86232519 2			251,600.00		251,446.00			17-Nov-2005		8.450%		Paid Off - 360		01-Nov-2005
86274230 1			144,000.00		143,821.28			28-Nov-2005		8.400%		Paid Off - 360		01-Oct-2005
86280476 2			266,250.00		266,250.00			29-Nov-2005		8.425%		Paid Off - 360		01-Nov-2005
86339355 1			169,600.00		169,483.86			06-Dec-2005		7.900%		Paid Off - 360		01-Nov-2005
86367273 1			140,000.00		139,914.30			29-Nov-2005		8.450%		Paid Off - 360		01-Nov-2005
86386315 1			188,433.00		188,433.00			21-Nov-2005		9.650%		Paid Off - 360		01-Dec-2005
86472636 2			683,200.00		682,251.79			01-Dec-2005		7.850%		Paid Off - 360		01-Oct-2005
86542479 1			205,778.00		205,554.68			02-Dec-2005		9.050%		Paid Off - 360		01-Oct-2005
86568193 1			88,000.00		87,892.99			06-Dec-2005		8.500%		Paid Off - 360		01-Oct-2005
86583598 1			190,000.00		189,823.86			07-Dec-2005		9.800%		Paid Off - 360		01-Oct-2005
86674710 1			328,000.00		327,813.23			06-Dec-2005		8.800%		Paid Off - 360		01-Nov-2005
86687431 1			272,000.00		272,000.00			30-Nov-2005		8.900%		Paid Off - 360		01-Nov-2005
86691912 2			99,000.00		98,918.38			01-Dec-2005		10.350%		Paid Off - 360		01-Oct-2005
86714359 2			650,000.00		650,000.00			22-Nov-2005		6.850%		Paid Off - 360		01-Nov-2005
86714672 1			107,200.00		107,120.44			25-Nov-2005		7.500%		Paid Off - 360		01-Nov-2005
86743671 1			130,000.00		129,901.08			30-Nov-2005		7.375%		Paid Off - 360		01-Nov-2005
86811395 1			265,050.00		264,894.32			28-Nov-2005		8.650%		Paid Off - 360		01-Nov-2005
86851474 2			63,000.00		62,958.15			07-Dec-2005		8.050%		Paid Off - 360		01-Nov-2005
86865235 1			192,204.00		192,076.33			28-Nov-2005		8.050%		Paid Off - 360		01-Nov-2005
86873676 2			447,000.00		446,742.82			15-Nov-2005		8.750%		Paid Off - 360		01-Nov-2005
86879996 2			494,000.00		493,814.02			17-Nov-2005		10.750%		Paid Off - 360		01-Nov-2005
86889870 2			367,200.00		366,904.89			02-Dec-2005		7.100%		Paid Off - 360		01-Nov-2005
86897956 1			220,000.00		219,672.42			28-Nov-2005		7.500%		Paid Off - 360		01-Oct-2005
86968195 1			259,200.00		259,200.00			30-Nov-2005		7.000%		Paid Off - 360		01-Nov-2005


Page 20 of 28
Argent Securities Inc. 2005-W4

Asset Backed Pass-Through Certificates
Asset Backed Pass-Through Certificates
2005-W4

December 27, 2005 Distribution

Prepayment Detail Report - Mortgage Loans Prepaid in Full During Current Distribution
Loan Number			Original							Current		State &		Type Prepayment		First
Loan Number			Original							Current		State &		Type Prepayment

&		Loan	Principal		Prepayment			Prepayment		Note		LTV at		&		Payment

Loan Group		Status	Balance		Amount			Date		Rate		Origination		Original Term		Date

