UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-K

☒ Annual Report Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934

For The Fiscal Year Ended May 31, ~~2024~~ 2025 or

☐ Transition Report Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934

For The Transition Period From ______ To ______

Commission File Number: 001-37863

BIOMERICA, INC.

(Exact Name of registrant as specified in its charter)

Delaware (State or other jurisdiction of Incorporation of organization)	95-2645573 (I.R.S. Employer Identification No.)
Delaware		95-2645573
17571 Von Karman Avenue, Irvine, CA (Address of principal executive offices)	92614 (Zip Code)
(State or other jurisdiction of Incorporation of organization)		(I.R.S. Employer Identification No.)

17571 Von Karman Avenue, Irvine, CA		92614
(Address of principal executive offices)		(Zip Code)

(949) 645-2111

(Registrant’s telephone number, including area code)

Securities registered under Section 12(b) of the Exchange Act:

Title of each class		Trading Symbols		Name of each exchange on which registered
Common Stock, par value $0.08		BMRA		Nasdaq Capital Market

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act

Yes ☐ No ☒

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Securities Act.

Yes ☐ No ☒

Indicate by check whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large Accelerated Filer ☐		Accelerated Filer ☐
Non-Accelerated Filer ☒		Smaller Reporting Company ☒
Emerging Growth Company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. ☐

If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously issued financial statements. ☐

Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b). ☐

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Act).

Yes ☐ No ☒

~~State~~The ~~the~~ aggregate market value of the ~~voting~~registrant’s ~~and non-voting~~ common ~~equity~~stock held by non-affiliates, ~~computed~~as byof ~~reference~~November to30, ~~the~~2024, ~~price~~was ~~at which~~approximately ~~the~~$6.4 ~~common equity was last sold~~million, orbased on the ~~average~~closing ~~bid and asked~~ price of ~~such~~$3.12. The ~~common~~stock ~~equity,~~price asand of the ~~last~~number ~~business day~~ of ~~the~~shares ~~registrant’s most~~takes ~~recently~~into ~~completed~~account ~~second~~a ~~fiscal~~1-for-8 ~~quarter~~reverse ~~(based~~stock ~~upon~~split ~~15,639,082~~which ~~shares~~became ~~held~~effective byon ~~non-affiliates~~April ~~and~~21, 2025 (the ~~closing~~“Reverse ~~price of $0.93 per share for Common~~ Stock ~~as of November 30, 2023~~Split”)~~: $14,544,346~~.

The outstanding number of shares of common stock, par value $0.08, as of August 2829, ~~2024~~2025 was 162,~~821~~815,~~646~~410.

DOCUMENTS INCORPORATED BY REFERENCE: Portions of the registrant’s definitive Proxy Statement on Schedule 14A relating to the registrant’s 2024 annual meeting of stockholders, to be filed with the Securities and Exchange Commission within 120 days after the end of the fiscal year covered by this Annual Report on Form 10-K, are incorporated by reference in Part III, Items 10 through 14 of this Annual Report on Form 10-K. Except for the portions of the Proxy Statement specifically incorporated by reference in this Form 10-K, the Proxy Statement and related proxy solicitation materials shall not be deemed to be filed as part hereof.

Portions of the registrant’s definitive proxy statement relating to its 2025 annual meeting of stockholders are incorporated by reference in Part III this Annual Report on Form 10-K where indicated. The definitive proxy statement will be filed with the U.S. Securities Exchange Commission within 120 days after the end of the fiscal year to which this report relates.

CAUTIONARY NOTE REGARDING FORWARD LOOKING STATEMENTS

~~Except~~This ~~for~~Annual ~~historical~~Report ~~financial~~on ~~information~~Form ~~contained~~10-K ~~herein, the matters discussed in this~~ (“Form 10-K” ~~may~~or be“Annual ~~considered~~Report”) contains forward-looking statements within the meaning of the safe harbor provisions of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, ~~and subject to~~ (the ~~safe~~“Exchange ~~harbor~~Act”). ~~created~~All bystatements ~~the~~in ~~Securities~~this ~~Litigation~~Annual ~~Reform~~Report, ~~Act~~other ofthan ~~1995. Such~~ statements ~~include~~of ~~declarations regarding~~historical ~~our intent~~facts, ~~belief~~ including, orwithout ~~current expectations~~limitation, ~~and~~statements ~~those~~regarding of our ~~management.~~strategy, ~~In some~~future ~~cases~~operations, ~~you~~future ~~can~~operating ~~identify~~expenses, ~~forward-looking~~future ~~statements~~financial ~~by terminology such as “may~~position,” future ~~“will~~revenue,” ~~“should~~projected costs,~~” “expects,”~~ ~~“intends~~prospects,” “plans,” ~~“anticipates~~intentions,” ~~“believes~~expectations,” ~~“estimates,” “predicts,”~~goals ~~“potential”~~and orobjectives ~~“continue”~~may orbe ~~the~~forward-looking ~~negative of these terms or other comparable terminology~~statements. ~~Investors~~The ~~are cautioned that any such~~ forward-looking statements ~~are~~in ~~not~~this ~~guarantees~~Annual ofReport ~~future~~do ~~performance and~~not ~~involve~~constitute aguarantees ~~number~~ of ~~risks~~future performance, ~~uncertainties~~ and ~~other~~actual ~~factors, some of which are beyond our control. Actual~~ results could differ ~~materially~~ materially from those ~~indicated~~expressed byor ~~such~~implied in any forward-looking statements. ~~Important~~In ~~factors~~some ~~that~~cases, ~~could~~you ~~cause~~can ~~actual~~identify ~~results to differ materially from those indicated by such~~ forward-looking statements by ~~include,~~words ~~but~~such ~~are~~as ~~not~~“believe,” ~~limited~~“expect,” to“anticipate,” ~~those~~“contemplate,” ~~risks and uncertainties identified under~~ “~~Risk~~estimate,” ~~Factors~~“project,” in“forecast,” ~~this~~“would,” ~~Form~~“may,” ~~10-K~~“should,” ~~and~~“will,” ~~the~~“could,” “can,” ~~other~~“potential,” ~~risks~~“possible,” ~~detailed~~“proposed,” ~~from~~“plan,” ~~time-to-time in our reports and registration statements filed with~~“develop,” ~~the~~“opportunity,” ~~Securities~~“intend,” ~~and~~“initiative,” ~~Exchange Commission~~“target,” ~~or SEC. Except as required by law~~“maintain,” ~~we undertake no obligation to revise or update publicly any~~“continue,” ~~forward-looking~~“strive,” ~~statements~~“progress,” ~~whether~~“aim,” asor athe ~~result~~negative of ~~new~~these ~~information,~~terms ~~future~~or ~~events~~other orcomparable ~~otherwise~~expressions.

2Factors, among others, that could cause actual results and events to differ materially from those expressed or implied in any forward-looking statement include:

	●	the ability to raise additional capital and continue as a going concern;
	●	the accuracy of our estimates regarding expenses, future revenue, capital requirements and needs for additional financing;
	●	the scope of protection we are able to establish and maintain for our intellectual property rights covering our products and technology;
	●	the ability to compete in our industry, including against competitors that have significantly greater financial, technical and marketing resources than we do;
	●	the ability to obtain and maintain government or regulatory certification in the countries and regions we sell products in;
	●	the ability to maintain relations with our key distributors;
	●	the impact of global economic and political developments on our business, including rising inflation and interest rates, capital market disruptions, bank failures, government shutdowns, economic sanctions and economic slowdowns or recessions that may result from such developments which could harm our research and development efforts as well as the value of our common stock and our ability to access capital markets;
	●	the implementation of our business model and strategic plans for our business, products, and technology;
	●	the risks related to third parties asserting intellectual property infringement claims against us;
	●	the impact of numerous laws and regulations that apply to us and compliance with these laws and regulations, as they currently exist or as modified in the future;
	●	the risks related to product recalls, claims of liability, harm to patients or users of our products; and
	●	the ability to retain the continued service of our key personnel and to identify, hire and retain additional qualified professionals.

Additional factors that might cause actual results and our current expectations and projections to differ materially include, among other things, those discussed under the section titled “Risk Factors,” as well as those discussed elsewhere in the Annual Report and the other risks detailed from time-to-time in our reports and registration statements filed with the Securities and Exchange Commission, or SEC. We intend that such forward-looking statements be subject to the safe harbors for such statements. These forward-looking statements are based on the current beliefs and expectations of our management and speak only as of the date of this Annual Report or, in the case of documents referred to or incorporated by reference, the date of those documents. You should not place undue reliance on these forward-looking statements, which are subject to significant known and unknown risks, uncertainties and other factors, which are in some cases, beyond our control and which could materially affect results. If underlying assumptions prove inaccurate or unknown risks or uncertainties materialize, actual results may differ materially from current expectations and projections.

Except as required by law, we do not undertake any obligation to revise or update publicly any forward-looking statements, whether as a result of new information, future events or otherwise. If we do update one or more forward-looking statements, no inference should be drawn that we will make additional updates with respect to those or other forward-looking statements.

Table of Contents

		Page No.
PART I

ITEM 1.	BUSINESS	1
ITEM 1A.	RISK FACTORS	9
ITEM 1B.	UNRESOLVED STAFF COMMENTS	18
ITEM 1C.	CYBERSECURITY	18
ITEM 2.	PROPERTIES	19
ITEM 3.	LEGAL PROCEEDINGS	19
ITEM 4.	MINE SAFETY DISCLOSURES	19

PART II

ITEM 5.	MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES	20
ITEM 6.	RESERVED	20
ITEM 7.	MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS	21
ITEM 7A.	QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK	26
ITEM 8.	CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA	26
	INDEX TO FINANCIAL STATEMENTS	26
	REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM	FS-2
ITEM 9A.	CONTROLS AND PROCEDURES	27
ITEM 9B.	OTHER INFORMATION	28
ITEM 9C.	DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS	28

PART III

ITEM 10.	DIRECTORS, EXECUTIVE OFFICERS, AND CORPORATE GOVERNANCE	28
ITEM 11.	EXECUTIVE COMPENSATION	28
ITEM 12.	SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS	28
ITEM 13.	CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE	28
ITEM 14.	PRINCIPAL ACCOUNTING FEES AND SERVICES	28

PART IV

ITEM 15.	EXHIBITS AND FINANCIAL STATEMENT SCHEDULES	28
	SIGNATURES	30

PART I

ITEM 1. BUSINESS

BUSINESS OVERVIEW

THE COMPANY

~~Biomerica,~~We ~~Inc.~~are ~~(“Biomerica~~a global biomedical technology company that develops,” ~~the~~patents, ~~“Company~~manufactures and markets advanced diagnostic and therapeutic products. Our diagnostic test kits are used to analyze blood,” ~~“we~~urine,” ~~“us~~nasal,” or ~~“our”)~~fecal ~~was~~material ~~incorporated in~~from ~~Delaware~~patients in ~~September~~the ~~1971~~diagnosis asof ~~Nuclear~~various ~~Medical Systems~~diseases, food ~~Inc.~~intolerances, and ~~later~~other ~~changed~~medical ~~its~~complications. ~~name~~They can also be used to ~~Biomerica,~~measure ~~Inc.~~or ~~The~~detect ~~Company~~the ~~has~~presence ~~two~~and ~~wholly~~levels of specific bacteria, ~~owned~~hormones, ~~subsidiaries~~antibodies, ~~Biomerica~~antigens deand ~~Mexico~~other substances, which ismay ~~used~~exist ~~for~~in ~~assembly/manufacturing,~~the ~~and~~human ~~BioEurope~~body ~~GmbH,~~in ~~which~~extremely ~~acts~~small asconcentrations. aOur ~~distributor~~products are designed to enhance the health and well-being of ~~Biomerica~~ ~~products~~people, inwhile ~~certain~~reducing ~~markets~~total healthcare cost.

WeOur ~~are~~extensive arange ~~global~~of ~~biomedical~~medical ~~technology~~diagnostic ~~company~~products ~~that~~is ~~develops,~~sold ~~patents~~worldwide, ~~manufactures~~primarily ~~and~~in two markets: ~~advanced~~clinical ~~diagnostic~~laboratories and ~~therapeutic products.~~point-of-care ~~Our~~settings. ~~diagnostic~~Most ~~test~~of ~~kits~~our products are ~~utilized~~Conformite inEuropeenne ~~the~~(“CE”) ~~analysis~~marked ~~of blood, urine, nasal,~~ and/or ~~fecal~~registered ~~samples~~with ~~for~~regulatory ~~the~~agencies ~~diagnosis~~in of various ~~diseases,~~ ~~food~~countries ~~intolerances,~~for ~~and~~diagnostic ~~other~~use, ~~medical~~with ~~conditions.~~several ~~These kits~~ also ~~measure~~cleared ~~levels~~by ofthe ~~specific~~U.S. ~~hormones,~~Food ~~antibodies, antigens,~~ and ~~other~~Drug ~~substances, which~~Administration ~~may~~(“FDA”) ~~exist~~for sale in the ~~human body at extremely low concentrations. Our products are designed to enhance health~~ ~~and~~United ~~well-being while reducing overall healthcare costs~~States.

Our extensive range of medical diagnostic products is sold worldwide, primarily in two markets: clinical laboratories and point-of-care settings, including physicians’ offices and over-the-counter sales at major retailers such as Walmart, CVS Pharmacy, and Amazon. Most of our products are Conformite Europeenne (“CE”) marked and/or registered with regulatory agencies in various countries for diagnostic use, with several also cleared for sale in the United States by the FDA.

IMPACT OF COVID-19 ON REVENUES

In response to the global COVID-19 pandemic, we began developing, marketing, and selling COVID-19 diagnostic tests in March 2020. These tests contributed significantly to our revenues during fiscal years 2021 and 2022. However, demand sharply declined in fiscal 2023, leading to no sales of COVID-19-related products in fiscal 2024. As a result, our COVID-19 product sales have caused significant fluctuations in our revenues over the past four years.

In contrast, our non-COVID-19 products, have accounted for approximately 100% and 96% of our revenues during the fiscal years ended May 31, 2024, and 2023, respectively, and have remained our core focus.

TECHNOLOGICAL ADVANCEMENTS AND PRODUCT DEVELOPMENT

Technological advances in medical diagnostics have enabled ~~the~~diagnostic ~~performance~~tests ofto ~~diagnostic~~be ~~tests~~performed not only in clinical laboratories but also at home and at inthe point-of-care ~~settings,~~in ~~such as~~ physicians’ offices. AOne ~~key~~of ~~objective~~our ~~for~~key usobjectives has been ~~the~~to ~~development~~develop and ~~marketing~~market of rapid diagnostic tests that are accurate, utilize easily obtained patient specimens, and ~~can~~are besimple ~~performed~~to perform without the need for complex instrumentation. Our home use (over-the-counter ~~(home use~~) and professional use (physicians’ office, clinics, etc.) rapid diagnostic test products help manage existing medical conditions and may save lives through early detection and diagnosis of specific diseases. Traditionally, such tests required the expertise of medical technologists and sophisticated equipment, with results often not available for days. We believe ~~that properly developed and utilized~~ our rapid point-of-care tests, when properly used, can ~~match~~be ~~the~~as ~~accuracy~~accurate ofas laboratory tests,. ~~delivering~~Our products require limited to no instrumentation, deliver reliable results in minutes, and can be performed with ~~minimal~~confidence at home or noin ~~instrumentation~~a physician’s office.

RESEARCH AND DEVELOPMENT

We invest ~~considerable~~ resources in the research and development of new products designed to diagnose and, in some cases, treat several major medical diseases. These products are ~~both~~either internally developed ~~and~~or ~~obtained~~licensed ~~through~~from ~~licensing agreements~~others. Our experienced and highly trained technical personnel, including Ph.D. holders and other scientists, are dedicated to developing new products and managing technology transfer activities. ~~Many~~Our technical ofstaff, ~~our~~many ~~technical~~of ~~staff~~whom, have extensive ~~industry~~ experience from previous employment at large diagnostic manufacturing companies, bring a wealth of industry knowledge. WeAdditionally, ~~also~~we rely on our Scientific Advisory Board, comprised of leading medical doctors and clinicians, to guide our clinical studies and product development efforts.

For the fiscal years ended May 31, 2025 and 2024, consolidated research and development expenses totaled approximately $1,023,000 and $1,491,000, respectively. The decrease reflects our transition from intensive product development to the commercialization phase of inFoods® IBS and hp+detect™, as well as our broader efforts to manage costs and preserve cash.

Beyond IBS, we are pursuing additional applications for the inFoods® technology for other disease states, including Functional Dyspepsia, Crohn’s Disease, Ulcerative Colitis, Gastroesophageal Reflux Disease (“GERD”), Migraine Headaches, Depression, and Osteoarthritis. We have filed patents globally to protect the use of inFoods® diagnostic technology for these indications, with patents issued in the United States and multiple foreign jurisdictions, and others in review or prosecution.

Our research and development efforts have also led to the FDA 510(k) clearance of hp+detect™, a proprietary diagnostic test for detecting Helicobacter pylori (H. pylori) and monitoring treatment. H. pylori is a leading cause of peptic ulcers and a significant risk factor for gastric cancer. While commercialization activities for hp+detect™ are at an early stage, we continue to position the product as a reliable diagnostic option for laboratories and physicians.

KEY PRODUCT LAUNCHES

A key outcome offrom our ~~recent~~ research and development efforts is our patented diagnostic-guided therapy (“DGT”) product, developed on the inFoods® technology platform. This innovative ~~product~~technology is designed to ~~treat~~aid in the management of gastrointestinal conditions such as irritable bowel syndrome (“IBS”) and other inflammatory diseases,. ~~targeting~~The DGT product targets chronic inflammatory ~~conditions~~illnesses that are widespread and prevalent in large markets. ~~The~~We have launched inFoods® IBS product, which weleverages ~~have~~this ~~already~~pateneted ~~launched,~~technology. The ~~uses~~inFoods® IBS product utilizes a simple blood test to identify patient-specific foods that, when eliminated from the diet, may help ~~alleviate~~reduce IBS symptoms such as pain, bloating, diarrhea, cramping, and constipation. Unlike broad and difficult to manage dietary restrictions, the inFoods® IBS product pinpoints a patient’s heightened immunoreactivity to specific foods known to frequently trigger IBS symptoms. By removing the foods identified as problematic, ~~providing~~patients ~~targeted~~ can achieve relief from IBS symptoms.

We have ~~launched~~introduced our inFoods® product ~~across~~to ~~numerous~~ gastroenterology (“GI”) physician groups in ~~various~~multiple states and regions, ~~including~~ including collaboration with one of the largest GI groups in the U.S. ~~Feedback~~The ~~from~~initial GIphase ~~specialty~~was ~~physicians~~focused ~~has~~on ~~been~~gathering ~~positive~~real world feedback, ~~and~~optimizing wephysician ~~are~~engagement, ~~actively expanding~~and ~~our~~validating ~~network~~operational byprocesses. ~~onboarding~~GI ~~additional~~ physician ~~practices.~~feedback ~~Our~~has ~~dedicated~~been ~~sales~~generally ~~team~~positive, and iswe ~~focused~~are oncontinuing ~~deepening~~to ~~relationships~~expand ~~within~~ our presence in the GI segment ~~and~~while ~~targeting~~exploring opportunities to ~~introduce~~bring the inFoods® totechnology to other medical specialties,. ~~including~~The ~~integrated~~outcome ~~health~~of ~~practices and~~our ~~concierge~~clinical ~~physicians~~study was published in the June 2025 issue of Gastroenteroloy. We are also assessing ~~evaluating~~ distribution, partnership, and licensing opportunities with large U.S. ~~and~~distributors ~~multinational~~to support broader ~~companies~~availability toand ~~accelerate~~sale/marketing. ~~the~~We ~~commercialization~~are ~~and~~actively ~~growth~~pursuing ofinsurance ~~inFoods®~~reimbursement ~~products~~for ~~both~~the ~~domestically~~InFoods ~~and~~IBS ~~internationally~~product in conjunction with our CLIA laboratory partner.

~~Beyond~~As ~~our~~we ~~inFoods®~~continue ~~product~~pursue ~~line~~commercial opportunities in both U.S. and international markets, ~~our~~we ~~additional~~remain ~~efforts~~attentive ~~have~~to ~~led~~evolving global economic conditions, including uncertainties related to international trade policies, tariffs, and supply chain dynamics. Although these factors have not had a ~~significant~~material ~~milestone~~impact byon ~~receiving~~our ~~FDA~~operations ~~clearance~~to date, future changes in ~~December~~trade regulations, tariff structures, or logistical constraints could ~~2023~~influence ~~for~~the ~~hp+detect™~~cost, aavailability, ~~new~~or ~~diagnostic~~timing ~~test~~of ~~for~~materials ~~detecting~~and ~~Helicobacter~~components ~~pylori~~used (Hin our manufacturing processes. ~~pylori)~~We ~~bacteria~~continue into ~~the~~monitor ~~gastrointestinal~~these ~~tract.~~developments H.closely ~~pylori~~and isare aactively ~~widespread~~implementing ~~infection~~contingency plans, ~~affecting~~including analternative ~~estimated~~sourcing ~~35%~~strategies ofand ~~the~~supplier ~~U.S.~~diversification, to ~~population~~support supply chain continuity, maintain operational efficiency, and ~~45%~~help ofmitigate ~~the~~potential ~~population~~future inimpacts. ~~Europe’s~~We are also focusing ~~five~~on ~~largest~~alternative ~~countries.~~manufacturing ~~This~~and ~~bacterium~~shipping isstrategies ~~recognized~~of asour ~~the~~products ~~strongest~~through ~~known~~our ~~risk~~European ~~factor~~subsidiary ~~for~~(BioEurope), ~~gastric~~and ~~cancer~~our Mexican subsidiary (BioMexico), ~~which~~to ismitigate some of the ~~third~~risk ~~most~~these ~~common cause~~policies ofmay ~~cancer-related~~have ~~deaths~~on ~~globally~~our revenues and operations.

~~The~~In addition, in December 2023 we received FDA clearance for hp+detect™, a diagnostic test ~~provides~~designed ~~physicians~~to ~~and~~detect ~~medical~~Helicobacter ~~centers~~pylori ~~with~~(H. pylori) abacteria ~~reliable~~in ~~tool~~the ~~for~~gastrointestinal ~~diagnosing~~tract. H. pylori ~~infections~~is ~~and~~a ~~monitoring~~ prevalent infection, affecting approximately 35% of the ~~effectiveness~~U.S. population and ~~safety~~45% of ~~treatments.~~the ~~The~~population ~~diagnostic~~in ~~test~~Europe’s largest countries. This bacterium is ~~marketed~~recognized ~~directly~~as tothe ~~laboratories,~~strongest ~~where~~known ~~patient~~risk ~~samples~~factor ~~are~~for ~~analyzed.~~gastric Wecancer, ~~are~~which ~~actively~~remains ~~promoting~~one of the leading causes of cancer-related deaths globally. The hp+detect™ totest ~~large~~is ~~end-customer~~marketed ~~labs~~directly to laboratories ~~support~~and ~~its~~is ~~launch~~intended ~~and~~to ~~distribution,~~provide ~~aiming~~physicians toand ~~enhance~~medical ~~patient care~~centers ~~through~~with ~~timely~~a ~~and~~reliable ~~accurate~~tool ~~detection~~for ofdiagnosing H. pylori infections and monitoring treatment effectiveness. We are currently in discussions with large end-customer laboratories for our hp+detect™ to position it for commercial adoption.

STRATEGIC INITIATIVES AND COST MANAGEMENT

~~Due~~As topart ~~slower-than-expected launches~~ of our ~~key~~ongoing ~~products,~~commitment ~~inFoods®~~to ~~IBS~~operational efficiency and ~~hp+detect™~~disciplined capital management, we have ~~initiated~~taken ~~significant~~proactive ~~cost-cutting~~steps ~~measures~~ to ~~extend~~ optimize our ~~cash~~cost ~~runway~~structure and ~~work~~extend ~~towards~~our ~~increasing~~cash ~~revenues to cover overhead costs~~runway. These ~~measures~~actions, which include a workforce reduction of ~~nearly~~approximately 15% ~~and~~during athis ~~significant~~fiscal year, ~~reduction~~which inincurred ~~expenses~~costs such as severance, impacting typical cost trends and margins. Additionally, we raised $2,015,000 in net proceeds from the ATM offering filed in May 2024 , providing additional liquidity to support our operations. We are actively exploring strategic opportunities to enhance ~~shareholder~~and create shareholder value.

OPERATIONS AND GLOBAL PRESENCE

Biomerica is headquartered in Irvine, California, where it centralizes administration, finance, regulatory compliance, product development, sales, marketing, customer service, and primary manufacturing operations. To enhance global competitiveness, the Company maintains manufacturing and assembly operations in Mexicali, Mexico, aiming to reduce production costs. Additionally, Biomerica operates BioEurope GmbH in Europe, facilitating the international sales of specific products.

Additional information about Biomerica is available on our website at www.biomerica.com. The content on any website referred to in this Form 10-K is not a part of or incorporated by reference in this Form 10-K unless expressly noted. Our Annual Report on Form 10-K, Quarterly Reports on Forms 10-Q, Current Reports on Forms 8-K, Proxy Statements and all other filings we make with the Securities and Exchange Commission (“SEC”) are available on our website, free of charge, as soon as reasonably practical after we file them with or furnish them to the SEC and are also available online at the SEC’s website at www.sec.gov.

PRODUCTION

Our diagnostic test kits are manufactured and/or assembled at our facilities in Irvine, California, and in Mexicali, Mexico. We established our manufacturing facility in Mexicali, Mexico, in fiscal 2003 and moved a significant portion of our diagnostic packaging and assembly to that facility.

Production of diagnostic tests can involve formulating component antibodies and antigens in specified concentrations, attaching a tracer to the antigen, filling components into vials, packaging and labeling. We continually engage in quality control procedures to assure the consistency and quality of our products and to comply with applicable FDA and international regulations.

Our manufacturing operations and facilities are regulated by the FDA Current Good Manufacturing Practices for medical devices. We have an ~~internal~~ internal quality department that monitors and evaluates product quality and output. We also have an internal Quality Systems department ~~whose~~ whose goal is to ensure that our operating procedures are in compliance with current FDA, CE Mark and International Organization for ~~Standardization~~ Standardization (“ISO”) regulations. We either produce our own antibodies and antigens or purchase these materials from qualified vendors. We have alternate, approved sources for most critical raw materials and are working to procure alternate sources for the few that we do not have.

RESEARCH AND DEVELOPMENT

We employ a team of highly qualified technical personnel, including Ph.D. holders and experts with extensive experience in the development and production of diagnostic tests, to support our research and development (“R&D”) initiatives. Our team is actively engaged in enhancing existing products and driving ongoing innovation. R&D expenses encompass materials, supplies, personnel, consultants, facilities, outside clinical trial sites, equipment, and contract services. For the fiscal years ended May 31, 2024, and 2023, consolidated R&D expenses totaled approximately $1,491,000 and $1,584,000, respectively. We anticipate that R&D expenses will decrease significantly in the upcoming quarters as we are in the commercialization phase of inFoods® and hp+detect™ and in an effort to preserve cash.

A cornerstone of our R&D efforts is the development of our proprietary diagnostic-guided therapy, known as the inFoods® technology. This platform enables physicians to identify patient-specific foods (e.g., pork, milk, onions, sugar, chickpeas) that, when eliminated from the patient’s diet, may alleviate or improve symptoms of IBS and other conditions. We have filed patents globally related to the use of inFoods® diagnostic technology for detecting abnormal immune responses in patients with various diseases. Many of these patents have been recently issued, while others are in the review and prosecution phase. The United States Patent and Trademark Office (“USPTO”) has granted us two patents with broad claims protecting the inFoods® IBS product. Additionally, patents have been issued in Australia, Japan, Korea, Mexico, and Singapore. Further patent applications related to the inFoods® IBS product are pending or under review in the United States and other countries.

We are also developing and have filed patents for additional products targeting other diseases using the inFoods® technology platform. These diseases include Functional Dyspepsia, Crohn’s Disease, Ulcerative Colitis, Gastroesophageal Reflux Disease (“GERD”), Migraine Headaches, Depression, and Osteoarthritis. In addition to our issued U.S. patents, we now hold 36 foreign patents that have either been issued or for which we have received a notice of allowance, covering over 50 countries. These patents protect the use of inFoods® technology for IBS and several other conditions. Notably, our first patent allowed for a disease other than IBS was granted in Japan in August 2021, covering the use of inFoods® technology for diagnosing and treating depression.

Our additional R&D efforts have led to the 510(k) clearance of our proprietary H. pylori test, hp+detect™, which is designed to provide highly accurate sensitivity and specificity for detecting H. pylori and monitoring treatment.

MARKETS AND METHODS OF DISTRIBUTION

Biomerica has approximately 8076 current customers for its diagnostic business, of which approximately 3834 are foreign distributors, 124 are domestic distributors and the balance are primarily domestic hospital and clinical laboratories, medical research institutions, medical schools, pharmaceutical companies, chain drugstores, wholesalers, physicians’ offices, and e-commerce customers.

We employ a director of sales and marketing for Europe and South America who is headquartered in Germany. She has over 20 years of experience selling and marketing diagnostic and life science products across multiple diagnostics technologies and disciplines. She possesses broad international business experience, with communication skills in German, English, Spanish, French, and Portuguese, and scientific and technical understanding of gastrointestinal diagnostic products. She also has strong relationships with key strategic entities in Europe, Eastern Europe, Latin America, Canada, and the United States and we expect that she will continue to help ~~Biomerica~~ us add new distributors for existing products and add new product-lines for future distribution by us.

We rely on ~~affiliated and unaffiliated~~ distributors, advertising in medical and trade journals, exhibitions at trade shows, direct mailings, and an internal sales staff to market our diagnostic products. We target two main markets: (a) clinical laboratories and (b) point-of-care testing (physicians’ offices and over-the-counter drug stores).

Our net sales were approximately $5,~~415~~311,000 for fiscal ~~2024~~year ended May 31, 2025, compared to $5,~~339~~415,000 for fiscal ~~2023~~year ended May 31, 2024. For the fiscal years ended May 31, ~~2024~~2025, and ~~2023~~2024, the Company had one distributor each year that accounted for 3331% and 3533% of our net sales, respectively.

Total gross receivables ~~as of May 31, 2024, and 2023~~ were approximately $~~966~~757,000 and $~~751~~966,000, ~~respectively.~~as As of May 31, ~~2024,~~2025 and ~~2023~~2024, ~~the~~ ~~Company~~respectively. ~~had~~As ~~four~~of ~~and~~those ~~one distributor~~dates, ~~respectively,~~four ~~that~~ distributors accounted for aapproximately ~~total of 64~~69% and 3664% of gross accounts receivable, respectively. Of the 64 69% concentration as of May 31, ~~2024~~2025, 3727% was ~~owed~~attributable byto a distributor located in ~~Asia~~North America.

BACKLOG

As of May 31, ~~2024~~2025, and ~~2023~~2024, Biomerica’s backlog of unshipped orders was approximately $~~755~~1,324,000 and $~~655~~755,000, respectively. As of of May 31, ~~2024~~2025, the majority of this backlog consisted of orders intended for ashipment ~~distributor~~to in Asia.

RAW MATERIALS

Biomerica utilizes a range of principal raw materials including chemicals, serums, reagents, and packaging supplies. The majority of these materials are sourced from multiple suppliers, ensuring we are not reliant on any single source. However, for certain critical materials such as antibodies, where suppliers are limited, there exists a risk of potential supply challenges or increased costs in the future.

Our inventory includes antibodies, antigens, bottles, boxes, chemicals, and reagents essential for manufacturing our test kits, along with products in various stages of completion.

~~During~~For the fiscal year ended May 31, ~~2024~~2025, purchases from one vendor accounted for 16approximately 12% of our total raw material procurement, primarily related to ~~Plates.~~ Incommodity ~~contrast,~~plastic ~~for~~products. For the fiscal year ended May 31, ~~2023~~2024, ~~the~~purchases ~~Company~~from ~~did~~one ~~not~~vendor ~~experience~~accounted ~~significant~~for ~~vendor~~approximately 16% ~~concentration~~of inour total raw material ~~purchases~~ procurement, also primarily related to commodity plastic products.

COMPETITION

We offer several proprietary products with notable competitive advantages, including our EZ Detect colon disease home test, ~~the~~ Aware Breast Self-Exam product, ~~our~~ inFoods® IBS product, and hp+detect™ for H. pylori detection. These products stand out due to their unique features and benefits compared to competing tests in the market.

Our competitors vary greatly in size. Many are divisions or subsidiaries of well-established medical and pharmaceutical companies which are much larger than Biomerica and expend substantially greater amounts than we do for research and development, manufacturing, advertising, and marketing.

The competitive landscape for diagnostic products is shaped by several factors, including product uniqueness, technology, quality, performance, pricing, and service. Our competitive edge is grounded in the distinctiveness of our offerings, the high quality of our products, and their rapid test results. Our strong patent portfolio further bolsters our market position despite our limited marketing capabilities.

GOVERNMENT REGULATION OF OUR DIAGNOSTIC BUSINESS

Our primary business consists of selling products that are generally legally defined as medical devices and in vitro diagnostic medical devices. As a result, we are ~~considered to be~~ a medical devices and in vitro diagnostic medical devices manufacturer, and as such, we are subject to the regulations issued and enforced by of numerous governmental entities. These agencies include the FDA, Environmental Protection Agency, Federal Trade Commission, Occupational Safety and Health Administration, U.S. Department of Agriculture (“USDA”), and Consumer Product Safety Commission, as well as certain European Government agencies. Our activities are also regulated by various agencies of the states and localities in which our products are sold. These regulations govern the introduction of new in vitro diagnostic medical devices and other medical devices, the observance of certain standards with respect to the manufacture and labeling of medical devices, the ~~maintenance~~ maintenance of certain records, the reporting of potential product problems, and other related matters.

The Food, Drug & Cosmetic Act of 1938 (the “FDCA”) regulates medical devices in the United States by classifying them into one of three classes based on the extent of regulation believed necessary to ensure safety and effectiveness. Class I devices are those devices for which safety and effectiveness can reasonably be assured through general controls, such as device listing, adequate labeling, and adherence to the Quality Management System Regulation (“~~QSR~~QMSR”) as well as Medical Device Reporting (“MDR”), ~~labeling~~ labeling and other regulatory requirements. Some Class I medical devices are exempt from the requirement of Pre-Market Notification or clearance. Class II devices are those devices for which safety and effectiveness can reasonably be ensured through ~~the~~using ~~use of~~ special controls, such as performance standards, post-market surveillance and patient registries, as well as adherence to the general controls’ provisions applicable to Class I devices. Class III devices are devices that generally must receive clearance ~~prior to marketing~~ by the FDA pursuant to a pre-market approval prior to marketing to ensure their safety and effectiveness. Generally, Class III devices are limited to life-sustaining, life-supporting, or implantable devices. However, this classification can also apply to novel technology or new intended uses or applications for existing devices. Our products are primarily either Class I or Class II medical devices.

