323504100
323504100
Home Eq
Ameriquest

8/2/2005

$0.00

$1,148.28

$74,775.87

$75,924.15

323504373
323504373
Home Eq
Ameriquest

8/19/2005

$0.00

$1,172.54

$150,106.38

$151,278.92

323504548
323504548
Home Eq
Ameriquest

8/8/2005

$0.00

$4,980.61

$188,477.76

$193,458.37

323505032
323505032
Home Eq
Ameriquest

8/10/2005

$0.00

$124,279.85

323505198
323505198
Home Eq
Ameriquest

8/1/2005

$0.00

$355,205.32

323505305
323505305
Home Eq
Ameriquest

8/30/2005

$0.00

$107,894.32

323505479
323505479
Home Eq
Ameriquest

8/10/2005

$0.00

$3,125.48

$114,731.75

$117,857.23

323505578
323505578

8/18/2005

$0.00

$81,694.24

Loan Prepayment Summary

Date: 10/14/2005 12:20:30 PM Deal Number: SAIL 2005-HE1 Report As of: 8/30/2005

T: 718-858-6050

E: info@rmgglobal.com

W: www.rmgglobal.com

Investor Ln Nbr
Loan Number
Servicer Name
Originator

Date of Prepayment

APF Flag (Y/N)

Prepayment Premium Due

Prepayment Premium

Received on APF Loan

Prepayment Amount

Total Prepayment

Page 1 of 33 (242 records returned)

Home Eq
Ameriquest

323505677
323505677
Home Eq
Ameriquest

8/1/2005

$0.00

$259,722.80

323506089
323506089
Home Eq
Ameriquest

8/23/2005

$0.00

$14,037.44

$536,908.27

$550,945.71

323506139
323506139
Home Eq
Ameriquest

8/8/2005

$0.00

$6,078.08

$202,741.96

$208,820.04

323506204
323506204
Home Eq
Ameriquest

8/5/2005

$0.00

$5,089.86

$196,902.26

$201,992.12

323506378
323506378
Home Eq
Ameriquest

8/1/2005

$0.00

$4,056.93

$162,426.11

$166,483.04

323506410
323506410
Home Eq
Ameriquest

8/1/2005

$0.00

$11,701.58

$443,843.25

$455,544.83

323506980
323506980
Home Eq
Ameriquest

8/12/2005

$0.00

$2,297.10

$144,891.10

$147,188.20

Loan Prepayment Summary

Date: 10/14/2005 12:20:30 PM Deal Number: SAIL 2005-HE1 Report As of: 8/30/2005

T: 718-858-6050

E: info@rmgglobal.com

W: www.rmgglobal.com

Investor Ln Nbr
Loan Number
Servicer Name
Originator

Date of Prepayment

APF Flag (Y/N)

Prepayment Premium Due

Prepayment Premium

Received on APF Loan

Prepayment Amount

Total Prepayment

Page 2 of 33 (242 records returned)

323506998
323506998
Home Eq
Ameriquest

8/12/2005

$0.00

$8,289.21

$251,350.54

$259,639.75

323507491
323507491
Home Eq
Ameriquest

8/16/2005

$0.00

$466,311.75

323508044
323508044
Home Eq
Ameriquest

8/1/2005

$0.00

$4,208.54

$143,778.40

$147,986.94

323508481
323508481
Home Eq
Ameriquest

8/17/2005

$0.00

$8,784.91

$406,358.25

$415,143.16

323508879
323508879
Home Eq
Ameriquest

8/10/2005

$0.00

$303,843.24

323509174
323509174
Home Eq
Ameriquest

8/9/2005

$0.00

$7,644.68

$289,089.38

$296,734.06

323509232
323509232
Home Eq
Ameriquest

8/2/2005

$0.00

$143,252.54

323509430
323509430
Home Eq

8/8/2005

$0.00

$12,197.44

$422,508.08

$434,705.52

Loan Prepayment Summary

Date: 10/14/2005 12:20:30 PM Deal Number: SAIL 2005-HE1 Report As of: 8/30/2005

T: 718-858-6050

E: info@rmgglobal.com

W: www.rmgglobal.com

Investor Ln Nbr
Loan Number
Servicer Name
Originator

Date of Prepayment

APF Flag (Y/N)

Prepayment Premium Due

Prepayment Premium

Received on APF Loan

Prepayment Amount

Total Prepayment

Page 3 of 33 (242 records returned)

Ameriquest

323509794
323509794
Home Eq
Ameriquest

8/16/2005

$0.00

$10,650.93

$371,600.94

$382,251.87

323509927
323509927
Home Eq
Ameriquest

8/22/2005

$0.00

$337,889.98

323509984
323509984
Home Eq
Ameriquest

8/1/2005

$0.00

$753,934.34

323510495
323510495
Home Eq
Ameriquest

8/12/2005

$0.00

$4,153.81

$156,228.81

$160,382.62

323511154
323511154
Home Eq
Ameriquest

8/29/2005

$0.00

$251,346.12

323511287
323511287
Home Eq
Ameriquest

8/9/2005

$0.00

$141,547.76

323511485
323511485
Home Eq
Ameriquest

8/4/2005

$0.00

$122,232.58

Loan Prepayment Summary

Date: 10/14/2005 12:20:30 PM Deal Number: SAIL 2005-HE1 Report As of: 8/30/2005

T: 718-858-6050

E: info@rmgglobal.com

W: www.rmgglobal.com

Investor Ln Nbr
Loan Number
Servicer Name
Originator

Date of Prepayment

APF Flag (Y/N)

Prepayment Premium Due

Prepayment Premium

Received on APF Loan

Prepayment Amount

Total Prepayment

Page 4 of 33 (242 records returned)

