UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934.

FOR THE QUARTERLY PERIOD ENDED ~~September~~December 3031, 2024

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

AIS HOLDINGS GROUP, INC.

(Exact name of registrant as specified in its charter)

Delaware	000-55769	36-4877329
(State or other jurisdiction of	(Commission File Number)	(IRS Employer
incorporation)		Identification No.)

2-41-7-336, Shinsakae Naka-ku Nagoya-shi, Aichi, Japan
(Address of principal executive offices)

Indicate by check mark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 3 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. [X] Yes [ ] No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 3 months (or for such shorter period that the registrant was required to submit and post such files). [X] Yes [ ] No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer [ ] Accelerated filer [ ] Non-accelerated filer [X] Smaller reporting company [X] Emerging Growth Company [X]

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

[ ] Yes [X] No

State the number of shares outstanding of each of the issuer’s classes of common equity, as of ~~November~~February 1911, ~~2024~~2025: 20,000,000 shares of common stock.

- 1 -

Table of Contents

TABLE OF CONTENTS

AIS HOLDINGS GROUP, INC.

INDEX

PART I - FINANCIAL INFORMATION

		Page
PART I - FINANCIAL INFORMATION
ITEM 1	FINANCIAL STATEMENTS - UNAUDITED	F1
CONSOLIDATED Balance Sheets - UNAUDITED		F2
CONSOLIDATED Statements of Operations AND COMPREHENSIVE LOSS- UNAUDITED		F3
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ DEFICIT - UNAUDITED		F4
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ DEFICIT - UNAUDITED		F4
CONSOLIDATED Statements of Cash Flows - unaudited		F5
Notes to Financial Statements - unaudited		F6
ITEM 2	MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITIONS AND RESULTS OF OPERATIONS	3
ITEM 3	QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK	3
ITEM 4	CONTROLS AND PROCEDURES	4
PART II - OTHER INFORMATION
ITEM 1	LEGAL PROCEEDINGS	5
ITEM 1A	RISK FACTORS
ITEM 2	UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS	5
ITEM 3	DEFAULTS UPON SENIOR SECURITIES	5
ITEM 4	MINE SAFETY DISCLOSURES	5
ITEM 5	OTHER INFORMATION	5
ITEM 6	EXHIBITS	5
SIGNATURES		6

- 2 -

Table of Contents

ITEM 1 FINANCIAL STATEMENTS

AIS HOLDINGS GROUP, INC.

CONSOLIDATED BALANCE SHEETS

			As of		As of
			September 30, 2024		March 31, 2024
			December 31, 2024		March 31, 2024
			(Unaudited)
ASSETS
Current Assets
	Cash and cash equivalents	$	1,002	$	1,001
	Prepaid expenses		100		100
	Assets held for sale		91110		164
TOTAL CURRENT ASSETS			1,~~193~~212		1,265
LIABILITIES AND SHAREHOLDERS' DEFICIT
Current Liabilities
	Due to related party	$	~~141~~143,~~115~~899	$	102,209
	Accrued expenses		-	$	25
TOTAL CURRENT LIABILITIES			~~141~~143,~~115~~899		102,234
Shareholders' Deficit
	Preferred stock ($0.0001 par value, 20,000,000 shares authorized; 0 issued and outstanding as of as of September 30, 2024 and March 31, 2024)		-		-
	Preferred stock ($0.0001 par value, 20,000,000 shares authorized; 0 issued and outstanding as of as of December 31, 2024 and March 31, 2024)		-		-
	Common stock ($0.0001 par value, 500,000,000 shares authorized, 20,000,000 shares issued and outstanding as of September 30, 2024 and March 31, 2024)		2,000		2,000
	Common stock ($0.0001 par value, 500,000,000 shares authorized, 20,000,000 shares issued and outstanding as of December 31, 2024 and March 31, 2024)		2,000		2,000
	Additional paid-in capital		6570,~~809~~064		58,383
	Accumulated deficit		(~~222~~238,~~153~~373)		(181,235)
	Accumulated other comprehensive income		1423,~~422~~622		19,883
TOTAL SHAREHOLDERS' DEFICIT			(~~139~~142,~~922~~687)		(100,969)
TOTAL LIABILITIES AND SHAREHOLDERS' DEFICIT		$	1,~~193~~212	$	1,265

The accompanying notes are an integral part of these unaudited consolidated financial statements.