Pursuant to FDA requirements, we have registered our manufacturing facility with the FDA as a medical device manufacturer and listed the medical devices we manufacture. We are also subject to inspection on a routine basis for compliance with FDA regulations. This includes the Quality System Regulation (“QSR”), which requires that we manufacture our products and maintain our documents in a prescribed manner with respect to issues such as design controls, manufacturing, testing, and validation activities. Further, we are required to comply with other FDA requirements with respect to labeling and MDR regulations which requires that we provide information to the FDA on deaths or serious injuries alleged to have been associated with the use of our products, as well as any product malfunctions that are likely to cause or contribute to death or serious injury if the malfunction were to recur. We believe that we are currently in material compliance with all relevant QSR and MDR requirements.

In addition, our facility is required to have a California Medical Device Manufacturing License. The license is not transferable and must be renewed biannually. Our current license is valid until November 19, ~~2024~~2026. Through compliance with FDA and California regulations, we can market some of our medical devices throughout the United States. International sales of medical devices are also subject to the regulatory requirements of each country where the product is sold. In Europe, the directives of the European Union (“EU’”) require that a device ~~have~~has a CE Mark in order to be sold in EU countries. We comply with In Vitro Diagnostic Medical Devices Directive (“IVDD”) 98/79/EC, ~~and~~ Medical Devices Regulation (EU) 2017/745 MDR and In Vitro Diagnostic Medical Devices Regulation (EU) 2017/746) (“~~MDR~~IVDR”). We also comply with ISO 13485:2016 Medical Devices Quality Management Systems – Requirements for Regulatory Purposes and EN ISO 14971:2019.

At present, outside of the EU, the international regulatory review process varies from country to country. We work with our distributors and sales representatives in the foreign countries in which we market our products to ensure that we comply with the regulatory laws of those countries. We believe that our international sales to date have been in compliance with the laws of all foreign countries in which we have made sales. Exports of most medical devices are also subject to certain FDA regulatory controls.

The designing, development, manufacturing, marketing, post-market surveillance, distribution, advertising, and labeling of ~~Biomerica’s immunoassay~~our immunoassay in vitro diagnostic (“IVD”) medical device products are subject to regulation in the United States by the Center for Devices and Radiological Health of the FDA and state agencies. FDA regulations require that some new products have pre-marketing clearance or approval by the FDA and require these products to be manufactured in accordance with the FDA’s current Good Manufacturing ~~Practice~~ Practice (“cGMP”) regulations, to be extensively tested and to be properly labeled to disclose test results and performance claims ~~and~~ and limitations. After a product that is subject to FDA regulation is placed on the market, numerous regulatory requirements apply, including, for example, the requirement that we comply with recordkeeping and reporting requirements, such as the FDA’s medical device reporting regulations and reporting of corrections and removals. The FDA enforces these requirements by inspection and post-market surveillance. The last FDA -announced inspection was in May 2024 and no observations were noted. We believe that all ~~Biomerica~~our products sold in the ~~United~~ United States comply with the FDA and applicable state regulations.

We are an FDA -regulated and ISO 13485:2016 -certified In Vitro Diagnostic Medical Devices company. Our goal is to provide high quality medical diagnostic products that generally meet or exceed customer requirements and comply with all applicable regulatory requirements: FDA 21 CFR Part 820 Quality Management System, ISO 13485:2016, Medical Devices Quality Management Systems – Requirements for Regulatory Purposes, In Vitro Diagnostic Medical Devices Directive 98/79/EC, ~~& and~~ Medical Device Regulation (EU) 2017/745 and In Vitro Diagnostic Medical Devices Regulation (EU) 2017/746) IVDR, Guidelines related to Medical Devices Directive/Regulation Guidance on CE Marking, among others. We ~~Biomerica~~involve ~~involves~~our ~~its~~ employees in a continuous improvement process to increase productivity, improve quality and maintain the suitability, adequacy, and effectiveness of our quality management system.

The EU In Vitro Diagnostic Medical Device Regulation (“IVDR”EU) 2017/746 was effective on May 26, 2022. Manufacturers need to update their technical documentation and processes to meet the more stringent regulatory requirements of the European Union. Notified Bodies can begin certifying devices to the new IVDR requirements once they have been designated under IVDR by their Competent Authority. Our Notified Body is officially designated under the IVDR and listed in the European Commission NANDO database since August 19, 2021. We are working closely with our Notified Body to update our technical documentation to comply with these more stringent IVDR requirements.

Per IVDR 2017/746 Amendment Regulation (EU) 2022/112, and published proposal 2024/0021 (COD), devices with a CE certificate that was issued in accordance with IVDD may be placed on the market or put into service until December 31, 2027, providing a formal application to the notified body has been made by May 26, 2025.

~~Exceptional~~In ~~Renewal~~accordance ofwith CEthe ~~Certificate~~regulation, ~~for~~we ~~IVDD~~submitted ~~Quality~~a ~~System~~formal ~~was~~application ~~granted~~ to ~~Biomerica.~~the ~~Biomerica~~notified ~~received~~body anby ~~extended CE Certificate on~~ May ~~24, 2022, which remains effective until May~~ 26, 2025.

Per IVDR 2017/746 Amendment Regulation (EU) 2022/112, and published proposal 2024/0021 (COD), devices without a CE certificate that was issued in accordance with IVDD, for which a declaration of conformity was drawn up prior to May 26, 2022, per IVDD and for which the conformity assessment procedure pursuant to IVDR requires the involvement of a Notified Body, may be placed on the market, or put into service until the following dates. ~~Biomerica~~We also ~~has~~have until the following dates to update the technical documentation and processes to meet these regulatory requirements of IVDR 2017/746 providing a formal application to the notified body has been made:

	(1)	December 31, 2027, for class D devices, formal application to notified body by May 26, 2025;
	(2)	December 31, 2028, for class C devices, formal application to notified body by May 26, 2026;
	(3)	December 31, 2029, for class B devices, formal application to notified body by May 26, 2027; and
	(4)	December 31, 2029, for class A devices placed on the market in sterile condition, formal application to notified body by May 26, 2027.

SEASONALITY OF BUSINESS

Our business has not been subject to significant seasonal fluctuations.

INTERNATIONAL BUSINESS

The following table sets forth the dollar volume of revenue attributable to sales to domestic customers and foreign customers during our last two fiscal years:

	For the Year Ended May 31,
	2024				2023
	2025				2024
Asia	$	1,~~881~~718,000	3532	%	$	21,~~021~~881,000	3835	%
Europe		1,~~438~~297,000	2724	%		1,~~798~~438,000	3427	%
North America		1,~~285~~658,000	2431	%		1,~~470~~285,000	2824	%
Middle East		~~800~~630,000	1513	%		39800,000	114	%
South America		118,000	0	%		11,000	0	%
Total	$	5,~~415~~311,000	100	%	$	5,~~339~~415,000	100	%

Our international operations face distinct risks that differ from those encountered in the United States. These risks include economic fluctuations, regulatory changes, geopolitical instability (such as terrorism and trade disputes), tariffs, embargoes, import/export restrictions, and potential disruptions in shipping and distribution channels. Such factors can significantly impact our foreign sales and may complicate our ability to collect accounts receivable in international markets during economic downturns.

Each country has its own licensing requirements for diagnostic products, which can differ considerably from U.S. regulations and may change unexpectedly. Currently, our international sales rely on approximately 38 independent distributors across around 30 countries. These diverse factors contribute to the complexities and uncertainties associated with our international business operations.

INTELLECTUAL PROPERTY

We consider the protection of our methodologies, designs, product formulations, manufacturing processes, diagnostic procedures, copyrights, service marks, trademarks, and trade secrets essential for our future success. To safeguard our proprietary rights in products and services, we utilize copyright, trademark, patent, service mark, and trade secret laws, alongside contractual restrictions. Our efforts include confidentiality and invention assignment agreements with employees and contractors, as well as nondisclosure agreements with most ~~fulfillment~~fulfilment and strategic partners to restrict access to and disclosure of proprietary information. However, these measures may not entirely prevent unauthorized use or disclosure of our technology.

In the past, we have licensed and may continue to license certain proprietary rights, such as trademarks, patents, trade secrets, or copyrighted material, to third parties. While we strive to maintain the quality of our product brands through these license agreements, we cannot guarantee that licensees will always act in a manner that preserves the value of our proprietary rights or reputation.

LICENSE OF THIRD-PARTY INTELLECTUAL PROPERTY

On occasion, we in-licensed both exclusive and non-exclusive rights to intellectual property and patents owned by third parties. These license agreements typically require royalties and other payments.

We have a royalty agreement in which we obtained rights to manufacture and market an Adrenocorticotropic Hormone test (“ACTH test”) (used to detect chronic metabolic conditions). Royalty expenses of approximately $107,000 and $1310,000, respectively, are included in cost of sales for this agreement for the fiscal ~~years~~ years ended May 31, ~~2024~~2025 and ~~2023~~2024. Sales of products manufactured under this agreement are not material to total sales for the fiscal ~~years~~ years ended May 31, ~~2024~~2025 and ~~2023~~2024, respectively. We may license other products or technology in the future as it is deemed necessary or opportunistic for conducting business.

Some of the products that we manufacture, sell, or use may be covered by claims in issued patents held by other persons or entities, and as such, upon notice from such persons or entity we may be required to pay a license fee or may be required to cease all manufacture, sale or use of such products, which could negatively impact us. While we have not been notified of any such claims by third parties, we cannot guarantee that such claims will not be made in the future.

BRANDS AND TRADEMARKS

We occasionally register our tradenames with the United States Patent and Trademark Office (“USPTO”). Of note, we registered the tradename “InFoods” on December 24, 2016. Our unregistered tradenames are “EZ Detect,” “EZ-H.P.,” and “EZ-PSA”. A trademark for “Aware” was issued and assigned in 2001, renewed in 2011 and 2021. On January 11, 2020, the USPTO renewed our “FORTEL” trademark for another ten years.

The laws of some foreign countries do not protect our proprietary rights to the same extent as do the laws of the United States. Effective copyright, trademark, and trade secret protection may not be available in such jurisdictions.

PATENTS AND INFOODS TECHNOLOGY

We have filed ~~over~~dozens ~~100~~of international and Patent Corporation Treaty patents (“PCT”) and have multiple provisional and non-provisional patents currently filed with the USPTO. Substantially ~~all~~15 of our patents that are pending or registered pertain to the inFoods® technology platform.

Our most important family of patent applications pertains to our inFoods® technology platform, which is a method of diagnosing and treating symptoms of many different inflammatory diseases. Our first product launch using this technology is the inFoods® IBS product which is designed to diagnose and treat IBS. Using a patient blood sample, a physician or lab can run our test to identify specific foods (e.g., pork, milk, onions, sugar, chickpeas) that, if eliminated from an IBS patient’s diet, can alleviate or reduce the individual’s IBS symptoms, including, but not limited to, constipation, diarrhea, bloating, cramping, severe pain, and indigestion. We have filed many patent applications with the USPTO and with other such similar agencies in other countries outside of the United States pertaining to this inFoods® technology. These patent applications include claims that address the diagnosis and treatment of several disease states including IBS, functional dyspepsia, Crohn’s disease, ulcerative colitis, gastroesophageal reflux disease, osteoarthritis, psoriasis, migraine headaches, and depression. ~~These applications include the use of this technology in both humans and animals.~~ The first inFoods® patents filed by us pertained to IBS. Several of these patents pertaining to the inFoods® IBS technology have been issued and many more are in active review and prosecution.

In August 2018, we received our first patent pertaining to the inFoods® technology platform from the Korean Intellectual Property Office, covering IBS. Since then, we have been granted a total of 1915 patents;. The USPTO has issued the Company two patents with broad claims that protect our inFoods® technology in testing and treating patients with IBS. Patents have also been issued in the countries of Australia ~~(two patents)~~, Canada, Japan (two patents), Korea (two patents), Mexico, Panama, Peru, and Singapore, covering our inFoods® IBS technology. Additional patent applications pertaining to the inFoods® IBS product are in prosecution and review at the USPTO and with the patent issuance authorities in other countries.

We are also developing and have filed patents with claims that cover products that target other diseases utilizing the inFoods® technology platform. We have dozens of patents that are issued, in prosecution or review, pertaining to these other diseases, including: ~~Functional~~ Functional Dyspepsia, Crohn’s disease, Ulcerative Colitis, GERD, Migraine Headaches, Depression, and Osteoarthritis. In addition, we have a family of patents that cover the use of certain information technology (“IT”) platforms and artificial intelligence/machine learning (“AI/ML”) tools that could assist patients in identifying and avoiding packaged or processed food that contain specific foods that they are trying to eliminate from their diet.

In addition to our inFoods IBS related issued patents, we have also been issued inFoods® technology patents ~~in the following countries~~ pertaining to the following diseases: ~~Australia~~in –the ~~Attention~~following Deficit Disorder (“ADD”) and Attention Deficit Hyperactivity Disorder (“ADHD”); Australia – GERD; Japan - psychological depression, IT based food monitoring and elimination technology; China – IT based food monitoring and elimination technology.jurisdictions:

	●	Attention Deficit Disorder (“ADD”) and Attention Deficit Hyperactivity Disorder (“ADHD”): Australia, European Patent Office (EP), Unitary Patent Office (UP) for certain EU countries, Mexico
	●	Crohn’s Disease: Mexico, EP, United Kingdom (UK), UP
	●	GERD Disease: Australia, EP, UP, UK
	●	Migraine Disease: Japan, EP
	●	Osteoarthritis Disease: Mexico, Japan
	●	Psoriasis Disease: AU, EP, UK, UP
	●	Psychological depression: US, EP, Japan, Mexico, UK, UP
	●	Ulcerative Colitis: EP, Japan, UK, UP
	●	IT based food monitoring and elimination technology: Japan

We believe the claims in these issued inFoods^® IBS patents and claims in our pending patents that protect the use of the inFoods^® technology to diagnose and treat various other diseases, provide us with broad protections from other companies making or selling competing products in this highly disruptive new field of medicine.

In addition to the use of our own patents, we have ~~acquired~~been granted from third parties the rights to use, manufacture and sell certain products ~~that~~ that are protected by patents or other intellectual property owned by these third parties. In some cases, royalties are paid on the sales of these products. We anticipate that we will license or purchase the rights to other products or technologies in the future.

We also engage in contract research and development and contract manufacturing for third party companies. The technologies that relate to this contract ~~R&D~~research and development and manufacturing are protected by patents and other intellectual property. In these situations, this intellectual property is typically licensed to us under a limited license agreement enabling us to perform the services being contracted.

WeWith ~~have~~the ~~recently~~launch ~~launched~~of ~~the~~ inFoods® IBS, ~~product.~~our ~~Our~~ business model for this product includes the potential out-licensing of the product and related patents to a large international life sciences or technology company that could commercialize it or support us in its commercialization. Additionally, we may explore out-licensing opportunities for the patents or intellectual property associated with other products, including our H. pylori product.

EMPLOYEES

As of May 31, ~~2024~~2025 and ~~2023~~2024, we employed a total of 6454 and 6264 employees, respectively, in the United States, Mexico, UK and Germany, of which 6353 and 6263 were full-time employees, respectively. ~~Various employees listed in the production department also perform research and development duties as a routine function of their job. We occasionally employ temporary employees when needed.~~

~~The~~We ~~following~~engage is a ~~breakdown~~range of ~~employees~~external byexperts. ~~departments:~~including Ph.D.’s, M.D.’s, and other industry specialists, as well as medical institutions, to support various aspects of our operations. These services include technical support, regulatory guidance, marketing and public relations, financial advisory, and contract product development and manufacturing. To safeguard the Company, we implement confidentiality agreements, intellectual property ownership clauses, and indemnification provisions with these external parties. Despite these measures, we cannot guarantee complete protection against third-party claims or potential intellectual property theft.

	May 31,
	2024		2023
Administrative		6		5
Research & Development		7		9
Sales & Marketing		13		7
Production & Operations		38		41
Total		64		62

CORPORATE HISTORY

WeBiomerica, doInc. ~~engage~~is in a ~~range~~Delaware ~~of external experts, including Ph~~corporation.~~D.’s,~~ ~~M.D.’s,~~The ~~and~~Company ~~other~~operates ~~industry~~through ~~specialists,~~two aswholly ~~well~~owned assubsidiaries: ~~medical~~Biomerica ~~institutions, to~~de ~~support various aspects of our operations. These services include technical support~~Mexico, ~~regulatory~~which ~~guidance,~~serves ~~marketing~~as ~~and~~an ~~public relations,~~assembly ~~financial advisory,~~ and ~~contract product development and~~ manufacturing. ~~To safeguard the Company~~facility, ~~we implement confidentiality agreements, intellectual property ownership clauses,~~ and ~~indemnification~~BioEurope ~~provisions with these external parties. Despite these measures~~GmbH, wewhich ~~cannot guarantee~~functions ~~complete~~as ~~protection~~a ~~against~~distributor ~~third-party~~of ~~claims~~the orCompany’s ~~potential~~products ~~intellectual~~in ~~property~~international ~~theft~~markets.

108

ITEM 1A. RISK FACTORS

~~The~~Investing ~~risks~~in ~~described~~our ~~below~~securities ~~are~~involves ~~not~~a ~~the~~high ~~only~~degree ~~ones~~of ~~we face~~risk. ~~Additional~~You should carefully consider the risks and uncertainties wedescribed ~~are~~below, ~~not~~together with ~~presently~~the ~~aware~~other ofinformation orin ~~that~~this weAnnual ~~currently believe~~Report, ~~are~~including ~~immaterial~~our ~~may~~consolidated ~~also~~financial ~~impair~~statements ~~our~~and ~~business~~the ~~operations.~~related ~~Our~~notes ~~business~~and ~~could~~“Management’s Discussion beand ~~harmed~~Analysis byof ~~any~~Financial Condition and Results of ~~these~~Operations,” ~~risks~~before ~~and~~deciding ~~uncertainties~~whether to invest in our securities. The ~~trading~~occurrence ~~price~~of one or more of the events or circumstances described in these risk factors, alone or in combination with other events or circumstances, may have a material adverse effect on our ~~common~~business, ~~stock~~reputation, ~~could~~revenue, ~~decline~~financial ~~due~~condition, toresults ~~any~~of operations, and future prospects, in which event the market price of ~~these~~our ~~risks~~Common Stock could decline, and you ~~may~~could lose ~~all~~part or ~~part~~all of your investment. ~~In assessing~~ ~~these~~The risks, ~~you~~and ~~should~~uncertainties ~~also~~summarized ~~refer~~above and described below are not intended to be exhaustive and are not the ~~other~~only ~~information~~ones ~~contained~~we face. Additional risks and uncertainties not presently known to us or ~~incorporated~~that bywe ~~reference~~currently ~~into~~deem ~~this~~immaterial ~~annual~~may ~~report~~also onimpair ~~Form~~our 10business operations. This Annual Report also contains forward-Klooking statements that involve risks and uncertainties, refer to “Cautionary Note Regarding ~~including~~Forward-Looking ~~our~~Statements.” ~~consolidated~~Our ~~financial~~actual ~~statements~~results could differ materially and ~~related~~adversely ~~notes~~from our anticipated results as a result of a number of factors, including the risks described below.

RISKS RELATED TO OUR BUSINESS

We have a history of operating losses.

We have a history of operating losses, and there is no guarantee that we will achieve profitability in the future. Our ability to generate net profits and maintain positive cash flows is uncertain. Failure to achieve or sustain profitability could result in a decline in the value of our common stock and may necessitate seeking additional funding under potentially unfavorable conditions.

Although our financial statements have been prepared on a going concern basis, our current level of cash and cash equivalents available to us is not sufficient to meet our operating plans for the next 12 months, raising substantial doubt regarding our ability to continue as a going concern.

Our financial statements as of May 31, ~~2024~~2025, have been prepared under the assumption that we will continue as a going concern for the next twelve months from the date of issuance. However, our independent registered public accounting firm has issued a report that includes an explanatory paragraph highlighting our operational losses and expressing substantial doubt about our ability to continue as a going concern for a period of at least the next twelve months from the date this report is filed.

Our ability to continue as a going concern depends on obtaining additional financing, achieving further operating efficiencies, increasing sales, reducing costs, and ultimately generating profitable operations. There is no assurance that we will be able to secure the necessary capital on favorable terms, achieve sufficient revenue growth, or implement adequate cost reductions. Our financial statements do not reflect any adjustments that might result from the resolution of this uncertainty.

Our operating results may fluctuate adversely as a result of many factors that are outside our control, which may negatively impact our stock price.

Our operating results are subject to fluctuations due to factors outside our control, which may adversely affect our business, financial condition, and stock price. Key factors include:

● Regulatory Clearances: Delays or issues with obtaining regulatory approvals in the U.S., Europe, and other markets. ● Regulatory Compliance: Challenges in meeting compliance requirements in various jurisdictions. ● Competition: Introduction of superior or lower-priced products by competitors could impact our market share. ● Reimbursement Changes: Alterations in reimbursement systems or amounts could affect product usage decisions. ● Economic Conditions: Economic downturns, changes in healthcare spending, reduced consumer demand, inflation, and currency fluctuations. ● Legal and Regulatory Changes: New or amended laws and regulations affecting our business operations. ● Market Penetration: Lower than expected adoption of new or recently introduced products. ● Distributor Dynamics: Variability in distributor inventory levels, buying patterns, and overall performance. ● Government Mandates: Risks from shelter-in-place orders, lockdowns, or other crisis-related directives. ● ~~Health Crises~~Tariffs: Potential ~~resurgence~~ of ~~COVID-19~~order holds or ~~new~~sales ~~health~~delays ~~threats.~~or reductions due to Tariffs ● Healthcare Market Changes: Consolidation in our customer base or shifts in the healthcare market landscape.

119

Fluctuations in our operating results, for any reason, could cause operating losses as a result of significant fixed expenses.

We base the scope of our operations and related expenses on our estimates of future revenues. A significant portion of our operating expenses are fixed, and we may not be able to rapidly adjust our expenses if our revenues fall short of our expectations. Our revenue estimates for future periods are based, among other factors, on estimated end-user demand for our products. If end-user consumption is less than estimated, revenues from our distribution partners and other distribution channels would be expected to fall short of expectations, and because such a significant portion of our costs are fixed, could result in operating losses.

To remain competitive, we must continue to develop, obtain, and protect our proprietary technology rights; otherwise, we may lose market share or need to reduce prices as a result of competitors selling technologically superior products that compete with our products, or selling products at lower prices.

Our ability to compete successfully in the diagnostic market depends on continued development and introduction of new products, technology, and the improvement of existing technology. If we cannot continue to improve upon or develop, obtain, and protect our technology, our operating results could be adversely affected.

To remain competitive, we must expend considerable resources to research new technologies and products and develop new markets, and there is no assurance our efforts to develop new technologies, products, or markets will be successful or such technologies, products, or markets will be commercially viable.

We devote a significant amount of financial and other resources to researching and developing new technologies, new products, and new markets. The development, manufacture and sale of diagnostic products require a significant investment of resources. The development of new products and markets also requires a substantial investment of resources, such as new employees, offices and manufacturing facilities, consultants, and clinical trials. No assurances can be given that our efforts to develop new technologies or products will be successful, that such technologies and products will be commercially viable, or our expansion into new markets will be profitable.

There is also no guarantee that our new products, including our inFoods® IBS ~~products~~product and hp+detect™, will be be well accepted into the marketplace.

Our operations will be adversely affected if our operating results do not correspondingly increase with our increased expenditures or if our technology, product, and market development efforts are unsuccessful or delayed. Furthermore, our failure to successfully introduce new technologies or products and develop new markets could have a material adverse effect on our business and prospects.

The Company is required to obtain government or regulatory certification in many countries and the European community to sell its products in those countries or regions. There is no assurance that the Company will be able to retain its certification in the future. This includes the possibility and risk that the Company’s products do not meet the new EU IVDR testing and documentation requirements in the future as described in the above “Research and Development” section of this document.

Significant government regulation exists in countries in which we conduct business. A large part of the Company’s sales is to distributors in Europe, China, and other countries, which require us to maintain certain certifications to sell our products. Failure to comply with current governmental regulations and quality assurance guidelines could cause the loss of these certifications, which could materially adversely affect the results of the Company. Loss of certifications could lead to temporary manufacturing shutdowns, product recalls, product shortages, or delays in product manufacturing and a decline in sales. Also, evolving EU IVDR requirements may increase compliance costs and extend certification timelines, which could limit our ability to sell certain IVDD products in the EU.

The Company maintains a manufacturing plant in Mexico which presents risks to the Company including risks associated with doing business outside the United States.

We operate a significant manufacturing facility in Mexico through our subsidiary, Biomerica de Mexico. This international presence introduces a range of risks, including exposure to local economic and political conditions. Factors such as social unrest, potential terrorism, export and import restrictions, and fluctuations in currency exchange rates could impact our operations. Additionally, there is a risk of labor shortages, which could affect our manufacturing capabilities. These factors could lead to unforeseen costs and disruptions, materially impacting our business, financial results, and operational stability.

1210

We use hazardous materials in our research and production that may result in unexpected and substantial claims against us relating to handling, storage, or disposal.

Our research and production processes involve the use of hazardous materials, which presents inherent risks. Despite rigorous safety protocols, the possibility of accidental contamination or injury cannot be entirely eliminated. In the event of an accident, we could face significant liability for harm or damages, potentially exceeding our financial resources. Compliance with environmental regulations also entails substantial costs.

If government authorities introduce new environmental regulations or change the interpretation of existing regulations, our operations could be further impacted. Such changes may impose additional costs, restrictions, or compliance requirements, which could hinder our research, development, or production efforts. Noncompliance with these regulations may result in significant fines, penalties, or damages, and could necessitate costly remediation efforts. Furthermore, severe environmental or safety violations could lead to partial or total shutdowns of our research and manufacturing facilities, adversely affecting our business. The risk of contamination or injury from hazardous materials may also expose individuals to potential health hazards, resulting in fines or penalties that might not be covered by insurance, thereby impacting our financial stability and operational continuity.

We rely on a limited number of key distributors that account for a substantial majority of our total revenue. The loss of any key distributor or an unsuccessful effort by us to directly distribute our products could lead to reduced sales.

Our net sales were approximately $5,~~415~~311,000 for fiscal ~~2024~~year ended May 31, 2025, compared to $5,~~339~~415,000 for fiscal ~~2023~~year eneded May 31, 2024. For the fiscal years ended May 31, ~~2024,~~ 2025 and ~~2023~~2024, the Company had one distributor each year that accounted for 3331% and 3533% of our net sales, respectively.

Total gross receivables as of May 31, ~~2024~~2025, and ~~2023~~2024 were approximately $~~966~~757,000 and $~~751~~966,000, respectively. As of May 31, ~~2024,~~2025 and ~~2023~~2024, ~~the~~ the Company had four ~~and one distributor~~distributors, respectively, that accounted for a total of 6469% and 3664% of gross accounts receivable, respectively. Of ~~the~~ 64the 69% as of May 31, ~~2024~~2025, 3727% was owed by a distributor in ~~Asia~~North America. Any adverse changes in our relationships with key distributors, or adverse issues related to their financial condition, performance, or purchasing patterns, could have a significant impact on our sales and overall financial results. The loss of a key distributor, or the failure of our direct distribution efforts, could further exacerbate these challenges and adversely affect our business.

We face risks relating to our international sales, including inherent economic, political, and regulatory risks, which could impact our financial performance, cause interruptions in our current business operations and impede our growth strategy.

We face risks relating to our international sales, including economic, political, and regulatory challenges, which could impact our financial performance, disrupt our business operations, and hinder our growth strategy.

~~Our~~A significant amount of our products are ~~primarily~~ sold internationally, with ~~significant~~substantial sales to distributors in Asia and Europe. We rely on distributor ~~organizations~~ organizations and sales agents to market and sell our products abroad, which exposes us to various foreign risks, including:

● Compliance Challenges: We must adhere to diverse and evolving registration requirements, which can be controlled by distributors, complicating transitions and limiting our ability to benefit from product registrations. ● Regulatory Risks: We must comply with complex foreign and U.S. laws and regulations, such as import/export limitations, the Foreign Corrupt Practices Act, and local laws in each market. ● Tariffs and Trade Barriers: As we expand into new countries and regions, we face changing tariffs and trade barriers, particularly in China which accounts for a large percentage of our sales, and where tariff policies are ~~in flux~~troublesome. ● Currency Exchange Fluctuations: Our international sales are subject to currency risks, as changes in the values of foreign currencies relative to the U.S. dollar can make our products more expensive and negatively impact sales. ● Payment and Pricing Challenges: We encounter longer payment cycles, generally lower average selling prices, and greater difficulty in collecting accounts receivable. ● Legal Enforceability: We may lack the ability to enforce receivables collections contracts in foreign legal systems. ● Intellectual Property Risks: There is often reduced protection for, and enforcement of, intellectual property rights in foreign markets. ● Political and Economic Instability: We are exposed to political and economic instability in regions where we currently sell or plan to expand our product sales. ● Tax Consequences: We face complex and potentially adverse tax implications in different jurisdictions. ● Product Diversion: Products sold internationally at lower prices may be diverted back to the United States, affecting our domestic sales.

1311

Most of our international sales are negotiated and paid in U.S. dollars. However, currency risks remain, as fluctuations in foreign exchange rates can make our products comparatively more expensive. These exchange rate changes, along with general economic conditions in international markets, could negatively impact our sales. To maintain competitive pricing, we may need to offer discounts or reduce prices, leading to lower margins on international sales. Continued changes in the values of the Euro, the Mexican peso, and other foreign currencies could adversely affect our business, financial condition, and results of operations.

We also have supply agreements with foreign vendors that involve sharing foreign currency exchange fluctuation risks. We may enter into similar arrangements in the future.

A significant portion of our revenues comes from sales to our distribution partner in China. Political tensions between the U.S. and China could disrupt or reduce our sales in the Chinese market, posing a substantial risk to our business.

Tariffs and trade dynamics may affect order timing.

In certain markets, tariff changes and related trade uncertainties contributed to extended lead times and rescheduled shipments, which affected the timing of revenue recognition for certain international orders.

Our results of operations and financial conditions may be adversely affected by the financial soundness of our customers, distributors, and suppliers.

Our operational results and financial condition are closely linked to the financial health of our customers, distributors, and suppliers. If any of these parties experience a deterioration in their financial performance or encounter difficulties with scheduled payments or credit, it could have several adverse effects on our business.

For instance, if our customers are unable to pay or delay payment on accounts receivable, this would negatively impact our cash flow. Similarly, if our suppliers face financial challenges, they may restrict credit, impose more stringent payment terms, reduce or cease production of essential components, or even stop operations entirely. Such disruptions could directly affect our ability to procure necessary materials and maintain consistent product supply.

Moreover, reductions in reimbursements or purchase volumes from state and federal government programs, or private payers, could also occur due to budget constraints or expenditure cuts. These reductions could adversely impact our revenues and cash flow, further straining our financial performance.

The combined effect of these potential challenges could significantly influence our operating results and financial stability.

We extend credit to customers outside the United States which can be difficult to collect.

We extend credit to many of our customers, including those located outside the United States. Collecting receivables, particularly from international customers, can be challenging due to difficulties in obtaining reliable credit information and the complexities of enforcing collections through foreign legal systems. If we are unable to effectively manage and collect on these receivables, especially from international customers, it could have a detrimental impact on our financial performance and liquidity.

If we are not able to manage our growth strategy our operating results may be adversely affected.

Our business strategy contemplates further growth, including scaling up our operational systems and entering new geographical markets, including those outside the United States. This growth strategy could place additional demands on our limited employee and executive staff, potentially diverting their focus from core business activities. Furthermore, managing growth may strain our operational, financial, and management information systems.

Expanding into new markets or undertaking acquisitions introduces several risks, such as higher costs, unfamiliar market conditions, and integration challenges. Any difficulties in managing this growth or expanding effectively could adversely affect our operating results and financial performance. The strain on management resources and potential inefficiencies in our systems could lead to operational and financial setbacks.

The industry and market segments in which we operate are highly competitive, and intense competition with other providers of diagnostic products may reduce our sales and margins.

The diagnostic products industry and market segments in which we operate are highly competitive. Our diagnostic tests face competition from similar products produced by numerous multinational and regional competitors who are heavily investing in competing technologies. Additionally, some of our distributors have developed, or may develop, their own products to compete directly with ours.

1412

Many of our competitors have substantial competitive advantages over us, including significantly greater financial, technical, and research resources. They also possess larger, more established marketing, sales, distribution, and service networks; stronger relationships with healthcare professionals; and extensive experience in research and development, manufacturing, clinical trials, and regulatory approvals. Furthermore, some competitors offer a broader range of products and enjoy greater brand recognition.

If our competitors’ products prove to be more effective or capture market share through superior marketing or competitive pricing, our sales and margins could suffer. This intense competition could materially and adversely affect our operating results.

Additionally, there has been a noticeable trend towards industry consolidation in recent years, with companies merging to strengthen or maintain their market positions. This trend is expected to continue as companies strive to adapt to the evolving industry landscape. Competing successfully in a consolidated industry may become increasingly challenging, and failure to do so could adversely impact our market position and financial performance.

Intellectual property risks and third-party claims of infringement, misappropriation of proprietary rights, or other claims against us could adversely affect our ability to market our products, require us to redesign our products or attempt to seek licenses from third parties, result in significant costs, and materially adversely affect our operating results.

Companies in or related to our industry often aggressively protect and pursue their intellectual property rights. There are often intellectual property risks associated with developing and producing new products and entering new markets, and we may not be able to obtain, at reasonable cost or upon commercially reasonable terms, if at all, licenses to intellectual property of others that is alleged to be part of such new or existing products.

We rely on IP for the current products we sell and for the new products in research, development, and in clinical trials. While the Company tries to protect its IP with confidentiality agreements and internal policies, we still face risks that our IP will be stolen or otherwise misappropriated, by parties inside or outside of the United States. Further, we have filed many patents around the world on much of the research and development done by the Company, and the proposed products to come from this research. The majority of these filed patents are still under review and have not yet been allowed or issued. We may not be able to attain patent claims that adequately protect the company from competitors developing similar products or copying our products. Finally, there is a great number of issued patents owned by others that pertain to the product categories in which we operate. While we do not know of any patents with claims that we are violating by manufacturing or selling our current products, there is a risk that certain third-party patents will come to our attention that prohibit us from selling our products or that require us to pay royalty payments. Such third-party claims could have a material negative impact on the Company. Any of these IP-related risks could cause material damage to future revenues and to the long-term enterprise values of the Company.

We have hired and will continue to hire individuals or contractors who have experience in medical diagnostics and these individuals or contractors may have confidential trade secret or proprietary information of third parties. We cannot assure that these individuals or contractors will not use this third-party information in connection with performing services for us or otherwise reveal this third-party information to us. Thus, we could be sued for misappropriation of proprietary information and trade secrets. Such claims are expensive to defend and could divert our attention and result in substantial damage awards and injunctions that could have a material adverse effect on our business, financial condition, or results of operations. In addition, to the extent that individuals or contractors apply technical or scientific information independently developed by them to our projects, disputes may arise as to the proprietary rights to such data and may result in litigation.

