UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

☒ Quarterly Report Under Section 13 or 15(d) of the Securities Exchange Act of 1934

For the Quarterly Period Ended ~~March~~September 3130, 2025

☐ Transition Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from ________________ to ______________

Commission File Number: 001-41447

NeoVolta, Inc.

(Exact name of registrant as specified in its charter)

Nevada		82-5299263
(State or other jurisdiction of incorporation)		(I.R.S. Employer Identification No.)

12195 Dearborn Place

Poway, CA

92064

(Address of principal
executive offices)

(zip code)

Registrant’s telephone number, including area code: (800) 364-5464

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol (s)	Name of each exchange on which registered
Common Stock, par value $0.001 per share	NEOV	The NASDAQ Stock Market LLC
Warrants, each warrant exercisable for one share of common stock	NEOVW	The NASDAQ Stock Market LLC

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes: ☒ No: ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes: ☒ No: ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☐

Accelerated filer ☐

Non-accelerated filer ☒

Smaller reporting company ☒

Emerging growth company ☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) Yes ☐ No ☒

The number of shares outstanding of Common Stock, par value $0.001 per share, as of ~~May~~November 910, 2025, was 34,~~124~~737,~~873~~923 shares.

NEOVOLTA, INC.

FORM 10-Q

~~MARCH~~SEPTEMBER 3130, 2025

INDEX

	Page
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS	3
PART I. FINANCIAL INFORMATION	4
Item 1. Financial Statements	4
Balance Sheets as of March 31, 2025 and June 30, 2024 (Unaudited)	4
Balance Sheets as of September 30, 2025 and June 30, 2025 (Unaudited)	4
Statements of Operations for the three months ended March 31, 2025 and 2024 (Unaudited)	5
Statements of Operations for the three months ended September 30, 2025 and 2024 (Unaudited)	5
Statements of Operations for the nine months ended March 31, 2025 and 2024 (Unaudited)	6
Statements of Stockholders’ Equity for the three months ended September 30, 2025 and 2024 (Unaudited)	6
Statements of Stockholder’ Equity for the three and nine months ended March 31, 2025 and 2024 (Unaudited)	7
Statements of Cash Flows for the three months ended September 30, 2025 and 2024 (Unaudited)	7
Statements of Cash Flows for the nine months ended March 31, 2025 and 2024 (Unaudited)	8
Notes to Financial Statements (Unaudited)	8
Notes to Financial Statements (Unaudited)	9
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations	14
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations	15
Item 3. Quantitative and Qualitative Disclosures About Market Risk	16
Item 3. Quantitative and Qualitative Disclosures About Market Risk	19
Item 4. Controls and Procedures	16
Item 4. Controls and Procedures	19
PART II. OTHER INFORMATION	18
PART II. OTHER INFORMATION
Item 1. Legal Proceedings	18
Item 1. Legal Proceedings	20
Item 1A. Risk Factors	18
Item 1A. Risk Factors	20
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds	18
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds	20
Item 3. Defaults Upon Senior Securities	18
Item 3. Defaults Upon Senior Securities	20
Item 4. Mine Safety Disclosures	18
Item 4. Mine Safety Disclosures	21
Item 5. Other Information	18
Item 5. Other Information	21
Item 6. Exhibits	19
Item 6. Exhibits	21
Signatures	20
Signatures	22

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q (this “Report”) contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. We make forward-looking statements under the “Risk Factors,” “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and in other sections of this Report. In some cases, you can identify forward-looking statements by the following words: “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “ongoing,” “plan,” “potential,” “predict,” “project,” “should,” or the negative of these terms or other comparable terminology, although not all forward-looking statements contain these words. Forward-looking statements are not a guarantee of future performance or results, and will not necessarily be accurate indications of the times at, or by, which such performance or results will be achieved. Forward-looking statements are based on information available at the time the statements are made and involve known and unknown risks, uncertainties and other factors that may cause our results, levels of activity, performance or achievements to be materially different from the information expressed or implied by the forward-looking statements in this Report.

You should read the matters described in, and incorporated by reference in, “Risk Factors” and the other cautionary statements made in this Report, as being applicable to all related forward-looking statements wherever they appear in this Report. We cannot assure you that the forward-looking statements in this Report will prove to be accurate and therefore prospective investors are encouraged not to place undue reliance on forward-looking statements.

All forward-looking statements speak only at the date of the filing of this Quarterly Report. You should not rely upon forward-looking statements as predictions of ~~future~~ future events. The reader should not place undue reliance on these forward-looking statements. Although we believe that our plans, intentions and expectations reflected in or suggested by the forward-looking statements we make in this Quarterly Report are reasonable, we provide no assurance that these plans, intentions or expectations will be achieved. We disclose important factors that could cause our actual results to differ materially from our expectations under “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and elsewhere in this Quarterly Report and our Annual Report on Form 10-K for the year ended June 30, ~~2024~~2025, as filed with the SEC on September 2729, ~~2024~~2025. These cautionary statements qualify all forward-looking ~~statements~~ statements attributable to us or persons acting on our behalf. We do not undertake any obligation to update or revise publicly any forward-looking statements except as required by law, including the securities laws of the United States and the rules and regulations of the SEC.

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

NEOVOLTA, INC.

Balance Sheets

(Unaudited)

	March 31,			June 30,
	September 30,			June 30,
	2025			~~2024~~2025
Assets
Current assets:
Cash and cash equivalents	$	~~535~~889,~~966~~819		$	~~986~~794,~~427~~836
Accounts receivable, net		25,~~356~~210,~~468~~379			12,~~805~~983,~~980~~841
Inventory, net		21,~~279~~478,~~725~~780			12,~~787~~137,~~308~~912
Prepaid insurance and other current assets		539,532			76,815
Prepaid expenses and other current assets (including prepaid inventory in amounts of $559,134 and $535,938, respectively)		778,415			748,044
Total current assets		58,~~711~~357,~~691~~393			46,~~656~~664,~~530~~633
Total assets	$	5,711,691		$	4,656,530
Other asset:
Lease right-of-use asset, net		89,575			140,540
Total assets	$	8,446,968		$	6,805,173
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable	$	8136,~~976~~363		$	5689,~~316~~216
Accrued liabilities		72512,~~610~~052			5578,~~784~~934
Short-term notes payable		1,420,116			–
Lease liability		89,575			140,540
Total current liabilities		1,501,702			61,100
Short-term notes payable		4,142,275			2,603,223
Payable to line of credit lender		383,538			–
Advance received for Stock Subscription		800,000			–
Total liabilities		1,885,240			61,100
Total current liabilities		5,680,265			3,511,913
Payable to line of credit lender		633,538			383,538
Total liabilities		6,313,803			3,895,451
Commitments and contingencies (Note 4)		–			–
Stockholders' equity:
Common stock, $0.001 par value, 100,000,000 shares authorized, 34,124,873 and 33,236,091 shares, respectively, issued and outstanding		34,125			33,236
Common stock, $0.001 par value, 100,000,000 shares authorized, 34,213,838 shares and 34,124,873 shares issued and outstanding, respectively		34,214			34,125
Additional paid-in capital		2729,~~919~~119,~~826~~407			2528,~~304~~652,~~732~~731
Accumulated deficit		(2427,~~127~~020,~~500~~456	)		(2025,~~742~~777,~~538~~134	)
Total stockholders' equity		32,~~826~~133,~~451~~165			42,~~595~~909,~~430~~722
Total liabilities and stockholders' equity	$	58,~~711~~446,~~691~~968		$	46,~~656~~805,~~530~~173

See accompanying notes to unaudited financial statements.

NEOVOLTA, INC.

Statements of Operations

(Unaudited)

	Three Months Ended
	March 31,
	September 30,
	2025			2024
Revenues from contracts with customers	$	26,~~014~~650,~~105~~258		$	~~283~~590,~~900~~236
Cost of goods sold		15,~~499~~073,~~597~~006			~~117~~497,~~755~~389
Gross profit		~~514~~1,~~508~~577,252			~~166~~92,~~145~~847
Operating expenses:
General and administrative		12,~~857~~374,~~531~~668			~~756~~1,~~118~~050,119
Research and development		2756,~~947~~912			108,~~392~~617
Total operating expenses		12,~~885~~431,~~478~~580			~~766~~1,~~510~~058,736
Loss from operations		(1854,~~370,970~~328	)		(~~600~~965,~~365~~889	)
Other income (expense):
Interest expense		(78389,~~499~~134	)		–
Interest income		~~138~~140			101,~~892~~395
Total other income (expense)		(78388,~~361~~994	)		101,~~892~~395
Net loss	$	(1,~~449~~243,~~331~~322	)	$	(~~589~~964,~~473~~494	)
Weighted average shares outstanding - basic and diluted		3334,~~640~~193,~~829~~531			33,~~226~~244,~~411~~061
Net loss per share - basic and diluted	$	(0.04	)	$	(0.0203	)

See accompanying notes to unaudited financial statements.

NEOVOLTA, INC.

Statements of ~~Operations~~Stockholders' Equity

Three Months Ended September 30, 2025 and 2024

(Unaudited)

	Nine Months Ended
							Additional					Total
	March 31,
	Common Stock						Paid-in		Accumulated			Stockholders'
	2025			2024
	Shares			Amount			Capital		Deficit			Equity
Revenues from contracts with customers	$	3,675,922		$	2,065,858
Balance at June 30, 2025		34,124,873		$	34,125		$	28,652,731	$	(25,777,134	)	$	2,909,722
Cost of goods sold		2,744,656			1,572,668
Stock compensation expense		88,965			89			466,676		–			466,765
Gross profit		931,266			493,190
Net loss		–			–			–		(1,243,322	)		(1,243,322	)
Operating expenses:
Balance at September 30, 2025		34,213,838		$	34,214		$	29,119,407	$	(27,020,456	)	$	2,133,165
General and administrative		4,136,167			2,085,976
Research and development		78,888			10,392
Total operating expenses		4,215,055			2,096,368
Loss from operations		(3,283,789	)		(1,603,178	)
Other income (expense):
Interest expense		(103,045	)		–
Interest income		1,872			28,946
Total other income (expense)		(101,173	)		28,946
Net loss	$	(3,384,962	)	$	(1,574,232	)
Weighted average shares outstanding - basic and diluted		33,412,117			33,205,766
Net loss per share - basic and diluted	$	(0.10	)	$	(0.05	)

					Additional					Total
	Common Stock				Paid-in		Accumulated			Stockholders'
	Shares		Amount		Capital		Deficit			Equity

Balance at June 30, 2024		33,236,091	$	33,236	$	25,304,732	$	(20,742,538	)	$	4,595,430

Stock compensation expense		9,776		10		265,389		–			265,399

Net loss		–		–		–		(964,494	)		(964,494	)

Balance at September 30, 2024		33,245,867	$	33,246	$	25,570,121	$	(21,707,032	)	$	3,896,335

See accompanying notes to unaudited financial statements.