86992518 2			448,000.00		448,000.00			08-Dec-2005		7.900%		Paid Off - 360		01-Oct-2005
86992518 2			448,000.00		448,000.00			08-Dec-2005		7.900%		Paid Off - 360		01-Oct-2005
87025474 1			205,000.00		204,898.10			28-Nov-2005		9.450%		Paid Off - 360		01-Nov-2005
87107678 1			172,000.00		172,000.00			09-Dec-2005		8.150%		Paid Off - 360		01-Nov-2005
87183273 1			254,550.00		254,337.19			08-Dec-2005		6.900%		Paid Off - 360		01-Nov-2005
87211751 2			393,000.00		392,787.56			07-Dec-2005		9.050%		Paid Off - 360		01-Nov-2005
87258794 1			102,510.00		102,446.61			21-Nov-2005		8.400%		Paid Off - 360		01-Nov-2005
87276275 2			419,034.00		418,787.88			18-Nov-2005		8.650%		Paid Off - 360		01-Nov-2005
87313797 1			221,000.00		220,842.02			01-Dec-2005		7.687%		Paid Off - 360		01-Nov-2005
87388716 1			256,500.00		256,341.38			21-Nov-2005		8.400%		Paid Off - 360		01-Nov-2005
87406633 1			198,750.00		198,609.72			28-Nov-2005		7.750%		Paid Off - 360		01-Nov-2005
87565438 2			538,650.00		538,390.58			06-Dec-2005		9.600%		Paid Off - 360		01-Nov-2005
87584199 2			107,000.00		106,943.94			06-Dec-2005		9.200%		Paid Off - 360		01-Nov-2005
87585394 1			168,769.00		168,769.00			30-Nov-2005		7.800%		Paid Off - 360		01-Nov-2005
87594636 1			135,000.00		134,912.94			01-Dec-2005		8.195%		Paid Off - 360		01-Nov-2005
87606877 1			270,000.00		269,839.76			08-Dec-2005		8.600%		Paid Off - 360		01-Nov-2005
87608196 2			487,500.00		487,201.61			01-Dec-2005		8.450%		Paid Off - 360		01-Nov-2005
87647673 1			161,116.00		161,116.00			02-Dec-2005		9.100%		Paid Off - 360		01-Nov-2005
87677555 1			190,000.00		189,864.54			05-Dec-2005		7.700%		Paid Off - 360		01-Nov-2005
87732558 2			344,000.00		343,709.57			28-Nov-2005		6.850%		Paid Off - 360		01-Nov-2005
87751798 1			198,000.00		197,881.27			30-Nov-2005		8.550%		Paid Off - 360		01-Nov-2005
87772117 1			120,000.00		119,959.48			17-Nov-2005		11.250%		Paid Off - 360		01-Nov-2005
87802237 1			160,000.00		159,870.13			17-Nov-2005		7.050%		Paid Off - 360		01-Nov-2005
87845319 1			308,750.00		308,536.44			05-Dec-2005		7.850%		Paid Off - 360		01-Nov-2005
87869434 2			400,000.00		399,739.67			05-Dec-2005		8.150%		Paid Off - 360		01-Nov-2005
87871315 2			100,000.00		99,971.06			01-Dec-2005		11.950%		Paid Off - 360		01-Nov-2005
87871794 1			162,000.00		161,914.23			02-Dec-2005		9.150%		Paid Off - 360		01-Nov-2005
87916359 2			372,480.00		372,480.00			22-Nov-2005		8.300%		Paid Off - 360		01-Nov-2005
87924239 1			234,400.00		234,400.00			05-Dec-2005		8.000%		Paid Off - 360		01-Nov-2005
87954475 2			364,953.00		364,953.00			30-Nov-2005		8.000%		Paid Off - 360		01-Nov-2005
87965554 2			432,000.00		432,000.00			02-Dec-2005		9.150%		Paid Off - 360		01-Nov-2005
87991915 2			460,800.00		460,800.00			05-Dec-2005		8.000%		Paid Off - 360		01-Nov-2005
88005038 2			182,267.00		182,170.51			02-Dec-2005		9.150%		Paid Off - 360		01-Nov-2005
88098512 2			93,000.00		92,964.99			18-Nov-2005		10.750%		Paid Off - 360		01-Nov-2005
88230834 1			160,000.00		159,880.66			30-Nov-2005		7.475%		Paid Off - 360		01-Nov-2005
88271317 2			588,000.00		588,000.00			01-Dec-2005		7.450%		Paid Off - 360		01-Nov-2005
88282959 1			136,500.00		136,384.76			30-Nov-2005		6.850%		Paid Off - 360		01-Nov-2005
88396916 1			82,350.00		82,316.20			28-Nov-2005		10.350%		Paid Off - 360		01-Nov-2005
88407630 1			44,000.00		43,977.90			22-Nov-2005		9.400%		Paid Off - 360		01-Nov-2005
88506514 1			90,000.00		89,751.23			06-Dec-2005		8.500%		Paid Off - 180		01-Nov-2005
88518790 1			183,920.00		183,815.27			09-Dec-2005		8.800%		Paid Off - 360		01-Nov-2005
88537030 1			221,000.00		220,875.46			17-Nov-2005		8.850%		Paid Off - 360		01-Nov-2005
88569751 2			580,000.00		579,586.50			08-Dec-2005		7.700%		Paid Off - 360		01-Nov-2005
88571914 2			145,000.00		144,945.41			08-Dec-2005		10.750%		Paid Off - 360		01-Nov-2005