- F1-

Table of Contents

AIS HOLDINGS GROUP, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

(UNAUDITED)

			Three Months		Three Months		~~Six~~Nine Months		~~Six~~Nine Months
			Ended		Ended		Ended		Ended
			September 30, 2024		September 30, 2023		September 30, 2024		September 30, 2023
			December 31, 2024		December 31, 2023		December 31, 2024		December 31, 2023
OPERATING EXPENSE
	General and administrative expenses		911,~~822~~514		119,~~757~~445		3143,~~790~~304		3443,~~148~~592
Total Operating Expenses			911,~~822~~514		119,~~757~~445		3143,~~790~~304		3443,~~148~~592
Other Income (Expense)
	Interest expenses		(4,~~025~~255)		(21,~~026~~797)		(711,~~426~~681)		(35,~~696~~493)
Net Loss from continuing operations			(1315,~~847~~769)		(1311,~~783~~242)		(3954,~~216~~985)		(3749,~~844~~085)
Income (loss) from discontinued operations			(~~594~~450)		5,~~298~~343		(12,~~702~~153)		1015,~~018~~360
Net Loss		$	(1416,~~441~~219)	$	(85,~~485~~899)	$	(4057,~~918~~138)	$	(2733,~~826~~725)
OTHER COMPREHENSIVE INCOME (LOSS)
	Foreign currency translation adjustment		~~(10~~9,~~818)~~200		2(4,~~359~~887)		(53,~~461)~~739		73,~~996~~109
TOTAL COMPREHENSIVE INCOME (LOSS)		$	(387,~~329~~019)	$	(1810,~~828~~786)	$	(7253,~~081~~398)	$	(4530,~~812~~616)
BASIC AND DILUTED NET LOSS PER COMMON SHARE		$	(0.00)	$	(0.00)	$	(0.00)	$	(0.00)
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING, BASIC AND DILUTED			20,000,000		20,000,000		20,000,000		20,000,000

The accompanying notes are an integral part of these unaudited consolidated financial statements.

- F2 -

Table of Contents

AIS HOLDINGS GROUP, INC.

CONSOLIDATED STATEMENT OF SHAREHOLDERS' DEFICIT

(UNAUDITED)

							ACCUMULATED
					ADDITIONAL		OTHER
	COMMON STOCK				PAID IN		COMPREHENSIVE		ACCUMULATED		TOTAL
	NUMBER		AMOUNT		CAPITAL		INCOME		DEFICIT		DEFICIT
Balance - March 31, 2023	20,000,000	$	2,000	$	47,530	$	11,107	$	(130,261)	$	(69,624)
Imputed interests	-		-		1,670		-		-		1,670
Net loss	-		-		-		-		(19,341)		(19,341)
Foreign currency translation	-		-		-		5,637		-		5,637
Balance - June 30, 2023	20,000,000	$	2,000	$	49,200	$	16,744	$	(149,602)	$	(81,658)
Imputed interests	-		-		2,026		-		-		2,026
Net income	-		-		-		-		(8,485)		(8,485)
Foreign currency translation	-		-		-		2,359		-		2,359
Balance - September 30, 2023	20,000,000	$	2,000	$	51,226	$	19,103	$	(158,087)	$	(85,758)
Imputed interests	-		-		1,797		-		-		1,797
Net income	-		-		-		-		(5,899)		(5,899)
Foreign currency translation	-		-		-		(4,887)		-		(4,887)
Balance - December 31, 2023	20,000,000	$	2,000	$	53,023	$	14,216	$	(163,986)	$	(94,747)
Balance - March 31, 2024	20,000,000	$	2,000	$	58,383	$	19,883	$	(181,235)	$	(100,969)
Imputed interests	-		-		3,401		-		-		3,401
Net income	-		-		-		-		(26,477)		(26,477)
Foreign currency translation	-		-		-		5,357		-		5,357
Balance - June 30, 2024	20,000,000	$	2,000	$	61,784	$	25,240	$	(207,712)	$	(118,688)
Imputed interests	-		-		4,025		-		-		4,025
Net income	-		-		-		-		(14,441)		(14,441)
Foreign currency translation	-		-		-		(10,818)		-		(10,818)
Balance - September 30, 2024	20,000,000	$	2,000	$	65,809	$	14,422	$	(222,153)	$	(139,922)
Imputed interests	-		-		4,255		-		-		4,255
Net income	-		-				-		(16,220)		(16,220)
Foreign currency translation	-		-		-		9,200		-		9,200
Balance - December 31, 2024	20,000,000	$	2,000	$	70,064	$	23,622	$	(238,373)	$	(142,687)

The accompanying notes are an integral part of these unaudited consolidated financial statements.

