false Q3 --06-30 0001433551 Yes No http://fasb.org/us-gaap/2024#UsefulLifeShorterOfTermOfLeaseOrAssetUtilityMember 0001433551 2024-07-01 2025-03-31 0001433551 2025-05-15 0001433551 2025-03-31 0001433551 2024-06-30 0001433551 us-gaap:RelatedPartyMember 2025-03-31 0001433551 us-gaap:RelatedPartyMember 2024-06-30 0001433551 2025-01-01 2025-03-31 0001433551 2024-01-01 2024-03-31 0001433551 2023-07-01 2024-03-31 0001433551 us-gaap:PreferredStockMember 2024-06-30 0001433551 us-gaap:CommonStockMember 2024-06-30 0001433551 us-gaap:AdditionalPaidInCapitalMember 2024-06-30 0001433551 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-06-30 0001433551 us-gaap:RetainedEarningsMember 2024-06-30 0001433551 us-gaap:PreferredStockMember 2024-09-30 0001433551 us-gaap:CommonStockMember 2024-09-30 0001433551 us-gaap:AdditionalPaidInCapitalMember 2024-09-30 0001433551 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-09-30 0001433551 us-gaap:RetainedEarningsMember 2024-09-30 0001433551 2024-09-30 0001433551 us-gaap:PreferredStockMember 2024-12-31 0001433551 us-gaap:CommonStockMember 2024-12-31 0001433551 us-gaap:AdditionalPaidInCapitalMember 2024-12-31 0001433551 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-12-31 0001433551 us-gaap:RetainedEarningsMember 2024-12-31 0001433551 2024-12-31 0001433551 us-gaap:PreferredStockMember 2023-06-30 0001433551 us-gaap:CommonStockMember 2023-06-30 0001433551 us-gaap:AdditionalPaidInCapitalMember 2023-06-30 0001433551 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-06-30 0001433551 us-gaap:RetainedEarningsMember 2023-06-30 0001433551 2023-06-30 0001433551 us-gaap:PreferredStockMember 2023-09-30 0001433551 us-gaap:CommonStockMember 2023-09-30 0001433551 us-gaap:AdditionalPaidInCapitalMember 2023-09-30 0001433551 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-09-30 0001433551 us-gaap:RetainedEarningsMember 2023-09-30 0001433551 2023-09-30 0001433551 us-gaap:PreferredStockMember 2023-12-31 0001433551 us-gaap:CommonStockMember 2023-12-31 0001433551 us-gaap:AdditionalPaidInCapitalMember 2023-12-31 0001433551 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-12-31 0001433551 us-gaap:RetainedEarningsMember 2023-12-31 0001433551 2023-12-31 0001433551 us-gaap:PreferredStockMember 2024-07-01 2024-09-30 0001433551 us-gaap:CommonStockMember 2024-07-01 2024-09-30 0001433551 us-gaap:AdditionalPaidInCapitalMember 2024-07-01 2024-09-30 0001433551 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-07-01 2024-09-30 0001433551 us-gaap:RetainedEarningsMember 2024-07-01 2024-09-30 0001433551 2024-07-01 2024-09-30 0001433551 us-gaap:PreferredStockMember 2024-10-01 2024-12-31 0001433551 us-gaap:CommonStockMember 2024-10-01 2024-12-31 0001433551 us-gaap:AdditionalPaidInCapitalMember 2024-10-01 2024-12-31 0001433551 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-10-01 2024-12-31 0001433551 us-gaap:RetainedEarningsMember 2024-10-01 2024-12-31 0001433551 2024-10-01 2024-12-31 0001433551 us-gaap:PreferredStockMember 2025-01-01 2025-03-31 0001433551 us-gaap:CommonStockMember 2025-01-01 2025-03-31 0001433551 us-gaap:AdditionalPaidInCapitalMember 2025-01-01 2025-03-31 0001433551 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2025-01-01 2025-03-31 0001433551 us-gaap:RetainedEarningsMember 2025-01-01 2025-03-31 0001433551 us-gaap:PreferredStockMember 2023-07-01 2023-09-30 0001433551 us-gaap:CommonStockMember 2023-07-01 2023-09-30 0001433551 us-gaap:AdditionalPaidInCapitalMember 2023-07-01 2023-09-30 0001433551 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-07-01 2023-09-30 0001433551 us-gaap:RetainedEarningsMember 2023-07-01 2023-09-30 0001433551 2023-07-01 2023-09-30 0001433551 us-gaap:PreferredStockMember 2023-10-01 2023-12-31 0001433551 us-gaap:CommonStockMember 2023-10-01 2023-12-31 0001433551 us-gaap:AdditionalPaidInCapitalMember 2023-10-01 2023-12-31 0001433551 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-10-01 2023-12-31 0001433551 us-gaap:RetainedEarningsMember 2023-10-01 2023-12-31 0001433551 2023-10-01 2023-12-31 0001433551 us-gaap:PreferredStockMember 2024-01-01 2024-03-31 0001433551 us-gaap:CommonStockMember 2024-01-01 2024-03-31 0001433551 us-gaap:AdditionalPaidInCapitalMember 2024-01-01 2024-03-31 0001433551 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-01-01 2024-03-31 0001433551 us-gaap:RetainedEarningsMember 2024-01-01 2024-03-31 0001433551 us-gaap:PreferredStockMember 2025-03-31 0001433551 us-gaap:CommonStockMember 2025-03-31 0001433551 