323511535
323511535
Home Eq
Ameriquest

8/29/2005

$0.00

$8,616.33

$305,633.50

$314,249.83

323512020
323512020
Home Eq
Ameriquest

8/30/2005

$0.00

$5,747.64

$239,502.67

$245,250.31

323513234
323513234
Home Eq
Ameriquest

8/26/2005

$0.00

$3,473.16

$130,000.66

$133,473.82

323513390
323513390
Home Eq
Ameriquest

8/16/2005

$0.00

$10,784.34

$339,304.03

$350,088.37

323513564
323513564
Home Eq
Ameriquest

8/30/2005

$0.00

$291,994.60

323513861
323513861
Home Eq
Ameriquest

8/30/2005

$0.00

$73,166.46

323514240
323514240
Home Eq
Ameriquest

8/11/2005

$0.00

$2,386.98

$100,235.77

$102,622.75

323514372
323514372
Home Eq

8/9/2005

$0.00

$5,524.94

$210,637.54

$216,162.48

Loan Prepayment Summary

Date: 10/14/2005 12:20:30 PM Deal Number: SAIL 2005-HE1 Report As of: 8/30/2005

T: 718-858-6050

E: info@rmgglobal.com

W: www.rmgglobal.com

Investor Ln Nbr
Loan Number
Servicer Name
Originator

Date of Prepayment

APF Flag (Y/N)

Prepayment Premium Due

Prepayment Premium

Received on APF Loan

Prepayment Amount

Total Prepayment

Page 5 of 33 (242 records returned)

Ameriquest

323514448
323514448
Home Eq
Ameriquest

8/1/2005

$0.00

$103,008.51

323514638
323514638
Home Eq
Ameriquest

8/25/2005

$0.00

$397,214.48

323514679
323514679
Home Eq
Ameriquest

8/23/2005

$0.00

$8,069.11

$171,019.01

$179,088.12

323514760
323514760
Home Eq
Ameriquest

8/29/2005

$0.00

$22,584.77

$771,244.44

$793,829.21

323515510
323515510
Home Eq
Ameriquest

8/10/2005

$0.00

$215,796.74

323515585
323515585
Home Eq
Ameriquest

8/25/2005

$0.00

$1,710.63

$65,753.33

$67,463.96

323516237
323516237
Home Eq
Ameriquest

8/15/2005

$0.00

$10,681.92

$363,684.09

$374,366.01

Loan Prepayment Summary

Date: 10/14/2005 12:20:30 PM Deal Number: SAIL 2005-HE1 Report As of: 8/30/2005

T: 718-858-6050

E: info@rmgglobal.com

W: www.rmgglobal.com

Investor Ln Nbr
Loan Number
Servicer Name
Originator

Date of Prepayment

APF Flag (Y/N)

Prepayment Premium Due

Prepayment Premium

Received on APF Loan

Prepayment Amount

Total Prepayment

Page 6 of 33 (242 records returned)

323516245
323516245
Home Eq
Ameriquest

8/30/2005

$0.00

$168,278.37

323516559
323516559
Home Eq
Ameriquest

8/22/2005

$0.00

$16,138.32

$640,210.02

$656,348.34

323516641
323516641
Home Eq
Ameriquest

8/4/2005

$0.00

$2,797.18

$76,866.52

$79,663.70

323517565
323517565
Home Eq
Ameriquest

8/1/2005

$0.00

$2,680.96

$89,738.61

$92,419.57

323517896
323517896
Home Eq
Ameriquest

8/2/2005

$0.00

$1,153.61

$148,226.81

$149,380.42

323518241
323518241
Home Eq
Ameriquest

8/26/2005

$0.00

$5,176.19

$191,085.04

$196,261.23

323518274
323518274
Home Eq
Ameriquest

8/3/2005

$0.00

$271,288.88

323518571
323518571
Home Eq

8/29/2005

$0.00

$5,999.30

$264,351.66

$270,350.96

Loan Prepayment Summary

Date: 10/14/2005 12:20:30 PM Deal Number: SAIL 2005-HE1 Report As of: 8/30/2005

T: 718-858-6050

E: info@rmgglobal.com

W: www.rmgglobal.com

Investor Ln Nbr
Loan Number
Servicer Name
Originator

Date of Prepayment

APF Flag (Y/N)

Prepayment Premium Due

Prepayment Premium

Received on APF Loan

Prepayment Amount

Total Prepayment

Page 7 of 33 (242 records returned)

Ameriquest

323519371
323519371
Home Eq
Ameriquest

8/2/2005

$0.00

$1,633.03

$116,741.17

$118,374.20

323519694
323519694
Home Eq
Ameriquest

8/18/2005

$0.00

$287,158.88

323519835
323519835
Home Eq
Ameriquest

8/22/2005

$0.00

$11,314.68

$438,369.80

$449,684.48

323519900
323519900
Home Eq
Ameriquest

8/24/2005

$0.00

$10,480.61

$393,171.99

$403,652.60

323520148
323520148
Home Eq
Ameriquest

8/8/2005

$0.00

$4,841.42

$157,921.20

$162,762.62

323520155
323520155
Home Eq
Ameriquest

8/16/2005

$0.00

$123,186.00

323520213
323520213
Home Eq
Ameriquest

8/26/2005

$0.00

$2,499.71

$110,094.94

$112,594.65

Loan Prepayment Summary

Date: 10/14/2005 12:20:30 PM Deal Number: SAIL 2005-HE1 Report As of: 8/30/2005

T: 718-858-6050

E: info@rmgglobal.com

W: www.rmgglobal.com

Investor Ln Nbr
Loan Number
Servicer Name
Originator

Date of Prepayment

APF Flag (Y/N)

Prepayment Premium Due

Prepayment Premium

Received on APF Loan

Prepayment Amount

Total Prepayment

Page 8 of 33 (242 records returned)

