2025Q20000106532--12-31WIhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberfalse00001065322024-01-012024-12-310000106532us-gaap:CommonStockMember2025-04-012025-06-300000106532us-gaap:CommonStockMember2025-01-012025-03-310000106532us-gaap:CommonStockMember2024-04-012024-06-300000106532us-gaap:CommonStockMember2024-01-012024-03-310000106532weys:ReinvestedEarningsMember2025-06-300000106532weys:CapitalInExcessOfParValueMember2025-06-300000106532us-gaap:CommonStockMember2025-06-300000106532us-gaap:AccumulatedTranslationAdjustmentMember2025-06-300000106532us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-06-300000106532us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2025-06-300000106532weys:ReinvestedEarningsMember2025-03-310000106532weys:CapitalInExcessOfParValueMember2025-03-310000106532us-gaap:CommonStockMember2025-03-310000106532us-gaap:AccumulatedTranslationAdjustmentMember2025-03-310000106532us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-03-310000106532us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2025-03-310000106532weys:ReinvestedEarningsMember2024-12-310000106532weys:CapitalInExcessOfParValueMember2024-12-310000106532us-gaap:CommonStockMember2024-12-310000106532us-gaap:AccumulatedTranslationAdjustmentMember2024-12-310000106532us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-310000106532us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-12-310000106532weys:ReinvestedEarningsMember2024-06-300000106532weys:CapitalInExcessOfParValueMember2024-06-300000106532us-gaap:CommonStockMember2024-06-300000106532us-gaap:AccumulatedTranslationAdjustmentMember2024-06-300000106532us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-300000106532us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-06-300000106532weys:ReinvestedEarningsMember2024-03-310000106532weys:CapitalInExcessOfParValueMember2024-03-310000106532us-gaap:CommonStockMember2024-03-310000106532us-gaap:AccumulatedTranslationAdjustmentMember2024-03-310000106532us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-310000106532us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-03-310000106532weys:ReinvestedEarningsMember2023-12-310000106532weys:CapitalInExcessOfParValueMember2023-12-310000106532us-gaap:CommonStockMember2023-12-310000106532us-gaap:AccumulatedTranslationAdjustmentMember2023-12-310000106532us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310000106532us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-12-310000106532us-gaap:EmployeeStockOptionMember2024-12-310000106532us-gaap:EmployeeStockOptionMember2025-01-012025-06-300000106532us-gaap:EmployeeStockOptionMember2025-06-300000106532us-gaap:RestrictedStockMember2024-12-310000106532us-gaap:RestrictedStockMember2025-01-012025-06-300000106532us-gaap:RestrictedStockMember2025-06-300000106532us-gaap:ProductMemberweys:WholesaleMember2025-04-012025-06-300000106532us-gaap:ProductMemberweys:RetailSegmentMember2025-04-012025-06-300000106532us-gaap:ProductMemberus-gaap:ReportableSegmentAggregationBeforeOtherOperatingSegmentMember2025-04-012025-06-300000106532us-gaap:LicenseMemberweys:WholesaleMember2025-04-012025-06-300000106532us-gaap:LicenseMemberus-gaap:ReportableSegmentAggregationBeforeOtherOperatingSegmentMember2025-04-012025-06-300000106532us-gaap:ProductMemberweys:WholesaleMember2025-01-012025-06-300000106532us-gaap:ProductMemberweys:RetailSegmentMember2025-01-012025-06-300000106532us-gaap:ProductMemberus-gaap:ReportableSegmentAggregationBeforeOtherOperatingSegmentMember2025-01-012025-06-300000106532us-gaap:LicenseMemberweys:WholesaleMember2025-01-012025-06-300000106532us-gaap:LicenseMemberus-gaap:ReportableSegmentAggregationBeforeOtherOperatingSegmentMember2025-01-012025-06-300000106532us-gaap:ProductMemberweys:WholesaleMember2024-04-012024-06-300000106532us-gaap:ProductMemberweys:RetailSegmentMember2024-04-012024-06-300000106532us-gaap:ProductMemberus-gaap:ReportableSegmentAggregationBeforeOtherOperatingSegmentMember2024-04-012024-06-300000106532us-gaap:LicenseMemberweys:WholesaleMember2024-04-012024-06-300000106532us-gaap:LicenseMemberus-gaap:ReportableSegmentAggregationBeforeOtherOperatingSegmentMember2024-04-012024-06-300000106532us-gaap:ProductMemberweys:WholesaleMember2024-01-012024-06-300000106532us-gaap:ProductMemberweys:RetailSegmentMember2024-01-012024-06-300000106532us-gaap:ProductMemberus-gaap:ReportableSegmentAggregationBeforeOtherOperatingSegmentMember2024-01-012024-06-300000106532us-gaap:LicenseMemberweys:WholesaleMember2024-01-012024-06-300000106532us-gaap:LicenseMemberus-gaap:ReportableSegmentAggregationBeforeOtherOperatingSegmentMember2024-01-012024-06-300000106532us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetUnamortizedGainLossMember2025-04-012025-06-300000106532us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetPriorServiceCostCreditMember2025-04-012025-06-300000106532us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetUnamortizedGainLossMember2025-01-012025-06-300000106532us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetPriorServiceCostCreditMember2025-01-012025-06-300000106532us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetUnamortizedGainLossMember2024-04-012024-06-300000106532us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetPriorServiceCostCreditMember2024-04-012024-06-300000106532us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetUnamortizedGainLossMember2024-01-012024-06-300000106532us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetPriorServiceCostCreditMember2024-01-012024-06-300000106532us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2025-04-012025-06-300000106532us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2025-01-012025-03-310000106532us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-04-012024-06-300000106532us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-01-012024-03-310000106532us-gaap:AccumulatedTranslationAdjustmentMember2025-04-012025-06-300000106532us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-04-012025-06-300000106532us-gaap:AccumulatedTranslationAdjustmentMember2025-01-012025-03-310000106532us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-012025-03-310000106532us-gaap:AccumulatedTranslationAdjustmentMember2024-04-012024-06-300000106532us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-04-012024-06-300000106532us-gaap:AccumulatedTranslationAdjustmentMember2024-01-012024-03-310000106532us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-03-310000106532us-gaap:ReportableSegmentAggregationBeforeOtherOperatingSegmentMember2025-04-012025-06-300000106532us-gaap:AllOtherSegmentsMember2025-04-012025-06-300000106532us-gaap:ReportableSegmentAggregationBeforeOtherOperatingSegmentMember2025-01-012025-06-300000106532us-gaap:AllOtherSegmentsMember2025-01-012025-06-300000106532us-gaap:ReportableSegmentAggregationBeforeOtherOperatingSegmentMember2024-04-012024-06-300000106532us-gaap:AllOtherSegmentsMember2024-04-012024-06-300000106532us-gaap:ReportableSegmentAggregationBeforeOtherOperatingSegmentMember2024-01-012024-06-300000106532us-gaap:AllOtherSegmentsMember2024-01-012024-06-300000106532us-gaap:LineOfCreditMember2025-06-300000106532us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2025-04-012025-06-300000106532us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2025-01-012025-06-300000106532us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-04-012024-06-300000106532us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-01-012024-06-300000106532us-gaap:CustomerRelationshipsMember2025-06-300000106532us-gaap:CustomerRelationshipsMember2024-12-310000106532weys:ReinvestedEarningsMember2025-04-012025-06-300000106532weys:ReinvestedEarningsMember2025-01-012025-03-310000106532weys:ReinvestedEarningsMember2024-04-012024-06-300000106532weys:ReinvestedEarningsMember2024-01-012024-03-310000106532weys:OtherSegmentMember2025-04-012025-06-300000106532weys:OtherSegmentMember2025-01-012025-06-300000106532weys:OtherSegmentMember2024-01-012024-06-300000106532weys:WholesaleMember2024-01-012024-03-310000106532weys:RetailSegmentMember2024-01-012024-03-310000106532weys:OtherSegmentMember2024-01-012024-03-310000106532us-gaap:LineOfCreditMember2025-01-012025-06-300000106532weys:WholesaleMember2025-04-012025-06-300000106532weys:RetailSegmentMember2025-04-012025-06-300000106532weys:WholesaleMember2025-01-012025-06-300000106532weys:RetailSegmentMember2025-01-012025-06-300000106532weys:WholesaleMember2024-04-012024-06-300000106532weys:RetailSegmentMember2024-04-012024-06-300000106532weys:WholesaleMember2024-01-012024-06-300000106532weys:RetailSegmentMember2024-01-012024-06-3000001065322025-01-012025-03-3100001065322024-06-3000001065322023-12-3100001065322024-04-012024-06-3000001065322024-01-012024-03-310000106532weys:CapitalInExcessOfParValueMember2025-04-012025-06-300000106532weys:CapitalInExcessOfParValueMember2025-01-012025-03-310000106532weys:CapitalInExcessOfParValueMember2024-04-012024-06-300000106532weys:CapitalInExcessOfParValueMember2024-01-012024-03-3100001065322024-01-012024-06-3000001065322025-06-3000001065322024-12-3100001065322025-04-012025-06-3000001065322025-07-2800001065322025-01-012025-06-30xbrli:sharesiso4217:USDiso4217:USDxbrli:sharesxbrli:pureweys:segment