The defense and prosecution of patent and trade secret claims are both costly and time consuming. We or our customers may be sued by other parties that claim that our products have infringed their patents or misappropriated their proprietary rights or that may seek to invalidate one or more of our patents. An adverse determination in any of these types of disputes could prevent us from manufacturing or selling some of our products, limit or restrict the type of work that employees involved with such products may perform for us, increase our costs, and expose us to significant liability. In addition, the defense of such claims could result in significant costs and divert the attention of our management and other key employees.

In addition to the foregoing, we may also be required to indemnify some customers, distributors, and strategic partners under our agreements with such parties if a third party alleges or if a court finds that our products or activities have infringed upon, misappropriated, or misused another person’s proprietary rights. Further, our products may contain technology provided to us by other parties such as contractors, suppliers, or customers. We may have little or no ability to determine in advance whether such technology infringes the intellectual property rights of a third party. Our contractors, suppliers, and licensors may not be required or financially able to indemnify us in the event that a claim of infringement is asserted against us, or they may be required to indemnify us only up to a maximum amount, above which we would be responsible for any further costs or damages.

1513

Some of the products that we manufacture, sell, or use may be covered by claims in issued patents held by other persons or entities, and as such, upon notice from such persons or entity, we may be required to pay a license fee or may be required to cease all manufacture, sale or use of such products, which could negatively impact our financial results or operations. We cannot guarantee that such claims will not be made in the future.

We need to continue to raise additional funds to finance our future capital or operating needs, which could have adverse consequences on our operations and the interests of our stockholders.

Although we currently generate revenue, our company is operating at a loss due to significant ~~investments in research and development and~~ commercialization of newly developed products and from a slow launch in revenues from our new products and some investments in research and development and. To sustain and advance our business strategy, we must continue to raise additional funds to meet our capital and operating needs. This often involves seeking public or private debt or issuing equity. Raising funds through equity can dilute the interests of our existing stockholders.

The availability of capital, whether through debt or equity, is subject to fluctuations based on our financial condition and general market or industry conditions. There may be periods when private capital markets or public debt and equity markets lack liquidity, or when we are unable to sell our securities at favorable prices. In such scenarios, accessing capital on favorable terms may become challenging.

Failure to secure adequate funding could force us to delay, reduce, or even eliminate certain development programs or commercialization efforts. The costs associated with development projects and regulatory approvals can be unpredictable and may exceed our initial estimates. As our current operations are insufficient to cover these unexpected costs, this could adversely impact our ability to execute our business strategy and achieve our long-term goals.

Our business and products are highly regulated by various governmental agencies. Our results of operations would be negatively affected by failures or delays in the receipt of regulatory approvals or clearances, the loss of previously received approvals, or other changes to the existing laws and regulations that adversely impact our ability to manufacture and market our products.

The testing, manufacturing, and sale of our products are subject to regulation by numerous governmental authorities in the United States, principally the FDA, and corresponding state and foreign regulatory agencies. Our future performance depends on, among other matters, if, when, and at what cost we will receive regulatory approval for new products, and if we can continue to comply with the many regulatory requirements that enable us to manufacture and sell medical related products and tests. Regulatory review can be a lengthy, expensive, and uncertain process, making the timing and costs of clearances and approvals difficult to predict. Meeting all regulatory requirements, laws and mandates, and maintaining compliance with such in order to manufacture and sell medical products can be difficult and expensive. Our results of operations would be negatively affected by failures or delays in the receipt of regulatory approvals or clearances, the loss of previously received approvals or clearances, the placement of limits on the marketing and use of our products, and restrictions on our ability to manufacture our products.

Changes in government policy could adversely affect our business and potential profitability.

Changes in government policy could have a significant impact on our business by increasing the cost of doing business, affecting our ability to sell our products and negatively impacting our profitability. Such changes could include tariffs, embargos, trade wars, modifications to existing legislation, such as U.S. tax policy, or entirely new legislation, such as the Affordable Healthcare Act in the United States. We cannot predict the many ways that healthcare reform in the United States and internationally, and changing trade legislation and policies could adversely affect our business. It is unclear whether and to what extent, if at all, other anticipated developments, including changes due to new presidential administration priorities, or changes resulting from healthcare reform, such as a change in the number of people with health insurance, may impact us.

We are subject to numerous government regulations in addition to FDA regulations, and compliance with laws, including changed or new laws, could increase our costs and adversely affect our operations. There is also the risk that our facilities could fail to get the proper licensing at our next inspection or renewal.

In addition to FDA and other regulations referred to above, numerous laws relating to such matters as safe working conditions, manufacturing practices, data privacy, environmental protection, fire hazard control, and disposal of hazardous or potentially hazardous substances impact our business operations. If these laws or their interpretation change or new laws regulating any of our businesses are adopted, the costs of compliance with these laws could substantially increase our overall costs. Failure to comply with any laws, including laws regulating the manufacture and marketing of our products, could result in substantial costs and loss of sales or customers. Because of the number and extent of the laws and regulations affecting our industry, and the number of governmental agencies whose actions could affect our operations, it is impossible to reliably predict the full nature and impact of future legislation or regulatory developments relating to our industry and our products. To the extent the costs and procedures associated with meeting new or changing requirements are substantial, our business, results of operations and financial condition could be adversely affected.

1614

Our total revenue could be affected by third-party reimbursement policies and potential cost constraints.

The end-users of our products are ~~primarily~~ physicians, labs, ~~and~~ other healthcare providers and direct consumers. In the United States, healthcare providers such as hospitals and physicians who purchase diagnostic products generally rely on third-party payers, principally private health insurance plans, federal Medicare, and state Medicaid, to reimburse all or part of the cost of the procedure. ~~Use~~The ofgrowth needed in the sales of our products would be adversely impacted if physicians and other healthcare providers do not receive adequate reimbursement for the cost of our products by their patients’ third-party payers both in the United States and in foreign markets. Our total revenue could also be adversely affected by changes or trends in reimbursement policies of governmental or private healthcare payers. We believe that the overall escalating cost of medical products and services has led to, and will continue to lead to, increased pressures on the healthcare industry, both foreign and domestic, to reduce the cost of products and services. Given the efforts to control and reduce healthcare costs in recent years, currently available levels of reimbursement may not continue to be available in the future for our existing products or products under development. Third-party reimbursement and coverage may not be available or adequate in either the United States or foreign markets, current reimbursement amounts may be decreased in the future and future legislation, regulation, or reimbursement policies of third-party payers may reduce the demand for our products or adversely impact our ability to sell our products on a profitable basis. Finally, we are in the process of applying for Government payer reimbursement for our inFoods IBS® product in the US market. If we are unsuccessful in attaining reimbursement for this product, we will likely fall well short of our future revenue projections.

Unexpected increases in, or inability to meet, demand for our products could require us to spend considerable resources to meet the demand or harm our reputation and customer relationships if we are unable to meet demand.

Our inability to meet customer demand for our products, whether as a result of manufacturing problems or supply shortfalls, could harm our customer relationships and impair our reputation within the industry. In addition, our product manufacturing of certain product lines is concentrated in our two manufacturing sites. Weather, natural disasters (including pandemics), fires, terrorism, political change, governmental restrictions or stay-at-home orders in response to natural disasters (including pandemics), failure to follow specific internal protocols and procedures, equipment malfunction, environmental factors, or damage to one or more of our facilities could adversely affect our ability to manufacture our products. This, in turn, could have a material adverse effect on our business.

If we experience unexpected increases in the demand for our products, we may be required to expend additional capital resources or engage third-party manufacturers to meet these demands. These capital resources could involve the cost of new machinery or even the cost of new manufacturing facilities. In addition, engaging third-party manufacturers would increase manufacturing costs and reduce margins. This would increase our capital costs or third-party expenses, which could adversely affect our earnings and cash resources. If we are unable to develop or obtain necessary manufacturing capabilities in a timely manner or to engage third-party manufacturers to meet demand, our total revenue could be adversely affected. Failure to cost-effectively increase production volumes, if required, or lower than anticipated yields or production problems, including those encountered as a result of changes that we may make in our manufacturing processes to meet increased demand or changes in applicable laws and regulations, could result in shipment delays as well as increased manufacturing costs, which could also have a material adverse effect on our business, operating results and financial condition.

Unexpected increases in demand for our products could also require us to obtain additional raw materials in order to manufacture products to meet the demand. Some raw materials require significant ordering lead time and we may not be able to timely access sufficient raw materials in the event of an unexpected increase in demand, particularly those obtained from a sole supplier or a limited group of suppliers.

If one or more of our products is claimed to be defective or does not meet the performance criteria we claim in our marketing materials, we could be subject to product recalls, claims of liability, harm to patients or users of our products, or harm to our reputation that could adversely affect our business.

A claim of a defect in the design or manufacture of our products could have a material adverse effect on our reputation in the industry and subject us to claims of liability for injuries and otherwise. Further, a claim that one of our products is defective or does not actually meet the performance criteria we claim in our marketing materials, could require a product recall or otherwise have a substantial impact on our revenues and financial performance. Any substantial underinsured loss resulting from such a claim or defect would have a material adverse effect on our operating results and financial conditions and the damage to our reputation or product lines in the industry could have a material adverse effect on our business.

1715

We are exposed to business risks which, if not covered by insurance, could have an adverse effect on our results of operations. We face potential product liability exposure, and, if claims brought against us are successful, we could incur substantial liabilities.

We face a number of business risks, including exposure to product liability claims, employment law claims, claims that the Company or its officers, directors or employees have engaged in illegal or wrongful acts, claims of violation of environmental laws, and many other possible claims. Although we maintain insurance for a number of these risks, we may face claims for types of damages, or for amounts of damages, that are not covered by our insurance. For example, although we currently carry product liability insurance for liability losses, there is a risk that product liability or other claims may exceed the amount of our insurance coverage or may be excluded from coverage under the terms of our policy. Also, our existing insurance may not be renewed at the same cost and level of coverage as currently in effect or may not be renewed at all. Further, we do not currently have insurance against many environmental risks we confront in our business. If we are held liable for a claim against which we are not insured or for damages exceeding the limits of our insurance coverage, that claim could have a material adverse effect on our results of operations.

Clinical trials involve a lengthy and expensive process with an uncertain outcome, and results of studies and trials may not be predictive of future trial results.

Clinical trials are expensive, time consuming, and difficult to design and implement. Regulatory agencies may analyze or interpret the results differently than we do. Even if the results of our clinical trials are favorable, the clinical trials for a number of our product candidates may take a significant amount of time to complete. Regulatory authorities, including state and local authorities, may suspend, delay or terminate our clinical trials at any time, require us to conduct additional clinical trials, require a particular clinical trial to continue for a longer duration than originally planned, or require a change to our development plans such that we conduct clinical trials for a product candidate in a different order. There is no assurance that the results of the clinical trials will be positive. A negative clinical trial could affect our ability to obtain regulatory clearances and/or potential licensing partners. There is also no assurance that our clinical trials will not be delayed or will be completed. Any of the foregoing could have a material adverse effect on our business, results of operations and financial condition.

We may rely on third parties to conduct or be part of our clinical trials. If these third parties do not successfully carry out their contractual duties or meet expected deadlines, we may not be able to seek or obtain regulatory approval for or commercialize our product candidates.

We rely on third-party contract research organizations (“CROs”), universities or/clinical sites collectively, (“~~Vendors~~Clinical Research Partners”), to coordinate, monitor and conduct of our clinical trials and to manage, analyze, and interpret data for our clinical programs. We, ~~our Vendors,~~ and our ~~clinical~~Clinical ~~sites~~Research Partners, are required to comply with current Good Clinical Practices (“GCPs”), regulations, and guidelines issued by the FDA and by similar governmental authorities in other countries where we are conducting clinical trials. We have an ongoing obligation to monitor the activities conducted by our ~~Vendors~~Clinical Research Partners and at our clinical sites to confirm compliance with these requirements. In the future, if we, our ~~Vendors~~Clinical orResearch Partnersor our clinical sites fail to comply with applicable GCPs, the clinical data generated in our clinical trials may be deemed unreliable and the FDA may require us to perform additional clinical trials before approving our marketing applications. If our ~~Vendors~~Clinical Research Partners do not successfully carry out their contractual duties or obligations or meet expected deadlines, if they need to be replaced, or if the quality or accuracy of the clinical data they obtain is compromised due to their failure to adhere to our clinical protocols, regulatory requirements or for other reasons, our clinical trials may be extended, delayed or terminated, and we may not be able to obtain regulatory approval for or successfully commercialize our product candidates. As a result, our financial results and the commercial prospects for our product candidates would be harmed, our costs could increase, and our ability to generate revenue could be delayed.

Failures in our information technology and storage systems or data security breaches could significantly disrupt our business or force us to expend excessive costs.

Failures in our information technology and storage systems, many of which are outsourced to third parties, could significantly disrupt our business and incur excessive costs.

We rely on complex information technology systems, many of which are outsourced to third-party providers, to support our business operations and store critical information. Our dependence on these third parties means that we are reliant on their performance, security measures, and ability to meet our business needs. Any failures or disruptions in the services provided by these third-party vendors could result in excessive costs or significant disruptions to our business operations.

1816

Specifically, any disruptions, delays, or deficiencies caused by our enterprise resource planning system or other outsourced systems could negatively impact our ability to process orders, ship products, provide services and customer support, send invoices, track payments, fulfill contractual obligations, and maintain overall business operations.

Despite our and our ~~vendors~~Clinical Research Partners’ implementation of security measures, information technology systems remain vulnerable to damage from various sources, including computer viruses, unauthorized access, telecommunications or network failures, malicious human acts, terrorism, and natural disasters. Moreover, despite network security and backup measures, some of our servers and those of our Clinical ~~vendors~~Research Partners may still be susceptible to physical or electronic break-ins, computer viruses, and similar disruptive issues. Cybersecurity risks are escalating and pose significant threats to our operations. Cyber-attacks could result in the loss of vital company documentation and data, or confidential third-party documents held by the company, essential for our operations.

Despite precautionary measures to prevent unforeseen problems, sustained or repeated system failures that interrupt our ability to generate and maintain data could materially disrupt our operations and lead to significant financial costs. Furthermore, any disruption or security breach resulting in data loss or damage, or inappropriate disclosure of confidential or proprietary information, could result in regulatory actions, litigation, fines or penalties, adverse publicity, increased cybersecurity protection costs, and lost revenue.

There is also a risk that our measures and those of our third-party vendors to protect our systems from cyber-attacks may not be sufficient to prevent attacks by new sources and methods.

Our business could be negatively affected by the loss of or the inability to hire key personnel.

Our future success is heavily dependent on our ability to retain key technical, sales, marketing, and executive personnel, as well as our capacity to identify and recruit additional qualified individuals. The competition for talent is intense, both within our industry and in the regions where we operate. As we anticipate growth in our operations, our need for additional management and other key personnel is expected to increase. Failure to retain our existing key personnel or to promptly identify and hire qualified replacements or additional staff to support our growth could have a detrimental impact on our business. Additionally, the loss of any key personnel, particularly in research and development, could significantly harm our business, hinder our prospects, and obstruct the achievement of our research, operational, or strategic objectives.

In response to the need to reduce ongoing operating costs, we have ~~recently~~ implemented a substantial reduction in our workforce. This reduction places an increased workload on the remaining employees and may create concerns about job security. These factors could lead to the loss of key employees, who are critical to our future success, and may make it difficult to attract and retain new talent in these roles.

Sales of our common stock in the public market could lower the market price for our common stock and adversely impact the trading price of our securities.

Future sales by the Company of a substantial number of shares of our common stock in the public market to raise needed capital, or the perception that such sales may occur, could adversely affect the then prevailing market price of our common stock and could make it more difficult for us to raise funds in the future through a public offering of our securities.

On July 21, 2020, we filed with the SEC a “shelf” registration statement on Form S-3. The registration statement registers common shares that may be issued by the Company in a maximum aggregate amount of up to $90,000,000. Shares of our common stock may be sold from time to time under this registration statement for up to three years from the filing date. On January 22, 2021, we filed a prospectus supplement for the sale of up to $15,000,000 of shares of our common stock in an at-the-market (“ATM”) offering under the shelf registration statement, of which approximately $5,290,000 were sold under the ATM. In March 2023, we terminated the ATM offering and sold 3,333,333 shares of our common stock in a firm commitment public offering under the shelf registration statement. Shares sold in the underwritten public offering were sold at a gross sales price of $2.40 per share, resulting in net proceeds from the offering, after deducting issuance fees and expenses, of approximately $7,300,000. At fiscal year-end 2023, the Company did not have an open ATM offering in place.17

19On September 28, 2023, we filed a “shelf” registration statement on Form S-3 with the SEC, allowing the Company to issue up to $20,000,000 in common shares. Under this registration statement, shares of our common stock may be sold from time to time for up to three years from the filing date. On May 10, 2024, we filed a prospectus supplement with the SEC, as part of the registration statement filed on September 28, 2023, which was declared effective on September 29, 2023. This supplement was intended to facilitate the sale of up to $5,500,000 in common stock through an At The Market (ATM) offerings, as defined in Rule 415 under the Securities Act.

On September 28, 2023, we filed a “shelf” registration statement on Form S-3 with the SEC, allowing the Company to issue up to $20,000,000 in common shares. Under this registration statement, shares of our common stock may be sold from time to time for up to three years from the filing date. On May 10, 2024, we filed a prospectus supplement with the SEC, as part of the registration statement filed on September 28, 2023, which was declared effective on September 29, 2023. This supplement was intended to facilitate the sale of up to $5,500,000 in common stock through ATM offerings, as defined in Rule 415 under the Securities Act.

The issuance of additional shares of our common stock, or other securities, could dilute our existing stockholders’ ownership interests, potentially depress the market price of our common stock, and impair our ability to raise capital through future equity sales. The size and impact of future issuances on the market price of our common stock cannot be predicted.

We also have a number of stockholders who own large blocks of our common stock. If one or more of these stockholders were to sell large portions of their holdings in a relatively short time, for liquidity or other reasons, the prevailing market price of shares of our common stock could be negatively affected.

In order to attain needed capital to operate the Company, we may need to issue preferred stock, warrants, convertible debt or other financial instruments that could have liquidation priority, requirements for interest or dividend payments, or other rights and that could be detrimental to existing shareholders’ return on their investment in the Company.

The price of our stock may fluctuate unpredictably in response to factors unrelated to our operating performance.

The stock market can experience significant price and volume fluctuations that are unrelated to the operating performance of individual companies. These broad market fluctuations may cause the market price of our common stock to drop. In particular, our common stock has historically been volatile and may continue to be unpredictable in the future. Factors that could cause fluctuations in our stock price include, but are not limited to:

	●	Announcements by us or our competitors concerning technological innovations or new product introductions.
	●	Regulatory actions or changes, including those by the FDA, SEC, or international regulatory bodies.
	●	Developments or disputes related to patents or proprietary rights.
	●	Failure to meet the expectations of stock market analysts and investors.
	●	Reporting material weaknesses in our internal controls.
	●	Changes in stock market analyst recommendations or financial estimates regarding our common stock.
	●	Shifts in healthcare policy in the United States or other countries.
	●	Lawsuits or liability claims from shareholders or other parties.
	●	Legal disputes related to intellectual property or other significant litigation.
	●	Possible recalls of our products or reports of false positive/negative results.
	●	Sales of our common stock or other securities by us or our stockholders.
	●	Changes in trading volume of our common stock.
	●	Variations in quarterly operating results, whether actual or anticipated.
	●	Publication of research reports about us or our industry, or changes in securities analysts’ recommendations.
	●	Effects of natural or man-made catastrophic events, including widespread health epidemics.
	●	General stock market conditions and other factors unrelated to our operating performance.
	●	Volatility and disruptions in capital and credit markets due to economic conditions such as rising inflation and interest rates.
	●	Geopolitical events, such as wars or political unrest, that impact the markets in which we operate.
	●	Changes in the macroeconomic environment that affect market conditions.

Additionally, due to the limited trading volume of our common stock, substantial sales of our stock could adversely impact its market price. While our common stock has been traded on the Nasdaq Capital Market since August 26, 2016, liquidity may be limited, and it could be challenging to liquidate large positions without adversely affecting the stock price.

The Company is not currently in compliance with the continued listing requirements for The Nasdaq Stock Market. If the Company does not regain compliance and continue to meet the continued listing requirements, our Common Stock may be delisted, which could affect the market price and liquidity for the Company’s Common Stock and reduce the Company’s ability to raise additional capital.

The Company received a letter from the Listing Qualifications Staff of the Nasdaq Stock Market, LLC (“Nasdaq”) on or about May 7, 2024, that the Company is not in compliance with the requirement to maintain a minimum bid price of $1.00 per share for 30 consecutive trading days for continued listing on Nasdaq, as set forth in Nasdaq Listing Rule 5550(a)(2) (the “Minimum Bid Price Requirement”). Since the receipt of this notice from Nasdaq, the Company’s stock has not closed with a bid traded above $1.00 per common share.

The Notice indicated the Company has 180 calendar days, or until November 4, 2024 (the “Compliance Period”), to regain compliance with the Rule. If at any time during the Compliance Period the closing bid price of the Company’s common stock is at least $1.00 for a minimum of ten consecutive business days, then the Company will regain compliance. If the Company fails to regain compliance during the Compliance Period, Nasdaq may grant the Company additional time to regain compliance (the “Additional Compliance Period”). To qualify for the Additional Compliance Period, the Company will be required to meet the continued listing requirement for market value of publicly held shares and all other initial listing standards for The Nasdaq Capital Market, with the exception of the bid price requirement, and will need to provide written notice of its intention to cure the deficiency during the Additional Compliance Period. If the Company does not meet these requirements or it appears to Nasdaq that the Company will not be able to cure the deficiency during the Additional Compliance Period, then Nasdaq will provide notice to the Company that its common stock will be subject to delisting.

When a company receives such delisting notice, the company can request a hearing before a Nasdaq hearings panel (the “Panel”). If the Common Stock closes at or below $0.10 for ten consecutive days during the Compliance Period or any additional compliance period, the Company could receive a Staff Delisting Determination during the Compliance Period or any additional compliance period or, if the Company receives such Staff Delisting Determination, Nasdaq may not grant the Company’s request for a hearing, or if Nasdaq grants the Company’s request for a hearing, the Panel may not grant the Company’s request for continued listing of the Common Stock on The Nasdaq Capital Market pending the Company’s compliance with all applicable listing criteria, including the Minimum Bid Price Requirement, or the Company may be unable to timely satisfy the terms of any extension that may be granted by the Panel.

The Company will continue to monitor the closing bid price of its Class A Common Stock and seek to regain compliance with all applicable Nasdaq requirements within the allotted compliance periods and may, if appropriate, consider available options, including implementation of a reverse stock split, to regain compliance with the Minimum Bid Price Requirement or the Low Priced Stocks Rule, as applicable.

The Company may fail to regain compliance with the Minimum Bid Price requirement during the Compliance Period or maintain compliance with the other Nasdaq listing requirements. Any non-compliance may be costly, divert management’s time and attention, and could have a material adverse effect on the Company’s business, reputation, financing, and results of operation A delisting could substantially decrease trading in the Common Stock, adversely affect the market liquidity of the Common Stock as a result of the loss of market efficiencies associated with Nasdaq and the loss of federal pre-emption of state securities laws, materially adversely affect its ability to obtain financing on acceptable terms, if at all, and may result in the potential loss of confidence by investors, suppliers, customers and employees and fewer business development opportunities. Additionally, the market price of the Common Stock may decline further and stockholders may lose some or all of their investment.

Our ability to use our net operating loss carry forwards in the future may be subject to limitation.

Although we have Federal income tax net operating loss carryforwards of approximately $2428,~~384~~378,000 and California state income tax net ~~operating~~ operating loss carryforwards of approximately $2226,~~014~~921,000, as of May 31, ~~2024~~2025, use of these loss carryforwards will depend on future income in relationship to expirations dates of these carryforwards.

ITEM 1B. UNRESOLVED STAFF COMMENTS

None.

ITEM 1C. CYBERSECURITY

We have implemented and maintain an information security program designed to identify, assess, and manage material risks from cybersecurity threats to our critical computer networks, third party hosted services, communications systems, hardware and software, and our critical data including intellectual property, clinical trial participant and patient-related data, and confidential information that is proprietary, strategic or competitive in nature, or collectively, Information Systems and Data.

2118

Our cybersecurity threat risk management processes include the following, among others:

	●	We have strategically integrated cybersecurity risk management into our broader risk management framework to promote a company-wide culture of cybersecurity risk management particularly since we utilize a third-party IT managed services vendor. This integration ensures that cybersecurity considerations are an integral part of our decision-making processes at every level. Our management team works closely with our IT department and our IT managed services to continuously evaluate and address cybersecurity risks in alignment with our business objectives and operational needs.

	●	Our IT managed services vendor implements and maintains various technical, and organizational measures, processes, standards and policies designed to manage and mitigate material risks from cybersecurity threats to our Information Systems and Data, including, for example: information security policies, network and device security, encryption standards, incident response plans, disaster recovery plans, risk management, vulnerability detection as well as security tools such as firewalls, malware protection tools, secure authentication tools, centralized logging and monitoring tools, threat intelligence tools, and data protection tools.

	●	We maintain continuous oversight through regular monitoring, which includes annual evaluations of Service Organization Control (SOC) reports for our providers and the implementation of additional complementary controls as needed. This proactive approach is designed to mitigate risks related to data breaches or other security incidents that could originate from third-party interactions.

The Board of Directors oversees cybersecurity risk management, including the practices that management implements to prevent, detect and address risks from cybersecurity threats. The Board of Directors receives regular quarterly briefings on cybersecurity risks including any cybersecurity incidents or threats that may occur or have occurred from the CFO. The Board of Directors may also promptly receive information regarding any material cybersecurity incident that may occur, including any ongoing updates regarding the same.

For a description of the risks from cybersecurity threats that may materially affect us and how those risks may affect us see “Failures in our information technology and storage systems or data security breaches could significantly disrupt our business or force us to expend excessive costs” under Part I, Item 1A. Risk Factors in this Annual Report on Form 10-K.

ITEM 2. PROPERTIES

The Company leases its facilities. On May 31, ~~2024~~2025, the Company had approximately 22,000 square feet of floor space at its corporate headquarters at 17571 Von Karman Avenue in Irvine, California, 92614 which it has been leasing since 2009. This lease was scheduled to expire on August 31, 2016, but the Company had an option to extend the term of its lease for two additional sixty-month periods. On November 30, 2015, the Company exercised its option to extend its lease for an additional sixty-month period and entered into the First Amendment to Lease wherein it extended its lease until August 31, 2021. On April 9, 2021, the Company exercised its second option to extend its lease for an additional five years. When the Company extended its lease in April 2021, it was also granted an additional five- year lease extension option. The current rent is approximately $2728,000 per month and will increase on September 1, ~~2024~~2025, to $28,~~000~~500 per month. The security deposit is approximately $22,000.

In November 2016, the Company’s Mexican subsidiary, Biomerica de Mexico, entered into a 10-year lease for approximately 8,100 square feet of manufacturing space located in Mexicali, Mexico. The Company has one 10-year option to renew at the end of the initial lease period. The current rent is approximately $3,100 per month. Biomerica de Mexico also leases a smaller unit on a month-to-month basis for use in one manufacturing process. In addition, the Company leases a small office in Lindau, Germany on a month-to-month basis, as headquarters for BioEurope GmbH, its Germany subsidiary.

We believe our space is adequate for our current needs.

ITEM 3. LEGAL PROCEEDINGS

From time to time, the Company is involved in legal proceedings, claims, and litigation arising in the ordinary course of business, which may impact its financial results.

As of May 31, ~~2024~~2025, there were no pending legal proceedings. However, the outcome of any future legal matters, claims, or litigation could potentially have a material adverse effect on the Company’s quarterly or annual operating results or cash flows when resolved in subsequent periods. Nonetheless, based on current information, management believes these matters will not have a material adverse effect on the Company’s consolidated financial position, results of operations, or cash flows.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

2219

PART II

ITEM 5. MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

~~The Company’s common stock is listed for trading on the Nasdaq Capital~~ Market ~~stock exchange under the symbol BMRA. As of August 28, 2024, the number of holders of record of Biomerica’s common stock was approximately 850, excluding stock held in street~~ name. The number of record holders does not bear any relationship to the number of beneficial owners of the common stock as most of the Company’s common stock is held in street name at securities brokerage firms.Information

Our common stock is listed for trading on the Nasdaq Capital Market stock exchange under the symbol BMRA.

Holders

As of August 29, 2025, the number of holders of record of Biomerica’s common stock was approximately 858, excluding stock held in street name. The number of record holders does not bear any relationship to the number of beneficial owners of the common stock as most of the Company’s common stock is held in street name at securities brokerage firms.

Dividends

The Company has not paid any cash dividends on its common stock in the past and does not plan to pay any cash dividends on its common stock in the foreseeable future. The Company intends, for the foreseeable future, to retain any earnings to finance the continued operation and expansion of the Company’s business.

WePerformance ~~did not purchase any of our shares of common stock or other securities during our fiscal year ended May 31, 2024.~~Graph

~~The~~We ~~table~~are ~~below~~a ~~provides~~smaller ~~information~~reporting ~~relating~~company, toas ~~our~~defined ~~equity~~by ~~compensation~~Rule ~~plans~~12b-2 as of ~~May~~the ~~31,~~Exchange ~~2024:~~Act and are not required to provide the information required under this item.

Securities Plan Category		Number of Securities to be Issued Upon Exercise of Outstanding Options				Compensation Plans Weighted-Average Exercise Price of Outstanding Options				Securities Remaining Available for Future Issuance Under Compensation Plans
Equity Compensation Plans Approved by Securities Holders			3,479,616			$	2.53				89,801

Recent Sales of Unregistered Securities

None.

Purchases of Equity Securities by the Issuer and Affiliated Purchasers

We did not purchase any of our shares of common stock or other securities during our fiscal year ended May 31, 2025.

ITEM 6. RESERVED

Not required.

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

You should read the following discussion and analysis of our financial condition and results of operations in conjunction with our consolidated financial statements and the accompanying notes thereto included elsewhere in ~~Part~~this ~~II,~~Annual ~~Item~~Report 8on ofForm ~~this Report~~10-K. This discussion and analysis contains forward-looking statements that are based on our management team’s ~~current~~expectations, beliefs, intentions, strategies, estimates and assumptions, which statements are subject to substantial risks and uncertainties. Our actual results may differ materially from those expressed or implied by these forward-looking statements as a result of many factors, including those discussed in the sections titled “~~Risk~~Cautionary ~~Factors”~~Note ~~included~~Regarding inForward-Looking ~~Part~~Statements” I,and ~~Item~~“Risk 1AFactors” ofappearing elsewhere in this Annual Report on Form 10-K.

OVERVIEW

~~Biomerica,~~We ~~Inc.~~are ~~and its subsidiaries (which includes wholly-owned subsidiaries, Biomerica de Mexico and BioEurope GmbH), is~~ a global biomedical technology company that develops, patents, manufactures and markets advanced diagnostic and therapeutic products. Our diagnostic test kits are used to analyze blood, urine, nasal, or fecal material from patients in the diagnosis of various diseases, food intolerances , and other medical complications,. orThey can also be used to measure or detect the ~~level~~presence and levels of specific bacteria, hormones, antibodies, antigens orand other substances, which may exist in the human body in extremely small concentrations. ~~The~~Our ~~Company’s~~ products are designed to enhance the health and well-being of people, while reducing total healthcare ~~costs~~cost.

23Our extensive range of medical diagnostic products is sold worldwide, primarily in two markets: clinical laboratories and point-of-care settings. Most of our products are Conformite Europeenne (“CE”) marked and/or registered with regulatory agencies in various countries for diagnostic use, with several also cleared by the U.S. Food and Drug Administration (“FDA”) for sale in the United States.

~~Our~~Technological ~~extensive~~advances ~~range~~in of medical ~~diagnostic~~diagnostics ~~products~~have isenabled ~~sold~~diagnostic ~~worldwide,~~tests ~~primarily~~to inbe ~~two~~performed ~~markets:~~not only in clinical laboratories but also at home and at the point-of-care ~~settings, including~~in physicians’ offices. ~~and~~One ~~over-the-counter~~of ~~sales~~our atkey ~~major~~objectives ~~retailers~~has ~~such~~been asto ~~Walmart,~~develop ~~CVS Pharmacy,~~ and ~~Amazon.~~market ~~Our~~rapid diagnostic ~~test~~ ~~kits~~tests ~~analyze~~that are ~~blood~~accurate, ~~urine,~~utilize ~~nasal,~~easily orobtained ~~fecal~~patient specimens, ~~from~~and ~~patients~~are simple to ~~diagnose~~perform ~~various~~without ~~diseases,~~the ~~food~~need ~~intolerances,~~for complex instrumentation. Our home use (over-the-counter) and ~~other~~professional ~~medical~~use (physicians’ office, clinics, etc.) rapid diagnostic test products help manage existing medical conditions. ~~They~~and ~~measure~~may orsave ~~detect~~lives ~~the~~through ~~presence~~early detection and ~~levels~~diagnosis of specific ~~bacteria,~~diseases. ~~hormones~~Traditionally, ~~antibodies,~~such ~~antigens,~~tests required ~~and~~the ~~other~~expertise ~~substances in~~of ~~the~~medical ~~body~~technologists and sophisticated equipment, with results often innot ~~extremely~~available ~~small~~for ~~concentrations~~days. ~~Most~~We ofbelieve our rapid ~~products~~point-of-care ~~are~~tests, ~~Conformite~~when ~~Europeenne~~properly ~~(“CE”)~~used, ~~marked~~can ~~and/or~~be ~~registered~~as ~~with~~accurate ~~regulatory~~as ~~agencies~~laboratory intests. Our products require limited to no instrumentation, ~~various~~deliver ~~countries~~reliable ~~for~~results ~~diagnostic~~in ~~use~~minutes, ~~with~~and ~~several~~can ~~also~~be ~~cleared~~performed ~~for~~with ~~sale~~confidence inat ~~the~~home ~~United~~or ~~States~~in bya ~~the~~physician’s ~~FDA~~office.

~~Due~~We toinvest resources in the ~~global~~research ~~SARS-CoV-2~~and ~~novel~~development ~~coronavirus~~of ~~(“COVID-19”)~~new ~~pandemic,~~products wedesigned ~~began~~to ~~developing,~~diagnose ~~marketing~~and, ~~and~~in ~~selling~~some ~~COVID-19~~cases, ~~diagnostic~~treat ~~tests in~~several ~~March~~major ~~2020~~medical diseases. WeThese ~~started~~products ~~selling~~are ~~these~~either ~~tests~~internally indeveloped ~~fiscal~~or ~~2021,~~licensed ~~generating~~from ~~significant~~others. ~~revenues~~Our ~~during~~experienced ~~fiscal~~and ~~2021~~highly ~~and~~trained ~~2022~~technical personnel, including Ph.D. ~~However~~holders and other scientists, ~~we experienced~~are adedicated ~~substantial~~to ~~drop~~developing innew ~~sales~~products inand ~~fiscal~~managing ~~2023,~~technology ~~followed~~transfer byactivities. noOur technical ~~sales~~staff, many of ~~our~~whom, ~~COVID-19-related~~have ~~products~~extensive inexperience ~~fiscal~~from ~~2024~~previous ~~due~~employment toat ~~falling~~large diagnostic manufacturing companies, bring ~~demand~~a wealth of industry knowledge. ~~Consequently~~Additionally, we rely on our ~~COVID-19~~Scientific ~~product~~Advisory ~~sales~~Board, ~~have~~comprised ~~caused~~of ~~significant~~leading ~~fluctuations~~medical indoctors and clinicians, to guide our ~~revenues~~clinical ~~over~~studies ~~the~~and ~~past~~product ~~four~~development ~~years~~efforts.