323520262
323520262
Home Eq
Ameriquest

8/3/2005

$0.00

$7,359.12

$224,530.08

$231,889.20

323521450
323521450
Home Eq
Ameriquest

8/16/2005

$0.00

$218,849.78

323521724
323521724
Home Eq
Ameriquest

8/12/2005

$0.00

$196,783.20

323521880
323521880
Home Eq
Ameriquest

8/3/2005

$0.00

$117,363.62

323529941
323529941
Home Eq
Ameriquest

8/18/2005

$0.00

$93,969.44

323530972
323530972
Home Eq
Ameriquest

8/29/2005

$0.00

$4,006.40

$166,534.49

$170,540.89

323531103
323531103
Home Eq
Ameriquest

8/12/2005

$0.00

$4,471.20

$172,347.85

$176,819.05

323531483
323531483
Home Eq

8/3/2005

$0.00

$5,856.21

$193,696.23

$199,552.44

Loan Prepayment Summary

Date: 10/14/2005 12:20:31 PM Deal Number: SAIL 2005-HE1 Report As of: 8/30/2005

T: 718-858-6050

E: info@rmgglobal.com

W: www.rmgglobal.com

Investor Ln Nbr
Loan Number
Servicer Name
Originator

Date of Prepayment

APF Flag (Y/N)

Prepayment Premium Due

Prepayment Premium

Received on APF Loan

Prepayment Amount

Total Prepayment

Page 9 of 33 (242 records returned)

Ameriquest

323532556
323532556
Home Eq
Ameriquest

8/12/2005

$0.00

$7,297.56

$271,188.34

$278,485.90

323534669
323534669
Home Eq
Ameriquest

8/12/2005

$0.00

$8,888.00

$415,764.12

$424,652.12

323536136
323536136
Home Eq
Ameriquest

8/19/2005

$0.00

$13,228.56

$571,495.78

$584,724.34

323536169
323536169
Home Eq
Ameriquest

8/30/2005

$0.00

$14,000.00

$580,182.60

$594,182.60

323660811
323660811
Home Eq
Ameriquest

8/19/2005

$0.00

$4,025.84

$129,068.23

$133,094.07

323661322
323661322
Home Eq
Ameriquest

8/16/2005

$0.00

$6,813.79

$309,974.08

$316,787.87

323661785
323661785
Home Eq
Ameriquest

8/1/2005

$0.00

$1,216.00

$124,244.96

$125,460.96

Loan Prepayment Summary

Date: 10/14/2005 12:20:31 PM Deal Number: SAIL 2005-HE1 Report As of: 8/30/2005

T: 718-858-6050

E: info@rmgglobal.com

W: www.rmgglobal.com

Investor Ln Nbr
Loan Number
Servicer Name
Originator

Date of Prepayment

APF Flag (Y/N)

Prepayment Premium Due

Prepayment Premium

Received on APF Loan

Prepayment Amount

Total Prepayment

Page 10 of 33 (242 records returned)

323661876
323661876
Home Eq
Ameriquest

8/3/2005

$0.00

$8,651.22

$384,081.04

$392,732.26

323661942
323661942
Home Eq
Ameriquest

8/26/2005

$0.00

$5,787.30

$205,513.96

$211,301.26

323663088
323663088
Home Eq
Ameriquest

8/10/2005

$0.00

$388,002.01

323663104
323663104
Home Eq
Ameriquest

8/5/2005

$0.00

$168,970.07

323663351
323663351
Home Eq
Ameriquest

8/25/2005

$0.00

$3,600.35

$161,500.00

$165,100.35

323663377
323663377
Home Eq
Ameriquest

8/3/2005

$0.00

$3,770.47

$124,844.30

$128,614.77

323663906
323663906
Home Eq
Ameriquest

8/15/2005

$0.00

$7,401.17

$274,691.72

$282,092.89

323680389
323680389
Home Eq

8/4/2005

$0.00

$4,834.57

$175,854.88

$180,689.45

Loan Prepayment Summary

Date: 10/14/2005 12:20:31 PM Deal Number: SAIL 2005-HE1 Report As of: 8/30/2005

T: 718-858-6050

E: info@rmgglobal.com

W: www.rmgglobal.com

Investor Ln Nbr
Loan Number
Servicer Name
Originator

Date of Prepayment

APF Flag (Y/N)

Prepayment Premium Due

Prepayment Premium

Received on APF Loan

Prepayment Amount

Total Prepayment

Page 11 of 33 (242 records returned)

Ameriquest

323680538
323680538
Home Eq
Ameriquest

8/8/2005

$0.00

$4,327.20

$173,282.51

$177,609.71

323680892
323680892
Home Eq
Ameriquest

8/8/2005

$0.00

$6,563.60

$221,694.28

$228,257.88

323681023
323681023
Home Eq
Ameriquest

8/19/2005

$0.00

$218,051.80

323681965
323681965
Home Eq
Ameriquest

8/30/2005

$0.00

$11,693.81

$485,064.11

$496,757.92

323682922
323682922
Home Eq
Ameriquest

8/19/2005

$0.00

$398,730.17

323683011
323683011
Home Eq
Ameriquest

8/2/2005

$0.00

$337,267.60

323683482
323683482
Home Eq
Ameriquest

8/25/2005

$0.00

$178,304.44

Loan Prepayment Summary

Date: 10/14/2005 12:20:31 PM Deal Number: SAIL 2005-HE1 Report As of: 8/30/2005

T: 718-858-6050

E: info@rmgglobal.com

W: www.rmgglobal.com

Investor Ln Nbr
Loan Number
Servicer Name
Originator

Date of Prepayment

APF Flag (Y/N)

Prepayment Premium Due

Prepayment Premium

Received on APF Loan

Prepayment Amount

Total Prepayment

Page 12 of 33 (242 records returned)

