UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended August 31, ~~2024~~2025

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______ to _______

Commission file number 33-2533-LA

UBUYHOLDINGS, INC.

(Exact name of registrant as specified in its charter)

Nevada

87-0435741

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

300 Mamaroneck Ave. Apt. 201 White Plains, New York		10605
(Address of principal executive offices)		(Zip Code)

Registrant’s telephone number, including area code (646) 768-8417

Securities registered pursuant to Section 12(b) of the Act:

Title of each class		Trading Symbol(s)		Name of exchange on which registered
N/A		N/A		N/A

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☐ Yes ☒ No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☐ Yes ☒ No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	☐	Accelerated filer	☐
Non-accelerated filer	☒	Smaller reporting company	☒
		Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act.) ☒ Yes ☐ No

The number of shares outstanding of the registrant’s common stock as of ~~August 4~~October 10, 2025 was 284,367,820 shares.

DOCUMENTS INCORPORATED BY REFERENCE — NONE

TABLE OF CONTENTS

Part I – FINANCIAL INFORMATION

Item 1.	Financial Statements (unaudited)	2

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	11

Item 3.	Quantitative and Qualitative Disclosures about Market Risk	13

Item 4.	Controls and Procedures	13

Part II – OTHER INFORMATION

Item 1.	Legal Proceedings	15

Item 1A.	Risk Factors	15

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	15

Item 3.	Defaults Upon Senior Securities	15

Item 4.	Mine Safety Disclosures	15

Item 5.	Other Information	15

Item 6.	Exhibits	16

SIGNATURES		17

PART I FINANCIAL INFORMATION

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

Information contained in this quarterly report on Form 10-Q contains “forward-looking statements.” These forward-looking statements are contained principally in the section titled “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” and are generally identifiable by use of the words “may,” “will,” “should,” “expect,” “anticipate,” “estimate,” “believe,” “intend” or “project” or the negative of these words or other variations on these words or comparable terminology. The forward-looking statements herein represent our expectations, beliefs, plans, intentions or strategies concerning future events, including, but not limited to: our ability to consummate the Merger, as such term is defined below; our future financial performance; the continuation of historical trends; the sufficiency of our resources in funding our operations; our intention to engage in mergers and acquisitions; and our liquidity and capital needs. Our forward-looking statements are based on assumptions that may be incorrect, and there can be no assurance that any projections or other expectations included in any forward-looking statements will come to pass. Moreover, our forward-looking statements are subject to various known and unknown risks, uncertainties and other factors that may cause our actual results, performance, or achievements to be materially different from future results, performance or achievements expressed or implied by any forward-looking statements. These risks, uncertainties and other factors include but are not limited to: the risks of limited management, labor and financial resources; our ability to establish and maintain adequate internal controls; our ability to develop and maintain a market in our securities; and our ability obtain financing, if and when needed, on terms that are acceptable. Except as required by applicable laws, we undertake no obligation to update publicly any forward-looking statements for any reason, even if new information becomes available or other events occur in the future.

As used in this quarterly report on Form 10-Q, “we”, “our”, “us” and the “Company” refer to UbuyHoldings, Inc. a Nevada corporation unless the context requires otherwise.

Item 1. Financial Statements.

Index to Financial Statements

		Page
FINANCIAL STATEMENTS:
Balance Sheets, August 31, 2024 (unaudited), and May 31, 2024		3
Condensed Balance Sheets, August 31, 2025 (unaudited), and May 31, 2025		3
Unaudited Statements of Operations, for the Three Months Ended August 31, 2024, and August 31, 2023		4
Condensed Unaudited Statements of Operations, for the Three Months Ended August 31, 2025, and August 31, 2024		4
Unaudited Statements of Changes in Stockholders’ (Deficit), for the Three Months Ended August 31, 2024, and August 31, 2023		5
Condensed Unaudited Statements of Changes in Stockholders’ (Deficit), for the Three Months Ended August 31, 2025, and August 31, 2024		5
Unaudited Statements of Cash Flows, for the Three Months Ended August 31, 2024 and August 31, 2023		6
Condensed Unaudited Statements of Cash Flows, for the Three Months Ended August 31, 2025 and August 31, 2024		6
Notes to the Unaudited Interim Financial Statements		7
Notes to the Unaudited Condensed Interim Financial Statements		7

UbuyHoldings, Inc.