us-gaap:AdditionalPaidInCapitalMember 2025-03-31 0001433551 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2025-03-31 0001433551 us-gaap:RetainedEarningsMember 2025-03-31 0001433551 us-gaap:PreferredStockMember 2024-03-31 0001433551 us-gaap:CommonStockMember 2024-03-31 0001433551 us-gaap:AdditionalPaidInCapitalMember 2024-03-31 0001433551 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-03-31 0001433551 us-gaap:RetainedEarningsMember 2024-03-31 0001433551 2024-03-31 0001433551 SGLA:SunshineGreenLandCorpMember us-gaap:CommonStockMember 2023-10-01 2023-10-01 0001433551 SGLA:SunshineGreenLandCorpMember us-gaap:PreferredStockMember 2023-10-01 2023-10-01 0001433551 2023-10-01 0001433551 SGLA:SinoGreenLandCorpMember SGLA:LuoXiongAndWoKukChingMember 2023-09-30 0001433551 SGLA:SunshineGreenLandCorpMember SGLA:LuoXiongAndWoKukChingMember 2023-09-30 0001433551 SGLA:SinoGreenLandCorpMember SGLA:LuoXiongAndWoKukChingMember 2023-10-01 0001433551 us-gaap:CommonStockMember 2024-07-01 2025-03-31 0001433551 currency:USD 2025-03-31 0001433551 currency:USD 2024-06-30 0001433551 currency:CNY 2025-03-31 0001433551 currency:CNY 2024-06-30 0001433551 currency:MYR 2025-03-31 0001433551 currency:MYR 2024-06-30 0001433551 SGLA:FactoryBuildingMember 2025-03-31 0001433551 us-gaap:EquipmentMember 2025-03-31 0001433551 us-gaap:OfficeEquipmentMember srt:MinimumMember 2025-03-31 0001433551 us-gaap:OfficeEquipmentMember srt:MaximumMember 2025-03-31 0001433551 us-gaap:ComputerEquipmentMember srt:MinimumMember 2025-03-31 0001433551 us-gaap:ComputerEquipmentMember srt:MaximumMember 2025-03-31 0001433551 us-gaap:LeaseholdImprovementsMember 2025-03-31 0001433551 us-gaap:VehiclesMember srt:MinimumMember 2025-03-31 0001433551 us-gaap:VehiclesMember srt:MaximumMember 2025-03-31 0001433551 SGLA:PETFlakesMember 2025-03-31 0001433551 SGLA:PETFlakesMember 2024-06-30 0001433551 SGLA:PETPelletsMember 2025-03-31 0001433551 SGLA:PETPelletsMember 2024-06-30 0001433551 SGLA:PETStrapBeltMember 2025-03-31 0001433551 SGLA:PETStrapBeltMember 2024-06-30 0001433551 SGLA:OtherPETMaterialsMember 2025-03-31 0001433551 SGLA:OtherPETMaterialsMember 2024-06-30 0001433551 SGLA:InTransitMaterialsMember 2025-03-31 0001433551 SGLA:InTransitMaterialsMember 2024-06-30 0001433551 SGLA:FactoryBuildingMember 2024-06-30 0001433551 us-gaap:EquipmentMember 2024-06-30 0001433551 us-gaap:ComputerEquipmentMember 2025-03-31 0001433551 us-gaap:ComputerEquipmentMember 2024-06-30 0001433551 us-gaap:OfficeEquipmentMember 2025-03-31 0001433551 us-gaap:OfficeEquipmentMember 2024-06-30 0001433551 us-gaap:LeaseholdImprovementsMember 2024-06-30 0001433551 us-gaap:VehiclesMember 2025-03-31 0001433551 us-gaap:VehiclesMember 2024-06-30 0001433551 SGLA:FactoryBuildingMember 2024-01-01 2024-01-31 0001433551 2023-01-09 0001433551 2023-01-09 2023-01-09 0001433551 us-gaap:CommonStockMember 2023-01-09 2023-01-09 0001433551 us-gaap:CommonStockMember 2023-01-09 0001433551 us-gaap:LoansPayableMember SGLA:OCBCBankMember 2022-10-31 0001433551 us-gaap:LoansPayableMember SGLA:OCBCBankMember 2022-10-01 2022-10-31 0001433551 SGLA:SecondLoansPayableMember SGLA:OCBCBankMember SGLA:CreditAgreementMember 2023-06-30 0001433551 SGLA:SecondLoansPayableMember SGLA:OCBCBankMember SGLA:CreditAgreementMember 2023-06-01 2023-06-30 0001433551 SGLA:InventFortuneSdnBhdMember 2025-03-31 0001433551 SGLA:InventFortuneSdnBhdMember 2024-06-30 0001433551 SGLA:LuoXiongAndWoKukChingMember 2025-03-31 0001433551 SGLA:LuoXiongAndWoKukChingMember 2024-06-30 0001433551 SGLA:EmpowerInternationalTradingMember 2025-03-31 0001433551 SGLA:EmpowerInternationalTradingMember 2024-06-30 0001433551 SGLA:TLCGlobalInternationalTradingMember 2025-03-31 0001433551 SGLA:TLCGlobalInternationalTradingMember 2024-06-30 0001433551 SGLA:SinoGreenLandCorpMember SGLA:LuoXiongAndWoKukChingMember 2025-03-31 0001433551 SGLA:SinoGreenLandCorpMember SGLA:LuoXiongAndWoKukChingMember 2024-06-30 0001433551 SGLA:EmpowerInternationalTradingMember SGLA:LuoXiongMember 2025-03-31 0001433551 SGLA:EmpowerInternationalTradingMember SGLA:LuoXiongMember 2024-06-30 0001433551 SGLA:TLCGlobalInternationalTradingMember SGLA:WongChingWingMember 2025-03-31 0001433551 SGLA:TLCGlobalInternationalTradingMember SGLA:WongChingWingMember 2024-06-30 0001433551 SGLA:InventFortuneSdnBhdMember SGLA:LuoXiongAndWoKukChingMember 2025-03-31 0001433551 SGLA:InventFortuneSdnBhdMember SGLA:LuoXiongAndWoKukChingMember 2024-06-30 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure SGLA:Segment iso4217:MYR