Page 21 of 28
Argent Securities Inc. 2005-W4

Asset Backed Pass-Through Certificates
Asset Backed Pass-Through Certificates
2005-W4

December 27, 2005 Distribution

Prepayment Detail Report - Mortgage Loans Prepaid in Full During Current Distribution
Loan Number			Original							Current		State &		Type Prepayment		First
Loan Number			Original							Current		State &		Type Prepayment

&		Loan	Principal		Prepayment			Prepayment		Note		LTV at		&		Payment

Loan Group		Status	Balance		Amount			Date		Rate		Origination		Original Term		Date

88788351 1			322,425.00		322,425.00			25-Nov-2005		7.800%		Paid Off - 360		01-Dec-2005
88788351 1			322,425.00		322,425.00			25-Nov-2005		7.800%		Paid Off - 360		01-Dec-2005
88808274 1			280,000.00		280,000.00			02-Dec-2005		6.990%		Paid Off - 360		01-Nov-2005
89100119 2			779,000.00		778,329.30			16-Nov-2005		6.750%		Paid Off - 360		01-Nov-2005
89103873 2			515,000.00		515,000.00			30-Nov-2005		9.990%		Paid Off - 360		01-Dec-2005
89388110 1			67,500.00		67,500.00			05-Dec-2005		6.550%		Paid Off - 360		01-Dec-2005
89462717 1			314,500.00		314,500.00			06-Dec-2005		8.500%		Paid Off - 360		01-Dec-2005
86563590 1			150,000.00		149,688.43			08-Dec-2005		10.350%		Repur/Subs - 360		01-Nov-2005
86873874 2			321,000.00		320,649.02			08-Dec-2005		6.975%		Repur/Subs - 360		01-Oct-2005
87154357 1			100,800.00		100,214.30			08-Dec-2005		8.450%		Repur/Subs - 360		01-Nov-2005
87170551 1			119,000.00		117,992.71			08-Dec-2005		8.600%		Repur/Subs - 360		01-Nov-2005
87204111 1			251,100.00		250,949.44			28-Nov-2005		8.550%		Repur/Subs - 360		01-Nov-2005
90052994 1			73,150.00		73,150.00			28-Nov-2005		8.150%		Repur/Subs - 360		01-Jan-2006


TOTAL			23,830,344.00		23,814,935.49
TOTAL


Page 22 of 28
Argent Securities Inc. 2005-W4

Asset Backed Pass-Through Certificates
Asset Backed Pass-Through Certificates
2005-W4

December 27, 2005 Distribution
Realized Loss Report

COLLATERAL REALIZED LOSSES



											Group 2		Group 1		Total


Current
Current



Number of Loans Liquidated										0		0		0
Collateral Principal Realized Loss/(Gain) Amount										0.00		0.00		0.00
Collateral Interest Realized Loss/(Gain) Amount										0.00		0.00		0.00
Net Liquidation Proceeds										0.00		0.00		0.00