- F3 -

Table of Contents

AIS HOLDINGS GROUP, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

			Six Months		Six Months
			Nine Months		Nine Months
			Ended		Ended
			September 30, 2024		September 30, 2023
			December 31, 2024		December 31, 2023
CASH FLOWS FROM OPERATING ACTIVITIES
OPERATING ACTIVITIES
	Net loss from continuing operations	$	(40,918)	$	(13,844)
	Net loss	$	(57,138)	$	(33,725)
	Net loss (income) from discontinued operations		2,153		(15,360)
	Adjustments to reconcile net loss to net cash used in operating activities:
	Imputed interest		711,~~426~~681		35,~~696~~493
	Changes in operating assets and liabilities:
	Prepaid expenses		-		~~600~~900
	Accrued expenses		(25)		-
	Net cash used in operating activities from continuing operations		(3343,~~517~~329)		(942,~~548~~692)
	Net cash provided by operating activities from discontinued operations		73(2,099)		~~135~~12,569
	Net cash used in operating activities		(5945,~~219~~428)		(2330,~~530~~123)
CASH FLOWS FROM FINANCING ACTIVITIES
FINANCING ACTIVITIES
	Proceeds from due to related party		3345,~~440~~434		2330,~~538~~147
	Net cash provided by financing activities		3345,~~440~~434		2330,~~538~~147
Net effect of exchange rate changes on cash			(5)		(~~143~~24)
Net Change in Cash and Cash Equivalents		$	1	$	~~(135)~~2,791
Cash and cash equivalents - beginning of period			1,001		2,977
Cash and cash equivalents - end of period		$	1,002	$	25,~~842~~768
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
Interest paid		$	-	$	-
Income taxes paid			-		-

The accompanying notes are an integral part of these unaudited consolidated financial statements.

- F4 -

Table of Contents

AIS HOLDINGS group, INC.

NOTES TO FINANCIAL STATEMENTS

~~SEPTEMBER 30~~December 31, 2024

(UNAUDITED)

NOTE 1 - ORGANIZATION AND DESCRIPTION OF BUSINESS

AIS Holdings Group, Inc., a Delaware corporation (“the Company”) was incorporated under the laws of the State of Delaware on January 30, 2017 with the name Superb Acquisition, Inc. On September 20, 2017, we changed our name to AIS Holdings Group, Inc.

On April 1, 2018, the Company entered into an agreement with Trend Rich Global Limited to lease the Company’s Software System package. The Software System Package is source code that can be expanded upon to create custom websites for clients in the digital currency industry.

On August 1, 2022, the Company and Trend Rich Global Limited mutually agreed to alter the monthly fees charged to Trend Rich Global Limited by the Company. All material components of the initial agreement entered into on April 1, 2018 remained unaltered, but the monthly basic fee was reduced from $3,600 to $2,000.

On February 1, 2024, the Company has ended its transaction with Trend Rich Global Limited.

Our principal executive offices are located at 2-41-7-336, Shinsakae Naka-ku Nagoya-shi, Aichi, 460-0007, Japan.

The Company has elected March 31st as its fiscal year end.

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidations

The consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. All significant intercompany accounts and transactions have been eliminated.

Basis of Presentation

This summary of significant accounting policies is presented to assist in understanding the Company's financial statements. These accounting policies conform to accounting principles, generally accepted in the United States of America, and have been consistently applied in the preparation of the financial statements.

Use of Estimates

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. In the opinion of management, all adjustments necessary in order to make the financial statements not misleading have been included. Actual results could differ from those estimates.

Related party transaction

A related party is generally defined as (i) any person that holds 10% or more of the Company’s securities and their immediate families, (ii) the Company’s management, (iii) someone that directly or indirectly controls, is controlled by or is under common control with the Company, or (iv) anyone who can significantly influence the financial and operating decisions of the Company. A transaction is considered to be a related party transaction when there is a transfer of resources or obligations between related parties. The Company conducts business with its related parties in the ordinary course of business.

Transactions involving related parties cannot be presumed to be carried out on an arm's-length basis, as the requisite conditions of competitive, free market dealings may not exist. Representations about transactions with related parties, if made, shall not imply that the related party transactions were consummated on terms equivalent to those that prevail in arm's-length transactions unless such representations can be substantiated.