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D. C. 20549

FORM 10-Q

(Mark One)

☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2025

☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ________________________ to _____________________________

Commission File Number: 000-09068

WEYCO GROUP, INC.

(Exact name of registrant as specified in its charter)

WISCONSIN		39-0702200
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)

333 W. Estabrook Boulevard

Glendale, Wisconsin 53212

(Address of principal executive offices)

(Zip Code)

(414) 908-1600

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class		Trading Symbol		Name of each exchange on which registered
Common Stock - $1.00 par value per share		WEYS		The Nasdaq Stock Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large Accelerated Filer ☐

Accelerated Filer ☒

Non-Accelerated Filer ☐

Smaller Reporting Company ☒

Emerging Growth Company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes ☐ No ☒

As of July 28, 2025, there were 9,539,379 shares of common stock outstanding.

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements.

The following condensed consolidated balance sheet as of December 31, 2024, which has been derived from audited financial statements, and the unaudited interim condensed consolidated financial statements have been prepared by Weyco Group, Inc. (“we,” “our,” “us,” and the “Company”) pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to those rules and regulations, although we believe that the disclosures made are adequate to make the information not misleading. Please read these condensed consolidated financial statements in conjunction with the financial statements and notes thereto included in our latest Annual Report on Form 10-K.

WEYCO GROUP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)


	June 30,		December 31,
	2025		2024

		(Dollars in thousands)
ASSETS:
Cash and cash equivalents	$	77,430	$	70,963
Marketable securities, at amortized cost		1,109		852
Accounts receivable, net		32,022		37,464
Income tax receivable		1,792		1,086
Inventories		71,258		74,012
Prefunded dividend		—		21,579
Prepaid expenses and other current assets		2,408		3,435
Total current assets		186,019		209,391

Marketable securities, at amortized cost		5,281		5,529
Deferred income tax benefits		—		1,037
Property, plant and equipment, net		27,781		28,180
Operating lease right-of-use assets		12,104		10,504
Goodwill		12,317		12,317
Trademarks		32,868		32,868
Other assets		24,566		24,260
Total assets	$	300,936	$	324,086

LIABILITIES AND EQUITY:
Accounts payable	$	7,058	$	8,378
Dividend payable		—		21,579
Operating lease liabilities		4,751		4,033
Accrued liabilities		9,077		13,273
Total current liabilities		20,886		47,263

Deferred income tax liabilities		13,727		13,922
Long-term pension liability		9,845		9,888
Operating lease liabilities		7,936		7,034
Other long-term liabilities		480		394
Total liabilities		52,874		78,501

Common stock		9,539		9,643
Capital in excess of par value		73,378		72,577
Reinvested earnings		180,981		181,299
Accumulated other comprehensive loss		(15,836)		(17,934)
Total equity		248,062		245,585
Total liabilities and equity	$	300,936	$	324,086

The accompanying notes to condensed consolidated financial statements (unaudited) are an integral part of these financial statements.