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

For The Quarterly Period Ended March 31, 2025

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______________ to _______________

Commission File Number 000-53208

SINO GREEN LAND CORPORATION

(Exact name of registrant issuer as specified in its charter)

Nevada

54-0484915

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

No. 3 & 5, Jalan Hi Tech 7/7, Kawasan Perindustrian Hi Tech 7,

43500 Semenyih, Selangor, Malaysia.

(Address of principal executive offices, including zip code)

Registrant’s phone number, including area code +603 8727 8732

Securities registered pursuant to Section 12(b) of the Act:

Title of each class:		Trading Symbol(s)		Name of each exchange on which registered:
Common Stock, $0.001 par value		SGLA		OTC Market – Pink Sheets

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

YES ☒ NO ☐

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (section 232.405 of this chapter) during the preceding twelve months (or shorter period that the registrant was required to submit and post such files).

YES ☐ NO ☒

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large Accelerated Filer ☐ Accelerated Filer ☐ Non-accelerated Filer ☒ Smaller reporting company ☒

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes ☐ No ☒

APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY

PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court.

Yes ☐ No ☒

APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer’s classes of Common Stock, as of the latest practicable date.

Class		Outstanding at May 15, 2025
Common Stock, $0.001 par value		161,809,738

TABLE OF CONTENTS

		Page
PART I	FINANCIAL INFORMATION
ITEM 1.	CONDENSED CONSOLIDATED FINANCIAL STATEMENTS:	3
	Condensed Consolidated Balance Sheets as of March 31, 2025 (Unaudited) and June 30, 2024	3
	Condensed Consolidated Statements of Operations and Comprehensive Loss for the Three and Nine Months Ended March 31, 2025 and 2024 (unaudited)	4
	Condensed Consolidated Statements of Stockholders’ Deficit for the Three and Nine Months Ended March 31, 2025 and 2024 (unaudited)	5
	Condensed Consolidated Statements of Cash Flows for the Nine Months Ended March 31, 2025 and 2024 (unaudited)	6
	Notes to Condensed Consolidated Financial Statements for the Three and Nine Months Ended March 31, 2025 and 2043 (unaudited)	7
ITEM 2.	MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS	14
ITEM 3.	QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK	17
ITEM 4.	CONTROLS AND PROCEDURES	17
PART II	OTHER INFORMATION
ITEM 1.	LEGAL PROCEEDINGS	18
ITEM 2.	UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS	18
ITEM 3.	DEFAULTS UPON SENIOR SECURITIES	18
ITEM 4.	MINE SAFETY DISCLOSURES	18
ITEM 5.	OTHER INFORMATION	18
ITEM 6.	EXHIBITS	18
	SIGNATURES	19

PART I FINANCIAL INFORMATION

ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS:

SINO GREEN LAND CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

AS OF March 31, 2025, AND JUNE 30, 2024

(Currency expressed in United States Dollars (“US$”), except for number of shares)


	As of
	March 31, 2025			June 30, 2024
	(Unaudited)
Assets
Current assets
Cash and cash equivalents	$	34,045		$	28,858
Accounts receivable		18,605			76,738
Inventories		287,628			664,400
Prepaid expenses and other current assets		58,647			64,794
Total current assets		398,925			834,790

Non-current assets
Property, plant and equipment, net		4,004,492			4,013,206
Finance lease right-of-use assets		59,146			73,461
Total Assets	$	4,462,563		$	4,921,457

Liabilities and Stockholders’ Deficit
Current liabilities
Accounts payable	$	139,471		$	107,466
Accrued liabilities and other payable		166,761			156,117
Contract liabilities		18,596			68,048
Convertible note payable		750,000			750,000
Bank loan payable - current		75,366			68,682
Short-term borrowing		276,179			252,038
Amount due to the related parties		2,701,902			2,093,010
Financing lease obligations – current		21,137			18,866
Total current liabilities		4,149,412			3,514,227

Non-current liabilities
Bank loan payable – non-current		1,994,225			1,925,688
Financing Lease liabilities – non-current		28,340			41,686
Total liabilities		6,171,977			5,481,601

Stockholders’ deficit
Preferred Stock, $0.001 par value; 20,000,000 shares authorized; 1,784,178 shares issued and outstanding at March 31, 2025 and June 30, 2024, respectively		1,784			1,784
Common Stock, $0.001 par value; 780,000,000 shares authorized; 161,809,738 shares issued and outstanding at March 31, 2025 and June 30, 2024, respectively		161,810			161,810
Additional paid-in-capital		2,121,929			2,121,929
Accumulated other comprehensive income		73,679			45,892
Accumulated deficit		(4,068,616	)		(2,891,559	)
Total stockholders’ deficit		(1,709,414	)		(560,144	)

Total Liabilities and Stockholders’ Deficit	$	4,462,563		$	4,921,457

See accompanying notes to the condensed consolidated financial statements.

SINO GREEN LAND CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

FOR THE THREE AND NINE MONTHS ENDED March 31, 2025 AND 2024

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(Unaudited)


	Three months ended March 31						Nine months ended March 31
	2025			2024			2025			2024

Net revenues	$	197,940		$	488,820		$	771,446		$	1,394,346

Cost of revenues		(582,895	)		(619,229	)		(1,617,952	)		(1,839,634	)
Gross (loss)		(384,955	)		(130,409	)		(846,506	)		(445,288	)

Operating expenses:
General and administrative expenses		(70,271	)		(132,377	)		(244,283	)		(447,444	)
Operating loss		(455,226	)		(262,786	)		(1,090,789	)		(892,732	)

Other income (expense):
Gain on disposal of property, plant and equipment		-			-			4,188			-
Interest income		1			229			514			873
Interest expense		(29,909	)		(22,544	)		(92,269	)		(51,827	)
Sundry income		52			-			1,299			-
Other (expense), net		(29,856	)		(22,315	)		(86,268	)		(50,954	)
Net loss		(485,082	)		(285,101	)		(1,177,057	)		(943,686	)

Other comprehensive income/ (loss):
Foreign currency translation income		(3,874	)		(18,551	)		27,787			(18,148	)

Total comprehensive loss		(488,956	)		(303,652	)		(1,149,270	)		(961,834	)

Loss per share
Basic and diluted loss per share	$	(0.00	)	$	(0.00	)	$	(0.00	)	$	(0.00	)
Basic and diluted weighted average shares outstanding		161,809,738			161,809,738			161,809,738			161,809,738

See accompanying notes to the condensed consolidated financial statements.

SINO GREEN LAND CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ (DEFICIT)

FOR THE THREE AND NINE MONTHS ENDED MARCH 31, 2025 AND 2024

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(Unaudited)


Three and Nine months ended March 31, 2025
	Number of shares		Amount		Number of shares		Amount		Additional Paid-in Capital		Accumulated Other Comprehensive Income			Accumulated Deficit			Total Stockholders’ Equity (Deficit)
Balance as of June 30, 2024		1,784,178	$	1,784		161,809,738	$	161,810	$	2,121,929	$	45,892		$	(2,891,559	)	$	(560,144	)
Net loss		-		-		-		-		-		-			(333,331	)		(333,331	)
Foreign currency translation adjustment		-		-		-		-		-		29,896			-			29,896
Balance as of September 30, 2024		1,784,178	$	1,784		161,809,738	$	161,810	$	2,121,929	$	75,788		$	(3,224,890	)	$	(863,579	)
Net loss		-		-		-		-		-		-			(358,644	)		(358,644	)
Foreign currency translation adjustment		-		-		-		-		-		1,765			-			1,765
Balance as of December 31, 2024		1,784,178	$	1,784		161,809,738	$	161,810	$	2,121,929	$	77,553		$	(3,583,534	)	$	(1,220,458	)
Net loss															(485,082	)		(485,082	)
Foreign currency translation adjustment		-		-		-		-		-		(3,874	)		-			(3,874	)
Balance as of March 31, 2025		1,784,178	$	1,784		161,809,738	$	161,810	$	2,121,929	$	73,679		$	(4,068,616	)	$	(1,709,414	)