~~Balance~~Condensed Balance Sheets

(Unaudited)

	August 31,			May 31,
	2024			2024
	2025			2025
ASSETS
Current assets:	$	-		$	-
Total assets	$	-		$	-
LIABILITIES AND STOCKHOLDERS’ EQUITY
LIABILITIES AND STOCKHOLDERS’ DEFICIT
Current liabilities:
Accounts payable and accrued liabilities	$	-10,058		$	-34,141
Notes payable related parties		-62,975			4518,~~102~~584
Total current liabilities		-73,033			4552,~~102~~725
Commitments and contingencies		-			-
Stockholders’ Deficit:
Preferred Stock, Class A $0.10 par value -0- shares authorized, -0- and -0- shares issued and outstanding respectively, as of August 31, 2024 and May 31, 2024		-			-
Preferred Stock, Class A $0.10 par value -0- shares authorized, -0- and -0- shares issued and outstanding respectively, as of August 31, 2025 and May 31, 2025		-			-
Preferred Stock, Class A-1 $0.001 par value 10,000,000 shares authorized, 10,000,000 and 10,000,000 shares issued and outstanding respectively as of August 31, 2024 and May 31, 2024		10,000			10,000
Preferred Stock, Class A-1 $0.001 par value 10,000,000 shares authorized, 10,000,000 and 10,000,000 shares issued and outstanding respectively as of August 31, 2025 and May 31, 2025		10,000			10,000
Common stock, $0.001 par value, 500,000,000 shares authorized, 284,367,820 and 179,367,820 shares issued and outstanding respectively as of August 31, 2024 and May 31, 2024		284,368			284,368
Common stock, $0.001 par value, 500,000,000 shares authorized, 284,367,820 and 284,367,820 shares issued and outstanding respectively as of August 31, 2025 and May 31, 2025		284,368			284,368
Additional paid-in capital		13,919,192			13,~~874~~919,~~090~~192
Accumulated deficit		(14,~~213~~286,~~560~~593	)		(14,~~213~~266,~~560~~285	)
Total Stockholders’ deficit		-(73,033	)		(4552,~~102~~725	)
Total liabilities and deficit	$	-		$	-

The accompanying notes are an integral part of these unaudited condensed financial statements.

UbuyHoldings, Inc.

Condensed Statements of Operations

(Unaudited)

	Three Months Ended			Three Months Ended
	August 31,			August 31,
	2024			2023
	2025			2024
Operating expenses:
General and administrative	$	-20,308		$	~~18,361~~-
Total operating expenses		-20,308			~~18,361~~-
Loss from operations		-(20,308	)		~~(18,361~~-	)
Loss before income taxes		-(20,308	)		~~(18,361~~-	)
Provision for income taxes (benefit)		-			-
Net loss	$	-(20,308	)	$	~~(18,361~~-	)
Basic (loss) per common share	$	-		$	~~(0.00~~-	)
Diluted earnings per common share	$	-(0.00	)	$	~~(0.00~~-	)
Weighted -weighted average number of shares outstanding:
Weighted-weighted average number of shares outstanding:
Basic		284,367,820			~~179~~221,~~367~~826,~~820~~836
Diluted		284,367,820			~~179~~221,~~367~~826,~~820~~836

The accompanying notes are an integral part of these (unaudited) condensed financial statements.

UbuyHoldings, Inc.

Condensed Statements of Changes in Stockholders’ Deficit

(Unaudited)

					Preferred Stock								Additional					Total
	Preferred A Stock				Series A-1				Common Stock				Paid-in		Accumulated			Stockholders’
	Shares		Amount		Shares		Value		Shares		Amount		Capital		Deficit			Deficit
Balance, May 31, 2023		50,000,000	$	5,000,000		-	$	-		179,367,820	$	179,368	$	8,735,090	$	(13,929,458	)	$	(15,000	)
Balance, May 31, 2024		-	$	-		10,000,000	$	10,000		284,367,820	$	284,368	$	13,874,090	$	(14,213,560	)	$	(45,102	)
Net (loss)				-				-				-		-		(18,361	)		(18,361	)
Forgiveness of debt by related party														45,102					45,102
Balance, August 31, 2023		50,000,000	$	5,000,000		-	$	-		179,367,820	$	179,368	$	8,735,090	$	(13,947,819	)	$	(33,361	)
Net (loss)				-				-				-		-		-			-
Balance, August 31, 2024		-	$	-		10,000,000	$	10,000		284,367,820	$	284,368	$	13,919,192	$	(14,213,560	)	$	-