InA ~~contrast,~~key outcome from our ~~non~~research and development efforts is our patented diagnostic-~~COVID-19~~guided ~~products~~therapy (“DGT”) product, ~~which~~developed on ~~accounted~~the ~~for~~inFoods® ~~approximately~~technology ~~100%~~platform. ~~and~~This ~~96%~~innovative oftechnology ~~our~~is ~~revenues~~designed ~~during~~to aid in the ~~fiscal~~management ~~years~~of ~~ended~~gastrointestinal ~~May~~conditions 31such as irritable bowel syndrome (“IBS”) and other inflammatory diseases. The DGT product targets chronic inflammatory illnesses that are widespread and prevalent in large markets. We have launched inFoods® IBS product, ~~2024~~which leverages this patented technology. The inFoods® IBS product utilizes a simple blood test to identify patient-specific foods that, ~~and~~when ~~2023~~eliminated from the diet, ~~respectively~~may help reduce IBS symptoms such as pain, bloating, diarrhea, cramping, and ~~have~~constipation. ~~been~~Unlike ~~our~~broad ~~core~~and ~~focus~~difficult to manage dietary restrictions, the inFoods® IBS product pinpoints a patient’s heightened immunoreactivity to specific foods known to frequently trigger IBS symptoms. By removing the foods identified as problematic, patients can achieve relief from IBS symptoms.

Technological advances in medical diagnostics have enabled diagnostic tests to be performed not only in clinical laboratories but also at home and at the point-of-care in physicians’ offices. One of our key objectives has been to develop and market rapid diagnostic tests that are accurate, utilize easily obtained patient specimens, and are simple to perform without the need for complex instrumentation. Our over-the-counter (home use) and professional use (physicians’ office, clinics, etc.) rapid diagnostic test products help manage existing medical conditions and may save lives through early detection and diagnosis of specific diseases. Traditionally, such tests required the expertise of medical technologists and sophisticated equipment, with results often not available for days. We believe that rapid point-of-care tests, when properly developed and used, can be as accurate as laboratory tests. They require limited to no instrumentation, deliver reliable results in minutes, and can be performed with confidence in the home or physician’s office.21

We ~~invest~~have ~~considerable~~introduced ~~resources~~our ininFoods® ~~the~~product ~~research~~to ~~and~~select ~~development~~gastroenterology of(“GI”) ~~new~~physician ~~products~~groups ~~designed~~in tomultiple ~~diagnose~~states and, ~~in some cases~~regions, ~~treat several~~ ~~major~~including ~~medical~~collaboration ~~diseases.~~with ~~These~~one ~~products~~of ~~are~~the ~~both~~largest ~~internally~~GI ~~developed~~groups ~~and~~in ~~obtained~~the ~~licensed from others~~U.S. ~~Our~~This ~~experienced~~initial ~~and~~phase ~~highly~~was ~~trained technical~~focused ~~personnel,~~on ~~including~~gathering ~~Ph.D.~~real-world ~~holders~~feedback, optimizing ~~and~~physician ~~other scientists~~engagement, ~~are dedicated to developing new products~~ and ~~managing~~validating ~~technology~~operational ~~transfer activities~~processes. ~~Our~~GI ~~technical~~physician ~~staff,~~feedback ~~many~~has ofbeen ~~whom~~generally ~~have extensive experience from previous employment at large diagnostic manufacturing companies~~positive, ~~bring~~ aand ~~wealth of industry knowledge. Additionally,~~ we ~~rely on our Scientific Advisory Board, comprised of leading medical doctors and~~are ~~clinicians,~~continuing to ~~guide~~expand our ~~clinical~~network ~~studies~~by ~~and~~onboarding ~~product~~additional ~~development~~physician ~~efforts~~practices.

AOur ~~key~~dedicated ~~outcome~~sales ofteam ~~our~~is ~~recent~~focused ~~research~~on ~~and~~building ~~development~~strong ~~efforts~~relationships iswithin ~~our~~the ~~patented~~GI ~~diagnostic-guided~~segment ~~therapy~~while ~~(“DGT”)~~selectively ~~product,~~exploring ~~developed~~opportunities onto ~~the~~introduce inFoods® ~~technology platform. This innovative product is designed~~ to ~~treat~~other ~~gastrointestinal~~medical ~~conditions~~specialties, ~~such~~including asintegrated ~~irritable bowel~~health ~~syndrome~~practices ~~(“IBS”)~~ and ~~other~~primary-care ~~inflammatory~~providers. ~~diseases,~~These ~~targeting~~efforts ~~chronic inflammatory illnesses that~~ are ~~widespread~~intended to ~~and~~lay ~~prevalent in~~the ~~large~~groundwork ~~markets.~~for Webroader ~~have~~adoption ~~launched~~by showcasing the ~~inFoods®~~distinct ~~IBS~~clinical ~~product,~~value ~~which~~of ~~leverages~~inFoods® ~~this~~across ~~patented~~multiple ~~technology~~healthcare channels.

~~The inFoods® IBS product utilizes a simple blood test to identify patient-specific foods that~~Concurrently, ~~when eliminated from the diet, may alleviate~~ ~~IBS~~we ~~symptoms~~are ~~such~~evaluating ~~as pain~~distribution, ~~bloating~~partnership, ~~diarrhea, cramping,~~ and ~~constipation.~~licensing ~~Unlike~~opportunities ~~broad~~with ~~and~~U.S. ~~difficult-~~companies to~~-manage~~ ~~dietary~~support ~~restrictions, the inFoods® IBS product pinpoints~~ a ~~patient’s~~scalable, ~~heightened~~broad ~~immunoreactivity~~market tolaunch. These ~~specific~~potential ~~foods~~collaborations ~~known~~could tosignificantly ~~frequently~~enhance ~~trigger IBS symptoms. By removing~~ the ~~foods~~commercialization ~~identified~~trajectory asof ~~problematic~~inFoods® products, ~~patients~~both ~~can~~domestically and ~~achieve relief from their IBS symptoms~~internationally.

We ~~have~~are ~~launched~~currently ~~our~~in ~~inFoods®~~the ~~product~~process ~~across~~of ~~numerous~~applying ~~gastroenterology~~for ~~(“GI”)~~US ~~physician~~government ~~groups~~payment inor ~~various~~reimbursement ~~states~~for ~~and regions, including collaboration with one of~~ the ~~largest~~inFoods GIIBS ~~groups~~product inthrough the UMedicare system.S. ~~Feedback~~If ~~from~~the GICompany ~~specialty~~is ~~physicians~~successful ~~have~~in ~~generally~~attaining ~~been positive~~reimbursement, ~~and~~ we ~~are~~ ~~actively~~will ~~expanding~~move ~~our~~forward ~~network~~with byapplying ~~onboarding~~for ~~additional~~reimbursement ~~physician~~of ~~practices.~~this ~~These GI practices are beginning to prescribe inFoods®~~product ~~IBS~~by toprivate ~~their~~payer ~~patients.~~insurance ~~Our dedicated sales team is deepening relationships within the GI segment and strategically targeting opportunities to introduce inFoods® to other medical specialties~~companies. ByIf ~~leveraging~~patients ~~their~~are ~~expertise~~able ~~and building strong partnerships, our sales team is now working~~ to ~~engage~~attain ~~with key physician groups outside the GI field such as integrated health practices~~ and ~~primary-care~~use ~~general practitioners. These efforts aim to broaden~~ our ~~market reach and enhance the overall adoption of~~ inFoods® ~~across various healthcare sectors and to capitalize on the distinct advantages of inFoods~~IBS® ~~for~~product aat ~~strong~~no ~~foundation of meaningful growth in the future. We are also continuing to evaluate distribution~~cost, ~~partnership~~or ~~and licensing opportunities~~ with ~~U.S.~~a ~~and multinational companies~~small co-payment, ~~which~~we ~~have~~believe ~~the potential~~this towill ~~significantly~~dramatically ~~aid~~increase inour ~~the~~revenues ~~commercialization~~from ~~and~~this ~~accelerated growth of inFoods® products both domestically and internationally~~product.

24As we continue pursue commercial opportunities in both U.S. and international markets, we remain attentive to evolving global economic conditions, including uncertainties related to international trade policies, tariffs, and supply chain dynamics. Although these factors have not had a material impact on our operations to date, future changes in trade regulations, tariff structures, or logistical constraints could influence the cost, availability, or timing of materials and components used in our manufacturing processes. We continue to monitor these developments closely and are actively implementing contingency plans, including alternative sourcing strategies and supplier diversification, to support supply chain continuity, maintain operational efficiency, and help mitigate potential future impacts. We are also focusing on alternative manufacturing and shipping strategies of our products through our European subsidiary (BioEurope), and our Mexican subsidiary (BioMexico), to mitigate some of the risk these policies may have on our revenues and operations.

~~Beyond~~In ~~our inFoods® product line~~addition, ~~our~~in ~~additional~~December ~~efforts~~2023 ~~have~~we ~~led~~received ~~to a significant milestone by receiving~~ FDA clearance ~~in December 2023~~ for hp+detect™, a ~~new~~ diagnostic test ~~for~~designed ~~detecting~~to detect Helicobacter pylori (“H. pylori”) bacteria in the gastrointestinal tract. H. pylori is a ~~widespread~~prevalent infection, affecting anapproximately ~~estimated~~ 35% of the U.S. population and 45% of the population in Europe’s ~~five~~ largest countries. This bacterium is recognized as the strongest known risk factor for gastric cancer, which isremains ~~the~~one ~~third~~of ~~most~~the ~~common cause~~leading causes of cancer-related deaths globally. The hp+detect™ test is marketed directly to laboratories and is intended to provide physicians and medical centers with a reliable tool for diagnosing H. pylori infections and monitoring treatment effectiveness. We are actively promoting hp+detect™ to large end-customer laboratories and positioning the product for commercial adoption.

~~The~~Due ~~hp+detect™~~to ~~test~~the ~~provides~~slower-than-expected ~~physicians~~launch of our key products, inFoods® IBS and ~~medical~~hp+detect™, ~~centers~~we ~~with~~have ainitiated significant ~~reliable~~cost-cutting ~~tool~~measures ~~for~~to ~~diagnosing~~extend H.our ~~pylori~~cash ~~infections~~runway and ~~monitoring~~ ~~the~~work ~~effectiveness~~towards ~~and~~increasing ~~safety~~revenues ofto ~~treatments~~cover overhead costs. ~~The~~These ~~diagnostic~~measures include ~~test~~a isworkforce ~~marketed~~reduction ~~directly~~of tonearly ~~laboratories,~~15% ~~where~~during ~~patient~~this ~~samples are~~fiscal ~~analyzed~~year, ~~and~~which ~~diagnoses~~incurred ~~are~~costs ~~made.~~such Toas ~~support~~severance, ~~the~~impacting ~~launch~~typical cost trends and ~~distribution~~margins. ~~of hp+detect™~~Additionally, we ~~are~~raised ~~actively~~$2,015,000 ~~promoting the~~in ~~test~~net toproceeds ~~large~~from ~~end-customer~~the ~~labs.~~ATM ~~This~~offering ~~strategic~~filed ~~initiative~~in ~~aims~~May 2024 providing additional liquidity to ~~enhance~~support ~~patient~~our ~~care~~operations. byWe ~~enabling~~are ~~timely~~actively ~~and~~exploring ~~accurate~~strategic ~~detection of~~opportunities H.to ~~pylori~~enhance ~~infections~~and create shareholder value.

~~Due~~Reverse toStock slower-than-expected launch of the Company’s key products, inFoods® IBS and hp+detect™, the Company has initiated significant cost-cutting measures to extend its cash runway and work towards increasing revenues to cover overhead costs. These measures include a workforce reduction of nearly 15%. In addition, the Company is actively exploring strategic opportunities to enhance and create shareholder value.Split

Effective April 21, 2025 (the “Effective Date”), we filed a Certificate of Amendment to our Second Amended and Restated Certificate of Incorporation with the Secretary of State of the State of Delaware, to effect a 1-for-8 reverse stock split (the “Reverse Stock Split”) of our Common Stock. Beginning with the opening of trading on the Effective Date, our common stock began trading on Nasdaq on a split-adjusted basis under the same symbol, “BMRA.” As a result of the Reverse Stock Split, every 8 shares of our common stock issued and outstanding were automatically combined and converted into 1 validly issued, fully paid and non-assessable share of common stock. In lieu of any fractional shares, stockholders who would otherwise have been entitled to receive a fractional share instead had their interests automatically rounded up to the next whole share, after aggregating all the fractional interests of a holder resulting from the Reverse Stock Split.

The Reverse Stock Split did not change the number of authorized shares of our common stock or preferred stock as set forth in our Certificate of Incorporation, as amended. All historical share and per share data for the periods presented in our consolidated financial statements, including for periods ending prior to the Effective Date, has been adjusted to reflect the 1-for-8 Reverse Stock Split on a retroactive basis as if the Reverse Stock Split occurred as of the earliest period presented.

RESULTS OF OPERATIONS

Net Sales and Cost of Sales

The following is a breakdown of revenues according to markets to which the products are sold:

	Year Ended May 31,				Increase (Decrease)
	2024		2023		$			%
	2025		2024		$			%
Clinical lab	$	3,~~236~~181,000	$	3,~~310~~236,000	$	(7455,000	)		-2	%
Over-the-counter		1,~~426~~049,000		1,~~169~~426,000		~~257~~(377,000	)		22-26	%
Contract manufacturing		~~741~~1,070,000		~~610~~741,000		~~131~~329,000			2144	%
Physician’s office		1211,000		~~250~~12,000		(~~238~~1,000	)		-958	%
Total	$	5,~~415~~311,000	$	5,~~339~~415,000	$	76(104,000	)		1-2	%

For the fiscal ~~2024~~year ended May 31, 2025, our net sales were approximately $5,~~415~~311,000, representing ana ~~increase~~decrease of $76104,000, or 12%, compared to $5,~~339~~415,000 for ~~fiscal~~ ~~2023.~~the ~~When comparing~~ fiscal ~~2024~~year ~~net~~ended ~~sales~~May ~~excluding COVID-19 test sales from fiscal 2023~~31, ~~there is an increase of $290,000, or 5%~~2024. ~~This~~The ~~growth~~decrease was primarily ~~attributable~~driven toby ~~the~~reduced ~~$257,000~~retail ~~increase~~market inactivity, ~~OTC~~lower ~~Product~~international over-the-counter sales ~~that~~due ~~were~~to ~~within~~potential ~~the~~tariff ~~UAE market~~impacts, ~~reflecting~~ ~~stronger demand~~ and ~~expanded~~volatility ~~distribution channels~~ in ~~the~~clinical ~~region.~~laboratory ~~Additionally, a $131,000 increase in revenues from Contract Manufacturing projects contributed positively to our overall sales performance~~demand. These ~~increases~~declines were partially offset by ~~a $214,000~~higher ~~decline~~contract inmanufacturing ~~sales~~billings ofand ~~COVID-19~~increased ~~tests~~demand asfor ~~the~~our ~~global~~inFoods® ~~pandemic~~IBS ~~situation stabilized~~product.

Consolidated cost of sales for the fiscal ~~2024~~year ended May 31, 2025 was approximately $4,~~804~~813,000, or 8991% of net sales, compared to $4,~~893~~804,000, or 9289% of net sales, for the fiscal ~~2023~~ year ended May 31, 2024, reflecting a slight ~~decrease~~increase of $899,000, or 0.2%. The ~~decrease~~increase was primarily attributable to higher contract manufacturing costs, driven by aincreased ~~$171~~sales in this category,~~000~~ ~~reduction~~as ~~due~~well toas ~~the~~higher ~~absence of~~costs ~~COVID-related~~associated ~~sales.~~with ~~However,~~our ~~this~~inFoods® product. ~~decline~~These ~~was~~increases were partially offset by a ~~$32,000~~reduction ~~increase~~ in ~~OTC~~direct ~~product~~labor costs. ~~and~~The aoverall ~~$56,000~~margin ~~rise~~impact inalso ~~contract~~reflected a shift ~~manufacturing~~in ~~costs~~sales mix, ~~reflecting~~with ~~higher~~lower over-the-counter sales, inwhich ~~both~~typically ~~categories~~generate ~~during~~higher ~~fiscal~~margins ~~year~~in ~~2024~~the retail market.

Operating Expenses

The following is a summary of operating expenses:

	Year Ended May 31,
	2024					2023					Increase (Decrease)
	2025					2024					Increase (Decrease)
	Operating Expense		As a % of Total Revenues			Operating Expense		As a % of Total Revenues			$			%
Selling, General and Administrative Expenses	$	54,~~487~~612,000		~~101~~87	%	$	65,~~085~~487,000		~~114~~101	%	$	(~~598~~875,000	)		-1016	%
Research and Development	$	1,~~491~~023,000		2819	%	$	1,~~584~~491,000		3028	%	$	(93468,000	)		-631	%

Selling, General and Administrative Expenses

Our selling, general, and administrative expenses were approximately $54,~~487~~612,000 for the fiscal ~~2024~~year ended May 31, 2025, compared to $65,~~085~~487,000 for the fiscal ~~2023~~year ended May 31, 2024, a decrease of $~~598~~875,000, or 1016%. ~~The~~This reduction inreflects ~~fiscal~~our ~~2024~~strategic financial management and was primarily ~~due~~attributable to ~~decreases~~a of $~~822~~351,000 indecrease ~~legal expenses, $399,000~~ in ~~bad~~payroll ~~debt~~ expenses, ~~and~~following ~~$247,000~~a reduction in ~~share-based~~force ~~compensation.~~implemented ~~These significant operating expense reductions were partially offset by strategic investments~~ in ~~key~~July ~~areas of our business~~2024, ~~including~~ a $~~535~~327,000 decrease ~~expansion~~in ofstock ~~our sales team~~compensation, a $~~136~~66,000 ~~increase~~decrease in ~~sales~~marketing ~~commission~~ expenses for OTC products, and a $~~171~~59,000 ~~increase~~ decrease in ~~outside services for~~ sales and ~~administration~~marketing outside services. ~~Despite~~ ~~these increases~~Overall, the ~~overall~~decrease ~~cost~~in ~~reductions~~SG&A ~~from~~expenses ~~the~~demonstrates ~~previous year underscore~~ our continued commitment to strategically allocating capital and maintaining financial discipline while pursuing growth opportunities.

Research and Development

Our research and development expenses were approximately $1,~~491~~023,000 for the fiscal ~~2024~~year ended May 31, 2025, compared to $1,~~584~~491,000 for the fiscal ~~2023~~year ended May 31, 2024, a decrease of $93468,000, or 631%. The decrease ~~in fiscal 2024~~ was primarily driven by a $311,000 reduction in ~~share-based~~payroll expenses ~~compensation~~following ~~expenses,~~a ~~which decreased~~reduction byin force implemented in July 2024, $4568,000, ~~and~~in cost ~~optimizations~~saving inrelated to our inFoods® ~~R&D~~research and development projects, ~~resulting~~and ina ~~savings of~~ $4733,000. reduction in research and development hp+detect™ project expenses as the research phase was completed. For a detailed discussion of our ongoing research initiatives and their potential market impacts, please refer to the ‘“Research ~~and~~ and Development’” section in Item 1.

Dividend and Interest income

Dividend and interest income was approximately $165,000 for the fiscal ~~2024~~year ~~and~~ended ~~2023~~May ~~was~~31, ~~approximately~~2025, compared to $431,000 ~~and~~for ~~$133~~the fiscal year ended May 31,~~000,~~ ~~respectively~~2024. The decrease of $~~298~~266,000 ~~increase~~ was primarily ~~driven~~ byattributable ~~higher~~to lower market interest rates on our cash and cash equivalents, as well as a reduction in cash and cash equivalent balances.

LIQUIDITY, CAPITAL RESOURCES AND GOING CONCERN

The following are the principal sources of liquidity:

	Year Ended May 31,
	2024		2023
	2025		2024
Cash and cash equivalents	$	42,~~170~~399,000	$	94,~~719~~170,000
Working capital including cash and cash equivalents	$	53,~~527~~135,000	$	105,~~852~~527,000

As of May 31, 2024 and 2023, the Company had cash and cash equivalents of approximately $4,170,000 and $9,719,000, respectively. As of May 31, 2024 and 2023, the Company had working capital of approximately $5,527,000 and $10,852,000, respectively.

The Company’s ability to continue as a going concern over the next twelve months is influenced by several factors, including:

● Our need and ability to generate additional revenue from international opportunities and our new product launches; ● Our need to access the capital and debt markets to meet current obligations and fund operations; ● Our capacity to manage operating expenses and maintain gross margins as we grow; and ● Our ability to retain key employees and maintain critical operations with a substantially reduced workforce; and ● Certain SEC regulations that limit the amount of capital the Company can raise through issuance of its equity.

Management has analyzed the Company’s cash flow requirements through August ~~2025~~2026 and beyond. Based on this analysis, we believe our current cash and cash equivalents are insufficient to meet our operating cash requirements and strategic growth objectives for the next twelve months.

To address our capital needs and sustain operations beyond the next year, we are actively pursuing strategies to increase sales, reduce expenses, sell non-core assets, seek additional financing through debt or equity, and seek other strategic alternatives.

As part of our efforts to reduce costs, we have initiated significant cost-cutting measures to extend our cash runway and work towards increasing revenues to cover overhead costs. These measures include a workforce reduction of nearly 1516% and a substantial reduction in other operating expenses.

As part of our financing plan, on September 28, 2023, we filed a “shelf” registration statement on Form S-3 with the SEC, which was declared effective on September 29, 2023, allowing the Company to issue up to $20,000,000 in ~~common~~ shares of our common stock. Under this registration statement, shares of our common stock may be sold from time to time for up to three years from the filing date. On May 10, 2024, the Company filed a prospectus supplement with the SEC, as part of ~~the~~this registration statement ~~filed on September 28, 2023, which was declared effective on September 29, 2023~~. This prospectus supplement was intended to facilitate the sale of up to $5,500,000 in common stock through ATM offerings, as defined in Rule 415 under the Securities Act. As part of this transaction, the Company incurred $81,000 in deferred offering costs. ~~The~~during ~~amount~~the ofyear ~~capital~~ended ~~that~~May we31, ~~can~~2024. ~~raise under~~ During the ~~ATM~~year ~~offering~~ended isMay ~~highly~~31, ~~dependent~~2025, ~~upon~~ the ~~trading~~Company ~~volume~~sold ~~and~~440,687 ~~the trading~~shares ~~price~~ of ~~our~~its common stock. ~~The~~at ~~average~~prices ~~trading~~ranging ~~volume~~from of$3.06 ~~our~~to ~~stock~~$8.32 ~~over~~pursuant to the ATM ~~last~~Agreement, ~~three~~which ~~full~~resulted ~~calendar~~in ~~months~~gross isproceeds of approximately ~~229~~$2,143,000 ~~shares~~ ~~per day~~ and ~~the~~net ~~high~~proceeds ~~and~~to ~~low trading price of our stock during~~ the ~~same~~Company ~~period~~ of ~~time was~~ $~~1.25 and $0.50~~2,015,000, ~~respectively.~~after ~~If our~~deducting ~~stock~~commissions ~~continues~~for toeach ~~trade~~sale ~~at low volumes~~ and ~~price~~legal, ~~the~~accounting, ~~amount~~and ofother ~~capital~~fees ~~that~~related weto ~~can~~offering ~~raise~~in ~~under~~ the ~~ATM~~amount ~~offering~~of ~~will be constrained~~$128,000.

The Company intends to use the net proceeds from this offering for general corporate purposes, including, but not limited to, sales and marketing activities, clinical studies and product development, acquisitions of assets, businesses, companies, or securities, capital expenditures, and working capital needs.

While we are committed to these plans, there is no assurance that these efforts will be successful or sufficient to meet our capital requirements.

These factors raise substantial doubt about the Company’s ability to continue as a going concern. Our future viability depends on the successful execution of our strategic plans, securing additional financing, and achieving profitable operations.

In addition, our business is subject to additional risks and uncertainties, including, but not limited to, those described in Item 1A. “Risk Factors”.

2623

Operating Activities

During the fiscal ~~2024~~year ended May 31, 2025, cash used in operating activities was approximately $53,~~361~~841,000, compared to $5,~~474~~361,000 for the fiscal year ~~2023~~ended May 31, 2024. The primary factors contributing to this were a loss of approximately $54,~~978~~973,000, aan ~~decrease~~increase in inventory reserves of $~~205~~4,000, an increase in accounts receivable of $~~215~~209,000, ana ~~increase~~decrease in inventories of $~~115~~882,000 and a ~~decrease~~non-cash inexpense ~~lease liability~~ of approximately $~~297~~944,000. These were partially offset by ana ~~increase~~decrease in accounts payable and accrued expenses of $~~246~~467,000, and ~~non-cash~~reduction ~~expenses~~in lease liabilities of ~~approximately~~ $1326,~~211,~~000.

During the fiscal ~~2023~~year ended May 31, 2024, cash used in operating activities was approximately $5,361,000, compared to $5,474,000 for the fiscal year ended May 31, 2023. The primary factors ~~that~~contributing ~~contributed~~ to this were a loss of approximately $75,~~140~~978,000, ana ~~increase~~decrease in ~~accounts~~inventory ~~receivable~~ reserves of $~~291~~205,000, aan ~~decrease~~increase in ~~inventory~~accounts ~~reserves~~receivable of $~~174~~215,000, ~~and a~~an ~~decrease~~increase in ~~accounts~~inventories ~~payable and accrued expenses~~ of $80115,000 and a decrease in lease liability of $297,000. These were partially offset by an increase in ~~the allowance on~~ accounts ~~receivable~~payable ofand ~~$342,000,~~accrued aexpenses ~~decrease in inventories~~ of $~~534~~246,000, and non-cash expenses of ~~approximately~~ approximately $1,~~536~~211,000.

Investing Activities

During the fiscal ~~2024~~year ended May 31, 2025, cash used in investing activities was approximately $~~115~~37,000, as compared to $78115,000 for the fiscal year ~~2023.~~ended ~~During~~May ~~fiscal~~31, 2024~~, the~~. ~~Company~~During ~~purchased~~the ~~approximately~~fiscal ~~$51,000~~year ofended ~~property~~May ~~and~~31, ~~equipment~~2025, ~~and~~we had $6437,000 in expenditures related to patents. During the fiscal ~~2023~~ year ended May 31, ~~the~~2024, ~~Company~~we purchased approximately $6451,000 of property and equipment and had $1464,000 in expenditures related to patents.

Financing Activities

Cash ~~used~~provided in financing activities was approximately $2,111,000 for the fiscal ~~2024~~year ~~was~~ended ~~approximately~~May ~~$81~~31,~~000~~ 2025, compared to cash ~~provided~~used byin financing activities of $981,~~390,~~000 in the fiscal ~~2023~~year ended May 31, 2024. In fiscal ~~2024~~year end May 31, 2025, we received net proceeds of $2,015,000 from the ~~Company~~sale ~~did~~of ~~not~~our ~~receive~~common ~~any~~stock ~~proceeds~~and $15,000 from the exercise of stock options. In addition, ~~whereas~~the inCompany recorded a non-cash reclassification ~~fiscal~~of ~~2023~~$84,000 in deferred offering costs during the ~~Company~~same ~~received~~period. ~~approximately~~By contrast, in the fiscal year ended May 31, 2024, our financing activities primarily consisted of $81,000 ~~from~~in ~~such~~payments ~~exercises~~for deferred offering costs.

During the fiscal ~~2024~~years ~~and~~ended ~~2023~~May 31, ~~the~~2025 ~~Company~~and 2024, we received approximately $02,015,000 and $90,~~309,000,~~ respectively, in net proceeds from the sale of common stock. ~~The~~ Our common stock sold and issued in the fiscal ~~2023~~year ended May 31, 2025 was issued under ~~the~~our ~~Company’s~~ shelf registration statement filed with the SEC on ~~July~~September 2128, ~~2020~~2023, ~~(the~~which ~~“2020~~was ~~Shelf Registration Statement”) and~~ declared effective ~~by the SEC~~ on September 3029, ~~2020,~~2023 ~~and under~~ (the ~~prospectus supplement filed with the SEC on January 22, 2021 (~~“~~2021~~2023 ~~Prospectus~~Registration ~~Supplement~~Statement”)~~, and the prospectus supplement~~. ~~filed~~On inMay ~~conjunction~~10, ~~with~~2024, the Company’s ~~underwritten~~filed ~~public~~a ~~offering~~prospectus ofsupplement ~~common~~to ~~shares on March 7, 2023 (~~the “2023 ~~Prospectus Supplement”)~~Registration ~~(See~~Statement ~~Shareholders’~~with ~~Equity in~~ the ~~notes~~SEC ~~to the consolidated financial statements~~ for ~~further details about SEC registration statements). The 2020 Shelf Registration Statement registers common shares that may be issued by~~ the ~~Company~~sale ~~in a maximum aggregate amount~~ of up to $905,~~000~~500,000. in Oncommon ~~January~~stock ~~22,~~through ~~2021~~ATM offerings, weas ~~filed~~defined ~~the~~in ~~2021~~Rule ~~Prospectus~~415 ~~Supplement~~under ~~for~~ the ~~sale~~Securities ofAct. upAs topart ~~$15,000,000~~ of ~~shares~~this oftransaction, ~~our~~the ~~common~~Company ~~stock~~incurred $81,000 in andeferred ~~at-the-market~~ offering ~~under~~costs during the ~~2020~~fiscal ~~Shelf~~year ~~Registration~~ended ~~Statement,~~May ~~of which $5~~31,~~290,000~~ ~~was issued through March 7, 2023~~2024.

InAs ~~March~~of ~~2023~~August 29, we2025, ~~terminated~~ the atdate on which this Annual Report on Form 10-K for the~~-market~~ ~~offering~~fiscal ~~and~~year ~~sold~~ended 3May 31,~~333~~ 2025,~~333~~ ~~shares~~is offiled with the SEC, our ~~common~~2023 ~~stock~~Registration Statement remains subject to the offering limits set forth in aGeneral ~~firm~~Instruction ~~commitment~~I.B.6 of Form S-3 because our public ~~offering~~float is less than $75 million. For so long as the Company’s public float is less than $75 million, the aggregate market value of securities sold by the Company under the ~~2020~~2023 Shelf Registration Statement atpursuant ato ~~price~~Instruction I.B.6 to Form S-3 during any 12 consecutive months may not exceed one-third of the Company’s public float. For purposes of this limitation, the aggregate market value of our outstanding common stock held by non-affiliates, or public float, was $9,945,252, based on 2,402,235 non-restricted shares of our outstanding common stock held by non-affiliates and a price of $4.4014 per share, ~~for~~which ~~total~~was the price at which our common stock was last sold on the Nasdaq Capital Market on July 24, ~~gross~~2025 ~~proceeds~~(a date within 60 days of the date hereof), calculated in accordance with General Instruction I.B.6 of Form S-3. After giving effect to the $83,~~000~~315,~~000,~~084 ~~before~~offering ~~deducting~~limit ~~underwriting~~imposed ~~discounts~~by ~~and~~General ~~commissions~~Instruction ~~and~~I.B.6 ~~other~~of ~~offering~~Form S-~~related~~3, ~~expenses~~and ~~payable~~after bydeducting the shares we sold within the preceding 12 months, as of the ~~Company~~date of filing this Annual Report, we may sell $231,986 shares of our common stock at this time under the 2023 Shelf Registration Statement.

As of August 28, 2024, the date on which this Annual Report on Form 10-K for the fiscal year ended May 31, 2024, is filed with the SEC, our 2023 Registration Statement remains subject to the offering limits set forth in General Instruction I.B.6 of Form S-3 because our public float is less than $75 million. For so long as the Company’s public float is less than $75 million, the aggregate market value of securities sold by the Company under the 2023 Shelf Registration Statement pursuant to Instruction I.B.6 to Form S-3 during any 12 consecutive months may not exceed one-third of the Company’s public float. We have not sold any of our common stock pursuant to General Instruction I.B.6 of Form S-3 in the 12 calendar months preceding the date of filing this Annual Report on Form 10-K. For purposes of this limitation, the aggregate market value of our outstanding common stock held by non-affiliates, or public float, was $7,037,587, based on 15,639,082 non-restricted shares of our outstanding common stock held by non-affiliates and a price of $0.45 per share, which was the price at which our common stock was last sold on the Nasdaq Capital Market on July 2, 2024 (a date within 60 days of the date hereof), calculated in accordance with General Instruction I.B.6 of Form S-3. After giving effect to the $2,345,862 offering limit imposed by General Instruction I.B.6 of Form S-3, and after deducting the shares we sold within the preceding 12 months, as of the date of filing this Annual Report, we may sell $2,345,862 shares of our common stock at this time under the 2023 Shelf Registration Statement.24

SUBSEQUENT EVENTS

AsOn ~~part~~July 21, 2025, the Company received a cash refund of ~~our~~approximately ~~ongoing~~$1.1 ~~efforts~~million from the Internal Revenue Service (IRS) related to ~~reduce~~previously filed ~~costs,~~claims wefor ~~have~~the ~~implemented~~Employee ~~significant~~Retention ~~cost-cutting~~Credit ~~measures~~(ERC), ~~including~~ a ~~workforce~~refundable ~~reduction~~payroll oftax credit under the Coronavirus Aid, Relief, and Economic ~~nearly~~Security ~~15%~~(CARES) inAct. ~~July~~This ~~2024~~amount was recorded and collected subsequent to year-end.

In July and August 2025, the Company completed sales of its common stock under its At-the-Market (“ATM”) offering program, generating net proceeds of approximately $919,000 subsequent to year-end.

OFF BALANCE SHEET ITEMS

There were no off-balance sheet arrangements as of May 31, ~~2024~~2025.

CRITICAL ACCOUNTING ESTIMATES

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires us to make a number of estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. Such estimates and assumptions affect the reported amounts of revenues and expenses during the reporting period. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances. Actual results may differ materially from these estimates under different assumptions or conditions. We continue to monitor significant estimates made during the preparation of our financial statements. On an ongoing basis, we evaluate estimates and assumptions based upon historical experience and various other factors and circumstances. We believe our estimates and assumptions are reasonable under the current conditions; however, actual results may differ from these estimates under different future conditions.

We believe that the estimates and assumptions that are most important to the portrayal of our financial condition and results of operations, in that they require subjective or complex judgments, form the basis for the accounting policies deemed to be most critical to us. These relate to revenue recognition, inventory overhead application, inventory reserve and share based compensation. We believe estimates and assumptions related to these critical accounting policies are appropriate under the circumstances; however, should future events or occurrences result in unanticipated consequences, there could be a material impact on our future financial conditions or results of operations. We suggest that our significant accounting policies be read in conjunction with this Management’s Discussion and Analysis of Financial Condition and Results of Operations. Please refer to Note 2 of the Company’s consolidated financial statements for information on Significant Accounting Policies.