Cash and Cash Equivalents

The Company considers all highly liquid investments with an original maturity of ~~six~~nine months or less when purchased to be cash equivalents.

- F5 -

Table of Contents

Property, Plant and Equipment

Property, plant and equipment are stated at cost less depreciation and impairment loss. The initial cost of the assets comprises its purchase price and any directly attributable costs of bringing the asset to its working condition and location for its intended use. Depreciation is calculated using the straight-line method over the shorter of the estimated useful life of the respective assets as follows: computer software developed or acquired for internal use, 2 to 5 years; computer equipment, 2 to 5 years; buildings and improvements, 5 to 15 years; leasehold improvements, 2 to 10 years; and furniture and equipment, 1 to 5 years.

Significant improvements are capitalized when it is probable that the expenditure resulted in an increase in the future economic benefits expected to be obtained from the use of the asset beyond its originally assessed standard of performance. When improvements are made to real property and those improvements are permanently affixed to the property, the title to those improvements automatically transfers to the owner of the property. The lessee’s interest in the improvements is not a direct ownership interest but rather it is an intangible right to use and benefit from the improvements during the term of the lease. The Company uses the straight-line method over the shorter of the estimated useful life of the asset or the lease term.

In accordance with ASC Topic 360, the Company reviews long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets may not be fully recoverable, or at least annually. The Company recognizes an impairment loss when the sum of expected undiscounted future cash flows is less than the carrying amount of the asset. The amount of impairment is measured as the difference between the asset’s estimated fair value and its book value. For the period ended ~~For the period ended~~ March 31, 2024 and 2023 the Company did not record any impairment charges on long-lived assets.

Routine repairs and maintenance are expensed when incurred. Gains and losses on disposal of fixed assets are recognized in the income statement based on the net disposal proceeds less the carrying amount of the assets.

Revenue Recognition

The Company recognizes revenue by applying the following steps in accordance with Accounting Standards Codification (“ASC”) Topic 606 - Revenue from contracts with Customers: (1) identify the contract with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to each performance obligation in the contract; and (5) recognize revenue when each performance obligation is satisfied.

Accounts Receivable and Allowance

Accounts receivable are recognized and carried at the original invoice amount less allowance for any uncollectible amounts. An estimate for doubtful accounts is made when collection of the full amount is no longer probable. Bad debts are written off against the allowance when identified.

Foreign currency translation

The Company maintains its books and record in its local currency, Japanese YEN (“JPY”), which is a functional currency as being the primary currency of the economic environment in which its operation is conducted. Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transaction. Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency using the applicable exchange rates at the balance sheet dates. The resulting exchange differences are recorded in the statements of operations.

The reporting currency of the Company is the United States Dollars (“US$”) and the accompanying consolidated financial statements have been expressed in US$. In accordance with ASC Topic 830-30, “Translation of Financial Statement”, assets and liabilities of the Company whose functional currency is not US$ are translated into US$, using the exchange rate on the balance sheet date. Revenues and expenses are translated at average rates prevailing during the period. Shareholders’ equity is translated at historical exchange rate at the time of transaction. The gains and losses resulting from translation of financial statements are recorded as a separate component of accumulated other comprehensive income within the statements of shareholders’ equity.

Translation of amounts from the local currency of the Company into US$1 has been made at the following exchange rates:

	September 30, 2024	September 30, 2023
	December 31, 2024	December 31, 2023
Current JPY: US$1 exchange rate	~~143~~157.6218	~~146~~141.3506
Average JPY: US$1 exchange rate	152.4948	~~141~~143.0530

Comprehensive income or loss

ASC Topic 220, “Comprehensive Income”, establishes standards for reporting and display of comprehensive income or loss, its components and accumulated balances. Comprehensive income or loss as defined includes all changes in equity during a period from non-owner sources. Accumulated comprehensive income, as presented in the accompanying consolidated statements of shareholders’ equity consists of changes in unrealized gains and losses on foreign currency translation.

Income Taxes

The Company accounts for income taxes under ASC 740, “Income Taxes.” Under the asset and liability method of ASC 740, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statements carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. ~~The~~Theeffect ~~effect~~ on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period the enactment occurs. A valuation allowance is provided for certain deferred tax assets if it is more likely than not that the Company will not realize tax assets through future operations. No deferred tax assets or liabilities were recognized at ~~September~~December 3031, 2024 and March 31, 2024.