NEOVOLTA, INC.

Statements of ~~Stockholders'~~Cash ~~Equity~~Flows

Three and Nine Months Ended March 31, 2025 and 2024

(Unaudited)

							Additional					Total
	Three Months Ended
	Common Stock						Paid-in		Accumulated			Stockholders'
	September 30,
	Shares			Amount			Capital		Deficit			Equity
	2025			2024
Balance at June 30, 2024		33,236,091		$	33,236		$	25,304,732	$	(20,742,538	)	$	4,595,430
Cash flows from operating activities:
Stock compensation expense		9,776			10			265,389		–			265,399
Net loss	$	(1,243,322	)	$	(964,494	)
Net loss		–			–			–		(964,494	)		(964,494	)
Adjustments to reconcile net loss to net cash used in operations:
Balance at September 30, 2024		33,245,867			33,246			25,570,121		(21,707,032	)		3,896,335
Stock compensation expense		466,765			265,399
Stock compensation expense		115,844			116			214,574		–			214,690
Amortization of ROU asset		50,965			–
Exercise of common stock warrants		55,412			55			160,345		–			160,400
Provision for expected credit losses/bad debt expense		135,800			85,250
Net loss		–			–			–		(971,137	)		(971,137	)
Changes in current assets and liabilities
Balance at December 31, 2024		33,417,123			33,417			25,945,040		(22,678,169	)		3,300,288
Accounts receivable		(2,362,338	)		(229,954	)
Stock compensation expense		164,250			164			888,330		–			888,494
Inventory		977,697			19,684
Issuance of common stock in private offering		543,500			544			1,086,456		–			1,087,000
Prepaid insurance and other current assets		(410,074	)		38,409
Net loss		–			–			–		(1,449,331	)		(1,449,331	)
Accounts payable		(491,715	)		211,017
Balance at March 31, 2025		34,124,873		$	34,125		$	27,919,826	$	(24,127,500	)	$	3,826,451
Accrued expenses		433,118			(18,342	)
Operating lease obligation		(50,965	)		–
Net cash flows used in operating activities		(2,494,069	)		(593,031	)
Cash flows from financing activities:
Borrowings under line of credit		250,000			–
Borrowings under short-term notes payable		4,199,549			–
Repayments of short-term notes payable		(2,660,497	)		–
Advance received for Stock Subscription		800,000			–
Net cash flows provided by financing activities		2,589,052			–
Net increase (decrease) in cash and cash equivalents		94,983			(593,031	)
Cash and cash equivalents at beginning of period		794,836			986,427
Cash and cash equivalents at end of period	$	889,819		$	393,396
Supplemental disclosures of cash flow information
Cash paid for interest	$	290,856		$	–
Cash paid for income taxes		–			–

					Additional					Total
	Common Stock				Paid-in		Accumulated			Stockholders'
	Shares		Amount		Capital		Deficit			Equity
Balance at June 30, 2023		33,155,127	$	33,155	$	24,872,446	$	(18,439,228	)	$	6,466,373
Stock compensation expense		–		–		84,717		–			84,717
Net loss		–		–		–		(428,715	)		(428,715	)
Balance at September 30, 2023		33,155,127		33,155		24,957,163		(18,867,943	)		6,122,375
Stock compensation expense		80,964		81		97,060		–			97,141
Net loss		–		–		–		(556,044	)		(556,044	)
Balance at December 31, 2023		33,236,091		33,236		25,054,223		(19,423,987	)		5,663,472
Stock compensation expense		–		–		63,638		–			63,638
Net loss		–		–		–		(589,473	)		(589,473	)
Balance at March 31, 2024		33,236,091	$	33,236	$	25,117,861	$	(20,013,460	)	$	5,137,637

See accompanying notes to unaudited financial statements.

NEOVOLTA, INC.

Statements of Cash Flows

(Unaudited)

	Nine Months Ended
	March 31,
	2025			2024
Cash flows from operating activities:
Net loss	$	(3,384,962	)	$	(1,574,232	)
Adjustments to reconcile net loss to net cash used in operations:
Stock compensation expense		1,368,583			245,496
Provision for expected credit losses/bad debt expense		238,441			670,000
Changes in current assets and liabilities
Accounts receivable		(788,929	)		(730,170	)
Inventory		(492,417	)		443,624
Prepaid insurance and other current assets		(462,717	)		(19,105	)
Accounts payable		3,660			3,167
Accrued expenses		16,826			(27,607	)
Net cash flows used in operating activities		(3,501,515	)		(988,827	)
Cash flows from financing activities:
Proceeds of private equity offering		1,087,000			–
Borrowings under line of credit		500,000			–
Repayments of line of credit		(116,462	)		–
Borrowings under short-term notes payable		2,081,845			–
Repayments of short-term notes payable		(661,729	)		–
Proceeds from exercise of common stock warrants		160,400			–
Net cash flows provided by financing activities		3,051,054			–
Net decrease in cash and cash equivalents		(450,461	)		(988,827	)
Cash and cash equivalents at beginning of period		986,427			2,002,789
Cash and cash equivalents at end of period	$	535,966		$	1,013,962
Supplemental disclosures of cash flow information
Cash paid for interest	$	22,845		$	–
Cash paid for income taxes	$	–		$	–

See accompanying notes to unaudited financial statements.

NEOVOLTA, INC.

Notes to Financial Statements

(Unaudited)

(1)

Business and Summary of Significant Accounting Policies

Description of Business – NeoVolta Inc. (“we”, “our” or the "Company") is a Nevada corporation, which was formed on March 5, 2018. The Company is a designer, seller and manufacturer of Energy Storage Systems (ESS) which can store and use energy via batteries and an inverter at residential and commercial sites. The Company sells its proprietary ESS units through wholesale customers, initially in California, and in an expanding number of other states. In August 2022, the Company completed an underwritten public offering of its equity securities resulting in its common stock and warrants becoming listed on a national exchange (see Note 3).

Interim Financial Information – The Company has prepared the accompanying financial statements, without audit, in accordance with accounting principles generally accepted in the Unites States of America for interim financial information and pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). In the opinion of management, these financial statements contain all adjustments, consisting only of normal recurring adjustments, necessary to fairly state the Company’s financial position as of ~~March~~September 3130, 2025, the results of its operations for the three ~~and nine~~ month periods ended ~~March~~September 3130, 2025 and 2024, the changes in its stockholders’ equity for ~~the~~ the three ~~and nine~~ month periods ended ~~March~~September 3130, 2025 and 2024, and cash flows for the ~~nine~~three month periods ended ~~March~~September 3130, 2025 and 2024. ~~The~~ The balance sheet as of June 30, ~~2024~~2025 has been derived from the Company’s June 30, ~~2024~~2025 financial statements that were audited by an an independent registered public accounting firm but does not include all of the information and footnotes required for complete annual ~~financial~~ financial statements. The results of operations for the interim periods are not necessarily indicative of the results to be expected for the full year. These financial statements should be read in conjunction with our Annual Report on Form 10-K for the year ended June 30, ~~2024~~ 2025, as filed with the SEC on September 2729, ~~2024~~2025.

Cash and Cash Equivalents – The Company considers all highly liquid accounts with original maturities of three months or less at the date of acquisition to be cash equivalents. Periodically, the Company may carry cash balances at financial institutions in excess of the federally insured limit of $250,000, per bank. At ~~March~~September 3130, 2025, the Company maintained all of its accounts at one bank and the combined balances of ~~all~~ all accounts at this bank was in excess of the FDIC insurance limit by $~~285~~639,~~966~~819.

Inventory – Inventory consists of batteries and inverters purchased from Asian suppliers and delivered to a location near the Company’s offices, for assembly into ESS units. Inventory is stated at the lower of cost or net realizable value, cost being determined using the first-in, first out (FIFO) method. The Company periodically reviews the value of items in inventory and records an allowance to reduce the carrying value of inventory to the lower of cost or net realizable value based on its assessment of market conditions, inventory turnover and current stock levels. Inventory write-downs are charged to cost of goods sold. The following table presents the components of inventory ~~(net of prior year reserve for obsolescence on assembly parts of $90,000)~~ as of ~~March~~September 3130, 2025 and June 30, ~~2024~~2025:

Schedule of inventory
	March 31,		June 30,
	September 30,		June 30,
	2025		~~2024~~2025
Raw materials, consisting of assembly parts, batteries and inverters	$	21,~~007~~339,~~165~~624	$	12,~~076~~014,~~479~~252
Work in process		–		~~89,386~~–
Finished goods		~~272~~139,~~560~~156		~~621~~123,~~443~~660
Total	$	21,~~279~~478,~~725~~780	$	12,~~787~~137,~~308~~912

Revenue Recognition – The Company recognizes revenue in accordance with Accounting Standards Update ("ASU") 2014-09, Revenue from Contracts with Customers (Topic 606). Revenues are recognized when control of the promised goods is transferred to the customer in an amount that reflects the consideration the Company expects to be entitled to in exchange for transferring those goods or services. Revenue is recognized based on the following five step model:

	·	Identification of the contract with a customer
	·	Identification of the performance obligations in the contract
	·	Determination of the transaction price
	·	Allocation of the transaction price to the performance obligations in the contract
	·	Recognition of revenue when, or as, the Company satisfies a performance obligation

The Company generates revenues from contracts with customers, consisting of a relatively small number of wholesale dealers and installers, in California and several other states. ~~Two~~Four such dealers represented approximately 4835%, 18%, 11% and 1511% of the Company’s revenues in the three months ended September ~~March 31~~30, 2025, however, no other dealers accounted for more than 10% of the revenues in such period. Three ~~such~~ dealers represented approximately 2622%, 2415% and 15% of the Company’s ~~revenues in the nine months ended March 31, 2025. Four dealers represented approximately 23%, 22%, 18% and 11% of the Company’s~~ accounts receivable as of ~~March~~September 3130, 2025. ~~Four~~Three dealers represented approximately 2137%, 1626%~~, 13%~~ and 1113% of the Company’s revenues in the three months ended ~~March~~September 3130, 2024. ~~Three dealers represented approximately 25%, 17% and 11% of the Company’s revenues in the nine months ended March 31, 2024.~~ Since all of the Company’s revenue is currently ~~generated~~ generated from the sales of similar products, no further disaggregation of revenue information for the three ~~and nine~~ months ended ~~March~~September 3130, ~~2025~~ 2025 and 2024 is provided.