REVENUE RECOGNITION

The Company has various contracts with customers, and these contracts specify the recognition of revenue based on the nature of the transaction.

Revenues from product sales are recognized at the time the product is shipped, customarily FOB shipping point, which is when the transfer of control of goods has occurred, and title passes. This applies to clinical lab products sold to domestic and international distributors, including hospitals, clinical laboratories, medical research institutions, medical schools, and pharmaceutical companies. OTC products are sold directly to drug stores, e-commerce customers, and distributors, while physicians’ office products are sold to physicians and distributors. The Company does not allow for returns except in the event of defective merchandise and, therefore, does not establish an allowance for returns. Additionally, the Company has contracts with customers that provide purchase discounts for achieving specified sales volumes. The Company regularly evaluates the status of these contracts and does not believe any discounts will be given through the end of the contract periods.

For diagnostic testing services sold directly to patients or physician offices that require processing by a third-party CLIA-certified lab, we recognize revenue once the lab has completed the test results.

For services related to contract manufacturing, revenue is recognized when the service has been performed. Services for some contract ~~work~~works are invoiced and recognized as the project progresses.

2825

SHARE-BASED COMPENSATION

The Company follows the guidance of ASC 718, Share-based Compensation (“ASC 718”), which requires the use of the fair-value based method to determine compensation for all arrangements under which employees and others receive shares of stock or equity instruments (options). The fair value of each option award is estimated on the date of grant using the Black-Scholes option-pricing model that uses assumptions for expected volatility, expected dividends, expected forfeiture rate, expected term, and the risk-free interest rate. The Company has not paid dividends historically and does not expect to pay them in the foreseeable future. Expected volatilities are based on weighted averages of the historical volatility of the Company’s common stock estimated over the expected term of the options. The expected forfeiture rate is based on historical forfeitures experienced. The expected term of options granted is derived using the “simplified method” which computes expected term as the average of the sum of the vesting term plus the contract term as historically the Company had limited exercise activity surrounding its options. The risk-free rate is based on the U.S. Treasury yield curve in effect at the time of grant for the period of the expected term. The grant date fair value of the award is recognized under the straight-line attribution method.

VALUATION OF INVENTORIES, NET

Our inventories are made up of raw materials, work in progress, and finished goods and are valued at the lower of cost (determined using a combination of specific lot identification and the first-in, first-out methods) or net realizable value.

We record valuation reserves for inventory items with excess quantities and obsolescence exposure. These reserves are estimates of a reduction in value to reflect inventory valuation at the lower of cost or net realizable value. Management evaluates quantities on hand, physical condition, and technical functionality as these characteristics may be impacted by anticipated customer demand for current products and new product introductions. The reserve is adjusted based on such evaluation, with a corresponding provision included in cost of sales. Abnormal amounts of idle facility expenses, freight, handling costs and wasted material are recognized as current period charges and the allocation of fixed production overhead is based on the normal capacity of the production facilities. Our inventory valuation reserves totaled $~~467~~471,000 and $~~672~~467,000 as of May 31, ~~2024~~2025 and ~~2023~~2024, representing approximately 1624% and 2516% of our inventory, respectively.

RECENT ACCOUNTING PRONOUNCEMENTS

Recent ASU’s issued by the Financial Accounting Standards Board (“FASB”) and guidance issued by the SEC did not, or are not believed by the management to, have a material effect on the Company’s present or future consolidated financial statements.

In ~~June~~November ~~2016~~2023, the FASB issued ASU ~~2016~~2023-~~13.~~07, ~~This~~“Improvements ~~ASU~~to ~~requires~~Reportable ~~the~~Segment ~~measurement~~Disclosures.” ofThe ~~all~~ASU ~~expected~~includes ~~credit~~enhanced ~~losses for financial assets, including~~disclosure ~~trade receivables~~requirements, ~~held~~primarily atrelated ~~the~~to ~~reporting~~significant ~~date~~segment ~~based~~expenses onthat ~~historical~~are ~~experience,~~regularly ~~current~~provided ~~conditions,~~to and ~~reasonable~~used ~~and~~by ~~supportable~~the ~~forecasts. The~~chief ~~guidance~~operating ~~was~~decision maker ~~initially~~(“CODM”). ~~effective~~The ~~for~~amendments ~~the~~are ~~Company~~to ~~for~~be ~~annual~~applied ~~reporting~~retrospectively ~~periods~~to ~~beginning~~all ~~after~~prior ~~December 15, 2019, and interim~~ periods ~~within~~ ~~those~~presented ~~fiscal~~in ~~years. In November 2019,~~ the ~~FASB~~financial ~~issued~~ statements. ASU ~~2019~~2023-~~10,~~07 ~~“Financial~~is ~~Instruments - Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842): Effective Dates,” which, among other things, defers the~~ effective ~~date of ASU 2016-13~~ for ~~public filers that are considered smaller reporting companies as defined by the SEC to~~ fiscal years beginning after December 15, ~~2022~~2023, ~~including~~with ~~interim~~early ~~periods within those years. Early~~ adoption is permitted. The Company adopted ASU ~~2016~~2023-03 07 on ~~June~~May 131, ~~2023~~2025, and the adoption of this update did not have a material impact on the Company’s ~~condensed~~ consolidated financial statements.

In ~~November~~December 2023, the ~~Financial Accounting Standards Board (“~~FASB”) issued ASU 2023-0709, “Income Taxes (Topic 740): Improvements to ~~Reportable~~Income ~~Segment~~ Tax Disclosures.”. The ASU includes enhanced disclosure requirements, primarily related to ~~significant~~the ~~segment~~rate ~~expenses~~reconciliation ~~that are regularly provided to~~ and ~~used~~income bytaxes ~~the~~paid ~~chief operating decision maker (“CODM”)~~information. The amendments are to be applied ~~retrospectively~~prospectively ~~to all prior periods presented~~ in the financial statements. ASU 2023-0709 is effective for fiscal years beginning after December 15, ~~2023~~2024, with early adoption permitted. WeThe ~~are~~Company ~~currently~~adopted ~~evaluating~~ASU 2023-07 on May 31, 2025, and the ~~effect~~adoption of ~~adopting~~ this ~~pronouncement~~update did not have a material impact on ~~our~~the ~~financial~~Company’s ~~statements~~consolidated ~~and~~financial ~~disclosures~~statements.

In ~~December~~November ~~2023~~2024, the FASB issued ASU ~~2023~~2024-0903, “Income ~~Taxes~~Statement—Reporting ~~(Topic~~Comprehensive ~~740): Improvements to~~ Income—Expense ~~Tax~~ Disaggregation Disclosures (Subtopic 220-40)”. The ASU includes enhanced disclosure requirements, ~~primarily~~which ~~related~~mandates toenhanced ~~the~~transparency ~~rate~~in ~~reconciliation~~financial statements ~~and~~by ~~income~~requiring ~~taxes~~detailed ~~paid~~disclosures ~~information.~~of ~~The~~specific ~~amendments~~expenses ~~are to~~like beinventory ~~applied~~purchases, ~~prospectively~~employee incompensation, ~~the~~depreciation, ~~financial~~and intangible ~~statements~~asset amortization. ASU ~~2023~~2024-0903 is effective for ~~fiscal~~annual ~~years~~reporting periods beginning after December 15, ~~2024~~2026, and interim reporting ~~with~~periods ~~early~~within annual reporting periods beginning after December 15, 2027. Early adoption is permitted. We are currently evaluating the effect of adopting this pronouncement on our financial statements and disclosures.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

~~Not~~We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

BIOMERICA, INC. AND SUBSIDIARIES

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

Report of Independent Registered Public Accounting Firm (PCAOB ID 0200)	FS-2 – FS-3
CONSOLIDATED FINANCIAL STATEMENTS
Consolidated Balance Sheets as of May 31, 2024 and 2023	FS-4
Consolidated Balance Sheets as of May 31, 2025 and 2024	FS-4
Consolidated Statements of Operations and Comprehensive Loss for the Years Ended May 31, 2024 and 2023	FS-5
Consolidated Statements of Operations and Comprehensive Loss for the Years Ended May 31, 2025 and 2024	FS-5
Consolidated Statements of Shareholders’ Equity for the Years Ended May 31, 2024 and 2023	FS-6
Consolidated Statements of Shareholders’ Equity for the Years Ended May 31, 2025 and 2024	FS-6
Consolidated Statements of Cash Flows for the Years Ended May 31, 2024 and 2023	FS-7
Consolidated Statements of Cash Flows for the Years Ended May 31, 2025 and 2024	FS-7
Notes to Consolidated Financial Statements	FS-8 – FS-2019

2926

ITEM 9A. CONTROLS AND PROCEDURES

Attached as exhibits to this Form 10-K are certifications of our Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”) that are required in accordance with Rule 13a-14 of the Exchange Act. This “Disclosure Controls and Procedures” section includes information concerning the controls and controls evaluation referred to in the certifications.

EVALUATION OF DISCLOSURE CONTROLS

Our management evaluated the effectiveness of our disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended, or the Exchange Act, as of the end of the period covered by this report. Our management ~~recognizes~~ recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving ~~their~~ their objectives and management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. The disclosure controls and procedures have been designed to provide reasonable assurance of achieving their objectives. Our CEO and CFO concluded that our disclosure controls and procedures are effective at a reasonable assurance level as of May 31, ~~2024~~2025. Based on that evaluation the CEO and CFO concluded that information required to be disclosed in the reports that we file and submit under ~~the~~ the Exchange Act is (1) recorded, processed, summarized, and reported within the time periods specified in the Commission’s rules ~~and~~ and forms; and (2) accumulated and communicated to the Company’s management, including its CEO and CFO, as appropriate, to allow ~~timely~~ timely decisions regarding required disclosure.

Company management, including the CEO and CFO concluded that, as of May 31, ~~2024~~2025, the Company’s internal control over financial reporting was effective.

CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING

There have been no changes in our internal control over financial reporting identified in connection with the evaluation that occurred during the quarter ended May 31, ~~2024~~2025, that have materially affected, or that are reasonably likely to affect, our internal control over financial reporting.

MANAGEMENT’S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING

Company management is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rule 13a-15(f) under the Securities Exchange Act of 1934. The Company’s internal control over financial reporting is designed to provide reasonable assurance to the Company’s management and Board of Directors regarding the reliability of financial reporting and the preparation and fair presentation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States of America.

A company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with accounting principles generally accepted in the United States of America, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the consolidated financial statements.

The effectiveness of any system of internal control over financial reporting is subject to inherent limitations, including the exercise of judgment in designing, implementing, operating, and evaluating the controls and procedures. Because of these inherent limitations, internal control over financial reporting cannot provide absolute assurance regarding the reliability of financial reporting and may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

3027

Company management, with the participation of the CEO and the CFO, evaluated the effectiveness of the Company’s disclosure controls and procedures as defined in Rules 13(a)-15(e) and 15(d)-15(e) under the Securities Exchange Act of 1934, as amended, or the Exchange Act, as of the end of the period covered by this report. In making this assessment, Management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) in Internal Control - Integrated Framework (2013). Based on this assessment, management, with the participation of the CEO and CFO, believes that, as of May 31, ~~2024~~2025, the Company’s internal control over financial reporting was effective based on those criteria.

Company management will continue to monitor and evaluate the effectiveness of its disclosure controls and procedures and its internal controls over financial reporting on an ongoing basis and are committed to taking further action and implementing improvements, as necessary and as funds allow.

Note: This 10-K does not include an attestation report of the Company’s independent registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by the Company’s independent registered public accounting firm pursuant to temporary rules of the Securities and Exchange Commission that permit the Company to provide only management’s report in this 10-K.

ITEM 9B. OTHER INFORMATION.

OnNone ~~August 28, 2024, the Company entered into an employment agreement with their Chief Financial Officer, Mr~~noted. Gary Lu, wherein if Mr. Lu is terminated by the Company without cause, or if Mr. Lu voluntarily terminates his employment with the Company with cause, then the Company will be required to pay Mr. Lu a severance payment equal to twelve months of base salary. The definition of “cause” for each type of termination is found in the agreement, along with other material terms. This agreement is attached hereto as Exhibit 10.8.

ITEM 9C. DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS.

Not applicable.

PART III

ITEM 10. DIRECTORS, EXECUTIVE OFFICERS, AND CORPORATE GOVERNANCE

The information required by this item will be disclosed in our definitive proxy statement on Schedule 14A (the “Proxy Statement”) for our ~~2024~~2025 Annual Meeting of Stockholders and is incorporated by reference herein. Our Proxy Statement will be filed with the SEC within 120 days after the end of the Company’s fiscal year ended May 31, ~~2024~~2025, pursuant to Regulation 14A under the Exchange Act.

ITEM 11. EXECUTIVE COMPENSATION

The information required by this item will be disclosed in the Proxy Statement and is incorporated herein by reference.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

The information ~~table~~required ~~below~~by ~~provides~~this ~~information~~item ~~relating~~will tobe ~~our~~disclosed ~~equity~~in ~~compensation~~the ~~plans~~Proxy asStatement ofand ~~May~~is ~~31,~~incorporated ~~2024:~~herein by reference.

Securities Plan Category		Number of Securities to be Issued Upon Exercise of Outstanding Options				Compensation Plans Weighted-Average Exercise Price of Outstanding Options				Securities Remaining Available for Future Issuance Under Compensation Plans
Equity Compensation Plans Approved by Securities Holders			3,479,616			$	2.53				89,801

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE

The information required by this item will be disclosed in the Proxy Statement and is incorporated herein by reference.

ITEM 1314. ~~CERTAIN~~PRINCIPAL ~~RELATIONSHIPS~~ACCOUNTANT ~~AND~~FEES ~~RELATED TRANSACTIONS~~ AND ~~DIRECTOR INDEPENDENCE~~SERVICES

The information required by this item will be disclosed in the Proxy Statement and is incorporated herein by reference.

~~ITEM~~PART ~~14. PRINCIPAL ACCOUNTANT FEES AND SERVICES~~IV

~~The~~ITEM ~~information~~15. ~~required~~EXHIBITS byLIST ~~this~~AND ~~item~~FINANCIAL ~~will be disclosed in the Proxy Statement and is incorporated herein by reference.~~SCHEDULES

~~PART~~The IVfollowing documents are filed as part of this Annual Report on Form 10-K:

~~ITEM 15~~1. ~~EXHIBITS~~Consolidated ~~LIST~~Financial ~~AND FINANCIAL SCHEDULES~~Statements

~~The following~~Reference ~~documents~~is ~~are~~made ~~filed~~to asthe ~~part~~Index to the consolidated financial statements set forth on page FS-1 of this Annual Report on Form 10-K:.

12. Consolidated Financial ~~Statements~~Statement Schedules

~~Reference~~All isschedules ~~made~~have tobeen ~~the~~omitted ~~Index~~as to the ~~consolidated~~pertinent ~~financial~~information ~~statements~~is aseither ~~set~~not ~~forth~~required, onnot ~~page~~applicable, ~~FS-1~~or ofotherwise ~~this~~included ~~Annual~~in ~~Report~~the onfinancial ~~Form~~statements ~~10-K~~and notes thereto.

~~2. Consolidated Financial Statement Schedules~~28

~~All schedules have been omitted as the pertinent information is either not required, not applicable, or otherwise included in the financial statements and notes thereto~~3. Exhibits

3.See ~~Exhibits~~below.

See below.

Exhibit No.		Description

3.1		First Amended and Restated Certificate of Incorporation of Registrant filed with the Secretary of State of Delaware on August 1, 2000 (incorporated by reference to Exhibit 3.8 filed with the Registrant’s Annual Report on Form 10-KSB for the fiscal year ended May 31, 2000).

3.2		Amended and Restated Bylaws, as adopted on July 24, 2023 (incorporated by reference to Exhibit 3.1 of the Company’s Form 8-K filed July 26, 2023).

3.3		Certificate of Amendment to the Company’s Second Amended and Restated Certificate of Incorporation

4.1		Specimen Stock Certificate of Common Stock of Registrant (incorporated by reference to Exhibit 4.1 filed with Registrant’s Registration Statement on Form SB-2, Commission No. 333-87231 filed on September 16, 1999).

4.2		Description of Capital Stock.

10.1		Standard Industrial/Commercial Single-Tenant Lease, dated June 18, 2009, by and between Registrant and CNH, LLC for 17571 Von Karman Avenue, Irvine, CA 92614 (incorporated by reference to Exhibit 10.1 of the Company’s August 31, 2009 Form 10-Q filed October 16, 2009).

10.2		2014 Stock Incentive Plan of Registrant (incorporated by reference to Exhibit A of the Company’s Definitive Proxy Statement filed with the Securities and Exchange Commission on September 29, 2014).

10.3		2017 Stock Incentive Plan of Registrant (incorporated by reference to Exhibit A of the Company’s Definitive Proxy Statement filed with the Securities and Exchange Commission on September 28, 2017).

10.4		2020 Stock Incentive Plan of Registrant (incorporated by reference to Exhibit A of the Company’s Definitive Proxy Statement filed with the Securities and Exchange Commission on September 25, 2020).

10.5		Form of Executive Stock Option Agreement (attached herein).

10.6		Employment Agreement, dated March 1, 2023, by and between Biomerica, Inc. and Gary Lu.

10.7		2023 Stock Incentive Plan of Registrant (incorporated by reference to Exhibit A of the Company’s Definitive Proxy Statement filed with the Securities and Exchange Commission on September 27, 2023 ).

10.8		Employment Agreement dated August 28, 2024 by and between Biomerica Inc. and Gary Lu.

10.9		Employment Agreement dated January 13, 2025 by and between Biomerica Inc. and Zackary S. Irani

10.10		Employment Agreement dated January 13, 2025 by and between Biomerica Inc. and Allen Barbieri

21.1		List of Subsidiaries (attached herein).

23.1		Consent of Independent Registered Public Accounting Firm (Haskell & White LLP).

31.1		Certification of Chief Executive Officer pursuant to Rule 13a-14(a) under the Exchange Act, adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, as amended.

31.2		Certification of Chief Financial Officer pursuant to Rule 13a-14(a) under the Exchange Act, adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, as amended.

32.1		Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, as amended.

32.2		Certification of Chief Financial Officer pursuant to 18 U.S.C Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, as amended.

101.INS		Inline XBRL Instance Document.

101.SCH		Inline XBRL Taxonomy Extension Schema Document.

101.CAL		Inline XBRL Taxonomy Extension Calculation Linkbase Document.

101.DEF		Inline XBRL Taxonomy Extension Definition Linkbase Document.

101.LAB		Inline XBRL Taxonomy Extension Label Linkbase Document.

101.PRE		Inline XBRL Taxonomy Extension Presentation Linkbase Document.

104		Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

31The certifications attached as Exhibits 32.1 and 32.2 accompany this Annual Report pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, as amended, and shall not be deemed “filed” by the registrant for purposes of Section 18 of the Exchange Act and are not to be incorporated by reference into any of the registrant’s filings under the Securities Act or the Exchange Act, irrespective of any general incorporation language contained in any such filing.

Exhibit No.		Description
3.1		First Amended and Restated Certificate of Incorporation of Registrant filed with the Secretary of State of Delaware on August 1, 2000 (incorporated by reference to Exhibit 3.8 filed with the Registrant’s Annual Report on Form 10-KSB for the fiscal year ended May 31, 2000).
3.2		Amended and Restated Bylaws, as adopted on July 24, 2023 (incorporated by reference to Exhibit 3.1 of the Company’s Form 8-K filed July 26, 2023).
4.1		Specimen Stock Certificate of Common Stock of Registrant (incorporated by reference to Exhibit 4.1 filed with Registrant’s Registration Statement on Form SB-2, Commission No. 333-87231 filed on September 16, 1999).
4.2		Description of Capital Stock.
10.1		Standard Industrial/Commercial Single-Tenant Lease, dated June 18, 2009, by and between Registrant and CNH, LLC for 17571 Von Karman Avenue, Irvine, CA 92614 (incorporated by reference to Exhibit 10.1 of the Company’s August 31, 2009 Form 10-Q filed October 16, 2009).
10.2		2014 Stock Incentive Plan of Registrant (incorporated by reference to Exhibit A of the Company’s Definitive Proxy Statement filed with the Securities and Exchange Commission on September 29, 2014).
10.3		2017 Stock Incentive Plan of Registrant (incorporated by reference to Exhibit A of the Company’s Definitive Proxy Statement filed with the Securities and Exchange Commission on September 28, 2017).
10.4		2020 Stock Incentive Plan of Registrant (incorporated by reference to Exhibit A of the Company’s Definitive Proxy Statement filed with the Securities and Exchange Commission on September 25, 2020).
10.5		Form of Executive Stock Option Agreement (attached herein).
10.6		Employment Agreement, dated March 1, 2023, by and between Biomerica, Inc. and Gary Lu.
10.7		2023 Stock Incentive Plan of Registrant (incorporated by reference to Exhibit A of the Company’s Definitive Proxy Statement filed with the Securities and Exchange Commission on September 27, 2023 ).
10.8		Employment Agreement dated August 28, 2024 by and between Biomerica Inc. and Gary Lu.
21.1		List of Subsidiaries (attached herein).
23.1		Consent of Independent Registered Public Accounting Firm (Haskell & White LLP).
31.1		Certification of Chief Executive Officer pursuant to Rule 13a-14(a) under the Exchange Act, adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, as amended.
31.2		Certification of Chief Financial Officer pursuant to Rule 13a-14(a) under the Exchange Act, adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, as amended.
32.1		Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, as amended.
32.2		Certification of Chief Financial Officer pursuant to 18 U.S.C Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, as amended.
101.INS		Inline XBRL Instance Document.
101.SCH		Inline XBRL Taxonomy Extension Schema Document.
101.CAL		Inline XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF		Inline XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB		Inline XBRL Taxonomy Extension Label Linkbase Document.
101.PRE		Inline XBRL Taxonomy Extension Presentation Linkbase Document.
104		Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

The certifications attached as Exhibits 32.1 and 32.2 accompany this Annual Report pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, as amended, and shall not be deemed “filed” by the registrant for purposes of Section 18 of the Exchange Act and are not to be incorporated by reference into any of the registrant’s filings under the Securities Act or the Exchange Act, irrespective of any general incorporation language contained in any such filing.SIGNATURES

32In accordance with Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

SIGNATURES

	BIOMERICA, INC.
	Registrant

	By	/s/ Zackary S. Irani
		Zackary S. Irani,
		Chief Executive Officer

		Dated: August 29, 2025

In accordance with ~~Section~~the 13Exchange orAct, ~~15(d)~~this ofreport ~~the~~has ~~Securities~~been ~~Exchange~~signed ~~Act~~below ofby ~~1934,~~ the ~~Registrant~~following ~~caused~~persons ~~this~~on ~~report~~behalf toof bethe ~~signed~~registrant onand ~~its~~in ~~behalf by~~ the ~~undersigned,~~capacities and ~~thereunto~~on ~~duly~~the ~~authorized.~~dates indicated:

	BIOMERICA, INC.
	Registrant
	By	/s/ Zackary S. Irani
		Zackary S. Irani,
		Chief Executive Officer
		Dated: August 28, 2024

Signature and Capacity

In accordance with the Exchange Act, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated:

/s/ Zackary S. Irani	Date: August 29, 2025
Zackary S. Irani
Director, Chief Executive Officer

/s/ Gary Lu, CPA	Date: August 29, 2025
Gary Lu, CPA
Chief Financial Officer

/s/ Allen Barbieri	Date: August 29, 2025
Allen Barbieri
Director, Vice-Chairman

/s/ Jane Emerson, M.D., Ph.D.	Date: August 29, 2025
Jane Emerson, M.D., Ph.D.
Director

/s/ David Moatazedi	Date: August 29, 2025
David Moatazedi Director

/s/ Eric Chin, CPA	Date: August 29, 2025
Eric Chin, CPA
Director

~~Signature and Capacity~~30

/s/ Zackary S. Irani	Date: August 28, 2024
Zackary S. Irani
Director, Chief Executive Officer
/s/ Gary Lu, CPA	Date: August 28, 2024
Gary Lu, CPA
Chief Financial Officer
/s/ Allen Barbieri	Date: August 28, 2024
Allen Barbieri
Director, Vice-Chairman
/s/ Jane Emerson, M.D., Ph.D.	Date: August 28, 2024
Jane Emerson, M.D., Ph.D.
Director
/s/ David Moatazedi	Date: August 28, 2024
David Moatazedi Director
/s/ Catherine Coste, CPA	Date: August 28, 2024
Catherine Coste, CPA
Director

BIOMERICA, INC. AND SUBSIDIARIES

33TABLE OF CONTENTS

BIOMERICA, INC. AND SUBSIDIARIES

Report of Independent Registered Public Accounting Firm (PCAOB ID 0200)	FS-2 – FS-3

CONSOLIDATED FINANCIAL STATEMENTS

Consolidated Balance Sheets as of May 31, 2025 and 2024	FS-4

Consolidated Statements of Operations and Comprehensive Loss for the Years Ended May 31, 2025 and 2024	FS-5

Consolidated Statements of Shareholders’ Equity for the Years Ended May 31, 2025 and 2024	FS-6

Consolidated Statements of Cash Flows for the Years Ended May 31, 2025 and 2024	FS-7

Notes to Consolidated Financial Statements	FS-8 – FS-19

~~TABLE OF CONTENTS~~FS-1

Report of Independent Registered Public Accounting Firm (PCAOB ID 0200)	FS-2 – FS-3
CONSOLIDATED FINANCIAL STATEMENTS
Consolidated Balance Sheets as of May 31, 2024 and 2023	FS-4
Consolidated Statements of Operations and Comprehensive Loss for the Years Ended May 31, 2024 and 2023	FS-5
Consolidated Statements of Shareholders’ Equity for the Years Ended May 31, 2024 and 2023	FS-6
Consolidated Statements of Cash Flows for the Years Ended May 31, 2024 and 2023	FS-7
Notes to Consolidated Financial Statements	FS-8 – FS-20

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

~~FS-1~~To the Shareholders and Board of Directors

~~REPORT~~Biomerica, ~~OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM~~ Inc.

ToOpinion on the ~~Shareholders~~Consolidated ~~and~~Financial ~~Board of Directors~~Statements

We have audited the accompanying consolidated balance sheets of Biomerica, Inc. (the “Company”) as of May 31, 2025 and 2024, the related consolidated statements of operations and comprehensive loss, shareholders’ equity, and cash flows for each of the years then ended, and the related notes (collectively, the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Company as of May 31, 2025 and 2024, and the consolidated results of its operations and its cash flows for each of the years then ended, in conformity with U.S. generally accepted accounting principles.

~~Opinion~~Going ~~on the Consolidated Financial Statements~~Concern

WeThe ~~have audited the~~ accompanying consolidated ~~balance~~financial ~~sheets~~statements ofhave ~~Biomerica,~~been ~~Inc.~~prepared (assuming that the “Company”) will continue as ofa ~~May~~going ~~31,~~concern. As described ~~2024~~in ~~and~~Note ~~2023,~~2 to the ~~related~~ consolidated financial statements, ofthe ~~operations~~Company ~~and~~has ~~comprehensive~~experienced ~~loss,~~recurring ~~shareholders’~~losses ~~equity,~~ and negative cash flows ~~for~~from operations ~~each~~and ofhas ~~the~~an ~~years~~accumulated ~~then~~deficit ~~ended,~~ and ~~the~~limited ~~related~~liquid ~~notes~~resources. ~~(collectively,~~These ~~the~~matters ~~“consolidated~~raise ~~financial~~substantial ~~statements”).~~doubt Inabout ~~our opinion,~~ the ~~consolidated~~Company’s ~~financial~~ability to ~~statements~~continue ~~present~~as ~~fairly,~~a ingoing ~~all~~concern. ~~material~~Management’s ~~respects,~~plans ~~the~~in ~~consolidated~~regard ~~financial~~to ~~position~~these ofmatters ~~the~~are ~~Company~~also ~~as of~~described ~~May~~in ~~31,~~Note ~~2024~~2. ~~and~~The ~~2023, and the~~ consolidated ~~results~~financial statements ofdo ~~its~~not ~~operations~~include ~~and~~any ~~its~~adjustments ~~cash~~that ~~flows~~might ~~for~~result ~~each~~from of the ~~years~~outcome ~~then~~of ~~ended,~~this ~~in conformity with U~~uncertainty.~~S. generally accepted accounting principles.~~

~~Going~~Basis ~~Concern~~for Opinion

~~The accompanying~~ These consolidated financial statements ~~have~~are ~~been~~the ~~prepared~~responsibility ~~assuming~~of ~~that~~ the Company’s ~~will continue as a going concern~~management. AsOur ~~described~~responsibility inis ~~Note 2~~ to ~~the~~express ~~consolidated~~an ~~financial~~opinion on ~~statements,~~ the Company’s ~~has~~consolidated ~~experienced~~financial ~~recurring~~statements ~~losses~~based ~~and~~on ~~negative cash~~our ~~flows~~audits. ~~from~~We ~~operations~~are ~~and~~a ~~has~~public anaccounting ~~accumulated~~firm ~~deficit~~registered ~~and~~with ~~limited~~the ~~liquid~~Public Company ~~resources.~~Accounting ~~These~~Oversight ~~matters~~Board ~~raise~~(United ~~substantial~~States) ~~doubt~~(“PCAOB”) ~~about~~and ~~the Company’s~~are ~~ability~~required to ~~continue~~be asindependent awith ~~going~~respect ~~concern.~~to ~~Management’s~~the ~~plans~~ Company in ~~regard~~accordance towith ~~these~~the ~~matters~~U.S. ~~are~~federal ~~also~~securities ~~described~~laws inand ~~Note 2.~~the ~~The~~applicable ~~consolidated~~rules ~~financial~~and ~~statements~~regulations doof ~~not~~the ~~include~~Securities ~~any~~and ~~adjustments~~Exchange ~~that~~Commission and ~~might result from~~ the ~~outcome of this uncertainty~~PCAOB.

~~Basis~~We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting but not for ~~Opinion~~the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

~~These~~Our audits ~~consolidated~~included ~~financial~~performing ~~statements~~procedures ~~are~~to assess the ~~responsibility~~risks of material misstatement of the ~~Company’s~~consolidated ~~management.~~financial ~~Our~~statements, ~~responsibility~~whether isdue to ~~express~~error anor ~~opinion~~fraud, onand ~~the~~performing ~~Company’s~~procedures ~~consolidated~~that ~~financial~~respond ~~statements~~to ~~based~~those onrisks. ~~our~~Such ~~audits.~~procedures Weincluded ~~are~~examining, on a ~~public~~test ~~accounting~~basis, ~~firm~~evidence ~~registered~~regarding ~~with~~ the ~~Public~~amounts ~~Company~~and ~~Accounting~~disclosures ~~Oversight~~in ~~Board~~the ~~(United~~consolidated ~~States)~~financial ~~(“PCAOB”)~~statements. ~~and~~Our ~~are~~audits ~~required~~also toincluded beevaluating ~~independent~~the accounting principles ~~with~~used ~~respect~~and tosignificant ~~the~~estimates ~~Company~~made inby ~~accordance~~management, ~~with~~as ~~the~~well ~~U.S.~~as ~~federal~~evaluating ~~securities~~the ~~laws~~overall ~~and~~presentation of the ~~applicable~~consolidated ~~rules~~financial ~~and~~statements. We ~~regulations~~believe ofthat ~~the~~our ~~Securities and~~audits ~~Exchange~~provide ~~Commission~~a ~~and~~reasonable ~~the~~basis ~~PCAOB~~for our opinion.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.FS-2

~~Our~~REPORT ~~audits~~OF ~~included~~INDEPENDENT ~~performing~~REGISTERED ~~procedures~~PUBLIC toACCOUNTING ~~assess~~FIRM the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.(continued)

Critical Audit Matter

The critical audit matter communicated below is a matter arising from the current-period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing separate opinions on the critical audit matter or on the accounts or disclosures to which they relate.

Inventory Valuation

Critical Audit Matter Description

As described in Note 2 to the Company’s consolidated financial statements, the Company values inventory at the lower of cost or net realizable value with cost inclusive of estimates for reasonable allocations of labor and overhead costs. Also, ~~management~~ management periodically reviews inventory for excess quantities and obsolescence. Management evaluates quantities on hand, physical condition, and technical functionality as these ~~characteristics~~ may be impacted by ~~anticipated~~ customer demand for current products and new product introductions. Auditing the Company’s estimates for capitalized labor and overhead was challenging due to the extensive use of estimates ~~throughout~~ throughout this process, including the amount of labor and overhead costs allocable to inventory production and the ~~specific~~ amount of labor and overhead costs allocable to specific ending inventory product quantities. Auditing the Company’s estimates for slow-moving and ~~obsolete~~ obsolete inventories was challenging due to the inherently judgmental nature of forecasting future sales and usage of a significant number of diverse inventory items.

~~FS-2~~How the Critical Audit Matter Was Addressed in the Audit

~~How~~To test the ~~Critical~~valuation ~~Audit~~of ~~Matter~~the ~~Was~~Company’s ~~Addressed~~inventory, inwe performed the ~~Audit~~following audit procedures:

~~To test~~● Obtained an understanding of the ~~valuation~~methodologies and policies used by management to estimate capitalized labor and overhead and inventory reserves; we obtained an understanding of key internal controls and assessed their overall appropriateness; ● Tested the ~~Company~~reasonableness of the production labor and overhead cost pools and the reasonableness of inventory quantities produced; we recalculated the allocable labor and overhead rate per unit produced; we recalculated the amount of capitalized labor and overhead based on specific product quantities on hand at the end of the fiscal year; we performed sensitivity analyses to determine the impact of adjustments to management’s estimates; and ● Tested the accuracy of key data inputs that are the primary drivers for determining the quantitative inventory reserves; these inputs included inventory quantities on hand, approximate age of the inventory quantities, and estimated inventory reserve percentages; we ~~performed~~evaluated management’s qualitative analysis of specific inventory product reserves to the ~~following~~extent ~~audit~~it ~~procedures:~~differed from the results of management’s quantitative analysis.

● Obtained an understanding of the methodologies and policies used by management to estimate capitalized labor and overhead and inventory reserves; we obtained an understanding of key internal controls and assessed their overall appropriateness; ● Tested the reasonableness of the production labor and overhead cost pools and the reasonableness of inventory quantities produced; we recalculated the allocable labor and overhead rate per unit produced; we recalculated the amount of capitalized labor and overhead based on quantities on hand at the end of the fiscal year; we performed sensitivity analyses to determine the impact of adjustments to management’/s/ ~~estimates;~~Haskell ~~and~~& ●White ~~Tested~~LLP ~~the~~HASKELL ~~accuracy~~& ofWHITE key data inputs that are the primary drivers for determining the quantitative inventory reserves; these inputs included inventory quantities on hand, approximate age of the inventory quantities, and estimated inventory reserve percentages.LLP

	/s/ Haskell & White LLP
	HASKELL & WHITE LLP
We have served as the Company’s auditor since 2022.
Irvine, California
August 28, 2024

We have served as the Company’s auditor since 2022.

