EXHIBIT 99


Chrysler Financial		Distribution Date: 08-Jul-05
DaimlerChrysler Auto Trust 2005-A Monthly Servicer’s Certificate (KB)		Page 1 of 2


Payment Determination Statement Number		6
Distribution Date	08-Jul-05


	Number of
Collateral Pool Balance Data	Accounts		$ Amount
Pool Balance — Beginning of Period		114,365		1,746,793,603.00
Collections of Installment Principal				39,185,816.15
Collections Attributable to Full Payoffs				30,535,021.76
Principal Amount of Repurchases				0.00
Principal Amount of Gross Losses				2,193,316.54


Pool Balance — End of Period		111,033		1,674,879,448.55


Pool Statistics	End of Period
Initial Pool Balance (Pool Balance at the Purchase Date)		2,115,437,567.62
Pool Factor (Pool Balance as a Percent of Initial Pool Balance)		79.17	%

Ending O/C Amount		136,863,212.45
Coverage Ratio (Ending Pool Balance as a Percent of Ending Notes)		108.90	%

Cumulative Net Losses		2,888,564.18
Net Loss Ratio (3 mo. Weighted Avg.)		0.5576	%
Cumulative Recovery Ratio		51.57	%
60+ Days Delinquency Amount		4,864,975.07
Delinquency Ratio (3 mo. Weighted Avg.)		0.24170	%

Weighted Average APR		6.480	%
Weighted Average Remaining Term (months)		46.15
Weighted Average Seasoning (months)		17.39


Chrysler Financial				Distribution Date: 08-Jul-05
DaimlerChrysler Auto Trust 2005-A Monthly Servicer’s Certificate (KB)				Page 2 of 2


Cash Sources
Collections of Installment Principal		39,185,816.15
Collections Attributable to Full Payoffs		30,535,021.76

Principal Amount of Repurchases		0.00
Recoveries on Loss Accounts		1,065,464.68
Collections of Interest		9,445,132.92
Investment Earnings		145,024.54
Reserve Account		5,000,000.00

Total Sources		85,376,460.05


Cash Uses
Servicer Fee		1,455,661.34
A Note Interest		4,347,541.80
Priority Principal Distribution Amount		0.00
B Note Interest		194,000.00
Reserve Fund		5,000,000.00
Regular Principal Distribution Amount		74,379,256.91
Distribution to Certificateholders		0.00

Total Cash Uses		85,376,460.05


Administrative Payment
Total Principal and Interest Sources		85,376,460.05
Investment Earnings in Trust Account		(145,024.54	)
Daily Collections Remitted		(81,347,038.32	)
Cash Reserve in Trust Account		(5,000,000.00	)
Servicer Fee (withheld)		(1,455,661.34	)
O/C Release to Seller		0.00

Payment Due to/(from) Trust Account		(2,571,264.15	)


O/C Release (Prospectus pg S18-S20)
Pool Balance		1,674,879,448.55
Yield Supplement O/C Amount		(62,463,448.98	)

Adjusted Pool Balance		1,612,415,999.57

Total Securities		1,538,016,236.10


Adjusted O/C Amount		74,399,763.47

Target Overcollateralization Amount		80,620,799.98
O/C Release Period?	No

O/C Release		0.00

Class A-1 Interest is computed on an Actual/360 Basis. Days in current period 30

DAIMLERCHRYSLER AUTO TRUST 2005-A 8-K