Allowance for Expected Credit Losses – The Company recognizes an allowance for expected credit losses ~~whenever~~based aon ~~loss~~the isassessed ~~expected~~risk toof beloss ~~incurred~~for a incustomer's account, reflecting the ~~realization~~net ofamount aexpected ~~customer’s~~to ~~account~~be collected. As of ~~March~~September 3130, 2025 and June 30, ~~2024~~2025, our allowance for expected credit losses was $~~660~~450,000 and $1314,~~030~~200,~~000,~~ respectively.

Stock Compensation Expense – Employee and non-employee share-based payment compensation is measured at the grant date, based on the fair value of the award, and is recognized as an expense over the requisite service period.

Loss Per Common Share – Basic loss per common share is computed by dividing net loss available to common shareholders by the weighted-average number of common shares outstanding during the period. Diluted loss per common share is determined using the weighted-average number of common shares outstanding during the period, adjusted for the dilutive effect of common stock equivalents. In periods when losses are reported, the weighted-average number of common shares outstanding excludes common stock equivalents, because their inclusion would be anti-dilutive. As of ~~March~~September 3130, 2025, the Company had total outstanding common stock equivalents of 2,~~937~~948,~~512~~150 shares as follows: (i) 1,~~806~~670,~~362~~000 shares related to restricted stock units granted to anthree ~~officer~~officers ~~and two other employees~~ since April 2024; (ii) 1,081,150 shares related to warrants issued to investors in the public offering completed in August 2022; (iii) 147,000 shares for Non-Qualified Stock Options granted to employees in August 2025; and (~~iii~~iv) 50,000 shares related to restricted stock units granted to an officer in March 2022 (see Note 3).

Research and Development Costs – Research and development costs are expensed as incurred.

Use of Estimates – Management has made a number of estimates and assumptions in preparing these financial statements in conformity with accounting principles generally accepted in the United States of America. Actual results could differ from those estimates.

Recent Accounting Pronouncements – From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board, (“FASB”), or other standard setting bodies and adopted by us as of the specified effective date. Unless otherwise discussed, the impact of recently issued standards, including ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, and prospective standards that are not yet effective, including ASU 2024-03, Income Statement – Reporting Comprehensive Income – Expense disaggregation disclosures (Topic 220-40): Disaggregation of Income Statement Expenses, ~~will~~are not expected to have a ~~material~~significant impact on the Company’s financial ~~position~~statement ordisclosures ~~results of operations~~ upon adoption. The Company has considered all other recently issued accounting pronouncements and does not believe the adoption of such pronouncements will have a material impact on its financial statements.

109

Liquidity – These financial statements have been prepared on a going concern basis, which assumes the Company will continue to realize its assets and discharge its liabilities in the normal course of business. The continuation of the Company as a going concern has been dependent upon the ability of the Company to obtain necessary debt and equity financing to continue operations and the attainment of profitable operations.

As disclosed in Note 2, we entered into an agreement with a financing entity in September 2024 whereby we have obtained a line of credit for borrowings of up to $5,000,000, in order to meet any near-term borrowing needs. As a result, we believe that we will have sufficient financial resources available to us in order to operate our business for at least the next 12 months from the date these financial statements are issued.

(2) ~~Debt Financing~~ ~~Transactions~~Debt

On September 3, 2024, we ~~entered~~ entered into an agreement with a newly formed financing entity whereby we obtained a line of credit for borrowings of up to $5,000,000. ~~Under~~ Under this agreement, we are obligated to make periodic payments to the lender of accrued interest, at the rate of 16% per annum, on any outstanding borrowings that we make, with the principal and any unpaid accrued interest being due at maturity on September 3, ~~2026~~2028. In order to secure such borrowings, we have granted a security interest in all of our assets to the lender. As a condition of receiving this line of credit from the lender, we have agreed not to issue any securities pursuant to the Company’s Form S-3 (file number 333-280400), without the lender’s consent, so long as any ~~borrowings~~borrowing ~~remain~~remains outstanding. As of ~~March~~September 3130, 2025, we had made net borrowings under this credit agreement in the amount of $~~383~~633,538, leaving an available balance of $4,~~616~~366,462. Accrued interest as of ~~March~~September 3130, 2025 was ~~$15,468,~~ ~~after considering a payment of accrued interest of~~ $1848,~~292~~646.

OnIn ~~October~~the 4,month of November 2024, we ~~made~~initiated short-term borrowings from a commercial accounts receivable lender under a loan agreement allowing for borrowings, secured anby ~~initial~~certain ~~borrowing~~property interests, of up to a principal amount of $~~250~~4,000,000. ~~under~~In ~~this~~the ~~line~~three ofmonths ~~credit~~ended ~~largely~~September in30, ~~order~~2025, we made borrowings from this lender to ~~fund~~finance acustomer ~~short-term~~shipments ~~loan~~and related costs in the ~~same~~total amount toof $4,199,549. The lender charges a ~~new~~placement ~~customer~~fee ~~which~~of ~~has~~1% aon ~~government-backed~~each ~~contract~~borrowing toand ~~install~~assesses ainterest ~~large~~at ~~number~~the rate of ~~our~~2.5% ~~units~~per inmonth ~~Puerto~~on ~~Rico~~the ~~over~~outstanding aborrowings. ~~two~~Borrowings ~~year~~are ~~period.~~to ~~The~~be ~~purpose~~repaid upon the earlier of: (i) 120 days from the ~~loan~~ ~~was~~borrowing todate; ~~provide~~or ~~working~~(ii) ~~capital~~receipt toof payment from the customer. inIn ~~conjunction~~the ~~with~~event of default, interest is assessed at the ~~startup~~default rate of 1% per 7 days. In the ~~contract~~three inmonths ~~Puerto~~ended ~~Rico.~~September ~~The~~30, ~~loan~~2025, ~~was~~we ~~structured~~repaid $2,660,497 of such borrowings, toincluding beaccrued ~~non-~~interest ~~bearing~~and fees, ifleaving ~~repaid~~an ~~prior~~outstanding tobalance ~~December~~as 31of that date, ~~2024.~~including ~~The~~accrued ~~loan~~interest ~~was~~and ~~fully~~fees, ~~repaid~~of in$4,142,275 (see ~~December~~Note ~~2024~~5).

In the month of November 2024, we initiated short-term borrowings from a commercial accounts receivable lender under a loan agreement allowing for borrowings, secured by certain property interests, of up to $2,000,000. As of March 31, 2025, we had made borrowings from this lender to finance customer shipments and related costs in the total amount of $2,081,845. The lender charges a placement fee of 1% on each borrowing and assesses interest at the rate of 2.5% per month on the outstanding borrowings. Borrowings are to be repaid upon the earlier of: (i) 120 days from the borrowing date; or (ii) receipt of payment from the customer. In the event of default, interest is assessed at the default rate of 1% per 7 days. Through March 31, 2025, we had repaid $661,729 of such borrowings, including accrued interest and fees, leaving an outstanding balance as of that date, including accrued interest and fees, of $1,420,116.

(3)

Equity

Common Stock – In ~~February~~September 2025, the Company ~~closed~~commenced plans for a private equity offering ~~under which the Company issued a total~~ of ~~543,500~~ shares of its common stock to ~~the~~accredited investors. atAs of anSeptember ~~offering~~30, ~~price~~2025, ofthe ~~$2.00~~Company ~~per~~had ~~share~~received ~~resulting~~a incash ~~gross~~deposit ~~proceeds~~from toa ~~the~~potential ~~Company~~investor in the amount of $1800,~~087,~~000. ~~The~~ ~~Company~~Pending isthe ~~using~~subsequent closing of the ~~proceeds~~offering, of ~~this~~which ~~private~~there ~~offering~~is tono ~~meet~~assurance, ~~working~~the ~~capital~~Company ~~needs~~has ~~and~~accounted for ~~other~~it ~~general~~as ~~corporate~~an ~~purposes~~advance received for stock subscription under current liabilities on its balance sheet as of September 30, 2025.

In August 2022, the Company completed an underwritten public offering of its equity securities in the form of Units with each Unit consisting of one share of common stock and one warrant (each, a “Warrant” and collectively, the “Warrants”) to purchase one share of common stock at an exercise price of $4.00 per share. The shares of common stock and the Warrants comprising the Units were immediately separated at closing of the offering and each is now independently listed on the NASDAQ Capital Market. Each Warrant became exercisable on the date of issuance and will expire five years from the date of issuance.

In the underwritten public offering, a total of 1,121,250 Units, including exercise of the underwriter’s overallotment option, were sold at an offering price to the public of $4.00 per Unit. The gross proceeds of the offering were $4,485,000 and the net proceeds, after deduction of underwriting discounts and other offering costs were approximately $3,780,000. The Company also granted the underwriter non-tradeable warrants to purchase a total of 58,500 shares of common stock at an exercise price of $4.40 per share for a period of five years.

Warrants – As of September 30, 2025, there were outstanding Warrants for a total of 1,081,150 shares of common stock issued to investors which are exercisable at any time up to August 1, 2027. The Warrants may be exercised upon payment of the exercise price in cash on or prior to the expiration date. Under the terms of the Warrant Agreement, we must use our best efforts to maintain the effectiveness of the registration statement and current prospectus relating to common stock issuable upon exercise of the Warrants until the expiration of the Warrants. If we fail to maintain the effectiveness of the registration statement and current prospectus relating to the common stock issuable upon exercise of the Warrants, the holders of the Warrants shall have the right to exercise the Warrants solely via a cashless exercise feature provided for in the Warrants, until such time as there is an effective registration statement and current prospectus.

