
Household Finance Corporation
Household Revolving Home Equity Loan
Revolving Home Equity Loan Asset Backed Certificates - Series 1995-1
P & S Agreement Date: May 1, 1995
Original Settlement Date: May 25, 1995
Series Number of Class A-1 Certificates: 441919AE7
Series Number of Class A-2 Certificates: 441919AF4
Original Sale Balance: $474,825,000

Distribution Date:	20-Dec-00
Determination Date:	19-Dec-00
Month:	67
Servicer Certificate (Page 1 of 3)

Distribution Date:		12/20/00

Investor Certificateholder Floating Allocation Percentage		85.12%
Investor Certificateholder Fixed Allocation Percentage		97.90%

Aggregate Amount of Collections		2,041,372.09
Aggregate Amount of Interest Collections		767,533.52
Aggregate Amount of Principal Collections		1,273,838.57

Class A Interest Collections		653,297.36
Class A Principal Collections		1,177,834.53
Seller Interest Collections		114,236.16
Seller Principal Collections		96,004.04

Weighted Average Loan Rate		14.80%
Net Loan Rate		13.80%

Weighted Average Maximum Loan Rate		19.60%

Class A-1 Certificate Rate		6.83875%
Maximum Investor Certificate Rate		13.7967%
Class A-1 Certificate Interest Distributed		260,763.98
Class A-1 Investor Certificate Interest Shortfall before Policy Draw		0.00
Unpaid Class A-1 Certificate Interest Shortfall Received		0.00
Unpaid Class A-1 Certificate Interest Shortfall Remaining		0.00
Unpaid Class A-1 Carryover Interest Amount		0.00

Class A-2 Certificate Rate		6.7900%
Maximum Investor Certificate Rate		13.7967%
Class A-2 Certificate Interest Distributed		11,384.27
Class A-2 Investor Certificate Interest Shortfall before Policy Draw		0.00
Unpaid Class A-2 Certificate Interest Shortfall Received		0.00
Unpaid Class A-2 Certificate Interest Shortfall Remaining		0.00
Unpaid Class A-2 Carryover Interest Amount		0.00

Maximum Principal Dist. Amount (MPDA)		1,247,145.28
Alternative Principal Dist. Amount (APDA)		1,177,834.53
Rapid Amortization Period? (Y=1, N=0)		0.00
Scheduled Principal Distribution Amount (SPDA)		1,177,834.53

Principal allocable to Class A-1		1,128,222.96
Principal allocable to Class A-2		49,611.57
SPDA deposited to Funding Account		0.00

Accelerated Principal Distribution Amount		0.00

APDA allocable to Class A-1		0.00
APDA allocable to Class A-2		0.00

Reimbursement to Credit Enhancer		0.00

Reduction in Certificate Principal Balance
due to Current Class A-1 Liquidation Loss Amount		35,746.32
Reduction in Certificate Principal Balance
due to Current Class A-2 Liquidation Loss Amount		1,571.88
Cumulative Investor Liquidation Loss Amount		37,318.20

Total Principal allocable to A-1		1,163,969.28
Total Principal allocable to A-2		51,183.45

Beginning Class A-1 Certificate Principal Balance		45,756,428.67
Beginning Class A-2 Certificate Principal Balance		2,011,947.97
Ending Class A-1 Certificate Principal Balance		44,592,459.38
Ending Class A-2 Certificate Principal Balance		1,960,764.53

Class A-1 Factor		0.0980431
Class A-2 Factor		0.0980382
Pool Factor (PF)		0.1191818

Servicer Certificate (Page 2 of 3)

Distribution Date:		12/20/00

Retransfer Deposit Amount		0.00
Servicing Fees Distributed		41,825.80
Beg. Accrued and Unpaid Inv. Servicing Fees		0.00
Accrued and Unpaid Inv. Servicing Fees Recv'd		0.00
End. Accrued and Unpaid Inv. Servicing Fees		0.00

Current Investor Net Realized Loss		37,318.20
Investor Loss Reduction Amount		0.00

Beginning Pool Balance		58,967,400.34
Ending Pool Balance		57,745,637.11
Beginning Invested Amount		50,190,963.64
Ending Invested Amount		48,975,810.91
Beginning Seller Principal Balance		8,776,436.70
Ending Seller Principal Balance		8,769,826.20
Additional Balances		96,004.04

Beginning Funding Account Balance		0.00
Ending Funding Account Balance		0.00
Ending Funding Account Balance % (before any purchase of Subsequent Loans)		0.00%
Principal Balance of Subsequent Loans		$0.00

Beginning Reserve Account Balance		1,211,294.00
Ending Reserve Account Balance		1,211,294.00

Beginning Seller Interest		14.8835%
Ending Seller's Interest		15.1870%

Delinquency & REO Status
30 - 59 days (Del Stat 3)
No. of Accounts		186
Trust Balance		5,475,144.38
60 - 89 days (Del Stat 4)
No. of Accounts		54
Trust Balance		1,551,496.35
90+ days (Del Stat 5+)
No. of Accounts		82
Trust Balance		2,099,427.57
270+ days (Del Stat 11+)
No. of Accounts		48
Trust Balance		1,109,036.32
REO
No. of Accounts		8
Trust Balance		235,270.97