WEYCO GROUP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS

(UNAUDITED)


		Three Months Ended June 30,				Six Months Ended June 30,
	2025		2024		2025		2024

	(In thousands, except per share amounts)
Net sales	$	58,221		63,932	$	126,251	$	135,490
Cost of sales		32,998		35,840		70,653		75,391
Gross earnings		25,223		28,092		55,598		60,099

Selling and administrative expenses		21,330		21,431		44,674		45,187
Earnings from operations		3,893		6,661		10,924		14,912

Interest income		785		964		1,419		1,869
Interest expense		(1)		—		(2)		—
Other expense, net		(59)		(143)		(186)		(238)

Earnings before provision for income taxes		4,618		7,482		12,155		16,543

Provision for income taxes		2,362		1,875		4,356		4,286

Net earnings	$	2,256	$	5,607	$	7,799	$	12,257

Weighted average shares outstanding
Basic		9,475		9,429		9,511		9,433
Diluted		9,561		9,548		9,612		9,564

Earnings per share
Basic	$	0.24	$	0.60	$	0.82	$	1.30
Diluted	$	0.24	$	0.59	$	0.81	$	1.28

Cash dividends declared (per share)	$	0.27	$	0.26	$	0.53	$	0.51

The accompanying notes to condensed consolidated financial statements (unaudited) are an integral part of these financial statements.

WEYCO GROUP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(UNAUDITED)


	Three Months Ended June 30,				Six Months Ended June 30,
	2025		2024		2025		2024

	(Dollars in thousands)

Net earnings	$	2,256	$	5,607	$	7,799	$	12,257

Other comprehensive income (loss), net of tax:
Foreign currency translation adjustments		1,824		61		2,016		(1,031)
Pension liability adjustments		41		73		82		146
Other comprehensive income (loss)		1,865		134		2,098		(885)

Comprehensive income	$	4,121	$	5,741	$	9,897	$	11,372

The accompanying notes to condensed consolidated financial statements (unaudited) are an integral part of these financial statements.

WEYCO GROUP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)


`	Six Months Ended June 30,
	2025		2024

	(Dollars in thousands)
CASH FLOWS FROM OPERATING ACTIVITIES:
Net earnings	$	7,799	$	12,257
Adjustments to reconcile net earnings to net cash provided by operating activities -
Depreciation		1,203		1,204
Amortization		131		133
Bad debt expense		148		(2)
Deferred income taxes		838		(11)
Net foreign currency transaction losses		66		28
Share-based compensation expense		802		698
Pension expense		240		441
Loss on disposal of fixed assets		5		20
Increase in cash surrender value of life insurance		(230)		(210)
Changes in operating assets and liabilities -
Accounts receivable		5,301		1,948
Inventories		2,705		6,941
Prepaid expenses and other assets		791		2,800
Accounts payable		(1,277)		(4,264)
Accrued liabilities and other		(3,458)		(4,225)
Accrued income taxes		(707)		(90)
Net cash provided by operating activities		14,357		17,668

CASH FLOWS FROM INVESTING ACTIVITIES:
Proceeds from maturities of marketable securities		5		215
Purchases of property, plant and equipment		(677)		(344)
Net cash used for investing activities		(672)		(129)

CASH FLOWS FROM FINANCING ACTIVITIES:
Cash dividends paid		(5,039)		(7,162)
Shares purchased and retired		(3,135)		(514)
Net cash used for financing activities		(8,174)		(7,676)

Effect of exchange rate changes on cash and cash equivalents		956		(768)

Net increase in cash and cash equivalents	$	6,467	$	9,095

CASH AND CASH EQUIVALENTS at beginning of period		70,963		69,312

CASH AND CASH EQUIVALENTS at end of period	$	77,430	$	78,407

SUPPLEMENTAL CASH FLOW INFORMATION:
Income taxes paid, net of refunds	$	4,208	$	4,337
Interest paid	$	1	$	—

NON-CASH FINANCING ACTIVITY:
Settlement of dividend payable with prefunded dividend	$	21,579	$	—

The accompanying notes to condensed consolidated financial statements (unaudited) are an integral part of these financial statements.

NOTES:

1. Financial Statements

In the opinion of management, the accompanying unaudited condensed consolidated financial statements contain all adjustments necessary to present fairly our financial position, results of operations and cash flows for the periods presented. All such adjustments are of a normal recurring nature. The results of operations for the three and six months ended June 30, 2025, may not necessarily be indicative of the results for the full year.

Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

2. New Accounting Pronouncements

In December 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which will require us to disclose specified additional information in our income tax rate reconciliation and provide additional information for reconciling items that meet a quantitative threshold. This ASU will also require us to disaggregate our income taxes paid disclosure by federal, state, and foreign taxes, with further disaggregation required for significant individual jurisdictions. This ASU is effective for fiscal years beginning after December 15, 2024 and interim periods within fiscal years beginning after December 15, 2025 with early adoption permitted. The disclosure updates are required to be applied prospectively with the option for retrospective application. We are currently evaluating the potential impact of this standard on our consolidated financial statements and related disclosures.

In November 2024, the FASB issued ASU No. 2024-03, Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures (Subtopic 220-40) – Disaggregation of Income Statement Expenses, which will require us to disclose disaggregated information about certain income statement expense line items. This ASU is effective for fiscal years beginning after December 15, 2026 and interim periods within fiscal years beginning after December 15, 2027 with early adoption permitted. The disclosure updates are required to be applied prospectively with the option for retrospective application. We are currently evaluating the potential impact of this standard on our consolidated financial statements and related disclosures.

3. Earnings Per Share

The following table sets forth the computation of basic and diluted earnings per share:


		Three Months Ended June 30,				Six Months Ended June 30,
	2025		2024		2025		2024

	(In thousands, except per share amounts)
Numerator:
Net earnings	$	2,256	$	5,607	$	7,799	$	12,257

Denominator:
Basic weighted average shares outstanding		9,475		9,429		9,511		9,433
Effect of dilutive securities:
Employee share-based awards		86		119		101		131
Diluted weighted average shares outstanding		9,561		9,548		9,612		9,564

Basic earnings per share	$	0.24	$	0.60	$	0.82	$	1.30

Diluted earnings per share	$	0.24	$	0.59	$	0.81	$	1.28

Diluted weighted average shares outstanding for the three months ended June 30, 2025 excluded anti-dilutive stock options totaling 168,000 shares of common stock at a weighted average exercise price of $31.92. Diluted weighted average shares outstanding for the six months ended June 30, 2025 excluded anti-dilutive stock options totaling 115,000 shares of common stock at a weighted average exercise price of $34.56. Diluted weighted average shares outstanding for the three months ended June 30, 2024 excluded anti-dilutive stock options totaling 393,000 shares of common stock at a weighted average exercise price of $30.15. Diluted weighted average shares outstanding for the six months ended June 30, 2024 excluded anti-dilutive stock options totaling 394,000 shares of common stock at a weighted average exercise price of $30.15.