The following table presents activity with respect to the Company’s warrants for the three months ended September 30, 2025:

Schedule of warrant activity
	Number		Wtd. Avg.		Wtd. Avg.		Aggregate
	of		Exercise		Remaining		Intrinsic
	Shares		Price		Term (Yrs.)		Value
Outstanding at June 30, 2025		1,081,150	$	4.00		2.1
Warrants issued		–		–
Warrants exercised/forfeited		–		–
Outstanding at September 30, 2025		1,081,150	$	4.00		1.8	$	497,329
Exercisable at September 30, 2025		1,081,150	$	4.00		1.8	$	497,329

These warrants were issued in conjunction with an underwritten public equity offering, therefore, there was no employee or non-employee compensation expense recognized.

Stock Compensation Expense – On August 22, 2025, we issued Non-Qualified Stock Options to a group of our non-executive employees to purchase a total of 147,000 shares of our common stock at the current stock price of $3.60 per share, pursuant to the provisions of our 2019 Stock Option Plan. These options are exercisable for a period of 5 years from the date of issuance and will become vested on a ratable basis over a period of 3 years from the date of issuance. Using the Black-Scholes valuation model, and assuming expected volatility of 78.6% and current interest rate of 4.3%, we have calculated that the total fair value of these options as of the date of issuance was approximately $349,500, and we are amortizing this total amount to stock compensation expense on a straight-line basis over the 3-year vesting period of the options.

The following table presents activity with respect to our Non-Qualified Stock Options for the three months ended September 30, 2025:

Number

Wtd. Avg.

Aggregate

Exercise

Remaining

Intrinsic

Price

Term (Yrs.)

Value

Outstanding at June 30, 2025

–

Options issued

147,000

3.60

Options exercised/forfeited

–

Outstanding at September 30, 2025

147,000

3.60

4.8

126,420

Exercisable at September 30, 2025

–

3.60

4.8

–

In April 2024, we entered into an employment agreement with a new Chief Executive Officer (“CEO”), providing for an initial term extending through June 30, 2027, which will be automatically renewed for additional one-year terms unless either party chooses not to renew it. Pursuant to the agreement, our new CEO received an initial equity grant equal to 1,280,000 restricted stock units (“RSU’s”), with a grant date value of $2,854,000, which will vest over a four-year period, subject to his continued employment with the Company, and will be entitled to earn additional RSU’s on each anniversary in the form of three annual performance-based equity grants, beginning in the year ending June 30, 2025, with a target value of up to $660,000 each. However, our Compensation Committee has not set any definitive targets, therefore, no additional grants have been made as of September 30, 2025.

In February 2025, we entered into an amended and restated employment agreement with our Chief Financial Officer (“CFO”). The initial term of the employment agreement ends on December 31, 2027 and will be automatically renewable for additional one-year terms unless either party chooses not to renew the agreement. Pursuant to the agreement, we issued our CFO an award of 240,000 RSUs vesting in four annual installments. In February 2022, we entered into an earlier amended and restated employment agreement with our CFO, pursuant to which we issued him an RSU award for up to 300,000 shares of our common stock upon achieving two defined milestones. The first milestone was achieved as of January 1, 2023, and the underlying 250,000 shares of common stock were issued to our CFO as of that date. The second milestone was achieved as of January 1, 2024, and the underlying 50,000 shares of common stock are expected to be issued to our CFO at a later date.

In ~~conjunction~~January ~~with~~2025, ~~the~~we ~~public~~entered ~~offering,~~into ~~all~~an ~~holders~~employment agreement with our former Chief Operating Officer and current Chief Business Officer (“CBO”). The initial term of the ~~Company’s~~employment ~~2018~~agreement ~~convertible~~ends ~~notes~~on inDecember 31, 2027 and will be automatically renewable for additional one-year terms unless either party chooses not to renew the ~~total~~agreement. ~~amount~~Pursuant ofto ~~$59~~the agreement,~~251,~~ ~~including~~we ~~accrued~~issued ~~interest~~our CBO an award of 150,000 ~~converted~~RSUs vesting in three annual ~~their~~installments. ~~debt~~As ~~into~~a result, we presently have a total of 91,~~404~~670,~~867~~000 ~~shares~~RSUs that have been issued to our three officers. For all of ~~common~~these ~~stock~~awards, we athave calculated the ~~stated~~grant ~~conversion~~date ~~rate,~~value of such awards and ~~all~~are ~~holders~~amortizing ofit ~~the~~as ~~Company’s~~stock ~~2021 convertible~~compensation ~~notes~~expense inover the ~~total~~underlying ~~amount~~vesting periods. ofWe ~~$1,120,035,~~have ~~including~~recognized ~~accrued~~stock ~~interest,~~compensation ~~automatically~~expense ~~converted~~applicable ~~their~~to ~~debt~~such ~~into~~RSU aawards ~~total~~in ofthe ~~267~~three months ended September 30,~~000~~ 2025 and ~~shares~~2024 in the amounts of ~~common~~$293,025 ~~stock~~and at$221,524, ~~the~~respectively ~~stated~~(see ~~conversion~~Note ~~rate~~5).

~~Warrants~~In –February ~~The Warrants~~2025, ~~for~~we entered into a ~~total~~referral ofagreement ~~1,179,750~~with ~~shares~~a ofmarketing ~~common~~company ~~stock issued~~ to ~~investors~~market ~~and~~our ~~the~~products ~~underwriters~~to ~~are~~qualified ~~exercisable~~solar ~~at any time after their original issuance~~ and atenergy ~~any~~storage ~~time~~system ~~up to the date that is five years after their original issuance, or August 1, 2027~~installers. The ~~Warrants may~~ beterm ~~exercised upon payment~~ of the ~~exercise~~referral ~~price~~agreement inends ~~cash~~ on orDecember ~~prior~~31, 2026. Pursuant to the ~~expiration~~agreement, ~~date. Under~~ the ~~terms~~only ofcompensation that the ~~Warrant~~marketing ~~Agreement,~~company wewill ~~must~~be ~~use~~entitled ~~our~~to ~~best~~receive ~~efforts~~will tobe ~~maintain~~through the ~~effectiveness~~issuance of ~~the~~shares ~~registration~~of ~~statement~~our ~~and current prospectus relating to~~ common stock ~~issuable~~ ~~upon~~in ~~exercise~~exchange offor ~~the~~reaching ~~Warrants~~specified ~~until~~target ~~the expiration~~ levels of ~~the~~product ~~Warrants.~~sales, Ifup ~~we fail~~ to ~~maintain~~a ~~the~~maximum ~~effectiveness~~total of ~~the~~2,000,000 ~~registration statement~~shares ~~and~~for ~~current~~reaching ~~prospectus~~a ~~relating~~total ~~to the common stock issuable upon exercise~~ of ~~the Warrants~~2,500 ~~the~~units ~~holders~~sold ofand ~~the~~paid ~~Warrants~~for. ~~shall have~~In ~~the~~accordance ~~right~~with ASC to718, ~~exercise~~we ~~the~~are ~~Warrants~~accounting ~~solely~~for ~~via~~this aagreement ~~cashless~~based ~~exercise~~on ~~feature~~our ~~provided~~periodic ~~for~~assessments inof the ~~Warrants,~~probability ~~until~~of reaching such ~~time~~target ~~as there is an effective registration statement and current prospectus~~levels.

~~The~~In ~~following~~conjunction ~~table~~with ~~presents~~our public ~~activity~~offering in August 2022, we appointed two new independent directors and adopted a new compensation plan for all independent directors based on an annual compensation amount of $65,000 with ~~respect~~not toless than 70% of such amount paid in shares of our common stock, calculated based on the ~~Company’s~~share ~~warrants~~price ~~for~~at the ~~nine~~end ~~months~~of ~~ended~~such ~~March~~prior 31fiscal quarter, and up to 30% paid in cash, with such final amounts to be determined by each director. As of September 30, 2025: and 2024, we booked an accrual of $48,750 of compensation expense (of which $43,875 will be settled through the issuance of shares) for our three independent directors under this plan.

Schedule of warrant activity
	Number			Wtd. Avg.			Wtd. Avg.		Aggregate
	of			Exercise			Remaining		Intrinsic
	Shares			Price			Term (Yrs.)		Value
Outstanding at June 30, 2024		1,179,750		$	4.02
Warrants issued		–			–
Warrants exercised/forfeited		(98,600	)		(4.24	)
Outstanding at March 31, 2025		1,081,150		$	4.00			2.3	$	–
Exercisable at March 31, 2025		1,081,150		$	4.00			2.3	$	–

In the three months ended September 30, 2025, we recognized total non-cash stock compensation expense of $466,765 as follows: (i) $293,025 for the amortized value of the RSUs granted to our three executive officers; (ii) $43,875 for the amortized value of the portion of the new compensation plan for our independent directors that is attributable to stock; (iii) $117,418 for the value of the shares issuable to a distribution company pursuant to a April 2025 distribution agreement; and (iv) $12,447 for the amortized value of the Non-Qualified Stock Options issued to non-executive employees in August 2025. There was a total of 88,965 shares of our common stock that were issued to various grantees for services in the three months ended September 30, 2025, all of which were previously expensed in the year ended June 30, 2025.