	Three and Nine months ended March 31, 2024
	Number of shares		Amount		Number of shares		Amount		Additional Paid-in Capital		Accumulated Other Comprehensive Income (Loss)			Accumulated Deficit			Total Stockholders’ Equity (Deficit)
Balance as of June 30, 2023		1,784,178	$	1,784		161,809,738	$	161,810	$	2,217,929	$	82,050		$	(2,092,755	)	$	274,818
Net loss		-		-		-		-		-		-			(385,782	)		(385,782	)
Foreign currency translation adjustment		-		-		-		-		-		(12,607	)		-			(12,607	)
Balance as of September 30, 2023		1,784,178	$	1,784		161,809,738	$	161,810	$	2,217,929		69,443			(2,478,537	)		(123,571	)
Net loss		-		-		-		-		-		-			(272,803	)		(272,803	)
Foreign currency translation adjustment		-		-		-		-		-		13,010			-			13,010
Balance as of December 31, 2023		1,784,178	$	1,784		161,809,738	$	161,810	$	2,217,929		82,453			(2,751,340	)		(383,364	)
Balance		1,784,178	$	1,784		161,809,738	$	161,810	$	2,217,929		82,453			(2,751,340	)		(383,364	)
Net loss		-		-		-		-		-		-			(285,101	)		(285,101	)
Foreign currency translation adjustment		-		-		-		-		-		(18,551	)		-			(18,551	)
Balance as of March 31, 2024		1,784,178	$	1,784		161,809,738	$	161,810	$	2,217,929	$	63,902		$	(3,036,441	)	$	(687,016	)
Balance		1,784,178	$	1,784		161,809,738	$	161,810	$	2,217,929	$	63,902		$	(3,036,441	)	$	(687,016	)

See accompanying notes to the condensed consolidated financial statements.

SINO GREEN LAND CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE NINE MONTHS ENDED March 31, 2025, AND 2024

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(Unaudited)


	Nine months ended March 31,
	2025			2024

Cash flows from operating activities
Net loss	$	(1,177,057	)	$	(943,686	)
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Amortization		17,233			13,435
Depreciation		289,361			212,135
Gain on disposal of property, plant and equipment		(4,188	)		-

Changes in operating assets and liabilities
Accounts receivable		58,133			(22,224	)
Inventories		376,772			24,227
Prepaid expenses and other current assets		6,147			13,592
Operating lease right of use asset		-			41,918
Accounts payable		32,005			33,935
Accrued liabilities and other payable		10,644			78,480
Contract liabilities		(49,452	)		34,339
Operating lease obligations		-			(44,167	)
Net cash used in operating activities		(440,402	)		(558,016	)

Cash flows from investing activities
Acquisition of property, plant and equipment		(39,605	)		(902,921	)
Proceeds from disposal of property, plant and equipment		7,933			-
Net cash used in investing activities		(31,672	)		(902,921	)

Cash flows from financing activities
Advances from related parties, net		608,892			1,199,163
Payments on finance lease obligations		(20,212	)		(33,178	)
Principal payments of notes payable, secured		(114,472	)		(25,459	)
Finance lease down payment		-			(15,000	)
Short-term borrowing		24,141			265,335
Net cash provided by financing activities		498,349			1,390,861

Effect of exchange rate changes on cash and cash equivalents		(21,088	)		39,252
Net changes in cash and cash equivalents		5,187			(30,824	)
Cash and cash equivalents-beginning of the period		28,858			125,134
		-
Cash and cash equivalents-end of the period	$	34,045		$	94,310

Supplementary cash flow information:
Interest paid	$	(92,269	)	$	(51,827	)

See accompanying notes to the condensed consolidated financial statements.

SINO GREEN LAND CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED March 31, 2025, AND 2024

(Unaudited)

1. ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Organization

Sino Green Land Corporation (“SGLA”), formerly known as Go Silver Toprich Holding Inc., is a corporation organized under the laws of the State of Nevada on March 6, 2008.

Sunshine Green Land Corp., (“SGL”) a Labuan corporation, was formed on December 8, 2021. On June 30, 2023, SGL consummated a share exchange agreement with the shareholders of Tian Li Eco Holdings Sdn. Bhd (“Tian Li”), a Malaysian corporation, in which all the shares of Tian Li were exchanged for shares of SGL, and Tian Li became a wholly-owned subsidiary of SGL.

On October 1, 2023, SGLA completed a merger with SGL. After the merger, SGLA, SGL, and Tian Li, are collectively referred to as the “Company.”

Upon completion of the merger, SGLA acquired SGL in exchange for 160,349,203 shares of common stock of SGLA and 1,781,658 shares of preferred stock of SGLA. Immediately after completion of the share exchange, the Company has a total of 161,809,738 shares of common stock outstanding and 1,784,178 shares of preferred stock outstanding.

Prior to the merger, Luo Xiong and spouse Wo Kuk Ching and their immediate family members controlled 65.7% of SGLA, and 90% of SGL. Following the merger, Luo Xiong and spouse Wo Kuk Ching and their immediate family members controlled 89.78% of SGLA consolidated with SGL.

As SGLA and SGL were under common control at the time of the share exchange, the transaction is accounted for as a combination of entities under common control in a manner similar to the pooling-of-interests method of accounting. In pooling-of-interests accounting, the condensed consolidated financial statements of the previously separate companies for periods before the combination are recast on a combined basis for all prior periods that the entities are under common control. The accompanying combined financial statements for all periods presented are referred to as the “consolidated” financial statements. Accordingly, the Company’s condensed consolidated financial statements as of March 31, 2025 and June 30, 2023, and for the three-month ended March 31, 2025 and 2023, include SGLA’s, SGL’s, and Tian Li’s historical assets, liabilities, and results of operations, including the issuance of 160,349,203 shares of common stock of SGLA and 1,781,658 shares of preferred stock of SGLA on October 1, 2023, as if the combination and issuance of shares occurred at the beginning of the earliest period presented.

The Company conducts its business through its subsidiary Tian Li, which operates in Malaysia as an environmental technology company and recycler of plastic waste bottles and plastic packaging materials.

Going concern

The accompanying condensed consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the settlement of liabilities and commitments in the normal course of business. As reflected in the accompanying condensed consolidated financial statements, for the nine months ended March 31, 2025, the Company incurred a net loss of $1,177,057, and used cash in operating activities of $440,402. The Company had an accumulated deficit at March 31, 2025 of $4,068,616, and net current liabilities of $3,750,487. These factors raise substantial doubt about the Company’s ability to continue as a going concern within one year of the date that the condensed consolidated financial statements are issued. In addition, our independent registered public accounting firm, in its audit report to the condensed consolidated financial statements included in the Company’s Transition Report on Form 10-KT for the three months transition period ended June 30, 2024, expressed substantial doubt about our ability to continue as a going concern. The condensed consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.

The continuation of the Company as a going concern is dependent upon (1) the continued financial support from its stockholders or its ability to obtain external financing, the company has only obtained verbal funding commitments from stockholders, which are non-binding and may not be fulfilled; (2) further to make the cost controlling; and (3) implement management’s business plan to extend its operations and generate sufficient revenues to meet its obligations. While the Company believes in the viability of its strategy to increase sales volume and in its ability to raise additional funds, there can be neither any assurances to that effect, nor any assurance that the Company will be successful in securing sufficient funds to sustain the operations.