4. Investments

All our marketable securities are classified as held-to-maturity debt securities and reported at amortized cost pursuant to Accounting Standards Codification (“ASC”) 320, Investments – Debt and Equity Securities, as we have the intent and ability to hold all investments to maturity. Below is a summary of the amortized cost and the estimated market values of our marketable securities as of June 30, 2025, and December 31, 2024.


	June 30, 2025				December 31, 2024
	Amortized		Market		Amortized		Market
	Cost		Value		Cost		Value

	(Dollars in thousands)
Marketable securities:
Current	$	1,109	$	1,105	$	852	$	848
Due from one through five years		3,043		3,044		2,692		2,677
Due from six through ten years		2,238		2,155		2,837		2,749
Total	$	6,390	$	6,304	$	6,381	$	6,274

The unrealized gains and losses on marketable securities at June 30, 2025, and at December 31, 2024, were as follows:

June 30, 2025

December 31, 2024

Unrealized

Gains

Losses

Gains

Losses

(Dollars in thousands)

Marketable securities

(95)

(112)

The estimated market values provided are Level 2 valuations as defined by ASC 820, Fair Value Measurements and Disclosures. We reviewed our portfolio of investments as of June 30, 2025, and determined that no other-than-temporary market value impairment exists.

5. Intangible Assets

Our indefinite-lived intangible assets, comprised of goodwill and trademarks, are predominantly recorded in our North American Wholesale segment. There were no changes in the carrying value of our goodwill and trademarks during the six months ended June 30, 2025. Our amortizable intangible assets, which were included within other assets in the Condensed Consolidated Balance Sheets, consisted of the following:


			June 30, 2025						December 31, 2024
	Weighted		Gross						Gross
	Average		Carrying		Accumulated				Carrying		Accumulated
	Life (Years)		Amount		Amortization		Net		Amount		Amortization		Net

			(Dollars in thousands)
Amortizable intangible assets
Customer relationships		15	$	3,500	$	(3,344)	$	156	$	3,500	$	(3,227)	$	273
Total amortizable intangible assets			$	3,500	$	(3,344)	$	156	$	3,500	$	(3,227)	$	273

Amortization expense related to the intangible assets was $58,000 in both the second quarters of 2025 and 2024. For both the six-month periods ended June 30, 2025 and June 30, 2024, amortization expense related to the intangible assets was $116,000.

6. Segment Information

We have two reportable segments: North American wholesale operations (“Wholesale”) and North American retail operations (“Retail”). Our chief operating decision maker (our CEO) regularly reviews segment-level earnings from operations to assess segment performance and to allocate capital and personnel resources to the segments. The tables below present net sales, significant expenses, and earnings from operations by reportable segment, reconciled to total net sales, earnings from operations, and earnings before provision for income taxes. The significant expense categories and amounts align with the segment-level information that is regularly provided to the CEO. Corporate expenses are included in our Wholesale segment.


Three Months Ended
June 30,	Wholesale		Retail		Total

	(Dollars in thousands)
2025
Product sales	$	45,473	$	6,773	$	52,246
Licensing revenues		157		—		157
Net sales - reportable segments		45,630		6,773		52,403
Cost of sales		28,463		2,261
Selling and administrative expenses		13,104		4,447
Earnings from operations - reportable segments	$	4,063	$	65	$	4,128

Reconciliation of reportable segment net sales to total net sales
Net sales - reportable segments					$	52,403
Other net sales⁽¹⁾						5,818
Total net sales					$	58,221

Reconciliation of reportable segment earnings from operations to total earnings from operations and earnings before provision for income taxes
Earnings from operations - reportable segments					$	4,128
Other loss from operations⁽¹⁾						(235)
Total earnings from operations						3,893
Interest income						785
Interest expense						(1)
Other expense, net						(59)
Earnings before provision for income taxes					$	4,618

Three Months Ended
June 30,	Wholesale		Retail		Total

	(Dollars in thousands)
2024
Product sales	$	49,741	$	7,603	$	57,344
Licensing revenues		507		—		507
Net sales - reportable segments		50,248		7,603		57,851
Cost of sales		31,055		2,472
Selling and administrative expenses		13,409		4,436
Earnings from operations - reportable segments	$	5,784	$	695	$	6,479

Reconciliation of reportable segment net sales to total net sales
Net sales - reportable segments					$	57,851
Other net sales⁽¹⁾						6,081
Total net sales					$	63,932

Reconciliation of reportable segment earnings from operations to total earnings from operations and earnings before provision for income taxes
Earnings from operations - reportable segments					$	6,479
Other loss from operations⁽¹⁾						182
Total earnings from operations						6,661
Interest income						964
Interest expense						—
Other expense, net						(143)
Earnings before provision for income taxes					$	7,482


Six Months Ended
June 30,	Wholesale		Retail		Total

	(Dollars in thousands)
2025
Product sales	$	99,252	$	15,439	$	114,691
Licensing revenues		651		—		651
Net sales - reportable segments		99,903		15,439		115,342
Cost of sales		61,326		5,153
Selling and administrative expenses		27,878		9,599
Earnings from operations - reportable segments	$	10,699	$	687	$	11,386

Reconciliation of reportable segment net sales to total net sales
Net sales - reportable segments					$	115,342
Other net sales⁽¹⁾						10,909
Total net sales					$	126,251

Reconciliation of reportable segment earnings from operations to total earnings from operations and earnings before provision for income taxes
Earnings from operations - reportable segments					$	11,386
Other loss from operations⁽¹⁾						(462)
Total earnings from operations						10,924
Interest income						1,419
Interest expense						(2)
Other expense, net						(186)
Earnings before provision for income taxes					$	12,155

Six Months Ended
June 30,	Wholesale		Retail		Total

	(Dollars in thousands)
2024
Product sales	$	105,464	$	17,422	$	122,886
Licensing revenues		1,034		—		1,034
Net sales - reportable segments		106,498		17,422		123,920
Cost of sales		65,015		5,880
Selling and administrative expenses		28,308		9,550
Earnings from operations - reportable segments	$	13,175	$	1,992	$	15,167

Reconciliation of reportable segment net sales to total net sales
Net sales - reportable segments					$	123,920
Other net sales⁽¹⁾						11,570
Total net sales					$	135,490

Reconciliation of reportable segment earnings from operations to total earnings from operations and earnings before provision for income taxes
Earnings from operations - reportable segments					$	15,167
Other loss from operations⁽¹⁾						(255)
Total earnings from operations						14,912
Interest income						1,869
Interest expense						—
Other expense, net						(238)
Earnings before provision for income taxes					$	16,543

⁽¹⁾ Other net sales and losses from operations were derived from our wholesale and retail operations in Australia, South Africa, and Asia Pacific (collectively, “Florsheim Australia”), which do not meet the criteria for separate reportable segment classification. We ceased operations in the Asia Pacific region in 2023 and completed the wind down of that business in 2024. Accordingly, quarter and year-to-date 2025 operating results of the other category only reflect the operations of Australia and South Africa.

