TRANSMITTAL OF FINANCIAL REPORTS AND

CERTIFICATION OF COMPLIANCE WITH

UNITED STATES TRUSTEE OPERATING REQUIREMENTS FOR

THE PERIOD ENDED JULY 31, 2009

IN RE:

09-11235 (JVA); 09-11236;

09-11237;

09-11238;

09-11239;

09-11241;

CASE NO.:

09-11244

Chapter 11

Judge:

J. Vincent Aug, Jr.

Milacron Inc., a Delaware corporation,

et, al.

Debtor

As debtor in possession, I affirm:

That I have reviewed the financial statements attached hereto, consisting of:

___X___

Operating Statement

(Form 2)

___X___

Balance Sheet

(Form 3)

___X___

Summary of Operations

(Form 4)

___X___

Monthly Cash Statement

(Form 5)

___X___

Statement of Compensation

(Form 6)

___X___

Schedule of In-Force Insurance

(Form 7)

and that they have been prepared in accordance with normal and customary accounting practices, and fairly and accurately reflect the debtor’s financial activity for the period stated;

That the insurance, including workers’ compensation and unemployment insurance, as described in

Section 4 of the Reporting Requirements For Chapter 11 Cases is in effect; and,

(if not, attach a written explanation)

YES ___X___

NO ___ ___

That all postpetition taxes as described in Sections 1 and 14 of the Operating Instructions and

Reporting Requirements For Chapter 11 cases are current.

(If not, attach a written explanation)

YES ___X___

NO ___ ___

No professional fees (attorney, accountant, etc.) have been paid without specific court authorization.

(If not, attach a written explanation)

YES ___X___

NO ___ ___

All United States Trustee Quarterly fees have been paid and are current.

YES ___X___

NO ___ ___

Have you filed your prepetition tax returns.

(If not, attach a written explanation)

YES ____ ___

NO ___X __

I hereby certify, under penalty of perjury, that the information provided above and in the attached documents is true and correct to the best of my information and belief.

/s/ John C. Francy

Dated

8/27/09

Debtor in Possession

V.P.-Finance,

513-536-2000

Title

Phone

Treasurer &

CFO

Form 1

Transmittal of Financial Reports and

Certification of Compliance with

United States Trustee Operating Requirements for

The Period Ended

July 31, 2009

IN RE:

Milacron Inc., a Delaware corporation, et, al.

CASE NO:

09-11235 (JVA)

09-11236

09-11237

09-11238

09-11239

09-11241

09-11244

Chapter 11 Judge:

J. Vincent Aug, Jr.

Form 1, Item 6:

Written explanation of unfiled prepetition tax returns:

The company has yet to file its 2008 Federal and State Income Tax Returns. The returns will be filed within the extended due dates.

Form 1 (Attachment for Item 6)


OPERATING STATEMENT (P&L)
Period Ending July 31, 2009
	Case No: 09-11235 (JVA)
		Total Since
	Period Ending	Filing on
	July 31, 2009	March 10, 2009

Total Sales	20,672,000	104,422,000
Cost of Sales	18,133,000	94,323,000

Gross Profit	2,539,000	10,099,000

Selling, General and Administrative Expenses:
Salaries and Wages	1,328,000	6,566,000
Fringes/Employee Benefits	287,000	1,980,000
Travel and Entertainment	180,000	953,000
Advertising	35,000	453,000
Professional Services	479,000	1,948,000
Commissions	249,000	1,316,000
Dealer's Discount	73,000	688,000
Other	621,000	4,635,000
Total Expenses	3,252,000	18,539,000

Net Operating Profit/(Loss)	(713,000)	(8,440,000)

Add: Non-Operating Income
Interest Income	2,000	30,000
Intercompany Service Credit	163,000	607,000
Total Non-Operating Income	165,000	637,000

Less: Non-Operating Expenses
Bankruptcy Professional Fees, Estate	1,602,000	8,454,000
Bankruptcy Professional Fees, Lenders	1,506,000	7,465,000
Bankruptcy Costs - Other	(47,000)	191,000
Investment Loss in Subsidiaries	2,028,000	10,979,000
Financing Costs	58,000	2,955,000
(Gain)/Loss on Currency Transactions	81,000	336,000
Intercompany Interest Expense	-	420,000
Interest Expense	1,709,000	6,090,000
Other	219,000	530,000
Total Non-Operating Expenses	7,156,000	37,420,000

Income Tax Expense (Income)	(136,000)	(531,000)

Net Income/(Loss)	(7,568,000)	(44,692,000)