323683508
323683508
Home Eq
Ameriquest

8/16/2005

$0.00

$13,285.39

$538,895.90

$552,181.29

323683581
323683581
Home Eq
Ameriquest

8/24/2005

$0.00

$274,817.85

323684399
323684399
Home Eq
Ameriquest

8/19/2005

$0.00

$8,158.96

$233,228.22

$241,387.18

323684779
323684779
Home Eq
Ameriquest

8/11/2005

$0.00

$9,300.00

$375,000.00

$384,300.00

323684811
323684811
Home Eq
Ameriquest

8/18/2005

$0.00

$198,647.16

323685099
323685099
Home Eq
Ameriquest

8/17/2005

$0.00

$5,745.50

$192,825.41

$198,570.91

323685339
323685339
Home Eq
Ameriquest

8/24/2005

$0.00

$8,392.30

$309,972.28

$318,364.58

323686311
323686311
Home Eq

8/2/2005

$0.00

$383,845.54

Loan Prepayment Summary

Date: 10/14/2005 12:20:31 PM Deal Number: SAIL 2005-HE1 Report As of: 8/30/2005

T: 718-858-6050

E: info@rmgglobal.com

W: www.rmgglobal.com

Investor Ln Nbr
Loan Number
Servicer Name
Originator

Date of Prepayment

APF Flag (Y/N)

Prepayment Premium Due

Prepayment Premium

Received on APF Loan

Prepayment Amount

Total Prepayment

Page 13 of 33 (242 records returned)

Ameriquest

323686485
323686485
Home Eq
Ameriquest

8/2/2005

$0.00

$7,035.12

$289,688.30

$296,723.42

323686634
323686634
Home Eq
Ameriquest

8/24/2005

$0.00

$832.21

$106,433.12

$107,265.33

323686907
323686907
Home Eq
Ameriquest

8/12/2005

$0.00

$11,903.38

$441,579.00

$453,482.38

323687723
323687723
Home Eq
Ameriquest

8/19/2005

$0.00

$202,853.54

323687954
323687954
Home Eq
Ameriquest

8/17/2005

$0.00

$253,847.95

323688499
323688499
Home Eq
Ameriquest

8/30/2005

$0.00

$4,301.57

$142,148.00

$146,449.57

323689158
323689158
Home Eq
Ameriquest

8/2/2005

$0.00

$224,037.43

Loan Prepayment Summary

Date: 10/14/2005 12:20:31 PM Deal Number: SAIL 2005-HE1 Report As of: 8/30/2005

T: 718-858-6050

E: info@rmgglobal.com

W: www.rmgglobal.com

Investor Ln Nbr
Loan Number
Servicer Name
Originator

Date of Prepayment

APF Flag (Y/N)

Prepayment Premium Due

Prepayment Premium

Received on APF Loan

Prepayment Amount

Total Prepayment

Page 14 of 33 (242 records returned)

323689802
323689802
Home Eq
Ameriquest

8/10/2005

$0.00

$181,895.37

323691311
323691311
Home Eq
Ameriquest

8/16/2005

$0.00

$130,064.17

323693390
323693390
Home Eq
Ameriquest

8/29/2005

$0.00

$7,214.41

$266,683.99

$273,898.40

323693861
323693861
Home Eq
Ameriquest

8/30/2005

$0.00

$118,006.45

323694299
323694299
Home Eq
Ameriquest

8/1/2005

$0.00

$127,325.96

323694976
323694976
Home Eq
Ameriquest

8/25/2005

$0.00

$232,141.12

323695932
323695932
Home Eq
Ameriquest

8/30/2005

$0.00

$492,053.66

323697185
323697185
Home Eq

8/25/2005

$0.00

$4,708.89

$181,192.11

$185,901.00

Loan Prepayment Summary

Date: 10/14/2005 12:20:31 PM Deal Number: SAIL 2005-HE1 Report As of: 8/30/2005

T: 718-858-6050

E: info@rmgglobal.com

W: www.rmgglobal.com

Investor Ln Nbr
Loan Number
Servicer Name
Originator

Date of Prepayment

APF Flag (Y/N)

Prepayment Premium Due

Prepayment Premium

Received on APF Loan

Prepayment Amount

Total Prepayment

Page 15 of 33 (242 records returned)

Ameriquest

323698076
323698076
Home Eq
Ameriquest

8/11/2005

$0.00

$9,512.66

$354,890.02

$364,402.68

323698472
323698472
Home Eq
Ameriquest

8/15/2005

$0.00

$9,115.93

$394,653.05

$403,768.98

323699132
323699132
Home Eq
Ameriquest

8/18/2005

$0.00

$6,354.85

$193,394.48

$199,749.33

323699686
323699686
Home Eq
Ameriquest

8/15/2005

$0.00

$12,052.34

$482,674.96

$494,727.30

323700070
323700070
Home Eq
Ameriquest

8/1/2005

$0.00

$6,094.55

$252,106.25

$258,200.80

323700468
323700468
Home Eq
Ameriquest

8/18/2005

$0.00

$7,160.43

$301,862.99

$309,023.42

323700534
323700534
Home Eq
Ameriquest

8/18/2005

$0.00

$186,561.15

Loan Prepayment Summary

Date: 10/14/2005 12:20:31 PM Deal Number: SAIL 2005-HE1 Report As of: 8/30/2005

T: 718-858-6050

E: info@rmgglobal.com

W: www.rmgglobal.com

Investor Ln Nbr
Loan Number
Servicer Name
Originator

Date of Prepayment

APF Flag (Y/N)

Prepayment Premium Due

Prepayment Premium

Received on APF Loan

Prepayment Amount

Total Prepayment

Page 16 of 33 (242 records returned)