					Preferred Stock								Additional					Total
	Preferred A Stock				Series A-1				Common Stock				Paid-in		Accumulated			Stockholders’
	Shares		Amount		Shares		Value		Shares		Amount		Capital		Deficit			Deficit
Balance, May 31, 2024		-	$	-		10,000,000	$	10,000		284,367,820	$	284,368	$	13,874,090	$	(14,213,560	)	$	(45,102	)
Balance, May 31, 2025		-	$	-		10,000,000	$	10,000		284,367,820	$	284,368	$	13,919,192	$	(14,266,285	)	$	(52,725	)
Forgiveness of debt by related party														45,102					45,102
Net (loss)				-				-				-		-		(20,308	)		(20,308	)
Net (loss)				-				-				-				-			-
Balance, August 31, 2025		-	$	-		10,000,000	$	10,000		284,367,820	$	284,368	$	13,919,192	$	(14,286,593	)	$	(73,033	)
Balance, August 31, 2024		-	$	-		10,000,000	$	10,000		284,367,820	$	284,368	$	13,919,192	$	(14,213,560	)	$	-

The accompanying notes are an integral part of these unaudited condensed financial statements.

UbuyHoldings, Inc.

Statements of Cash Flows

(Unaudited)

	Three Months Ended			Three Months Ended
	August 31,			August 31,
	2024			2023
	2025			2024
Cash flows from operating activities of continuing operations:
Cash flows from operating activities
Net income (loss)	$	-		$	(18,361	)
Net loss	$	(20,308	)	$	-
Accounts payable and accrued liabilities		-(24,083	)		-
Net cash used in operating activities		-(44,391	)		~~(18,361~~-	)
Cash flows from financing activities:
Notes payable related parties		-44,391			~~18,361~~-
Net cash provided by financing activities		-44,391			~~18,361~~-
Net increase in cash and cash equivalents	$	-		$	-
Cash and cash equivalents at beginning of period		-			-
Cash and cash equivalents at end of period	$	-		$	-
Significant Non-Cash Transactions
Sale of Series A-1 Preferred Stock as forgiveness of notes payable-related party debt	$	~~45,102~~		$	-45,102

The accompanying notes are an integral part of these (unaudited) condensed financial statements.

NOTES TO CONDENSED UNAUDITED FINANCIALS STATEMENTS FOR THE

PERIOD ENDED AUGUST 31, ~~2024~~2025 AND AUGUST 31, ~~2023~~2024

NOTE 1 – ORGANIZATION AND DESCRIPTION OF BUSINESS

UbuyHoldings, Inc. (“we”, “us”, the “Company”, “UBUY”), f/k/a E-Pawn.Com, Inc. was incorporated in 1985 in the state of Nevada as Java, Inc. The Company changed its name to Wasatch International Corporation in 1995. It acquired E- Pawn, Inc. in February 2000, and the Company changed its name to E-Pawn.Com, Inc. Its wholly-owned subsidiary E-Pawn, Inc., began operations in 1999 to operate an Internet auction site and to acquire and operate complementary electronic commerce (e-commerce) businesses under its UBUYNETWORK.COM umbrella.

The Company filed its Form 10-K/A for the period ended May 31, 2000 on November 19, 2001 and has been dormant since that time. On July 26, 2023 as a result of a custodianship in Clark County, Nevada, Case Number: A-23-871247-B, Custodian Ventures LLC (“Custodian”), managed by Mr. David Lazar was appointed custodian of the Company. On the same date, Custodian appointed Mr. David Lazar as the Company’s Chief Executive Officer, President, Secretary, Chief Financial Officer, and Chairman of the Board of Directors.

On June 20, 2024 (the “Closing Date”), and effective on June 24, 2024 (the “Effective Date”), David Lazar (the “Seller”) and AEI Capital Ltd. (the “Purchaser”) entered into a Stock Purchase Agreement (the “SPA”) dated May 16, 2024. Pursuant to the SPA, among other provisions, the Seller agreed to sell to the Purchaser, and the Purchaser agreed to purchase from the Seller a total of 10,000,000 shares of Series A-1 Preferred Stock of the Company held in the name of the Seller (the “Purchased Shares”). The Purchased Shares represented 100% of the Company’s issued and outstanding Series A-1 Preferred Stock and 95% of the total voting power of issued and outstanding Preferred and Common stock of the Company. In connection with the transaction contemplated by the SPA and subsequent amendments, all previous officers of the Company resigned from their positions, and new officers designated by the Purchaser assumed their roles on June 24, 2024, with immediate effect.

