UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~September~~March 3031, ~~2018~~2019

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____ to _____

Commission file number 001-36318

ATRM HOLDINGS, INC.

(Exact Name of Registrant as Specified in Its Charter)



Minnesota		41-1439182
(State or Other Jurisdiction of Incorporation or Organization)		(I.R.S. Employer Identification No.)



5215 Gershwin Avenue N., Oakdale, Minnesota		55128
(Address of Principal Executive Offices)		(Zip Code)

(651) 704-1800

(Registrant’s Telephone Number, Including Area Code)

N/A

(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)

Securities registered pursuant to Section 12(b) of the Act: None

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [ ] No [X]

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes [ ] No [X]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.



Large accelerated filer [ ]	Accelerated filer [ ]	Non-accelerated filer [X]	Smaller reporting company [X]

			Emerging growth company [ ]

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [X]

As of ~~June~~July 141, 2019, 2,576,219 shares of Common Stock of the Registrant were outstanding.

ATRM HOLDINGS, INC.INDEX
			Page
PART I. FINANCIAL INFORMATION
	Item 1.	Condensed Consolidated Financial Statements (unaudited)
		Condensed Consolidated Balance Sheets as of September 30, 2018 (unaudited) and December 31, 2017	3
		Condensed Consolidated Balance Sheets as of March 31, 2019 (unaudited) and December 31, 2018	3
		Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2018 and 2017 (unaudited)	4
		Condensed Consolidated Statements of Operations for the three months ended March 31, 2019 and 2018 (unaudited)	5
		Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2018 and 2017 (unaudited)	5
		Condensed Consolidated Statements of Changes in Shareholders’ Deficit as of March 31, 2019 and December 31, 2018 (unaudited)	6
		Notes to Condensed Consolidated Financial Statements (unaudited)	7
		Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2019 and 2018 (unaudited)	7
	Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	25
		Notes to Condensed Consolidated Financial Statements (unaudited)	8
	Item 3.	Quantitative and Qualitative Disclosures About Market Risk	33
	Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	26
	Item 4.	Controls and Procedures	33
	Item 3.	Quantitative and Qualitative Disclosures About Market Risk	31
	Item 4.	Controls and Procedures	31

PART II. OTHER INFORMATION
	Item 1.	Legal Proceedings	3534
	Item 1A.	Risk Factors	3635
	Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	3635
	Item 3.	Defaults Upon Senior Securities	3635
	Item 4.	Mine Safety Disclosures	3635
	Item 5.	Other Information	3635
	Item 6.	Exhibits	3635
SIGNATURES			3736

PART 1. FINANCIAL INFORMATION

Item 1. Financial Statements

ATRM HOLDINGS, INC.CONDENSED CONSOLIDATED BALANCE SHEETS(in thousands, except share and per share data)(unaudited)
	September 30, 2018			December 31, 2017
	March 31, 2019			December 31, 2018
ASSETS
Current assets:
Cash and cash equivalents	$	4787		$	48187
Restricted cash	~~1,073~~556			~~482~~501
Accounts receivable, net	32,~~128~~654			3,~~840~~289
Costs and estimated profit in excess of billings	—			565
Inventories	1,569			1,790
Inventories	1,730			1,285
Fair value of contingent earn-out receivable, current	—			63
Fair value of contingent earn-out receivable, current	117			373
Other current assets	250			343
Other current assets	277			216
Total current assets	5,116			6,173
Total current assets	6,372			6,809
Property, plant and equipment, net	4,079			4,131
Property, plant and equipment, net	4,235			4,456
Intangible assets, net	1,195			1,274
Fair value of contingent earn-out receivable, noncurrent	—			61
Right of use asset	604			—
Intangible assets, net	1,352			1,589
Total assets	$	10,994		$	11,578
Total assets	$	11,959		$	12,915
LIABILITIES AND SHAREHOLDERS’ DEFICIT
Current liabilities:
Notes payable	$	6,~~023~~311		$	56,~~969~~513
Current portion of long-term debt	~~232~~3,069			13,~~068~~048
Trade accounts payable	6,414			4,856
Current portion of lease liability	221			—
Customer deposits	294			—
Trade accounts payable	5,340			6,240
Billings in excess of costs and estimated profit	—			983
Customer deposits	166			184
Accrued compensation	~~475~~611			~~416~~492
Other accrued liabilities	2,~~240~~696			2,~~370~~697
Total current liabilities	1518,~~678~~414			1519,~~662~~174
Long-term debt	42,~~565~~128			32,~~061~~113
Deferred income taxes	28			28
Lease liability	385			—
Total long-term liabilities	4,593			3,089
Deferred income taxes	10			10
Total liabilities	20,271			18,751
Total long-term liabilities	2,523			2,123
Total liabilities	20,937			21,297
Commitments and contingencies
Shareholders' deficit:
Preferred stock, $.001 par value; 2,000,000 shares authorized; 597,139 shares issued and outstanding at September 30, 2018 and 546,466 shares issued and outstanding at December 31, 2017	1			—
Preferred stock, $.001 par value; 2,000,000 shares authorized; 597,139 shares issued and outstanding at March 31, 2019 and December 31, 2018, respectively	1			1
Common stock, $.001 par value; 7,500,000 shares authorized as of September 30, 2018 and December 31, 2017, respectively; 2,396,219 shares issued and outstanding at September 30, 2018 and December 31, 2017, respectively	2			2
Common stock, $.001 par value; 7,500,000 shares authorized, and 2,466,219 shares issued and outstanding at March 31, 2019 and December 31, 2018, respectively	2			2
Additional paid-in capital	8382,~~075~~203			8382,~~014~~646
Accumulated deficit	(91,390		)	(88,852		)
Noncontrolling interest	1,000			—
Total shareholders' deficit	(8,312		)	(5,836		)
Accumulated deficit	(93,149		)	(92,368		)
Total liabilities and shareholders' deficit	$	11,959		$	12,915
Total shareholders' deficit	(9,943		)	(9,719		)
Total liabilities and shareholders' deficit	$	10,994		$	11,578

The accompanying notes are an integral part of the condensed consolidated financial statements.

ATRM HOLDINGS, INC.CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS(in thousands, except per share data)(unaudited)
	Three Months EndedSeptember 30,						Nine Months EndedSeptember 30,
	2018			2017			2018			2017
Net sales	$	8,310		$	10,246		$	26,469		$	30,473
Costs and expenses:
Cost of sales	8,075			10,063			24,118			28,099
Selling, general, and administrative expenses	1,299			1,481			4,133			5,100
Goodwill impairment charge	—			—			—			3,020
Total costs and expenses	9,374			11,544			28,251			36,219
Operating loss	(1,064		)	(1,298		)	(1,782		)	(5,746		)
Other (expense) income:
Interest expense, net	(266		)	(621		)	(741		)	(2,030		)
Change in fair value of contingent earn-outs, net	1			4			5			434
Loss before income taxes	(1,329		)	(1,915		)	(2,518		)	(7,342		)
Income tax expense	(5		)	(2		)	(20		)	(10		)
Net loss	(1,334		)	(1,917		)	(2,538		)	(7,352		)
Preferred stock dividend	(435		)	(9		)	(1,267		)	(9		)
Net loss attributable to common shareholders	$	(1,769	)	$	(1,926	)	$	(3,805	)	$	(7,361	)
Net loss per share, basic and diluted	$	(0.74	)	$	(0.81	)	$	(1.59	)	$	(3.11	)
Weighted average common shares outstanding, basic and diluted	2,396			2,366			2,396			2,366

The accompanying notes are an integral part of the condensed consolidated financial statements.

ATRM HOLDINGS, INC.CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS(in thousands)(unaudited)
ATRM HOLDINGS, INC.CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS(in thousands, except per share data)(unaudited)
	Nine months ended September 30,
	Three Months EndedMarch 31,
	2018			2017
	2019			2018
Cash flows from operating activities:
Net sales	$	7,335		$	7,684
Net loss	$	(2,538	)	$	(7,352	)
Costs and expenses:
Adjustments to reconcile net loss to net cash used in operating activities:
Cost of sales	6,354			7,044
Depreciation and amortization expense	554			726
Selling, general, and administrative expenses	1,496			1,411
Amortization expense, deferred financing costs	56			312
Total costs and expenses	7,850			8,455
Share-based compensation expense	62			51
Operating loss	(515		)	(771		)
Gain on sale of equipment	(1		)	(11		)
Other (expense) income:
Unrealized loss (gain) on lumber derivatives	71			(27		)
Interest expense, net	(263		)	(237		)
Deferred income taxes	—			8
Change in fair value of contingent earn-outs, net	—			2
Change in fair value of contingent earn-out receivable	(5		)	(358		)
Loss before income taxes	(778		)	(1,006		)
Change in fair value of contingent earn-out payable	—			(76		)
Income tax expense	(3		)	(4		)
Accrued interest	—			1,331
Net loss	$	(781	)	$	(1,010	)
Imputed interest on seller deferred payment obligations	65			36
Accrued preferred stock dividend	$	(448	)	$	(410	)
Goodwill impairment charge	—			3,020
Net loss attributable to common shareholders	$	(1,229	)	$	(1,420	)
Changes in operating assets and liabilities:
Net loss per share, basic and diluted	$	(0.51	)	$	(0.59	)
Accounts receivable	712			(1,259		)
Weighted average common shares outstanding, basic and diluted	2,407			2,396
Costs and estimated profit in excess of billings	565			120
Inventories	(445		)	93
Other current assets	(130		)	82
Trade accounts payable	1,558			960
Customer deposits	294			—
Billings in excess of costs and estimated profit	(983		)	(47		)
Accrued compensation	60			41
Other accrued liabilities	(131		)	104
Net cash used in operating activities	(236		)	(2,246		)
Cash flows from investing activities:
Proceeds from earn-out consideration	322			400
Purchase of property and equipment	(33		)	(403		)
Proceeds from sale of equipment	24			37
Net cash provided by investing activities	313			34
Cash flows from financing activities:
Proceeds from issuance of long-term debt	1,437			567
Proceeds from revolving line of credit	24,005			34,003
Principal payments on revolving line of credit	(23,989		)	(31,961		)
Payment of deferred financing costs	(18		)	16
Principal payments on long-term debt	(922		)	(1,306		)
Net cash provided by financing activities	513			1,319
Net increase (decrease) in cash, cash equivalents and restricted cash	590			(893		)
Cash, cash equivalents and restricted cash at beginning of period	530			1,397
Cash, cash equivalents and restricted cash at end of period	$	1,120		$	504
Supplemental cash flow information
Cash paid for interest expense	$	675		$	921
Supplemental disclosure of non-cash investing and financing activities
PIK payment of preferred stock dividend	$	(410	)	$	—
Deferred financing costs recorded in accounts payable	$	—		$	55
Decrease in fair value of contingent earn-out payable for restructuring of contingent earn-out payable	$	—		$	(891	)
Increase in long-term debt for restructuring of contingent earn-out payable	$	—		$	891
Decrease in long-term debt exchanged for preferred stock	$	—		$	(12,865	)
Increase in equity for preferred stock exchange	$	—		$	13,255
Decrease in other accrued liabilities (accrued interest) for preferred stock exchange	$	—		$	(390	)
Increase in accrued liabilities for accrued in-kind dividend on Series B Stock	$	—		$	9

The accompanying notes are an integral part of the condensed consolidated financial statements.

ATRM Holdings, Inc.

Condensed Consolidated Statements of Changes in Shareholders’ Deficit

(in thousands)(unaudited)



	Common Stock			Preferred Stock			Additional			Noncontrolling		Accumulated			Total Shareholders’
	Shares	Amount		Shares	Amount		Paid-in Capital			Interest		Deficit			Deficit
Balance, December 31, 2017	2,396	$	2	547	$	—	$	83,014		$	—	$	(88,852	)	$	(5,836	)
Share-based compensation expense	—	—		—	—		20			—		—			20
Net loss	—	—		—	—		—			—		(1,010		)	(1,010		)
Dividend on preferred stock	—	—		—	—		(410		)	—		—			(410		)
Preferred dividend (PIK) paid	—	—		16	1		410			—		—			411
Balance, March 31, 2018	2,396	$	2	563	$	1	$	83,034		$	—	$	(89,862	)	$	(6,825	)

Balance, December 31, 2018	2,466	$	2	597	$	1	$	82,646		$	—	$	(92,368	)	$	(9,719	)
Share-based compensation expense	—	—		—	—		5			—		—			5
Net loss	—	—		—	—		—			—		(781		)	(781		)
Noncontrolling interest	—	—		—	—		—			1,000		—			1,000
Dividend on preferred stock accrued	—	—		—	—		(448		)	—		—			(448		)
Balance, March 31, 2019	2,466	$	2	597	$	1	$	82,203		$	1,000	$	(93,149	)	$	(9,943	)

The accompanying notes are an integral part of the condensed consolidated financial statements.

ATRM HOLDINGS, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands)(unaudited)

	Three months ended March 31,
	2019			2018
Cash flows from operating activities:
Net loss	$	(781	)	$	(1,010	)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization expense	190			180
Amortization expense, deferred financing costs	—			29
Share-based compensation expense	5			20
Provision for (recovery of) bad debts	163			—
Gain on sale of equipment	—			(3		)
Unrealized loss (gain) on lumber derivatives	21			(62		)
Change in fair value of contingent earn-out receivable	—			(2		)
Accrued interest	(448		)	—
Imputed interest on seller deferred payment obligations	—			32

Changes in operating assets and liabilities:
Accounts receivable	1,275			1,601
Costs and estimated profit in excess of billings	—			565
Inventories	222			(847		)
Other current assets	73			(92		)
Trade accounts payable	(900		)	608
Customer deposits	(822		)	1,078
Billings in excess of costs and estimated profit	—			(983		)
Accrued compensation	119			(37		)
Other accrued liabilities	1			(490		)
Net cash (used in) provided by operating activities	(882		)	587
Cash flows from investing activities:
Proceeds from earn-out consideration	63			166
Purchase of property and equipment	(15		)	(17		)
Proceeds from sale of equipment	—			5
Net cash provided by investing activities	48			154
Cash flows from financing activities:
Proceeds from long-term borrowings and finance lease obligations	—			500
Proceeds from revolving line of credit	5,481			8,295
Principal payments on revolving line of credit	(5,668		)	(9,117		)
Payment of deferred financing costs	(15		)	—
Cash received from Joint Venture partner	1,000			—
Principal payments on long-term debt and finance lease obligations	(9		)	(306		)
Net cash provided by (used in) financing activities	789			(628		)
Net (decrease) increase in cash, cash equivalents and restricted cash	(45		)	113
Cash, cash equivalents and restricted cash at beginning of period	688			530
Cash, cash equivalents and restricted cash at end of period	$	643		$	643
Supplemental cash flow information
Cash paid for interest expense	$	151		$	206
PIK payment of preferred stock dividend	$	—		$	411

The accompanying notes are an integral part of the condensed consolidated financial statements.

ATRM HOLDINGS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

1. BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements include the accounts of ATRM Holdings, Inc. and its wholly owned subsidiaries. All intercompany accounts and transactions have been eliminated in consolidation. Unless the context otherwise requires, references in the notes to condensed consolidated financial statements to (i) “ATRM,” the “Company,” “we,” “us” and “our,” refer to ATRM Holdings, Inc. and its consolidated subsidiaries, (ii) “KBS” refers to our Maine-based modular housing manufacturing business operated by our wholly-owned subsidiary KBS Builders, Inc. and (iii) “EBGL” refers to our Minnesota-based operations including Glenbrook Building Supply, Inc. (“Glenbrook”), a retail supplier of lumber and other building supplies, and EdgeBuilder, Inc. (“EdgeBuilder”), a manufacturer of structural wall panels, permanent wood foundation systems and other engineered wood products.

Through our wholly-owned subsidiaries, KBS, Glenbrook and EdgeBuilder, we manufacture modular buildings for commercial and residential applications in production facilities located in South Paris and Waterford, Maine, operate a retail lumber yard located in Oakdale, Minnesota, and manufacture structural wall panels, permanent wood foundation systems and other engineered wood products for use in construction of residential and commercial buildings in a production facility located in Prescott, Wisconsin.

The Company’s corporate headquarters is located at Glenbrook’s offices in Oakdale, Minnesota, a suburb of St. Paul.

The Condensed Consolidated Balance Sheet at December 31, ~~2017~~2018 has been derived from our audited financial statements. In the opinion of management, the unaudited interim condensed consolidated financial statements include all adjustments (consisting only of normal, recurring adjustments) necessary to present fairly the financial position, results of operations and cash flows for the interim periods presented. The results of operations for the three ~~and nine~~ months ended ~~September~~March 3031, ~~2018~~2019 are not necessarily indicative of the operating results to be expected for the full year or any future period.

The accompanying unaudited condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Certain information and footnote disclosures, normally included in consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States of America, have been condensed or omitted, pursuant to such rules and regulations. Therefore, these condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and accompanying footnotes included in our Annual Report on Form 10-K for the year ended December 31, ~~2017~~2018.

2. GOING CONCERN, LIQUIDITY AND CAPITAL RESOURCES

We acknowledge that the Company continues to face a challenging operating environment, and we continue to focus on improving our overall profitability, we reported an operating loss for March 31, 2019. We have incurred significant operating losses in recent years and, as of ~~September~~March 3031, ~~2018~~2019, we had an accumulated deficit of approximately $9193.41 million. Working capital has remained negative over the past several years. Cash used in operating activities, remains negative which has required us to generate funds from investing and financing activities. At ~~September~~March 3031, ~~2018~~2019, we had outstanding debt of approximately $1011.85 million. These factors raise substantial doubt about the Company's ability to continue as a going concern.

We have issued various promissory notes to finance our acquisitions of KBS and EBGL and to provide for our general working capital needs. As of ~~September~~March 3031, ~~2018~~2019, we had outstanding debt totaling approximately $1011.85 million. Our debt primarily included (i) $3.84 million principal outstanding on KBS’s $4.0 million revolving credit facility under a loan and security agreement (as amended, the "KBS Loan Agreement") with Gerber Finance Inc. ("Gerber Finance"), and $3.0 million principal outstanding under a loan and security agreement with Gerber Finance used to finance the acquisition of EBGL (as amended, the “Acquisition Loan Agreement”), and (ii) $2.29 million principal outstanding on EBGL’s $3.0 million revolving credit facility under a revolving credit loan agreement with Premier Bank (the "Premier Loan Agreement"). ~~with~~We ~~Premier~~also ~~Bank~~have ~~("Premier"),~~debt ~~which~~with ~~became~~related ~~effective~~parties onwhich ~~June 30,~~includes ~~2017~~(i) ~~and replaced the prior~~ $31.05 million ~~revolving~~of ~~credit~~unsecured ~~facility~~promissory ~~under~~notes awith ~~loan~~Lone ~~and~~Star ~~security~~Value ~~agreement~~Co-Invest ~~with~~I, ~~Gerber~~LP ~~Finance~~ (~~the~~ "~~EBGL~~LSV ~~Loan~~Co-Invest ~~Agreement~~I")., Wewith ~~also~~interest ~~have~~payable ~~obligations~~semi-annually toat ~~make~~a ~~$0.2~~rate ~~million~~of in10.0% ~~deferred~~per ~~cash~~annum ~~payments~~(LSV toCo-Invest ~~the~~I ~~sellers~~may ofelect ~~EBGL,~~to ~~payable~~receive interest in-kind ~~monthly~~at ~~installments~~a rate of $012.10% ~~million~~per annum), ~~inclusive~~with ofany unpaid principal and interest, ~~through~~due ~~November~~on 1January 12, ~~2018~~2020 ("LSVI Co-Invest I Notes Payable", otherwise referred to herein and ~~have~~defined below as the LSV Co-Invest I January Note and LSV Co-Invest I June Note) (ii) $10.43 million inof unsecured promissory notes ~~payable~~with to Lone Star Value ~~Co-Invest I~~Management, LPLLC ("~~LSV Co-Invest I~~LSVM"), with interest payable annually at a ~~related~~rate ~~party,~~of ~~with~~10.0% per annum (LSVM may elect to receive any interest ~~payable~~payment ~~semi~~entirely in-~~annually~~kind at a rate of 12.0% per annum), with any unpaid principal and interest due on ~~January~~November 1230, 2020 ("LSVM Note"), and (~~“LSVI~~iii) ~~Co-Invest~~a I$0.3 ~~Notes~~million ~~Payable”~~unsecured promissory note with Digirad Corporation ("Digirad") (NASDAQ: DRAD), ~~otherwise~~a ~~referred~~related toparty, ~~herein~~with interest payable at 10.0%per annum for the first 12 months of its term, and ~~defined~~at ~~below~~12.0% asper annum for the ~~LSV~~remaining ~~Co-Invest~~12 Imonths, ~~January~~with ~~Note~~any unpaid principal and ~~LSV~~interest ~~Co-Invest~~due Ion ~~June~~December 14, ~~Note)~~2020.