Basic Earnings (Loss) Per Share

The Company computes basic and diluted earnings (loss) per share in accordance with ASC Topic 260, Earnings per Share. Basic earnings (loss) per share is computed by dividing net income (loss) by the weighted average number of common shares outstanding during the reporting period. Diluted earnings (loss) per share reflects the potential dilution that could occur if stock options and other commitments to issue common stock were exercised or equity awards vest resulting in the issuance of common stock that could share in the earnings of the Company.

The Company does not have any potentially dilutive instruments as of ~~September~~December 3031, 2024 and 2023 and, thus, anti-dilution issues are not applicable.

Fair Value of Financial Instruments

The Company’s balance sheet includes certain financial instruments. The carrying amounts of current assets and current liabilities approximate their fair value because of the relatively short period of time between the origination of these instruments and their expected realization.

ASC 820, Fair Value Measurements and Disclosures, defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy that distinguishes between (1) market participant assumptions developed based on market data obtained from independent sources (observable inputs) and (2) an entity’s own assumptions about market participant assumptions developed based on the best information available in the circumstances (unobservable inputs). The fair value hierarchy consists of three broad levels, which gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). The three levels of the fair value hierarchy are described below:

- Level 1 - Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.

- Level 2 - Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly, including quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; inputs other than quoted prices that are observable for the asset or liability (e.g., interest rates); and inputs that are derived principally from or corroborated by observable market data by correlation or other means.

- Level 3 - Inputs that are both significant to the fair value measurement and unobservable.

Fair value estimates discussed herein are based upon certain market assumptions and pertinent information available to management as of ~~September~~ 30December 31, 2024. The respective carrying value of certain on-balance-sheet financial instruments approximated their fair values due to the short-term nature of these instruments. These financial instruments include accrued expenses.

Discontinued Operations

The Company's plan of change of ownership and management met the criteria to be reported as discontinued operations. In accordance with GAAP, assets and liabilities of discontinued operations are presented separately in the Consolidated Balance Sheets, and results of discontinued operations are reported as a separate component of Consolidated net loss in the Consolidated Statements of Loss, for all periods presented, resulting in changes to the presentation of certain prior period amounts. Cash flows from discontinued operations are not reported separately in the Consolidated Statements of Cash Flows. The assets and liabilities of discontinued operations are presented separately in the Consolidated Balance Sheets for all periods presented.

Recently Issued Accounting Pronouncements

~~The~~In ~~Company~~November ~~has~~2023, ~~implemented~~the ~~all~~FASB ~~new~~issued ~~accounting~~Accounting ~~pronouncements~~Standard Update ~~that~~No. ~~are~~2023-07, inSegment ~~effect~~Reporting (Topic 280): Improvements to Reportable Segment Disclosures (“ASU 2023-07”). This standard requires disclosure of significant segment expenses, other segment items, and ~~that~~additional ~~may~~information ~~impact~~about ~~its~~the ~~financial~~chief ~~statements~~operating decision maker (“CODM”). This update is effective for fiscal years beginning after December 15, 2023, and ~~does~~interim periods within fiscal ~~not~~years ~~believe~~beginning ~~that~~after ~~there~~December ~~are~~15, ~~any~~2024. ~~other~~Early ~~new~~adoption ~~pronouncements~~is ~~that~~permitted, ~~have~~and ~~been~~retrospective ~~issued~~application ~~that~~is ~~might~~required. ~~have~~We aare ~~material~~evaluating the impact this update will have on ~~its~~our annual disclosures; however, it will not impact our financial ~~position or~~condition, results of operations, or cash flows.

In November 2024, the FASB issued Accounting Standard Update No. 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses (“ASU 2024-03”). This standard requires additional disclosures over certain expenses, including purchases of inventory, employee compensation, depreciation, intangible asset amortization, and other specific expense categories. This standard also requires disclosure of the total amount of selling expenses and the Company's definition of selling expenses. This update is effective for fiscal years beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027. Early adoption is permitted. We are evaluating the impact this update will have on our annual disclosures; however, it will not impact our financial condition, results of operations, or cash flows.