Pursuant to the SPA and subsequent amendments, the Board of Directors (“Board”) appointed Mr. John Tan Honjian to fill a vacancy on the Company’s Board of Directors ~~caused~~ caused by the resignation of the Company’s sole Board Member, Mr. David Lazar. Such appointments and resignations became effective on June 24, 2024. Also, on the Effective Date, the Board appointed Mr. Honjian as President/CEO, CFO, and Secretary. As of the date of this Report, the Board and the Company’s officers consist of Mr. John Tan Honjian the CEO, and Mr. Mohd Azham bin Azudin the CFO.

The Company’s fiscal year end is May 31.

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The accompanying financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America or (“U.S. GAAP”).

Going Concern

As of August 31, ~~2024~~2025 the Company had $-0- in cash and cash equivalents. The Company had a net loss of $~~-0-~~20,308 for the three months ended August 31, ~~2024~~2025, had nonegative working capital of $73,033 and an accumulated deficit of $14,~~213~~286,~~560~~593 on August 31, ~~2024~~2025. Historically, the Company’s principal sources of liquidity have been cash provided by operating activities, as well as financial support from related parties. The Company currently inis custodianship and expects its Custodian, who has a demonstrated track record of funding custodianships he has undertaken, to provide financing for the next twelve months. The Company’s operating results for future periods are subject to numerous uncertainties. These factors raise substantial doubt about the Company’s ability to continue as a going concern.

Use of Estimates

The preparation of financial statements in conformity with USU.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of asset and liabilities at the date of the financial statements. The most significant estimates relate to debt and liabilities. The Company bases its estimates on historical experience, known or expected trends, and various other assumptions that are believed to be reasonable given the quality of information available as of the date of these financial statements. The results of these assumptions provide the basis for making estimates about the carrying amounts of assets and liabilities that are not readily apparent from other sources. Actual results could differ from these estimates.

Cash and cash equivalents

The Company considers all highly liquid temporary cash investments with an original maturity of three months or less cash equivalents. As of August 31, ~~2024~~2025 the Company had no cash on hand.

Revenue Recognition

Effective June 1, 2018, the Company adopted Accounting Standards Codification (“A.S.C.”) Topic 606, Revenue from Contracts with Customers (“ASC 606”). Results for reporting periods beginning after January 1, 2018, are presented under ASC 606. AsFor ~~of and for~~ the three months ended August 31, ~~2024~~2025, the financial statements were not impacted due to the application of Topic 606 because the Company had no revenues.

Management’s Representation of Interim ~~Consolidated~~ Financial Statements

The accompanying unaudited ~~consolidated~~ financial statements have been prepared by the Company without audit pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Certain information and disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) have been condensed or omitted as allowed by such rules and regulations, and management believes that the disclosures are adequate to make the information presented not misleading. These ~~consolidated~~ financial statements include all of the adjustments, which in the opinion of management are necessary for a fair presentation of financial position and results of operations. All such adjustments are of a normal and recurring nature. Interim results are not necessarily indicative of results for a full three months. These ~~consolidated~~ financial statements should be read in conjunction with the audited ~~consolidated~~ financial statements at and as of August 31, ~~2024~~2025 and ~~May~~August 31, 2024. The Company had no cash on hand.

Net Loss per Share

The Company reports loss per share under A.S.C. Topic 260, “Earnings Per Share,” which establishes computing standards and presents earnings per share. The basic loss per share calculation divides the net loss allocable to common stockholders by the weighted-average shares of common stock outstanding during the period without considering common stock equivalents. The diluted loss per share calculation is calculated by adjusting the weighted-average shares of common stock outstanding for the dilutive effect of common stock equivalents, including stock options and warrants, outstanding for the period as determined using the treasury stock method. For the diluted net loss per share calculation purposes, common stock equivalents are excluded from the calculation because their effect would be anti-dilutive. Therefore, basic and diluted net loss per share applicable to common stockholders is the same for periods with a net loss.

Stock-Based Compensation

The Company accounts for stock compensation with persons classified as employees for accounting purposes under ASC 718 “Compensation-Stock Compensation,” which recognizes awards at fair value on the date of grant and recognizes compensation over the service period for awards expected to vest. The fair value of stock options is determined using the Black-Scholes Option Pricing Model. The fair value of common stock issued for services is determined based on the Company’s stock price on the issuance date.