Basis of presentation

The Company’s condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”).

The unaudited condensed consolidated financial statements are prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”) pursuant to the applicable rules and regulations of the Securities and Exchange Commission (“SEC”) for interim financial information. The unaudited condensed consolidated financial statements have been prepared on the same basis as the Company’s Transition Report Form 10-KT for the three months transition period ended June 30, 2023, and, in the opinion of management, reflect all adjustments, which consist of normal recurring adjustments, considered necessary for a fair presentation of the periods presented. The results of operations for the interim periods presented are not necessarily indicative of the results of operations to be expected for the full fiscal year ended June 30, 2024. These unaudited condensed consolidated financial statements should be read in conjunction with the Company’s audited condensed consolidated financial statements and accompanying notes, included in the Company’s Transition Report on Form 10-KT, filed with the SEC. The condensed consolidated balance sheet as of March 31, 2025, was derived from the audited condensed consolidated financial statements as of that date, but does not include all disclosures, including notes, required by GAAP.

Use of estimates

The preparation of condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates include estimates for the valuation of inventory and accruals of potential liabilities.

Revenue recognition

The Company recognizes revenue in accordance with Accounting Standards Codification (“ASC”) 606, Revenue from Contracts with Customers (“ASC 606”). The underlying principle of ASC 606 is to recognize revenue to depict the transfer of goods or services to customers at the amount expected to be collected. ASC 606 creates a five-step model that requires entities to exercise judgment when considering the terms of contract(s), which includes (1) identifying the contract(s) or agreement(s) with a customer, (2) identifying the Company’s performance obligations in the contract or agreement, (3) determining the transaction price, (4) allocating the transaction price to the separate performance obligations, and (5) recognizing revenue as each performance obligation is satisfied.

The Company generates revenue primarily from the sales of plastic recycle products directly to customers. The Company recognizes revenue at a point in time when the control of the products has been transferred to customers. The transfer of control is considered complete when products have been picked up by our customers or delivered to our customers. The Company recognizes revenues net of sales discount and relevant charges, and accounts for packaging, shipping and handling fees as a fulfilment cost.

SCHEDULE OF REVENUE RECOGNITION


	Three months ended March 31,				Nine months ended March 31,
	2025		2024		2025		2024
Sale of plastic recycle products	$	197,940	$	488,820	$	771,446	$	1,394,346

Cash and cash equivalents

Cash and cash equivalents consist of cash on hand, demand deposits placed with banks or other financial institutions and have original maturities of less than three months. The Company’s primary bank deposits are located in Malaysia.

SCHEDULE OF CASH AND CASH EQUIVALENT

	March 31, 2025		June 30, 2024
Cash, cash equivalents, and restricted cash
Denominated in United States Dollars	$	716	$	2,396
Denominated in Chinese Renminbi		633		1,001
Denominated in Malaysian Ringgit		32,696		25,461
Cash and cash equivalents	$	34,045	$	28,858

Accounts Receivable

Accounts receivables are recorded at net realizable value consisting of the carrying amount less an allowance for uncollectible accounts, as needed. The Company uses the allowance method to account for uncollectible trade receivable balances. Under the allowance method, if needed, an estimate of uncollectible customer balances is made based upon specific account balances that are considered uncollectible. Factors used to establish an allowance include the credit quality and payment history of the customer. The Company did not deem it necessary to provide an allowance for doubtful accounts as of March 31, 2025 and June 30, 2024.

Inventories

Inventories are stated at the lower of cost or net realizable value, with cost determined on a first-in, first-out (“FIFO”) basis. The Company records adjustments to its inventory based on an estimated forecast of the inventory demand, taking into consideration, among others, inventory turnover, inventory quantities on hand, unfilled customer order quantities, forecasted demand, current prices, competitive pricing, and trends and performance of similar products. If the estimated net realizable value is determined to be less than the recorded cost of the inventory, the difference is recognized as a loss in the period in which it occurs. Once inventory has been written down, it creates a new cost basis for inventory that may not be subsequently written up.

Property, plant and equipment, net

Property, plant and equipment, net are stated at cost less accumulated depreciation and amortization. Depreciation is calculated on the straight-line basis over the following expected useful lives from the date on which they become fully operational and after taking into account their estimated residual values:

SCHEDULE OF ESTIMATED USEFUL LIVES

Categories		Expected useful life
Factory building		20 years
Factory equipment		7 years
Office equipment		3 - 10 years
Computer and Software		3 - 10 years
Leasehold improvement		Over the shorter of estimated useful life or term of lease
Motor vehicles		3 - 10 years

Management assesses the carrying value of property and equipment whenever events or changes in circumstances indicate that the carrying value may not be recoverable. If there is indication of impairment, management prepares an estimate of future cash flows expected to result from the use of the asset and its eventual disposition. If these cash flows are less than the carrying amount of the asset, an impairment loss is recognized to write down the asset to its estimated fair value. For the three and nine months ended March 31, 2025 and 2024, the Company determined there were no indicators of impairment of its property, plant and equipment, net.

Leases

The Company accounts for its leases in accordance with the guidance of ASC 842, Leases. The Company determines whether a contract is, or contains, a lease at inception. Right-of-use assets represent the Company’s right to use an underlying asset during the lease term, and lease liabilities represent the Company’s obligation to make lease payments arising from the lease. Right-of-use assets and lease liabilities are recognized at lease commencement based upon the estimated present value of unpaid lease payments over the lease term. The Company uses its incremental borrowing rate based on the information available at lease commencement in determining the present value of unpaid lease payments.

Income taxes

The Company accounts for income taxes using the asset and liability method whereby deferred tax assets are recognized for deductible temporary differences, and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized before the Company is able to realize their benefits, or that future deductibility is uncertain.

Tax benefits from an uncertain tax position are recognized only if it more likely than not that the tax position will be sustained on examination by the taxing authorities based on technical merits of the position. The tax benefits recognized in the condensed consolidated financial statements from such a position are measured based on the largest benefit that has greater than 50 percent likelihood of being realized upon ultimate resolution. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.

Foreign currency translation

The reporting currency of the Company is the United States Dollars (“US$”) and the accompanying condensed consolidated financial statements have been expressed in US$. In addition, the Company’s operating subsidiary maintains its books and records in their respective local currency, which consists of the Malaysian Ringgit (“MYR”).

In general, for consolidation purposes, assets and liabilities of its subsidiaries whose functional currency is not the US$ are translated into US$ using the exchange rate on the balance sheet date. Revenues and expenses are translated at average rates prevailing during the period. The gains and losses resulting from translation of condensed consolidated financial statements of a foreign subsidiary are recorded as a separate component of accumulated other comprehensive loss within equity.

