false FY 0000795800 00-0000000 Unlimited Unlimited Unlimited 0000795800 2025-01-01 2025-12-31 0000795800 2025-06-30 0000795800 2026-03-13 0000795800 2025-12-31 0000795800 2024-12-31 0000795800 2024-01-01 2024-12-31 0000795800 NEXM:Series1ConvertiblePreferredStockMember 2025-12-31 0000795800 NEXM:Series1ConvertiblePreferredStockMember 2024-12-31 0000795800 us-gaap:CommonStockMember 2024-12-31 0000795800 us-gaap:PreferredStockMember 2024-12-31 0000795800 us-gaap:AdditionalPaidInCapitalMember 2024-12-31 0000795800 us-gaap:RetainedEarningsMember 2024-12-31 0000795800 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-12-31 0000795800 us-gaap:CommonStockMember 2023-12-31 0000795800 us-gaap:PreferredStockMember 2023-12-31 0000795800 us-gaap:AdditionalPaidInCapitalMember 2023-12-31 0000795800 us-gaap:RetainedEarningsMember 2023-12-31 0000795800 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-12-31 0000795800 2023-12-31 0000795800 us-gaap:CommonStockMember 2025-01-01 2025-12-31 0000795800 us-gaap:PreferredStockMember 2025-01-01 2025-12-31 0000795800 us-gaap:AdditionalPaidInCapitalMember 2025-01-01 2025-12-31 0000795800 us-gaap:RetainedEarningsMember 2025-01-01 2025-12-31 0000795800 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2025-01-01 2025-12-31 0000795800 us-gaap:CommonStockMember 2024-01-01 2024-12-31 0000795800 us-gaap:PreferredStockMember 2024-01-01 2024-12-31 0000795800 us-gaap:AdditionalPaidInCapitalMember 2024-01-01 2024-12-31 0000795800 us-gaap:RetainedEarningsMember 2024-01-01 2024-12-31 0000795800 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-01-01 2024-12-31 0000795800 us-gaap:CommonStockMember 2025-12-31 0000795800 us-gaap:PreferredStockMember 2025-12-31 0000795800 us-gaap:AdditionalPaidInCapitalMember 2025-12-31 0000795800 us-gaap:RetainedEarningsMember 2025-12-31 0000795800 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2025-12-31 0000795800 us-gaap:PrivatePlacementMember 2025-11-17 0000795800 NEXM:SecondInstalmentMember NEXM:SelebiAssetPurchaseAgreementMember 2025-11-17 2025-11-17 0000795800 2025-06-20 2025-06-20 0000795800 NEXM:NexMetalsMiningCorpMember 2025-01-01 2025-12-31 0000795800 NEXM:NANExplorationIncMember 2025-01-01 2025-12-31 0000795800 NEXM:NANExplorationIncMember 2025-12-31 0000795800 NEXM:PNRAmalcoLtdMember 2025-01-01 2025-12-31 0000795800 NEXM:PNRAmalcoLtdMember 2025-12-31 0000795800 NEXM:PremiumResourcesInternationalLtdMember 2025-01-01 2025-12-31 0000795800 NEXM:PremiumResourcesInternationalLtdMember 2025-12-31 0000795800 NEXM:PremiumResourcesSelkirkBarbadosLimitedMember 2025-01-01 2025-12-31 0000795800 NEXM:PremiumResourcesSelkirkBarbadosLimitedMember 2025-12-31 0000795800 NEXM:PremiumResourcesSelebiBarbadosLimitedMember 2025-01-01 2025-12-31 0000795800 NEXM:PremiumResourcesSelebiBarbadosLimitedMember 2025-12-31 0000795800 NEXM:PremiumNickelGroupProprietaryLimitedMember 2025-01-01 2025-12-31 0000795800 NEXM:PremiumNickelGroupProprietaryLimitedMember 2025-12-31 0000795800 NEXM:PremiumNickelResourcesProprietaryLimitedMember 2025-01-01 2025-12-31 0000795800 NEXM:PremiumNickelResourcesProprietaryLimitedMember 2025-12-31 0000795800 