323702290
323702290
Home Eq
Ameriquest

8/17/2005

$0.00

$6,032.47

$218,383.35

$224,415.82

323702753
323702753
Home Eq
Ameriquest

8/25/2005

$0.00

$77,234.65

323702852
323702852
Home Eq
Ameriquest

8/30/2005

$0.00

$562,577.51

323702985
323702985
Home Eq
Ameriquest

8/12/2005

$0.00

$1,424.55

$120,171.40

$121,595.95

323703132
323703132
Home Eq
Ameriquest

8/29/2005

$0.00

$178,609.28

323703215
323703215
Home Eq
Ameriquest

8/11/2005

$0.00

$121,257.90

323703702
323703702
Home Eq
Ameriquest

8/1/2005

$0.00

$3,969.91

$151,654.87

$155,624.78

323703819
323703819
Home Eq

8/15/2005

$0.00

$118,144.60

Loan Prepayment Summary

Date: 10/14/2005 12:20:31 PM Deal Number: SAIL 2005-HE1 Report As of: 8/30/2005

T: 718-858-6050

E: info@rmgglobal.com

W: www.rmgglobal.com

Investor Ln Nbr
Loan Number
Servicer Name
Originator

Date of Prepayment

APF Flag (Y/N)

Prepayment Premium Due

Prepayment Premium

Received on APF Loan

Prepayment Amount

Total Prepayment

Page 17 of 33 (242 records returned)

Ameriquest

323705491
323705491
Home Eq
Ameriquest

8/9/2005

$0.00

$14,637.60

$527,094.25

$541,731.85

323706531
323706531
Home Eq
Ameriquest

8/9/2005

$0.00

$154,662.93

323706895
323706895
Home Eq
Ameriquest

8/1/2005

$0.00

$3,283.49

$229,451.06

$232,734.55

323707190
323707190
Home Eq
Ameriquest

8/30/2005

$0.00

$1,140.00

$116,491.75

$117,631.75

323707406
323707406
Home Eq
Ameriquest

8/8/2005

$0.00

$6,360.96

$288,576.12

$294,937.08

323707588
323707588
Home Eq
Ameriquest

8/10/2005

$0.00

$110,924.15

323709642
323709642
Home Eq
Ameriquest

8/17/2005

$0.00

$720.00

$73,482.43

$74,202.43

Loan Prepayment Summary

Date: 10/14/2005 12:20:31 PM Deal Number: SAIL 2005-HE1 Report As of: 8/30/2005

T: 718-858-6050

E: info@rmgglobal.com

W: www.rmgglobal.com

Investor Ln Nbr
Loan Number
Servicer Name
Originator

Date of Prepayment

APF Flag (Y/N)

Prepayment Premium Due

Prepayment Premium

Received on APF Loan

Prepayment Amount

Total Prepayment

Page 18 of 33 (242 records returned)

323709832
323709832
Home Eq
Ameriquest

8/30/2005

$0.00

$255,412.48

323710483
323710483
Home Eq
Ameriquest

8/10/2005

$0.00

$7,824.50

$309,031.69

$316,856.19

323711697
323711697
Home Eq
Ameriquest

8/29/2005

$0.00

$3,874.17

$136,168.41

$140,042.58

323713958
323713958
Home Eq
Ameriquest

8/4/2005

$0.00

$138,328.09

323713974
323713974
Home Eq
Ameriquest

8/22/2005

$0.00

$128,945.87

323714444
323714444
Home Eq
Ameriquest

8/10/2005

$0.00

$3,291.75

$299,472.93

$302,764.68

323714485
323714485
Home Eq
Ameriquest

8/9/2005

$0.00

$63,462.17

323715896
323715896
Home Eq

8/23/2005

$0.00

$1,820.00

$185,984.63

$187,804.63

Loan Prepayment Summary

Date: 10/14/2005 12:20:31 PM Deal Number: SAIL 2005-HE1 Report As of: 8/30/2005

T: 718-858-6050

E: info@rmgglobal.com

W: www.rmgglobal.com

Investor Ln Nbr
Loan Number
Servicer Name
Originator

Date of Prepayment

APF Flag (Y/N)

Prepayment Premium Due

Prepayment Premium

Received on APF Loan

Prepayment Amount

Total Prepayment

Page 19 of 33 (242 records returned)

Ameriquest

323716134
323716134
Home Eq
Ameriquest

8/4/2005

$0.00

$165,699.61

323716936
323716936
Home Eq
Ameriquest

8/26/2005

$0.00

$8,595.86

$323,454.40

$332,050.26

323717256
323717256
Home Eq
Ameriquest

8/9/2005

$0.00

$4,288.46

$175,229.62

$179,518.08

323717546
323717546
Home Eq
Ameriquest

8/4/2005

$0.00

$5,833.81

$262,927.24

$268,761.05

323717975
323717975
Home Eq
Ameriquest

8/30/2005

$0.00

$198,534.81

323719831
323719831
Home Eq
Ameriquest

8/30/2005

$0.00

$175,733.01

323723171
323723171
Home Eq
Ameriquest

8/26/2005

$0.00

$4,751.26

$144,070.72

$148,821.98

Loan Prepayment Summary

Date: 10/14/2005 12:20:31 PM Deal Number: SAIL 2005-HE1 Report As of: 8/30/2005

T: 718-858-6050

E: info@rmgglobal.com

W: www.rmgglobal.com

Investor Ln Nbr
Loan Number
Servicer Name
Originator

Date of Prepayment

APF Flag (Y/N)

Prepayment Premium Due

Prepayment Premium

Received on APF Loan

Prepayment Amount

Total Prepayment

Page 20 of 33 (242 records returned)

323723437
323723437
Home Eq
Ameriquest

8/30/2005

$0.00

$9,872.59

$445,743.75

$455,616.34

323726034
323726034
Home Eq
Ameriquest

8/18/2005

$0.00

$25,415.72

323729053
323729053
Home Eq
Ameriquest

8/15/2005

$0.00

$1,436.92

$36,129.53

$37,566.45

323729731
323729731
Home Eq
Ameriquest

8/29/2005

$0.00

$36,962.05

323732362
323732362
Home Eq
Ameriquest

8/25/2005

$0.00

$48,084.62

323732644
323732644
Home Eq
Ameriquest

8/15/2005

$0.00

$665.77

$49,992.44

$50,658.21

323732933
323732933
Home Eq
Ameriquest

8/9/2005

$0.00

$2,296.27

$53,214.29

$55,510.56

323732974
323732974
Home Eq

8/8/2005

$0.00

$2,493.80

$52,542.40

$55,036.20

Loan Prepayment Summary

Date: 10/14/2005 12:20:31 PM Deal Number: SAIL 2005-HE1 Report As of: 8/30/2005

T: 718-858-6050

E: info@rmgglobal.com

W: www.rmgglobal.com

Investor Ln Nbr
Loan Number
Servicer Name
Originator

Date of Prepayment

APF Flag (Y/N)