The expansion of Topic 718 fell under A.S.U. 2018-07 to include share-based payment transactions for acquiring goods and services from non-employees. The measurement date for equity-classified non-employee share-based payment awards is no longer at the earlier date at which a commitment for performance by the counterparty is reached or the date at which the counterparty’s performance is complete. Instead, the grant date is now considered the measurement date. Under today’s guidance, the measurement of non-employee share-based payment awards with performance conditions is at the lowest aggregate fair value, often resulting in a zero value. The new A.S.U. aligns the accounting for non-employee share-based payment awards with performance conditions with accounting for employee share-based payment awards under Topic 718 by requiring entities to consider the probability of satisfying performance conditions. Current guidance requires entities to use the contractual term for the measurement of the nonemployee share-based payment awards. The new A.S.U. allows entities to make an award-by-award election to use either the expected duration (consistent with employee share-based payment awards) or the contractual term for ~~non-employee~~nonemployee awards.

Recent Accounting Pronouncements

Other recent accounting standards issued by the FASB, including its Emerging Issues Task Force, the American Institute of Certified Public Accountants, and the S.E.C., did not or are not believed by management to have a material impact on the Company’s present or future financial statements.

NOTE 3 – RELATED PARTY ~~DEBT~~TRANSACTIONS

As of ~~August~~May 31, 2024, Custodian Ventures, the ~~Company~~company’s Custodian, had noadvanced ~~related~~$45,102 in ~~party~~the ~~debt~~form ~~outstanding.~~of ~~See~~an ~~Note~~interest-free 4demand loan. ~~“Capital~~On ~~Stock”~~December ~~with~~6, ~~respect~~2023 toand January 5, 2024, the ~~forgiveness of~~Company ~~$45,102 by~~awarded ~~David~~Custodian ~~Lazar~~Ventures ofwith ~~related~~two ~~party~~classes ~~debt~~of Preferred Stock.

On June 20, 2024, Mr. David Lazar, the managing director of Custodian Ventures the “Seller” and AEI Capital Ltd. (the “Purchaser”) entered into a Stock Purchase Agreement (the “SPA”) dated May 16, 2024. Pursuant to the SPA, among other provisions, the Seller agreed to sell to the Purchaser, and the Purchaser agreed to purchase from the Seller a total of 10,000,000 shares of Series A-1 Preferred Stock of the Company held in the name of the Seller (the “Purchased Shares”). The Purchased Shares represented 100% of the Company’s issued and outstanding Series A-1 Preferred Stock and 95% of the total voting power of issued and outstanding Preferred (upon conversion) and Common stock of the Company. Concurrently with this transaction Custodian Ventures forgave the balance due of $45,102 due from the Company. See Note 4. Equity.

As of August 31, 2025 and May 31, 2025, a related party had advanced $62,975 and $18,584, respectively, in the form of an interest-free demand loan.

NOTE 4 – CAPITAL STOCK

Common stock

As of August 31, ~~2024~~2025 and May 31, ~~2024~~2025, the Company had 500,000,000 common shares with a par value of $0.001 authorized, with 284,367,820 and ~~179~~284,367,820 ~~shares~~ issued and outstanding, respectively.

Preferred stock

As of August 31, 2024 and May 31, 2024, the Company had -0- shares of Class A Preferred Stock authorized with a par value of $0.10 authorized, with -0-and -0- shares of Class A Preferred Stock issued and outstanding as of August 31, 2024 and May 31, 2024. Each share of Class A Preferred Stock was convertible to one share of common stock.

~~As of August 31, 2024 and May 31, 2024, the Company had 10,000,000 shares of Class A-1~~ Preferred Stock authorized with a par value of $0.001 authorized, with 10,000,000 and 10,000,000 shares of Class A-1 Preferred Stock issued and outstanding as of August 31, 2024 and May 31, 2024. The 10,000,000 shares of Class A-1 Preferred is convertible to a number of shares equal to 95% of the post conversion of the total number of issued and outstanding shares of common stock.