NEXM:ComputerAndSoftwareMember 2025-12-31 0000795800 us-gaap:VehiclesMember 2025-12-31 0000795800 us-gaap:EquipmentMember 2025-12-31 0000795800 us-gaap:FurnitureAndFixturesMember 2025-12-31 0000795800 us-gaap:BuildingMember 2025-12-31 0000795800 country:BW NEXM:SelebiMember us-gaap:MiningPropertiesAndMineralRightsMember 2023-12-31 0000795800 country:BW NEXM:SelkrikMember us-gaap:MiningPropertiesAndMineralRightsMember 2023-12-31 0000795800 country:BW NEXM:SelebiMember us-gaap:MiningPropertiesAndMineralRightsMember 2024-01-01 2024-12-31 0000795800 country:BW NEXM:SelkrikMember us-gaap:MiningPropertiesAndMineralRightsMember 2024-01-01 2024-12-31 0000795800 country:BW NEXM:SelebiMember us-gaap:MiningPropertiesAndMineralRightsMember 2024-12-31 0000795800 country:BW NEXM:SelkrikMember us-gaap:MiningPropertiesAndMineralRightsMember 2024-12-31 0000795800 country:BW NEXM:SelebiMember us-gaap:MiningPropertiesAndMineralRightsMember 2025-01-01 2025-12-31 0000795800 country:BW NEXM:SelkrikMember us-gaap:MiningPropertiesAndMineralRightsMember 2025-01-01 2025-12-31 0000795800 country:BW NEXM:SelebiMember us-gaap:MiningPropertiesAndMineralRightsMember 2025-12-31 0000795800 country:BW NEXM:SelkrikMember us-gaap:MiningPropertiesAndMineralRightsMember 2025-12-31 0000795800 NEXM:SelebiAPAMember 2021-09-01 2021-09-30 0000795800 NEXM:FirstInstalmentMember NEXM:SelebiMember 2021-09-01 2021-09-30 0000795800 NEXM:SelebiMember 2021-03-22 2022-01-31 0000795800 NEXM:SecondInstalmentMember NEXM:SelebiMember 2021-09-01 2021-09-30 0000795800 NEXM:SelebiAndSelkirkMinesMember 2025-12-02 2025-12-02 0000795800 NEXM:ThirdInstalmentMember NEXM:SelebiMember 2021-09-01 2021-09-30 0000795800 NEXM:FirstInstalmentMember NEXM:SelebiMember 2021-03-22 2022-01-31 0000795800 NEXM:SecondInstalmentMember NEXM:SelebiMember 2021-03-22 2022-01-31 0000795800 2021-03-22 2022-01-31 0000795800 NEXM:SelkirkMember 2021-04-01 2022-08-31 0000795800 NEXM:ThirdInstalmentMember NEXM:SelebiMember 2021-04-01 2022-08-31 0000795800 NEXM:PremiumNickelGroupProprietaryLimitedMember NEXM:SelkirkNetSmelterReturnMember 2021-04-01 2022-08-31 0000795800 2023-08-31 2023-08-31 0000795800 NEXM:PreciousMetalsMember 2025-12-31 0000795800 NEXM:BaseMetalsMember 2025-12-31 0000795800 NEXM:SelebiMember NEXM:DrillingMember 2025-01-01 2025-12-31 0000795800 NEXM:SelkirkMember NEXM:DrillingMember 2025-01-01 2025-12-31 0000795800 NEXM:OtherMember NEXM:DrillingMember 2025-01-01 2025-12-31 0000795800 NEXM:DrillingMember 2025-01-01 2025-12-31 0000795800 NEXM:SelebiMember NEXM:DrillingMember 2024-01-01 2024-12-31 0000795800 NEXM:SelkirkMember NEXM:DrillingMember 2024-01-01 2024-12-31 0000795800 NEXM:OtherMember NEXM:DrillingMember 2024-01-01 2024-12-31 0000795800 NEXM:DrillingMember 2024-01-01 2024-12-31 0000795800 NEXM:SelebiMember NEXM:SiteOperationsAdministrationAndOverheadMember 2025-01-01 2025-12-31 0000795800 NEXM:SelkirkMember NEXM:SiteOperationsAdministrationAndOverheadMember 2025-01-01 2025-12-31 0000795800 NEXM:OtherMember NEXM:SiteOperationsAdministrationAndOverheadMember 2025-01-01 2025-12-31 0000795800 NEXM:SiteOperationsAdministrationAndOverheadMember 