Prepayment Premium Due

Prepayment Premium

Received on APF Loan

Prepayment Amount

Total Prepayment

Page 21 of 33 (242 records returned)

Ameriquest

323733048
323733048
Home Eq
Ameriquest

8/8/2005

$0.00

$1,347.12

$51,712.91

$53,060.03

323734723
323734723
Home Eq
Ameriquest

8/4/2005

$0.00

$57,369.01

323735563
323735563
Home Eq
Ameriquest

8/3/2005

$0.00

$62,075.02

323736645
323736645
Home Eq
Ameriquest

8/18/2005

$0.00

$660.00

$66,911.81

$67,571.81

323737262
323737262
Home Eq
Ameriquest

8/26/2005

$0.00

$3,029.11

$73,100.57

$76,129.68

323737676
323737676
Home Eq
Ameriquest

8/4/2005

$0.00

$712.50

$72,962.79

$73,675.29

323737890
323737890
Home Eq
Ameriquest

8/3/2005

$0.00

$722.50

$74,406.08

$75,128.58

Loan Prepayment Summary

Date: 10/14/2005 12:20:31 PM Deal Number: SAIL 2005-HE1 Report As of: 8/30/2005

T: 718-858-6050

E: info@rmgglobal.com

W: www.rmgglobal.com

Investor Ln Nbr
Loan Number
Servicer Name
Originator

Date of Prepayment

APF Flag (Y/N)

Prepayment Premium Due

Prepayment Premium

Received on APF Loan

Prepayment Amount

Total Prepayment

Page 22 of 33 (242 records returned)

323738492
323738492
Home Eq
Ameriquest

8/12/2005

$0.00

$3,468.80

$79,948.72

$83,417.52

323739706
323739706
Home Eq
Ameriquest

8/3/2005

$0.00

$820.00

$83,789.40

$84,609.40

323741314
323741314
Home Eq
Ameriquest

8/4/2005

$0.00

$2,680.85

$95,003.00

$97,683.85

323743385
323743385
Home Eq
Ameriquest

8/17/2005

$0.00

$103,765.82

323743906
323743906
Home Eq
Ameriquest

8/23/2005

$0.00

$2,119.65

$109,396.61

$111,516.26

323744227
323744227
Home Eq
Ameriquest

8/29/2005

$0.00

$108,837.46

323744656
323744656
Home Eq
Ameriquest

8/26/2005

$0.00

$110,567.15

323745968
323745968
Home Eq

8/11/2005

$0.00

$2,316.41

$120,329.27

$122,645.68

Loan Prepayment Summary

Date: 10/14/2005 12:20:31 PM Deal Number: SAIL 2005-HE1 Report As of: 8/30/2005

T: 718-858-6050

E: info@rmgglobal.com

W: www.rmgglobal.com

Investor Ln Nbr
Loan Number
Servicer Name
Originator

Date of Prepayment

APF Flag (Y/N)

Prepayment Premium Due

Prepayment Premium

Received on APF Loan

Prepayment Amount

Total Prepayment

Page 23 of 33 (242 records returned)

Ameriquest

323746255
323746255
Home Eq
Ameriquest

8/25/2005

$0.00

$119,276.05

323746636
323746636
Home Eq
Ameriquest

8/30/2005

$0.00

$120,988.68

323746669
323746669
Home Eq
Ameriquest

8/19/2005

$0.00

$2,860.75

$122,883.40

$125,744.15

323747642
323747642
Home Eq
Ameriquest

8/29/2005

$0.00

$1,260.00

$128,927.55

$130,187.55

323748418
323748418
Home Eq
Ameriquest

8/11/2005

$0.00

$3,889.08

$135,228.58

$139,117.66

323749507
323749507
Home Eq
Ameriquest

8/29/2005

$0.00

$136,757.99

323749929
323749929
Home Eq
Ameriquest

8/10/2005

$0.00

$2,787.47

$143,222.61

$146,010.08

Loan Prepayment Summary

Date: 10/14/2005 12:20:31 PM Deal Number: SAIL 2005-HE1 Report As of: 8/30/2005

T: 718-858-6050

E: info@rmgglobal.com

W: www.rmgglobal.com

Investor Ln Nbr
Loan Number
Servicer Name
Originator

Date of Prepayment

APF Flag (Y/N)

Prepayment Premium Due

Prepayment Premium

Received on APF Loan

Prepayment Amount

Total Prepayment

Page 24 of 33 (242 records returned)

323750034
323750034
Home Eq
Ameriquest

8/23/2005

$0.00

$145,348.49

323750091
323750091
Home Eq
Ameriquest

8/17/2005

$0.00

$140,994.16

323750356
323750356
Home Eq
Ameriquest

8/16/2005

$0.00

$143,389.17

323751990
323751990
Home Eq
Ameriquest

8/17/2005

$0.00

$3,070.86

$160,816.29

$163,887.15

323752006
323752006
Home Eq
Ameriquest

8/30/2005

$0.00

$4,598.84

$159,455.65

$164,054.49

323752816
323752816
Home Eq
Ameriquest

8/2/2005

$0.00

$3,662.32

$164,570.10

$168,232.42

323753509
323753509
Home Eq
Ameriquest

8/15/2005

$0.00

$4,999.39

$173,979.35

$178,978.74

323753558
323753558
Home Eq

8/1/2005

$0.00

$170,000.00

Loan Prepayment Summary

Date: 10/14/2005 12:20:31 PM Deal Number: SAIL 2005-HE1 Report As of: 8/30/2005

T: 718-858-6050

E: info@rmgglobal.com

W: www.rmgglobal.com

Investor Ln Nbr
Loan Number
Servicer Name
Originator

Date of Prepayment

APF Flag (Y/N)