On December 6, 2023, the Company awarded Custodian Ventures 55,000,000 share ~~shares~~ of Class A Preferred Stock, and 10,000,000 shares of newly designated ~~Class~~Series A-1 Preferred Stock with a par value of $0.001. These shares were awarded for services performed and to cancel all advances made by the Custodian to the Company to enable ~~the~~ the Company to pay for its operating expenses. ~~Under~~The ~~the terms of the Certificate of Designation for the~~ Class A-1 Preferred Stock, ~~the 10,000,000~~which ~~preferred~~was ~~shares are~~ convertible toon a ~~number~~1 offor ~~common~~1 ~~shares~~basis ~~equal~~ to ~~95%~~common ofstock ~~the~~was valued ~~post~~at ~~conversion~~$0.0003, which ofwas the ~~total~~trading ~~number of~~price ~~issued and outstanding shares~~ of ~~common stock. Since~~ the Company’s common ~~shares~~stock ~~were not quoted~~ on ~~any stock exchanges,~~ the ~~fair~~ ~~market~~date ~~value~~issuance of the ~~conversion~~Class ~~feature of the Preferred~~ A-1 shares ~~was~~which ~~determined~~equaled ~~based~~a ~~upon~~value ~~comparable sales~~ of $16,500. The ~~shell companies~~10,000,000 ~~recently~~shares ~~made~~of byPreferred ~~the~~A-1 ~~Custodian;~~stock, ~~less~~was ~~notes~~convertible ~~payable~~in 95% of ~~$58,802~~then ~~due~~outstanding toshares ~~the~~of ~~Custodian~~common stock. AsThe afair ~~result~~market ~~the~~selling ~~Company~~price ~~valued 95%~~ of ~~the~~comparable shell ~~at $261,250~~companies ~~less~~was ~~$58,802,~~determined orto be $~~202~~250,~~448~~000 of aswhich ~~stock~~the ~~based~~Preferred ~~compensation~~A-1 tostock ~~the~~granted ~~Custodian~~a on95% ~~its~~interest ~~Statement~~which ofequaled ~~Operations~~a ~~for~~value ~~the~~of ~~three months ended August 31~~$237, ~~2024~~500.

On January 5, 2024, Custodian Ventures converted its 55,000,000 Class A ~~shares~~Preferred toStock into 55,000,000 common shares. Simultaneously, the holder of 50,000,000 Class A Preferred ~~shares~~Stock also converted their shares tointo 50,000,000 shares of common stock. ~~Once these conversions occurred the Class A Preferred Stock was cancelled and no longer authorized.~~

OnAs ~~June 20,~~of ~~2024~~August ~~(the “Closing Date”)~~31, ~~and~~ ~~effective on June 24~~2025, ~~2024~~there ~~(the~~were ~~“Effective Date”)~~10,000,00 ~~David Lazar (the “Seller”) and AEI Capital Ltd. (the~~shares ~~“Purchaser”)~~of ~~entered~~Class ~~into~~A-1 aPreferred Stock ~~Purchase~~with ~~Agreement~~a ~~(the~~par ~~“SPA”)~~value ~~dated~~of ~~May 16, 2024~~$0.001 ~~Pursuant~~authorized ~~to the SPA, among other provisions, the Seller agreed to sell to the Purchaser,~~ and ~~the Purchaser agreed to purchase from the Seller a total of~~ 10,000,000 shares of ~~Series~~Class A-1 Preferred Stock ofwere ~~the~~issued ~~Company~~and outstanding. ~~held~~Under in the ~~name~~terms of the ~~Seller~~Certificate ~~(the~~of ~~“Purchased~~Designation ~~Shares”).~~for ~~The~~the ~~Purchased~~Series ~~Shares represented~~A-1 ~~100%~~Preferred ofStock, the ~~Company’s~~10,000,000 ~~issued~~shares ~~and~~are ~~outstanding~~convertible to ~~Series~~a ~~A-1~~number ~~Preferred~~of ~~Stock~~shares ~~and~~equal to 95% post conversion of the total ~~voting~~number ~~power~~ of issued and outstanding ~~Preferred~~shares ~~and Common stock~~ of ~~the~~common ~~Company~~stock.

In connection with the transaction and subsequent amendments to the SPA, all previous officers of the Company resigned from their positions, and new officers designated by the Purchaser assumed their roles on June 24, 2024, with immediate effect. Pursuant to the SPA and subsequent amendments, the Board of Directors (“Board”) appointed Mr. John Tan Honjian to fill a vacancy on the Company’s Board of Directors caused by the resignation of the Company’s sole Board Member, Mr. David Lazar. Such appointments and resignations became effective on June 24, 2024. Mr. John Tan Honjian was also appointed CEO, President, CFO, and Secretary of the Company. Additionally, $45,102 in related party debt due to Mr. David Lazar was forgiven.

NOTE 5 – SUBSEQUENT EVENTS

In accordance with ASC 855-10, Company has performed an evaluation of subsequent events from ~~August~~May 31, ~~2024~~2025, through ~~August~~October 110, 2025, the date the ~~financial~~condensed financial statements were issued. Based on the evaluation, the Company did not identify any subsequent events that would have required adjustment or disclosure in the financial statements.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Organizational History of the Company and Overview

No Current Operations

The Company has no operations at this time and currently does not have any principal products or services, customers, or intellectual property. As the Company has no current operations, it is also currently not subject to any competitive business conditions. Further, the Company is not subject to any government approvals at this time applicable to it as a “shell company,” as such term is defined in Rule 12b-2 under the Exchange Act.