ATRM HOLDINGS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

At the applicable test dates, we were not in compliance with the following financial covenants under our loan agreements: (i) a requirement for KBS to maintain a minimum leverage ratio of 7:1 for the fiscal year ended December 31, 2017, as its actual leverage ratio for such period was negative; (ii) a requirement for KBS not to incur a net annual post-tax loss in any fiscal year of the loan agreements, as KBS’s net annual post-tax loss for the fiscal year ended December 31, 2017 was $1.9 million; and (iii) a requirement to deliver the Company’s fiscal year-end financial statements reviewed by an independent certified accounting firm acceptable to Gerber Finance within 105 days from the fiscal year ended December 31, 2017. In August 2017, Gerber Finance provided us with a waiver for these events. As of December 31, 2018, KBS was not in compliance with the financial covenants under the KBS Loan Agreement requiring no net annual post-tax loss for KBS or the minimum leverage ratio covenant as of these test dates. Additionally, KBS was not in compliance with the requirement to deliver the Company's fiscal year-end financial statements reviewed by an independent certified accounting firm acceptable to Gerber Finance within 105 days from the fiscal year ended December 31, 2018. The occurrence of any event of default under the KBS Loan Agreement may result in KBS’s obligations under the KBS Loan Agreement becoming immediately due and payable. In April 2019 and June 2019, we obtained a waiver from Gerber Finance for these events. In addition, the Company and Gerber Finance agreed to eliminate the minimum leverage ratio covenant for years after 2018.

As of December 31, 2018, EBGL was not in compliance with the following covenants under the Premier Loan Agreement: (i) requirement to maintain a Debt Service Coverage Ratio for the calendar year of at least 1.0; and (ii) a requirement to deliver the Company's fiscal year-end audited financial statements within 120 days of the end of each calendar year. The occurrence of any event of default under the Premier Loan Agreement may result in EBGL’s obligations under the Premier Loan Agreement becoming immediately due and payable. In April 2019, we obtained a waiver from Premier Bank for these events through August 1, 2019 (the current maturity date of the Premier Loan Agreement).

If the Company fails to comply with any financial covenants under our loan agreements with Gerber Finance or Premier Bank going forward, the applicable lender(s) may demand the repayment of the credit facilities amount outstanding and any unpaid interest thereon.

We have implemented several strategic initiatives, effected certain actions and continued to consider additional actions to improve the Company’s overall profitability and increase cash flows, including:


•	KBS’s strategic shift away from large commercial projects with significant site work to focus on its core competency of manufacturing modular buildings;


•	KBS’s efforts to improve operating efficiencies, including reconfiguring the South Paris factory to increase production, investments in automated equipment to reduce labor costs, implementing lean manufacturing techniques, and elimination of duplicate overhead costs through the shut-down of the Waterford factory;


•	Reduction in KBS workforce including manufacturing, sales, engineering and front-office staff;

• KBS increased pricing on its base ranch model in 2017, and in November 2017, instituted a 6% lumber surcharge on all new orders to help offset the significant rise in lumber and other raw materials costs;


•	KBS implemented a new dynamic pricing model for 2018, which was designed to determine its bid price quoted to customers on the most current cost information to better ensure full recovery of its manufacturing costs and improve overall gross margins;

• In July 2017, KBS made the final payment due to the primary seller of KBS, freeing up $0.1 million per month of cash flows to be used for operations;


•	In November 2018, EBGL made the final payment due to the sellers of EBGL, freeing up $0.1 million per month of cash flows to be used for operations;

•As Indiscussed ~~2017~~in Note 15, wein ~~instituted~~January a2018 ~~lumber~~and ~~hedging~~in ~~program~~June ~~for~~2018, ~~EBGL~~the toCompany ~~assist~~issued unsecured promissory notes in ~~preserving~~the ~~existing~~principal ~~margins~~amounts ~~against~~of ~~the~~$0.5 ~~potential~~million ~~large~~and ~~fluctuations~~$0.9 inmillion, ~~lumber~~respectively, ~~raw~~to ~~material~~LSV ~~prices~~Co-Invest I to provide additional working capital for the Company;

• In ~~August~~April ~~2016~~2019, weKBS ~~amended~~and ~~certain~~EBGL ofexecuted ~~our~~sale ~~debt~~leasebacks ~~agreements~~of toseveral ~~allow~~of ~~the~~their ~~Company~~real toestate ~~pay~~properties ~~PIK~~(see ~~Interest~~further ondiscussion ~~approximately~~in ~~$11.0~~Note ~~million of our debt, reducing strain on current cash flows~~20); and

• InWe ~~June~~continue ~~2017,~~to welook ~~refinanced~~for ~~EBGL’s~~opportunities ~~revolving~~to ~~credit~~refinance ~~facility and amended the terms of~~ our ~~agreement~~remaining ~~with~~debt ~~the~~on ~~EBGL Sellers providing for deferred payments to obtain~~ more favorable ~~lending and payment~~ terms ~~and reduce total fees paid under these agreements;~~.

•On In September ~~2017~~10, we2018, ~~converted~~ATRM ~~$13~~entered into a non-binding letter of intent (the “LOI”) relating to the acquisition of ATRM (the "ATRM Acquisition") by Digirad Corporation ("Digirad") (NASDAQ: DRAD).3 Under ~~million~~the terms contemplated in the LOI, ATRM stockholders would have received consideration consisting of 0.4 shares of Digirad common stock for each share of outstanding ATRM common stock acquired by the Company’s ~~outstanding~~in ~~debt,~~the ~~including~~ATRM ~~accrued~~Acquisition ~~interest~~(see Note 4 for additional information). Although the LOI expired by its terms on December 31, 2018, Digirad and ATRM have had additional discussions regarding the

ATRM HOLDINGS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

terms and conditions of a proposed transaction and the consideration to be paid for ATRM shares. The parties are currently discussing that the ~~Company’s~~consideration 10would not be Digirad shares of common stock, but some other form of security.~~00%~~ ~~Series~~In Baddition, ~~Cumulative~~on ~~Preferred~~May ~~Stock~~15, ~~("Series~~2019, BDigirad ~~Stock")~~and ATRM entered into an Agreement which provides that, in the event the ATRM Acquisition does not close on or prior to December 31, 2019, ATRM will reimburse Digirad of certain consulting and related fees paid by Digirad on behalf of ATRM. We anticipate the ATRM Acquisition to close in the third quarter of 2019; however, the parties have not reached any definitive agreement, and there can be no assurance regarding timing of completion of regulatory approvals, which could delay timing of the closing, and any ATRM Acquisition would remain subject to the satisfaction of customary closing conditions.

• As discussed in Note 13, in January 2018 and in June 2018, the Company issued unsecured promissory notes in the principal amounts of $0.5 million and $0.9 million, respectively, to LSV Co-Invest I to provide additional working capital for the Company;

• In April 2019, KBS and EBGL executed sale leasebacks of several of its real estate properties (see further discussion in Note 18); and

• We continue to look for opportunities to refinance our remaining debt on more favorable terms.

On September 10, 2018, ATRM entered into a non-binding letter of intent (the “LOI”) relating to the acquisition of ATRM (the "ATRM Acquisition") by Digirad Corporation ("Digirad") (NASDAQ: DRAD). Under the terms contemplated in the LOI, ATRM stockholders would have received consideration consisting of 0.4 shares of Digirad common stock for each share of outstanding ATRM common stock acquired by the Company in the ATRM Acquisition (see Note 18 for additional information). Although the LOI expired by its terms on December 31, 2018, Digirad and ATRM have had additional discussions regarding the terms and conditions of a proposed transaction and the consideration to be paid for ATRM shares. The parties are currently discussing that the consideration would not be Digirad shares of common stock, but some other form of security. In addition, on May 15, 2019, Digirad and ATRM entered into an Agreement which provides that, in the event the ATRM Acquisition does not close on or prior to December 31, 2019, ATRM will reimburse Digirad of certain consulting and related fees paid by Digirad on behalf of ATRM. We anticipate the ATRM Acquisition to close in the third quarter of 2019; however, the parties have not reached any definitive agreement, and there can be no assurance regarding timing of completion of regulatory approvals, which could delay timing of the closing and any ATRM Acquisition would remain subject to the satisfaction of customary closing conditions.

Our historical operating results indicate substantial doubt exists related to the Company’s ability to continue as a going concern. We cannot predict with certainty the outcome of our actions to generate liquidity, including the availability of additional debt financing, or whether such actions would generate the expected liquidity as currently planned.

If we continue to experience operating losses, and we are not able to generate additional liquidity through the mechanisms described above or through some combination of other actions, we may not be able to continue operations. Additionally, a failure to generate additional liquidity could negatively impact our access to materials or services that are important to the operation of our business. In addition, these losses could further trigger violations of covenants under our debt agreements, resulting in accelerated payment of these loans.

There can be no assurance that our existing cash reserves, together with funds generated by our operations and any future financings, will be sufficient to satisfy our debt payment obligations, to avoid liquidity issues and/or fund operations beyond this fiscal year. Our inability to generate funds from our operations and/or obtain financing sufficient to satisfy our payment obligations may result in our obligations being accelerated by our lenders, which would likely have a material adverse effect on our business, financial condition and results of operations. Given these uncertainties, there can be no assurance that our existing cash reserves will be sufficient to avoid liquidity issues and/or fund operations beyond this fiscal year.

Other intangible assets with indefinite lives, such as tradenames, are assessed annually in order to determine whether their carrying value exceeds their fair value. In addition, they are tested on an interim basis if an event occurs or circumstances change between annual tests that would more likely than not reduce their fair value below carrying value. If we determine the fair value of goodwill or other indefinite-lived intangible assets is less than their carrying value, an impairment loss is recognized. Impairment losses, if any, are reflected in operating income or loss in the period incurred. The Company performs its annual tests of trademarks during the second quarter of each fiscal year. As a result of our assessment we concluded that there was no impairment.

3. RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

In ~~August~~February ~~2018~~2016, the ~~Financial~~FASB ~~Accounting~~issued ~~Standards~~ASU ~~Board~~2016-02, ~~("FASB")~~Leases. ~~issued~~This ~~Accounting~~standard ~~Standards~~requires ~~Update~~the ~~("ASU")~~recognition Noof lease assets and liabilities for all leases, with certain exceptions, on the balance sheet. This ASU is effective for annual periods beginning after December 15, 2018~~-13~~, ~~which~~including ~~eliminates~~interim ~~disclosures,~~periods ~~modifies~~within ~~existing~~those ~~disclosures~~fiscal ~~and~~years. ~~adds~~The ~~new~~Company ~~Fair~~adopted ~~Value~~ASU ~~disclosure~~2016-02 ~~requirements~~on toJanuary ~~Topic~~1, ~~820~~2019, ~~for~~and used the ~~range~~effective ~~and~~date ~~weighted~~as ~~average~~its date of ~~significant~~initial ~~unobservable~~application. ~~inputs~~As ~~used~~such, tothe ~~develop~~Company ~~Level 3~~did ~~fair~~not ~~value~~adjust ~~measurements~~prior period amounts. The ~~ASU~~Company isalso ~~effective~~elected ~~for~~to ~~annual~~adopt ~~and~~the ~~interim~~package ~~reporting~~of ~~periods~~practical ~~beginning~~expedients ~~after~~upon ~~December 15~~transition, ~~2019~~which permit companies to not reassess lease identification, classification, and initial direct costs under ASU 2016-02 for leases that commenced prior to the effective date. ~~The~~Upon adoption, the Company isrecorded ~~currently~~a cumulative effect of initially applying this new standard resulting in the ~~process~~addition of ~~evaluating~~$0.7 million of right of use assets and $0.7 million of corresponding short-term and long-term lease liabilities. For additional information on the ~~impact~~required disclosures related to the ~~adoption~~impact of adopting this ~~ASU~~standard, ~~will~~see ~~have~~Note on12 to the ~~Company’s~~Condensed ~~consolidated~~Consolidated ~~financial~~Financial ~~statements~~Statements.

In ~~July~~April ~~2018~~2019, the FASB issued ASU ~~2018~~2019-~~09,~~04 ("ASU 2019-04"), Codification Improvements to Topics 326, Financial Instruments - Credit Losses ("Topics 326"), ~~which~~Topic ~~does~~815 ~~not~~Derivatives ~~prescribe~~and ~~any~~Hedging ~~new~~("Topic ~~accounting~~815") ~~guidance~~and Topic 825, ~~but~~Financial ~~instead~~Instruments ~~makes~~("Topic ~~minor~~825"). ~~improvements~~This ~~and~~guidance ~~clarifications~~clarifies areas of ~~several~~guidance ~~different~~related ~~FASB~~to ~~ASC~~the ~~areas~~recently ~~based~~issued standards on ~~comments~~credit losses (Topic 326), derivatives and ~~suggestions~~hedging ~~made~~(Topic by815), ~~various~~and ~~stakeholders.~~recognition ~~Certain~~and ~~updates~~measurement ~~are~~of ~~applicable~~financial ~~immediately,~~instruments ~~while~~(Topic ~~others~~825). ~~provide~~The new guidance will be effective for athe ~~transition~~Company ~~period~~beginning in the first quarter of fiscal 2021. The Company is evaluating the impact of the adoption of ASU 2019-04 on its Consolidated Financial Statements.

94. JOINT VENTURE

Digirad Joint Venture and Services Agreement

On December 14, 2018, the Company entered into a Joint Venture Agreement with Digirad (the "Joint Venture Agreement"), forming Star Procurement, LLC ("Star Procurement"), with each of ATRM and Digirad holding a 50% interest. The purpose of the joint venture is for Star Procurement to purchase building materials and related goods from third parties and sell to KBS Builders, Inc., the Company's wholly owned subsidiary. Star Procurement entered into a Services Agreement (the "Services Agreement") on January 2, 2019 with KBS in connection with the joint venture. Digirad's initial capital contribution to the joint venture was $1.0 million. ATRM did not make an initial capital contribution. The Company manages the Joint Venture and is deemed to have decision making power over this joint venture. Thus, the Company has consolidated its operations from the date

ATRM HOLDINGS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

toof ~~adopt~~the asstart ~~part~~ of the ~~next~~joint ~~fiscal~~venture; ~~year~~January ~~beginning after December 15~~2, ~~2018~~2019. Digirad’s ~~The~~contribution ~~Company~~to ~~does not expect~~ the ~~adoption~~joint ofventure ~~this~~is ~~guidance~~considered tononcontrolling ~~have~~interest aand ~~material~~recorded ~~impact~~as onsuch in the ~~Company's~~Statement ~~consolidated~~of ~~financial~~Changes ~~statements~~in Deficit.

~~In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842) (“ASU 2016-02”)~~5. REVENUE ~~ASU~~RECOGNITION 2016-02 requires lessees to recognize the assets and liabilities that arise from leases on the balance sheet. A lessee should recognize in its balance sheet a liability to make lease payments and an asset representing its right to use the underlying asset for the lease term. The new standard is effective for the Company on January 1, 2019. The amendments should be applied either at the beginning of the earliest period presented using a modified retrospective approach or as of the adoption date using a modified retrospective approach. The Company will adopt the standard effective January 1, 2019 and has chosen to use the effective date as our date of initial application. The new standard provides a number of optional practical expedients in transition. The Company has elected to apply the ‘package of practical expedients’ which allow us to not reassess (i) whether existing or expired arrangements contain a lease, (ii) the lease classification of existing or expired leases, or (iii) whether previous initial direct costs would qualify for capitalization under the new lease standard. The Company has also elected to apply (i) the practical expedient which allows us to not separate lease and non-lease components, and (ii) the short-term lease exemption for all leases with an original term of less than 12 months, for purposes of applying the recognition and measurements requirements in the new standard. The Company expects that adoption of this standard will add a right to use asset of $0.7 million and an additional lease liability of $0.7 million. The Company does not expect a material impact to the consolidated statement of operations or cash flows. Subsequent to the issuance of ASU 2016-02, the FASB issued ASU 2018-01, Land Easement Practical Expedient for Transition to Topic 842. This ASU will have the same effective date and transition requirements as ASU 2016-02.

4The Company adopted ASC Topic 606 Revenue from Contracts with Customers ("ASC 606") as of January 1, 2018. ~~REVENUE~~ The ~~RECOGNITION~~underlying principle of this new guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration that the entity expects to be entitled to receive in exchange for those goods or services.

In May 2014, the FASB issued ASU No. 2014-09, "Revenue from Contracts with Customers." This new standard replaced most existing revenue recognition guidance in U.S. GAAP and codified guidance under FASB ASC Topic 606 Revenue from Contracts with Customers ("ASC 606"). The underlying principle of this new guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration that the entity expects to be entitled to receive in exchange for those goods or services.

The Company adopted ASU No. 2014-09 as of January 1, 2018 using the modified retrospective method. Under this method, results for the reporting period beginning after January 1, 2018 are presented under ASC 606, while prior period amounts continue to be reported in accordance with the Company's historic accounting practices under FASB ASC Topic 605, Revenue Recognition ("ASC 605").

In accordance with the new guidance, the Company recognizes revenue at an amount that reflects the consideration that the Company expects to be entitled to receive in exchange for transferring goods or services to its customers. The Company's policy is to record revenue when control of the goods transfers to the customer. Net sales are comprised of gross revenues from sales of products less trade discounts and rebates.

The Company's historic accounting practice under ASC 605 was to apply the percentage of completion method. Percentage of completion is determined using a units-of-production methodology based on modules delivered in accordance with the terms of the contract (KBS) and cost-to-cost method with cost determined based on costs incurred to date related to each performance obligation identified in the wall panel (EBGL) contracts. Under ASC 606, it was determined that since the Company does not meet the criteria to recognize revenue over time, point in time revenue recognition should be applied. While the Company had previously recognized revenue upon delivery, it had also applied the uncompleted construction contract accounting to record a "Costs" and estimated profit in excess of billings and a "Billings" in excess of costs and estimated profit amount each reporting period. With the adoption of ASC 606, recording estimates of completion by specific contract activity will no longer be required.

The Company’s contracts do not offer a right to return any of the products sold unless covered under the assurance-type warranty offered. Assurance-type warranties provide a customer with assurance that the related product will function as the parties intended because it complies with agreed-upon specifications. Such warranties do not represent a separate performance obligation. The Company does not offer additional service-type warranties for its products.

Costs incurred to obtain a customer contract are not material to the Company for the KBS or EBGL revenue streams. The Company elected to apply the practical expedient to not capitalize costs to obtain contracts with a duration of one year or less, which are expensed and included within Cost of sales in the Condensed Consolidated Statements of Operations.