- F6 -

Table of Contents

NOTE 3 - DISPOSITIONS AND DISCONTINUED OPERATIONS

AIS HOLDINGS GROUP, INC.
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
The following table presents a reconciliation of the carrying amounts of the major classes of these assets and liabilities to the current assets and liabilities of discontinued operations as presented on the Company’s Consolidated Balance Sheets:
			As of		As of
			September 30, 2024		March 31, 2024
			December 31, 2024		March 31, 2024
ASSETS		$		$
Current Assets
	Cash and cash equivalents		91110		164
TOTAL CURRENT ASSETS			91110		164

AIS HOLDINGS GROUP, INC.
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
The following table provides details about the major classes of line items constituting “Income (loss) from discontinued operations” as presented on the Company’s Consolidated Statements of Loss:
			Three Months		Three Months		~~Six~~Nine Months		~~Six~~Nine Months
			Ended		Ended		Ended		Ended
			September 30, 2024		September 30, 2023		September 30, 2024		September 30, 2023
			December 31, 2024		December 31, 2023		December 31, 2024		December 31, 2023
Revenues		$	-	$	6,000	$	-	$	1218,000
OPERATING EXPENSE
	General and administrative expenses		~~594~~450		~~702~~657		12,~~702~~153		12,~~982~~640
Total Operating Expenses			~~594~~450		~~702~~657		12,~~702~~153		12,~~982~~640
Net Loss		$	(~~594~~450)	$	5,~~298~~343	$	(12,~~702~~153)	$	1015,~~018~~360

NOTE 4 - GOING CONCERN

The Company’s financial statements are prepared in accordance with generally accepted accounting principles applicable to a going concern that contemplates the realization of assets and liquidation of liabilities in the normal course of business.

The Company demonstrates adverse conditions that raise substantial doubt about the Company's ability to continue as a going concern for one year following the issuance of these financial statements. These adverse conditions are negative financial trends, specifically operating loss, working capital deficiency, and other adverse key financial ratios.

The Company has not had sufficient revenues to cover its operating costs. Management plans to fund operating expenses with related party contributions to capital. There is no assurance that management's plan will be successful.

The financial statements do not include any adjustments relating to the recoverability and classification of recorded assets, or the amounts and classification of liabilities that might be necessary in the event that the Company cannot continue as a going concern.

NOTE 5 - INCOME TAXES

The Company conducts its major businesses in Japan and is subject to tax in this jurisdiction. As a result of its business activities, the Company files tax returns that are subject to examination by the local tax authority.

National income tax in Japan is charged at 23.2% of a company’s assessable profit. The Company’s subsidiary, AIS Japan, was incorporated in Japan and is subject to Japanese national income tax and city income tax at the applicable tax rates on the taxable income as reported in their Japanese statutory accounts in accordance with the relevant enterprises income tax laws applicable to foreign enterprises.

The Company, which acts as a holding company on a non-consolidated basis, does not plan to engage any business activities and current or future loss will be fully allowed. For the year ended March 31, 2024, the Company, as a holding company registered in the state of Delaware, has incurred net losses and, therefore, has no tax liability. The net deferred tax asset generated by the loss carry forward has been fully reserved. The cumulative net operating loss carry forward is approximately $2325,~~166~~678 as of ~~September~~December 3031, 2024 and will expire beginning in the year 2043. Annual use of the net operating loss may be limited by Internal Revenue Code Section 382 due to an ownership change.

NOTE 6 - SHAREHOLDER EQUITY

~~Preferred~~The ~~Stock~~authorized preferred stock of the Company consists of 20,000,000 shares with a par value of $0.0001. The Company had no shares of preferred stock issued and outstanding at December 31, 2024 and March 31, 2024.

The authorized preferred stock of the Company consists of 20,000,000 shares with a par value of $0.0001. The Company had no shares of preferred stock issued and outstanding at September 30, 2024 and March 31, 2024.

Common Stock

The authorized common stock of the Company consists of 500,000,000 shares with a par value of $0.0001. There were 20,000,000 shares of common stock issued and outstanding at ~~September~~December 3031, 2024 and March 31, 2024.

The Company did not have any potentially dilutive instruments as of ~~September~~December 3031, 2024 and March 31, 2024 and, thus, anti-dilution issues are not applicable.

Additional paid-in capital

During the ~~six~~nine months ended ~~September~~December 3031, 2024 and 2023, the Company had imputed interest of $711,~~426~~ 681 and $35,~~696~~493.

NOTE 7 - RELATED-PARTY TRANSACTIONS

Additional paid-in capital

During the ~~six~~nine months ended ~~September~~December 3031, 2024 and 2023, the Company had imputed interest of $711,~~426~~ 681 and $35,~~696~~493.