Plan of Operation

The Company has no operations from a continuing business other than the expenditures related to running the Company and has no revenue from continuing operations as of the date of this Report.

Management intends to explore and identify business opportunities within the U.S., including a potential acquisition of an operating entity through a reverse merger, asset purchase, or similar transaction. Our Chief Executive Officer has experience in business consulting, although no assurances can be given that he can identify and implement a viable business strategy or that any such strategy will result in profits. Our ability to effectively identify, develop and implement a viable plan for our business may be hindered by risks and uncertainties which are beyond our control, including without limitation, the continued negative effects of the coronavirus pandemic on the U.S. and global economies. For more information about the risk of coronavirus on our business, see Item 1A “Risk Factors.

We do not currently engage in any business activities that provide revenue or cash flow. During the next 12-month period, we anticipate incurring costs in connection with investigating, evaluating, and negotiating potential business combinations, filing SEC reports, and consummating an acquisition of an operating business.

Given our limited capital resources, we may consider a business combination with an entity which has recently commenced operations, is a developing company or is otherwise in need of additional funds for the development of new products or services or expansion into new markets or is an established business experiencing financial or operating difficulties and is in need of additional capital. Alternatively, a business combination may involve the acquisition of, or a merger with, an entity which desires access to the U.S. capital markets.

As of the date of this Report, our management has not had any discussions with any representative of any other entity regarding a potential business combination. Any target business that is selected may be financially unstable or in the early stages of development. In such ~~events~~event, we expect to be subject to numerous risks inherent in the business and operations of a financially unstable or early-stage entity. In addition, we may effect a business combination with an entity in an industry characterized by a high level of risk or in which our management has limited experience, and, although our management will endeavor to evaluate the risks inherent in a particular target business, there can be no assurance that we will properly ascertain or assess all significant risks.

Our management anticipates that we will likely only be able to effect one business combination due to our limited capital. This lack of diversification will likely pose a substantial risk in investing in the Company for the indefinite future because it will not permit us to offset potential losses from one venture or operating territory against gains from another. The risks we face will likely be heightened to the extent we acquire a business operating in a single industry or geographical region.

We anticipate that the selection of a business combination will be a complex and risk-prone process. Because of general economic conditions, including unfavorable conditions caused by the coronavirus pandemic, rapid technological advances being made in some industries and shortages of available capital, management believes that there are a number of firms seeking business opportunities at this time at discounted rates with which we will compete. We expect that any potentially available business combinations may appear in a variety of different industries or regions and at various stages of development, all of which will likely render the task of comparative investigation and analysis of such business opportunities extremely difficult and complicated. Once we have developed and begun to implement our business plan, management intends to fund our working capital requirements through a combination of our existing funds and future issuances of debt or equity securities. Our working capital requirements are expected to increase in line with the implementation of a business plan and commencement of operations.

Based upon our current operations, we do not have sufficient working capital to fund our operations over the next 12 months. If we are able to close a reverse merger, it is likely that we will need capital as a condition of closing that acquisition. Because of the uncertainties, we cannot be certain as to how much capital we need to raise or the type of securities we will be required to issue. In connection with a reverse merger, we will be required to issue a controlling block of our securities to the target’s shareholders which will be very dilutive.

Additional issuances of equity or convertible debt securities will result in dilution to our current shareholders. Further, such securities might have rights, preferences, or privileges senior to our Common Stock. Additional financing may not be available ~~upon~~on acceptable terms, or at all. If adequate funds are not available or are not available on acceptable terms, we may not be able to take advantage of prospective new business endeavors or opportunities, which could significantly and materially restrict our business operations.

We anticipate that we will incur operating losses in the next 12 months, principally costs related to our being obligated to file reports with the SEC. Our prospects must be considered in light of the risks, expenses and difficulties frequently encountered by companies in their early stage of development. Such risks for us include, but are not limited to, an evolving and unpredictable business model, recognition of revenue sources, and the management of growth. To address these risks, we must, among other things, develop, implement, and successfully execute our business and marketing strategy, respond to competitive developments, and attract, retain, and motivate qualified personnel. There can be no assurance that we will be successful in addressing such risks, and ~~the~~ failure to do so could have a material adverse effect on our business prospects, financial condition, and results of operations.

Critical Accounting Policies and Estimates

Our management’s discussion and analysis of our financial condition and results of operations is based on our financial statements, which have been prepared in accordance with U.S. generally accepted accounting principles, or “U.S. GAAP.” The preparation of these financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the reported period. In accordance with U.S. GAAP, we base our estimates on historical experience and on various other assumptions that we believe are reasonable under the circumstances. Actual results may differ from these estimates under different assumptions or conditions.