Cumulative
Cumulative



Number of Loans Liquidated										0		0		0
Collateral Realized Loss/(Gain) Amount										0.00		0.00		0.00
Net Liquidation Proceeds										0.00		0.00		0.00










Page 23 of 28
Argent Securities Inc. 2005-W4

Asset Backed Pass-Through Certificates
Asset Backed Pass-Through Certificates
2005-W4

December 27, 2005 Distribution


DEFAULT SPEEDS



											Group 2		Group 1		Total



MDR										0.00%		0.00%		0.00%
3 Months Avg MDR										0.00%		0.00%		0.00%
12 Months Avg MDR										0.00%		0.00%		0.00%
Avg MDR Since Cut-off										0.00%		0.00%		0.00%


CDR										0.00%		0.00%		0.00%
3 Months Avg CDR										0.00%		0.00%		0.00%
12 Months Avg CDR										0.00%		0.00%		0.00%
Avg CDR Since Cut-off										0.00%		0.00%		0.00%


SDA										0.00%		0.00%		0.00%
3 Months Avg SDA Approximation										0.00%		0.00%		0.00%
12 Months Avg SDA Approximation										0.00%		0.00%		0.00%
Avg SDA Since Cut-off Approximation										0.00%		0.00%		0.00%


Loss Severity Approximation for Current Period										0.00%		0.00%		0.00%
3 Months Avg Loss Severity Approximation										0.00%		0.00%		0.00%
12 Months Avg Loss Severity Approximation										0.00%		0.00%		0.00%
Avg Loss Severity Approximation Since Cut-off										0.00%		0.00%		0.00%












Page 24 of 28
Argent Securities Inc. 2005-W4

Asset Backed Pass-Through Certificates
Asset Backed Pass-Through Certificates
2005-W4

December 27, 2005 Distribution





COLLATERAL REALIZED LOSS CALCULATION METHODOLOGY
	Monthly Default Rate (MDR): (Beg Principal Balance of Liquidated Loans)/(Total Beg Principal Balance)



	Conditional Default Rate (CDR): 1-((1-MDR)^12)

	SDA Standard Default Assumption: CDR/IF(WAS<61,MIN(30,WAS)0.02,MAX(0.03,MIN(30,WAS)0.02-0.0095*(WAS-60)))

	Average MDR over period between nth month and mth month (AvgMDRn,m): [(1-MDRn)(1-MDRn+1)...*(1-MDRm)]^(1/months in period n,m)
	Average CDR over period between the nth month and mth month (AvgCDRn,m): 1-((1-AvgMDRn,m)^12)

	Average SDA Approximation over period between the nth month and mth month:
	AvgCDRn,m/IF(Avg WASn,m<61,MIN(30,Avg WASn,m)0.02,MAX(0.03,MIN(30,Avg WASn,m)0.02-0.0095*(Avg WASn,m-60)))

	Average WASn,m: (WASn + WASn+1 +...+ WASm )/(number of months in the period n,m)
	Loss Severity Approximation for current period: sum(Realized Loss Amount)/sum(Beg Principal Balance of Liquidated Loans)

	Average Loss Severity Approximation over period between nth month and mth month: Avg(Loss Severityn,m)

	Note: Default rates are calculated since deal issue date and include realized gains and additional realized losses and gains from prior periods.
	Dates correspond to distribution dates.




Page 25 of 28
Argent Securities Inc. 2005-W4

Asset Backed Pass-Through Certificates
Asset Backed Pass-Through Certificates
2005-W4

December 27, 2005 Distribution
Realized Loss Detail Report
Loan Number			Current		State &				Prior		Realized				Cumulative
															Cumulative
&		Loan	Note		LTV at		Original		Principal		Loss/(Gain)		Realized		Realized

Loan Group		Status	Rate		Origination		Term		Balance		Revision		Loss/(Gain)		Loss/(Gain)
Loan Group		Status	Rate		Origination		Term		Balance		Revision		Loss/(Gain)		Loss/(Gain)