Due to related party

For the ~~six~~nine months ended ~~September~~December 3031, 2024 and 2023, the Company borrowed $3445,~~440~~ 434 and $2330,~~538~~ 147 from Takehiro Abe, CEO of the Company. For the ~~six~~nine months ended ~~September~~December 3031, 2024 and 2023, the Company repaid $0 and $0 to Takehiro Abe. The total due as of ~~September~~December 3031, 2024 and March 31, 2024 were $~~141~~143,~~115~~ 899 and $102,209 and were unsecured, due on demand and non-interest bearing.

During the ~~six~~nine months ended ~~September~~December 3031, 2024 and 2023, the Company had imputed interest of $711,~~426~~ 681 and $35,~~696~~493.

The Company utilizes home office space and equipment of our management at no cost. Management estimates such amounts to be immaterial.

NOTE 8 - SUBSEQUENT EVENTS

The Company has evaluated subsequent events through ~~November~~February 1911, ~~2024~~2025, the date on which the consolidated financial statements were available to be issued.

- F7 -

Table of Contents

ITEM 2

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Forward-Looking Statements

Certain statements, other than purely historical information, including estimates, projections, statements relating to our business plans, objectives, and expected operating results, and the assumptions upon which those statements are based, are “forward-looking statements.”

These forward-looking statements generally are identified by the words “believes,” “project,” “expects,” “anticipates,” “estimates,” “intends,” “strategy,” “plan,” “may,” “will,” “would,” “will be,” “will continue,” “will likely result,” and similar expressions.

Forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties which may cause actual results to differ materially from the forward-looking statements. Our ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect on our operations and future prospects on a consolidated basis include, but are not limited to: changes in economic conditions, legislative/regulatory changes, availability of capital, interest rates, competition, and generally accepted accounting principles. These risks and uncertainties should also be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements.

Liquidity and Capital Resources

Our cash balance is $1,~~093~~002 as of ~~September~~December 3031, 2024. Our cash balance is not sufficient to fund our limited levels of operations for any period of time. We have been utilizing and may utilize funds from Takehiro Abe, our sole Director who has informally agreed to advance funds to allow us to pay for operating fees, and professional fees. Takehiro Abe, however, has no formal commitment, arrangement or legal obligation to advance or loan funds to the company. In order to implement our plan of operations for the next twelve-month period, we require further funding. Being a start-up stage company, we have very limited operating history. After a twelve-month period we may need additional financing but currently do not have any arrangements for such financing.

As of ~~September~~December 3031, 2024, the Company has $~~141~~143,~~115~~899 due to the related party of Mr. Takehiro Abe, our sole officer and director.

We are a start-up company and have generated nominal revenue for the ~~six~~nine months ended ~~September~~December 3031, 2024. We have to generate sufficient revenues to cover our costs and expenses as the first priority. If we cannot generate sufficient revenues, long term financing will be required to fully implement our business plan. If we need additional cash and cannot raise it, we will either have to suspend operations until we do raise the cash we need, or cease operations entirely.

Net Loss

We recorded a net loss of $4057,~~918~~138 for the ~~six~~nine months ended ~~September~~December 3031, 2024 as opposed to a net income of $2733,~~826~~725 for the ~~six~~nine months ended ~~September~~December 3031, 2023. The increase in net loss is attributed to the decrease of revenues.

Going Concern

For the period ended ~~September~~December 3031, 2024, the Company has suffered recurring losses from operations, yielded negative cash flows from operations, and had a net capital deficiency. These factors raise substantial doubt about the Company’s ability to continue as a going concern. The Company’s management plans to engage in very limited activities without incurring any liabilities that must be satisfied in cash until a source of funding is secured. The Company will offer noncash consideration and seek equity lines as a means of financing its operations. If the Company is unable to obtain revenue- producing contracts or financing, or if the revenue or financing it does obtain is insufficient to cover any operating losses it may incur, it may substantially curtail or terminate its operations or seek other business opportunities through strategic alliances, acquisitions or other arrangements that may dilute the interests of existing stockholders. These conditions and uncertainties raise substantial doubt as to the Company's ability to continue as a going concern. The financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.

- 3 -

Table of Contents

OFF-BALANCE SHEET ARRANGEMENTS

The Company does not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on the Company’s financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.

CRITICAL ACCOUNTING POLICIES

We prepare our unaudited interim financial statements in conformity with GAAP, which requires management to make certain estimates and apply judgments. We base our estimates and judgments on historical experience, current trends and other factors that management believes to be important at the time the interim financial statements are prepared. Due to the need to make estimates about the effect of matters that are inherently uncertain, materially different amounts could be reported under different conditions or using different assumptions. On a regular basis, we review our critical accounting policies and how they are applied in the preparation of our interim financial statements.