Translation of amounts from the local currencies of the Company into US$ has been made at the following exchange rates for the respective periods:

SCHEDULE OF FOREIGN EXCHANGE RATES

	As of March 31, 2025		As of June 30, 2024
Spot USD: MYR exchange rate	$	4.4344	$	4.7172
Average USD: MYR exchange rate	$	4.4120	$	4.6941

The MYR is not freely convertible into foreign currency and all foreign exchange transactions must take place through authorized institutions. No representation is made that the MYR amounts could have been, or could be, converted into US Dollars at the rates used in translation.

Net loss per share

The Company calculates net loss per share in accordance with ASC Topic 260, “Earnings per Share.” Basic net loss per share is computed by dividing the net loss by the weighted-average number of common shares outstanding during the period. Diluted net loss per share is computed like basic net loss per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common stock equivalents had been issued and if the additional common shares were dilutive. As of March 31, 2025, the Company had convertible notes payable that were convertible into 937,500 shares of common stock. For the periods ended March 31, 2025 and 2024, the calculations of basic and diluted loss per share are the same because these potential dilutive securities would have had an anti-dilutive effect.

Fair value measurements

The Company follows the guidance of ASC 820-10, “Fair Value Measurements and Disclosures”, with respect to financial assets and liabilities that are measured at fair value. ASC 820-10 establishes a three-tier fair value hierarchy that prioritizes the inputs used in measuring fair value as follows:

Level 1 : Observable inputs such as quoted prices in active markets;

Level 2 : Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and

Level 3 : Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions

The Company believes the carrying amounts reported in the balance sheets for accrued expenses and due to related party, approximate their fair values because of the short-term nature of these financial instruments.

Segment Information

Under ASC 280, Segment Reporting, operating segments are defined as components of an enterprise where discrete financial information is available that is evaluated regularly by the chief operating decision maker (“CODM”), in deciding how to allocate resources and in assessing performance. The Company’s operation segment consists of one component, and the Company’s Chief Executive Officer, who is also the CODM, makes decisions and manages the Company’s operations as a single operating segment.

Recent accounting pronouncements

In June 2016, the FASB issued ASU 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which replaces the existing incurred loss impairment model with an expected credit loss model and requires a financial asset measured at amortized cost to be presented at the net amount expected to be collected. This new standard is effective for the Company in the fiscal years beginning after December 15, 2022, including interim periods within those fiscal years, and will be applied as a cumulative-effect adjustment to retained earnings. The Company adopted ASU 2016-03 as of July 1, 2023, with no impact on our condensed consolidated financial statements or the related disclosures.

Other recent accounting pronouncements and guidance issued by the FASB, its Emerging Issues Task Force, the American Institute of Certified Public Accountants, and the Securities and Exchange Commission did not or are not believed by management to have a material impact on the Company’s present or future condensed consolidated financial statements.

2. PREPAID EXPENSES AND OTHER CURRENT ASSETS

Prepaid expenses and other current assets consisted of the following as of March 31, 2025 and June 30, 2024:

	March 31, 2025		June 30, 2024

Prepaid expenses	$	4,814	$	12,188
Purchase deposit		5,638		-
Rental and other deposits		23,459		26,145
Prepaid rent		24,736		26,461
Prepaid expenses	$	58,647	$	64,794

3. INVENTORIES

Inventories primarily consisted of the following PET (polyethylene terephthalate) materials as of March 31, 2025 and June 30, 2024:

	March 31, 2025		June 30, 2024

PET flakes	$	21,005	$	5,821
PET pellets		58,739		85,077
PET strap belt		68,028		42,183
Other PET materials		121,768		527,882
In Transit Materials		18,088		3,437
Inventories	$	287,628	$	664,400

4. PROPERTY, PLANT AND EQUIPMENT, NET

Property, plant and equipment, net consisted of the following as of March 31, 2025 and June 30, 2024:

	March 31, 2025			June 30, 2024

Factory building	$	3,377,069		$	3,174,635
Factory equipment		1,481,347			1,363,279
Computer and Software		3,677			3,457
Office equipment		12,532			10,903
Leasehold improvement		228,613			215,787
Motor vehicle		17,951			16,875
Total cost		5,121,189			4,784,936
Accumulated depreciation		(1,116,697	)		(771,730	)
Net book value	$	4,004,492		$	4,013,206

Amortization expense was $17,233 and $13,435 for the nine months ended March 31, 2025 and 2024, respectively.

Depreciation expense was $289,361 and $212,135 for the nine months ended March 31, 2025 and 2024, respectively.

As of March 31, 2025, the factory buildings related to costs of No. 3 factory building (purchased in March 2023) and No. 5 factory building. In January 2024, the Company acquired a factory building (“Factory No. 5”) from an unrelated third-party that it had formerly leased, for MYR 8,075,275.40 (approximately US$1,696,467), and funded by a bank loan payable (see Note 7).

5. ACCOUNTS PAYABLE AND ACCRUED LIABILITIES AND OTHER PAYABLE

Account payable, accrued liabilities and other payable consisted of the following as of March 31, 2025 and June 30, 2024:

	March 31, 2025		June 30, 2024

Accounts payable	$	139,471	$	107,466
Accrued liabilities		69,951		91,182
Other payable		96,810		64,935
	$	306,232	$	263,583

The balance of accrued liabilities included accrued payroll and accrued utilities.

The balance of other payables included a balance payable to the seller of factory building No. 5.

6. CONVERTIBLE NOTE PAYABLE

Convertible note consisted of the following as of March 31, 2025 and June 30, 2024:

SCHEDULE OF CONVERTIBLE NOTE

March 31,

2025

June 30,

2024

Convertible note

750,000

On January 9, 2023, the Company issued a convertible note payable to a third party for $750,000. The note is unsecured, has an interest rate 3% per annum, matures November 14, 2024, and is convertible into 937,500 shares of the Company’s common stock at $0.80 per share, any time after the completion of a reverse acquisition with Sino Green Land Corp. (see Note 11).

7. BANK LOAN PAYABLE, SECURED

In October 2022, the Company obtained a credit facility with OCBC Bank in Malaysia to provide a loan in the principal amount of MYR5,000,000 (approximately US$1,069,000) in relation to the Company’s purchase of a factory (No. 3 factory building, see Note 4). The acquisition and loan drawdown was completed in March 2023. The loan bears interest at the base lending rate, as defined, minus 2.2% (4.06% at March 31, 2025), is secured by the No. 3 factory building, matures in October 2042, and is guaranteed by certain of the Company’s shareholders.

In June 2023, the credit agreement with OCBC Bank was amended to provide a second loan to the Company in the principal amount of MYR4,600,000 (approximately US$1,000,000) in relation to the Company’s purchase of a factory (No. 5 factory building, see Note 4). The acquisition and loan drawdown was completed in February 2024. The loan bears interest at the base lending rate, as defined, minus 2.5% (4.06% at March 31, 2025), is secured by the No. 5 factory building, matures in December 2043, and is guaranteed by certain of the Company’s shareholders.

