SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

December 20, 2004
Date of Report (Date of Earliest Event Reported)

SEQUOIA RESIDENTIAL FUNDING, INC.
SEQUOIA MORTGAGE TRUST 2004-11
(as Depositor of Sequoia Mortgage Trust 2004-11, the Issuer of Mortgage Pass-
Through Certificates under a Pooling and Servicing Agreement
dated as of November 1, 2004)

SEQUOIA RESIDENTIAL FUNDING, INC.

(Exact Name of Registrant as Specified in Its Charter)


Delaware	333-118832-04	35-2170972
(State or Other Jurisdiction of Incorporation)	(Commission File Number)	(I.R.S. Employer Identification No.)

One Belvedere Place, Suite 330, Mill Valley, CA 94941

(Address of Principal Executive Offices)

(415) 381-1765

(Registrant’s Telephone Number,
Including Area Code)

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

TABLE OF CONTENTS


Item 8.01. Other Events
Item 9.01. Exhibits
SIGNATURE
EXHIBIT INDEX
EXHIBIT 10.1

INFORMATION TO BE INCLUDED IN THE REPORT

Item 8.01. Other Events

	Sequoia Residential Funding, Inc. has previously registered the offer and sale of Mortgage Pass-Through Certificates issued by Sequoia Mortgage Trust 2004-11 (the “Certificates”).

	The following exhibit which relates specifically to the Certificates is included with this Current Report:

Item 9.01. Exhibits

10.1

Monthly Payment Date Statement relating to the distribution to Certificateholders, December 20, 2004.

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Date: January 5, 2005


		SEQUOIA RESIDENTIAL FUNDING, INC.
		By:		/s/ Harold F. Zagunis Harold F. Zagunis Chief Financial Officer and Secretary

EXHIBIT INDEX


Exhibit Number		Page Number
10.1	Monthly Payment Date Statement relating to the distribution to Certificateholders, December 20, 2004		5

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Sequoia Mortgage Trust 2004-11 8-K