The Company generally requires deposits prior to the start of production of customer orders. The Company will not finance any part of the sale. The full balance is due upon delivery. Below is a summary of deposits utilized during the year by operating segment:11

ATRM HOLDINGS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

	Modular Home Manufacturing			Structured Wall Panel Manufacturing			Total
(in thousands)
June 30, 2018	$	682		$	300		$	982
Revenue recognized that was included in deposit at beginning of period	(682		)	(300		)	(982		)
Increase due to cash received, excluding amounts recognized as revenue during the period	290			4			294
September 30, 2018	$	290		$	4		$	294

The Company has expanded its financial statement disclosures as required by this new standard. See Note 17, "Operating Segments" for additional disclosures provided as a result of this ASU.



	Modular Home Manufacturing			Structured Wall Panel Manufacturing			Total
(in thousands)
December 31, 2018	$	(181	)	$	(4	)	$	(184	)
Revenue recognized that was included in deposit at beginning of period	181			4			184
Increase due to cash received, excluding amounts recognized as revenue during the period	(133		)	(33		)	(166		)
March 31, 2019	$	(133	)	$	(33	)	$	(166	)

A ~~summary~~The ofCompany ~~the~~has ~~amount~~expanded byits ~~which each~~ financial statement ~~line~~disclosures ~~item~~as ~~was~~required ~~affected in the current reporting period~~ by ~~ASC~~this ~~606~~new asstandard. ~~compared~~See ~~with~~Note ~~the~~19, ~~guidance~~"Operating ~~that~~Segments" ~~was~~for inadditional ~~effect~~disclosures ~~prior~~provided toas ~~adoption~~a isresult ~~set~~of ~~forth~~this ~~in the tables below:~~ASU.

	Impact of ASC 606 Adoption on Condensed Consolidated Balance Sheet as of September 30, 2018
(in thousands)	As reported under ASC 606		Adjustments			Balances without adoption of ASC 606
Inventory	$	1,730	$	(493	)	$	1,237
Costs and estimated profit in excess of billings	—		734			734
Billings in excess of costs and estimated profit	—		408			408
Customer deposits	294		(294		)	—

6. CASH, CASH EQUIVALENTS AND RESTRICTED CASH

	Impact of ASC 606 Adoption on Condensed Consolidated Statement of Cash Flows for the nine months ended September 30, 2018
(in thousands)	As reported under ASC 606			Adjustments			Balances without adoption of ASC 606
Inventory	$	(445	)	$	493		$	48
Costs and estimated profit in excess of billings	565			(734		)	(169		)
Billings in excess of costs and estimated profit	(983		)	(408		)	(1,391		)
Customer deposits	294			294			—

5. CASH, CASH EQUIVALENTS AND RESTRICTED CASH

The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the Condensed Consolidated Balance Sheet that sum to the total of the same such amounts shown in the Condensed Consolidated Statement of Cash Flows (unaudited)(in thousands):

	September 30, 2018		December 31, 2017
	March 31, 2019		December 31, 2018
Cash and cash equivalents	$	4787	$	48187
Restricted cash	~~1,073~~556		~~482~~501
Total cash, cash equivalents, and restricted cash shown in the Condensed Consolidated Statement of Cash Flows	$	~~1,120~~643	$	~~530~~688

11Amounts included in restricted cash represent $0.5 million on deposit with Gerber Finance from time-to-time as additional collateral to support borrowing under the KBS loan agreement and an additional $86.1 thousand on deposit with INTL FC Stone related to our lumber commodity hedging program.

ATRM HOLDINGS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

~~Amounts included in restricted cash represent $1~~7.0 FAIR ~~million~~VALUE on deposit with Gerber Finance from time-to-time as additional collateral to support borrowing under the KBS loan agreement and an additional $0.1 million on deposit with INTL FC Stone related to our lumber commodity hedging program. MEASUREMENTS

6. FAIR VALUE MEASUREMENTS

Financial assets reported at fair value on a recurring basis included the following (unaudited)(in thousands):

	September 30, 2018			December 31, 2017
	March 31, 2019			December 31, 2018
Lumber derivative contracts (Level 1)	$	(71	)	$	9
Lumber derivative contracts (Level 1) (1)	$	(14	)	$	5
Contingent earn-out receivable (based on Level 3 inputs):
Contingent earn-out receivable, current (based on Level 3 inputs): (2)	$	—		$	63
Current portion	$	117		$	373
Noncurrent portion	—			61
Total	$	117		$	434

(1) Our Level 1 assets (lumber derivative contracts) fair value is based upon quoted market prices ~~and is included in other current assets in the Condensed Consolidated Balance Sheet~~.

(2) The ~~following~~contingent ~~table~~earn-out ~~summarizes~~receivable related to the ~~activity~~transfer ~~for~~of our ~~Level~~test 3handler ~~assets~~product ~~and~~line ~~liabilities~~to ~~measured~~Boston onSemi aAutomation ~~recurring~~LLC ~~basis~~ (~~unaudited~~"BSA")( in ~~thousands):~~ April 2014. As of December 31, 2018, all payments by BSA had been made.

	Earn-outReceivable (1)
Balance at December 31, 2017	$	434
Add – adjustment based on re-assessments	7
Subtract – settlements	(324		)
Balance at September 30, 2018	$	117

Quantitative information about Level 3 fair value measurements on a recurring basis at December 31, 2018 is summarized in the table below:

(1) Earn-out receivable related to the transfer of our test handler product line in 2014.

~~Quantitative information about Level 3 fair value measurements on a recurring basis at September 30, 2018, is summarized in the table below:~~8. DERIVATIVES

Fair Value Asset	Valuation Technique	Unobservable Input Amount	Amount
Contingent earn-out receivable related to transfer of test handler product line	Discounted cash flow	Total revenue for the remaining royalty period	$6.9 million
		Discount rate	2.41% to 2.64%

The Company occasionally enters into lumber derivative contracts in order to protect its gross profit margins from fluctuations caused by volatility in lumber prices. At March 31, 2019, the Company had a net long (buying) position of 660,000 board feet under six lumber derivatives contracts and had a short position of 660,000 board feet under six lumber derivative contracts with a net fair value of $(14.1) thousand, which is included in other current assets. The Company had restricted cash on deposit with the broker totaling $86.1 thousand at March 31, 2019.

~~Quantitative~~At ~~information~~March ~~about~~31, ~~Level~~2018, 3the Company had a net long (buying) position of 330,000 board feet under three lumber derivatives contracts with a fair value ~~measurements~~of on$33.1 athousand, ~~recurring~~which ~~basis~~is included in other current assets. In addition, at ~~December~~ March 31, ~~2017~~2018, the Company had a long position of 1,320,000 board feet under twelve different lumber derivative call contracts and had a short position of 330,000 board feet under three different lumber derivative put contracts, with a net fair value of $55.2 thousand, which is ~~summarized~~also included in other current assets. The Company had restricted cash on deposit with the ~~table~~broker ~~below:~~totaling $26.7 thousand at March 31, 2018.

Fair Value Asset	Valuation Technique	Unobservable Input Amount	Amount
Contingent earn-out receivable related to transfer of test handler product line	Discounted cash flow	Total revenue for the remaining royalty period	$6.9 million
		Discount rate	2.41% to 2.64%

Gains and losses from derivative instruments, none of which are designated as hedging instruments, are recorded in cost of sales in the Company’s statements of operations and included the following (unaudited)(in thousands):



	Three Months Ended March 31, 2019			Three Months Ended March 31, 2018
Realized gain (loss), net	$	57		$	42
Unrealized (loss) gain, net	(21		)	62
Total	$	36		$	104

ATRM HOLDINGS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

79. ~~DERIVATIVES~~ACCOUNTS RECEIVABLE, NET

The Company occasionally enters into lumber derivative contracts in order to protect its gross profit margins from fluctuations caused by volatility in lumber prices. At September 30, 2018, the Company had a net long (buying) position of 440,000 board feet under four lumber derivatives contracts with a fair value of $(71.4) thousand, which is included in other current assets. At September 30, 2017, the Company had a net long position of 1,210,000 board feet under eleven different derivative call contracts with a fair value of $40.9 thousand. The Company had restricted cash on deposit with the broker totaling $102.8 thousand at September 30, 2018.

Gains and losses from derivative instruments, none of which are designated as hedging instruments, are recorded in cost of goods sold in the Company’s statements of operations and included the following (unaudited)(in thousands):

	Three Months Ended September 30, 2018			Nine Months Ended September 30, 2018
Realized (loss) gain, net	$	(112	)	$	25
Unrealized (loss), net	(65		)	(71		)
Total	$	(177	)	$	(46	)

	Three Months Ended September 30, 2017			Nine Months Ended September 30, 2017
Realized loss, net	$	(3	)	$	(3	)
Unrealized gain, net	27			27
Total	$	24		$	24

8. ACCOUNTS RECEIVABLE, NET

Accounts receivable consists of the following (unaudited)(in thousands):

	September 30, 2018			December 31, 2017
	March 31, 2019			December 31, 2018
Contract billings	$	2,~~907~~966		$	3,~~751~~094
Retainage	~~291~~—			~~274~~308
Subtotal	32,~~198~~966			43,~~025~~402
Less – allowance for doubtful accounts	(70312		)	(~~185~~113		)
Accounts receivable, net	$	32,~~128~~654		$	3,~~840~~289

~~Retainage balances are expected to be collected within the next twelve months~~10. INVENTORIES

9. INVENTORIES

Inventory is comprised of the following (in thousands):

	September 30, 2018		December 31, 2017
	March 31, 2019		December 31, 2018
Raw materials	$	1,~~237~~048	$	1,~~285~~438
Work-in-process	~~368~~331		—352
Finished goods	~~125~~190		—
Inventories, net	$	1,~~730~~569	$	1,~~285~~790

1314

ATRM HOLDINGS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

1011. INTANGIBLE ASSETS, NET

Intangible assets are comprised of the following (unaudited)(in thousands):

	September 30, 2018							December 31, 2017
	March 31, 2019							December 31, 2018
	Gross Carrying Amount		Accumulated Amortization			Net Carrying Value		Gross Carrying Amount		Accumulated Amortization			Net Carrying Value
Indefinite-lived intangible assets:
Tradenames	$	394	$	—		$	394	$	394	$	—		$	394
Finite-lived intangible assets:
Customer relationships	2,097		(1,~~139~~296		)	~~958~~801		2,097		(~~902~~1,217		)	~~1,195~~880
Purchased backlog	—		—			—		1,290		(1,290		)	—
Total intangible assets	$	2,491	$	(1,296	)	$	1,195	$	2,491	$	(1,217	)	$	1,274
Total	2,097		(1,139		)	958		3,387		(2,192		)	1,195
Total intangible assets	$	2,491	$	(1,139	)	$	1,352	$	3,781	$	(2,192	)	$	1,589

Amortization expense amounted to approximately $79.0 thousand ~~and~~for ~~$237.0~~each ~~thousand~~of ~~for~~ the three ~~and nine~~ months ended ~~September~~March 3031, ~~2018,~~2019 ~~respectively,~~ and ~~approximately $79~~2018.0 ~~thousand and $0.4 million for the three and nine months ended September 30, 2017, respectively.~~ Estimated amortization of purchased intangible assets over the next five years is as follows (unaudited)(in thousands):

2018 (three months)	$	79
2019 (nine months)	$	238
2019	315
2020	316
2020	315
2021	163
2021	164
2022	84
2022	85
2023	—
Thereafter	—
Total	$	~~958~~801

1112. ~~OTHER ACCRUED LIABILITIES~~ LEASES

In February 2016, the FASB issued ASU 2016-02, Leases, or ASU 2016-02, to enhance the transparency and comparability of financial reporting related to leasing arrangements. The Company adopted ASU 2016-02 on January 1, 2019, or the effective date, and used the effective date as its date of initial application.

At the inception of an arrangement, the Company determines whether the arrangement is or contains a lease based on the facts and circumstances present. Most leases with a term greater than one year are recognized on the balance sheet as right-of-use assets, lease liabilities and, long-term lease liabilities. The Company has elected not to recognize on the balance sheet leases with terms of one year or less. Operating lease liabilities and their corresponding right-of-use assets are recorded based on the present value of lease payments over the expected remaining fixed lease term. Certain adjustments to the right-of-use asset may be required for items such as incentives received. In calculating the present value of future lease payments, the Company utilizes its incremental borrowing rates, which are the rates incurred to borrow on a collateralized basis over a similar term an amount equal to the lease payments in a similar economic environment. The Company has elected to utilize a single blended interest rate based on geographies and lease terms that comprise the lease portfolio.

Although separation of lease and non-lease components is required, certain practical expedients are available. Entities may elect the practical expedient to not separate lease and non-lease components. The Company has elected to account for the lease and non-lease components of each of its operating leases as a single lease component and allocate all of the contract consideration to the lease component only. The lease component results in an operating right-of-use asset being recorded on the balance sheet and amortized on a straight-line basis as lease expense.

Many of the Company’s leases contain options to renew and extend lease terms and options to terminate leases early. The Company does not recognize the right-of-use asset or lease liability for renewal or termination periods unless the Company is reasonably certain to exercise the option at lease inception.

The Company has operating leases for real estate and non-real estate in Minnesota, Wisconsin and Maine. The Company has finance leases for some equipment that is immaterial.

The Company has lease arrangements with lease and non-lease components and has elected to account for the lease and non-lease component as a single lease component. and has allocated all of the contract consideration to the lease component only. The Company has existing net leases in which the non-lease components (e.g. common area maintenance, maintenance,

ATRM HOLDINGS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

consumables, etc.) are paid separately from rent based on actual costs incurred and therefore are not included in the right-of-use asset and lease liability and are reflected as an expense in the period incurred.

As of March 31, 2019, a right-of-use asset of $0.6 million and lease liability of $0.6 million are reflected on the balance sheet.

The elements of lease expense were as follows (dollars in thousands)(unaudited):



	Three Months Ended March 31, 2019
Lease Cost
Operating lease cost	$	68
Variable lease cost	34
Total lease cost	$	102

Other Information
Operating cash flows used for operating leases	$	67

Operating Leases
Weighted average discount rate	10.0		%
Weighted average remaining lease term (years)	2.75

Future lease payments under non-cancelable leases as of March 31, 2019 were as detailed below(in thousands)(unaudited):



2019 (nine months)	$	201
2020	273
2021	207
2022	—
2023	—
Total lease payments	681
Less: imputed interest	76
Total operating liabilities	$	605

13. OTHER ACCRUED LIABILITIES

Other accrued liabilities are comprised of the following (unaudited)(in thousands):

	September 30, 2018		December 31, 2017
	March 31, 2019		December 31, 2018
Accrued taxes (1)	$	1,~~719~~313	$	1,~~562~~815
Other	226		33
Accrued interest expense	633		148
Accrued sales rebates	154		420
Accrued dividend payable	448		449
Accrued interest expense	86		20
Accrued sales rebates	152		141
Accrued warranty	55		50
Accrued health insurance costs	67		67
Accrued health insurance costs	—		285
Accrued warranty	58		56
Total other accrued liabilities	$	2,240	$	2,370
Other	25		21
Total other accrued liabilities	$	2,696	$	2,697

⁽¹⁾ Primarily includes accrued sales and use taxes.

~~Changes in accrued warranty are summarized below (unaudited)(in thousands):~~ 16

ATRM HOLDINGS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

	Nine Months Ended September 30,
	2018		2017
Accrual balance, beginning of period	$	50	$	49
Accruals for warranties	5		71
Settlements made	$	—	$	(67	)
Accrual balance, end of period	$	55	$	53

Changes in accrued warranty are summarized below (unaudited)(in thousands):

12. NOTES PAYABLE



	Three Months Ended March 31,
	2019		2018
Accrual balance, beginning of period	$	56	$	50
Accruals for warranties	2		2
Accrual balance, end of period	$	58	$	52

~~As of September 30, 2018, we had outstanding revolving lines of credit of approximately $6~~14.0 NOTES million. Our notes payable primarily included (i) $3.8 million principal outstanding on KBS’s $4.0 million revolving credit facility under the KBS Loan Agreement and (ii) $2.2 million principal outstanding on EBGL’s $3.0 million revolving credit facility under the Premier Loan Agreement, net of an immaterial amount of unamortized financing fees. PAYABLE

As of March 31, 2019, we had outstanding revolving lines of credit of approximately $6.3 million. Our notes payable primarily included (i) $3.4 million principal outstanding on KBS’s $4.0 million revolving credit facility under the KBS Loan Agreement and (ii) $2.9 million principal outstanding on EBGL’s $3.0 million revolving credit facility under the Premier Loan Agreement, net of an immaterial amount of unamortized financing fees.

KBS Loan Agreement

The KBS Loan Agreement provides KBS with a revolving line of credit with borrowing availability of up to $4.0 million. Availability under the line of credit is based on a formula tied to KBS’s eligible accounts receivable, inventory, real estate and other collateral. The KBS Loan Agreement was scheduled to expire on February 22, 2018, but, under the terms of the agreement, was extended automatically for an additional one-year period ending on February 22, 2019. Under the terms of the agreement, the KBS Loan Agreement was extended automatically for an additional one-year period ending on February 22, 2020. The KBS Loan Agreement will extend again automatically for an additional one-year period unless a party provides prior written notice of termination. Upon the final expiration of the term of the KBS Loan Agreement, the outstanding principal balance is payable in full. Borrowings bear interest at the prime rate plus 2.75%, with interest payable monthly. The KBS Loan Agreement also provides for certain fees payable to Gerber Finance during its term, including a 1.5% annual facilities fee and a 0.10% monthly collateral monitoring fee. KBS’s obligations under the KBS Loan Agreement are secured by all of its property and assets and are guaranteed by ATRM. Unsecured promissory notes issued by KBS and ATRM are subordinate to KBS’s obligations under the KBS Loan Agreement. The KBS Loan Agreement contains representations, warranties, affirmative and negative covenants, events of default and other provisions customary for financings of this type. Financial covenants require that KBS maintain a maximum leverage ratio (as defined in the KBS Loan Agreement) and KBS not incur a net annual post-tax loss in any fiscal year during the term of the KBS Loan Agreement. At ~~September~~March 3031, ~~2018~~2019, approximately $3.84 million was outstanding under the KBS Loan Agreement, which, after offset of an immaterial amount of unamortized deferred financing costs, is presented at a net amount of approximately $3.84 million on the Condensed Consolidated Balance Sheet.

The parties to the Acquisition Loan Agreement have amended the Acquisition Loan Agreement to waive certain covenants and to make certain amendments in connection with the termination of the EBGL Loan Agreement and refinancing under the Premier Loan Agreement.

The parties to the KBS Loan Agreement have amended the KBS Loan Agreement to provide for increased availability under the KBS Loan Agreement to KBS under certain circumstances, including for new equipment additions, and certain other changes, as well as a waiver of certain covenants.

On September 29, 2017, the parties to both the KBS Loan Agreement and the Acquisition Loan Agreement amended the respective loan agreements in conjunction with the Exchange with Lone Star Value Investors, LP ("LSVI") and LSV Co-Invest I (see discussion below).

In connection with amending the KBS Loan Agreement, Jeffrey E. Eberwein, Chairman of the Company’s Board of Directors (the “Board”), executed a guaranty dated November 20, 2017 in favor of Gerber Finance unconditionally guaranteeing up to $0.5 million of KBS’s obligations under the KBS Loan Agreement arising from certain permitted over advances. On December 22, 2017, the Company also entered into a Fourth Agreement of Amendment to Loan and Security Agreement to amend the terms of the Acquisition Loan Agreement to reflect certain changes made to the KBS Loan Agreement.

Through a series of correspondence between KBS and Gerber Finance, on or about January 15, 2018, which the parties to the KBS Loan Agreement deemed to be the Seventh Agreement of Amendment to the Loan and Security Agreement, the parties clarified certain definitions in the KBS Loan Agreement.