The total interest expenses were $29,909 for the three months ended March 31, 2025.

Future Minimum principal payments under the bank loans payable, secured are as follow:


2026	$	75,366
2027		78,552
2028		81,873
2029		85,335
2030 onward		1,748,465
Total		2,069,591
Current balance		(75,366	)
Non-current balance	$	1,994,225

8. RELATED PARTY TRANSACTIONS

As of March 31, 2025 and June 30, 2024, the amount due from (due to) related parties consisted of:

	March 31, 2025			June 30, 2024

Due from Invent Fortune Sdn. Bhd. (4)	$	(274,046	)	$	1,001,561
Due from Invent Fortune Sdn. Bhd.	$	(274,046	)	$	1,001,561
Payable to Luo Xiong and Wo Kuk Ching (1)		(1,151,727	)		(954,566	)
Payable to Empower International Trading (2)		(502,828	)		(1,413,058	)
Payable to TLC Global International Trading (3)		(773,301	)		(726,947	)
Total due to related parties, net	$	(2,701,902	)	$	(2,093,010	)

The amounts due from and payable to related parties are unsecured, non-interest bearing, and payable on demand. The Company has the right to offset amounts with related parties controlled by the same common control group.

	(1)	Luo Xiong and spouse Wo Kuk Ching and their immediate family members own 90% of the Company’s common stock.
	(2)	Entity controlled 100% by Luo Xiong
	(3)	Entity controlled 100% by Wong Ching Wing, daughter of Luo Xiong and Wo Kuk Ching
	(4)	Entity controlled 83% by Luo Xiong and spouse Wo Kuk Ching.

9. LEASES

As of March 31, 2025, the Company has two finance leases for motor vehicles.

	As of March 31, 2025		As of June 30, 2024

Right-of-use assets-finance leases		59,146		73,461
Total right-of-use assets	$	59,146	$	73,461

Finance lease liabilities – current		21,137		18,866
Finance lease liabilities – non-current		28,340		41,686
Total lease liabilities	$	49,477		60,552

The components of lease expense and supplemental cash flow information related to leases for the nine months ended March 31, 2025 and 2024 are as follows:

Other information for the nine months ended	March 31, 2025			March 31, 2024

Cash paid for amounts included in the measurement of lease obligations
Cash payments for operating lease	$	-		$	44,455
Cash payments for finance lease		17,574			33,178
Weighted average remaining lease term (in years)
Operating leases		-			-
Finance leases		3.27			3.27
Weighted average discount rate
Operating leases		7.31	%		7.31	%
Finance leases		8.77	%		8.77	%

The undiscounted future minimum payments under the Company’s operating and finance lease liabilities and reconciliation to the operating and finance lease liabilities recognized on the consolidated balance sheet as of March 31, 2025 are as follows:

SCHEDULE OF FUTURE MINIMUM PAYMENTS

	Operating lease		Finance lease

Year ending
2026	$	-	$	23,432
2027		-		14,853
2028		-		10,565
Thereafter		-		4,402
Total lease payment		-		53,252
Less: Imputed interest		-		(3,775	)
Total lease obligations	$	-		49,477
Current		-		(21,137	)
Long term	$	-	$	28,340

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following information should be read in conjunction with (i) the condensed consolidated financial statements of Sino Green Land Corporation, a Nevada corporation, and the notes thereto appearing elsewhere in this Form 10-Q together with (ii) the more detailed business information and the June 30, 2024 audited condensed consolidated financial statements and related notes included in the Company’s most recent Annual Report on Form 10-K for the twelve months ended June 30, 2024 filed with the SEC on September 30, 2024. Statements in this section and elsewhere in this Form 10-Q that are not statements of historical or current fact constitute “forward-looking” statements.

Overview

Sino Green Land Corporation (the “Company” or “we” or “our”) was incorporated under the laws of the State of Nevada on March 6, 2008, under the name of Henry County Plywood Corporation, as successor by merger to a Virginia corporation incorporated in May 1948 under the same name. On March 17, 2009, we changed our name from “Henry County Plywood Corporation” to “Sino Green Land Corporation”. On January 7, 2020, we renamed from “Sino Green Land Corporation” to “Go Silver Toprich, Inc.”. On August 31, 2020, we changed the name from “Go Silver Toprich, Inc.” back to “Sino Green Land Corporation”.

Results of Operations

Revenues and Cost of Revenues

Net revenues were $197,940 for the three months ended March 31, 2025, reflecting a decrease of $290,880, or 60%, from $488,820 for the three months ended March 31, 2024. The decrease in net revenues was mainly due to a decrease in sales of plastic recycle products from the third parties.

Net revenues were $771,446 for the nine months ended March 31, 2025, reflecting a decrease of $622,900, or 45%, from $1,394,346 for the nine months ended March 31, 2024. The decrease in net revenues was mainly due to a decrease in sales of plastic recycle products from the third parties.

Cost of revenues was $582,895 for the three months ended March 31, 2025, reflecting a decrease of $36,334, or 6%, from $619,229 for the three months ended March 31, 2024. The decrease in cost of revenue was due to the unit cost is lower in line with our revenue decrease.

Cost of revenues was $1,617,952 for the nine months ended March 31, 2025, reflecting an decrease of $221,682, or 12%, from $1,839,634 for the nine months ended March 31, 2024. The decrease in cost of revenue was due to the unit cost is lower in line with our revenue decrease.

Gross Loss

Gross loss was $384,955 for the three months ended March 31, 2025 and gross loss was $130,409, for the three months ended March 31, 2024, reflecting a significant increase of $254,546 or 195%. The increase in gross loss was mainly due to the decrease in the net revenues with the steady cost.

Gross loss was $846,506 for the nine months ended March 31, 2025 and gross loss was $445,288, for the nine months ended March 31, 2024, reflecting an increase of $401,218 or 90%. The increase in gross loss was mainly due to the decrease in the net revenues.

General and Administrative Expenses

General and administrative expenses were $70,271 for the three months ended March 31, 2025, reflecting a decrease of $62,106, or 47%, from $132,377 for the three months ended March 31, 2024. The general and administrative expenses was reduced significantly due to the decrease of auditor fee, service and professional fee.

General and administrative expenses were $244,283 for the nine months ended March 31, 2025, reflecting a decrease of $203,161, or 45%, from $447,444 for the nine months ended March 31, 2024. The general and administrative expenses was reduced significantly due to the decrease of auditor fee, service and professional fee.

Net Loss

Net loss totaled $485,082 for the three months ended March 31, 2025, an increase of $285,101 of 70%, as compared to the net loss of $285,101 for the three months ended March 31, 2024. The increase was primarily due to the decrease of sales.