Rapid Amortization Event ?		No
Failure to make payment within 5 Business Days of Required Date ?		No
Failure to perform covenant relating to Trust's Security Interest ?		No
Failure to perform other covenants as described in the Agreement ?		No
Breach of Representation or Warranty ?		No
Bankruptcy, Insolvency or Receivership relating to Seller ?		No
Subject to Investment Company Act of 1940 Regulation ?		No
Servicing Termination ?		No


Servicer Certificate (Page 3 of 3)

Distribution Date:		12/20/00

Event of Default ?		No
Failure by Servicer to make payment within 5 Bus. Days of Required Date ?		No
Failure by Servicer to perform covenant relating to Trust's Security Interest ?		No
Failure by Servicer to perform other covenants as described in the Agreement?		No
Bankruptcy, Insolvency or Receivership relating to Master Servicer ?		No
Trigger Event ?		No

Policy Fee Distributed to Credit Enhancer (Paid directly from HFC)		N/A
Premium Distributed to Credit Enhancer		0.00
Amount Distributed to Seller		210,240.20
Master Servicer Credit Facility Amount		0.00
Guaranteed Principal Distribution Amount		0.00
Credit Enhancement Draw Amount		0.00

Application of Available Funds
Aggregate Amount of Collections		2,041,372.09
Deposit for principal not used to purchase subsequent loans


Servicing Fee		41,825.80
Prinicpal and Interest to Class A-1		1,424,733.26
Prinicpal and Interest to Class A-2		62,567.72
Seller's portion of Principal and Interest		210,240.20
Funds deposited into Funding Account (Net)		0.00
Funds deposited into Spread Account		0.00
Excess funds released to Seller		302,005.11
Total		2,041,372.09


OFFICERS'S CERTIFICATE
All computations reflected in this Servicer Certificate were
made in conformity with the Pooling and Servicing Agreement.

The attached Servicing Certificate is true and correct in all
material respects.





A Servicing Officer

Statement to Certificateholders (Page 1 of 2)

Distribution Date:		12/20/00

INVESTOR CERTIFICATES DISTRIBUTION SUMMARY (PER $1000)

Class A Certificateholder Floating Allocation Percentage		85.1165%
Class A Certificateholder Fixed Allocation Percentage		97.9045%

Beginning Class A-1 Certificate Balance		45,756,428.67
Beginning Class A-2 Certificate Balance		2,011,947.97

Class A-1 Certificate Rate		6.838750%
Class A-2 Certificate Rate		6.790000%
Class A-1 Certificate Interest Distributed		0.573328
Class A-2 Certificate Interest Distributed		0.569214
Class A-1 Certificate Interest Shortfall Distributed		0.000000
Class A-2 Certificate Interest Shortfall Distributed		0.000000
Remaining Unpaid Class A-1 Certificate Interest Shortfall		0.000000
Remaining Unpaid Class A-2 Certificate Interest Shortfall		0.000000

Rapid Amortization Event ?		No
Class A-1 Certificate Principal Distributed		2.559159
Class A-2 Certificate Principal Distributed		2.559172
Maximum Principal Distribution Amount		2.626537
Scheduled Principal Distribution Amount (SPDA)		2.480566
Accelerated Principal Distribution Amount		0.000000
Aggregate Investor Liquidation Loss Amount Distributed		0.078594

Total Amount Distributed to Certificateholders		3.132314

Principal Collections deposited into Funding Account		0.00
Ending Funding Account Balance		0.00

Ending Class A-1 Certificate Balance		44,592,459.38
Ending Class A-2 Certificate Balance		1,960,764.53

Class A-1 Factor		0.098043114
Class A-2 Factor		0.098038226
Pool Factor (PF)		0.119181782

Unreimbursed Liquidation Loss Amount		$0
Accrued Interest on Unreimbursed Liquidation Loss Amount		$0
Accrued & Unpaid Interest on Unreimbursed Liquidation Loss Amount		$0

Class A Servicing Fee		41,825.80

Beginning Invested Amount		50,190,963.64
Ending Invested Amount		48,975,810.91
Beginning Pool Balance		58,967,400.34
Ending Pool Balance		57,745,637.11

Credit Enhancement Draw Amount		0.00

Statement to Certificateholders (Page 2 of 2)

Distribution Date:		12/20/00

DELINQUENCY & REO STATUS

30 - 59 days (Del Stat 3)
No. of Accounts		186
Trust Balance		5,475,144.38

60 - 89 days (Del Stat 4)
No. of Accounts		54
Trust Balance		1,551,496.35

90+ days (Del Stat 5+)
No. of Accounts		82
Trust Balance		2,099,427.57

REO
No. of Accounts		8
Trust Balance		235,270.97

Current Net Realized Loss		43,843.69

Class A-1 Certificate Rate for Next Distribution Date		To be updated
Class A-2 Certificate Rate for Next Distribution Date		To be updated

Amount of any Draws on the Policy		0.00

Subsequent Mortgage Loans
No. of Accounts		0.00
Trust Balance		0.00

HOUSEHOLD REVOLVING HOME EQUITY LOAN TRUST 1995-1 8-K