1517

ATRM HOLDINGS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

AsOn ~~of December~~October 311, 2018 ~~and 2017~~, ~~KBS~~the ~~was~~parties ~~not~~to ~~in compliance with~~ the ~~financial covenants requiring no net annual post-tax loss for~~ KBS orLoan ~~the~~Agreement ~~minimum~~entered ~~leverage~~into ~~ratio~~an ~~covenant~~Eighth asAgreement of ~~these~~Amendment ~~test~~to ~~dates. Additionally,~~the ~~KBS~~Loan ~~was~~and ~~not~~Security inAgreement ~~compliance with the requirement~~ to ~~deliver~~extend the ~~Company's~~availability ~~fiscal~~of ~~year-end~~up ~~financial~~to ~~statements~~$0.6 ~~reviewed~~million byof anover ~~independent~~advances ~~certified accounting firm acceptable~~ to ~~Gerber~~KBS ~~Finance~~above ~~within~~the ~~105~~borrowing ~~days~~base ~~from~~in ~~the~~order ~~fiscal~~to ~~year~~provide ~~ended~~KBS ~~December~~with ~~31,~~additional ~~2017~~working capital. The ~~occurrence~~overadvance ofwas ~~any~~scheduled ~~event~~to ofbe ~~default~~paid ~~under~~down ~~the~~by ~~KBS~~$75.0 ~~Loan~~thousand ~~Agreement~~per ~~may~~week ~~result~~beginning inJanuary 4, ~~KBS’s~~2019 ~~obligations~~in ~~under~~order ~~the~~to ~~KBS~~be ~~Loan~~fully ~~Agreement~~repaid ~~becoming~~on ~~immediately~~or ~~due~~before ~~and~~February 23, ~~payable. In April~~ 2019 ~~and~~to ~~June~~coincide ~~2019,~~with wethe ~~obtained~~expiration adate ~~waiver~~of ~~from~~the ~~Gerber~~line ~~Finance~~of ~~for these events~~credit. InAs ~~addition~~the ~~obtaining~~line awas ~~waiver~~automatically ~~for~~renewed ~~these~~through ~~covenants~~February 23, ~~the~~2020, ~~Company and~~ Gerber Finance has subsequently agreed to ~~eliminate~~begin the ~~minimum~~scheduled ~~leverage~~pay ~~ratio~~down ~~covenant~~of ~~for fiscal years after 2018 (see Note 18)~~$75.0 Ifthousand ~~the~~per ~~Company~~week ~~fails~~ to ~~comply~~begin ~~with~~on ~~any~~February 15, ~~financial~~2019 ~~covenants~~for ~~under~~eight ~~our~~weeks ~~loan agreements~~ with ~~Gerber~~final ~~Finance~~repayment ~~going~~scheduled ~~forward~~for April 8, ~~Gerber~~2019. ~~Finance~~The ~~may~~$0.6 ~~demand~~million ~~the~~overadvance ~~repayment~~was ofpaid ~~the~~in ~~credit~~full ~~facilities~~on ~~amount~~April ~~outstanding~~3, ~~and any unpaid interest thereon~~2019.

As of December 31, 2018 and 2017, KBS was not in compliance with the financial covenants requiring no net annual post-tax loss for KBS or the minimum leverage ratio covenant as of these test dates. Additionally, KBS was not in compliance with the requirement to deliver the Company's fiscal year-end financial statements reviewed by an independent certified accounting firm acceptable to Gerber Finance within 105 days from the fiscal year ended December 31, 2017. The occurrence of any event of default under the KBS Loan Agreement may result in KBS’s obligations under the KBS Loan Agreement becoming immediately due and payable. In April 2019 and June 2019, we obtained a waiver from Gerber Finance for these events. In addition obtaining a waiver for these covenants, the Company and Gerber Finance agreed to eliminate the minimum leverage ratio covenant for fiscal years after 2018 (see Note 20). If the Company fails to comply with any financial covenants under our loan agreements with Gerber Finance going forward, Gerber Finance may demand the repayment of the credit facilities amount outstanding and any unpaid interest thereon.

Promissory Note Sale to Digirad

On December 14, 2018, the Company issued to Digirad an unsecured promissory note in the principal amount of $0.3 million in exchange for the same amount in cash (the “Digirad Note”). The Digirad Note bears interest at 10.0% per annum for the first 12 months of its term, and at 12.0% per annum for the remaining 12 months. All unpaid principal and interest under the Digirad Note is due on December 14, 2020. The Company may prepay the Digirad Note at any time after a specified amount of advance notice to Digirad (subject to certain restrictions under the Company’s existing loan agreements). The Digirad Note provides for customary events of default, the occurrence of any of which may result in the principal and unpaid interest then outstanding becoming immediately due and payable.

EBGL Line of Credit

On October 4, 2016, concurrently with the EBGL Acquisition, the Company entered the EBGL Loan Agreement with Gerber Finance providing EBGL with a revolving working capital line of credit of up to $3.0 million. Availability under the EBGL Loan Agreement was based on a formula tied to the borrowers’ eligible accounts receivable, inventory and equipment. The initial term of the EBGL Loan Agreement was set to expire on October 3, 2018, but extended automatically for additional one-year periods unless a party provided prior written notice of termination. Borrowings bear interest at the prime rate plus 2.75%, with interest payable monthly and the outstanding principal balance was payable upon the expiration of the term of the EBGL Loan Agreement. Initially, availability under the EBGL Loan Agreement was limited to $1.0 million, which amount could be increased to up to $3.0 million in increments of $0.5 million upon the request of the borrowers and in the discretion of Gerber Finance. Obligations under the EBGL Loan Agreement were secured by all of the borrowers’ assets and were guaranteed by the Company and its other subsidiaries. The EBGL Loan Agreement contained representations, warranties, affirmative and negative covenants, events of default and other provisions customary for financings of this type. Financial covenants required that EBGL maintained a minimum tangible net worth and a minimum debt service coverage ratio. The Company refinanced the EBGL Loan Agreement through a new $3.0 million revolving working capital line of credit with Premier on June 30, 2017.

On June 30, 2017, EBGL entered into the Premier Loan Agreement with Premier providing EBGL with a working capital line of credit of up to $3.0 million. The Premier Loan Agreement replaced the EBGL Loan Agreement with Gerber Finance, which was terminated on the same date. Availability under the Premier Loan Agreement is based on a formula tied to EBGL’s eligible accounts receivable, inventory and equipment, and borrowings bear interest at the prime rate plus 1.50%, with interest payable monthly and the outstanding principal balance payable upon expiration of the term of the Premier Loan Agreement. The Premier Loan Agreement also provides for certain fees payable to Premier during its term. The initial term of the Premier Loan Agreement was scheduled to expire on June 30, 2018, but was extended by Premier until February 1, 2019. In February 2019, the Premier Loan Agreement was extended further by Premier until August 1, 2019. The Premier Loan Agreement may be further extended from time to time at our request, subject to approval by Premier. EBGL’s obligations under the Premier Loan Agreement are secured by all of their inventory, equipment, accounts and other intangibles, fixtures and all proceeds of the foregoing.

As of December 31, 2017 and 2018, EBGL was not in compliance with the following covenants under the Premier Loan Agreement: (i) requirement to maintain a Debt Service Coverage Ratio for the calendar year of at least 1.0; and (ii) a requirement to deliver the Company's fiscal year-end audited financial statements within 120 days of the end of each calendar year. The occurrence of any event of default under the Premier Loan Agreement may result in EBGL’s obligations under the Premier Loan Agreement becoming immediately due and payable. In April 2019, we obtained a waiver from Premier for these events through August 1, 2019 (the current maturity date of the Premier Loan Agreement).

ATRM HOLDINGS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

to deliver the Company's fiscal year-end audited financial statements within 120 days of the end of each calendar year. The occurrence of any event of default under the Premier Loan Agreement may result in EBGL’s obligations under the Premier Loan Agreement becoming immediately due and payable. In April 2019, we obtained a waiver from Premier for these events through August 1, 2019 (the current maturity date of the Premier Loan Agreement).

If the Company fails to comply with any financial covenants under our loan agreements with Gerber Finance or Premier going forward, the applicable lender(s) may demand the repayment of the credit facilities amount outstanding and any unpaid interest thereon.

The Premier Loan Agreement contains representations, warranties, affirmative and negative covenants, events of default and other provisions customary for financings of this type. The occurrence of any event of default under the Premier Loan Agreement may result in the obligations of EBGL becoming immediately due and payable.

As a condition to closing the Premier Loan Agreement, each of the Company and Jeffrey E. Eberwein, Chairman of the Company's Board, executed a guaranty, dated as of the same date, in favor of Premier, absolutely and unconditionally guaranteeing all of EBGL’s obligations under the Premier Loan Agreement.

16In connection with EBGL’s entry into the Premier Loan Agreement, and on the same date, EBGL repaid in full all of their obligations under and terminated the EBGL Loan Agreement. Pursuant to the termination of the EBGL Loan Agreement, all obligations of the Company in favor of Gerber Finance in connection with the EBGL Loan Agreement were extinguished.

ATRM HOLDINGS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

~~In connection with EBGL’s entry into the Premier Loan Agreement, and on the same date, EBGL repaid in full all of their obligations under and terminated the EBGL Loan Agreement~~15. LONG-TERM ~~Pursuant to the termination of the EBGL Loan Agreement, all obligations of the Company in favor of Gerber Finance in connection with the EBGL Loan Agreement were extinguished.~~DEBT

13. LONG-TERM DEBT

Long-term debt is comprised of the following (unaudited)(in thousands):

	September 30, 2018			December 31, 2017
	March 31, 2019			December 31, 2018
Promissory note payable to Gerber Finance, secured, interest at the current prime rate plus 3.0% payable monthly with any unpaid principal and interest due on December 31, 2018 (automatically extended to December 31, 2019 as neither party elected to terminate), supported by pledge agreement between LSVI and Gerber Finance of up to $3.0 million plus additional fees	$	3,000		$	3,000
Promissory note payable to LSV Co-Invest I (a Related Party), unsecured, interest of 10% per annum (12% per annum PIK interest) payable semi-annually in July and January, with any unpaid principal and interest due on January 12, 2020	909			—909
Promissory note payable to LSV Co-Invest I (a Related Party), unsecured, interest of 10% per annum (12% per annum PIK interest) payable semi-annually in July and January, with any unpaid principal and interest due on January 12, 2020	528			—528
Amended deferred payments to EBGL Sellers, inclusive of interest (imputed at 15.14%), monthly payments of $100,000 beginning on August 1, 2017 through November 1, 2018; amount paid in full in November 2018	199			1,034
Promissory note payable to LSVM (a Related Party), unsecured, interest of 10.0% per annum (12% per annum PIK Interest) payable annually, with any unpaid principal and interest due on November 30, 2020	300			300
Vehicle financing, interest at 5.9% per annum, due June 20, 2023	83			—
Digirad (a Related Party) unsecured promissory note, interest at 10.0% per annum for the first 12 months of its term, and at 12.0% per annum for the remaining 12 months. All unpaid principal and interest under the Digirad Note is due on December 14, 2020	275			275
EBGL computer equipment and software financing, secured by underlying assets, interest at 9.0% per annum, payable in monthly installments of $1,105 per month, through May 2022	41			48
Vehicle financing, interest at 5.9% per annum, due June 20, 2023	76			79
KBS software installment payment agreement, unsecured, interest at 8.0% per annum, payable in monthly installments of $1,199 through September 2020	25			35
Equipment financing, interest at 10.0% per annum, due November 26, 2020	44			—
Revolving equipment credit line, unsecured	12			12
EBGL computer equipment and software financing, secured by underlying assets, interest at 9.0% per annum, payable in monthly installments of $1,105 per month, through May 2022	36			39
Total long-term debt	4,797			4,129
KBS software installment payment agreement, unsecured, interest at 8.0% per annum, payable in monthly installments of $1,199 through September 2020	20			21
Current portion	(232		)	(1,068		)
Revolving equipment credit line, unsecured	9			10
Noncurrent portion	$	4,565		$	3,061
Total long-term debt	5,197			5,161
Current portion	(3,069		)	(3,048		)
Noncurrent portion	$	2,128		$	2,113

~~Promissory~~As ~~Notes~~of ~~Sales~~December to31, ~~LSV~~2018, ~~Co-Invest~~the ICompany was not in compliance with certain covenants with its Gerber promissory note totaling $3.0 million. These covenant breaches include: debt service coverage ratio and timely reporting of financial statements. The Company received a waiver, dated as of June 25, 2019, for these covenant breaches through December 31, 2018.

OnAmendments ~~January 12, 2018, the Company issued~~ to ~~LSV~~Gerber ~~Co-Invest~~Finance ILoan an unsecured promissory note in the principal amount of $0.5 million in exchange for the same amount in cash (the “LSV Co-Invest I January Note”). The LSV Co-Invest I January Note was issued pursuant to a securities purchase agreement by and between the Company and LSV Co-Invest I dated as of the same date. The LSV Co-Invest I January Note bears interest at 10.0% per annum, with interest payable semiannually; provided, however, LSV Co-Invest I may elect to receive any interest as PIK Interest at an annual rate of 12.0%, so long as any such interest payment is made either (x) entirely in PIK Interest or (y) 50% cash and 50% PIK Interest. Any unpaid principal and interest under the LSV Co-Invest I January Note is due on January 12, 2020. The Company may prepay the LSV Co-Invest I January Note at any time after a specified amount of advance notice to LSV Co-Invest I (subject to certain restrictions under the Company’s existing loan agreements). The LSV Co-Invest I January Note provides for customary events of default, the occurrence of any of which may result in the principal and unpaid interest then outstanding becoming immediately due and payable.Agreements

On ~~June 1~~February 22, ~~2018~~2019, the Company ~~issued~~entered tointo ~~LSV~~a ~~Co-Invest~~Ninth IAgreement ~~an additional unsecured promissory note in the principal amount~~ of ~~$0.9~~Amendment ~~million~~to inLoan ~~exchange~~and ~~for~~Security ~~the~~Agreement ~~same amount in cash~~ (the “~~LSV~~Ninth ~~Co-Invest~~KBS ILoan ~~June Note~~Amendment”). ~~The~~to ~~LSV~~amend ~~Co-Invest~~the Iterms ~~June~~of ~~Note~~the ~~was~~KBS ~~issued~~Loan ~~pursuant~~Agreement to aextend ~~securities purchase agreement by and between~~ the ~~Company~~availability ~~and LSV Co-Invest I dated as~~ of ~~the~~up ~~same~~to ~~date~~$0.6 ~~The~~million ~~LSV~~of ~~Co-Invest~~over Iadvances ~~June~~through ~~Note~~no ~~bears~~later ~~interest~~than atFebruary ~~10.0% per annum~~23, ~~with~~2020 ~~interest~~in ~~payable~~order ~~semiannually; provided, however, LSV Co-Invest I may elect~~ to ~~receive~~provide ~~any~~KBS ~~interest~~with ~~payment~~additional ~~entirely~~working ~~in-kind at an annual rate of 12~~capital.~~0%. Any unpaid principal and interest under the LSV Co-Invest I June Note is due on June 1, 2020.~~ The ~~Company~~overadvance ~~may~~was ~~prepay~~paid ~~the~~in ~~LSV~~full ~~Co-Invest~~in IApril ~~June Note at any~~ 2019.

17In connection with the Ninth KBS Loan Amendment, Mr. Eberwein executed a reaffirmation of guaranty in favor of Gerber Finance relating to his unconditional guaranty of $0.6 million of KBS’s obligations under the KBS Loan Agreement arising from the $0.6 million of over advances permitted under the Ninth KBS Loan Amendment.

ATRM HOLDINGS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

~~time~~16. STOCK ~~after~~INCENTIVE aPLAN ~~specified~~AND ~~amount of advance notice to LSV Co~~SHARE-~~Invest~~BASED I (subject to certain restrictions under the Company’s existing loan agreements). The LSV Co-Invest I June Note provides for customary events of default, the occurrence of any of which may result in the principal and unpaid interest then outstanding becoming immediately due and payable.COMPENSATION

As of June 1, 2018, LSV Co-Invest I held 353,060 shares of Series B Stock and an unsecured promissory note issued January 12, 2018 (the “LSV Co-Invest I January Note”) in the principal amount of $0.5 million. Also, as of June 1, 2018, LSVI, an affiliate of LSV Co-Invest I, held 209,800 shares of Series B Stock, and Lone Star Value Investors GP, LLC (“LSVGP”) held 3,005 shares of the Company’s common stock. Additionally, as of June 1, 2018, 415,012 shares of the Company’s common stock, or approximately 17% of its outstanding shares, were owned directly by Jeffrey E. Eberwein, Chairman of the Board. Mr. Eberwein is the manager of LSVGP, the general partner of LSVI and LSV Co-Invest I, and sole member of Lone Star Value Management, LLC, the investment manager of LSVI. The Company’s sale of the LSV Co-Invest I June Note to LSV Co-Invest I was approved by the independent members of the Board.

14. STOCK INCENTIVE PLAN AND SHARE-BASED COMPENSATION

ATRM uses the fair value method to measure and recognize share-based compensation. We determine the fair value of stock options on the grant date using the Black-Scholes option valuation model. We determine the fair value of restricted stock awards based on the quoted market price of our common stock on the grant date. We recognize the compensation expense for stock options and restricted stock awards on a straight-line basis over the vesting period of the applicable awards.

2014 Incentive Plan

The Company has a stock incentive plan that was approved by the Board and became effective on December 4, 2014 (the “2014 Plan”) upon approval by shareholders. The 2014 Plan is administered by the Compensation Committee of the Board. The purpose of the 2014 Plan is to provide employees, consultants and Board members the opportunity to acquire an equity interest in the Company through the issuance of various stock-based awards such as stock options and restricted stock.

On ~~October 19~~December 18, ~~2016~~2017, ATRM granted 3070,000 restricted shares of the Company’'s common stock to its ~~Chief~~directors ~~Executive Officer, Chief Financial Officer~~ and ~~former~~its Chief Financial Officer (10,000 shares each). The shares vest one year after the grant date and the fair value of the awards was determined to be $21.2518 per share, the closing price of our common stock on the grant date. Compensation expense related to these grants ~~was~~amount ~~amounted~~ to approximately $1620.94 thousand ~~and $50.6 thousand~~ for the three ~~and nine~~ months ended ~~September~~March 3031, ~~2017,~~2018 ~~respectively,~~ and is included in the caption “"Selling, general and administrative expenses”" in our Condensed Consolidated Statement of Operations. The remaining compensation expense ofwas ~~approximately $3.2 thousand has been~~ recognized onin afull ~~straight-line~~in ~~basis through October 19, 2017, subject to forfeitures~~2018.

On December 1812, ~~2017~~2018, ATRM granted 70,000 ~~restricted~~ shares of the Company's common stock to its directors, ~~and~~ its Chief Executive Officer and Chief Financial Officer (10,000 shares each) and granted an additional 40,000 shares of the Company's common stock to each member of the Board of Director's Special Committee (10,000 shares each). The shares vest one year after the grant date and the fair value of the awards was determined to be $10.1820 per share, the closing price of our common stock on the grant date. Compensation expense related to these grants ~~amount~~was ~~to approximately~~ $205.84 thousand ~~and $61.8 thousand~~ for the three ~~and nine~~ months ended ~~September 30~~March 31, ~~2018~~2019 and is included in the caption "Selling, general and administrative expenses" in our Condensed Consolidated Statement of Operations. The remaining compensation expense of approximately $1715.79 thousand will be recognized on a straight-line basis through December 18 12, ~~2018~~2019, subject to forfeitures.