~~FS-3~~Irvine, California

~~BIOMERICA,~~August ~~INC.~~29, ~~AND SUBSIDIARIES~~2025

~~CONSOLIDATED BALANCE SHEETS~~ FS-3

	2024			2023
	May 31,
	2024			2023
Assets
Current Assets:
Cash and cash equivalents	$	4,170,000		$	9,719,000
Accounts receivable, net		947,000			722,000
Inventories, net		2,376,000			2,056,000
Prepaid expenses and other		238,000			300,000
Total current assets		7,731,000			12,797,000
Property and equipment, net of accumulated depreciation and amortization		201,000			213,000
Right-of-use assets, net of accumulated amortization of $910,000 and $617,000 as of May 31, 2024 and 2023, respectively		742,000			1,035,000
Investments		165,000			165,000
Intangible assets, net of accumulated amortization of $48,000 and $30,000 as of May 31, 2024 and 2023, respectively		212,000			165,000
Other assets		203,000			79,000
Total Assets	$	9,254,000		$	14,454,000
Liabilities and Shareholders’ Equity
Current Liabilities:
Accounts payable and accrued expenses	$	1,138,000		$	892,000
Accrued compensation		655,000			696,000
Advances from customers		85,000			60,000
Lease liabilities, current portion		326,000			297,000
Total current liabilities		2,204,000			1,945,000
Lease liabilities, net of current portion		459,000			785,000
Total Liabilities		2,663,000			2,730,000
Commitments and contingencies (Note 9)		-			-
Shareholders’ Equity:
Preferred stock, Series A 5% convertible, $0.08 par value, 571,429 shares authorized, none issued and outstanding as of May 31, 2024 and 2023		-			-
Preferred stock, undesignated, no par value, 4,428,571 shares authorized, none issued and outstanding as of May 31, 2024 and 2023		-			-
Common stock, $0.08 par value, 25,000,000 shares authorized, 16,821,646 issued and outstanding at May 31, 2024 and 2023, respectively		1,346,000			1,346,000
Additional paid-in capital		53,542,000			52,705,000
Accumulated other comprehensive loss		(102,000	)		(110,000	)
Accumulated deficit		(48,195,000	)		(42,217,000	)
Total Shareholders’ Equity		6,591,000			11,724,000
Total Liabilities and Shareholders’ Equity	$	9,254,000		$	14,454,000

BIOMERICA, INC. AND SUBSIDIARIES

~~See~~CONSOLIDATED ~~accompanying~~BALANCE ~~notes~~SHEETS ~~to consolidated financial statements and Report of Independent Registered Public Accounting Firm.~~

FS-4

	2025			2024
	May 31,
	2025			2024
Assets

Current Assets:
Cash and cash equivalents	$	2,399,000		$	4,170,000
Accounts receivable, net		731,000			947,000
Inventories, net		1,490,000			2,376,000
Prepaid expenses and other		255,000			238,000
Total current assets		4,875,000			7,731,000
Property and equipment, net of accumulated depreciation and amortization		135,000			201,000
Right-of-use assets, net of accumulated amortization of $1,223,000 and $910,000 as of May 31, 2025 and 2024, respectively		429,000			742,000
Investments		165,000			165,000
Intangible assets, net of accumulated amortization of $69,000 and $48,000 as of May 31, 2025 and 2024, respectively		228,000			212,000
Other assets		113,000			203,000
Total Assets	$	5,945,000		$	9,254,000
Liabilities and Shareholders’ Equity

Current Liabilities:
Accounts payable and accrued expenses	$	672,000		$	1,138,000
Accrued compensation		655,000			655,000
Advances from customers		55,000			85,000
Lease liabilities, current portion		358,000			326,000
Total current liabilities		1,740,000			2,204,000
Lease liabilities, net of current portion		100,000			459,000
Total Liabilities		1,840,000			2,663,000

Commitments and contingencies (Note 9)		-

Shareholders’ Equity:

Preferred stock, Series A 5% convertible, $0.08 par value, 571,429 shares authorized, none issued and outstanding as of May 31, 2025 and 2024		-			-
Preferred stock, undesignated, no par value, 4,428,571 shares authorized, none issued and outstanding as of May 31, 2025 and 2024		-			-
Preferred stock, value		-			-
Common stock, $0.08 par value, 3,125,000 shares authorized, 2,546,216 and 2,103,154 issued and outstanding at May 31, 2025 and May 31, 2024, respectively		203,000			168,000
Additional paid-in capital		57,175,000			54,720,000
Accumulated other comprehensive loss		(105,000	)		(102,000	)
Accumulated deficit		(53,168,000	)		(48,195,000	)
Total Shareholders’ Equity		4,105,000			6,591,000
Total Liabilities and Shareholders’ Equity	$	5,945,000		$	9,254,000

~~BIOMERICA,~~See ~~INC.~~accompanying ~~AND~~notes ~~SUBSIDIARIES~~to consolidated financial statements and Report of Independent Registered Public Accounting Firm.

~~CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS~~ FS-4

	2024			2023
	For the Year Ended May 31,
	2024			2023
Net sales	$	5,415,000		$	5,339,000
Cost of sales		(4,804,000	)		(4,893,000	)
Gross profit		611,000			446,000
Operating expenses:
Selling, general and administrative		5,487,000			6,085,000
Research and development		1,491,000			1,584,000
Total operating expense		6,978,000			7,669,000
Loss from operations		(6,367,000	)		(7,223,000	)
Other income:
Dividend and interest income		431,000			133,000
Other income		-			1,000
Total other income		431,000			134,000
Loss before income taxes		(5,936,000	)		(7,089,000	)
Provision for income taxes		(42,000	)		(51,000	)
Net loss	$	(5,978,000	)	$	(7,140,000	)
Basic net loss per common share	$	(0.36	)	$	(0.50	)
Diluted net loss per common share	$	(0.36	)	$	(0.50	)
Weighted average number of common and common equivalent shares:
Basic		16,821,646			14,154,269
Diluted		16,821,646			14,154,269
Net loss	$	(5,978,000	)	$	(7,140,000	)
Other comprehensive loss, net of tax:
Foreign currency translation		8,000			(36,000	)
Comprehensive loss	$	(5,970,000	)	$	(7,176,000	)

BIOMERICA, INC. AND SUBSIDIARIES

~~See~~CONSOLIDATED ~~accompanying~~STATEMENTS ~~notes~~OF toOPERATIONS ~~consolidated~~AND ~~financial~~COMPREHENSIVE ~~statements~~LOSS ~~and Report of Independent Registered Public Accounting Firm.~~

FS-5

	2025			2024
	For the Year Ended May 31,
	2025			2024
Net sales	$	5,311,000		$	5,415,000
Cost of sales		(4,813,000	)		(4,804,000	)
Gross profit		498,000			611,000

Operating expenses:
Selling, general and administrative		4,612,000			5,487,000
Research and development		1,023,000			1,491,000
Total operating expense		5,635,000			6,978,000

Loss from operations		(5,137,000	)		(6,367,000	)

Other income:
Dividend and interest income		165,000			431,000
Total other income		165,000			431,000

Loss before income taxes		(4,972,000	)		(5,936,000	)

Provision for income taxes		(1,000	)		(42,000	)

Net loss	$	(4,973,000	)	$	(5,978,000	)

Basic net loss per common share	$	(2.16	)	$	(2.84	)

Diluted net loss per common share	$	(2.16	)	$	(2.84	)

Weighted average number of common and common equivalent shares:
Basic		2,297,057			2,103,154

Diluted		2,297,057			2,103,154

Net loss	$	(4,973,000	)	$	(5,978,000	)

Other comprehensive loss, net of tax:
Foreign currency translation		(3,000	)		8,000

Comprehensive loss	$	(4,976,000	)	$	(5,970,000	)

~~Biomerica,~~See ~~Inc~~accompanying notes to consolidated financial statements and Report of Independent Registered Public Accounting Firm.

~~Consolidated Statements Shareholders’ Equity~~FS-5

~~For the Year Ended May 31~~Biomerica, ~~2024~~ Inc.

	Common Stock				Additional Paid-in		Accumulated Other Comprehensive			Accumulated			Total Stockholders’
	Shares		Amount		Capital		Loss			Deficit			Equity
Balances at May 31, 2022		12,867,924	$	1,029,000	$	42,447,000	$	(74,000	)	$	(35,077,000	)	$	8,325,000
Exercise of stock options		46,500		4,000		77,000		-			-			81,000
Net proceeds from ATM		573,889		46,000		1,915,000		-			-			1,961,000
Shares issued in connection with public offering		3,333,333		267,000		7,081,000		-			-			7,348,000
Foreign currency translation		-		-		-		(36,000	)		-			(36,000	)
Compensation expense in connection with options granted		-		-		1,185,000		-			-			1,185,000
Net loss		-		-		-		-			(7,140,000	)		(7,140,000	)
Balances at May 31, 2023		16,821,646		1,346,000		52,705,000		(110,000	)		(42,217,000	)		11,724,000
Balance		16,821,646		1,346,000		52,705,000		(110,000	)		(42,217,000	)		11,724,000
Foreign currency translation		-		-		-		8,000			-			8,000
Compensation expense in connection with options granted		-		-		837,000		-			-			837,000
Net loss		-		-		-		-			(5,978,000	)		(5,978,000	)
Balances at May 31, 2024		16,821,646	$	1,346,000	$	53,542,000	$	(102,000	)	$	(48,195,000	)	$	6,591,000
Balance		16,821,646	$	1,346,000	$	53,542,000	$	(102,000	)	$	(48,195,000	)	$	6,591,000

Consolidated Statements Shareholders’ Equity

~~See~~For ~~accompanying~~the ~~notes~~Year toEnded ~~consolidated~~May ~~financial~~31, ~~statements and Report of Independent Registered Public Accounting Firm.~~2025

FS-6

	Shares		Amount		Capital		Loss			Deficit			Equity
	Common Stock				Additional Paid-in		Accumulated Other Comprehensive			Accumulated			Total Stockholders’
	Shares		Amount		Capital		Loss			Deficit			Equity
Balances at May 31, 2023		2,103,154	$	168,000	$	53,883,000	$	(110,000	)	$	(42,217,000	)	$	11,724,000
Foreign currency translation		-		-		-		8,000			-			8,000
Share-based compensation		-		-		837,000		-			-			837,000
Net loss		-		-		-		-			(5,978,000	)		(5,978,000	)
Balances at May 31, 2024		2,103,154		168,000		54,720,000		(102,000	)		(48,195,000	)		6,591,000
Balances		2,103,154		168,000		54,720,000		(102,000	)		(48,195,000	)		6,591,000
Foreign currency translation		-		-		-		(3,000	)		-			(3,000	)
Net proceeds from ATM		440,687		35,000		1,980,000		-			-			2,015,000
Share-based compensation		-		-		460,000		-			-			460,000
Exercise of stock options		2,375		-		15,000		-			-			15,000
Net loss		-		-		-		-			(4,973,000	)		(4,973,000	)
Balances at May 31, 2025		2,546,216	$	203,000	$	57,175,000	$	(105,000	)	$	(53,168,000	)	$	4,105,000
Balances		2,546,216	$	203,000	$	57,175,000	$	(105,000	)	$	(53,168,000	)	$	4,105,000

~~BIOMERICA,~~See ~~INC.~~accompanying ~~AND~~notes ~~SUBSIDIARIES~~to consolidated financial statements and Report of Independent Registered Public Accounting Firm.

~~CONSOLIDATED STATEMENTS OF CASH FLOWS~~FS-6

	2024			2023
	For the Year Ended May 31
	2024			2023
Cash flows from operating activities:
Net loss	$	(5,978,000	)	$	(7,140,000	)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization		81,000			84,000
(Recovery) provision for allowance for credit losses		(10,000	)		342,000
Inventory reserve		(205,000	)		(174,000	)
Share-based compensation		837,000			1,185,000
Amortization of right-of-use asset		293,000			267,000
Changes in assets and liabilities:
Accounts receivable		(215,000	)		(291,000	)
Inventories		(115,000	)		534,000
Prepaid expenses and other		62,000			20,000
Other assets		(44,000	)		18,000
Accounts payable and accrued expenses		246,000			(80,000	)
Accrued compensation		(41,000	)		49,000
Advances from customers		25,000			9,000
Reduction in lease liabilities		(297,000	)		(297,000	)
Net cash used in operating activities		(5,361,000	)		(5,474,000	)
Cash flows from investing activities:
Purchases of property and equipment		(51,000	)		(64,000	)
Expenditures related to intangibles		(64,000	)		(14,000	)
Net cash used in investing activities		(115,000	)		(78,000	)
Cash flows from financing activities:
Gross proceeds from sale of common stock		-			10,014,000
Deferred offering costs		(81,000	)		-
Costs from sale of common stock		-			(705,000	)
Proceeds from exercise of stock options		-			81,000
Net cash (used in) provided by financing activities		(81,000	)		9,390,000
Effect of exchange rate changes in cash		8,000			(36,000	)
Net (decrease) increase in cash and cash equivalents		(5,549,000	)		3,802,000
Cash and cash equivalents at beginning of year		9,719,000			5,917,000
Cash and cash equivalents at end of year	$	4,170,000		$	9,719,000
Supplemental Disclosure of Cash Flow Information:
Cash paid during the period for:
Income taxes	$	41,000		$	51,000
Non-cash investing and financing activities:
Write off of fixed assets, cost	$	-		$	40,000
Write off of fixed assets, accumulated depreciation	$	-		$	40,000
Write off of intangible assets, cost	$	-		$	6,000
Write off of intangible assets, accumulated amortization	$	-		$	6,000

BIOMERICA, INC. AND SUBSIDIARIES

~~See~~CONSOLIDATED ~~accompanying~~STATEMENTS ~~notes~~OF toCASH ~~consolidated financial statements and Report of Independent Registered Public Accounting Firm.~~FLOWS

FS-7

	2025			2024
	For the Year Ended May 31
	2025			2024
Cash flows from operating activities:
Net loss	$	(4,973,000	)	$	(5,978,000	)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization		87,000			81,000
Provision (recovery) for allowance for credit losses		8,000			(10,000	)
Provision (recovery) for inventory reserves		4,000			(205,000	)
Share-based compensation		460,000			837,000
Amortization of right-of-use asset		313,000			293,000
Changes in assets and liabilities:
Accounts receivable		209,000			(215,000	)
Inventories		882,000			(115,000	)
Prepaid expenses and other		(17,000	)		62,000
Other assets		8,000			(44,000	)
Accounts payable and accrued expenses		(466,000	)		246,000
Accrued compensation		1,000			(41,000	)
Advances from customers		(30,000	)		25,000
Reduction in lease liabilities		(327,000	)		(297,000	)
Net cash used in operating activities		(3,841,000	)		(5,361,000	)

Cash flows from investing activities:
Purchases of property and equipment		-			(51,000	)
Expenditures related to intangibles		(37,000	)		(64,000	)
Net cash used in investing activities		(37,000	)		(115,000	)

Cash flows from financing activities:
Gross proceeds from sale of common stock		2,143,000			-
Deferred offering costs		(3,000	)		(81,000	)
Costs from sale of common stock		(44,000	)		-
Proceeds from exercise of stock options		15,000			-
Net cash provided by (used in) financing activities		2,111,000			(81,000	)

Effect of exchange rate changes in cash		(3,000	)		8,000
Net decrease in cash and cash equivalents		(1,770,000	)		(5,549,000	)

Cash and cash equivalents at beginning of year		4,170,000			9,719,000

Cash and cash equivalents at end of year	$	2,400,000		$	4,170,000

Supplemental Disclosure of Cash Flow Information:
Cash paid during the year for:
Income taxes	$	10,000		$	41,000

Non-cash investing and financing activities:
Deferred Offering Costs	$	84,000		$	-

~~BIOMERICA,~~See ~~INC.~~accompanying ~~AND~~notes ~~SUBSIDIARIES~~to consolidated financial statements and Report of Independent Registered Public Accounting Firm.

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~FS-7

~~YEARS~~BIOMERICA, ~~ENDED~~INC. ~~MAY 31, 2024~~ AND ~~2023~~SUBSIDIARIES

~~NOTE~~NOTES 1:TO ~~ORGANIZATION~~CONSOLIDATED FINANCIAL STATEMENTS

~~Biomerica,~~YEARS ~~Inc.~~ENDED ~~and~~MAY ~~its subsidiaries (which includes wholly-owned subsidiaries~~31, ~~Biomerica~~2025 deAND Mexico and BioEurope GmbH) is a biomedical technology company that develops, patents, manufactures and markets advanced diagnostic and therapeutic products used at the point-of-care (physicians’ offices and over-the-counter through drugstores and online) and in hospital/clinical laboratories for detection and/or treatment of medical conditions and diseases. Our diagnostic test kits are used to analyze blood, urine, nasal, or fecal material from patients in the diagnosis of various diseases, food intolerances and other medical complications, or to measure the level of specific hormones, antibodies, antigens, or other substances, which may exist in the human body in extremely small concentrations. The Company’s products are designed to enhance the health and well-being of people, while reducing total healthcare costs.2024

~~Our~~NOTE ~~primary~~1: focus is the research, development, commercialization and in certain cases regulatory approval, of patented, diagnostic-guided therapy (“DGT”) products to treat gastrointestinal diseases, such as irritable bowel syndrome (“IBS”), and other inflammatory diseases. These products are directed at chronic inflammatory illnesses that are widespread and common, and as such address very large markets. Our inFoods® IBS product uses a simple blood sample and is designed to identify patient-specific foods that, when removed from the diet, may alleviate IBS symptoms such as pain, bloating, diarrhea, and constipation. Instead of broad and difficult to manage dietary restrictions, the inFoods® IBS product works by identifying specific foods that may be causing an abnormally high immune response in the patient. A food identified as positive, which is causing the abnormal immune response in the patient, is simply removed from the diet to help alleviate IBS symptoms.ORGANIZATION

~~Our~~Biomerica, ~~existing~~Inc. ~~medical~~and ~~diagnostic~~its ~~products~~subsidiaries ~~are~~(which ~~sold~~includes ~~worldwide~~wholly-owned ~~primarily~~subsidiaries, inBiomerica ~~two~~de ~~markets:~~Mexico 1and BioEurope GmbH) ~~clinical~~is ~~laboratories~~a global biomedical technology company that develops, patents, manufactures and 2)markets advanced diagnostic and therapeutic products used at the point-of-care (physicians’ offices and over-the-counter through drugstores ~~like~~and ~~Walmart~~online) and ~~CVS~~in ~~Pharmacy)~~hospital/clinical laboratories for detection and/or treatment of medical conditions and diseases. ~~The~~Our diagnostic test ~~kits~~products ~~are~~utilize ~~used~~immunoassay technology to analyze blood, urine, nasal, or fecal ~~specimens~~ material from patients in the diagnosis of various diseases, food intolerances, and other medical complications, byand ~~measuring or~~to ~~detecting~~measure the ~~existence and/or~~ level of specific ~~bacteria,~~ hormones, antibodies, antigens, or other substances, which may exist in a ~~patient’s~~the human body in extremely small concentrations. Our other existing products are primarily focused on gastrointestinal diseases, ~~stools~~food intolerances, orand ~~blood~~certain esoteric tests. Company’s products are designed to enhance the health and well-being of people, ~~often~~while inreducing ~~extremely~~total ~~small~~healthcare ~~concentrations~~costs.

~~Due~~Our toprimary focus is the ~~global~~research, ~~COVID~~development, commercialization and in certain cases regulatory approval, of patented, diagnostic-19guided therapy ~~pandemic~~(“DGT”) products to treat gastrointestinal diseases, insuch ~~March~~as ~~2020~~irritable bowel syndrome (“IBS”), weand ~~began~~other inflammatory ~~selling~~diseases. ~~these~~These ~~COVID-19~~products ~~related~~are ~~diagnostic~~directed ~~tests~~at ~~during~~chronic ~~fiscal~~inflammatory ~~2021~~illnesses that are widespread, common, and weaddress ~~experienced~~very large ~~significant~~markets. ~~revenues~~Our ~~from~~inFoods® ~~such~~IBS ~~sales~~product ~~during~~uses ~~fiscal~~a ~~2021~~simple blood sample and ~~2022~~is ~~with~~designed ~~lesser~~to ~~sales~~identify inpatient-specific ~~fiscal~~foods ~~2023~~that, when removed from the diet, may alleviate IBS symptoms such as pain, bloating, diarrhea, and constipation. ~~Due~~Instead of broad and difficult to ~~falling~~manage dietary ~~demand~~restrictions, ~~there~~the ~~were no~~inFoods® ~~sales~~IBS ofproduct ~~our~~works ~~COVID-19~~by ~~related~~identifying ~~products~~specific foods that may be causing an abnormally high immune response in ~~fiscal~~the ~~2024~~patient, which in turn can lead to abdominal pain and cramping, bloating, diarrhea and constipation. AsA ~~such~~food identified as positive, ~~our~~which ~~COVID-19~~is ~~product~~causing ~~sales~~an ~~caused~~abnormal ~~significant~~immune ~~swings~~response in ~~our~~the ~~revenues over~~patient, is simply removed from the ~~past~~diet 4to ~~years~~help alleviate IBS symptoms.

~~The~~Our ~~other~~ existing ~~products~~medical ~~that~~diagnostic ~~contributed~~products toare ~~our~~sold ~~2024~~worldwide ~~revenues are~~ primarily ~~focused~~in ontwo ~~gastrointestinal~~markets: ~~diseases,~~a) ~~food~~clinical ~~intolerances,~~ laboratories and ~~certain~~b) ~~esoteric~~point-of-care ~~tests.~~(physicians’ offices ~~These~~and ~~diagnostic test products utilize immunoassay technology~~over-the-counter). Most of our products ~~are~~have been granted Conformite Europeenne (“CE”) marked regulatory clearance for sale throughout Europe, and/or are sold for diagnostic use where they are registered by each country’s regulatory agency. In addition, some products are cleared for sale in the United States by the FDA.

NOTE 2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

PRINCIPLES OF CONSOLIDATION

The consolidated financial statements for the years ended May 31, ~~2024~~2025 and ~~2023~~2024, include the accounts of Biomerica, Inc. (“Biomerica”) as well as its wholly-owned German subsidiary (“BioEurope GmbH”) and Mexican subsidiary (“Biomerica de Mexico”). All significant intercompany accounts and transactions have been eliminated in consolidation.

ACCOUNTING ESTIMATES

The preparation of our consolidated financial statements in accordance with generally accepted accounting principles in the United States of of America (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, as well as the disclosure of contingent assets and liabilities at the date of the financial statements. These estimates also impact the reported amounts of revenues and expenses during the reporting period. Key estimates include the allowance for ~~doubtful~~ doubtful accounts, based on both current and historical practices with customers; variable consideration in revenue recognition, estimated based on agreements that include guarantees of specified profit margins, requiring adjustments based on actual sales performance and market conditions, stock option forfeiture rates, calculated using historical data; and inventory obsolescence, where inventory is stated at the lower of cost or net realizable value (NRV) and assessed through judgments based on projected and historical usage of materials. The valuation of lease liabilities and right-of-use assets also involves assumptions such as the borrowing rate at lease commencement and the likelihood of lease extensions.

These estimates are critical to our financial reporting, and actual results could materially differ from those estimates.

FS-8

~~LIQUIDITY~~REVERSE ~~AND~~STOCK ~~GOING CONCERN~~SPLIT

~~The~~Effective April 21, 2025 (the “Effective Date”), the Company’s ~~has~~board ~~incurred~~of ~~net~~directors ~~losses~~approved ~~and~~a ~~negative~~one-for-eight ~~cash~~reverse ~~flows~~stock ~~from~~split ~~operations~~of ~~and~~the ~~has~~Company’s outstanding anshares ~~accumulated~~of ~~deficit~~common stock (the “Reverse Stock Split”). Each 8 shares of ~~approximately~~the ~~$48~~common ~~million~~stock asof the Company, par value of ~~May~~$0.08 31per share, ~~2024~~issued and outstanding immediately prior to the Reverse Stock Split automatically reclassified, combined, converted and changed into one fully paid and non-assessable share of common stock. AsBeginning with the opening of ~~May~~trading 31on the Effective Date, our ~~2024~~common stock began trading on Nasdaq on a split-adjusted basis under the same symbol, “BMRA.” In addition, a proportionate adjustment was made to the per share exercise price and the number of shares issuable upon the exercise of all outstanding options entitling the holders to purchase shares of the Company’s ~~had~~common ~~cash~~stock and ~~cash~~upon ~~equivalents~~the vesting of ~~approximately~~restricted $4stock units. No fractional shares were issued as a result of the Reverse Stock Split. Instead,~~170,000~~ ~~and~~the ~~working~~Company’s ~~capital~~stockholders who otherwise would have been entitled to a fraction of ~~approximately~~a share received a full share of common stock. The Reverse Stock Split did not change the number of authorized shares of $5our common stock or preferred stock as set forth in our Certificate of Incorporation,~~527~~ as amended. All common stock,~~000~~ per share and related information presented in the accompanying consolidated financial statements for periods prior to the date of the Reverse Stock Split, have been retroactively adjusted to reflect the Reverse Stock Split.

OnLIQUIDITY ~~January~~AND ~~22,~~GOING 2021, the Company filed a prospectus supplement to the base prospectus included in a registration statement filed with the SEC on July 21, 2020, and declared effective by the SEC on September 30, 2020, for purposes of selling up to $15,000,000 in “at-the-market” offerings, as defined in Rule 415 promulgated under the Securities Act (the “ATM Offering”).CONCERN

~~Under~~The ~~the~~Company ~~ATM~~has ~~Offering,~~incurred ~~the~~net ~~sales~~losses ~~agent~~and ~~uses~~negative ~~commercially~~cash ~~reasonable~~flows ~~efforts~~from tooperations ~~sell~~and onhas ~~the~~an ~~Company’s~~accumulated ~~behalf~~deficit ~~all~~of ~~the~~approximately ~~shares requested~~$53,168,000 toas beof ~~sold~~May ~~from~~31, ~~time~~2025. toAs ~~time~~of byMay ~~the Company~~31, ~~consistent with its normal trading and sales practices~~2025, ~~on mutually agreed terms between~~ the ~~agent and the~~ Company. ~~The~~had ~~Company~~cash ~~has~~and nocash ~~obligation~~equivalents toof ~~sell~~approximately ~~any shares under the ATM Offering~~$2, 399,000 and ~~may~~working atcapital ~~any~~of ~~time~~approximately ~~suspend offers under~~$3, ~~or terminate the ATM Offering~~135,000.

~~During~~On September 28, 2023, the ~~year~~Company ~~ended~~filed ~~May~~a 31new “shelf” registration statement on Form S-3 with the SEC, to replace the expiring S-3 that was filed in July 2020, which was declared effective on September 29, 2023, allowing the Company ~~sold~~to ~~573~~issue up to $20,~~889~~000,000 in common shares. Under this registration statement, shares of ~~its~~our common stock atmay ~~prices~~be ~~ranging~~sold from ~~$3.15~~time to ~~$4.26~~time ~~pursuant~~for up to ~~the ATM~~three ~~Agreement,~~years ~~which~~from ~~resulted~~the infiling ~~gross~~date. ~~proceeds~~On ofMay ~~approximately~~10, $22024,~~014,000~~ ~~and~~the ~~net~~Company ~~proceeds~~filed a prospectus supplement with the SEC to facilitate the ~~Company~~sale of up to $15,~~961~~500,000 in common stock through ATM offerings, ~~after~~as ~~deducting~~defined in Rule 415 ~~commissions~~under ~~for~~the ~~each~~Securities ~~sale~~Act ~~and~~(the ~~legal,~~“2024 ~~accounting~~ATM Offering”). As part of this transaction, ~~and~~the ~~other~~Company ~~fees~~incurred ~~related~~$81,000 in todeferred offering incosts during the ~~amount~~year ofended ~~$53~~May 31,~~000~~ 2024.

OnDuring ~~March~~the 7year ended May 31, ~~2023~~2025, the Company sold 3440,~~333,333~~ 687 shares of its common stock inat aprices ~~firm~~ranging ~~commitment~~from ~~public~~$3.06 to ~~offering~~$8.32 pursuant atto athe ~~gross~~ATM ~~sales~~Agreement, ~~price~~which resulted in gross proceeds of approximately $2~~.40~~,143,000 ~~per~~and ~~share, with~~ net ~~total~~ proceeds, ~~after~~to ~~deducting~~the ~~issuance~~Company ~~fees and expenses~~ of $~~700~~2,015,000, after ofdeducting ~~approximately~~commissions $7for each sale and legal,~~300~~ accounting,~~000.~~ Asand aother ~~result of~~fees ~~this~~related ~~public~~to offering, ~~the~~in ~~Company terminated~~ the ~~ATM~~amount ~~offering~~of ~~agreement~~$128,000.

OnThe ~~September 28, 2023, we filed a “shelf” registration statement on Form S-3 with the SEC, allowing the~~ Company tointends ~~issue up~~ to ~~$20,000,000~~use ~~in common~~the ~~shares.~~net ~~Under~~proceeds ~~this registration statement, shares of our common stock may be sold~~ from ~~time~~any tofunds ~~time~~raised ~~for~~through ~~up to three years from~~ the ~~filing~~ATM ~~date.~~offering Onfor ~~May~~general ~~10,~~corporate ~~2024~~purposes, ~~the Company filed a prospectus supplement with the SEC~~including, ~~as part of the registration statement~~but ~~filed~~not onlimited ~~September 28~~to, ~~2023,~~sales ~~which~~and ~~was~~marketing ~~declared effective on September 29~~activities, ~~2023.~~clinical ~~This~~studies ~~supplement~~and ~~was~~product ~~intended~~development, toacquisitions ~~facilitate the sale~~ of ~~up to $5~~assets,~~500,000~~ ~~in common stock through ATM offerings~~businesses, ~~as defined in Rule 415 under the Securities Act. As part of this transaction~~companies, ~~the Company~~ ~~incurred~~or ~~$81~~securities,~~000~~ ~~in deferred offering costs. The amount of~~ capital that we can raise under the ATM offering is highly dependent upon the trading volume and the trading price of our stock. The average trading volume of our stock over the last three full calendar months is approximately 229expenditures,~~000~~ ~~shares per day~~ and ~~the~~working ~~high and low trading price of our stock during the same period of time was $1.25 and $0.50, respectively. If our stock continues to trade at low volumes and price, the amount of~~ capital ~~that we can raise under the ATM offering will be constrained.~~needs

~~The~~As ~~Company~~of ~~intends~~May to31, ~~use~~2025 and 2024, the ~~net~~Company ~~proceeds~~had ~~from~~cash ~~this~~and ~~offering~~cash ~~for~~equivalents ~~general~~of ~~corporate~~approximately ~~purposes~~$2,399,000 and ~~including~~$4,170,000, respectively. ~~but~~As ~~not~~of ~~limited~~May to31, ~~sales~~2025 and ~~marketing activities~~2024, ~~clinical~~the ~~studies~~Company ~~and~~had ~~product~~working ~~development,~~capital ~~acquisitions~~ of ~~assets,~~approximately ~~businesses~~$3, ~~companies~~135,000 and ~~or securities~~$5, ~~capital expenditures~~527,000, ~~and working capital needs~~respectively.

AsThe ~~of May 31, 2024 and 2023, the~~ Company’s ~~had~~ability ~~cash~~to ~~and~~continue ~~cash~~as ~~equivalents~~a ofgoing ~~approximately~~concern ~~$4,170,000~~over ~~and $9,719,000, respectively. As of May 31, 2024 and 2023,~~ the ~~Company~~next ~~had~~twelve ~~working~~months ~~capital~~is ofinfluenced ~~approximately~~by ~~$5,527,000~~several ~~and $10~~factors,~~852,000,~~ ~~respectively.~~including:

~~The Company’s~~● Our need and ability to ~~continue~~generate additional revenue from international opportunities and sales within the US of existing products, and from our new product launches; ● Our need to access the capital and debt markets to meet current obligations and fund operations; ● Our capacity to manage operating expenses and maintain or increase gross margins as we grow; ● Our ability to retain key employees and maintain critical operations with a ~~going~~substantially ~~concern~~reduced ~~over~~workforce; and ● Certain SEC regulations that limit the ~~next~~amount ~~twelve~~of ~~months~~capital isthe ~~influenced~~Company bycan ~~several~~raise ~~factors,~~through ~~including:~~issuance of its equity.

●Management has ~~Our~~analyzed ~~need~~the ~~and~~Company’s ~~ability~~cash toflow ~~generate~~requirements ~~additional~~through ~~revenue~~August ~~from~~2026 ~~international opportunities~~ and ~~our~~beyond. ~~new~~Based ~~product~~on ~~launches;~~this ●analysis, ~~Our~~we ~~need~~believe toour ~~access the capital and debt markets to meet~~ current cash ~~obligations~~ and ~~fund~~cash ~~operations;~~equivalents ●are ~~Our~~insufficient ~~capacity~~ to ~~manage~~meet our operating ~~expenses~~cash ~~and~~requirements ~~maintain gross margins as we grow;~~ and ●strategic ~~Our~~growth ~~ability~~objectives tofor ~~retain~~the ~~key~~next ~~employees and maintain critical operations with a substantially reduced workforce~~twelve months.

~~Management~~To ~~has~~address ~~analyzed~~our capital needs and sustain operations beyond the ~~Company’s~~next ~~cash~~year, ~~flow~~we ~~requirements~~are ~~through~~actively ~~August~~pursuing ~~2025~~strategies ~~and~~to ~~beyond.~~increase ~~Based~~sales, onreduce expenses, ~~this~~sell ~~analysis~~non-core assets, weseek ~~believe~~additional ~~our~~financing ~~current cash~~through debt or equity, and ~~cash~~seek ~~equivalents~~other ~~are~~strategic ~~insufficient~~alternatives. While we are committed to ~~meet~~these ~~our~~plans, ~~operating~~there ~~cash~~is ~~requirements~~no ~~and~~assurance ~~strategic~~that ~~growth~~these ~~objectives~~efforts ~~for~~will ~~the~~be ~~next~~successful ~~twelve~~or ~~months.~~sufficient to meet our capital requirements

ToThese ~~address~~factors ~~our~~raise ~~capital~~substantial ~~needs~~doubt ~~and~~about ~~sustain operations beyond~~ the ~~next~~Company’s ~~year,~~ability weto ~~are~~continue ~~actively~~as ~~pursuing~~a ~~strategies~~going toconcern. ~~increase~~Our ~~sales,~~future ~~reduce~~viability ~~expenses,~~depends ~~sell~~on ~~non-core assets, seek additional~~the ~~financing~~successful ~~through~~execution ~~debt~~of orour ~~equity, and seek other~~ strategic ~~alternatives. While we are committed to these~~ plans, ~~there~~securing isadditional nofinancing, ~~assurance that~~and ~~these~~achieving ~~efforts~~profitable ~~will be successful or sufficient to meet our capital requirements~~operations.