BALANCE SHEET
Period Ending July 31, 2009
		Case No: 09-11235 (JVA)

	July 31, 2009	June 30, 2009	At Filing
ASSETS:
Cash and Cash Equivalents	5,183,000	5,237,000	6,581,000
Notes and Accounts Receivable, Net	26,590,000	29,037,000	32,541,000
Insider Receivables	-	-	-
Inventory	77,587,000	78,601,000	92,115,000
Deferred Income Taxes Net of Valuation Allowances	1,549,000	1,516,000	1,362,000
Other Assets	16,719,000	17,367,000	8,665,000
Property, Plant and Equipment	186,931,000	186,912,000	189,079,000
Accumulated Depreciation	(145,362,000)	(144,851,000)	(144,959,000)
Goodwill	53,465,000	53,098,000	52,582,000
Deferred Financing Costs	4,535,000	4,485,000	5,152,000
Investments in Subsidiaries	295,826,000	295,295,000	288,027,000
Advances to Subsidiaries	4,858,000	1,851,000	4,589,000
TOTAL ASSETS	527,881,000	528,548,000	535,734,000
LIABILITIES:
Post-Petition Liabilities:
Trade Accounts Payable	16,088,000	15,531,000	-
Advance Billings and Deposits	2,273,000	3,118,000	-
Accrued Salaries, Wages and Other Compensation	2,236,000	4,347,000	-
Accrued Interest	879,000	697,000	-
Intercompany Payable	437,000	953,000	-
Advances from Affiliates	-	-	-
Accrued Liabilities	5,923,000	6,250,000	-
Debtor-in-Possession Financing	100,434,000	86,362,000	-
Total Post-Petition Liabilities	128,270,000	117,258,000	-
Secured Prepetition Liabilities:
Short-Term Borrowings	-	-	39,532,000
Long-Term Debt	188,362,000	193,296,000	227,483,000
Total Secured Liabilities	188,362,000	193,296,000	267,015,000
Prepetition Liabilities Subject to Compromise:
Trade Accounts Payable	29,743,000	29,969,000	36,595,000
Advance Billings and Deposits	1,744,000	2,238,000	12,010,000
Accrued Salaries, Wages and Other Compensation	5,953,000	6,044,000	8,864,000
Accrued Interest	6,849,000	7,025,000	8,220,000
Intercompany Payable	115,607,000	115,607,000	120,980,000
Advances from Affiliates	66,714,000	66,152,000	64,004,000
Accrued Liabilities	280,285,000	280,988,000	283,555,000
Total Prepetition Liabilities	506,895,000	508,023,000	534,228,000
Equity:
Preferred Stock	6,005,000	6,005,000	6,005,000
Common Stock	60,000	60,000	60,000
Paid In Capital	480,638,000	480,638,000	479,727,000
Retained Deficit - Pre-Petition	(537,129,000)	(537,129,000)	(537,129,000)
Retained Deficit - Post-Petition	(47,322,000)	(39,754,000)	-
Accumulated Other Comprehensive Loss	(197,898,000)	(199,849,000)	(214,172,000)
Total Equity	(295,646,000)	(290,029,000)	(265,509,000)
Total Liabilities and Equity	527,881,000	528,548,000	535,734,000


SUMMARY OF OPERATIONS
Period Ended: July 31, 2009

				Case No: 09-11235 (JVA)
	Schedule of Postpetition Taxes Payable
	Beginning June 30, 2009 Balance		Accrued / Withheld	Payments / Deposits	Ending July 31, 2009 Balance
Employer Payroll Taxes and Employee Payroll Taxes Withheld	$ 970,000		$1,203,000	$1,512,000	$ 661,000

Sales, Use & Excise Taxes:	33,000		133,000	121,000	45,000

Property Taxes:	8,000		41,000	6,000	43,000

Workers' Compensation	56,000		14,000	-	70,000

TOTALS:	$ 1,067,000		$1,391,000	$1,639,000	$ 819,000

AGING OF ACCOUNTS RECEIVABLE AND POSTPETITION ACCOUNTS PAYABLE

			Days Past Due
Days in Age	Current		1-30	31-60	Over 60

Post Petition Accounts Payable	$15,784,000		$ 304,000	$ -	$ -
Accounts Receivable	$17,419,000		$6,922,000	$1,678,000	$ 1,566,000

Components of Balance Sheet Notes and Accounts Receivable
Customer Receivables	$27,585,000	(See aging above.)
Notes Receivable	1,607,000
Allowance for Doubtful Accounts	(2,602,000)
Notes and Accounts Receivable	$26,590,000