1517. INCOME TAXES

We record the benefit we will derive in future accounting periods from tax losses and credits and deductible temporary differences as “deferred tax assets.” We record a valuation allowance to reduce the carrying value of our net deferred tax assets if, based on all available evidence, it is more likely than not that some or all of the deferred tax assets will not be realized. Since 2009, we have maintained a valuation allowance to fully reserve our deferred tax assets. We recorded a full valuation allowance in 2009 because we determined there was not sufficient positive evidence regarding our potential for future profits to outweigh the negative evidence of our three-year cumulative loss position at that time. We expect to continue to maintain a full valuation allowance until we determine that we can sustain a level of profitability that demonstrates our ability to realize these assets. To the extent we determine that the realization of some or all of these benefits is more likely than not based upon expected future taxable income, a portion or all of the valuation allowance will be reversed. Such a reversal would be recorded as an income tax benefit and, for some portion related to deductions for stock option exercises, an increase in shareholders’ equity.

AtAs ~~September~~of March 3031, ~~2018~~2019, we have ~~recorded~~ a net deferred tax liability of $2810.20 thousand for the taxable differences related to our indefinite-lived intangible assets when calculating our valuation allowance due to the unpredictability of the reversal of these differences.

18. LEGAL PROCEEDINGS

From time to time, in the ordinary course of ATRM’s business, the Company is party to various disputes, claims and legal proceedings. In the opinion of management, based on information available at this time, such disputes, claims and proceedings will not have a material effect on ATRM’s condensed consolidated financial statements.

ATRM HOLDINGS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

1619. ~~LEGAL~~OPERATING ~~PROCEEDINGS~~SEGMENTS

The Company is and may become involved in various lawsuits as well as other certain legal proceedings that arise in the ordinary course of business. Information regarding certain material proceedings is provided below.

UTHE Technology Corporation v. Aetrium Incorporated

Since December 1993, an action brought by UTHE Technology Corporation (“UTHE”) against ATRM and its then sales manager for Southeast Asia (“Sales Manager”), asserting federal securities claims, a RICO claim, and certain state law claims, had been stayed in the United States District Court for the Northern District of California. UTHE’s claims were based on its allegations that four former employees of a Singapore company, which UTHE formerly owned, conspired to and did divert business from the subsidiary, and directed that business to themselves and a secret company they had formed, which forced UTHE to sell its subsidiary shares to the former employee defendants at a distressed price. The complaint alleged that ATRM and the Sales Manager participated in the conspiracy carried out by the former employee defendants. In December 1993, the case was dismissed as to the former employee defendants because of a contract requiring UTHE and them to arbitrate their claims in Singapore. The district court stayed the case against ATRM and the Sales Manager pending the resolution of arbitration in Singapore involving UTHE and three of the former employee defendants, but not involving ATRM or the Sales Manager. ATRM received notice in March 2012 that awards were made in the Singapore arbitration against one or more of the former employee defendants who were parties to the arbitration. In June 2012, UTHE filed a motion to reopen the case against ATRM and the Sales Manager and to lift the stay, which the court granted. On September 13, 2013, the court entered final judgment dismissing all remaining claims UTHE asserted against ATRM in the litigation. On September 23, 2013, UTHE appealed the district court judgment to the United States Court of Appeal for the Ninth Circuit only as to the dismissal of UTHE’s RICO claim. The appeal was argued in a court hearing on November 19, 2015. On December 11, 2015, the court of appeal issued an order reversing the district court’s grant of summary judgment of UTHE’s RICO claim and remanded the case back to the district court for further proceedings. On July 14, 2016, ATRM filed a motion for summary judgment in the district court seeking dismissal of the sole remaining RICO claim. On August 26, 2016, the district court granted ATRM’s motion for summary judgment and dismissed the case. On September 19, 2016, UTHE filed its appeal to the Ninth Circuit of the district court’s grant of summary judgment and dismissal. The parties completed the appellate briefing on February 13, 2017. Oral arguments were held by the appellate court on February 14, 2018. On July 2, 2018, the Ninth District Court of Appeals rendered its decision affirming the District Court’s opinion and upheld the dismissal of the case against ATRM. UTHE did not appeal that decision to the Supreme Court of the United States by the October 1, 2018 deadline. As such, this Ninth Circuit affirmance of the case dismissal stands, and the lawsuit has been successfully and completely defeated by the Company.

From time to time, in the ordinary course of ATRM’s business, it is party to various other disputes, claims and legal proceedings. In the opinion of management, based on information available at this time, such disputes, claims and proceedings will not have a material effect on ATRM’s condensed consolidated financial statements.

17. OPERATING SEGMENTS

The Company manages and organizes its business in two distinct reportable segments: (i) modular building manufacturing and (ii) structural wall panel and wood foundation manufacturing, including building supply retail operations. The modular building manufacturing segment, through KBS, manufactures modular buildings for both single-family residential homes and larger, commercial building projects. The structural wall panel and wood foundation manufacturing segment (which also includes the building supply retail operations) manufactures structural wall panels for both residential and commercial projects as well as permanent wood foundation systems for residential homes, through the EdgeBuilder subsidiary, in addition to operating a local building supply retail operation, through the Glenbrook subsidiary. The Company also has corporate level activities and expenditures which are not considered a reportable segment.

Each segments’ accounting policies are the same as those described in the summary of significant accounting policies, included in the Company’s Annual Report on Form 10-K for the year ended December 31, ~~2017~~2018. There are no intersegment sales.

The Company’s reportable business segments are strategic business units that offer different products and services. Each segment is managed separately because they have different manufacturing processes and market to different customer bases, in geographically different markets.

The following table presents certain financial information regarding each reportable segment (unaudited)(in thousands):



	Modular Home Manufacturing						Structural Wall Panel Manufacturing					Total
March 31,	2019			2018			2019		2018			2019			2018
Segment net sales	$	2,378		$	4,849		$	4,957	$	2,835		$	7,335		$	7,684
Depreciation and amortization expense	135			132			55		48			190			180
Interest expense, net	76			90			125		134			201			224
Segment net (loss) income	(797		)	(284		)	387		(281		)	(410		)	(565		)
Total segment assets	5,166			7,095			4,348		3,563			9,514			10,658
Expenditures for segment assets	—			12			60		5			60			17

ATRM HOLDINGS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

	Modular HomeManufacturing						Structural WallPanelManufacturing						Total
Three Months Ended September 30,	2018			2017			2018			2017			2018			2017
Segment net sales	$	3,127		$	6,045		$	5,183		$	4,201		$	8,310		$	10,246
Depreciation and amortization expense	139			128			53			50			192			178
Interest expense, net	81			99			141			132			222			231
Segment net (loss) income	(269		)	(816		)	(735		)	(405		)	(1,004		)	(1,221		)
Total segment assets	6,917			7,657			3,922			4,795			10,839			12,452
Expenditures for segment assets	—			286			2			11			2			297

	Modular HomeManufacturing						Structural WallPanelManufacturing						Total
Nine Months Ended September 30,	2018			2017			2018			2017			2018			2017
Segment net sales	$	12,918		$	17,935		$	13,551		$	12,538		$	26,469		$	30,473
Depreciation and amortization expense	403			375			151			351			554			726
Interest expense, net	255			278			405			644			660			922
Segment net (loss) income	(488		)	(1,121		)	(912		)	(4,147		)	(1,400		)	(5,268		)
Total segment assets	6,917			7,657			3,922			4,795			10,839			12,452
Expenditures for segment assets	12			315			107			88			119			403

Reconciliation of Segment Information (unaudited)(in thousands)

The following table presents the reconciliation of revenues (in thousands):

Three Months Ended September 30,	2018		2017
March 31,	2019		2018
Total net sales for reportable segments	$	87,~~310~~335	$	107,~~246~~684
Consolidated net sales	$	87,~~310~~335	$	107,~~246~~684

Nine Months Ended September 30,	2018		2017
Total net sales for reportable segments	$	26,469	$	30,473
Consolidated net sales	$	26,469	$	30,473

The following table presents the reconciliation of net loss (unaudited)(in thousands):

Three Months Ended September 30,	2018			2017
March 31,	2019			2018
Total net loss for reportable segments	$	(~~1,004~~410	)	$	(~~1,221~~565	)
Unallocated amounts:
Other corporate expenses	(~~282~~306		)	(~~308~~430		)
Interest expense	(4462		)	(~~390~~13		)
Change in fair value of contingent earn-out	1—			42
Provision for income taxes	(53		)	(24		)
Consolidated net loss	$	(~~1,334~~781	)	$	(1,~~917~~010	)

2022

ATRM HOLDINGS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Nine Months Ended September 30,	2018			2017
Total net loss for reportable segments	$	(1,400	)	$	(5,268	)
Unallocated amounts:
Other corporate expenses	(1,042		)	(1,324		)
Interest expense	(81		)	(1,108		)
Change in fair value of contingent earn-out	5			358
Provision for income taxes	(20		)	(10		)
Consolidated net loss	$	(2,538	)	$	(7,352	)

The following table presents the reconciliation of assets (unaudited)(in thousands):

	September 30,		December 31,
	March 31,		December 31,
	2018		2017
	2019		2018
Total assets for reportable segments	$9,514	~~10,839~~	$	1210,~~009~~937
Other assets	1,~~120~~480		~~906~~641
Consolidated assets	$	1110,~~959~~994	$	1211,~~915~~578

The following table presents the reconciliation other significant adjustments (unaudited)(in thousands):

	Segment Totals				Unallocated ~~Amounts~~Amount				ConsolidatedTotals
Three Months Ended September 30,	2018		2017		2018		2017		2018		2017
March 31,	2019		2018		2019		2018		2019		2018
Depreciation and amortization expense	$	~~192~~190	$	~~178~~180	$	—	$	—	$	~~192~~190	$	~~178~~180
Interest expense	~~222~~201		~~231~~224		4462		~~390~~13		~~266~~263		~~621~~237

	Segment Totals				Unallocated Amounts				ConsolidatedTotals
Nine Months Ended September 30,	2018		2017		2018		2017		2018		2017
Depreciation and amortization expense	$	554	$	726	$	—	$	—	$	554	$	726
Interest expense	660		922		81		1,108		741		2,030

The unallocated amounts of interest expense is the amount of interest incurred by the Company at the parent level, but not allocated to the operating segments. The unallocated amounts reflect amounts incurred at the parent not allocated to the operating segments. None of the other adjustments are considered significant.

~~The unallocated amounts of interest expense is the amount of interest incurred by the Company at the parent level, but not allocated to the operating segments~~20. ~~The~~ SUBSEQUENT ~~other unallocated amounts reflect amounts incurred at the parent not allocated to the operating segments. None of the other adjustments are considered significant.~~ EVENTS

~~18. SUBSEQUENT~~Merger ~~EVENTS~~with Digirad Corporation

On September 10, 2018, Digirad announced that its board of directors had approved the conversion of Digirad into a diversified holding company and in conjunction with that new structure, that it would be acquiring the Company. Under the terms contemplated in the LOI, ATRM shareholders of the Company would have received consideration consisting of 0.4 shares of Digirad common stock for each share of outstanding ATRM common stock acquired by the Company in the ATRM Acquisition. Although the LOI expired by its terms on December 31, 2018, Digirad and ATRM have had additional discussions regarding the terms and conditions of a proposed transaction and the consideration to be paid for ATRM shares. The parties are currently discussing that the consideration would not be Digirad shares of common stock, but some other form of security. In addition, on May 15, 2019, Digirad and ATRM entered into an Agreement which provides that, in the event the ATRM Acquisition does not close on or prior to December 31, 2019, ATRM will reimburse Digirad of certain consulting and related fees paid by Digirad on behalf of ATRM. We anticipate the ATRM Acquisition to close in the third quarter of 2019; however, the parties have not reached any definitive agreement, and there can be no assurance regarding timing of completion of regulatory approvals, which could delay timing of the closing and any ATRM Acquisition would remain subject to the satisfaction of customary closing conditions.

As of July 1, 2019, Jeffrey E. Eberwein, the Chairman of the Company’s Board, owns approximately 17.4% of the outstanding common stock of ATRM. Mr. Eberwein also is the Chairman of the Board of Digirad and beneficially owns 869,152 shares of Digirad's common stock, or approximately 4.3% of the shares outstanding. Mr. Eberwein is also the Chief Executive Officer of Lone Star Value Management, LLC ("LSVM"), which is the investment manager of LSVI, and LSVI owns 222,577 shares of the Company’s Series B Stock and another 374,562 shares of Series B Stock are owned directly by LSV Co-Invest I. Through these relationships and other relationships with affiliated entities, Mr. Eberwein may be deemed the beneficial owner of the securities owned by LSVI and LSV Co-Invest I. Mr. Eberwein disclaims beneficial ownership of Series B Stock, except to the extent of his pecuniary interest therein. LSV Co-Invest I also holds unsecured promissory notes of the Company in the principal amount totaling $1.4 million, the LSV Co-Invest I Notes Payable, and LSVM holds an unsecured note with a principal amount totaling $0.3 million, the LSVM Note. In addition, LSVI has pledged up to $3.0 million plus additional fees as collateral for a current debt of ATRM.

Amendments to Gerber Finance Loan Agreements

On February 22, 2019, the Company entered into a Ninth Agreement of Amendment to Loan and Security Agreement (the “Ninth KBS Loan Amendment”) to amend the terms of the KBS Loan Agreement to extend the availability of up to $0.6 million of over advances through no later than February 23, 2020 in order to provide KBS with additional working capital. The overadvance was paid in full in April 2019.

On April 1, 2019, the Company entered into a Tenth Agreement of Amendment to Loan and Security Agreement (the “Tenth KBS Loan Amendment”) to amend the terms of the KBS Loan Agreement, and a Fifth Agreement of Amendment to Loan and Security Agreement (the “Fifth EBGL Loan Amendment”) to amend the terms of the Acquisition Loan Agreement. The Tenth KBS Loan Amendment and the Fifth EBGL Loan Amendment amended the terms of the KBS Loan Agreement and the Acquisition Loan Agreement, respectively, to permit the Company’s acquisition of LSVM and to clarify the parties’ rights and duties in connection therewith, among other things.

2123

ATRM HOLDINGS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

In connection with ~~each of~~ the ~~Ninth KBS Loan Amendment and the~~ Tenth KBS Loan Amendment, Mr. Eberwein executed a reaffirmation of guaranty in favor of Gerber Finance relating to his unconditional guaranty of $0.6 million of KBS’s obligations under the KBS Loan Agreement arising from the $0.6 million of over advances permitted under the Ninth KBS Loan Amendment.

On April 15, 2019, the Company entered into an Eleventh Agreement of Amendment to Loan and Security Agreement (the “Eleventh KBS Loan Amendment”) to amend the terms of the KBS Loan Agreement to (i) provide for increased borrowing capability; (ii) to eliminate the Leverage Ratio financial covenant required by Schedule III (Financial Covenants); and (iii) to amend the Net Loss covenant required by Schedule III (Financial Covenants). In addition, the Eleventh KBS Loan Amendment provided a waiver for certain covenants for the 2017 and 2018 fiscal years. In connection with the Eleventh KBS Loan Amendment, Mr. Eberwein executed a reaffirmation of agreements in favor of Gerber Finance relating to his unconditional guaranty as described above and any other documents related to KBS.

Merger with Digirad Corporation

On September 10, 2018, Digirad announced that its board of directors had approved the conversion of Digirad into a diversified holding company and in conjunction with that new structure, that it would be acquiring the Company. Under the terms contemplated in the LOI, ATRM stockholders would have received consideration consisting of 0.4 shares of Digirad common stock for each share of outstanding ATRM common stock acquired by the Company in the ATRM Acquisition. Although the LOI expired by its terms on December 31, 2018, Digirad and ATRM have had additional discussions regarding the terms and conditions of a proposed transaction and the consideration to be paid for ATRM shares. The parties are currently discussing that the consideration would not be Digirad shares of common stock, but some other form of security. In addition, on May 15, 2019, Digirad and ATRM entered into an Agreement which provides that, in the event the ATRM Acquisition does not close on or prior to December 31, 2019, ATRM will reimburse Digirad of certain consulting and related fees paid by Digirad on behalf of ATRM. We anticipate the ATRM Acquisition to close in the third quarter of 2019; however, the parties have not reached any definitive agreement, and there can be no assurance regarding timing of completion of regulatory approvals, which could delay timing of the closing and any ATRM Acquisition would remain subject to the satisfaction of customary closing conditions.

As of September 10, 2018, Jeffrey E. Eberwein, the Chairman of the Company’s Board, owns approximately 17.4% of the outstanding common stock of ATRM. Mr. Eberwein also is the Chairman of the Board of Digirad and beneficially owns 869,152 shares of Digirad's common stock, or approximately 4.3% of the shares outstanding. Mr. Eberwein is also the Chief Executive Officer of Lone Star Value Management, LLC ("LSVM"), which is the investment manager of LSVI and LSVI owns 216,094 shares of the Company’s Series B Stock and another 363,651 shares of Series B Stock are owned directly by LSV Co-Invest I. Through these relationships and other relationships with affiliated entities, Mr. Eberwein may be deemed the beneficial owner of the securities owned by LSVI and LSV Co-Invest I. Mr. Eberwein disclaims beneficial ownership of Series B Stock, except to the extent of his pecuniary interest therein. LSV Co-Invest I also holds unsecured promissory notes of the Company in the principal amount totaling $1.4 million, the LSV Co-Invest I Notes Payable, and LSVM holds an unsecured note with a principal amount totaling $0.3 million, the LSVM Note.

KBS Loan Agreement

On October 1, 2018, the parties to the KBS Loan Agreement entered into an Eighth Agreement of Amendment to the Loan and Security Agreement to extend the availability of up to $0.6 million of over advances to KBS above the borrowing base in order to provide KBS with additional working capital. The overadvance was scheduled to be paid down by $75.0 thousand per week beginning January 4, 2019 in order to be fully repaid on or before February 23, 2019 to coincide with the expiration date of the line of credit. As the line was automatically renewed through February 23, 2020, Gerber Finance has subsequently agreed to begin the scheduled pay down o f$75.0 thousand per week to begin on February 15, 2019 for eight weeks with final repayment scheduled for April 8, 2019. The $0.6 million overadvance was paid in full on April 3, 2019.

Promissory Note Sale to Digirad

ATRM HOLDINGS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Promissory Note Sale to Lone Star Value Management, LLC

On December 17, 2018, the Company issued to LSVM an unsecured promissory note in the principal amount of $0.3 million in exchange for the same amount in cash (the “LSVM Note”). The LSVM Note was issued pursuant to a securities purchase agreement by and between the Company and LSVM dated as of the same date. The LSVM Note bears interest at 10.0% per annum, with interest payable annually; provided, however, LSVM may elect to receive any interest payment entirely in-kind at a rate of 12.0% per annum. Any unpaid principal and interest under the LSVM Note is due on November 30, 2020. The Company may prepay the LSVM Note at any time after a specified amount of advance notice to LSVM (subject to certain restrictions under the Company’s existing loan agreements). The LSVM Note provides for customary events of default, the occurrence of any of which may result in the principal and unpaid interest then outstanding becoming immediately due and payable.

Jeffrey E. Eberwein, the Chairman of the Company’s Board, owns approximately 17.4% of the outstanding common stock of ATRM. Mr. Eberwein is also the Chief Executive Officer and the sole member of LSVM, which is the investment manager of LSVI. Mr. Eberwein is also the manager of LSVGP, the general partner of LSVI and LSV Co-Invest I. As of December 17, 2018, LSVI owns 216,094 shares of Series B Stock, LSVGP held 3,005 shares of the Company’s common stock, and another 363,651 shares of Series B Stock are owned directly by LSV Co-Invest I. LSV Co-Invest I also holds unsecured promissory notes of the Company in the principal amount totaling $1.4 million, the LSV Co-Invest I Notes Payable. Through these relationships and other relationships with affiliated entities, Mr. Eberwein may be deemed the beneficial owner of the securities owned by LSVI and LSV Co-Invest I. Mr. Eberwein disclaims beneficial ownership of Series B Stock, except to the extent of his pecuniary interest therein.