While we believe that the historical experience, current trends and other factors considered support the preparation of our financial statements in conformity with GAAP, actual results could differ from our estimates and such differences could be material.

ITEM 3

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

As a “smaller reporting company” as defined by Item 10 of Regulation S-K, the Company is not required to provide the information required by this Item.

ITEM 4

CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

Our Principal Executive Officer and Principal Financial Officer evaluated the effectiveness of our disclosure controls and procedures as of ~~September~~December 3031, 2024. Based on that evaluation, our ~~Principal~~ Principal Executive Officer and Principal Financial Officer concluded that our disclosure controls and procedures as of the end of the period covered by this report were ineffective such that the information required to be disclosed by us in reports filed under the Securities ~~Exchange~~ Exchange Act of 1934 is (i) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and (ii) accumulated and communicated to the Principal Executive Officer and Principal Financial Officer, as appropriate, to allow ~~timely~~ timely decisions regarding disclosure.

Material weaknesses noted were: lack of a functioning audit committee; lack of a majority of outside directors on board of directors, resulting in ineffective oversight in the establishment and monitoring of required internal controls and procedures; inadequate segregation of duties consistent with control objectives affecting authorization, recordkeeping, custody of assets, and reconciliations; and, management is dominated by a single individual/small group without adequate compensating controls.

Management believes that the material weaknesses set forth above did not have an effect on our financial results. However, management believes that the lack of a functioning audit committee and the lack of a majority of outside directors on our board of directors’ results in ineffective oversight in the establishment and monitoring of required internal controls and procedures, which could result in a material misstatement in our financial statements in future periods.

Changes in Internal Controls Over Financial Reporting

There have been no significant changes to the Company’s internal controls over financial reporting that occurred during our last fiscal quarter ended ~~September~~December 3031, 2024 that materially affected, or were reasonably likely to materially affect, our internal controls over financial reporting.

PART II-OTHER INFORMATION

ITEM 1 LEGAL PROCEEDINGS

There are no legal proceedings against the Company and the Company is unaware of such proceedings contemplated against it.

ITEM 1A RISK FACTORS

As a “smaller reporting company” defined by Item 10 of Regulation S-K, the Company is not required to provide the information required by this Item.

ITEM 2 UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

There have been no unregistered sales of equity for the past two fiscal years.

ITEM 3 DEFAULTS UPON SENIOR SECURITIES

None.

- 4 -

Table of Contents

ITEM 4 MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5 OTHER INFORMATION

None.

ITEM 6 EXHIBITS

(a) Exhibits required by Item 601 of Regulation S-K.

Exhibit No.		Description
3.1		Certificate of Incorporation (1)
3.1 (i)		Certificate of Amendment (2)
3.2		By-laws (1)
31		Certification of the Company’s Principal Executive and Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, with respect to the registrant’s report on Form 10-Q for the quarter ended ~~September~~December 3031, 2024. (3)
32		Certification of the Company’s Principal Executive and Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, with respect to the registrant’s report on Form 10-Q for the quarter ended ~~September~~December 3031, 2024. (3)
101.INS		Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document). (3)
101.SCH		Inline XBRL Taxonomy Extension Schema Document. (3)
101.CAL		Inline XBRL Taxonomy Extension Calculation Linkbase Document. (3)
101.DEF		Inline XBRL Taxonomy Extension Definition Linkbase Document. (3)
101.LAB		Inline XBRL Taxonomy Extension Labels Linkbase Document. (3)
101.PRE		Inline XBRL Taxonomy Extension Presentation Linkbase Document. (3)
104		Cover Page Interactive Data File (embedded within the Inline XBRL document). (3)

(1)	Filed as an exhibit to the Company's Form 10 Registration Statement on Form 10-12G, as filed with the SEC on April 17, 2017, and incorporated herein by this reference.
(2)	Filed as an exhibit to the Company’s Form 8-K, as filed with the SEC on June 22, 2017.
(3)	Filed herewith.

SIGNATURES

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, there unto duly authorized.

AIS HOLDINGS GROUP, INC.

(Registrant)

By: /s/ Takehiro Abe

Name: Takehiro Abe

Chief Executive Officer

Dated: ~~November~~February 1911, ~~2024~~2025

By: /s/ Takehiro Abe

Name: Takehiro Abe

Chief Financial Officer

Dated: ~~November~~February 1911, ~~2024~~2025

- 5 -

Filing Compare · AIS Holdings Group, Inc.