~~These~~In ~~warrants~~the ~~were~~three ~~issued~~months ended inSeptember ~~conjunction~~30, ~~with~~2024, anwe ~~underwritten~~recognized ~~public~~total ~~equity~~non-cash ~~offering,~~stock ~~therefore,~~compensation ~~there~~expense ~~was~~of no$265,399 ~~employee~~as orfollows: ~~non-employee~~(i) ~~compensation~~$221,524 ~~expense~~for ~~recognized. In~~the ~~November~~amortized ~~2024,~~value of the ~~underwriter~~RSUs ~~elected~~granted to ~~exercise~~our ~~all~~chief 58executive officer,~~500~~ ~~Warrants~~as atpreviously andescribed, ~~exercise~~plus ~~price~~a ofnon-executive ~~$4.40~~recipient ~~per~~of ~~share,~~another ~~via~~RSU aaward ~~cashless exercise,~~granted asin ~~permitted~~June ~~under~~2024; ~~the~~and ~~warrant~~(ii) ~~agreement~~$43,875 ~~resulting~~for in the ~~issuance~~amortized value of ~~15,312~~the ~~shares~~portion of ~~our~~the ~~common~~new ~~stock.~~compensation ~~Additionally,~~plan ~~the~~for ~~holders~~our ~~of publicly~~independent ~~issued~~directors ~~Warrants~~that is attributable to ~~purchase~~stock. anThere ~~aggregate~~were a total of 409,~~100~~776 shares of our common stock ~~elected~~that towere ~~exercise~~issued ~~their~~to ~~Warrants~~two bygrantees ain ~~cash~~the ~~payment~~three months ofended aSeptember ~~total~~30, ~~of $160~~2024,~~400~~ ~~resulting~~which inwere ~~the~~previously ~~issuance~~expensed ofin the ~~underlying~~year ~~shares~~ended ofJune ~~our~~30, ~~common stock in December~~ 2024.

~~Stock~~Other ~~Compensation~~Matters ~~Expense~~ – In ~~April~~February ~~2024~~2019, wethe ~~entered~~Company’s ~~into~~Board anof ~~employment~~Directors ~~agreement~~approved ~~with~~the establishment of a new ~~Chief~~2019 ~~Executive~~Stock ~~Officer~~Plan (“~~CEO~~Plan”), ~~providing~~with an authorization for anthe ~~initial term~~issuance ~~extending~~of ~~through~~up ~~June~~to 302, ~~2027~~500,000 ~~which~~shares ~~will~~of becommon ~~automatically~~stock. ~~renewed~~In ~~for~~December ~~additional~~2024, ~~one-year~~the ~~terms~~Plan ~~unless~~was ~~either~~amended ~~party~~to ~~chooses~~increase ~~not~~the number toof ~~renew~~shares ~~it.~~of ~~Pursuant~~common tostock ~~the~~authorized ~~agreement~~for issuance by 5,000,000 ~~our~~shares. ~~new~~The ~~CEO~~Plan ~~received~~is andesigned ~~initial~~to ~~equity~~provide ~~grant~~for ~~equal~~future todiscretionary 1grants of stock options,~~280,000~~ ~~restricted~~stock awards and stock ~~units~~unit ~~(“RSU’s”)~~awards to key employees, ~~with~~ aconsultants, ~~grant~~advisors, ~~date~~and ~~value~~non-employee directors. As of $2September 30,~~854~~ 2025,~~000,~~ ~~which~~we ~~will~~have ~~vest~~made ~~over~~total aawards ~~four-year~~of ~~period~~2,669,219 ~~subject~~shares tounder ~~his~~the ~~continued~~Plan ~~employment~~as ~~with~~follows: ~~the~~(i) ~~Company, and~~RSUs ~~will~~for be2,120,000 ~~entitled~~shares granted to ~~earn~~our ~~additional~~executive officers, ~~RSU’s~~as onnoted ~~each~~above; ~~anniversary~~(ii) in197,335 shares for the ~~form~~initial services of our three ~~annual~~independent ~~performance-based~~directors ~~equity grants, beginning~~ in the ~~year~~years ~~ending~~ended June 30, 2025, ~~with~~2024 aand ~~target~~2023, ~~value~~pursuant ofto upthe tocompensation ~~$660,000~~plan ~~each.~~adopted ~~However,~~in ~~our~~August ~~Compensation~~2022 ~~Committee~~for ~~has~~independent ~~not~~directors; ~~set~~(iii) ~~any~~204,884 ~~definitive~~shares granted ~~targets,~~to ~~therefore,~~various noconsultants ~~additional~~for ~~grants~~their ~~have~~services ~~been~~and ~~made~~to aswholesale ofdealers ~~March~~under 31an incentive sales program; and (iv) Non-Qualified Stock Options to purchase 147,000 shares granted to employees in August 2025.

In February 2022, we entered into an earlier amended and restated employment agreement with our CFO, pursuant to which we issued him an RSU award for up to 300,000 shares of our common stock upon achieving two defined milestones. The first milestone was achieved as of January 1, 2023, and the underlying 250,000 shares of common stock were issued to our CFO as of that date. The second milestone was achieved as of January 1, 2024, and the underlying 50,000 shares of common stock are expected to be issued to our CFO at a later date.

In January 2025, we entered into an employment agreement with our new Chief Operating Officer (“COO”). The initial term of the employment agreement ends on December 31, 2027 and will be automatically renewable for additional one-year terms unless either party chooses not to renew the agreement. Pursuant to the agreement, we issued our COO an award of 150,000 RSUs vesting in three annual installments. Additionally, we entered into employment agreements with two other individuals in June 2024 and October 2024, and we granted them a total of 136,362 RSUs vesting in four annual installments. As a result, we presently have a total of 1,806,362 RSUs that have been granted to our three officers and two other individuals. For all of these awards, we have calculated the grant date value of such awards and are amortizing it as stock compensation expense over the underlying vesting periods. We have recognized stock compensation expense applicable to such RSU awards in the nine months ended March 31, 2025 and 2024 in the amounts of $693,622 and $81,683, respectively.

In February 2025, we entered into a referral agreement with a marketing company to market our products to qualified solar and energy storage system installers. The term of the referral agreement ends on December 31, 2026. Pursuant to the agreement, the only compensation that the marketing company will be entitled to receive will be through the issuance of shares of our common stock in exchange for reaching specified target levels of product sales, up to a maximum total of 2,000,000 shares for reaching a total of 2,500 units sold and paid for. In accordance with ASC 718, we are accounting for this agreement based on our periodic assessments of the probability of reaching such target levels. Based on that approach, we have recognized stock compensation expense in the three months ended March 31, 2025, in the amount of $62,158.

In conjunction with our public offering in August 2022, we appointed two new independent directors and adopted a new compensation plan for all independent directors based on an annual compensation amount of $65,000 with not less than 70% of such amount paid in shares of our common stock, calculated based on the share price at the end of such prior fiscal quarter, and up to 30% paid in cash, with such final amounts to be determined by each director. As of March 31, 2025, we booked an accrual of $146,250 of compensation expense (of which $131,625 will be settled through the issuance of shares) for our three independent directors under this plan.

In the nine months ended March 31, 2025, we recognized total non-cash stock compensation expense of $1,368,583 as follows: (i) $693,622 for the amortized value of the RSUs granted to our three officers and two other individuals; (ii) $131,625 for the amortized value of the portion of the new compensation plan for our independent directors that is attributable to stock; (iii) $438,000 for the March 2025 issuance of 150,000 shares of our common stock to a consultant for his advisory services in the area of energy regulatory matters; (iv) $62,158 for the amortized value of the shares potentially issuable to a marketing company pursuant to a February 2025 referral agreement; and (v) $43,178 for the March 2025 issuance of 14,250 shares of our common stock to a consultant for marketing services. There was a total of 289,870 shares of our common stock that were issued to various grantees for services in the nine months ended March 31, 2025, of which 125,620 shares were previously expensed in the year ended June 30, 2024.

In the nine months ended March 31, 2024, we recognized total non-cash stock compensation expense of $245,496 as follows: (i) $81,683 for the amortized value of the RSUs granted to our executive officers; (ii) $131,625 for the amortized value of the portion of the new compensation plan for our independent directors that is attributable to stock; (iii) $19,763 for the amortized value of the shares granted to various advisors under their annual service contracts; and (iv) $12,425 for the fair value of incentive shares earned by a wholesale dealer as of December 31, 2023 (see Note 4). There was a total of 80,964 shares of common stock that were issued to our independent directors in the nine months ended March 31, 2024, which were previously expensed in the year ended June 30, 2023.

Other Matters – In February 2019, the Company’s Board of Directors approved the establishment of a new 2019 Stock Plan (“Plan”) with an authorization for the issuance of up to 2,500,000 shares of common stock. In December 2024, the Plan was amended to increase the number of shares of common stock authorized for issuance by 5,000,000 shares. The Plan is designed to provide for future discretionary grants of stock options, stock awards and stock unit awards to key employees, consultants, advisors, and non-employee directors. As of March 31, 2025, we have made total awards of 2,450,804 shares under the Plan as follows: (i) 2,256,362 shares for the RSUs granted to our three executive officers and two non-executive recipients, as noted above; (ii) 153,808 shares for the initial services of our three independent directors in the years ended June 30, 2024 and 2023, pursuant to the new compensation plan adopted in August 2022 for independent directors; and (iii) 40,634 shares granted to several wholesale dealers under an incentive sales program.

(4)

Commitments and Contingencies

Effective ~~January~~February 1, ~~2021~~2025, wethe ~~secured~~Company ~~new~~relocated its corporate and manufacturing office space ~~under~~to a ~~sublease~~nearby ~~agreement~~facility ~~with~~in aPoway, ~~company~~California, ~~that~~under ~~served~~a as13 ~~our~~month ~~contract manufacturer~~sublease atagreement ~~that~~with ~~time. Under~~ the ~~terms of the sublease agreement~~sublandlord, weat ~~were~~a ~~required~~base ~~to make~~ rental ~~payments~~ of $1018,~~350~~638 per month ~~during the initial one-year term of the agreement~~. ~~Further,~~We ~~under~~are ~~the~~accounting ~~terms~~for of the ~~sublease~~lease agreement, weas ~~were~~an ~~granted~~operating ~~the right to renew the sublease for~~lease ~~additional~~under ~~terms~~ASU ~~of 12 months each upon mutual agreement of both parties~~2016-02, ~~provided~~Leases ~~thirty~~(Topic ~~days’~~842). ~~notice is given for each subsequent term~~Accordingly, ~~at a modest increase in~~ the ~~monthly~~Company ~~rent,~~has ~~through~~capitalized ~~December 31, 2024, with no obligation to renew it. At inception of~~ the ~~sublease, management~~present ~~determined~~value ~~that exercise~~ of the ~~renewal~~future ~~option~~lease ~~was not reasonably certain~~ obligations and, ~~notwithstanding~~is ~~that~~amortizing the ~~Company~~related ~~elected to renew the agreement for additional one year periods as~~ right-of-use ~~January~~asset 1,on ~~2022, 2023 and 2024. Accordingly, we have accounted for it as~~ a ~~short~~straight-~~term lease~~line ~~under~~basis ~~ASC~~each ~~842,~~month ~~Leases.~~over ~~Effective December 31, 2024,~~ the ~~parties mutually agreed to a short-~~term ~~extension~~ of the ~~sublease agreement, on essentially the same terms, through February 28, 2025~~lease. Prior to expiration of the extended sublease, the Company relocated its corporate and manufacturing office space to another facility in the same vicinity under a one year sublease agreement with the sublandlord, at a base rental of $15,532 per month.