Other financial data by segment is disclosed below. Total assets and capital expenditures are not disclosed because our CEO does not review or allocate resources based on such information.


		Three Months Ended June 30,				Six Months Ended June 30,
	2025		2024		2025		2024

	(Dollars in thousands)
Depreciation and amortization
Wholesale ⁽²⁾	$	531	$	514	$	953	$	1,001
Retail ⁽²⁾		2		2		4		4
Other ⁽³⁾		204		171		377		332
Total depreciation and amortization	$	737	$	687	$	1,334	$	1,337

⁽²⁾The amounts of depreciation and amortization disclosed by reportable segment are included within segment selling and administrative expenses in the tables above.

⁽³⁾Other depreciation and amortization expense was incurred by Florsheim Australia’s operating segments which are not reportable segments.

7. Employee Retirement Plans

The components of pension expense were as follows:


		Three Months Ended June 30,				Six Months Ended June 30,
	2025		2024		2025		2024

	(Dollars in thousands)
Service cost	$	59	$	97	$	117	$	193
Interest cost		634		637		1,269		1,274
Expected return on plan assets		(628)		(612)		(1,256)		(1,224)
Net amortization and deferral		55		99		110		198
Pension expense	$	120	$	221	$	240	$	441

The components of pension expense other than the service cost component are included in “other expense, net” in the Condensed Consolidated Statements of Earnings.

8. Leases

We lease retail shoe stores, as well as several office and distribution facilities worldwide. The leases have original lease periods expiring between 2025 and 2031. Many leases include one or more options to renew. We do not assume renewals in our determination of the lease term unless the renewals are deemed to be reasonably assured at lease commencement. Our lease agreements do not contain any material residual value guarantees or material restrictive covenants.

The components of our operating lease costs were as follows:


	Three Months Ended June 30,				Six Months Ended June 30,
	2025		2024		2025		2024

	(Dollars in thousands)
Operating lease costs	$	1,186	$	1,116	$	2,267	$	2,222
Variable lease costs ⁽¹⁾		—		—		—		—
Total lease costs	$	1,186	$	1,116	$	2,267	$	2,222

⁽¹⁾ Variable lease costs primarily include percentage rentals based upon sales in excess of specified amounts.

Short-term lease costs, which were excluded from the above table, are not material to our financial statements.

The following is a schedule of maturities of operating lease liabilities as of June 30 2025:


	Operating Leases
	(Dollars in thousands)
2025, excluding the six months ended June 30, 2025	$	2,624
2026		4,555
2027		2,834
2028		1,841
2029		1,275
Thereafter		424
Total lease payments		13,553
Less: imputed interest		(866)
Present value of operating lease liabilities	$	12,687

The operating lease liabilities were classified in the Condensed Consolidated Balance Sheets as follows:


	June 30,		December 31,
		2025		2024

	(Dollars in thousands)
Operating lease liabilities - current	$	4,751	$	4,033
Operating lease liabilities - non-current		7,936		7,034
Total	$	12,687	$	11,067

We determined the present value of our lease liabilities using a weighted-average discount rate of 4.89%. As of June 30, 2025, our leases had a weighted-average remaining lease term of 3.2 years.

Supplemental cash flow information related to our operating leases is as follows:


	Three Months Ended June 30,				Six Months Ended June 30,
	2025		2024		2025		2024

	(Dollars in thousands)
Cash paid for amounts included in the measurement of lease liabilities	$	1,311	$	1,181	$	2,524	$	2,322
Right-of-use assets obtained in exchange for new lease liabilities (noncash)	$	1,575	$	259	$	3,358	$	259

9. Income Taxes

The effective income tax rates for the three months ended June 30, 2025 and 2024 were 51.1% and 25.1%, respectively. For the six months ended June 30, the effective tax rates were 35.8% in 2025 and 25.9% in 2024. The three and six months ended June 30, 2025 effective tax rates differed from the U.S. federal rate of 21% primarily because of U.S. state taxes and the establishment of a $1.1 million valuation allowance on deferred tax assets at Florsheim Australia, as it was determined more likely than not that these assets will not be realized. The three and six months ended June 30, 2024 effective tax rates differed from the U.S. federal rate of 21% primarily because of U.S. state taxes.

10. Share-Based Compensation Plans

During the three and six months ended June 30, 2025, we recognized $375,000 and $802,000, respectively, of compensation expense associated with stock option and restricted stock awards granted in years 2020 through 2024. During the three and six months ended June 30, 2024, we recognized $331,000 and $698,000, respectively, of compensation expense associated with stock option and restricted stock awards granted in years 2019 through 2023.

The following table summarizes our stock option activity for the six-month period ended June 30, 2025:


				Weighted
		Weighted		Average	Aggregate
		Average		Remaining	Intrinsic
		Exercise		Contractual	Value*
Stock Options	Shares	Price		Term (In Years)	(In Thousands)
Outstanding at January 1, 2025	563,760	$	25.98
Granted	—		—
Exercised	(3,020)		24.84
Forfeited or expired	(1,370)		25.34
Outstanding at June 30, 2025	559,370	$	25.99	6.0	$	4,261
Exercisable at June 30, 2025	285,329	$	26.50	4.9	$	2,151

*The aggregate intrinsic value of outstanding and exercisable stock options is defined as the difference between the market value of our Company’s common stock on June 30, 2025 of $33.16 and the exercise price multiplied by the number of in-the-money outstanding and exercisable stock options.

The following table summarizes our restricted stock award activity for the six-month period ended June 30, 2025:


				Weighted
		Weighted		Average		Aggregate
	Shares of	Average		Remaining		Intrinsic
	Restricted	Grant Date		Contractual		Value*
Restricted Stock	Stock	Fair Value		Term (In Years)		(In Thousands)
Non-vested January 1, 2025	92,965	$	31.12
Issued	—		—
Vested	(3,050)		30.64
Forfeited	(150)		34.65
Non-vested - June 30, 2025	89,765	$	31.13	3.0	$	2,977

*The aggregate intrinsic value of non-vested restricted stock was calculated using the market value of our Company’s common stock on June 30, 2025 of $33.16 multiplied by the number of non-vested restricted shares outstanding.