For all postpetition accounts payable over 30 days old, please attache a sheet listing each such account,
to whom the account is owed, the date the account was opened, and the reason for non-payment of the
account
* None



Describe events or factors occuring during this reporting period materially affecting operations and
formulation of a Plan of Reorganization
* None
Form 4


MONTHLY CASH STATEMENT
Period Ending July 31, 2009


Cash Activity Analysis (Cash Basis Only):					Case No:	09-11235 (JVA)

				Milacron
			Milacron	Plastics		Cimcool		Milacron
			Marketing	Technologies	D-M-E	Industrial	Milacron	Capital
		Milacron Inc.	Company	Group, Inc.	Company Inc.	Products Inc.	Canada Ltd.	Holdings B.V.

A. Beginning Balance		294,622	1,883,442	11,954	385,519	61,493	2,508,806	33,911

B. Receipts		391,269,437	19,948,210	565,262	306,145	506,800	2,070,052	83,210

C. Balance Available		391,564,059	21,831,652	577,216	691,664	568,293	4,578,858	117,121

D. Less Disbursements		(390,640,312)	(19,982,788)	(565,272)	(505,838)	(458,612)	(2,711,575)	-

E. Currency Translation Adjustment		-	-	-	-	-	84,280	-

F. Ending Balance		923,747	1,848,864	11,944	185,826	109,681	1,951,563	117,121


	(PLEASE ATTACH COPIES OF MOST RECENT RECONCILED BANK STATEMENTS FROM EACH ACCOUNT)


1. Deposit Name & Location		Deutsche Bank, 60 Wall Street 25th Floor, New York, NY, 10005
2. Account Number (last 4 digits only)


1. Deposit Name & Location		U.S. Bank, 425 Walnut Street, Cincinnati, OH, 45202
2. Account Number (last 4 digits only)


1. Deposit Name & Location		U.S. Bank, 425 Walnut Street, Cincinnati, OH, 45202
2. Account Number (last 4 digits only)


1. Deposit Name & Location		Fifth Third Bank, 38 Fountain Square Plaza, Cincinnati, OH, 45263
2. Account Number (last 4 digits only)


1. Deposit Name & Location		Fifth Third Bank, 38 Fountain Square Plaza, Cincinnati, OH, 45263
2. Account Number (last 4 digits only)


1. Deposit Name & Location		PNC Bank, 201 East Fifth Street, Cincinnati, OH, 45202
2. Account Number (last 4 digits only)


1. Deposit Name & Location		PNC Bank, 201 East Fifth Street, Cincinnati, OH, 45202
2. Account Number (last 4 digits only)


1. Deposit Name & Location		Deutsche Bank, 60 Wall Street 25th Floor, New York, NY, 10005
2. Account Number (last 4 digits only)


1. Deposit Name & Location		PNC Bank, 201 East Fifth Street, Cincinnati, OH, 45202
2. Account Number (last 4 digits only)


1. Deposit Name & Location		PNC Bank, 201 East Fifth Street, Cincinnati, OH, 45202
2. Account Number (last 4 digits only)


1. Deposit Name & Location		JP MorganChase, 1675 Chickasaw Drive, London, OH, 43140
2. Account Number (last 4 digits only)


1. Deposit Name & Location		U.S. Bank, 425 Walnut Street, Cincinnati, OH, 45202
2. Account Number (last 4 digits only)


1. Deposit Name & Location		Fifth Third Bank, 38 Fountain Square Plaza, Cincinnati, OH, 45263
2. Account Number (last 4 digits only)


1. Deposit Name & Location		U.S. Bank, 425 Walnut Street, Cincinnati, OH, 45202
2. Account Number (last 4 digits only)


1. Deposit Name & Location		U.S. Bank, 425 Walnut Street, Cincinnati, OH, 45202
2. Account Number (last 4 digits only)


1. Deposit Name & Location		Citizens Bank, 328 S. Saginaw Street, Flint, MI, 48502
2. Account Number (last 4 digits only)


1. Deposit Name & Location		Citizens Bank, 328 S. Saginaw Street, Flint, MI, 48502
2. Account Number (last 4 digits only)


1. Deposit Name & Location		Citizens Bank, 328 S. Saginaw Street, Flint, MI, 48502
2. Account Number (last 4 digits only)


1. Deposit Name & Location		Bank of America N.A., 1075 Main Street, 3rd Floor, Waltham, MA, 02451
2. Account Number (last 4 digits only)