Our significant accounting policies are fully described in Note 2 to our financial statements appearing elsewhere in this Quarterly Report, and we believe those accounting policies are critical to the process of making significant judgments and estimates in the preparation of our financial statements.

Off-Balance Sheet Arrangements

None.

Item 3. Quantitative And Qualitative Disclosures About Market Risk.

As a smaller reporting company, we are not required to provide the information called for by this Item.

Item 4. Controls and Procedures.

Evaluation of Disclosure Controls and Procedures.

Our management is responsible for establishing and maintaining a system of “disclosure controls and procedures” (as defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act) that is designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported, within the time periods specified in the Commission’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to the issuer’s management, including its principal executive officer or officers and the principal financial officer or officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. Management has determined that their disclosure controls and procedures were not effective as of August 31, ~~2024~~2025.

Management’s Report on Internal Control over Financial Reporting.

Our management is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act. Our internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. Our internal control over financial reporting includes those policies and procedures that:

●

pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of our assets;

●

provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorizations of our management and directors; and

●

provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of our assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with policies or procedures may deteriorate.

Our management assessed the effectiveness of our internal control over financial reporting based on the parameters set forth above and has concluded that as of August 31, ~~2024~~2025, our internal control over financial reporting was not effective to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with U.S. generally accepted accounting principles as a result of the following material weaknesses:

●

The Company does not have sufficient segregation of duties within accounting functions due to only having one officer and limited resources.

●

The Company does not have an independent board of directors or an audit committee.

●

The Company does not have written documentation of our internal control policies and procedures.

●

All of the Company’s financial reporting is carried out by a financial consultant.

We plan to rectify these weaknesses by implementing an independent board of directors, establishing written policies and procedures for our internal control of financial reporting, and hiring additional accounting personnel at such time as we complete a reverse merger or similar business acquisition.

Changes in Internal Control over Financial Reporting.

There has been no change in our internal control over financial reporting during the three months ended August 31, ~~2024~~2025, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

PART II OTHER INFORMATION

Item 1. Legal Proceedings.

The Company may be involved in certain legal proceedings that arise from time to time in the ordinary course of its business. Legal expenses associated with any contingency are expensed as incurred. The Company’s officers and directors are not aware of any threatened or pending litigation to which the Company is a party or which any of its property is the subject and which would have any material, adverse effect on the Company.

Item 1A. Risk Factors.

Reference is made to the risks and uncertainties disclosed in Item 1A (“Risk Factors”) of our Annual Report on Form 10-K for the period ended May 31, ~~2024~~2025, filed in 2025, which sections are incorporated by reference into this report, as the same may be updated from time to time.

As a smaller reporting company, the Company is not required to disclose material changes to the Risk Factors that were contained in the ~~2023~~2025 Form 10-K.

Item 2. Unregistered Sales of Equity Securities and Use Of Proceeds.

None.

Item 3. Defaults Upon Senior Securities.

None.

Item 4. Mine Safety Disclosures.

Not applicable.

Item 5. Other Information.

None.

Item 6. Exhibits.

The exhibits listed on the Exhibit Index below are provided as part of this report.

Exhibit No.		Description
31.1*		Certification of principal executive officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, as amended.

31.2*		Certification of principal financial officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, as amended.

32.1*		Certification of principal executive officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, as amended

32.2*		Certification of principal financial officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, as amended

101.INS*		XBRL INSTANCE

101.SCH*		XBRL TAXONOMY EXTENSION SCHEMA

101.CAL*		XBRL TAXONOMY EXTENSION CALCULATION

101.DEF*		XBRL TAXONOMY EXTENSION DEFINITION

101.LAB*		XBRL TAXONOMY EXTENSION LABELS

101.PRE*		XBRL TAXONOMY EXTENSION PRESENTATION

*	Filed herewith.

SIGNATURES

In accordance with the requirements of the Exchange Act, the Registrant caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.

	UBUYHOLDINGS, INC.
Dated: August 4, 2025	By:	/s/ John Tan Honjian
October 14, 2025	By:	/s/ John Tan Honjian
		John Tan Honjian
		Chief Executive Officer (Principal Executive Officer)

/s/ Mohd Azham bin Azudin

Mohd Azham bin Azudin

Chief Financial Officer

(Principal Financial and Accounting Officer)

Filing Compare · UBUYHOLDINGS INC