11. Short-Term Borrowings

At June 30, 2025, we had a $40.0 million revolving line of credit with a bank that is secured by a lien against our general business assets and expires on September 26, 2025. Outstanding advances on the line of credit bear interest at the one-month term secured overnight financing rate (“SOFR”) plus 125 basis points. Our line of credit agreement contains representations, warranties and covenants (including a minimum tangible net worth financial covenant) that are customary for a facility of this type. At June 30, 2025 and December 31, 2024, there were no outstanding borrowings on the line of credit, and we were in compliance with all financial covenants.

12. Comprehensive Income

The components of accumulated other comprehensive loss as recorded in the Condensed Consolidated Balance Sheets were as follows:


	June 30,		December 31,
	2025		2024

	(Dollars in thousands)
Foreign currency translation adjustments	$	(9,655)	$	(11,671)
Pension liability, net of tax		(6,181)		(6,263)
Total accumulated other comprehensive loss	$	(15,836)	$	(17,934)

The following tables show changes in accumulated other comprehensive loss, net of tax, during the three and six months ended June 30, 2025 and 2024:


	Foreign Currency
	Translation		Defined Benefit
	Adjustments		Pension Items		Total

	(Dollars in thousands)
Balance, January 1, 2025	$	(11,671)	$	(6,263)	$	(17,934)
Other comprehensive income before reclassifications		192		—		192
Amounts reclassified from accumulated other comprehensive loss		—		41		41
Net current period other comprehensive income		192		41		233
Balance, March 31, 2025	$	(11,479)	$	(6,222)	$	(17,701)
Other comprehensive income before reclassifications		1,824		—		1,824
Amounts reclassified from accumulated other comprehensive loss		—		41		41
Net current period other comprehensive income		1,824		41		1,865
Balance, June 30, 2025	$	(9,655)	$	(6,181)	$	(15,836)


	Foreign Currency
	Translation		Defined Benefit
	Adjustments		Pension Items		Total

	(Dollars in thousands)
Balance, January 1, 2024	$	(7,954)	$	(9,357)	$	(17,311)
Other comprehensive loss before reclassifications		(1,092)		—		(1,092)
Amounts reclassified from accumulated other comprehensive loss		—		73		73
Net current period other comprehensive (loss) income		(1,092)		73		(1,019)
Balance, March 31, 2024	$	(9,046)	$	(9,284)	$	(18,330)
Other comprehensive income before reclassifications		61		—		61
Amounts reclassified from accumulated other comprehensive loss		—		73		73
Net current period other comprehensive income		61		73		134
Balance, June 30, 2024	$	(8,985)	$	(9,211)	$	(18,196)

The following table shows reclassification adjustments out of accumulated other comprehensive loss, net of tax, during the three and six months ended June 30, 2025 and 2024:



	Amounts Reclassified from Accumulated Other Comprehensive Loss												Affected line item in the
	Three Months Ended June 30,						Six Months Ended June 30,						statement where net
	2025			2024			2025			2024			earnings is presented

	(Dollars in thousands)
Amortization of defined benefit pension items
Prior service cost	$	5	⁽¹⁾	$	5	⁽¹⁾	$	10	⁽¹⁾	$	10	⁽¹⁾	Other expense, net
Actuarial losses		50	⁽¹⁾		94	⁽¹⁾		100	⁽¹⁾		188	⁽¹⁾	Other expense, net
Total before tax		55			99			110			198
Tax benefit		(14)			(26)			(28)			(52)		Provision for income taxes
Net of tax	$	41		$	73		$	82		$	146

(1)

These amounts were included in the computation of pension expense. See Note 7 for additional details.

13. Equity

The following table reconciles our equity for the three and six months ended June 30, 2025:


							Accumulated
			Capital in				Other
	Common		Excess of		Reinvested		Comprehensive
	Stock		Par Value		Earnings		Loss

	(Dollars in thousands)
Balance, January 1, 2025	$	9,643	$	72,577	$	181,299	$	(17,934)
Net earnings		—		—		5,543		—
Foreign currency translation adjustments		—		—		—		192
Pension liability adjustment, net of tax		—		—		—		41
Cash dividends declared ($0.26 per share)		—		—		(2,506)		—
Stock options exercised, net of shares withheld for employee taxes and strike price		1		(1)		—		—
Share-based compensation expense		—		427		—		—
Shares purchased and retired		(25)		—		(707)		—
Balance, March 31, 2025	$	9,619	$	73,003	$	183,629	$	(17,701)
Net earnings		—		—		2,256		—
Foreign currency translation adjustments		—		—		—		1,824
Pension liability adjustment, net of tax		—		—		—		41
Cash dividends declared ($0.27 per share)		—		—		(2,581)		—
Share-based compensation expense		—		375		—		—
Shares purchased and retired		(80)		—		(2,323)		—
Balance, June 30, 2025	$	9,539	$	73,378	$	180,981	$	(15,836)

The following table reconciles our equity for the three and six months ended June 30, 2024:



							Accumulated
			Capital in				Other
	Common		Excess of		Reinvested		Comprehensive
	Stock		Par Value		Earnings		Loss

	(Dollars in thousands)
Balance, January 1, 2024	$	9,497	$	71,661	$	180,646	$	(17,311)
Net earnings		—		—		6,650		—
Foreign currency translation adjustments		—		—		—		(1,092)
Pension liability adjustment, net of tax		—		—		—		73
Cash dividends declared ($0.25 per share)		—		—		(2,377)		—
Stock options exercised, net of shares withheld for employee taxes and strike price		11		(12)		—		—
Share-based compensation expense		—		367		—		—
Shares purchased and retired		—		—		(5)		—
Balance, March 31, 2024	$	9,508	$	72,016	$	184,914	$	(18,330)
Net earnings		—		—		5,607		—
Foreign currency translation adjustments		—		—		—		61
Pension liability adjustment, net of tax		—		—		—		73
Cash dividends declared ($0.26 per share)		—		—		(2,467)		—
Stock options exercised, net of shares withheld for employee taxes and strike price		1		(1)		—		—
Share-based compensation expense		—		331		—		—
Shares purchased and retired		(18)		—		(491)		—
Balance, June 30, 2024	$	9,491	$	72,346	$	187,563	$	(18,196)