Digirad Joint Venture and Services Agreement

On December 14, 2018, the Company entered into a Joint Venture Agreement with Digirad (the "Joint Venture Agreement"), forming Star Procurement, LLC ("Star Procurement"), with each of ATRM and Digirad holding a 50% interest. The purpose of the joint venture is for Star Procurement to purchase from third parties and sell building materials and related goods to KBS Builders, Inc., the Company's wholly owned subsidiary. Star Procurement entered into a Services Agreement (the "Services Agreement") on January 2, 2019 with KBS in connection with the joint venture. Digirad's initial capital contribution to the joint venture was $1.0 million. ATRM did not make an initial capital contribution.

Acquisition of Lone Star Value Management

On April 1, 2019, the Company entered into a Membership Interest Purchase Agreement (the “LSVM Purchase Agreement”) with LSVM and Mr. Eberwein. Pursuant to the terms of the LSVM Purchase Agreement, Mr. Eberwein sold all of the issued and outstanding membership interests of LSVM to the Company (the “LSVM Acquisition”) for a purchase price of $100~~.00~~, subject to a working capital adjustment provision. The LSVM Acquisition closed simultaneously with the execution and delivery of the LSVM Purchase Agreement, ~~and~~with ~~was~~working ~~deemed~~capital ~~effective~~adjusted asto of January 1, 2019 ~~for accounting purposes~~, as a result of which LSVM became a wholly-owned subsidiary of ATRM. Pursuant to the LSVM Purchase Agreement, the current assets (as well as the $0.3 million LSVM December 2018 Note issued by the Company) and current liabilities existing prior to January 1, 2019 remain with Mr. Eberwein. The LSVM Purchase Agreement contains representations, warranties, covenants and indemnification provisions customary for transactions of this type. The Company's entry into the LSVM Purchase Agreement and the LSVM Acquisition were unanimously approved by a special committee of the Board comprised solely of independent directors. As of the date of these condensed consolidated financial statements, the initial accounting for the LSVM Acquisition was incomplete, as the Company continues to determine the fair value of the acquired assets and liabilities. As of the date of these condensed consolidated financial statements, the initial accounting for this acquisition was incomplete as the Company is currently working to determine the fair value of the acquired assets and liabilities.

Sale of Maine Facilities

On April 3, 2019, 947 Waterford Road, LLC (“947 Waterford,” a wholly-owned indirect subsidiary of Digirad) entered into a Purchase and Sale Agreement (the “Waterford Purchase Agreement”) with KBS, pursuant to which 947 Waterford purchased certain real property and related improvements (including buildings) located in Waterford, Maine (the “Waterford Facility”) from KBS (the “Waterford Transaction”), and acquired the Waterford Facility. The Waterford Purchase Agreement contains representations, warranties and covenants of KBS and 947 Waterford that are customary for a transaction of this nature. The purchase price of the Waterford Facility is $1.0 million, subject to adjustment for taxes and other charges and assessments.

947 Waterford is a wholly-owned indirect subsidiary of Digirad, formed for the purpose of acquiring and holding the Waterford Facility.

23On April 3, 2019, 300 Park Street, LLC (“300 Park,” a wholly-owned indirect subsidiary of Digirad) entered into a Purchase and Sale Agreement (the “Park Purchase Agreement”) with KBS, pursuant to which 300 Park purchased certain real property and related improvements and personal property (including buildings, machinery and equipment) located in Paris, Maine (the “Park Facility”) from KBS (the “Park Transaction”), and acquired the Park Facility. The Park Purchase Agreement contains representations, warranties and covenants of KBS and 300 Park that are customary for a transaction of this nature. The purchase price of the Park Facility is $2.9 million, subject to adjustment for taxes and other charges and assessments.

On April 3, 2019, KBS entered into a separate lease agreement with each of 947 Waterford (the “Waterford Lease”) and 300 Park (the “Park Lease”). The Waterford Lease has an initial term of 120 months, which is subject to extension. The base rental payments associated with the initial term under the Waterford Lease are estimated to be between $1.2 million and $1.3 million in the aggregate. The Park Lease has an initial term of 120 months, which is subject to extension. The base rental payments associated with the initial term under the Park Lease are estimated to be between $3.3 million and $3.6 million in the aggregate.

ATRM HOLDINGS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

OnAmendment”) ~~April~~to 3,provide ~~2019,~~that ~~300~~the ~~Park~~commencement ~~Street,~~date ~~LLC~~will be the later of the closing of the sale of the Oxford Premises (~~“300~~the ~~Park”~~"Oxford Transaction"), ~~entered~~which ~~into~~occurred aon ~~Purchase~~March 27, 2019, and ~~Sale~~the ~~Agreement~~date (that possession of the ~~“Park~~leased ~~Purchase~~premises ~~Agreement”)~~is ~~with~~able to be delivered to KBS, ~~pursuant~~which is anticipated to ~~which~~occur ~~300~~on ~~Park~~or ~~purchased~~prior ~~certain~~to ~~real~~June ~~property~~30, ~~and~~2019. The ~~related~~Oxford ~~improvements~~Transaction ~~and~~is ~~personal~~pursuant ~~property~~to ~~(including~~that ~~buildings,~~certain ~~machinery~~Purchase and ~~equipment)~~Sale ~~located~~Agreement inbetween ~~Paris,~~56 ~~Maine~~Mechanic ~~(the~~and ~~“Park~~RJF. ~~Facility”)~~The ~~from~~Oxford ~~KBS~~Lease ~~(the~~has ~~“Park~~an ~~Transaction”)~~initial term of 120 months, ~~and~~which ~~acquired~~is ~~the~~subject ~~Park~~to ~~Facility~~extension. The ~~Park~~base ~~Purchase~~rental ~~Agreement~~payments ~~contains~~associated ~~representations,~~with ~~warranties~~the ~~and~~initial ~~covenants~~term ofunder ~~KBS~~the ~~and~~Oxford ~~300~~Lease ~~Park~~are ~~that~~estimated ~~are~~to ~~customary~~be ~~for~~between a$1.4 ~~transaction~~million ofand ~~this~~$1.6 ~~nature~~million in the aggregate. ~~The~~ATRM ~~purchase~~has ~~price~~unconditionally ofguaranteed the ~~Park~~performance ~~Facility~~of isall ~~$2.9~~obligations ~~million,~~under ~~subject~~each of the Leases to ~~adjustment~~be ~~for~~performed ~~taxes~~by ~~and~~KBS, ~~other~~including, ~~charges~~without ~~and~~limitation, ~~assessments~~the payment of all required rent.

On April 3, 2019, KBS entered into a lease agreement (the “Oxford Lease”) with 56 Mechanic Falls Road, LLC (“56 Mechanic”), in connection with that certain real property and related improvements and personal property owned by RJF – Keiser Real Estate, LLC (“RJF”) (including buildings, fixtures, and other improvements on the land, and all machinery and equipment and other personal property, if any, owned by RJF and located on the property) located in Oxford, Maine (the “Oxford Premises”). The Oxford Lease was amended as of April 18, 2019 (the “Oxford Lease Amendment”) to provide that the commencement date will be the later of the closing of the sale of the Oxford Premises (the "Oxford Transaction"), which occurred on March 27, 2019, and the date that possession of the leased premises is able to be delivered to KBS, which is anticipated to occur on or prior to June 30, 2019. The Oxford Transaction is pursuant to that certain Purchase and Sale Agreement between 56 Mechanic and RJF. The Oxford Lease has an initial term of 120 months, which is subject to extension. The base rental payments associated with the initial term under the Oxford Lease are estimated to be between $1.4 million and $1.6 million in the aggregate. ATRM has unconditionally guaranteed the performance of all obligations under each of the Leases to be performed by KBS, including, without limitation, the payment of all required rent.

ATRM HOLDINGS, INC.



Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis should be read in conjunction with our unaudited Condensed Consolidated Financial Statements, and the notes thereto, and other financial information appearing elsewhere in this Quarterly Report on Form 10-Q and the audited consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended December 31, ~~2017~~2018 (the “~~2017~~2018 10-K”). All figures in the following discussion are presented on a consolidated basis. All dollar amounts and percentages presented herein have been rounded to approximate values.

Forward-Looking Statements

This report may contain “forward-looking statements,” as such term is used within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are not based on historical fact and involve assessments of certain risks, developments, and uncertainties in our business looking to the future. Such forward-looking statements can be identified by the use of terminology such as “may,” “will,” “should,” “expect,” “anticipate,” “estimate,” “intend,” “continue,” or “believe,” or the negatives or other variations of these terms or comparable terminology. Forward-looking statements may include projections, forecasts, or estimates of future performance and developments. These forward-looking statements are based upon assumptions and assessments that we believe to be reasonable as of the date of this report. Whether those assumptions and assessments will be realized will be determined by future factors, developments, and events, which are difficult to predict and may be beyond our control. Actual results, factors, developments, and events may differ materially from those we assumed and assessed. Risks, uncertainties, contingencies, and developments, including those discussed in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this report and those identified in “Risk Factors” in the ~~2017~~2018 10-K, could cause our future operating results to differ materially from those set forth in any forward-looking statement. There can be no assurance that any such forward-looking statement, projection, forecast or estimate contained can be realized or that actual returns, results, or business prospects will not differ materially from those set forth in any forward-looking statement. Given these uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements. We disclaim any obligation to update any such factors or to publicly announce the results of any revisions to any of the forward-looking statements contained herein to reflect future results, events or developments.

Overview

Recent Developments

Amendments to Gerber Finance Loan Agreements

On ~~October~~April 1, ~~2018~~2019, the ~~parties~~Company ~~to the KBS Loan Agreement~~ entered into ana ~~Eighth~~Tenth Agreement of Amendment to ~~the~~ Loan and Security Agreement ~~to extend~~ (the ~~availability~~“Tenth ofKBS upLoan toAmendment”) ~~$0.6 million of over advances~~ to ~~KBS~~amend ~~above~~ the ~~borrowing~~terms ~~base~~of inthe ~~order to provide~~ KBS ~~with~~Loan ~~additional~~Agreement, ~~working~~and ~~capital. The~~a ~~overadvance~~Fifth ~~was~~Agreement ~~scheduled~~of Amendment to beLoan ~~paid~~and ~~down~~Security byAgreement ~~$75.0~~(the ~~thousand~~“Fifth ~~per~~EBGL ~~week~~Loan ~~beginning~~Amendment”) ~~January~~to 4,amend ~~2019~~the interms ~~order~~of tothe beAcquisition ~~fully~~Loan ~~repaid~~Agreement. The onTenth orKBS ~~before~~Loan ~~February~~Amendment ~~23,~~and ~~2019~~the toFifth ~~coincide~~EBGL ~~with~~Loan ~~the~~Amendment ~~expiration~~amended ~~date of~~ the ~~line~~terms of ~~credit. As~~ the ~~line~~KBS ~~was~~Loan ~~automatically~~Agreement ~~renewed~~and ~~through~~the ~~February~~Acquisition 23Loan Agreement, ~~2020~~respectively, ~~Gerber Finance has subsequently agreed~~ to ~~begin~~permit the ~~scheduled~~Company’s ~~pay~~acquisition ~~down~~ of ~~$75.0~~Lone ~~thousand~~Star ~~per~~Value ~~week to begin on February 15~~Management, ~~2019~~LLC ~~for~~("LSVM") ~~eight~~and ~~weeks~~to ~~with~~clarify ~~final~~the ~~repayment~~parties’ ~~scheduled~~rights ~~for~~and ~~April~~duties ~~8, 2019. The $0.6 million overadvance was paid~~ in ~~full~~connection ontherewith, ~~April~~among 3,other ~~2019~~things.

On February 22, 2019, the Company entered into a Ninth Agreement of Amendment to Loan and Security Agreement (the "Ninth KBS Loan Amendment") to amend the terms of the KBS Loan Agreement to extend the availability of up to $0.6 million of over advances through no later than February 23, 2020 in order to provide KBS with additional working capital. The overadvance was paid in full in April 2019.

On April 1, 2019, the Company entered into a Tenth Agreement of Amendment to Loan and Security Agreement (the “Tenth KBS Loan Amendment”) to amend the terms of the KBS Loan Agreement, and a Fifth Agreement of Amendment to Loan and Security Agreement (the “Fifth EBGL Loan Amendment”) to amend the terms of the Acquisition Loan Agreement. The Tenth KBS Loan Amendment and the Fifth EBGL Loan Amendment amended the terms of the KBS Loan Agreement and the Acquisition Loan Agreement, respectively, to permit the Company’s acquisition of Lone Star Value Management, LLC (“LSVM”) and to clarify the parties’ rights and duties in connection therewith, among other things.

In connection with each of the Ninth KBS Loan Amendment and the Tenth KBS Loan Amendment, Mr. Eberwein executed a reaffirmation of guaranty in favor of Gerber Finance relating to his unconditional guaranty of $0.6 million of KBS’s obligations under the KBS Loan Agreement arising from the $0.6 million of over advances permitted under the Ninth KBS Loan Amendment.

Promissory Notes Sales to LSV Co-Invest I

On January 12, 2018, the Company issued to Lone Star Value Co-Invest I, LP ("LSV Co-Invest I") an unsecured promissory note in the principal amount of $0.5 million in exchange for the same amount in cash (the “LSV Co-Invest I January Note”). The LSV Co-Invest I January Note was issued pursuant to a securities purchase agreement by and between the Company and LSV Co-Invest I dated as of the same date. The LSV Co-Invest I January Note bears interest at 10.0% per annum, with interest payable semiannually; provided, however, LSV Co-Invest I may elect to receive any interest as PIK Interest at an annual rate of 12.0%, so long as any such interest payment is made either (x) entirely in PIK Interest or (y) 50% cash and 50% PIK Interest. Any unpaid principal and interest under the LSV Co-Invest I January Note is due on January 12, 2020. The Company may prepay the LSV Co-Invest I January Note at any time after a specified amount of advance notice to LSV Co-Invest I (subject to certain restrictions under the Company’s existing loan agreements). The LSV Co-Invest I January Note provides for customary events of default, the occurrence of any of which may result in the principal and unpaid interest then outstanding becoming immediately due and payable.

As of January 12, 2018, LSVI owned 1,067,885 shares of our common stock, or approximately 45.1% of our outstanding shares, including 900,000 shares purchased in a common stock rights offering we completed in September 2015. Jeffrey E. Eberwein, ATRM’s Chairman of the Company's Board of Directors (the "Board"), is the manager of LSVGP, the general partner of LSVI and LSV Co-Invest I, and the sole member of LSVM, the investment manager of LSVI. ATRM’s entry into the securities purchase agreement with LSV Co-Invest I was approved by a Special Committee of our Board consisting solely of independent directors.

On June 1, 2018, the Company issued to LSV Co-Invest I an additional unsecured promissory note in the principal amount of $0.9 million in exchange for the same amount in cash (the “LSV Co-Invest I June Note”). The LSV Co-Invest I June Note was issued pursuant to a securities purchase agreement by and between the Company and LSV Co-Invest I dated as of the same date. The LSV Co-Invest I June Note bears interest at 10.0% per annum, with interest payable semiannually; provided, however, LSV Co-Invest I may elect to receive any interest payment entirely in-kind at an annual rate of 12.0%. Any unpaid principal and interest under the LSV Co-Invest I June Note is due on June 1, 2020. The Company may prepay the LSV Co-Invest I June Note at any time after a specified amount of advance notice to LSV Co-Invest I (subject to certain restrictions under the Company’s existing loan agreements). The LSV Co-Invest I June Note provides for customary events of default, the occurrence of any of which may result in the principal and unpaid interest then outstanding becoming immediately due and payable.

As of June 1, 2018, LSV Co-Invest I held 353,060 shares of the Company’s 10.00% Series B Cumulative Preferred Stock ("Series B Stock") and the LSV Co-Invest I January Note in the principal amount of $0.5 million. Also, as of June 1, 2018, LSVI, an affiliate of LSV Co-Invest I, held 209,800 shares of Series B Stock, and LSVGP held 3,005 shares of the Company’s common stock. Additionally, as of June 1, 2018, 415,012 shares of the Company’s common stock, or approximately 17% of its outstanding shares, were owned directly by Jeffrey E. Eberwein, Chairman of the Company’s Board. Mr. Eberwein is the manager of LSVGP, the general partner of LSVI and LSV Co-Invest I, and sole member of Lone Star Value Management, LLC, the investment manager of LSVI. The Company’s sale of the LSV Co-Invest I June Note to LSV Co-Invest I was approved by the independent members of the Company’s Board of Directors.

amend the Net Loss covenant required by Schedule III (Financial Covenants). In addition, the Eleventh KBS Loan Amendment provided a waiver for certain covenants for the 2017 and 2018 fiscal years. In connection with the Eleventh KBS Loan Amendment, Mr. Eberwein executed a reaffirmation of agreements in favor of Gerber Finance relating to his unconditional guaranty as described above and any other documents related to KBS.

Merger with Digirad Corporation

On September 10, 2018, Digirad Corporation ("Digirad") announced that its board of directors had approved the conversion of Digirad into a diversified holding company and in conjunction with that new structure, that it would be acquiring the Company (the "ATRM Acquisition"). Under the terms contemplated in a non-binding letter of intent (the "LOI"), ATRM stockholders would have received consideration consisting of 0.4 shares of Digirad common stock for each share of outstanding ATRM common stock acquired by the Company in the ATRM Acquisition (see Note 184 for additional information). Although the LOI expired by its terms on December 31, 2018, Digirad and ATRM have had additional discussions regarding the terms and conditions of a proposed transaction and the consideration to be paid for ATRM shares. The parties are currently discussing that the consideration would not be Digirad shares of common stock, but some other form of security. In addition, on May 15, 2019, Digirad and ATRM entered into an Agreement which provides that, in the event the ATRM Acquisition does not close on or prior to December 31, 2019, ATRM will reimburse Digirad of certain consulting and related fees paid by Digirad on behalf of ATRM. We anticipate the ATRM Acquisition to close in the third quarter of 2019; however, the parties have not reached any definitive agreement, and there can be no assurance regarding timing of completion of regulatory approvals, which could delay timing of the closing and any ATRM Acquisition would remain subject to the satisfaction of customary closing conditions.

As of ~~September 10~~July 1, ~~2018~~2019, Jeffrey E. Eberwein, the Chairman of the Company’s Board, owns approximately 17.4% of the outstanding common stock of ATRM. Mr. Eberwein also is the Chairman of the Board of Digirad and beneficially owns 869,152 shares of Digirad's common stock, or approximately 4.3% of the shares outstanding. Mr. Eberwein is also the Chief Executive Officer of Lone Star Value Management, LLC ("LSVM"), which is the investment manager of LSVI., and LSVI owns ~~216~~222,~~094~~577 shares of the Company’s Series B Stock and another ~~363~~374,~~651~~562 shares of Series B Stock are owned directly by LSV Co-Invest I. Through these relationships and other relationships with affiliated entities, Mr. Eberwein may be deemed the beneficial owner of the securities owned by LSVI and LSV Co-Invest I. Mr. Eberwein disclaims beneficial ownership of Series B Stock, except to the extent of his pecuniary interest therein. LSV Co-Invest I also holds unsecured promissory notes of the Company in the principal amount totaling $1.4 million, the LSV Co-Invest I Notes Payable, and LSVM holds an unsecured note with a principal amount totaling $0.3 million, the LSVM Note. In addition, LSVI has pledged up to $3.0 million plus additional fees as collateral for a current debt of ATRM.