As indicated in Note 1, we sell our proprietary ESS units through wholesale dealers, primarily in California. In that regard, we have entered into agreements with several wholesale dealers operating in California and other states under which we have incentivized the dealers to achieve quarterly sales above targeted levels by agreeing to grant them shares of our common stock for exceeding such quarterly sales targets, determined as of the calendar year end, subject to defined maximums, as determined annually on a calendar year basis.12

We are dependent on our two main component vendors ~~in China~~ for our suppliers of batteries, inverters and other raw materials and the inability of these single-source ~~suppliers~~ suppliers to deliver necessary components of our products according to our schedule and at prices, quality levels and volumes acceptable to us, or our inability to efficiently manage these components, could have a material adverse effect on our financial condition and operating results. Beginning in April 2025, the Trump Administration implemented a significant increase in tariff rates on all goods imported from China~~. However~~, wealthough ~~anticipated~~it ~~the~~was ~~likelihood~~temporarily ofsuspended ~~facing~~for ~~such~~90 adays ~~tariff~~in ~~increase~~April 2025 and ~~have~~the suspension has been ~~stockpiling~~extended ~~our~~to ~~inventory~~November of2025, ~~these~~subject to ~~two~~judicial ~~components~~review. As aPrior ~~result,~~to wethe dotariff ~~not~~escalation ~~anticipate~~in ~~having~~April to2025, ~~purchase~~we ahad ~~significant~~anticipated ~~level~~the likelihood of facing such ~~components~~a ~~at post-~~tariff ~~prices~~increase ~~for~~and began ~~the~~stockpiling ~~next~~our ~~several months~~inventory of these two components.

From time to time in the ordinary course of our business, the Company may be involved in legal proceedings, the outcomes of which may not be determinable. The Company is not involved in any legal proceedings at this time. The results of litigation are inherently unpredictable. Any claims against us, whether meritorious or not, could be time consuming, result in costly litigation, require significant amounts of management time and result in diversion of significant resources. We are not able to estimate an aggregate amount or range of reasonably possible losses for those legal matters for which losses are not probable and estimable.

14(5) Subsequent Events

Asset Purchase Agreement -

On October 15, 2025, we closed an Asset Purchase Agreement (the “Agreement”) with Neubau Energy Inc. (“Neubau”), a privately-owned company based in California, and its shareholders, whereby the Company acquired substantially all of Neubau’s assets consisting mostly of intellectual property and other intangible assets along with a relatively small amount of tangible inventory and fixed assets. Neubau has developed a proprietary battery storage module but has not had any commercial sales of the product. With this acquisition, the Company is able to produce and sell Neubau’s proprietary module, which is a complement to the Company’s products.

The total consideration paid at closing was approximately $1.5 million consisting of cash in the amount of $500,000 and 200,000 shares of the Company’s common stock. The Company will also pay Neubau a royalty of $10.00 per unit of Neubau’s proprietary module sold by the Company for a period of three years following the closing. Additionally, Neubau has the right to receive up to 4,000,000 additional shares of the Company’s common stock if certain sales milestones related to Neubau’s proprietary product are met within specified time periods through December 31, 2028. The Company is planning to account for this transaction as an acquisition of assets and plans to assign the total purchase price paid at closing to the fair value of the assets acquired.

In conjunction with closing the asset purchase, we entered into employment agreements with the two principals of Neubau covering a three year period ending September 30, 2028. One of the principals was appointed as the Company’s Chief Operating Officer replacing our former Chief Operating Officer engaged in January 2025 in that capacity (see Note 3), and our former Chief Operating Officer has now been re-designated as our Chief Product Officer. The other principal was appointed as our Chief Technology Officer. Pursuant to their employment agreements, we granted each of the two new officers an award of 450,000 RSUs (900,000 RSUs in total), vesting in three annual installments.

Other Reportable Events

Effective October 1, 2025, we entered into an extension of our sublease agreement with the sublandlord on our corporate and manufacturing office space from an expiration date of February 28, 2026 to March 31, 2031. Future undiscounted lease payments under the extended lease agreement are approximately $1.2 million, exclusive of operating expenses and obligations under the existing lease agreement. We will capitalize the present value of the future lease obligations under the extended sublease agreement and amortize the related right-of-use asset on a straight-line basis over the term of the extended lease (see Note 4).

On October 15, 2025, we entered into an Exchange Agreement with our commercial lender who has provided short-term financing to us for customer shipments and related costs under a loan agreement beginning in November 2024. Pursuant to a negotiated exchange ratio in the Exchange Agreement, we issued 200,000 shares of our common stock to the lender in exchange for reducing the outstanding principal loan balance that we owed to the lender in the amount of $500,000 (see Note 2).

On October 16, 2025, we issued a total of 47,757 shares of our common stock to the three independent members of our Board of Directors as consideration for their services rendered in the year ended June 30, 2025. We recognized the underlying expense for such services in the year ended June 30, 2025.

ITEM 2.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Introduction

This information should be read in conjunction with the interim unaudited financial statements and the notes thereto included in this Quarterly Report on Form 10-Q, and the audited financial statements and notes thereto and “Part II. Other Information - Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations”, contained in our Annual Report on Form 10-K for the year ended June 30, ~~2024~~2025, filed with the Securities and Exchange Commission on September 2729, ~~2024~~2025 (the “Annual Report”).

Certain capitalized terms used below and otherwise defined below, have the meanings given to such terms in the footnotes to our unaudited financial statements included above under “Part I - Financial Information” - “Item 1. Financial Statements”.

Unless the context requires otherwise, references to the “Company,” “we,” “us,” “our,” “NEOV”, refer specifically to NeoVolta, Inc.

In addition, unless the context otherwise requires and for the purposes of this Report only:

· “Exchange Act” refers to the Securities Exchange Act of 1934, as amended; ~~· “SEC” or the “Commission” refers to the United States Securities and Exchange Commission; and · “Securities Act” refers to the Securities Act of 1933, as amended.~~

“SEC” or the “Commission” refers to the United States Securities and Exchange Commission; and

“Securities Act” refers to the Securities Act of 1933, as amended.

Overview

We are a designer, manufacturer, and seller of high-end Energy Storage Systems (or ESS), primarily our NeoVolta NV14, NV14-K, and NV-24, which can store and use energy via batteries and an inverter at residential or commercial sites. We were founded to identify new ways to leverage emerging technologies with the dynamic changes that are taking place in the energy delivery space. We primarily market and sell our products directly to our certified solar installers and solar equipment distributors. We are also pursuing agreements with residential developers, commercial developers, and other commercial opportunities. Because we are purely dedicated to energy solar systems, virtually all our current resources and efforts go into further developing our flagship NV14, NV14-K, and NV-24 products, while focusing on specific industry needs for our next generation of products. We believe we are unique in the marketplace due to our low cost, our innovative battery chemistry, our product versatility and our commitment to installer service. Because of these factors, we believe NeoVolta is uniquely equipped to establish itself as a major player in the energy storage market.

In May 2019, we completed a public offering of 3,500,000 shares of our common stock at an offering price of $1.00 per share for gross proceeds of $3.5 million pursuant to Regulation A of the Securities Act. We used the proceeds of the offering to ramp up production, marketing, and sales of our NV14 product line. In that regard, we have used the proceeds from the offering to fund the marketing, production and distribution of our products, which commenced in July 2019 through a group of wholesale customers in California, as well as to provide additional working capital for other corporate purposes. We have expanded to include one wholesale distribution customer in Nevada. As of the current date, we have had successful installations of our products in the additional States of Arizona, Utah, Colorado, Wyoming, Texas, Oklahoma, Missouri, Tennessee, Alabama, Georgia, Florida, and Puerto Rico.

As further discussed below under “Liquidity and Capital Resources,” we completed an underwritten public offering of our equity securities in the form of Units in August 2022. We sold a total of 1,121,250 Units in the offering at an offering price to the public of $4.00 per Unit. The gross proceeds of the offering were $4,485,000 and the net proceeds, after deduction of underwriting discounts and other offering costs, were approximately $3,780,000. We have used the proceeds of this public offering to increase our current production capacity, expand our product portfolio, enlarge our product marketing and sales efforts, and for other general corporate purposes.

On April 14, 2023, California implemented Net Energy Metering 3 (NEM3) for subsequent new solar installations. NEM3 reduces the amount of NEM credit for each kilowatt (KW) of solar power sent to the utility from a rate of approximately $0.20 per KW to $0.09 per KW (each Utility varies). NEM3 effectively increases the average solar Return of Investment (ROI) from 5-6 years to 10-12 years (each Utility varies). Effectively, the Company believes that solar installation in California currently makes little financial sense without also including a complimentary battery system such as ours. We believe that the anticipation of the passage of NEM3 in California, as well as the timing of its post-effective implementation, has had an erratic and temporary impact on the sales of our products in that state, beginning in December 2022.

Results of Operations

The following discussion reflects the Company’s revenues and expenses for the three-month ~~and nine-month~~ periods ended ~~March~~September 3130, 2025 and 2024, as reported in our financial statements included in Item 1.

~~Three~~Comparison of three months ended ~~March 31~~September 30, 2025 versus three months ended ~~March~~September 3130, 2024

Revenues - Revenues from contracts with customers for the three months ended ~~March~~September 3130, 2025 were $26,~~014~~650,~~105~~258 compared to $~~283~~590,~~900~~236 for the three months ~~ended~~ ~~March~~ended 31September 30, 2024. Such increase in our revenues, was primarily due to the ~~highest~~rapid ~~quarterly~~expansion of ~~level~~various innew ~~the~~sales ~~history~~channels outside of our ~~Company,~~traditional ~~was~~focus ~~primarily~~on ~~due~~the tolocal installer market in the ~~impact~~ ofSouthern ~~opening~~California ~~various~~area ~~new~~while ~~sales~~maintaining essentially ~~channels~~the same price points since the engagement of our new chief executive officer in April 2024.