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

FORWARD-LOOKING STATEMENTS

This report contains certain forward-looking statements within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. These statements represent our good faith judgment with respect to future events and are subject to risks and uncertainties that could cause actual results to differ materially. Such statements can be identified by the use of words such as “anticipates,” “believes,” “estimates,” “expects,” “forecasts,” “intends,” “likely,” “plans,” “predicts,” “projects,” “should,” “will,” or variations of such words, and similar expressions. Forward-looking statements, by their nature, address matters that are, to varying degrees, uncertain. Therefore, the reader is cautioned that these forward-looking statements are subject to a number of risks, uncertainties or other factors that may cause actual results to differ materially from those described in the forward-looking statements. These risks and uncertainties include, but are not limited to, the risk factors described under Item 1A, “Risk Factors,” of our Annual Report on Form 10-K for the year-ended December 31, 2024, filed on March 14, 2025, which information is incorporated herein by reference, and in Part II, Item 1A, “Risk Factors,” of this Form 10-Q. We undertake no obligation to update publicly any forward-looking statements, whether as a result of new information, future events, or otherwise.

GENERAL

We design, market, and distribute quality and innovative footwear principally for men, but also for women and children, under a portfolio of well-recognized brand names including: Florsheim, Nunn Bush, Stacy Adams, BOGS, and Forsake. Inventory is purchased from third-party overseas manufacturers. Almost all of these foreign-sourced purchases are denominated in U.S. dollars.

We have two reportable segments, North American wholesale operations (“Wholesale”) and North American retail operations (“Retail”). In the Wholesale segment, our products are sold to leading footwear, department, and specialty stores, as well as e-commerce retailers, primarily in the United States and Canada. We also have licensing agreements with third parties who sell our branded apparel, accessories, and specialty footwear in the United States, as well as our footwear in Mexico and certain markets overseas. Licensing revenues are included in our Wholesale segment. Our Retail segment consists of e-commerce businesses and four brick-and-mortar retail stores in the United States. Retail sales are made directly to consumers on our websites, or by our employees in our stores. Our “other” operations include our wholesale and retail businesses in Australia and South Africa (collectively, “Florsheim Australia”). We ceased operations in the Asia Pacific region, which was previously included in Florsheim Australia, in 2023 and completed the wind down of that business in 2024. The majority of our operations are in the United States and our results are primarily affected by the economic conditions and the retail environment in the United States.

Current Business Trends - Tariffs

In early 2025, the U.S. government enacted reciprocal and retaliatory tariffs (“incremental tariffs”) on goods imported into the United States. The incremental tariff on goods sourced from China, which is where we source most of our products, reached a high of 145% in April, but was temporarily reduced to 30% on May 12, 2025, for a 90-day period ending August 12, 2025. It has not yet been announced if the China tariff will change at that time. The incremental tariffs on goods we source from other countries, excluding China, were 10% throughout the second quarter of 2025. As of our August 7, 2025 filing date, the tariffs of three of those countries increased: Cambodia - 19%, Vietnam - 20%, and India - 50%, with effective dates over the next several months. U.S. trade and tariff policies currently remain fluid and unpredictable, and the specific tariff rates applicable to goods imported by our company continue to evolve. We remain committed to adapting to changes in tariff policies and will adopt further mitigation strategies, as needed.

EXECUTIVE OVERVIEW

The tariff environment created headwinds for our business in the second quarter. Coming into 2025, consumers were already faced with affordability issues, driven by rising costs and economic volatility. The uncertainty around potential tariff-related price increases only added to their concerns about being able to cover everyday expenses. The result is that consumers are pulling back on discretionary purchases, including footwear. At the same time, wholesale customers are being cautious with their inventory buys to avoid potentially being left with excess product in an uncertain retail environment.

Our combined legacy business was down 8% for the quarter, with Nunn Bush down 11%, Stacy Adams down 10%, and Florsheim down 5%. The overall men’s dress, dress-casual, and basic-casual markets remained under pressure during the quarter, as consumers delayed replacement purchases, which is an important part of our business. This category softness, combined with retailers’ cautious approach to inventory management, made for a difficult second quarter. Given current consumer sentiment and continued uncertainty around tariffs, we expect the challenging environment to persist through the second half of the year.

The second quarter is typically the lowest-volume period for our BOGS brand. Sales for the brand were down 14% for the quarter, as consumer demand remained sluggish in the outdoor category. We are gearing up for new Fall product introductions, including an

expansion of our Seamless construction, which is lighter and more durable than traditional vulcanized rubber boot construction. In addition to diversifying BOGS manufacturing away from China, we are also expanding the product line to be less dependent on cold-weather demand. We now offer an enhanced assortment of lightly-insulated styles, as well as newly engineered products in the work category, which is a year-round business. We believe retailer inventories for outdoor footwear are lean, and we are cautiously optimistic that the brand will gain traction in the second half of the year.

Net sales in our retail segment were down 11% for the quarter, reflecting the tepid consumer environment. E-commerce site traffic for the majority of our brands increased year-to-date, but we are seeing a decrease in sales conversion rates. We believe consumers are increasingly value-conscious and focused on finding deals. As brand owners, we believe it is important to maintain pricing integrity and refrain from being overly promotional on our respective sites. In today’s price-sensitive environment, consumers tend to comparison shop, and we may lose a purchase to a more promotional retailer. We are investing in tools to drive consumer engagement and reduce shopping cart abandonment in this competitive landscape.

Florsheim Australia, which includes Asia and South Africa, experienced a 4% decline in net sales for the quarter, or 2% in local currency. This decrease was driven by lower wholesale shipments, as Australia’s retail same-store sales were flat for the quarter. Our focus for Florsheim Australia is growth of its wholesale business as well as finding efficiencies to reduce our selling and administrative expenses.

Second Quarter Highlights

Consolidated net sales were $58.2 million, down 9% compared to net sales of $63.9 million in the second quarter of 2024. Consolidated gross earnings were 43.3% of net sales compared to 43.9% of net sales in last year’s second quarter. Earnings from operations totaled $3.9 million for the quarter, down 42% from $6.7 million last year. Second quarter net earnings were $2.3 million, or $0.24 per diluted share, in 2025, versus $5.6 million, or $0.59 per diluted share, in 2024.