TOTAL



Page 26 of 28
Argent Securities Inc. 2005-W4

Asset Backed Pass-Through Certificates
Asset Backed Pass-Through Certificates
2005-W4

December 27, 2005 Distribution
Triggers and Adj. Cert. Report
TRIGGER EVENTS
TRIGGER EVENTS
										Group 2		Group 1		Total
						Stepdown Date Occurred? (0=No,1=Yes)								No

						Distribution Date November 2008
						Credit Enhancement Percentage (For Stepdown Date)								16.0303%
						Applicable Percentage								31.8000%

						Trigger Event In Effect? (0=No,1=Yes)								No

						60+ days Delinquency Balance								219,746.15
						Ending Pool Balance								642,788,613.23
						Delinquency Percentage								0.0089%

						Prior Balance of Mezzanine and C Class								499,704,900.00
						Prior Pool Balance				870,929,936.28		1,629,081,450.49		2,500,011,386.77
						Prior Credit Enhancement Percentage								0.0000%
						Applicable % of Prior Credit Enhancement Percentage								49.0000%

						Cumulative Realized Loss				0.00		0.00		0.00
						Realized Loss Percentage								0.0000%
						Applicable % (On and After Stepdown Date)								100.0000%


ADJUSTABLE RATE CERTIFICATE INFORMATION

SPACE INTENTIONALLY LEFT BLANK



ADDITIONAL INFORMATION
ADDITIONAL INFORMATION
										Group 2		Group 1		Total
Current LIBOR Rate														4.165630%
Next LIBOR Rate														4.378750%



Page 27 of 28
Argent Securities Inc. 2005-W4

Asset Backed Pass-Through Certificates
Asset Backed Pass-Through Certificates
2005-W4

December 27, 2005 Distribution
Additional Certificate Report

ADDITIONAL CERTIFICATE REPORT

										Next Pass Through Rate			NET WAC Shortfall CarryOver		NET WAC Shortfall Paid
CLASS

			A-1A1							4.499%			$0.00		$0.00
										4.499%			$0.00		$0.00
			A-1A2							4.629%			$0.00		$0.00
										4.629%			$0.00		$0.00
			A-1A3							4.739%			$0.00		$0.00
										4.739%			$0.00		$0.00
			A-1B							4.609%			$0.00		$0.00
										4.609%			$0.00		$0.00
			A-2A							4.519%			$0.00		$0.00
										4.519%			$0.00		$0.00
			A-2B							4.569%			$0.00		$0.00
										4.569%			$0.00		$0.00
			A-2C							4.679%			$0.00		$0.00
										4.679%			$0.00		$0.00
			A-2D							4.759%			$0.00		$0.00
										4.759%			$0.00		$0.00
			M-1							4.879%			$0.00		$0.00
										4.879%			$0.00		$0.00
			M-2							4.979%			$0.00		$0.00
										4.979%			$0.00		$0.00
			M-3							5.039%			$0.00		$0.00
										5.039%			$0.00		$0.00
			M-4							5.139%			$0.00		$0.00
										5.139%			$0.00		$0.00
			M-5							5.379%			$0.00		$0.00
										5.379%			$0.00		$0.00
			M-6							6.029%			$0.00		$0.00
										6.029%			$0.00		$0.00
			M-7							6.379%			$0.00		$0.00
										6.379%			$0.00		$0.00
			M-8							6.879%			$0.00		$0.00
										6.879%			$0.00		$0.00
			CE							0.000%			$0.00		$0.00
										0.000%			$0.00		$0.00
			P							0.000%			$0.00		$0.00
										0.000%			$0.00		$0.00
			R							0.000%			$0.00		$0.00
										0.000%			$0.00		$0.00
			R-X							0.000%			$0.00		$0.00
										0.000%			$0.00		$0.00
			SWAP-IO							0.000%			$0.00		$0.00
										0.000%			$0.00		$0.00






Page 28 of 28

ARGENT SECURITIES INC., ASSET-BACKED PASS-THROUGH CERTIFICATES, SERIES 2005-W4 8-K