Cost of Goods Sold - Cost of goods sold for the three months ended March 31, 2025 were $1,499,597 compared to $117,755 for the three months ended March 31, 2024. The cost of goods sold in both periods reflected the cost of procuring and assembling the component parts of the energy storage systems that were sold in each fiscal year and resulted in gross profits on such sales of approximately 26% and 58%, respectively, with the unusually high percentage in the prior year being due to the initial efficiencies that we realized from taking over responsibility for manufacturing of our products from a prior contract operator.14

~~General~~Cost ~~and~~of ~~Administrative Expense~~Goods Sold - ~~General~~Cost ~~and~~of ~~administrative~~goods ~~expenses~~sold for the three months ended ~~March~~September 3130, 2025 were $15,~~857~~073,~~531~~006 compared to $~~756~~497,~~118~~389 for the three months ended ~~March 31~~September 30, 2024. ~~Such~~The ~~increase~~cost ~~was mainly due to our engagement~~ of agoods ~~new~~sold ~~chief~~in ~~executive~~both ~~officer,~~periods ~~who~~reflected ~~was~~the ~~engaged~~cost ~~at an annual salary~~ of ~~$350,000~~procuring and ~~also~~assembling ~~received~~the acomponent 4parts ~~year amortizing equity award~~ of ~~$2,854,000, as well as~~ the ~~hiring~~energy ~~of several other~~storage ~~employees~~systems ~~since~~that ~~April~~were ~~2024.~~sold ~~The~~in ~~addition~~each offiscal ~~these~~year ~~personnel~~and ~~has~~ resulted in agross ~~higher~~profits ~~level~~on ofsuch ~~both~~sales ~~cash~~of ~~compensation~~approximately ~~expense~~24% and ~~other associated expenses~~16%, ~~such as marketing and travel~~respectively, aswith the ~~well~~increase asdue ~~non-cash~~to ~~stock~~manufacturing ~~compensation~~efficiencies ~~expenses~~and ~~related~~the tocorrection ~~the~~of ~~Company’s~~a ~~equity incentive~~prior ~~programs~~period entry.

~~Research~~General and ~~Development~~Administrative Expense - ~~Research~~General and ~~development~~administrative expenses for the three months ended ~~March~~September 3130, 2025 were $272,~~947~~374,668 compared to $101,~~392~~ 050,119 for the three months ended ~~March~~September 3130, 2024. Such ~~fluctuation~~increase was ~~largely~~mainly due to ~~timing~~our ~~differences~~engagement inof a new chief executive officer, who was engaged at an annual salary of $350,000 and also received a 4 year amortizing equity award of $2,854,000, as well as the hiring of several other employees since April 2024. The addition of these personnel has resulted in a higher level of both cash compensation expense and other associated expenses, such as marketing and travel, as well as non-cash stock compensation expenses related to the Company’s ~~recent product~~ ~~development~~equity ~~efforts~~incentive programs.

~~Other~~Research ~~Income~~ and ~~Expense~~Development Expense - ~~Interest~~Research ~~expense~~and ~~for~~development ~~the~~expenses ~~three months ended March 31, 2025 was $78,499 compared to zero~~ for the three months ended ~~March~~September ~~31, 2024, reflecting interest attributable to borrowings made under our line of credit and another borrowing arrangement obtained since June~~ 30, ~~2024.~~ ~~Interest income for the three months ended March 31,~~ 2025 ~~was~~were $~~138~~56,912 compared to $108,~~892~~617 for the three months ended ~~March~~September 3130, 2024. ~~This~~ ~~decrease~~Such fluctuation was largely due to ~~our~~timing ~~lower~~differences ~~level of investable cash~~ in the ~~three~~level ~~months~~of ~~ended~~the ~~March~~Company’s ~~31,~~recent product ~~2025~~development efforts.

16Other Income and Expense - Interest expense for the three months ended September 30, 2025 was $389,134 compared to zero for the three months ended September 30, 2024, reflecting interest attributable to borrowings made under our lender credit arrangements obtained since September 30, 2024. Interest income for the three months ended September 30, 2025 was $140 compared to $1,395 for the three months ended September 30, 2024. This decrease was due to our lower level of investable cash in the three months ended September 30, 2025.

Net Loss - Net loss for the three months ended ~~March~~September 3130, 2025 was $1,~~449~~243,~~331~~322 compared to $~~589~~964,~~473~~494 for the three months ended ~~March~~September 3130, 2024, representing the aggregate of the various revenue and expense categories indicated above. The Company has not recognized any income tax benefit for these net losses due to the uncertainty of its ultimate realization.

Nine months ended March 31, 2025 versus nine months ended March 31, 2024

Revenues - Revenues from contracts with customers for the nine months ended March 31, 2025 were $3,675,922 compared to $2,065,858 for the nine months ended March 31, 2024. Such increase in our revenues was primarily due to the impact of opening various new sales channels since the engagement of our new chief executive officer in April 2024.

Cost of Goods Sold - Cost of goods sold for the nine months ended March 31, 2025 were $2,744,656 compared to $1,572,668 for the nine months ended March 31, 2024. The cost of goods sold in both periods reflected the cost of procuring and assembling the component parts of the energy storage systems that were sold in each fiscal year and resulted in gross profits on such sales of approximately 25% and 24%, respectively, with the increase being partially due to the reversal in December 2024 of a prior year reserve for obsolescence on component parts of our NV-14Ks of $90,000.

General and Administrative Expense - General and administrative expenses for the nine months ended March 31, 2025 were $4,136,167 compared to $2,085,976 for the nine months ended March 31, 2024. Such increase was mainly due to our engagement of a new chief executive officer, who was engaged at an annual salary of $350,000 and also received a 4 year amortizing equity award of $2,854,000, as well as the hiring of several other employees since April 2024. The addition of these personnel has resulted in a higher level of both cash compensation expense and other associated expenses, such as marketing and travel, as well as non-cash stock compensation expenses related to the Company’s equity incentive programs.

Research and Development Expense - Research and development expenses for the nine months ended March 31, 2025 were $78,888 compared to $10,392 for the nine months ended March 31, 2024. Such fluctuation was largely due to timing differences in the level of the Company’s recent product development efforts.

Other Income and Expense - Interest expense for the nine months ended March 31, 2025 was $103,045 compared to zero for the nine months ended March 31, 2024, reflecting interest attributable to borrowings made under our line of credit and another borrowing arrangement obtained since June 30, 2024. Interest income for the nine months ended March 31, 2025 was $1,872 compared to $28,946 for the nine months ended March 31, 2024. This decrease was due to our lower level of investable cash in the nine months ended March 31, 2025.

Net Loss - Net loss for the nine months ended March 31, 2025 was $3,384,962 compared to $1,574,232 for the nine months ended March 31, 2024, representing the aggregate of the various revenue and expense categories indicated above. The Company has not recognized any income tax benefit for these net losses due to the uncertainty of its ultimate realization.

Liquidity and Capital Resources

Operating activities. Net cash used in operating activities in the ~~nine~~three months ended ~~March~~September 3130, 2025 was $32,~~501~~494,~~515~~069 compared to $~~988~~593,~~827~~031 in the ~~nine~~three months ended ~~March~~September 3130, 2024. This increase was largely due to the current period increase in our comparative net loss, primarily resulting ~~from~~ from an increase in our previously noted cash operating expenses for personnel and related costs, as well as the relatively higher changes in our net working capital needs, including recent stockpiling and prepayment of inventory, on a comparative basis.

17Financing activities. Net cash provided by financing activities in the three months ended September 30, 2025 was $2,589,052, compared to zero in the three months ended September 30, 2024. Beginning in November 2024, we have made short-term borrowings from two private lenders, primarily to finance inventory purchases. In the three months ended September 30, 2025 we made borrowings from these lenders in the amount of $4,199,549 and repayments in the amount of $2,660,497. Additionally, we received a cash deposit from an investor for an advance subscription under our planned new private equity offering.

~~Financing~~As ~~activities. Net~~of ~~cash~~September ~~provided by financing activities in the nine months ended March 31~~30, 2025 ~~was $3~~,~~051,054, compared to zero in the nine months~~ ~~ended March 31, 2024. In February 2025,~~ we ~~closed~~had a ~~private~~cash ~~equity~~balance ~~offering under which we issued a total~~ of ~~543,500~~approximately ~~shares of our common stock to the investors at an offering price of~~ $20.009 ~~per~~million ~~share~~and ~~resulting~~net inworking ~~gross~~capital ~~proceeds~~ of approximately $~~1,087,000~~2.7 ~~In September 2024, we entered into an agreement with a newly formed financing entity whereby we obtained a line of credit for borrowings of up to $5,000,000~~million. ~~As of March 31~~Currently, ~~2025,~~ we ~~had~~are ~~made~~not ~~net borrowings under this credit agreement in the total amount of $383,538 initially to fund~~ generating a ~~short~~break-~~term loan~~even ~~that~~level ~~we made to a customer in October 2024, in the amount~~ of ~~$250,000,~~net ~~which~~operating ~~was~~cash ~~fully~~flow ~~repaid~~from inour ~~December~~net ~~2024~~sales. ~~Beginning in November 2024~~However, we ~~have~~anticipate ~~made~~that ~~short-term~~demand ~~borrowings~~for ~~from another lender in the total amount of $2,081,845, of which a portion had been repaid, leaving an outstanding balance as of March 31, 2025 of $1,420,116. While~~ our ~~increasing~~products ~~level~~will ~~of short-term borrowings from this lender have been~~ultimately ~~made~~increase atover atime ~~relatively high borrowing cost in terms of interest rate~~ and ~~fees~~that, wewith ~~have been able to meet~~ our ~~rising~~current ~~funding~~credit ~~needs in this period in large part due to the timely responsiveness of this lender. In December 2024~~sources, we ~~also~~will ~~received~~have ~~proceeds~~sufficient ~~from~~cash ~~the~~to ~~exercise~~operate ~~of warrants~~for ~~issued~~at inleast ~~our August 2022 public offering in~~ the ~~amount~~next of12 ~~$160,400~~months.