Year-To-Date Highlights

Consolidated net sales for the first half of 2025 were $126.3 million, down 7% from $135.5 million in 2024. Consolidated gross earnings were 44.0% of net sales in the first six months of 2025 versus 44.4% of net sales in the same period one year ago. Year-to-date earnings from operations totaled $10.9 million, down 27% from $14.9 million in 2024. Net earnings were $7.8 million, or $0.81 per diluted share, in the first six months of 2025, down from $12.3 million, or $1.28 per diluted share, last year.

Financial Position Highlights

At June 30, 2025, our cash and marketable securities totaled $83.8 million, and we had no debt outstanding on our $40.0 million revolving line of credit. During the first six months of 2025, we generated $14.4 million of cash from operations. We used funds to pay $5.0 million in dividends, repurchase $3.1 million of our common stock, and pay $0.7 million of capital expenditures during the period. Additionally, our prefunded dividend of $21.6 million was paid to shareholders in January 2025.

CONSOLIDATED RESULTS OF OPERATIONS


		Three Months Ended June 30,					Six Months Ended June 30,
	2025		2024		% Change	2025		2024		% Change

	(Dollars in thousands)
Net sales	$	58,221		63,932	(9)%	$	126,251	$	135,490	(7)%
Cost of sales		32,998		35,840	(8)%		70,653		75,391	(6)%
Gross earnings		25,223		28,092	(10)%		55,598		60,099	(7)%
Selling and administrative expenses		21,330		21,431	0%		44,674		45,187	(1)%
Earnings from operations		3,893		6,661	(42)%		10,924		14,912	(27)%

Interest income		785		964	(19)%		1,419		1,869	(24)%
Interest expense		(1)		—	NM		(2)		—	NM
Other expense, net		(59)		(143)	(59)%		(186)		(238)	(22)%

Earnings before provision for income taxes		4,618		7,482	(38)%		12,155		16,543	(27)%

Provision for income taxes		2,362		1,875	26%		4,356		4,286	2%

Net earnings	$	2,256	$	5,607	(60)%	$	7,799	$	12,257	(36)%

NM – Not meaningful

Consolidated net sales for the second quarter and first half of 2025 were down 9% and 7%, respectively, compared to the same periods of 2024. The decreases were mainly due to lower sales in our Wholesale and Retail segments, a result of lower demand.

Consolidated gross earnings as a percent of net sales were 43.3% and 43.9% in the second quarters of 2025 and 2024, respectively. For the year-to-date period, consolidated gross earnings were 44.0% in 2025 and 44.4% and 2024. The decreases in 2025 were primarily due to incremental tariffs, mainly incurred in the second quarter. Our cost of sales does not include distribution costs (e.g., receiving, inspection, warehousing, shipping, and handling costs) which are included in selling and administrative expenses. Consolidated distribution costs totaled $4.3 million and $4.5 million in the second quarters of 2025 and 2024, respectively. For the six months ended

June 30, consolidated distribution costs were $9.3 million in 2025 and $9.7 million in 2024, down in line with lower distribution activities this year.

Consolidated selling and administrative expenses as a percent of net sales were 37% and 34% in the second quarters of 2025 and 2024, respectively. For the first six months of 2025, selling and administrative expenses totaled 35% of net sales compared to 33% of net sales in the same period of 2024. This year’s percentage increases were because many of our operating costs are fixed and do not vary with sales.

Consolidated earnings from operations for the three and six months ended June 30, 2025, were down 42% and 27%, respectively, compared to the same periods one year ago. The decreases resulted mainly from lower sales in our Wholesale and Retail segments.

Interest income for the second quarter and year-to-date periods decreased $0.2 million and $0.5 million, respectively, compared to the same periods last year, due to lower interest rates in 2025. Interest expense was nominal for the three and six months ended June 30, 2025 and 2024, as there was no debt outstanding in such periods.

Other expense, net, primarily includes the non-service cost components of pension expense and net gains and losses on foreign currency transactions. The expense category remained relatively flat quarter-over-quarter and year-over-year, as there were no significant changes in these expenses.

Our effective income tax rates for the three months ended June 30, 2025 and 2024 were 51.1% and 25.1%, respectively. For the six months ended June 30, our effective tax rates were 35.8% in 2025 and 25.9% in 2024. This year’s effective tax rates were impacted by a $1.1 million adjustment to our second quarter income tax provision. See Note 9 to the Consolidated Financial Statements for additional information on income taxes.

Net earnings for the three months ended June 30, 2025 totaled $2.3 million, down 60% compared to $5.6 million in 2024. For the six months ended June 30, net earnings totaled $7.8 million in 2025, down 36% from $12.3 million in 2024. This year’s quarter and year-to-date net earnings were mainly impacted by lower operating earnings in our Wholesale and Retail segments, and a $1.1 million adjustment to our income tax provision.

SEGMENT ANALYSIS

Net sales and earnings from operations for our reportable segments and the “other” category for the three and six months ended June 30, 2025 and 2024, were as follows:


	Three Months Ended June 30,				%		Six Months Ended June 30,				%
	2025		2024		Change		2025		2024		Change

	(Dollars in thousands)
Net Sales
North American Wholesale	$	45,630		50,248	(9)	%	$	99,903		106,498	(6)	%
North American Retail		6,773		7,603	(11)	%		15,439		17,422	(11)	%
Other		5,818		6,081	(4)	%		10,909		11,570	(6)	%
Total	$	58,221	$	63,932	(9)	%	$	126,251	$	135,490	(7)	%

Earnings from Operations
North American Wholesale	$	4,063		5,784	(30)	%	$	10,699		13,175	(19)	%
North American Retail		65		695	(91)	%		687		1,992	(66)	%
Other		(235)		182	NM			(462)		(255)	NM	%
Total	$	3,893	$	6,661	(42)	%	$	10,924	$	14,912	(27)	%

NM – Not meaningful

North American Wholesale Segment

Net Sales

Net sales in our Wholesale segment for the three and six months ended June 30, 2025 and 2024, were as follows:


	Three Months Ended June 30,				%		Six Months Ended June 30,				%
	2025		2024		Change		2025		2024		Change

	(Dollars in thousands)
North American Wholesale Net Sales
Stacy Adams	$	10,586		11,779	(10)	%	$	23,357		25,537	(9)	%
Nunn Bush		11,280		12,683	(11)	%		21,891		25,373	(14)	%
Florsheim		20,953		22,068	(5)	%

WEYCO GROUP INC 10-Q