Net loss totaled $1,177,057 for the nine months ended March 31, 2025, an increase of $233,371 of 25%, as compared to the net loss of $943,686 for the nine months ended March 31, 2024. The increase was primarily due to the decrease of sales.

Liquidity and Capital Resources

Going concern.

For the six months ended March 31, 2025, Sino Green Land Corporation had an accumulated deficit of $4,068,616, incurred a net loss of $1,177,057 and cash used in operating activities of $440,401. These factors raise substantial doubt about the Sino Green Land Corporation’s ability to continue as a going concern within one year after the date the condensed consolidated financial statements are issued. In addition, Sino Green Land Corporation’s independent registered public accounting firm, in their report on Sino Green Land Corporation’s June 30, 2024, audited condensed consolidated financial statements, raised substantial doubt about the Sino Green Land Corporation’s ability to continue as a going concern. No assurance can be given that any future financing, if needed, will be available or, if available, that it will be on terms that are satisfactory to the Company. Even if the Company is able to obtain additional financing, if needed, it may contain undue restrictions on its operations, in the case of debt financing, or cause substantial dilution for its stockholders, in the case of equity financing.

Working Capital

	March 31, 2025			June 30, 2024			Change
Total current assets	$	398,925		$	834,790		$	(435,865	)
Total current liabilities		(4,149,412	)		(3,514,227	)		(635,185	)
Working capital deficit	$	(3,750,487	)	$	(2,679,437	)	$	(1,071,050	)

As of March 31, 2025, we had total current assets of $398,925 consisting of cash on hand of $34,045, accounts receivables of $18,605, inventory of $287,628, and prepaid expenses and other current assets of $58,647, compared to total current assets of $834,790 as of June 30, 2024. The decrease was mainly due to the decrease in inventory and account receivable. We had current liabilities of $4,149,412 consisting of accounts payable of $139,471, accrued expenses and other payable of $166,761, contract liabilities of $18,596, convertible note payable of $750,000, current portion of bank loan payable-secured of $75,366, short-tern borrowing of $276,179, amount due to related parties of $2,701,902 and financing lease obligation of $21,137, compared to total current liabilities of $3,514,227 as of June 30, 2024.

The Company’s net loss was $485,082 and $285,101 for the three months ended March 31, 2025 and 2024, respectively.

Cash Flows

	Nine months Ended March 31,
	2025			2024			Change
Cash flows used in operating activities	$	(440,402	)	$	(558,016	)	$	117,614
Cash flows used in investing activities		(31,672	)		(902,921	)		871,249
Cash flows provided by financing activities		498,349			1,390,861			(892,512	)
Effect of exchange rate changes on cash and cash equivalents		(21,088	)		39,252			(60,340	)
Net changes in cash and cash equivalents	$	5,187		$	(30,824	)	$	36,011

Cash Flow from Operating Activities

Cash flow used in operating activities for the nine months ended March 31, 2025 was $440,402 as compared to the amount of $558,016 used in operating activities for the nine months ended March 31, 2024, reflecting a decrement of $117,614. The decrease in net cash used in operating activities was mainly due to the fact that the decrease from the inventories, prepayment and accrued liabilities and other payable impact on cash flows.

Cash Flow from Investing Activities

Cash flow used in investing activities was $31,672 for the nine months ended March 31, 2025 and used in investing activities was $902,921 for the nine months ended March 31, 2024. The decrease in net cash flow used in investing activities was mainly due to less acquisition of property, plant and equipment.

Cash Flow from Financing Activities

Cash flow provided by financing activities was $498,349 for the nine months ended March 31, 2025 and $1,390,861 for the nine months ended March 31, 2024, respectively. The decrease in net cash provided by financing activities was mainly due to the decrease in loan proceeds.

Critical Accounting Policies and Estimates

Use of Estimates

In preparing these condensed consolidated financial statements, management makes estimates and assumptions that affect the reported amounts of assets and liabilities in the balance sheets, and expenses during the periods reported. Actual results may differ from these estimates.

Off-Balance Sheet Arrangements

As of March 31, 2025, we have no significant off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in our financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to our stockholders.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

As a smaller reporting company (as defined in Rule 12b-2 of the Exchange Act), we are not required to provide the information called for by this Item 3.

ITEM 4. CONTROLS AND PROCEDURES.

DISCLOSURE CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures:

We conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of March 31, 2025. This evaluation was carried out by Wo Kuk Ching (“Ms. Wo”), our Chief Executive Officer and Wong Ching Wing (“Elise”), our Chief Financial Officer, who also serve as our principal executive officer and principal financial and accounting officer, respectively. Based upon that evaluation, Ms. Wo and Elise concluded that, as of March 31, 2025, our disclosure controls and procedures were not effective due to the presence of material weaknesses in internal control over financial reporting.

A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the company’s annual or interim condensed consolidated financial statements will not be prevented or detected on a timely basis.

The material weaknesses identified include (i) the Company did not maintain a functioning independent audit committee and did not maintain an independent board; (ii) the Company had inadequate segregation of duties; and (iii) the Company had an insufficient number of personnel with an appropriate level of U.S. GAAP knowledge and experience and ongoing training in the application of U.S. GAAP and SEC disclosure requirements commensurate with the Company’s financial reporting requirements.

Changes in Internal Control over Financial Reporting:

There were no changes in our internal control over financial reporting during the quarter ended March 31, 2025, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II — OTHER INFORMATION

Item 1. Legal Proceedings

We are not currently involved in any legal proceedings, and we are not aware of any pending or potential legal actions.

Item 1A. Risk Factors.

We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

None

Item 3. Defaults Upon Senior Securities

None

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information.

None

ITEM 6. Exhibits

Exhibit No.		Description

31.1		Rule 13(a)-14(a)/15(d)-14(a) Certification of principal executive officer*
31.2		Rule 13(a)-14(a)/15(d)-14(a) Certification of principal financial and accounting officer*
32.1		Section 1350 Certification of principal executive officer *
32.2		Section 1350 Certification of principal financial and accounting officer *
101.INS		Inline XBRL Instance Document*
101.SCH		Inline XBRL Schema Document*
101.CAL		Inline XBRL Calculation Linkbase Document*
101.DEF		Inline XBRL Definition Linkbase Document*
101.LAB		Inline XBRL Label Linkbase Document*
101.PRE		Inline XBRL Presentation Linkbase Document*
104		Cover Page Interactive Data File (embedded within the Inline XBRL document)

* Filed herewith.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

	SINO GREEN LAND CORPORATION
	(Name of Registrant)

Date: May 15, 2025
	By:	/s/ Teresa Wo Kuk Ching
	Title:	Chief Executive Officer

Sino Green Land Corp. 10-Q