As of March 31, 2025, we had a cash balance of approximately $0.5 million and net working capital of approximately $4.2 million. Currently, we are not generating a break-even level of net operating cash flow from our net sales. However, we anticipate that demand for our products will ultimately increase over time and that, in conjunction with our recently obtained line of credit noted above and the completion of our February 2025 private offering, we will have sufficient cash to operate for at least the next 12 months.

Other Developments

We continue to monitor current international developments occurring in Ukraine and Israel. However, we do not believe that they will have a significant impact on either the domestic markets for our products or the international supply chains for our product components, which are largely sourced from Asia.

Presently, our two main raw material components, batteries and inverters, are imported from different suppliers in China and, until recently, were subject to fairly low tariff rates that had been in effect for several years. Beginning in April 2025, the new Trump Administration implemented a significant increase in tariff rates on all goods imported from China that applies to our two main components. However, we anticipated the likelihood of facing such a tariff increase and have been stockpiling our inventory of these two components. As a result, we do not anticipate having to purchase a significant level of such components at post-tariff prices for the next several months while there are hopes that high level negotiations between China and the Trump Administration will ultimately lead to a mutually acceptable trade agreement.15

Presently, our two main raw material components, batteries and inverters, are imported from different suppliers in China and, until recently, were subject to fairly low tariff rates that had been in effect for several years. Beginning in April 2025, the Trump Administration implemented a significant increase in tariff rates on all goods imported from China, although it was temporarily suspended for 90 days in April 2025 and the suspension has been extended to November 2025, subject to judicial review. Prior to the tariff escalation in April 2025, we had anticipated the likelihood of facing such a tariff increase and began stockpiling our inventory of these two components. As a result, we do not anticipate having to purchase a significant level of such components at post-tariff prices for the next several months.

In the event, however, that such a mutual trade agreement is not reached between the parties within the next several months and we find it necessary to begin purchasing a significant level of our inventory components from China at post-tariff prices, we would be faced with a decision as to whether we should attempt to pass along such tariff increases to our customers through higher prices for our products or absorbing them internally, or some combination of those two alternatives. Either circumstance would likely materially adversely affect our sales and/or our profitability.

Off-Balance Sheet Arrangements

We have no obligations, assets or liabilities which would be considered off-balance sheet arrangements as defined in Item 303 of Regulation S-K.

Critical Accounting Policies and Estimates

Our discussion and analysis of our financial condition and results of operations are based on financial statements which have been prepared in accordance with generally accepted accounting principles in the United States. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses. We believe that certain accounting policies affect our more significant judgments and estimates used in the preparation of our financial statements. See “Note 1. Business and Summary of Significant Accounting Policies” of the Notes to Financial Statements set forth above and under “Item 8. Financial Statements and Supplementary Data” of our Annual Report on Form 10-K for the year ended June 30, ~~2024~~2025, as filed with the SEC on September 2729, ~~2024~~2025, for a further description of our critical accounting policies and estimates.

ITEM 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Information for this Item is not required as the Registrant is a “smaller reporting company” as defined in Rule 12b-2 of the Exchange Act.

ITEM 4.

CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

We have established and maintain a system of disclosure controls and procedures that are designed to provide reasonable assurance that information required to be disclosed in our reports filed with the Securities and Exchange Commission pursuant to the Exchange Act, is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Commission and that such information is accumulated and communicated to our management, including our Chief Executive Officer, who is our principal executive officer, and Chief Financial Officer, who is our principal financial and accounting officer, to allow timely decisions regarding required disclosures.

As of ~~March~~September 3130, 2025, ~~our~~ our Chief Executive Officer and Chief Financial Officer evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act). Based on that evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that, as a result of the material weakness relating to the lack of segregation of duties, our disclosure controls and procedures as of the end of the period covered by this Quarterly Report were not effective. Due to our size and nature, segregation of all conflicting duties may not always be possible and may not be economically feasible. We will be required to hire additional personnel in order to remediate our material weakness.

Limitations on Effectiveness of Controls and Procedures

In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, the design of disclosure controls and procedures must reflect the fact that there are resource constraints and that management is required to apply its judgment in evaluating the benefits of possible controls and procedures relative to their costs.

Changes in Internal Controls over Financial Reporting

There was no change in our internal controls over financial reporting that occurred during the quarter ended ~~March~~September 3130, 2025, that has materially affected, or is is reasonably likely to materially affect, our internal controls over financial reporting.

1917

PART II. OTHER INFORMATION

ITEM 1.

LEGAL PROCEEDINGS

Although we may, from time to time, be involved in litigation and claims arising out of our operations in the normal course of business, we are not currently a party to any material legal proceeding. In addition, we are not aware of any material legal or governmental proceedings against us, or contemplated to be brought against us.

ITEM 1A.

RISK FACTORS

There have been no material changes from the risk factors previously disclosed in Part I, Item 1A of the Company’s Annual Report on Form 10-K for the year ended June 30, ~~2024~~2025, as filed with the SEC on September 2729, ~~2024~~2025 (the “Form 10-K”), under the heading “Risk Factors”, ~~except as set forth below,~~ and investors should review the risks provided in the Form 10-K prior to making an investment in the Company. The business, financial condition and operating results of the Company can be affected by a number of factors, whether currently known or unknown, including but not limited to those described in the Form 10-K for the year ended June 30, ~~2024~~2025, under “Risk Factors”, any one or more of which could, directly or indirectly, cause the Company’s actual financial condition and operating results to vary materially from past, or from anticipated future, financial condition and operating results. Any of these factors, in whole or in part, could materially and adversely affect the Company’s business, financial condition, operating results and stock price.

The new Administration has introduced tariff increases that apply to the two main raw material components of our products which are sourced from Asian suppliers.

ITEM 2.

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

OnDuring ~~February~~the ~~28,~~three ~~2025,~~months ~~the~~ended ~~Company~~September ~~closed~~30, a2025, ~~private~~we ~~equity offering with accredited investors under which the Company~~ issued ~~a total of 543~~78,~~500~~565 shares of ~~its~~ common stock to ~~the~~a ~~investors~~distributor atpursuant ~~an offering price of $2.00 per share resulting in gross proceeds~~ to ~~the~~a ~~Company~~distribution ~~in the amount of $1,087,000~~agreement. ~~The~~ ~~Company expects to use the proceeds of this private offering to meet working capital needs and for other general corporate purposes.~~ The ~~issuances~~issuance ~~were~~was made pursuant to an exemption from registration as set forth in Section 4(a)(2) of the Securities Act ~~and/or Rule 506 of Regulation D promulgated under the Securities Act~~.

ITEM 3.

DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4.

MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5.

OTHER INFORMATION

During the period covered by this Quarterly Report, none of the Company’s directors or executive officers has adopted or terminated a Rule 10b5-1 trading arrangement or a non-Rule 10b5-1 trading arrangement (each as defined in Item 408 of Regulation S-K under the Securities Exchange Act of 1934, as amended).

ITEM 6.

EXHIBITS

Exhibit No.		Exhibit Description
2.1+		Asset Purchase Agreement dated October 1, 2025 by and among NeoVolta, Inc., Neubau Energy Inc. and the shareholders of Neubau Energy Inc. (incorporated by reference to exhibit 2.1 of the Company’s Form 8-K filed October 7, 2025)
3.1		Amended and Restated Articles of Incorporation of NeoVolta, Inc. (incorporated by reference to exhibit 2.1 of the Company’s Form 1-A (file no. 024-10942)).
3.2		Second Amended and Restated Bylaws of NeoVolta, Inc. (incorporated by reference to exhibit 3.3 of the Company’s Form S-1 (file no. 333-264275)).
10.1		~~Form~~Employment ~~of Subscription~~ Agreement indated ~~February~~October 1, 2025 ~~private~~between ~~offering~~NeoVolta, Inc. and Amany Ibrahim (incorporated by reference to exhibit 10.1 of the Company’s Form 108-QK filed ~~February~~October 7, 2025).
10.2		~~Amended~~Employment ~~and~~Agreement ~~Restated~~dated ~~Employment~~October ~~Agreement~~1, 2025 between NeoVolta, Inc. and ~~Steve~~Thomas ~~Bond~~Enzendorfer ~~dated February 4, 2025~~ (incorporated by reference to exhibit 10.2 of the Company’s Form 108-QK filed ~~February~~October 7, 2025)
10.3		Consulting Agreement between NeoVolta, Inc. and Brent Willson effective March 1, 2025 (incorporated by reference to exhibit 10.3 of the Company’s Form 10-Q filed February 7, 2025)
31.1*		Certification of Principal Executive Officer Pursuant to Section 302 of Sarbanes- Oxley Act of 2002
31.2*		Certification of Principal Financial Officer Pursuant to Section 302 of Sarbanes-Oxley Act of 2002
32.1*		Certification of Principal Executive Officer Pursuant to Section 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2*		Certification of Principal Financial Officer Pursuant to Section 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS *		Inline XBRL Instance Document
101.SCH *		Inline XBRL Taxonomy Extension Schema Document
101.CAL *		Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF *		Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB *		Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE *		Inline XBRL Taxonomy Extension Presentation Linkbase Document
104		Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

______________________

* Filed herewith.

21+ Pursuant to Item 601(b)(10)(iv) of Regulation S-K promulgated by the SEC, certain portions of this exhibit have been redacted. The Company hereby agrees to furnish supplementally to the SEC, upon its request, an unredacted copy of this exhibit.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

	NEOVOLTA, INC.
May 9, 2025	/s/	H. Ardes Johnson
		H. Ardes Johnson
		Chief Executive Officer
		(Principal Executive Officer)

NEOVOLTA, INC.

May 9, 2025	/s/	Steve Bond
		Steve Bond
		Chief Financial Officer
		(Principal Financial/Accounting Officer)

November 10, 2025

/s/ H. Ardes Johnson                                

22H. Ardes Johnson

Chief Executive Officer

(Principal Executive Officer)

November 10, 2025

/s/ Steve Bond                                             

Steve Bond

Chief Financial Officer

(Principal Financial/Accounting Officer)

Filing Compare · NeoVolta Inc.