1. Deposit Name & Location		U.S. Bank, 425 Walnut Street, Cincinnati, OH, 45202
2. Account Number (last 4 digits only)


1. Deposit Name & Location		U.S. Bank, 425 Walnut Street, Cincinnati, OH, 45202
2. Account Number (last 4 digits only)


1. Deposit Name & Location		U.S. Bank, 425 Walnut Street, Cincinnati, OH, 45202
2. Account Number (last 4 digits only)


1. Deposit Name & Location		U.S. Bank, 425 Walnut Street, Cincinnati, OH, 45202
2. Account Number (last 4 digits only)


1. Deposit Name & Location		U.S. Bank, 425 Walnut Street, Cincinnati, OH, 45202
2. Account Number (last 4 digits only)


1. Deposit Name & Location		U.S. Bank, 425 Walnut Street, Cincinnati, OH, 45202
2. Account Number (last 4 digits only)


1. Deposit Name & Location		U.S. Bank, 425 Walnut Street, Cincinnati, OH, 45202
2. Account Number (last 4 digits only)


1. Deposit Name & Location		U.S. Bank, 425 Walnut Street, Cincinnati, OH, 45202
2. Account Number (last 4 digits only)


1. Deposit Name & Location		Bank of Nova Scotia, 4519 Dundas Street, Burlington, ON, L7M5B4
2. Account Number (last 4 digits only)


1. Deposit Name & Location		Bank of Nova Scotia, 4519 Dundas Street, Burlington, ON, L7M5B4
2. Account Number (last 4 digits only)


1. Deposit Name & Location		Royal Bank of Canada, 6205 Airport Road, Mississauga, ON, L4V1E1
2. Account Number (last 4 digits only)


1. Deposit Name & Location		Royal Bank of Canada, 6205 Airport Road, Mississauga, ON, L4V1E1
2. Account Number (last 4 digits only)


1. Deposit Name & Location		Royal Bank of Canada, 245 Ouellette Avenue, Windsor, ON, N9A7J2
2. Account Number (last 4 digits only)


1. Deposit Name & Location		Royal Bank of Canada, 245 Ouellette Avenue, Windsor, ON, N9A7J2
2. Account Number (last 4 digits only)


1. Deposit Name & Location		Scotiabank, 101 Main Street, Markham, ON, L3P1X9
2. Account Number (last 4 digits only)


1. Deposit Name & Location		Scotiabank, 101 Main Street, Markham, ON, L3P1X9
2. Account Number (last 4 digits only)


1. Deposit Name & Location		Scotiabank, 101 Main Street, Markham, ON, L3P1X9
2. Account Number (last 4 digits only)


1. Deposit Name & Location		Scotiabank, 101 Main Street, Markham, ON, L3P1X9
2. Account Number (last 4 digits only)


1. Deposit Name & Location		TD Canada Trust, 2038 Kipling Avenue, Rexale, ON, M9W4K1
2. Account Number (last 4 digits only)


1. Deposit Name & Location		TD Canada Trust, 2038 Kipling Avenue, Rexale, ON, M9W4K1
2. Account Number (last 4 digits only)


1. Deposit Name & Location		PNC Bank, 201 East Fifth Street, Cincinnati, OH, 45202
2. Account Number (last 4 digits only)


1. Deposit Name & Location		PNC Bank, 201 East Fifth Street, Cincinnati, OH, 45202
2. Account Number (last 4 digits only)


1. Deposit Name & Location		U.S. Bank, 425 Walnut Street, Cincinnati, OH, 45202
2. Account Number (last 4 digits only)

For bank statements, please reference http://www.kccllc.net/.


CASH REPORT
(BASED UPON A CONSOLIDATED ACCOUNTING OF ALL D-I-P ACCOUNTS)


Case Name: Milacron Inc.

Case Number: 09-11235(JVA)

Month and Year: July 2009


Beginning Cash Balance (i.e. ending balance from previous report)	$	5,179,749

Add: All receipts for the month. Do not include transfers between accounts.	$	414,749,116	*

Deduct: All disbursements for the month. Do not include transfers between accounts.	$	(414,864,397)	*

Currency Translation Adjustment	$	84,280

Net cash flow	$	(31,001)

Ending cash balance (i.e. next month's beginning cash balance)	$	5,148,748

* Amounts include transfers between accounts.


REPORT OF UNPAID DELINQUENT POST PETITION TAXES

List all unpaid tax obligations which have accrued after the date of the filing of the Chapter 11 petition
obligations which are now due and owing (i.e. delinquent), but have, in fact, not been timely paid.
Do not list any preparation tax obligations.

NONE.