Prepayment Premium Due

Prepayment Premium

Received on APF Loan

Prepayment Amount

Total Prepayment

Page 25 of 33 (242 records returned)

Ameriquest

323754820
323754820
Home Eq
Ameriquest

8/11/2005

$0.00

$2,064.53

$183,242.40

$185,306.93

323756718
323756718
Home Eq
Ameriquest

8/10/2005

$0.00

$5,991.26

$216,254.13

$222,245.39

323757203
323757203
Home Eq
Ameriquest

8/15/2005

$0.00

$5,752.51

$221,421.58

$227,174.09

323757294
323757294
Home Eq
Ameriquest

8/22/2005

$0.00

$7,199.88

$225,123.82

$232,323.70

323757633
323757633
Home Eq
Ameriquest

8/1/2005

$0.00

$4,395.78

$228,970.03

$233,365.81

323757674
323757674
Home Eq
Ameriquest

8/8/2005

$0.00

$222,415.89

323757682
323757682
Home Eq
Ameriquest

8/2/2005

$0.00

$6,702.46

$229,398.69

$236,101.15

Loan Prepayment Summary

Date: 10/14/2005 12:20:31 PM Deal Number: SAIL 2005-HE1 Report As of: 8/30/2005

T: 718-858-6050

E: info@rmgglobal.com

W: www.rmgglobal.com

Investor Ln Nbr
Loan Number
Servicer Name
Originator

Date of Prepayment

APF Flag (Y/N)

Prepayment Premium Due

Prepayment Premium

Received on APF Loan

Prepayment Amount

Total Prepayment

Page 26 of 33 (242 records returned)

323757732
323757732
Home Eq
Ameriquest

8/30/2005

$0.00

$6,177.69

$230,201.54

$236,379.23

323757807
323757807
Home Eq
Ameriquest

8/3/2005

$0.00

$5,869.54

$229,141.29

$235,010.83

323758128
323758128
Home Eq
Ameriquest

8/2/2005

$0.00

$5,800.50

$235,948.88

$241,749.38

323758383
323758383
Home Eq
Ameriquest

8/23/2005

$0.00

$5,268.73

$239,972.48

$245,241.21

323758466
323758466
Home Eq
Ameriquest

8/26/2005

$0.00

$6,079.12

$241,351.32

$247,430.44

323758763
323758763
Home Eq
Ameriquest

8/16/2005

$0.00

$8,084.70

$254,073.14

$262,157.84

323759019
323759019
Home Eq
Ameriquest

8/29/2005

$0.00

$5,652.85

$256,133.58

$261,786.43

323759639
323759639
Home Eq

8/16/2005

$0.00

$268,498.41

Loan Prepayment Summary

Date: 10/14/2005 12:20:31 PM Deal Number: SAIL 2005-HE1 Report As of: 8/30/2005

T: 718-858-6050

E: info@rmgglobal.com

W: www.rmgglobal.com

Investor Ln Nbr
Loan Number
Servicer Name
Originator

Date of Prepayment

APF Flag (Y/N)

Prepayment Premium Due

Prepayment Premium

Received on APF Loan

Prepayment Amount

Total Prepayment

Page 27 of 33 (242 records returned)

Ameriquest

323760736
323760736
Home Eq
Ameriquest

8/30/2005

$0.00

$8,201.92

$319,297.40

$327,499.32

323761221
323761221
Home Eq
Ameriquest

8/2/2005

$0.00

$8,421.20

$334,503.53

$342,924.73

323762005
323762005
Home Eq
Ameriquest

8/30/2005

$0.00

$7,937.69

$364,591.12

$372,528.81

323762153
323762153
Home Eq
Ameriquest

8/30/2005

$0.00

$10,765.02

$375,360.77

$386,125.79

323762229
323762229
Home Eq
Ameriquest

8/11/2005

$0.00

$362,874.75

323762385
323762385
Home Eq
Ameriquest

8/18/2005

$0.00

$370,473.02

323762948
323762948
Home Eq
Ameriquest

8/15/2005

$0.00

$9,976.30

$408,281.28

$418,257.58

Loan Prepayment Summary

Date: 10/14/2005 12:20:31 PM Deal Number: SAIL 2005-HE1 Report As of: 8/30/2005

T: 718-858-6050

E: info@rmgglobal.com

W: www.rmgglobal.com

Investor Ln Nbr
Loan Number
Servicer Name
Originator

Date of Prepayment

APF Flag (Y/N)

Prepayment Premium Due

Prepayment Premium

Received on APF Loan

Prepayment Amount

Total Prepayment

Page 28 of 33 (242 records returned)

323763227
323763227
Home Eq
Ameriquest

8/19/2005

$0.00

$10,350.00

$414,000.00

$424,350.00

323763268
323763268
Home Eq
Ameriquest

8/17/2005

$0.00

$423,064.93

323763409
323763409
Home Eq
Ameriquest

8/25/2005

$0.00

$10,942.07

$436,096.28

$447,038.35

323763615
323763615
Home Eq
Ameriquest

8/3/2005

$0.00

$443,144.12

323763656
323763656
Home Eq
Ameriquest

8/8/2005

$0.00

$14,854.54

$445,016.51

$459,871.05

323763664
323763664
Home Eq
Ameriquest

8/10/2005

$0.00

$442,386.26

323763938
323763938
Home Eq
Ameriquest

8/30/2005

$0.00

$12,002.44

$467,977.82

$479,980.26

323763946
323763946
Home Eq

8/30/2005

$0.00

$13,118.16

$471,824.66

$484,942.82

Loan Prepayment Summary

Date: 10/14/2005 12:20:31 PM Deal Number: SAIL 2005-HE1 Report As of: 8/30/2005

T: 718-858-6050

E: info@rmgglobal.com

W: www.rmgglobal.com

Investor Ln Nbr
Loan Number
Servicer Name
Originator

Date of Prepayment

APF Flag (Y/N)