Promissory Note Sale to Digirad

Promissory Note Sale to Lone Star Value Management, LLC

Jeffrey E. Eberwein, the Chairman of the Company’s Board, owns approximately 17.4% of the outstanding common stock of ATRM. Mr. Eberwein is also the Chief Executive Officer and the sole member of Lone Star Value Management, LLC, which is the investment manager of LSVI. Mr. Eberwein is also the manager of LSVGP, the general partner of LSVI and LSV Co-Invest I. As of December 17, 2018, LSVI owns 216,094 shares of the Company’s 10.00% Series B Stock, LSVGP held 3,005 shares of the Company’s common stock, and another 363,651 shares of Series B Stock are owned directly by LSV Co-Invest I. LSV Co-Invest I also holds unsecured promissory notes of the Company in the principal amount totaling $1.4 million. Through these relationships and other relationships with affiliated entities, Mr. Eberwein may be deemed the beneficial owner of the securities owned by LSVI and LSV Co-Invest I. Mr. Eberwein disclaims beneficial ownership of Series B Stock, except to the extent of his pecuniary interest therein.

Digirad Joint Venture and Services Agreement

On December 14, 2018, the Company entered into a Joint Venture Agreement with Digirad (the "Joint Venture Agreement"), forming Star Procurement, LLC ("Star Procurement"), with each of ATRM and Digirad holding a 50% interest. The purpose of the joint venture is for Star Procurement to purchase from third parties and sell building materials and related goods to KBS Builders, Inc., the Company's wholly owned subsidiary. Star Procurement entered into a Services Agreement (the "Services Agreement") on January 2, 2019 with KBS in connection with the joint venture. Digirad's initial capital contribution to the joint venture was $1.0 million. ATRM did not make an initial capital contribution.

Acquisition of Lone Star Value Management

On April 1, 2019, the Company entered into a Membership Interest Purchase Agreement (the “LSVM Purchase Agreement”) with LSVM and Mr. Eberwein. Pursuant to the terms of the LSVM Purchase Agreement, Mr. Eberwein sold all of the issued and outstanding membership interests of LSVM to the Company (the “LSVM Acquisition”) for a purchase price of $100.00, subject to a working capital adjustment provision. The LSVM Acquisition closed simultaneously with the execution and delivery of the LSVM Purchase Agreement, ~~and~~with ~~was~~working ~~deemed~~capital ~~effective~~adjusted as of January 1, 2019 ~~for accounting purposes~~, as a result of which LSVM became a wholly-owned subsidiary of ATRM. Pursuant to the LSVM Purchase Agreement, the current assets (as well as the $0.3 million LSVM December 2018 Note issued by the Company) and current liabilities existing prior to January 1, 2019 remain with Mr. Eberwein. The LSVM Purchase Agreement contains representations, warranties, covenants and indemnification provisions customary for transactions of this type. The Company's entry into the LSVM Purchase Agreement and the LSVM Acquisition were unanimously approved by a special committee of the Board comprised solely of independent directors. As of the date of these condensed consolidated financial statements, the initial accounting for the LSVM Acquisition was incomplete, as the Company continues to determine the fair value of the acquired assets and liabilities. As of the date of these condensed consolidated financial statements, the initial accounting for this acquisition was incomplete as the Company is currently working to determine the fair value of the acquired assets and liabilities.

Sale of Maine Facilities

947 Waterford is a wholly-owned indirect subsidiary of Digirad, formed for the purpose of acquiring and holding the Waterford Facility.

On April 3, 2019, 300 Park Street, LLC (“300 Park,” a wholly-owned indirect subsidiary of Digirad) entered into a Purchase and Sale Agreement (the “Park Purchase Agreement”) with KBS, pursuant to which 300 Park purchased certain real property and related improvements and personal property (including buildings, machinery and equipment) located in Paris, Maine (the “Park Facility”) from KBS (the “Park Transaction”), and acquired the Park Facility. The Park Purchase Agreement contains representations, warranties and covenants of KBS and 300 Park that are customary for a transaction of this nature. The purchase price of the Park Facility is $2.9 million, subject to adjustment for taxes and other charges and assessments.

On April 3, 2019, KBS entered into a lease agreement (the “Oxford Lease”) with 56 Mechanic Falls Road, LLC (“56 Mechanic,” a wholly-owned indirect subsidiary of Digirad), in connection with that certain real property and related improvements and personal property owned by RJF – Keiser Real Estate, LLC (“RJF”) (including buildings, fixtures, and other improvements on the land, and all machinery and equipment and other personal property, if any, owned by RJF and located on the property) located in Oxford, Maine (the “Oxford Premises”). The Oxford Lease was amended as of April 18, 2019 (the “Oxford Lease Amendment”) to provide that the commencement date will be the later of the closing of the sale of the Oxford Premises (the "Oxford Transaction"), which occurred on March 27, 2019, and the date that possession of the leased premises is able to be delivered to KBS, which is anticipated to occur on or prior to June 30, 2019. The Oxford Transaction is pursuant to that certain Purchase and Sale Agreement between 56 Mechanic and RJF. The Oxford Lease has an initial term of 120 months, which is subject to extension. The base rental payments associated with the initial term under the Oxford Lease are estimated to be between $1.4 million and $1.6 million in the aggregate. ATRM has unconditionally guaranteed the performance of all obligations under each of the Leases to be performed by KBS, including, without limitation, the payment of all required rent.

guaranteed the performance of all obligations under each of the Leases to be performed by KBS, including, without limitation, the payment of all required rent.

Results of Operations

Net Sales. Net sales were approximately $87.3 million for the three months ended ~~September~~March 3031, ~~2018~~2019 compared with approximately $107.27 million for the same period in ~~2017~~2018. The ~~$1.9 million~~ decrease was primarily due to a decrease in KBS’s net sales, which were approximately $32.14 million for the three months ended ~~September~~March 3031, ~~2018~~2019 as compared to $64.08 million for the same period in ~~2017~~2018 partially offset by an increase in EBGL net sales which were approximately $5.20 million for the three months ended ~~September~~March 3031, ~~2018~~2019 compared to $4.2.8 million for the comparable period in ~~2017~~2018. The decrease in KBS net sales was primarily due to a decrease in commercial developer sales as the Company adjusts to the strategic shift away from large commercial projects with significant site work to focus on its core competency of manufacturing modular buildings for residential customers, as disclosed in Note 2 to the condensed consolidated financial statements.

~~Net~~Cost of Sales. Cost of sales ~~were~~amounted to approximately $266.54 million for the ~~nine~~three months ended ~~September~~March 3031, ~~2018~~2019, compared ~~with~~to approximately $307.50 million for the same period in ~~2017~~2018. ~~The~~This ~~$4.0 million~~ decrease was ~~primarily~~ due to athe decrease in ~~KBS’s~~ net sales, ~~which~~at ~~were~~KBS ~~approximately~~and ~~$13.0~~also ~~million~~reflects ~~for~~ the ~~nine~~results ~~months~~of ~~ended September 30, 2018 as compared to $17.9 million for~~ the ~~same~~Company's ~~period~~strategic ininitiatives ~~2017~~at ~~offset~~KBS byincluding anmore ~~increase~~selectivity in ~~EBGL net sales which were approximately $13.6 million for~~ the ~~nine months ended September 31, 2018 compared to $12.5 million for the comparable period in 2017. The decrease in KBS net sales was primarily due to a decrease in~~ commercial ~~developer~~projects ~~sales as~~ the Company ~~adjusts~~undertakes, toimproved ~~the~~project ~~strategic~~pricing ~~shift~~(implementing ~~away~~regular ~~from~~price ~~large~~increases ~~commercial projects with significant site work~~ to ~~focus on~~ its ~~core~~customers) ~~competency~~and ofongoing ~~manufacturing~~cost ~~modular~~control ~~buildings~~and ~~for~~efficiency ~~residential customers~~measures, as disclosed in Note 2 to the condensed consolidated financial statements, resulting in lower direct and overhead costs.

~~Cost~~Selling, ofGeneral ~~Sales~~and Administrative. ~~Cost~~Selling, ofgeneral ~~sales~~and ~~amounted~~administrative to(“SG&A”) ~~approximately~~expense ~~$8.1~~remained ~~million~~primarily ~~for~~ the ~~three~~same ~~months~~year ~~ended~~over ~~September 30,~~year ~~2018,~~and ~~compared~~was to approximately $~~10.~~1.5 million ~~for~~and ~~the same period in 2017. This decrease of approximately~~ $21.04 million ~~was~~for ~~due to~~ the ~~decrease~~three inmonths ~~net~~ended ~~sales at KBS and also reflects the results of the Company's strategic initiatives at KBS including more selectivity in the commercial projects the Company undertakes~~March 31, ~~improved~~2019 ~~project pricing (implementing regular price increases to its customers)~~ and ~~ongoing cost control and efficiency measures~~2018, ~~as disclosed in Note 2 to the condensed consolidated financial statements, resulting in lower direct and overhead costs~~respectively.

~~Cost of sales amounted to approximately $24.1 million for the nine months ended September 30, 2018, compared to approximately $~~28.1 million for the same period in 2017. This decrease of approximately $4.0 million was due to the decrease in net sales at KBS and also reflects the results of the Company's strategic initiatives at KBS including more selectivity in the commercial projects the Company undertakes, improved project pricing (implementing regular price increases to its customers) and ongoing cost control and efficiency measures, as disclosed in Note 2 to the condensed consolidated financial statements, resulting in lower direct and overhead costs.

~~Selling,~~Interest ~~General and Administrative~~Expense. ~~Selling,~~Interest ~~general and administrative (“SG&A”)~~ expense was approximately $10.32 million ~~and $1.5 million~~ for the three months ended ~~September~~March 3031, 2018 and ~~2017, respectively. SG&A expense was~~ approximately $40.13 million ~~and $5.1 million~~ for the ~~nine~~three months ended ~~September~~March 3031, ~~2018 and 2017, respectively~~2019. ~~The~~ ~~decrease~~See inNotes ~~SG&A~~14 ~~expense for the three~~ and ~~nine~~15 ~~months ended September 30, 2018 and 2017 is primarily due~~ to ~~ongoing~~the ~~cost~~condensed ~~control~~consolidated ~~measures~~financial atstatements ~~KBS,~~for asfurther ~~disclosed~~details inof ~~Note 2 to~~ the ~~condensed~~Company’s ~~consolidated~~outstanding ~~financial statements~~debt.

~~Goodwill~~Change ~~Impairment~~in ~~Charge. We~~Fair ~~completed~~Value ~~a goodwill impairment assessment as~~ of ~~June~~Contingent 30Earn-outs, ~~2017,~~net. We ~~and~~assess ~~determined that~~ the fair value of ~~goodwill~~our ~~related~~contingent toearn-outs ~~the~~at ~~EBGL Acquisition was zero versus~~ the ~~carrying~~end ~~value~~ of ~~goodwill~~each ~~of $3~~quarter.0 The ~~million~~contingent asearn-out ofreceivable ~~that~~included ~~date. Since~~in ~~the~~our ~~acquisition~~balance ofsheets ~~the~~at ~~EBGL operations~~March 31, ~~the~~2019 ~~results~~is ofrelated ~~those~~to ~~operations~~the ~~had~~transfer ~~underperformed~~of ~~the~~our ~~pre-acquisition~~test ~~expectations~~handler ~~from~~product aline ~~net~~to ~~sales,~~Boston ~~gross~~Semi ~~profit~~Automation ~~margin~~LLC ~~and~~("BSA") ~~net~~in ~~income~~April ~~perspective~~2014. ~~Additionally,~~Change ~~given the significant increase~~ in ~~raw~~fair ~~material~~value ~~costs,~~of ~~more~~contingent ~~specifically,~~earn-out ~~lumber~~receivable ~~and~~during ~~sheet goods,~~ the ~~projection~~three ofmonths ~~EBGL’s~~ended ~~profits~~March 31, ~~were~~2018 ~~projected~~represented toa benet ~~lower~~decrease ~~than~~of ~~initially~~approximately ~~expected~~$0. ~~Accordingly,~~2 ~~management’s~~million ~~updated~~in ~~projections for~~ the ~~EBGL~~fair ~~operations could not support the carrying~~ value of ~~goodwill. Accordingly,~~this weearn-out ~~recorded~~as a ~~goodwill~~result ~~impairment charge in the amount~~ of ~~$3.0~~timing ~~million in the three~~ and ~~six~~payments. ~~months~~As ~~ended~~of ~~June 30~~December 31, ~~2017.~~2018 ~~Goodwill~~all ~~was~~payments ~~fully~~by ~~impaired~~BSA athad ~~the~~been ~~end of 2017~~made.

~~Interest~~Income ~~Expense~~Taxes. ~~Interest~~Since ~~expense~~2009, ~~decreased~~we ~~from~~have ~~approximately~~maintained $0a valuation allowance to fully reserve our deferred tax assets.6 We ~~million~~expect ~~for~~to ~~the~~continue ~~three~~to ~~months~~maintain ~~ended~~a ~~September 30,~~full ~~2017~~valuation allowance until we determine that we can sustain a level of profitability that demonstrates our ability to ~~approximately~~realize $0these assets.3 To ~~million~~the ~~for~~extent we determine that the ~~three~~realization ~~months~~of ~~ended~~some ~~September 30~~or all of these benefits is more likely than not based upon expected future taxable income, ~~2018~~a ~~and~~portion ~~decreased~~or ~~from~~all ~~approximately~~of $2the valuation allowance will be reversed.0 Such ~~million~~a ~~for~~reversal ~~the~~would ~~nine~~be ~~months~~recorded ~~ended~~as ~~September 30~~an income tax benefit and, ~~2017~~for some portion related to ~~approximately~~deductions for stock option exercises, a decrease in shareholders’ deficit. We recorded income tax expense of $3.0 thousand and $4.70 ~~million~~thousand for the ~~nine~~three months ended ~~September~~March 3031, ~~2018.~~2019 ~~The~~and ~~decrease~~2018, isrespectively, ~~attributable~~which toincluded ~~the~~deferred ~~decrease~~income intax ~~overall~~expense ~~debt~~associated ~~for~~with ~~the~~taxable ~~Company~~differences ~~from~~related ~~approximately~~to ~~$10.1~~our ~~million~~indefinite-lived ~~at September 30~~assets, ~~2017~~which toare ~~approximately~~omitted ~~$10.8~~from ~~million~~the atcalculation ~~September 30,~~of ~~2018. The~~our ~~decrease~~valuation inallowance ~~overall~~due ~~debt~~to ~~was~~the aunpredictability ~~result~~ of the ~~implementation~~reversal of ~~our~~these differences.

29Net Loss. Net loss for the three months ended March 31, 2019 was approximately $0.8 million as compared to net loss of approximately $1.0 million for the same period in 2018. The decrease was primarily due to the factors described above.

strategic initiatives in fiscal 2017 (see Note 2 to the condensed consolidated financial statements). See Notes 12 and 13 to the condensed consolidated financial statements for further details of the Company’s outstanding debt.

Change in Fair Value of Contingent Earn-outs, net. We assess the fair value of our contingent earn-outs at the end of each quarter. The contingent earn-out receivable included in our balance sheets at September 30, 2018 and 2017 is related to the transfer of our test handler product line to Boston Semi Automation LLC in April 2014. Change in fair value of contingent earn-out receivable during the three and nine months ended September 30, 2018 represented a net decrease of approximately $3.0 thousand and $0.4 million, respectively, in the fair value of this earn-out as a result of timing and payments.

Income Taxes. Since 2009, we have maintained a valuation allowance to fully reserve our deferred tax assets. We expect to continue to maintain a full valuation allowance until we determine that we can sustain a level of profitability that demonstrates our ability to realize these assets. To the extent we determine that the realization of some or all of these benefits is more likely than not based upon expected future taxable income, a portion or all of the valuation allowance will be reversed. Such a reversal would be recorded as an income tax benefit and, for some portion related to deductions for stock option exercises, a decrease in shareholders’ deficit. We recorded income tax expense of $5.0 thousand and $2.0 thousand for the three months ended September 30, 2018 and 2017, respectively, and $20.0 thousand and $10.0 thousand for the nine months ended September 30, 2018 and 2017, respectively, which included deferred income tax expense associated with taxable differences related to our indefinite-lived assets, which are omitted from the calculation of our valuation allowance due to the unpredictability of the reversal of these differences.

Net Loss. Net loss for the three months ended September 30, 2018 was approximately $1.3 million as compared to net loss of approximately $1.9 million for the same period in 2017. Net loss for the nine months ended September 30, 2018 was approximately $2.5 million as compared to net loss of approximately $7.4 million for the same period in 2017. The decrease was primarily due to the factors described above.

Financial Condition, Liquidity and Capital Resources

Cash, cash equivalents and restricted cash ~~increased~~decreased by approximately $045.60 ~~million~~thousand in the ~~nine~~three months ended ~~September~~March 3031, ~~2018~~2019.

Net cash (used in) provided by operating activities. In the ~~nine~~three months ended ~~September~~March 3031, ~~2018~~2019, cash flows used in operating activities were approximately $0.29 million, consisting primarily of our net loss of $~~2.5 million offset by depreciation and amortization of $~~0.68 million and a net ~~increase~~decrease in operating assets and liabilities of $10.65 million which primarily included ana ~~increase~~decrease in trade accounts payable of $10.69 million, aand ~~decrease~~customer indeposits ~~accounts receivable~~ of $0.78 million, offset by a decrease in ~~other~~accounts ~~current~~receivable ~~assets~~ of $0.1.3 million, and aan ~~decrease~~increase in ~~other~~inventories ~~accrued liabilities~~ of $0.12 million. ~~Also, please refer to Note 4 "Revenue Recognition" in the notes to our condensed consolidated financial statements for an explanation of changes due to the adoption of ASC 606.~~

In the ~~nine~~ three months ended March ~~September 30~~31, ~~2017~~2018, cash flows ~~used~~provided inby operating activities were approximately $20.26 million, consisting primarily of ~~our~~changes ~~net~~in ~~loss~~operating ofassets ~~approximately $7.4~~and ~~million which~~liabilities ~~were~~for ~~partially offset by (i)~~ the ~~non-cash~~three ~~goodwill~~months ~~impairment~~ended ~~charge of approximately~~March ~~$3.0~~31, ~~million~~2018, ~~(ii)~~which ~~non-cash~~netted ~~PIK~~to ~~Interest of~~ approximately $1.34 million, ~~and~~which ~~(iii)~~included ~~approximately~~ a $1.16 million of ~~non-cash~~decrease ~~depreciation~~in ~~amortization~~trade ~~and~~accounts ~~share-based~~receivable ~~compensation~~due ~~expense,~~to ~~as well as $0.4 million for~~ the ~~non-cash~~timing ~~changes~~of incustomer ~~fair~~payments, ~~value~~a ~~and changes in net working capital of approximately~~ $0.46 million. increase ~~Working~~in ~~capital~~trade ~~changes~~accounts ~~for the nine months ended September 30~~payable, ~~2017,~~partially ~~netted~~offset toby ~~approximately~~ a $0.45 million ~~and~~ ~~included~~decrease ~~a $1.3 million increase in trade accounts receivable~~ due to ~~the~~other ~~timing~~accrued ofliabilities. These ~~customer~~changes ~~payments and increased production activity~~ in ~~the~~operating ~~quarter~~assets ~~ended September 30,~~and ~~2017,~~liabilities were offset by anour ~~increase~~net inloss ~~accounts payable~~ of $1.0 million ~~due to higher production levels~~.

Net cash provided by investing activities. Net cash flows provided by investing activities were approximately $048.30 ~~million~~thousand for the ~~nine~~three-month period ended ~~September~~March 3031, ~~2018~~2019 which included $063.30 ~~million~~thousand proceeds from earn-out consideration offset by $15.0 thousand of purchase of equipment. Net cash flows provided by investing activities ~~for~~were ~~the nine months~~approximately ~~ended September 30, 2017 included~~ $0.42 million ~~proceeds~~ ~~from~~for ~~earn~~the three-~~out~~month ~~consideration~~period ended March 31, ~~partially~~2018 ~~offset~~which by included $0.42 million ~~net~~ ~~purchases~~proceeds offrom ~~property~~earn-out ~~and equipment.~~consideration

Net cash provided by (used in) financing activities. In the ~~nine~~three months ended ~~September~~March 3031, ~~2018~~2019, cash flows ~~provided~~used byin financing activities were approximately $0.58 million, which included $1.40 million of ~~proceeds~~cash ~~from~~provided ~~the~~by ~~issuance~~joint ofventure ~~long-term~~partner, ~~debt~~Digirad, ~~partially offset by approximately~~ and $0.92 million toof ~~reduce~~net ~~principal~~payments ~~balances~~on ofthe ~~our~~KBS ~~long-term~~Loan ~~debt~~Agreement and the EBGL Loan Agreement.