~~These~~The ~~factors~~Company’s ~~raise~~consolidated ~~substantial~~financial ~~doubt~~statements ~~about~~as ~~the~~of ~~Company’s~~May ~~ability~~31, to2025 ~~continue~~were asprepared on a going concern. ~~Our~~basis, ~~future~~which ~~viability~~contemplates ~~depends on~~ the ~~successful~~realization ~~execution~~ of ~~our~~assets ~~strategic~~and ~~plans,~~the ~~securing~~settlement ~~additional~~of ~~financing,~~liabilities and ~~achieving~~commitments ~~profitable~~in ~~operations~~the normal course of business.

~~The~~FAIR ~~Company’s~~VALUE ~~consolidated~~OF ~~financial~~FINANCIAL ~~statements as of May 31, 2024 were prepared on a going concern basis, which contemplates the realization of assets and the settlement of liabilities and commitments in the normal course of business.~~INSTRUMENTS

~~FAIR~~The ~~VALUE~~Company OFhas ~~FINANCIAL~~financial ~~INSTRUMENTS~~instruments whereby the fair market value of the financial instruments could be different than the amount recorded on a historical basis. The Company’s consolidated financial instruments consist of its cash and cash equivalents, accounts receivable, and accounts payable. The carrying amounts of the Company’s financial instruments approximate their fair values. The Company also maintains an investment in a privately held company (see below).

~~The~~CONCENTRATION ~~Company~~OF ~~has~~CREDIT financial instruments whereby the fair market value of the financial instruments could be different than the amount recorded on a historical basis. The Company’s consolidated financial instruments consist of its cash and cash equivalents, accounts receivable, and accounts payable. The carrying amounts of the Company’s financial instruments approximate their fair values. The Company also maintains an investment in privately held company (see below).RISK

~~CONCENTRATION~~The OFCompany ~~CREDIT~~maintains ~~RISK~~cash balances at certain financial institutions in excess of amounts insured by federal agencies. From time to time, the Company has uninsured balances. The Company does not believe it is exposed to any significant credit risks.

The Company ~~maintains~~provides ~~cash~~credit ~~balances~~in atthe ~~certain~~normal ~~financial~~course ~~institutions in excess~~ of ~~amounts~~business ~~insured~~to bycustomers ~~federal~~throughout ~~agencies.~~the ~~From~~United ~~time~~States toand ~~time, the~~in ~~Company~~foreign ~~has uninsured balances~~markets. The Company performs ~~does~~ongoing ~~not~~credit ~~believe~~evaluations itof isits ~~exposed~~customers toand ~~any~~requires ~~significant~~accelerated ~~credit~~prepayment ~~risks~~in some circumstances.

~~The~~Our ~~Company~~net ~~provides~~sales ~~credit~~were inapproximately ~~the~~$5,311,000 ~~normal~~for fiscal ~~course~~2025, ofcompared ~~business~~ to ~~customers~~$5,415,000 ~~throughout~~for fiscal 2024. For the ~~United~~fiscal ~~States~~years ~~and~~ended inMay ~~foreign~~31, ~~markets.~~2025, ~~The~~and 2024, the Company ~~performs~~ ~~ongoing~~had ~~credit~~two ~~evaluations~~and ofone ~~its~~distributor ~~customers~~each ~~and~~year ~~requires~~that ~~accelerated~~accounted ~~prepayment~~for 41% and in33% of ~~some~~our ~~circumstances~~net sales, respectively.

~~Our~~Total ~~net~~gross ~~sales~~receivables ~~were~~as ~~approximately~~of $5May 31,~~415~~ 2025,~~000~~ ~~for fiscal~~and 2024, ~~compared~~were toapproximately $5757,~~339,~~000 ~~for~~ ~~fiscal~~and ~~2023~~$966,000, respectively. ~~For~~As ~~the~~of ~~fiscal years ended~~ May 31, ~~2024~~2025, and ~~2023~~2024, the Company had ~~one~~four ~~distributor~~distributors, ~~each~~respectively, ~~year~~ that accounted for 33a total of 69% and 3564% of ~~our~~gross ~~net~~accounts ~~sales~~receivable, respectively. Of the 69% as of May 31, 2025, 27% was owed by a distributor in North America.

~~Total~~For ~~gross~~the ~~receivables~~fiscal asyear ofended May 31, ~~2024~~2025, ~~and~~purchases ~~2023~~from ~~were~~one ~~approximately~~vendor ~~$966,000~~accounted ~~and~~for ~~$751,000,~~approximately ~~respectively. As~~ 12% of ~~May 31, 2024, and 2023,~~ the Company’s ~~had~~raw ~~four~~material ~~and one distributor~~purchases, ~~respectively,~~compared ~~that~~to ~~accounted~~approximately 16% for ~~a total of 64% and 36% of gross accounts receivable. Of~~ the ~~64%~~ asfiscal ofyear ended May 31, 2024~~, 37% was owed by a distributor in Asia~~.

For the fiscal year ended May 31, 2024, the Company had one vendor which accounted for 16% of the purchases of raw materials. For the fiscal year ended May 31, 2023, the Company did not have any significant concentration of vendor spend for raw materials.FS-9

~~FS-9~~GEOGRAPHIC CONCENTRATION

~~GEOGRAPHIC~~As ~~CONCENTRATION~~of May 31, 2025 and 2024, approximately $483,000 and $537,000, respectively, of Biomerica’s gross inventory was located in Mexicali, Mexico.

As of May 31, ~~2024~~2025 and ~~2023~~2024, approximately $~~537~~10,000 and $~~626~~14,000, respectively, of Biomerica’s ~~gross~~property ~~inventory~~and equipment, net of accumulated depreciation and amortization, was located in Mexicali, Mexico~~, respectively~~.

AsCASH ofAND ~~May~~CASH ~~31, 2024 and 2023, approximately $14,000 and $17,000, respectively, of Biomerica’s property and equipment, net of accumulated depreciation and amortization, was located in Mexicali, Mexico.~~EQUIVALENTS

~~CASH~~Cash ~~AND~~and ~~CASH~~cash ~~EQUIVALENTS~~equivalents consist of demand deposits and money market accounts with original maturities of less than three months.

~~Cash~~ACCOUNTS ~~and~~RECEIVABLE, ~~cash equivalents consist of demand deposits and money market accounts with original maturities of less than three months.~~NET

~~ACCOUNTS~~The ~~RECEIVABLE~~Company extends unsecured credit to its customers as part of its standard business practices. International customers are typically required to prepay until a credit history with the Company is established, ~~NET~~at which point credit levels are determined based on various criteria. Initial credit limits for distributors are approved by designated officers or managers, while any increases require authorization from upper-level management.

The Company ~~extends~~adopted ~~unsecured~~Accounting ~~credit~~Standards toUpdate ~~its~~(“ASU”) ~~customers~~No. 2016-13, Financial Instruments – Credit Losses (codified as Accounting Standards Codification (“ASC”) 326) on aJune ~~regular~~1, ~~basis~~2023. ~~International~~ASC ~~accounts~~326 ~~are~~adds ~~usually~~to ~~required~~U.S. toGAAP ~~prepay~~the ~~until~~current ~~they~~expected credit loss ~~establish~~(“CECL”) model, a ~~history~~measurement ~~with~~model ~~the~~based ~~Company~~on ~~and~~expected atlosses ~~that~~rather ~~time,~~than ~~they~~incurred ~~are~~losses. ~~extended~~Prior ~~credit~~to atthe ~~levels~~adoption ~~based~~of ASC 326, the Company evaluated receivables on a ~~number~~quarterly ofbasis ~~criteria~~and adjusted the allowance for doubtful accounts accordingly. ~~Based~~Balances onover ~~various~~ninety ~~criteria~~days old were usually reserved for unless collection was reasonably assured. Under the application of ASC 326, ~~initial~~the Company’s historical credit ~~levels~~loss experience provides the basis for the ~~individual~~estimation ~~distributors~~of ~~are~~expected ~~approved~~credit bylosses, ~~designated~~as ~~officers~~well as current economic and ~~managers~~business ofconditions, and anticipated future economic events that may impact collectability. In developing its expected credit loss estimate, the Company. ~~All~~evaluated ~~increases~~the appropriate grouping of financial inassets ~~credit~~based ~~limits~~upon its evaluation of risk characteristics, including consideration of the types of products and services sold. Account balances are ~~also~~written ~~approved~~off byagainst ~~designated~~the ~~upper-level~~allowance ~~management~~for expected credit losses after all means of collection have been exhausted and the potential for recovery is considered remote.

~~The~~Occasionally, ~~Company~~certain ~~adopted Accounting Standards Update (“ASU”) No. 2016~~long-~~13,~~standing ~~Financial~~customers ~~Instruments~~who –routinely ~~Credit~~place ~~Losses~~large ~~(codified~~orders ~~as Accounting~~will ~~Standards~~have ~~Codification~~unusually ~~(“ASC”)~~large ~~326)~~receivable onbalances ~~June~~relative ~~1, 2023. ASC 326 adds~~ to ~~U.S. GAAP~~ the ~~current expected credit loss~~total ~~(“CECL”)~~gross ~~model, a measurement model based on expected losses rather than incurred losses. Prior to the adoption of ASC 326, the Company evaluated~~ receivables ~~on a quarterly basis and adjusted the allowance for doubtful accounts accordingly~~. ~~Balances~~Management ~~over~~monitors ~~ninety days old were usually reserved for unless collection was reasonably assured. Under~~ the ~~application~~payments ~~of ASC 326, the Company’s historical credit loss experience provides the basis~~ for ~~the~~these ~~estimation~~large ofbalances ~~expected~~closely ~~credit losses, as well as current economic~~ and ~~business~~very ~~conditions, and~~often ~~anticipated~~requires ~~future~~payment ~~economic events that may impact collectability. In developing its expected credit loss estimate, the Company evaluated the appropriate grouping~~ of ~~financial~~existing ~~assets based upon its evaluation of risk characteristics, including consideration of the types~~invoices ofbefore ~~products~~shipping ~~and~~new ~~services~~sales ~~sold~~orders. ~~Account balances are written off against the allowance for expected credit losses after all means of collection have been exhausted and the potential for recovery is considered remote.~~

~~Occasionally,~~As ~~certain~~of ~~long-standing~~May ~~customers~~31, ~~who~~2025 ~~routinely~~and ~~place~~2024, ~~large orders will have unusually large receivable balances relative to~~ the ~~total gross~~Company ~~receivables.~~has ~~Management~~established ~~monitors~~an ~~the~~allowance ~~payments~~of ~~for~~approximately ~~these large balances closely~~ $26,000 and ~~very often requires payment of existing invoices~~$19,000, ~~before~~respectively, ~~shipping~~for ~~new~~credit ~~sales orders~~losses.

AsPREPAID ofEXPENSES ~~May~~AND ~~31, 2024 and 2023, the Company has established an allowance of approximately $19,000 and $29,000, respectively, for credit losses.~~OTHER

~~PREPAID~~The ~~EXPENSES~~Company ~~AND~~occasionally ~~OTHER~~prepays for items such as inventory, insurance, and other items. These items are reported as prepaid expenses and other, until either the inventory is physically received, or the insurance and other items are utilized.

~~The~~As ~~Company~~of ~~occasionally~~May ~~prepays for items such as inventory~~31, ~~insurance,~~2025 and ~~other~~2024, ~~items.~~the ~~These~~prepaids ~~items~~were ~~are~~approximately ~~reported as prepaids~~$255,000 and ~~until either~~$238,000, ~~the~~respectively, ~~inventory~~comprised isof ~~physically~~prepayments ~~received~~to ~~or the~~ insurance and various other ~~items are utilized~~suppliers.

~~As of May 31~~INVENTORIES, ~~2024 and 2023, the prepaids were approximately $238,000 and $300,000, respectively, comprised of prepayments to insurance and~~ ~~various other suppliers.~~NET

~~INVENTORIES~~The Company values inventory at the lower of cost (determined using a combination of specific lot identification and the first-in, first-out ~~NET~~methods) or net realizable value. Management periodically reviews inventory for excess quantities and obsolescence. Management evaluates quantities on hand, physical condition, and technical functionality as these characteristics may be impacted by anticipated customer demand for current products and new product introductions. The reserve is adjusted based on such evaluation, with a corresponding provision included in cost of sales. Abnormal amounts of idle facility expenses, freight, handling costs, and wasted material are recognized as current period charges and the allocation of fixed production overhead is based on the normal capacity of the production facilities.

~~The Company values inventory at the lower of cost (determined using a combination of specific lot identification and the first~~FS-in, first-out methods) or net realizable value. Management periodically reviews inventory for excess quantities and obsolescence. Management evaluates quantities on hand, physical condition, and technical functionality as these characteristics may be impacted by anticipated customer demand for current products and new product introductions. The reserve is adjusted based on such evaluation, with a corresponding provision included in cost of sales. Abnormal amounts of idle facility expenses, freight, handling costs, and wasted material are recognized as current period charges and the allocation of fixed production overhead is based on the normal capacity of the production facilities.10

~~FS-10~~The following is a summary of approximate net inventories:

SCHEDULE OF NET INVENTORIES

	2025			2024
	May 31,
	2025			2024
Raw materials	$	1,071,000		$	1,519,000
Work in progress		743,000			1,145,000
Finished products		147,000			179,000
Total gross inventory	$	1,961,000		$	2,843,000
Inventory reserve		(471,000	)		(467,000	)
Inventories, net	$	1,490,000		$	2,376,000

	2024			2023
	May 31,
	2024			2023
Raw materials	$	1,519,000		$	1,677,000
Work in progress		1,145,000			869,000
Finished products		179,000			182,000
Total gross inventory	$	2,843,000		$	2,728,000
Inventory reserve		(467,000	)		(672,000	)
Net inventory	$	2,376,000		$	2,056,000

Reserves for inventory obsolescence are recorded as necessary to reduce obsolete inventory to estimated net realizable value or to specifically reserve for obsolete inventory. As of May 31, 2025 and 2024, inventory reserves were approximately $471,000 and $467,000, respectively.

~~Reserves~~PROPERTY ~~for~~AND ~~inventory obsolescence are recorded as necessary to reduce obsolete inventory to estimated net realizable value or to specifically reserve for obsolete inventory. As of May 31~~EQUIPMENT, ~~2024 and 2023, inventory reserves were approximately $467,000 and $672,000, respectively.~~NET

~~PROPERTY~~Property ~~AND~~and ~~EQUIPMENT~~equipment are stated at cost. Expenditures for additions and major improvements are capitalized. Repairs and maintenance costs are charged to operations as incurred. When property and equipment are sold, ~~NET~~retired, or otherwise disposed of, the related cost and accumulated depreciation or amortization are removed from the accounts, and gains or losses from sales, retirements, and dispositions are credited or charged to income.

~~Property~~Depreciation and ~~equipment~~amortization are ~~stated~~provided atover ~~cost.~~the ~~Expenditures~~estimated ~~for~~useful ~~additions~~lives ~~and~~of ~~major~~the ~~improvements~~related ~~are~~assets, ~~capitalized.~~ranging ~~Repairs~~from ~~and~~5 to ~~maintenance costs are~~10 ~~charged~~years, tousing ~~operations~~the asstraight-line ~~incurred~~method. ~~When~~Leasehold ~~property~~improvements are ~~and~~amortized ~~equipment~~over ~~are~~the ~~sold,~~lesser ~~retired,~~of orthe ~~otherwise~~estimated ~~disposed~~useful life of, the ~~related~~asset ~~cost~~or ~~and~~the ~~accumulated depreciation~~term orof ~~amortization~~the ~~are~~lease. ~~removed~~Depreciation ~~from~~and ~~the~~amortization ~~accounts,~~expense on property and ~~gains~~equipment oramounted ~~losses~~to ~~from~~approximately ~~sales~~$66,000 and ~~retirements~~$63,000 for ~~and~~the ~~dispositions~~years ~~are~~ended ~~credited or~~May ~~charged~~31, to2025 ~~income~~and 2024, respectively.

~~Depreciation~~INTANGIBLE ~~and amortization are provided over the estimated useful lives of the related assets~~ASSETS, ranging from 5 to 10 years, using the straight-line method. Leasehold improvements are amortized over the lesser of the estimated useful life of the asset or the term of the lease. Depreciation and amortization expense on property and equipment amounted to approximately $63,000 and $66,000 for the years ended May 31, 2024 and 2023, respectively.NET

~~INTANGIBLE~~Intangible ~~ASSETS~~assets include trademarks, ~~NET~~product rights, technology rights, and patents, and are accounted for based on Accounting Standards Codification (“ASC”), ASC 350 Intangibles – Goodwill and Other (“ASC 350”). In that regard, intangible assets that have indefinite useful lives are not amortized but are tested at least annually for impairment or more frequently if events or changes in circumstances indicate that the asset might be impaired.

Intangible assets ~~include~~are ~~trademarks,~~amortized ~~product~~on ~~rights,~~a ~~technology~~straight-line ~~rights,~~basis ~~and~~over ~~patents~~their estimated useful lives, ~~and~~not ~~are~~to ~~accounted~~exceed 18 years for ~~based~~marketing onand ~~Accounting~~distribution ~~Standards~~rights ~~Codification~~and 10 ~~(“ASC”),~~years ~~ASC~~for ~~350~~purchased ~~Intangibles~~technology –use ~~Goodwill~~rights. ~~and~~Patents ~~Other~~are ~~(“ASC~~amortized over ~~350”).~~their Inindividual ~~that~~useful ~~regard~~lives, ~~intangible~~which ~~assets~~average ~~that~~approximately ~~have~~15 ~~indefinite~~years. ~~useful~~Amortization ~~lives~~expense ~~are~~was ~~not~~approximately ~~amortized~~$21,000 and ~~but~~$18,000 for ~~are~~the ~~tested~~fiscal atyears ~~least~~ended ~~annually~~May ~~for~~31, ~~impairment~~2025 orand ~~more~~2024, ~~frequently~~respectively. Intangible ifassets are evaluated for impairment whenever events or changes in circumstances indicate that ~~the~~their ~~asset~~carrying ~~might~~value may not be ~~impaired~~recoverable.

~~Intangible~~The ~~assets~~Company ~~are~~assesses ~~being~~the ~~amortized~~recoverability ~~using~~of ~~the~~these ~~straight-line~~intangible ~~method~~assets ~~over~~by ~~the~~determining ~~useful~~whether ~~life,~~the ~~not~~amortization toof ~~exceed~~the 18asset’s ~~years~~balance ~~for~~over its ~~marketing~~remaining ~~and~~life ~~distribution rights,~~can 10be ~~years~~recovered ~~for~~through ~~purchased~~projected ~~technology~~undiscounted ~~use~~future ~~rights,~~cash ~~and~~flows. ~~patents~~The ~~are~~Company ~~based~~uses ona ~~their~~qualitative ~~individual~~assessment ~~useful~~to ~~lives~~determine whether ~~which~~there ~~average~~was ~~around~~any ~~15 years~~impairment. ~~Amortization~~There ~~amounted~~was tono impairment ~~approximately~~of ~~$18,000~~intangible assets for the years ended May 31, 2025 ~~2024~~ and ~~2023~~2024.

The Company assesses the recoverability of these intangible assets by determining whether the amortization of the asset’s balance over its remaining life can be recovered through projected undiscounted future cash flows. The Company uses a qualitative assessment to determine whether there was any impairment. There was no impairment of intangible assets for the years ended May 31, 2024 and 2023.INVESTMENTS

~~INVESTMENTS~~The Company has made investments in a privately held Polish distributor, which is primarily engaged in distributing medical products and devices, including the distribution of the products sold by the Company. The Company invested approximately $165,000 into the Polish distributor and owns approximately 6% of the investee.

~~The~~Equity ~~Company~~holdings ~~has~~in ~~made~~nonmarketable ~~investments~~unconsolidated entities in awhich ~~privately~~the ~~held~~Company ~~Polish~~is ~~distributor,~~not ~~which~~able isto ~~primarily~~exercise ~~engaged~~significant ininfluence ~~distributing~~(“Cost ~~medical~~Method Holdings”) ~~products~~are ~~and devices,~~accounted ~~including~~for at the ~~distribution~~Company’s ofinitial ~~the~~cost, ~~products~~minus ~~sold~~any byimpairment ~~the~~(if ~~Company.~~any), ~~The~~plus ~~Company~~or ~~invested~~minus ~~approximately~~changes ~~$165,000~~resulting from ~~into~~observable price changes in orderly transactions for the ~~Polish distributor~~identical ~~and~~or ~~owns~~a ~~approximately~~similar 6%holding or security of the ~~investee~~same issuer. Dividends received are recorded as other dividend and interest income.

~~Equity~~The Company assesses its equity holdings infor ~~nonmarketable~~impairment ~~unconsolidated~~whenever ~~entities~~events or changes in ~~which~~circumstances indicate that the ~~Company~~carrying isvalue ~~not~~of ~~able~~an equity toholding ~~exercise~~may ~~significant~~not ~~influence~~be ~~(“Cost~~recoverable. ~~Method Holdings”)~~Management ~~are~~reviewed ~~accounted~~the ~~for~~underlying atnet assets of the Company’s ~~initial~~equity ~~cost~~method holding as of May 31, ~~minus~~2025 ~~any~~and ~~impairment~~determined ~~(if~~that ~~any),~~the ~~plus~~Company’s orproportionate ~~minus~~economic ~~changes~~interest ~~resulting~~in the entity indicates that the equity holding ~~from~~was not impaired. There were no observable price changes in orderly transactions for ~~the~~ identical or a similar holding or security of the Company’s ~~same~~Cost ~~issuer.~~Method ~~Dividends received~~Holding ~~are~~during ~~recorded~~the asyear ~~other~~ended ~~dividend~~May ~~and~~31, ~~interest income~~2025.

The Company assesses its equity holdings for impairment whenever events or changes in circumstances indicate that the carrying value of an equity holding may not be recoverable. Management reviewed the underlying net assets of the Company’s equity method holding as of May 31, 2024 and determined that the Company’s proportionate economic interest in the entity indicates that the equity holding was not impaired. There were no observable price changes in orderly transactions for identical or a similar holding or security of the Company’s Cost Method Holding during the year ended May 31, 2024.FS-11

FSSHARE-11BASED COMPENSATION

~~SHARE~~The Company follows the guidance of ASC 718, Share-~~BASED~~based Compensation, which requires the use of the fair-value based method to determine ~~COMPENSATION~~compensation for all arrangements under which employees and others receive shares of stock or equity instruments. The Company grants stock options and restricted stock units (“RSUs”) under its equity incentive plans. The Company measures all share-based payment awards at their grant-date fair value. RSUs are valued based on the fair value of the Company’s common stock on the date of grant. The fair value of each option is estimated on the date of grant using the Black-Scholes option-pricing model that uses assumptions for expected volatility, expected dividends, expected forfeiture rate, expected term, and the risk-free interest rate. The Company has not paid dividends historically and does not expect to pay them in the foreseeable future. Expected volatilities are based on weighted averages of the historical volatility of the Company’s common stock estimated over the expected term of the options. The expected forfeiture rate is based on historical forfeitures experienced. The expected term of options granted is derived using the “simplified method” which computes expected term as the average of the sum of the vesting term plus the contract term as historically the Company had limited exercise activity surrounding its options. The risk-free rate is based on the U.S. Treasury yield curve in effect at the time of grant for the period of the expected term. The grant date fair value of the award is recognized under the straight-line attribution method.

The Company ~~follows~~expensed ~~the~~approximately ~~guidance of ASC 718~~$460,000 and ~~Share-based Compensation (“ASC 718”)~~$837, ~~which requires the use~~ 000 of ~~the fair~~share-~~value~~ based ~~method~~ ~~to determine~~ compensation ~~for~~during ~~all arrangements under which employees and others receive shares of stock or equity instruments (options). The fair value of each option award is estimated on~~ the ~~date~~years ofended ~~grant~~May ~~using the Black-Scholes option-pricing model that uses assumptions for expected volatility~~31, ~~expected dividends, expected forfeiture rate, expected term, and the risk-free interest rate. The~~ ~~Company~~2025 ~~has not paid dividends historically~~ and ~~does~~2024, ~~not expect to pay them in the foreseeable future~~respectively. Expected volatilities are based on weighted averages of the historical volatility of the Company’s common stock estimated over the expected term of the options. The expected forfeiture rate is based on historical forfeitures experienced. The expected term of options granted is derived using the “simplified method” which computes expected term as the average of the sum of the vesting term plus the contract term as historically the Company had limited exercise activity surrounding its options. The risk-free rate is based on the U.S. Treasury yield curve in effect at the time of grant for the period of the expected term. The grant date fair value of the award is recognized under the straight-line attribution method.

~~The~~In ~~Company~~applying ~~expensed~~the ~~approximately~~Black-Scholes ~~$837,000~~option-pricing ~~and $1~~model,~~185,000~~ ofthe ~~share-based~~following ~~compensation~~assumptions ~~during~~used in the valuation of awards issued for years ended May 31, ~~2024~~2025 and ~~2023, respectively.~~2024:

In SCHEDULE ~~applying~~OF ~~the Black~~SHARE-~~Scholes~~BASED ~~option-pricing~~PAYMENT ~~model~~AWARD, ~~the~~STOCK ~~following assumptions used in the valuation of awards issued for years ended May 31~~OPTIONS, ~~2024~~VALUATION ~~and 2023:~~ASSUMPTIONS

SCHEDULE OF SHARE-BASED PAYMENT AWARD, STOCK OPTIONS, VALUATION ASSUMPTIONS

	For the year ended May 31,
	2025			2024
Dividend yield		0	%		0	%
Expected volatility		105.90 - 117.41	%		100.54 - 111.98	%
Risk free interest rate		3.68 - 4.52	%		4.00 - 4.59	%
Expected term		4.69 - 6.25 years			4.69 - 6.25 years

	For the year ended May 31,
	2024			2023
Dividend yield		0	%		0	%
Expected volatility		100.54 - 111.98	%		98.81 - 101.77	%
Risk free interest rate		4.0 - 4.59	%		3.12 - 3.35	%
Expected term		4.69 - 6.25 years			6.25 years

REVENUE RECOGNITION

~~REVENUE~~The ~~RECOGNITION~~Company has various contracts with customers, and these contracts specify the recognition of revenue based on the nature of the transaction.

Revenues from product sales are recognized at the time the product is shipped, customarily FOB shipping point, which is when the transfer of control of goods has occurred and title passes. This applies to clinical lab products sold to domestic and international distributors, including hospitals, clinical laboratories, medical research institutions, medical schools, and pharmaceutical companies. OTC products are sold directly to drug stores, e-commerce customers, and distributors, while physicians’ office products are sold to physicians and distributors. The Company does not allow returns except in cases of defective merchandise, and therefore, does not establish an allowance for returns. Additionally, the Company has ~~various~~ contracts with customers, ~~and~~that ~~these~~provide purchase discounts contingent on achieving specified sales volumes. These contracts ~~specify~~are regularly evaluated, and the ~~recognition~~Company ofdoes ~~revenue~~not ~~based~~anticipate ongranting any discounts through the ~~nature~~end of the ~~transaction~~contract period.

~~Revenues~~Furthermore, ~~from product sales are recognized at~~ the ~~time~~Company ~~the~~offers ~~product~~margin isguarantees ~~shipped,~~to ~~customarily~~certain ~~FOB~~retail ~~shipping~~drug ~~point,~~store ~~which~~customers isto ~~when~~ensure ~~the~~a ~~transfer~~minimum ofprofit ~~control of goods has occurred and title passes~~margin. ~~This~~Should ~~applies~~pricing toadjustments cause ~~clinical~~these ~~lab~~margins ~~products sold~~ to ~~domestic~~fall ~~and~~below ~~international~~the ~~distributors,~~agreed-upon ~~including hospitals~~thresholds, ~~clinical~~the ~~laboratories,~~Company ~~medical~~is ~~research~~committed ~~institutions,~~to ~~medical~~compensating ~~schools,~~for ~~and~~the ~~pharmaceutical companies~~shortfall. ~~OTC~~This ~~products are sold~~arrangement ~~directly~~introduces tovariable ~~drug~~consideration ~~stores,~~into ~~e-commerce~~our ~~customers,~~revenue ~~and~~recognition ~~distributors,~~process. ~~while~~These ~~physicians’~~considerations ~~office products~~ are ~~sold~~estimated tomonthly ~~physicians~~based and distributors. The Company does not allow returns except in cases of defective merchandise, and therefore, does not establish an allowance for returns. Additionally, the Company has contracts with customers that provide purchase discounts contingent on ~~achieving~~actual ~~specified~~ sales ~~volumes.~~ ~~These~~and ~~contracts~~potential ~~are~~price ~~regularly evaluated~~reductions, ~~and~~ensuring ~~the~~accurate ~~Company~~and ~~does~~compliant ~~not~~revenue ~~anticipate granting any discounts through the end of the contract period~~reporting.

~~Furthermore,~~For ~~the~~diagnostic ~~Company~~testing ~~offers~~services ~~margin~~sold ~~guarantees~~directly to ~~certain~~patients ~~retail~~or ~~drug~~physician ~~store~~offices ~~customers~~that torequire ~~ensure~~processing by a ~~minimum~~third-party ~~profit margin. Should pricing adjustments cause these margins to fall below the agreed~~CLIA-~~upon~~certified ~~thresholds~~lab, ~~the Company is committed to compensating for the shortfall. This arrangement~~ ~~introduces~~we ~~variable~~recognize ~~consideration into our~~ revenue ~~recognition~~once ~~process.~~the ~~These~~lab ~~considerations~~has ~~are~~completed ~~estimated~~the ~~monthly~~test ~~based on actual sales and potential price reductions, ensuring accurate and compliant revenue reporting~~results.

For ~~diagnostic testing~~ services ~~sold~~related ~~directly~~ to ~~patients~~contract ormanufacturing, ~~physician~~revenue ~~offices~~is ~~that~~recognized ~~require~~when ~~processing~~the byservice ahas ~~third-party~~been ~~CLIA-certified~~performed. ~~lab, we~~Services ~~recognize~~for ~~revenue~~some ~~once~~contract ~~the~~work are ~~lab~~invoiced ~~has~~and ~~completed~~recognized as the ~~test~~project ~~results~~progresses.

~~For~~As ~~services~~of ~~related~~May to31, ~~contract manufacturing~~2025, ~~revenue~~the isCompany ~~recognized~~had ~~when~~approximately ~~the~~$55,000 of ~~service~~advances ~~has~~from ~~been~~domestic ~~performed.~~customers, ~~Services~~which ~~for~~are ~~some contract work~~prepayments ~~are~~on ~~invoiced~~orders ~~and~~for ~~recognized~~future ~~as the project progresses~~shipments.

~~As of May 31, 2024, the Company had approximately $85,000 of advances from domestic customers, which are prepayments on orders for future shipments.~~FS-12

~~FS-12~~Disaggregation of revenue:

~~Disaggregation~~The following is a breakdown of ~~revenue~~revenues according to markets to which the products are sold:

SCHEDULE OF DISAGGREGATION REVENUE

	2025		2024
	For Year Ended May 31,
	2025		2024
Clinical lab	$	3,181,000	$	3,236,000
Over-the-counter		1,049,000		1,426,000
Contract manufacturing		1,070,000		741,000
Physician’s office		11,000		12,000
Total	$	5,311,000	$	5,415,000

	2024		2023
	For Year Ended May 31,
	2024		2023
Clinical lab	$	3,236,000	$	3,310,000
Over-the-counter		1,426,000		1,169,000
Contract manufacturing		741,000		610,000
Physician’s office		12,000		250,000
Total	$	5,415,000	$	5,339,000

See Note 8 for additional information regarding geographic revenue concentrations.

~~See~~SHIPPING ~~Note~~AND 8HANDLING ~~for additional information regarding geographic revenue concentrations.~~FEES

~~SHIPPING~~The ~~AND~~Company ~~HANDLING~~includes ~~FEES~~shipping and handling fees billed to customers in net sales.

~~The~~RESEARCH ~~Company~~AND ~~includes shipping and handling fees billed to customers in net sales.~~DEVELOPMENT

~~RESEARCH~~Research ~~AND~~and ~~DEVELOPMENT~~development costs are expensed as incurred. The Company expensed approximately $1,023,000 and $1,491,000 of research and development costs during the years ended May 31, 2025 and 2024, respectively.

~~Research~~INCOME and development costs are expensed as incurred. The Company expensed approximately $1,491,000 and $1,584,000 of research and development costs during the years ended May 31, 2024 and 2023, respectively.TAXES

~~INCOME~~The ~~TAXES~~Company accounts for income taxes in accordance with ASC 740, Income Taxes (“ASC 740”). Deferred tax assets and liabilities arise from temporary differences between the tax bases of assets and liabilities and their reported amounts in the consolidated financial statements that will result in taxable or deductible amounts in future years and the benefits of net operating loss and tax credit carryforwards. These temporary differences and the benefits of net operating loss and tax credit carryforwards are measured using enacted tax rates. A valuation allowance is recorded to reduce deferred tax assets to the extent that management considers it is more likely than not that a deferred tax asset will not be realized. In determining the valuation allowance, the Company considers factors such as the reversal of deferred income tax assets, projected taxable income, and the character of income tax assets and tax planning strategies. A change to these factors could impact the estimated valuation allowance and income tax expense. As of May 31, 2025 and 2024, in accordance with ASC 740, the Company has a valuation allowance for all of its net deferred tax assets. During the year ended May 31, 2025, this valuation allowance was increased to $11,748,000, which fully covers the net deferred tax asset of $11,748,000.