Prepayment Premium Due

Prepayment Premium

Received on APF Loan

Prepayment Amount

Total Prepayment

Page 29 of 33 (242 records returned)

Ameriquest

323764308
323764308
Home Eq
Ameriquest

8/18/2005

$0.00

$15,636.43

$489,250.00

$504,886.43

323764704
323764704
Home Eq
Ameriquest

8/17/2005

$0.00

$16,938.32

$549,017.20

$565,955.52

323764811
323764811
Home Eq
Ameriquest

8/8/2005

$0.00

$548,004.14

323764886
323764886
Home Eq
Ameriquest

8/3/2005

$0.00

$13,447.92

$573,868.72

$587,316.64

323767079
323767079
Home Eq
Ameriquest

8/26/2005

$0.00

$3,852.80

$146,217.38

$150,070.18

323767582
323767582
Home Eq
Ameriquest

8/8/2005

$0.00

$5,369.28

$176,401.60

$181,770.88

323767939
323767939
Home Eq
Ameriquest

8/10/2005

$0.00

$5,297.28

$193,599.05

$198,896.33

Loan Prepayment Summary

Date: 10/14/2005 12:20:31 PM Deal Number: SAIL 2005-HE1 Report As of: 8/30/2005

T: 718-858-6050

E: info@rmgglobal.com

W: www.rmgglobal.com

Investor Ln Nbr
Loan Number
Servicer Name
Originator

Date of Prepayment

APF Flag (Y/N)

Prepayment Premium Due

Prepayment Premium

Received on APF Loan

Prepayment Amount

Total Prepayment

Page 30 of 33 (242 records returned)

323767988
323767988
Home Eq
Ameriquest

8/4/2005

$0.00

$191,510.48

323768705
323768705
Home Eq
Ameriquest

8/2/2005

$0.00

$229,784.72

323769281
323769281
Home Eq
Ameriquest

8/19/2005

$0.00

$266,464.08

323769489
323769489
Home Eq
Ameriquest

8/3/2005

$0.00

$275,482.81

323770347
323770347
Home Eq
Ameriquest

8/17/2005

$0.00

$7,746.03

$340,336.52

$348,082.55

323770768
323770768
Home Eq
Ameriquest

8/18/2005

$0.00

$355,988.63

323771352
323771352
Home Eq
Ameriquest

8/2/2005

$0.00

$403,333.83

323771386
323771386
Home Eq

8/5/2005

$0.00

$402,663.25

Loan Prepayment Summary

Date: 10/14/2005 12:20:31 PM Deal Number: SAIL 2005-HE1 Report As of: 8/30/2005

T: 718-858-6050

E: info@rmgglobal.com

W: www.rmgglobal.com

Investor Ln Nbr
Loan Number
Servicer Name
Originator

Date of Prepayment

APF Flag (Y/N)

Prepayment Premium Due

Prepayment Premium

Received on APF Loan

Prepayment Amount

Total Prepayment

Page 31 of 33 (242 records returned)

Ameriquest

323771733
323771733
Home Eq
Ameriquest

8/29/2005

$0.00

$434,698.33

41180027
500050364
Home Eq
Finance America

8/11/2005

$0.00

$3,420.76

$118,825.10

$122,245.86

41327347
500053756
Home Eq
Finance America

8/5/2005

$0.00

$7,471.28

$329,828.68

$337,299.96

41400300
500056775
Home Eq
Finance America

8/9/2005

$0.00

$3,261.01

$168,232.18

$171,493.19

41423195
500056809
Home Eq
Finance America

8/1/2005

$0.00

$256,632.05

41424938
500057666
Home Eq
Finance America

8/5/2005

$0.00

$3,792.93

$166,931.09

$170,724.02

41433921
500057187
Home Eq
Finance America

8/18/2005

$0.00

$258,033.46

Loan Prepayment Summary

Date: 10/14/2005 12:20:31 PM Deal Number: SAIL 2005-HE1 Report As of: 8/30/2005

T: 718-858-6050

E: info@rmgglobal.com

W: www.rmgglobal.com

Investor Ln Nbr
Loan Number
Servicer Name
Originator

Date of Prepayment

APF Flag (Y/N)

Prepayment Premium Due

Prepayment Premium

Received on APF Loan

Prepayment Amount

Total Prepayment

Page 32 of 33 (242 records returned)

41471970
500057294
Home Eq
Finance America

8/30/2005

$0.00

$5,459.21

$195,546.97

$201,006.18

41472341
500057302
Home Eq
Finance America

8/4/2005

$0.00

$604,518.34

Loan Prepayment Summary

Date: 10/14/2005 12:20:31 PM Deal Number: SAIL 2005-HE1 Report As of: 8/30/2005

T: 718-858-6050

E: info@rmgglobal.com

W: www.rmgglobal.com

Investor Ln Nbr
Loan Number
Servicer Name
Originator

Date of Prepayment

APF Flag (Y/N)

Prepayment Premium Due

Prepayment Premium

Received on APF Loan

Prepayment Amount

Total Prepayment

Page 33 of 33 (242 records returned)

Loan Prepayment Summary

Date: 10/14/2005 12:20:31 PM Deal Number: SAIL 2005-HE1 Report As of: 8/30/2005

T: 718-858-6050

E: info@rmgglobal.com

W: www.rmgglobal.com

Investor Ln Nbr
Loan Number
Servicer Name
Originator

Date of Prepayment

APF Flag (Y/N)

Prepayment Premium Due

Prepayment Premium

Received on APF Loan

Prepayment Amount

Total Prepayment

Page 33 of 33 (242 records returned)

Structured Asset Investment Loan Trust 2005-HE1 8-K