In the ~~nine~~ three months ended March ~~September 30~~31, ~~2017~~2018, cash flows ~~generated~~used byin financing activities ~~was~~were approximately $10.36 million, which included approximately $2.0.8 million of net ~~advances~~payments ~~under~~on the KBS Loan Agreement and the EBGL Loan Agreement, and approximately $0.63 million ofto ~~proceeds~~reduce ~~from~~principal ~~the~~balances ~~issuance~~ of our long-term debt, partially offset by ~~the approximately~~ $10.35 million toof ~~reduce~~proceeds ~~principal~~from ~~balances~~the issuance of ~~our~~ long-term debt.

30We acknowledge that the Company continues to face a challenging operating environment, and we continue to focus on improving our overall profitability, we reported an operating loss for March 31, 2019. We have incurred significant operating losses in recent years and, as of March 31, 2019, we had an accumulated deficit of approximately $93.1 million. At March 31, 2019, we had outstanding debt of approximately $11.5 million. These factors raise substantial doubt about the Company's ability to continue as a going concern.

We acknowledge that the Company continues to face a challenging operating environment, and we continue to focus on improving our overall profitability. We have incurred significant operating losses in recent years and, as of September 30, 2018, we had an accumulated deficit of approximately $91.4 million. At September 30, 2018, we had outstanding debt of approximately $10.8 million. 29

We have issued various promissory notes to finance our acquisitions of KBS and EBGL and to provide for our general working capital needs. As of ~~September~~March 3031, ~~2018~~2019, we had outstanding debt totaling approximately $1011.85 million. Our debt primarily included (i) $3.84 million principal outstanding on KBS’s $4.0 million revolving credit facility under a loan and security agreement (as amended, the "KBS Loan Agreement") with Gerber Finance Inc. ("Gerber Finance"), and $3.0 million principal outstanding under a loan and security agreement with Gerber Finance used to finance the acquisition of EBGL (as amended, the “Acquisition Loan Agreement”), and (ii) $2.29 million principal outstanding on EBGL’s $3.0 million revolving credit facility under a revolving credit loan agreement with Premier Bank (the "Premier Loan Agreement"). ~~with~~We ~~Premier~~also ~~Bank~~have ~~("Premier"),~~debt ~~which~~with ~~became~~related ~~effective~~parties onwhich ~~June 30,~~includes ~~2017~~(i) ~~and replaced the prior~~ $31.05 million ~~revolving~~of ~~credit~~unsecured ~~facility~~promissory ~~under~~notes awith ~~loan~~Lone ~~and~~Star ~~security~~Value ~~agreement~~Co-Invest ~~with~~I, ~~Gerber~~LP ~~Finance~~ (~~the~~ "~~EBGL~~LSV ~~Loan~~Co-Invest ~~Agreement~~I")., Wewith ~~also~~interest ~~have~~payable ~~obligations~~semi-annually toat ~~make~~a ~~$0.2~~rate ~~million~~of in10.0% ~~deferred~~per ~~cash~~annum ~~payments~~(LSV toCo-Invest ~~the~~I ~~sellers~~may ofelect ~~EBGL,~~to ~~payable~~receive interest in-kind ~~monthly~~at ~~installments~~a rate of $012.10% ~~million~~per annum), ~~inclusive~~with ofany unpaid principal and interest, ~~through~~due ~~November~~on 1January 12, ~~2018~~2020 ("LSVI Co-Invest I Notes Payable", otherwise referred to herein and ~~have~~defined ~~$1.4~~below ~~million~~as ~~unsecured~~the ~~promissory~~LSV ~~notes~~Co-Invest ~~payable~~I toJanuary Note and LSV Co-Invest I, aJune ~~related~~Note) ~~party~~(ii) $0.3 million of unsecured promissory notes with to LSVM, with interest payable ~~semi-~~annually at a rate of 10.0% per annum (LSVM may elect to receive any interest payment entirely in-kind at a rate of 12.0% per annum), with any unpaid principal and interest due on ~~January~~November 1230, 2020 ("LSVM Note"), and (~~“LSVI~~iii) ~~Co-Invest~~a I$0.3 ~~Notes~~million ~~Payable”~~unsecured promissory note with Digirad Corporation ("Digirad") (NASDAQ: DRAD), ~~otherwise~~a ~~referred~~related toparty, ~~herein~~with interest payable at 10.0%per annum for the first 12 months of its term, and ~~defined~~at ~~below~~12.0% asper annum for the ~~LSV~~remaining ~~Co-Invest~~12 Imonths, ~~January~~with ~~Note~~any unpaid principal and ~~LSV~~interest ~~Co-Invest~~due Ion ~~June~~December 14, ~~Note)~~2020.

At the applicable test dates, we were not in compliance with the following financial covenants under our loan agreements: (i) a requirement for KBS to maintain a minimum leverage ratio of 7:1 for the fiscal year ended December 31, 2017, as its actual leverage ratio for such period was negative; (ii) a requirement for KBS not to incur a net annual post-tax loss in any fiscal year of the loan agreements, as KBS’s net annual post-tax loss for the fiscal year ended December 31, 2017 was $1.9 million; and (iii) a requirement to deliver the Company’s fiscal year-end financial statements reviewed by an independent certified accounting firm acceptable to Gerber Finance within 105 days from the fiscal year ended December 31, 2017. In August 2017, Gerber Finance provided us with a waiver for these events.As of December 31, 2018, KBS was not in compliance with the financial covenants under the KBS Loan Agreement requiring no net annual post-tax loss for KBS or the minimum leverage ratio covenant as of these test dates. Additionally, KBS was not in compliance with the requirement to deliver the Company's fiscal year-end financial statements reviewed by an independent certified accounting firm acceptable to Gerber Finance within 105 days from the fiscal year ended December 31, 2018. The occurrence of any event of default under the KBS Loan Agreement may result in KBS’s obligations under the KBS Loan Agreement becoming immediately due and payable. In April 2019 and June 2019, we obtained a waiver from Gerber Finance for these events. In addition, the Company and Gerber Finance agreed to eliminate the minimum leverage ratio covenant for years after 2018.

~~The~~As ~~Company~~of ~~currently~~December 31, ~~projects~~2018, ~~that~~EBGL itwas ~~will~~not be in compliance with the ~~covenant~~following ~~requiring~~covenants nounder ~~net~~the ~~annual~~Premier ~~post-tax~~Loan ~~loss~~Agreement: (i) requirement to maintain a Debt Service Coverage Ratio for ~~KBS~~the calendar year of at least 1.0; and (ii) a requirement to deliver the Company's fiscal year-end audited financial statements within 120 days of the end of each calendar year. The occurrence of any event of default under the Premier Loan Agreement may result in EBGL’s obligations under the Premier Loan Agreement becoming immediately due and payable. In April 2019, we obtained a waiver from Premier Bank for these events through August 1, 2019 (the current maturity date of the Premier Loan Agreement).

AsIf ofthe ~~December 31,~~Company ~~2018,~~fails ~~EBGL~~to ~~was~~comply ~~not in compliance~~ with ~~the~~any ~~following~~financial covenants under ~~the~~our ~~Premier~~loan ~~Loan~~agreements ~~Agreement:~~with ~~(i)~~Gerber ~~requirement~~Finance toor ~~maintain~~Premier aBank ~~Debt~~going ~~Service~~forward, ~~Coverage Ratio for~~ the ~~calendar~~applicable ~~year of at least 1.0; and~~ lender(iis) amay ~~requirement~~demand ~~to deliver~~ the ~~Company's~~repayment ~~fiscal year-end audited financial statements within 120 days~~ of the ~~end~~credit offacilities ~~each~~amount ~~calendar~~outstanding ~~year.~~and ~~The occurrence of~~ any ~~event~~unpaid ofinterest ~~default under the Premier Loan Agreement may result in EBGL’s obligations under the Premier Loan Agreement becoming immediately due and payable~~thereon. In ~~April 2019, we obtained a waiver from Premier for these events through August 1, 2019 (the current maturity date of the Premier Loan Agreement).~~


•	KBS’s strategic shift away from large commercial projects with significant site work to focus on its core competency of manufacturing modular buildings;


•	KBS’s efforts to improve operating efficiencies, including reconfiguring the South Paris factory to increase production, investments in automated equipment to reduce labor costs, implementing lean manufacturing techniques, and elimination of duplicate overhead costs through the shut-down of the Waterford factory;


•	Reduction in KBS workforce including manufacturing, sales, engineering and front-office staff;


•	KBS implemented a new dynamic pricing model for 2018, which was designed to determine its bid price quoted to customers on the most current cost information to better ensure full recovery of its manufacturing costs and improve overall gross margins;

~~• In July 2017, KBS made the final payment due to the primary seller of KBS, freeing up $0.1 million per month of cash flows to be used for operations;~~30


•	In November 2018, EBGL made the final payment due to the sellers of EBGL, freeing up $0.1 million per month of cash flows to be used for operations;

• InAs ~~2017~~discussed in Note 15, wein ~~instituted~~January a2018 ~~lumber~~and ~~hedging~~in ~~program~~June ~~for~~2018, ~~EBGL~~the toCompany ~~assist~~issued unsecured promissory notes in ~~preserving~~the ~~existing~~principal ~~margins~~amounts ~~against~~of ~~the~~$0.5 ~~potential~~million ~~large~~and ~~fluctuations~~$0.9 inmillion, ~~lumber~~respectively, ~~raw~~to ~~material~~LSV ~~prices~~Co-Invest I to provide additional working capital for the Company;

• In ~~August~~April ~~2016~~2019, weKBS ~~amended~~and ~~certain~~EBGL ofexecuted ~~our~~sale ~~debt~~leasebacks ~~agreements~~of toseveral ~~allow~~of ~~the~~their ~~Company~~real toestate ~~pay~~properties ~~PIK~~(see ~~Interest~~further ondiscussion ~~approximately~~in ~~$11~~Note ~~million of our debt, reducing strain on current cash flows~~20); and

• In June 2017, we refinanced EBGL’s revolving credit facility and amended the terms of our agreement with the EBGL Sellers providing for deferred payments to obtain more favorable lending and payment terms and reduce total fees paid under these agreements;

• In September 2017, we converted $13.3 million of the Company’s outstanding debt, including accrued interest, to the Company’s Series B Stock;

• In April 2019, KBS and EBGL executed sale leasebacks of several of its real estate properties (see further discussion in Note 18); and


•	We continue to look for opportunities to refinance our remaining debt on more favorable terms.

On September 10, 2018, ATRM entered into a non-binding LOI relating to the acquisition of ATRM by Digirad Corporation ("Digirad") (NASDAQ: DRAD). Under the terms contemplated in the LOI, ATRM stockholders would have received consideration consisting of 0.4 shares of Digirad common stock for each share of outstanding ATRM common stock acquired by the Company in the ATRM Acquisition (see Note 184 for additional information). Although the LOI expired by its terms on December 31, 2018, Digirad and ATRM have had additional discussions regarding the terms and conditions of a proposed transaction and the consideration to be paid for ATRM shares. The parties are currently discussing that the consideration would not be Digirad shares of common stock, but some other form of security. In addition, on May 15, 2019, Digirad and ATRM entered into an Agreement which provides that, in the event the ATRM Acquisition does not close on or prior to December 31, 2019, ATRM will reimburse Digirad of certain consulting and related fees paid by Digirad on behalf of ATRM. We anticipate the ATRM Acquisition to close in the third quarter of 2019; however, the parties have not reached any definitive agreement, and there can be no assurance regarding timing of completion of regulatory approvals, which could delay timing of the closing, and any ATRM Acquisition would remain subject to the satisfaction of customary closing conditions.

financings, will be sufficient to satisfy our debt payment obligations, to avoid liquidity issues and/or fund operations beyond this fiscal year. Our inability to generate funds from our operations and/or obtain financing sufficient to satisfy our payment obligations may result in our obligations being accelerated by our lenders, which would likely have a material adverse effect on our business, financial condition and results of operations. Given these uncertainties, there can be no assurance that our existing cash reserves will be sufficient to avoid liquidity issues and/or fund operations beyond this fiscal year.



Item 3.	Quantitative and Qualitative Disclosures About Market Risk

None.



Item 4.	Controls and Procedures

Evaluation of Disclosure Controls and Procedures

As of the end of the period covered by this report, our chief executive officer and our chief financial officer conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (the "Exchange Act")). Based on their evaluation of our disclosure controls and procedures and due to the material weaknesses described below, our chief executive officer and chief financial officer concluded that our disclosure controls and procedures were not effective as of ~~September~~March 3031, ~~2018~~2019, to ensure that information required to be disclosed by the Company in the reports that we file or submit under the Exchange Act is (a) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and (b) accumulated and ~~communicated to management, including our chief executive officer and chief financial officer, as appropriate, to allow for timely decisions regarding required disclosure.~~

communicated to management, including our chief executive officer and chief financial officer, as appropriate, to allow for timely decisions regarding required disclosure.

Management’s Annual Report on Internal Control over Financial Reporting

Our management, with oversight by the Board, is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rules 13a-15(f) and 15d-15(f). Our internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of our financial reporting and the preparation of consolidated financial statements for external purposes in accordance with GAAP. Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an evaluation of the effectiveness of our internal control over financial reporting as of ~~September~~March 3031, ~~2018~~2019, based on the criteria established in Internal Control - Integrated Framework 2013 issued by the Committee of Sponsoring Organizations of the Treadway Commission ("COSO"). Based on this evaluation and due to the material weaknesses described below, our management, including our chief executive officer and chief financial officer, concluded that our internal control over financial reporting was not effective as of ~~September~~March 3031, ~~2018~~2019.

Description of Material Weaknesses

Our internal control over financial reporting is supported by written policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of our assets; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorizations of our management and directors; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements.

A material weakness is a deficiency, or combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the Company’s annual or interim financial statements will not be prevented or detected on a timely basis.

We have identified certain deficiencies in the principles associated with each component of the COSO framework, as described below, which our management concluded constitute material weaknesses, either individually or in the aggregate.

Control Environment

We did not maintain an effective control environment based on the criteria established in the COSO framework to enable the identification and mitigation of risks of material accounting errors based on:

• An insufficient number of personnel with an appropriate level of GAAP knowledge and experience to create the proper environment for effective internal control over financial reporting and to ensure that (i) there were adequate processes for oversight, (ii) there was accountability for the performance of internal control over financial reporting responsibilities, and (iii) corrective activities were appropriately applied, prioritized, and implemented in a timely manner.

adequate processes for oversight, (ii) there was accountability for the performance of internal control over financial reporting responsibilities, and (iii) corrective activities were appropriately applied, prioritized, and implemented in a timely manner.


•	Our oversight processes and procedures that guide individuals in applying internal control over financial reporting were not adequate in preventing or detecting material accounting errors.


•	The Company does not utilize a perpetual inventory system for tracking inventory at KBS. The Company’s processes and controls for tracking costs through the production processes and cost of sales was not considered effective.

Risk Assessment

We did not design and implement an effective risk assessment based on the criteria established in the COSO framework, specifically relating to: (i) identifying, assessing, and communicating appropriate objectives, (ii) identifying and analyzing risks to achieve these objectives, and (iii) identifying and assessing changes in the business that could impact our system of internal controls.

Control Activities

We did not design and implement effective control activities based on the criteria established in the COSO framework. Specifically, the control activities did not adequately (i) address relevant risks, (ii) provide evidence of performance, (iii) provide appropriate segregation of duties, or (iv) operate at a level of precision to identify all potentially material errors.

Information and Communication

We did not generate and provide quality information and communication based on the criteria established in the COSO framework, specifically relating to communicating accurate information internally and externally, including providing information pursuant to objectives, responsibilities, and functions of internal control.

Monitoring Activities

We did not design and implement effective monitoring activities based on the criteria established in the COSO framework. Specifically, we did not maintain effective monitoring controls to ascertain whether the components of internal control are present and functioning.

Remediation Plan and Status for Material Weaknesses in Internal Control over Financial Reporting

As previously disclosed in our Annual Report on Form 10-K for the year ended December 31, ~~2017~~2018, management concluded as of December 31, ~~2017~~2018 that several material weaknesses existed at that date. Management has been engaged in remediation efforts to address the material weaknesses. We have made enhancements to our control environment from various activities including the following:


•	Engage external consultants to provide support related to more complex applications of GAAP and document and assess our accounting policies and procedures for existing accounts and processes.


•	At EBGL, we are in the process of implementing improvements in internal processes, procedures and controls and establishing regular reporting and routine management oversight.


•	The Company is in the process of analyzing its system limitations and designing or implementing system upgrades to be able to properly track production costs.

We continue to redesign and implement internal control activities. We continue to establish policies and procedures and enhance corporate oversight over process-level controls and structures to ensure that there is appropriate assignment of authority, responsibility, and accountability to enable remediating our material weaknesses.

While we have made and expect to make additional improvements to our internal controls, we may determine that additional steps beyond those described above may be necessary to remediate the material weaknesses. While we intend to resolve all of the material control deficiencies discussed above, we cannot provide any assurance that these remediation efforts will be successful, will be completed quickly, or that our internal control over financial reporting will be effective as a result of these efforts by any particular date. We have not yet quantified the cost to implement our planned remediation activities related to our existing or acquired businesses, which have not been fully assessed.

3433

PART II. OTHER INFORMATION



Item 1.	Legal Proceedings

~~The~~From ~~Company~~time isto ~~and~~time, ~~may~~in ~~become~~the ~~involved~~ordinary incourse ~~various~~of ~~lawsuits~~ATRM’s asbusiness, ~~well~~it asis ~~other~~party ~~certain~~to various disputes, claims and legal proceedings. ~~that~~In ~~arise~~the inopinion ~~the~~of ~~ordinary~~management, ~~course~~based ofon ~~business. Information~~information ~~regarding~~available ~~certain~~at ~~material~~this time, such disputes, claims and proceedings iswill ~~provided~~not ~~below~~have a material effect on ATRM’s condensed consolidated financial statements.

~~UTHE Technology Corporation v. Aetrium Incorporated~~34



Item 1A.	Risk Factors

Not applicable.



Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds

None.



Item 3.	Defaults on Senior Securities

None.



Item 4.	Mine Safety Disclosures

None.



Item 5.	Other Information

None.



Item 6.	Exhibits

23.1	Consent of BDO USA, LLP
31.1	Certification of Principal Executive Officer and Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1	Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS	XBRL Instance Document
101.SCH	XBRL Taxonomy Extension Schema
101.CAL	XBRL Taxonomy Extension Calculation Linkbase
101.DEF	XBRL Taxonomy Extension Definition Linkbase
101.LAB	XBRL Taxonomy Extension Label Linkbase
101.PRE	XBRL Taxonomy Extension Presentation Linkbase

3635

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

ATRM HOLDINGS, INC.

(Registrant)

Date: June 26, 2019	By:	/s/ Daniel M. Koch
Date: July 2, 2019	By:	/s/ Daniel M. Koch
		Daniel M. Koch
		President and Chief Executive Officer (Principal Executive Officer and Principal Financial Officer)

3736

Fair Value Asset

Valuation Technique

Unobservable Input

Unobservable Input
Amount

Contingent earn-out receivable related to transfer of test handler product line

Discounted cash flow

Total revenue for the remaining royalty period

$6.9 million

Discount rate

Filing Compare · ATRM Holdings, Inc.