The Company accounts for ~~income~~its ~~taxes~~uncertain intax ~~accordance~~provisions ~~with~~by ~~ASC~~using ~~740,~~a ~~Income~~two-step ~~Taxes~~approach ~~(“ASC~~to ~~740”).~~recognizing ~~Deferred~~and ~~tax~~measuring ~~assets~~uncertain ~~and~~tax ~~liabilities~~positions. ~~arise~~The ~~from~~first ~~temporary~~step ~~differences~~is ~~between~~to evaluate the tax ~~bases~~position offor ~~assets~~recognition ~~and~~by ~~liabilities~~determining ~~and~~if ~~their~~the ~~reported~~weight ~~amounts~~of inavailable ~~the~~evidence ~~consolidated~~indicates ~~financial statements~~it ~~that~~is ~~will~~more likely ~~result~~than innot, ~~taxable~~based orsolely ~~deductible~~on ~~amounts~~the intechnical ~~future~~merits, ~~years~~that ~~and~~ the ~~benefits~~position ofwill ~~net~~be ~~operating~~sustained ~~loss~~in ~~and~~an ~~tax~~audit, ~~credit~~including ~~carryforwards.~~resolution of related ~~These~~appeals ~~temporary~~or ~~differences~~litigation ~~and~~processes, ~~the~~if ~~benefits~~any. ofThe ~~net~~second ~~operating~~step ~~loss~~is ~~and~~to ~~tax~~measure ~~credit~~the ~~carryforwards~~appropriate ~~are~~amount ~~measured~~of ~~using~~the ~~enacted~~benefit ~~tax~~to ~~rates~~recognize. A ~~valuation~~The ~~allowance~~amount of isbenefit ~~recorded~~ to ~~reduce~~recognize ~~deferred~~is ~~tax~~measured ~~assets~~as to the ~~extent~~maximum ~~that~~amount ~~management~~which ~~considers it~~ is more likely than not ~~that a~~to ~~deferred~~be ~~tax~~realized. ~~asset~~The ~~will~~tax ~~not~~position beis ~~realized.~~derecognized when Init ~~determining~~is ~~the~~no ~~valuation~~longer ~~allowance,~~more ~~the~~likely ~~Company~~than ~~considers~~not ~~factors~~capable ~~such~~of asbeing ~~the~~sustained. ~~reversal of~~On ~~deferred~~subsequent ~~income~~recognition ~~tax~~and ~~assets~~measurement, ~~projected~~the ~~taxable~~maximum ~~income,~~amount ~~and~~which is ~~the~~more ~~character~~likely ofthan ~~income~~not ~~tax~~to ~~assets~~be ~~and~~recognized ~~tax~~at ~~planning~~each ~~strategies.~~reporting Adate ~~change to~~will ~~these~~represent ~~factors~~the ~~could~~Company’s ~~impact~~best estimate, given the ~~estimated~~information available ~~valuation~~at ~~allowance~~the ~~and~~reporting ~~income~~date, ~~tax~~although ~~expense.~~the Asoutcome of ~~May~~the ~~31,~~tax ~~2024~~position ~~and~~is ~~2023,~~not inabsolute ~~accordance~~or ~~with ASC~~final. ~~740,~~The ~~the~~ Company ~~has~~elected ato ~~valuation~~follow ~~allowance~~an accounting ~~for~~policy ~~all~~to ofclassify ~~its~~accrued ~~net~~interest ~~deferred~~related ~~tax~~to ~~assets.~~liabilities ~~During~~for ~~the~~income ~~year~~taxes ~~ended~~within ~~May~~the ~~31,~~“Interest ~~2024,~~expense” line ~~this~~and ~~valuation~~penalties ~~allowance~~related ~~was increased~~ to ~~$10,369,000,~~liabilities ~~which~~for ~~fully~~income ~~covers~~taxes within the ~~net~~“Other ~~deferred~~expense” ~~tax~~line ~~asset~~of the consolidated statements of ~~$10,369,000~~operations and comprehensive loss.

~~The~~During ~~Company~~the ~~accounts~~year ~~for~~ended ~~its~~May ~~uncertain~~31, ~~tax~~2025, ~~provisions~~the byCompany ~~using~~had a ~~two-step~~net ~~approach~~operating toloss ~~recognizing~~(“NOL”) ~~and~~that ~~measuring~~generated ~~uncertain~~deferred tax ~~positions~~assets for NOL carryforwards. ~~The~~Deferred ~~first~~income ~~step~~tax isassets toand ~~evaluate~~liabilities ~~the~~are ~~tax~~recognized ~~position~~ for ~~recognition~~temporary bydifferences ~~determining~~between if the ~~weight~~financial ofstatements ~~available~~and ~~evidence~~income ~~indicates~~tax ~~it is more~~carrying ~~likely~~values ~~than~~using ~~not,~~tax ~~based~~rates ~~solely~~in oneffect ~~the~~for ~~technical merits, that~~ the ~~position~~years ~~will~~such bedifferences ~~sustained~~are inexpected anto ~~audit, including resolution of related appeals or litigation processes, if any~~reverse. ~~The~~Due ~~second step is~~ to ~~measure~~uncertainties ~~the~~surrounding ~~appropriate~~our ~~amount of the benefit to recognize. The amount~~ability ~~of benefit~~ to ~~recognize~~generate isfuture ~~measured~~taxable asincome ~~the~~and ~~maximum~~consequently ~~amount~~realize ~~which~~such isdeferred ~~more~~income ~~likely~~tax ~~than~~assets, ~~not~~the toCompany behas ~~realized.~~determined ~~The~~that ~~tax position is derecognized when~~ it is ~~no longer~~ more likely than not ~~capable~~that ofthese ~~being~~deferred ~~sustained.~~tax Onassets ~~subsequent~~will ~~recognition and measurement, the maximum amount which is more likely than~~ not to be ~~recognized~~realized. ~~at each reporting date will represent the Company’s best estimate~~Accordingly, ~~given~~ the ~~information available at the reporting date, although the outcome of the tax position is not absolute or final. The~~ Company ~~elected~~has toestablished ~~follow~~a ~~an accounting~~full ~~policy~~valuation ~~to classify accrued interest related to liabilities for income taxes within the “Interest expense” line~~allowance ~~and~~against ~~penalties~~its ~~related~~deferred totax ~~liabilities~~assets ~~for~~as ~~income taxes within the “Other expense” line~~ of ~~the~~May ~~consolidated~~31, ~~statements of operations and comprehensive loss~~2025.

~~ADVERTISING~~The ~~COSTS~~Company’s policy is to recognize any interest and penalties related to unrecognized tax benefits as a component of income tax expense. For the year ended May 31, 2025, the Company had no accrued interest or penalties related to uncertain tax positions.

~~The~~ADVERTISING Company reports the cost of all advertising as expense in the period in which those costs are incurred. Advertising costs were approximately $101,000 and $156,000 for the years ended May 31, 2024 and 2023, respectively.COSTS

~~FOREIGN~~The ~~CURRENCY~~Company ~~TRANSLATION~~reports the cost of all advertising as expense in the period in which those costs are incurred. Advertising costs were approximately $35,000 and $101,000 for the years ended May 31, 2025 and 2024, respectively.

~~The~~FOREIGN ~~subsidiary~~CURRENCY located in Mexico operates primarily using the Mexican peso. The subsidiary located in Germany operates primarily using the U.S. dollar, with an immaterial amount of transactions occurring using the Euro. Accordingly, assets and liabilities of these subsidiaries are translated using exchange rates in effect at the end of the year, and revenues and costs are translated using average exchange rates for the year. The resulting adjustments to assets and liabilities are presented as a separate component of accumulated other comprehensive loss. There are no foreign currency transaction gains or losses that are included in the consolidated statements of operations for the years ended May 31, 2024 and 2023.TRANSLATION

~~FS-13~~The subsidiary located in Mexico operates primarily using the Mexican peso. The subsidiary located in Germany operates primarily using the U.S. dollar, with an immaterial amount of transactions occurring using the Euro. Accordingly, assets and liabilities of these subsidiaries are translated using exchange rates in effect at the end of the year, and revenues and costs are translated using average exchange rates for the year. The resulting adjustments to assets and liabilities are presented as a separate component of accumulated other comprehensive loss. There are no foreign currency transaction gains or losses that are included in the consolidated statements of operations and comprehensive loss for the years ended May 31, 2025 and 2024.

~~RIGHT~~FS-~~OF-USE ASSETS AND LEASE LIABILITIES~~13

In February 2016, the Financial Accounting Standards Board (“FASB”) issued an accounting standard update which requires lessees to recognize most leases on the balance sheet with a corresponding rightRIGHT-ofOF-~~use asset. Right-of-use assets represent the Company’s~~USE ~~right~~ASSETS toAND ~~use~~LEASE an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. Right-of-use assets and lease liabilities are recognized at the lease commencement date based on the estimated present value of fixed lease payments over the lease term. Leases are classified as financing or operating which will drive the expense recognition pattern. The Company has elected to exclude short-term leases. The Company leases office space and copy machines, all of which are operating leases. Most leases include the option to renew and the exercise of the renewal options is at the Company’s sole discretion. Options to extend or terminate a lease are considered in the lease term to the extent that the option is reasonably certain of exercise. The leases do not include the options to purchase the leased property. The depreciable life of assets and leasehold improvements are limited by the expected lease term. For additional information, see Note 9-Commitments and Contingencies.LIABILITIES

~~NET~~In ~~LOSS~~February ~~PER~~2016, ~~SHARE~~the Financial Accounting Standards Board (“FASB”) issued an accounting standard update which requires lessees to recognize most leases on the balance sheet with a corresponding right-of-use asset. Right-of-use assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. Right-of-use assets and lease liabilities are recognized at the lease commencement date based on the estimated present value of fixed lease payments over the lease term. Leases are classified as financing or operating which will drive the expense recognition pattern. The Company has elected to exclude short-term leases. The Company leases office space and copy machines, all of which are operating leases. Most leases include the option to renew and the exercise of the renewal options is at the Company’s sole discretion. Options to extend or terminate a lease are considered in the lease term to the extent that the option is reasonably certain of exercise. The leases do not include the options to purchase the leased property. The depreciable life of assets and leasehold improvements are limited by the expected lease term. For additional information, see Note 9-Commitments and Contingencies.

~~Basic~~NET ~~loss~~LOSS ~~per~~PER share is computed as net loss divided by the weighted average number of common shares outstanding for the period. Diluted loss per share reflects the potential dilution that could occur from common shares issuable through stock options, warrants and other convertible securities using the treasury stock method. The total amounts of anti-dilutive stock options not included in the loss per share calculation for the years ended May 31, 2024 and 2023 were 3,479,616 and 2,342,616, respectively.SHARE

~~SEGMENT~~Basic ~~REPORTING~~loss per share is computed as net loss divided by the weighted average number of common shares outstanding for the period. Diluted loss per share reflects the potential dilution that could occur from common shares issuable through stock options, warrants and other convertible securities using the treasury stock method. The total amounts of anti-dilutive stock options not included in the loss per share calculation for the years ended May 31, 2025 and 2024 were 413,866 and 434,954, respectively.

~~ASC~~SEGMENT 280, Segment Reporting (“ASC 280”), establishes standards for reporting, by public business enterprises, information about operating segments, products and services, geographic areas, and major customers. The Company’s operations are analyzed by management and its chief operating decision maker as being part of a single industry segment: the design, development, marketing, and sales of diagnostic kits.REPORTING

~~REPORTING~~The ~~COMPREHENSIVE~~Company ~~LOSS~~defines its segments on the basis in which internally reported financial information is reviewed by the CODM to analyze financial performance, make decisions, and allocate resources. The Company manages its operations as a single1 operating and reportable segment, which focus on the development, manufacture, marketing, and sale of diagnostic products. As all material financial information is included in the consolidated results, the Company has identified one reportable segment. The CODM uses net loss and cash flow information to evaluate performance, including detailed cost information as part of the budget and forecasting process and considers budget-to-actual variances on a regular basis when making decisions about the allocation of operating and capital resources. The measure of profit or loss of the operating segment is net loss as reported in the consolidated financial statements included in this annual report.

~~Comprehensive~~The ~~loss~~accounting ~~represents~~policies ~~net~~used ~~loss~~in ~~and~~the ~~any~~segment ~~revenues,~~reporting ~~expenses, gains and losses that, under GAAP,~~ are ~~excluded~~the ~~from~~same ~~net loss and recognized directly~~ as athose ~~component~~described ofin ~~shareholders’~~the ~~equity.~~summary ~~Items~~ of ~~other~~significant ~~comprehensive~~accounting ~~loss~~policies. The ~~consist~~Company’s ~~solely~~CODM ofis ~~foreign currency translation adjustments for~~ the ~~years~~Chief ~~ended~~Executive ~~May 31, 2024 and 2023~~Officer.

~~RECENT~~The ~~ACCOUNTING~~Company’s ~~PRONOUNCEMENTS~~reportable segment product sales, net and net income (loss) for the years ended May 31, 2025 and 2024 consisted of the following :

~~Recent~~ SCHEDULE ~~ASU’s~~OF ~~issued~~SEGMENT ~~by the FASB and guidance issued by the SEC did not, or are not believed by the management to, have a material effect on the Company’s present or future consolidated financial statements.~~REPORTING

In June 2016, the FASB issued ASU 2016-13. This ASU requires the measurement of all expected credit losses for financial assets, including trade receivables, held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. The guidance was initially effective for the Company for annual reporting periods beginning after December 15, 2019, and interim periods within those fiscal years. In November 2019, the FASB issued ASU 2019-10, “Financial Instruments - Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842): Effective Dates,” which, among other things, defers the effective date of ASU 2016-13 for public filers that are considered smaller reporting companies as defined by the SEC to fiscal years beginning after December 15, 2022, including interim periods within those years. Early adoption is permitted. The Company adopted ASU 2016-03 on June 1, 2023, and the adoption of this update did not have a material impact on the Company’s consolidated financial statements.

	2025			2024
	For the Year Ended May 31,
	2025			2024
Net sales	$	5,311,000		$	5,415,000
Cost of sales		(4,813,000	)		(4,804,000	)
Gross profit		498,000			611,000

Operating expenses:
Sales and marketing expense		1,628,000			2,339,000
General and administrative expense		2,984,000			3,148,000
Research and development expense		1,023,000			1,491,000
Total operating expense		5,635,000			6,978,000

Loss from operations		(5,137,000	)		(6,367,000	)

Other income:
Dividend and interest income		165,000			431,000
Total other income		165,000			431,000

Loss before income taxes		(4,972,000	)		(5,936,000	)

Provision for income taxes		(1,000	)		(42,000	)

Net loss	$	(4,973,000	)	$	(5,978,000	)

InREPORTING ~~November~~COMPREHENSIVE 2023, the Financial Accounting Standards Board (“FASB”) issued ASU 2023-07, “Improvements to Reportable Segment Disclosures.” The ASU includes enhanced disclosure requirements, primarily related to significant segment expenses that are regularly provided to and used by the chief operating decision maker (“CODM”). The amendments are to be applied retrospectively to all prior periods presented in the financial statements. ASU 2023-07 is effective for fiscal years beginning after December 15, 2023, with early adoption permitted. We are currently evaluating the effect of adopting this pronouncement on our financial statements and disclosures.LOSS

InComprehensive ~~December~~loss ~~2023,~~represents ~~the~~net ~~FASB~~loss ~~issued~~and ~~ASU~~any ~~2023-09~~revenues, ~~“Income~~expenses, ~~Taxes~~gains ~~(Topic~~and ~~740):~~losses ~~Improvements~~that, tounder ~~Income Tax Disclosures”. The ASU includes enhanced disclosure requirements~~GAAP, ~~primarily~~are ~~related~~excluded tofrom ~~the~~net ~~rate~~loss ~~reconciliation~~ and ~~income~~recognized ~~taxes paid information. The amendments are~~directly toas bea ~~applied~~component ~~prospectively~~of inshareholders’ ~~the financial statements~~equity. ~~ASU~~Items ~~2023-09~~of isother ~~effective~~comprehensive ~~for~~loss ~~fiscal~~consist ~~years~~solely ~~beginning~~of ~~after~~foreign ~~December~~currency ~~15,~~translation ~~2024,~~adjustments ~~with~~for ~~early adoption permitted. We are currently evaluating~~ the ~~effect~~years ofended ~~adopting~~May ~~this~~31, ~~pronouncement~~2025 ~~on our financial statements~~ and ~~disclosures~~ 2024.

~~FS-14~~RECENT ACCOUNTING PRONOUNCEMENTS

~~NOTE~~Recent 3:ASU’s ~~PROPERTY~~issued ~~AND~~by ~~EQUIPMENT~~the FASB and guidance issued by the SEC did not, ~~NET~~or are not believed by the management to, have a material effect on the Company’s present or future consolidated financial statements.

In November 2023, the FASB issued ASU 2023-07, “Improvements to Reportable Segment Disclosures.” The ASU includes enhanced disclosure ~~following~~requirements, isprimarily anrelated ~~approximate~~to ~~breakdown~~significant ofsegment ~~property~~expenses that are regularly provided to and ~~equipment~~used by the CODM. The amendments are to be applied retrospectively to all prior periods presented in the financial statements. ASU 2023-07 is effective for fiscal years beginning after December 15, ~~net~~2023, with early adoption permitted. The Company adopted ASU 2023-07 on May 31, 2025, and the adoption of ~~accumulated~~this ~~depreciation:~~update did not have a material impact on the Company’s consolidated financial statements.

~~SCHEDULE~~In December OF2023, ~~PROPERTY~~the ~~AND~~FASB ~~EQUIPMENT~~issued ASU 2023-09, ~~NET~~“Income Taxes (Topic 740): Improvements to Income Tax Disclosures”. The ASU includes enhanced disclosure requirements, primarily related to the rate reconciliation and income taxes paid information. The amendments are to be applied prospectively in the financial statements. ASU 2023-09 is effective for fiscal years beginning after December 15, 2024, with early adoption permitted. The Company adopted ASU 2023-07 on May 31, 2025, and the adoption of this update did not have a material impact on the Company’s consolidated financial statements.

	2024			2023
	May 31,
	2024			2023
Equipment	$	1,384,000		$	1,333,000
Furniture, fixtures and leasehold improvements		211,000			211,000
Less accumulated depreciation		(1,394,000	)		(1,331,000	)
Net property and equipment	$	201,000		$	213,000

In November 2024, the FASB issued ASU 2024-03, “Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40)”. The ASU includes enhanced disclosure requirements, which mandates enhanced transparency in financial statements by requiring detailed disclosures of specific expenses like inventory purchases, employee compensation, depreciation, and intangible asset amortization. ASU 2024-03 are effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods within annual reporting periods beginning after December 15, 2027. Early adoption is permitted. We are currently evaluating the effect of adopting this pronouncement on our financial statements and disclosures.

~~NOTE 4: INTANGIBLE ASSETS, NET~~FS-14

~~The~~NOTE ~~following~~3: isPROPERTY anAND ~~approximate breakdown of intangible assets~~EQUIPMENT, ~~net of accumulated amortization:~~NET

~~SCHEDULE~~The following OFis ~~INTANGIBLE~~an ~~ASSETS~~approximate breakdown of property and equipment, ~~NET~~net of accumulated depreciation:

	2024			2023
	May 31,
	2024			2023
Patents	$	260,000		$	196,000
Less accumulated amortization-patents		(48,000	)		(31,000	)
Intangible assets, net	$	212,000		$	165,000

Expected amortization of intangible assets for the years ending May 31:

	2025			2024
	May 31,
	2025			2024
Equipment	$	1,384,000		$	1,384,000
Furniture, fixtures and leasehold improvements		211,000			211,000
Less accumulated depreciation		(1,460,000	)		(1,394,000	)
Net property and equipment	$	135,000		$	201,000

~~SCHEDULE~~NOTE 4: ~~OF EXPECTED AMORTIZATION OF~~ INTANGIBLE ASSETS, NET

2025	$	18,000
2026		18,000
2027		18,000
2028		18,000
2029		18,000
Thereafter		122,000
Total	$	212,000

The following is an approximate breakdown of intangible assets, net of accumulated amortization:

The following is an approximate breakdown of accounts payable and accrued expenses balances:

	2025			2024
	May 31,
	2025			2024
Patents	$	297,000		$	260,000
Less accumulated amortization-patents		(69,000	)		(48,000	)
Intangible assets, net	$	228,000		$	212,000

~~SCHEDULE~~Expected amortization OFof ~~ACCOUNTS~~intangible ~~PAYABLE~~assets ~~AND~~for ~~ACCRUED~~the ~~EXPENSES~~years ending May 31:

	2024		2023
	May 31,
	2024		2023
Accounts payable	$	288,000	$	344,000
Accrued expenses		850,000		548,000
Total	$	1,138,000	$	892,000

As of May 31, 2024, the Company had two vendors that accounted for 69% of accounts payable. As of May 31, 2023, the Company had one vendor that accounted for 23% of accounts payable.


2026	$	20,000
2027		20,000
2028		20,000
2029		20,000
2030		20,000
Thereafter		128,000
Total	$	228,000

~~FS-15~~NOTE 5: ACCOUNTS PAYABLE AND ACCRUED EXPENSES

~~NOTE~~The 6:following ~~SHAREHOLDERS’~~is ~~EQUITY~~an approximate breakdown of accounts payable and accrued expenses balances:

In December 2014, the Company adopted and shareholders approved a stock option and restricted stock plan (the “2014 Plan”). Subsequently, in December 2017, the Company adopted and shareholders approved a stock option and restricted stock plan (the “2017 Plan”). In February 2020, the Board approved the 2020 Stock Incentive Plan (the “2020 Plan”, and collectively with the 2014 Plan and 2017 Plan, the “Equity Incentive Plans”) and on December 11, 2020, the shareholders of the Company approved the 2020 Plan. In April 20, 2023, the Board approved the Company’s 2023 Stock Incentive Plan and on December 7, 2023, the shareholders of the Company approved the 2023 Plan.

	2025		2024
	May 31,
	2025		2024
Accounts payable	$	295,000	$	560,000
Accrued expenses		377,000		578,000
Total	$	672,000	$	1,138,000

~~The~~As ~~Equity~~of ~~Incentive~~May ~~Plans provide that non-qualified options and incentive stock options and restricted stock may be granted to directors~~31, ~~affiliates,~~ ~~employees~~2025, ~~or consultants of~~ the Company. ~~The~~had ~~Equity~~one ~~Incentive~~vendor ~~Plans~~that ~~authorize~~accounted ~~awards~~for ~~representing up to 850,000, 900,000,~~20% ~~900,000,~~of ~~and~~accounts ~~1,200,000~~payable. ~~shares~~As of ~~the~~May ~~Company’s common stock to be issued under the 2014 Plan~~31, ~~2017 Plan~~2024, ~~2020 Plan, and 2023 Plan, respectively. Awards granted under~~ the ~~Equity~~Company ~~Incentive~~had ~~Plans~~two ~~typically~~vendors ~~vest~~that ~~over~~accounted 4for ~~years. Options granted under the Equity Incentive Plans will be granted at prices not less than 80~~36% ~~of the then fair market value of the common stock and will expire not more than 10~~ ~~years after the date~~ of ~~grant.~~accounts ~~The 2014 Plan expires in December 2024, the 2017 Plan expires in December 2027, the 2020 Plan expires in December 2030, and 2023 Plan expires on April 20, 2033~~payable.

~~Stock~~FS-~~based compensation expense for the years ended May 31, 2024 and 2023 is as follows:~~15

~~SCHEDULE~~NOTE 6: OFSHAREHOLDERS’ ~~STOCK BASED COMPENSATION EXPENSE~~EQUITY

	2024		2023
	For the Year Ended May 31,
	2024		2023
Cost of sales	$	70,000	$	143,000
Selling, general and administrative		742,000		971,000
Research and development		25,000		71,000
Total stock option expense	$	837,000	$	1,185,000

STOCK OPTION AND RESTRICTED STOCK PLANS

~~Activity~~In asDecember to2014, ~~aggregate~~the Company adopted and shareholders approved a stock ~~options~~option ~~outstanding~~and isrestricted asstock ~~follows:~~plan (the “2014 Plan”). Subsequently, in December 2017, the Company adopted and shareholders approved a stock option and restricted stock plan (the “2017 Plan”). In February 2020, the Board approved the 2020 Stock Incentive Plan (the “2020 Plan” and on December 11, 2020, the shareholders of the Company approved the 2020 Plan. In April 2023, the Board approved the Company’s 2023 Stock Incentive Plan (the “2023 Plan”) and on December 7, 2023, the shareholders of the Company approved the 2023 Plan. On December 13, 2024, the Board approved the Company’s 2024 Stock Incentive Plan (the “2024 Plan” and collectively with the 2014 Plan, 2017 Plan, 2020 Plan and 2023 Plan, the “Equity Incentive Plans”) and on December 7, 2024, the shareholders of the Company approved the 2024 Plan.

~~SCHEDULE~~The Equity OFIncentive ~~ACTIVITY~~Plans TOprovide ~~AGGREGATE~~that ~~STOCK~~non-qualified ~~OPTIONS~~options and incentive stock options and restricted stock may be granted to directors, affiliates, employees, or consultants of the Company. The Equity Incentive Plans authorize awards representing up to 112,500,112,500, 150,000, and 200,000 shares of the Company’s common stock to be issued under the 2017 Plan, 2020 Plan, 2023 Plan, and 2024 Plan, respectively. Awards granted under the Equity Incentive Plans typically vest over 4 years. Options granted under the Equity Incentive Plans will be granted at prices not less than 80% of the then fair market value of the common stock and will expire not more than 10 years after the date of grant. The 2017 Plan expires in December 2027, the 2020 Plan expires in December 2030, the 2023 Plan expires in December 2033, and 2024 Plan expires in December 2034.

	Number of Stock Options			Weighted Average Exercise Price		Aggregate Intrinsic Value
Options Outstanding at May 31, 2022		2,321,616		$	3.72	$	1,838,000
Options granted		243,000		$	2.70	$	-
Options exercised		(46,500	)	$	1.73	$	90,000
Options canceled or expired		(175,500	)	$	5.56	$	-
Options Outstanding at May 31, 2023		2,342,616		$	3.52	$	146,000
Options granted		1,338,500		$	1.13	$	-
Options canceled or expired		(201,500	)	$	4.64	$	-
Options Outstanding at May 31, 2024		3,479,616		$	2.53	$	-
Options vested and exercisable at May 31, 2024		2,047,712		$	3.23	$	-

Stock-based compensation expense for the years ended May 31, 2025 and 2024 is as follows:

On May 31, 2024, total compensation cost related to non-vested stock option awards not yet recognized totaled approximately $1,265,000. The weighted-average period over which this amount is expected to be recognized is 2.37 years. The weighted average remaining contractual term of options that were exercisable on May 31, 2024 was 4.97 years. The weighted average remaining contractual term of options that were vested, exercisable, or expected to vest on May 31, 2024 was 6.62 years.

	2025		2024
	For the Year Ended May 31,
	2025		2024
Cost of sales	$	37,000	$	70,000
Selling, general and administrative		415,000		742,000
Research and development		8,000		25,000
Total stock option expense	$	460,000	$	837,000

~~COMMON~~Activity ~~STOCK~~as ~~ACTIVITY~~to aggregate stock options outstanding is as follows:

On SCHEDULE ~~January~~OF ~~22,~~ACTIVITY ~~2021,~~TO ~~the~~AGGREGATE ~~Company~~STOCK filed a prospectus supplement to the base prospectus included in a registration statement filed with the SEC on July 21, 2020, and declared effective by the SEC on September 30, 2020, for purposes of selling up to $15,000,000 in the ATM Offering, as defined in Rule 415 promulgated under the Securities Act.OPTIONS

FS-16

	Number of Stock Options			Weighted Average Exercise Price		Aggregate Intrinsic Value
Options Outstanding at May 31, 2023		292,547		$	28.16	$	146,000
Options granted		167,313		$	9.02	$	-
Options canceled or expired		(24,906	)	$	36.95	$	-
Options Outstanding at May 31, 2024		434,954		$	20.29	$	-
Options granted		53,630		$	2.78	$	-
Options exercised		(2,375	)	$	6.56	$	4,000
Options canceled or expired		(72,343	)	$	13.47	$	-
Options Outstanding at May 31, 2025		413,866		$	19.29	$	18,000
Options vested and exercisable at May 31, 2025		296,578		$	24.00	$	-

OnThe ~~May~~weighted ~~21,~~average ~~2021,~~grant indate ~~conjunction~~fair ~~with~~value ~~the~~of ~~Company’s~~options ~~2020~~granted ~~Stock~~during ~~Incentive~~2025 ~~Plan,~~and ~~that~~2024 ~~was~~were ~~approved by shareholders at the Company’s~~$2.33 ~~annual~~and ~~meeting in December 2020~~$6.40, ~~the Company filed an S-8 Registration Statement to register up to 900,000 shares of the Company’s~~ ~~common stock that could be issued under this Plan~~respectively.

~~Under~~Activity ~~the~~as ~~ATM Offering, the sales agent uses commercially reasonable efforts~~ to ~~sell~~RSUs onoutstanding ~~the~~is ~~Company’s~~as behalf all of the shares requested to be sold from time to time by the Company, consistent with its normal trading and sales practices, on mutually agreed terms between the agent and the Company. The Company has no obligation to sell any of the shares under the ATM Offering, and may at any time suspend offers under, or terminate the ATM Offering.follows:

On March 7, 2023, the Company sold 3,333,333 shares of common stock in a firm commitment public offering at a gross sales price of $2.40 per share, with net total proceeds, after deducting issuance fees and expenses of $700,000, of approximately $7,300,000. As a result of this public offering, the Company terminated the ATM offering agreement.

			Weighted
			Average
	Number of		Grant Date
	RSUs		Fair Value
Unvested RSUs at May 31, 2024		-	$	-
Granted		97,500		2.51
Unvested RSUs at May 31, 2025		97,500	$	2.51

~~On September 28, 2023, the Company filed a “shelf” registration statement on Form S~~Stock-~~3 with the SEC, allowing the Company to~~based ~~issue~~compensation upexpense torecognized ~~$20,000,000~~related ~~in common shares. Under this registration statement, shares of our common stock may be sold from time~~ to ~~time~~ RSUs for upthe ~~to three~~ years ~~from~~ended ~~the filing date. On~~ May 1031, ~~2024,~~2025 ~~the~~and ~~Company~~2024 ~~filed~~is ~~a prospectus supplement with the SEC~~$64, ~~as part of the registration~~000 ~~statement~~and ~~filed on September 28, 2023, which was declared effective on September 29, 2023. This supplement was intended to facilitate the sale of up to~~ $50,~~500,000 in common stock through ATM offerings, as defined in Rule 415 under the Securities Act~~ respectively.

~~During~~As of ~~the~~May ~~year~~31, ~~ended~~2025, total stock-based compensation expense related to non-vested stock option awards not yet recognized totaled approximately $535,000 and total stock-based compensation expense related to non-vested RSUs not yet recognized totaled approximately $181,000. The weighted-average period over which these amounts are expected to be recognized is 2.38 years and 2.48 years, respectively. The weighted average remaining contractual term of options that were exercisable on May 31, ~~2024,~~2025 ~~the~~was ~~Company~~5.35 years. ~~has~~The ~~not~~weighted ~~sold~~average ~~any~~remaining ~~shares~~contractual term of ~~its~~options that ~~common~~were ~~stock~~vested, ~~through~~exercisable, ~~the~~or ~~ATM~~expected ~~Offering~~to vest on May 31, 2025 was 6.24 years.

~~PREFERRED~~COMMON STOCK ACTIVITY

On ~~February~~September 2428, ~~2020~~2023, the Company ~~entered~~filed ~~into~~a ~~and~~“shelf” ~~closed~~registration statement on aForm ~~Stock~~S-3 ~~Purchase~~with ~~Agreement (~~the ~~“Stock~~SEC, ~~Purchase~~allowing ~~Agreement”)~~the ~~with~~Company to ~~Palm~~issue ~~Global~~up ~~Small~~to ~~Cap~~$20,000,000 in ~~Master~~common ~~Fund~~shares. LPUnder ~~(“Palm”)~~this ~~pursuant~~registration tostatement, ~~which~~shares of ~~the~~our ~~Company~~common ~~agreed~~stock tomay ~~sell~~be ~~and~~sold ~~issue~~from time to ~~Palm,~~time ~~and~~for ~~Palm~~up ~~agreed~~ to ~~purchase~~three years from the ~~Company,~~filing ~~571,429~~date. ~~shares~~On ofMay 10, 2024, the Company’s ~~Series~~filed Aa 5%prospectus supplement ~~Convertible~~with ~~Preferred~~the ~~Stock~~SEC, ~~$0.08~~as ~~par~~part ~~value~~of ~~per~~the ~~share for~~registration astatement ~~purchase~~filed ~~price~~on ofSeptember ~~approximately~~28, ~~$2 million~~2023, orwhich ~~$3.50~~was ~~per~~declared ~~Series~~effective Aon ~~Convertible~~September 29, ~~Preferred Stock~~2023. ~~Under~~This ~~the~~supplement ~~terms~~was ofintended ~~the~~to ~~Stock~~facilitate ~~Purchase Agreement,~~the ~~each~~sale ~~share~~ of ~~issued~~up ~~Convertible~~to ~~Preferred~~$5,500,000 in ~~Stock~~common ~~can~~stock bethrough ~~converted~~ATM atofferings, ~~any~~as ~~time~~defined byin ~~Palm~~Rule ~~into~~415 under ~~one share of~~ the ~~Company’s common~~Securities ~~stock, subject to certain adjustments~~Act.

~~The~~During ~~Series~~the Ayear 5%ended ~~Convertible~~May ~~Preferred~~31, ~~Stock~~2025, ~~accrued~~the ~~annual~~Company ~~preferred~~sold ~~dividends~~440,687 shares of its common stock at aprices ~~rate~~ranging offrom $03.~~175~~06 ~~per~~to $8.32 ~~Series~~pursuant Ato 5%the ~~Convertible~~ATM ~~Preferred Share. However~~Agreement, ~~accruing~~which ~~dividends~~resulted ~~were~~in ~~payable~~gross ~~only~~proceeds ~~when,~~of asapproximately $2,143,000 and ifnet ~~declared~~proceeds byto the ~~Board~~Company of $2,015,000, after deducting commissions for each sale and ~~the~~legal, ~~Company~~accounting, ~~had~~and noother ~~obligation~~fees related to ~~pay~~offering in the amount of $128,000, ~~such~~including ~~accruing~~$84,000 ~~dividends~~of previously capitalized deferred offering cost.

OnPREFERRED ~~March~~STOCK 24, 2020, Palm converted 250,000 shares of Convertible Preferred Stock into 250,000 shares of unregistered common stock. On July 21, 2020, the Company filed with the SEC a registration statement on Form S-3, that among other things, registered 571,429 common shares issued, or to be issued, to Palm upon conversion of the Convertible Preferred Stock into common shares. On September 30, 2020, the Company received a Notice of Effectiveness from the Securities and Exchange Commission for registration of these shares. On January 21, 2021, Palm converted their remaining 321,429 Convertible Preferred Shares into registered common shares. On May 30, 2021, the Company had no shares of Preferred Stock outstanding. Under the terms of the Preferred Stock Purchase Agreement, none of the cumulative dividends were paid to Palm during the period they owned the Preferred Stock. Once converted to common shares, Palm lost all rights to receive any past cumulative dividends.ACTIVITY

~~FS-17~~There was no preferred stock activity for the years ended May 31, 2025 and 2024.

~~NOTE 7: INCOME TAXES~~FS-16

~~Provision~~NOTE ~~for~~7: ~~income~~INCOME ~~taxes for the years ended May 31 consists of the following:~~TAXES

~~SCHEDULE~~Provision for OFincome ~~PROVISION~~taxes ~~FOR~~for ~~INCOME~~the ~~TAXES~~years ended May 31 consists of the following:

	2024			2023
	For the Year Ended May 31,
	2024			2023
Current:
U.S. Federal	$	-		$	-
Foreign Taxes Subsidiaries		(41,000	)		(50,000	)
State and local		(1,000	)		(1,000	)
Total current		(42,000	)		(51,000	)
Deferred:
U.S. Federal		-			-
State and local		-			-
Total deferred		-			-
Income tax expense	$	(42,000	)	$	(51,000	)

Provision for income taxes differs from the amounts computed by applying the U.S. Federal income tax rate applicable for each year (21% for 2024 and 2023) to pretax income as a result of the following:

	2025			2024
	For the Year Ended May 31,
	2025			2024
Current:
U.S. Federal	$	-		$	-
Foreign Taxes Subsidiaries		-			(41,000	)
State and local		(1,000	)		(1,000	)
Total current		(1,000	)		(42,000	)
Deferred:
U.S. Federal		-			-
State and local		-

Filing Compare · BIOMERICA INC