MONTHLY STATEMENT OF INSIDER COMPENSATION / PAYMENTS
Period Ending: July 31, 2009
						Case No: 09-11235
The following information is to be provided for each shareholder, officer, director, manager, insider, or owner that is employed by the debtor in possession.
Attach additional pages if necessary.

Name:	David E. Lawrence			Capacity:			Shareholder
						X	Officer
							Director
							Insider

Detailed Description of Duties:		President & CEO



Current Compensation Paid:			Weekly		or	Monthly
						37,500.00
Current Benefits Paid:
	Health Insurance (company cost)					578.97
	Dental (company cost)					12.40
	LTD					28.67
	Life Insurance					900.00
	Retirement
	Company Vehicle					400.00
	Entertainment
	Travel					11,964.75
	Other Benefits
	Total Benefits					13,884.79
Current Other Payments Paid:			Weekly		or	Monthly
	Rent Paid
	Loans
	Medical Expense Reimbursement Plan
	Other (Describe)
	Other (Describe)
	Total Other Payments

CURRENT TOTAL OF ALL PAYMENTS			Weekly		or	Monthly
						51,384.79

			/s/ David E. Lawrence
Dated:	August 20, 2009		Principal, Officer, Director, or Insider

MONTHLY STATEMENT OF INSIDER COMPENSATION / PAYMENTS

Period Ending: July 31, 2009

Case No: 09-11235

The following information is to be provided for each shareholder, officer, director, manager, insider, or

owner that is employed by the debtor in possession.

Attach additional pages if necessary.

Name:

Hugh C. O'Donnell

Capacity:

___________

Shareholder

Officer

___________

Director

___________

Insider

Detailed Description of Duties:

Sr. Vice President, General Counsel & Secretary

Current Compensation Paid:

Weekly

Monthly

23,280.00

Current Benefits Paid:

Health Insurance (company cost)

578.97

Dental (company cost)

12.40

LTD 60%

28.67

Life Insurance

0.00

Retirement

Company Vehicle

400.00

Entertainment

Travel

60.94

Other Benefits

Total Benefits

1,080.98

Current Other Payments Paid:

Weekly

Monthly

Rent Paid

Loans

Medical Expense Reimbursement Plan

830.08

Other (Describe)

Total Other Payments

830.08

CURRENT TOTAL OF ALL PAYMENTS

Weekly

Monthly

25,191.06

/s/ Hugh C. O'Donnell

Dated:

August 17, 2009

Principal, Officer, Director, or Insider


SCHEDULE OF IN-FORCE INSURANCE
Period Ending: July 31, 2009

	Case No: 09-11235 (JVA)

Insurance		Expiration
Type	Carrier	Date

General Liability	Lexington Insurance Company	4/1/2010

Auto Domestic	Travelers Property Casualty Company of America	4/1/2010

Auto Canadian	St. Paul Fire and Marine Insurance Company	4/1/2010

Workers' Compensation (excluding OH)	The Travelers Indemnity Company of CT	4/1/2010
	Travelers Property & Casualty Insurance Company of America

Foreign Liability	ACE American Insurance Company	8/21/2009

$5 Million Umbrella	Lexington Insurance Company	4/1/2010

$20 Million Umbrella Excess of $5 Million	Arch Specialty Insurance Company	4/1/2010

$10 Million Excess of $25 Million Umbrella	Great American Insurance Company	4/1/2010

Primary & Excess Directors' and Officers' Liability	XL Specialty	12/31/2009
	Axis Insurance Company
	Navigators Insurance Company
	Monitor Liability Managers

Special Crime	U.S. Specialty Insurance Company	12/31/2009

Crime	Federal Insurance Company	12/31/2009

Primary & Excess Fiduciary	Beazley Insurance Company, Inc.	12/31/2009
	Federal Insurance Company

Excess Ohio Workers' Compensation	Arch Insurance Co.	10/1/2009

Non-Owned Aviation	Global Aerospace, Inc.	12/31/2009

Environmental	Chubb Custom Insurance Company	12/31/2011

Cargo - Domestic	Firemans Fund Insurance Company	12/31/2009

Cargo - Foreign	Firemans Fund Insurance Company	12/31/2009

Surety	Customs Bonds - Chubb	10/11/2009
		12/10/2009
	Notary Bonds - Safeco	3/10/2012

Travel Accident	CIGNA	1/1/2010

Property	Factory Mutual Insurance Company	1/1/2010

Inland Marine	Hartford Fire Insurance Company	4/1/2010

	Form 7

MILACRON INC 8-K