2025-01-01 2025-12-31 0000795800 NEXM:SelebiMember NEXM:SiteOperationsAdministrationAndOverheadMember 2024-01-01 2024-12-31 0000795800 NEXM:SelkirkMember NEXM:SiteOperationsAdministrationAndOverheadMember 2024-01-01 2024-12-31 0000795800 NEXM:OtherMember NEXM:SiteOperationsAdministrationAndOverheadMember 2024-01-01 2024-12-31 0000795800 NEXM:SiteOperationsAdministrationAndOverheadMember 2024-01-01 2024-12-31 0000795800 NEXM:SelebiMember NEXM:InfrastructureAndEquipmentMaintainenceMember 2025-01-01 2025-12-31 0000795800 NEXM:SelkirkMember NEXM:InfrastructureAndEquipmentMaintainenceMember 2025-01-01 2025-12-31 0000795800 NEXM:OtherMember NEXM:InfrastructureAndEquipmentMaintainenceMember 2025-01-01 2025-12-31 0000795800 NEXM:InfrastructureAndEquipmentMaintainenceMember 2025-01-01 2025-12-31 0000795800 NEXM:SelebiMember NEXM:InfrastructureAndEquipmentMaintainenceMember 2024-01-01 2024-12-31 0000795800 NEXM:SelkirkMember NEXM:InfrastructureAndEquipmentMaintainenceMember 2024-01-01 2024-12-31 0000795800 NEXM:OtherMember NEXM:InfrastructureAndEquipmentMaintainenceMember 2024-01-01 2024-12-31 0000795800 NEXM:InfrastructureAndEquipmentMaintainenceMember 2024-01-01 2024-12-31 0000795800 NEXM:SelebiMember NEXM:GeologyMember 2025-01-01 2025-12-31 0000795800 NEXM:SelkirkMember NEXM:GeologyMember 2025-01-01 2025-12-31 0000795800 NEXM:OtherMember NEXM:GeologyMember 2025-01-01 2025-12-31 0000795800 NEXM:GeologyMember 2025-01-01 2025-12-31 0000795800 NEXM:SelebiMember NEXM:GeologyMember 2024-01-01 2024-12-31 0000795800 NEXM:SelkirkMember NEXM:GeologyMember 2024-01-01 2024-12-31 0000795800 NEXM:OtherMember NEXM:GeologyMember 2024-01-01 2024-12-31 0000795800 NEXM:GeologyMember 2024-01-01 2024-12-31 0000795800 NEXM:SelebiMember NEXM:MineDevelopementMember 2025-01-01 2025-12-31 0000795800 NEXM:SelkirkMember NEXM:MineDevelopementMember 2025-01-01 2025-12-31 0000795800 NEXM:OtherMember NEXM:MineDevelopementMember 2025-01-01 2025-12-31 0000795800 NEXM:MineDevelopementMember 2025-01-01 2025-12-31 0000795800 NEXM:SelebiMember NEXM:MineDevelopementMember 2024-01-01 2024-12-31 0000795800 NEXM:SelkirkMember NEXM:MineDevelopementMember 2024-01-01 2024-12-31 0000795800 NEXM:OtherMember NEXM:MineDevelopementMember 2024-01-01 2024-12-31 0000795800 NEXM:MineDevelopementMember 2024-01-01 2024-12-31 0000795800 NEXM:SelebiMember us-gaap:ElectricityMember 2025-01-01 2025-12-31 0000795800 NEXM:SelkirkMember us-gaap:ElectricityMember 2025-01-01 2025-12-31 0000795800 NEXM:OtherMember us-gaap:ElectricityMember 2025-01-01 2025-12-31 0000795800 us-gaap:ElectricityMember 2025-01-01 2025-12-31 0000795800 NEXM:SelebiMember us-gaap:ElectricityMember 2024-01-01 2024-12-31 0000795800 NEXM:SelkirkMember us-gaap:ElectricityMember 2024-01-01 2024-12-31 0000795800 NEXM:OtherMember us-gaap:ElectricityMember 2024-01-01 2024-12-31 0000795800 us-gaap:ElectricityMember 2024-01-01 2024-12-31 0000795800 NEXM:SelebiMember NEXM:EngineeringAndTechnicalStudiesMember 2025-01-01 2025-12-31 0000795800 NEXM:SelkirkMember NEXM:EngineeringAndTechnicalStudiesMember 2025-01-01 2025-12-31 0000795800 NEXM:OtherMember NEXM:EngineeringAndTechnicalStudiesMember 2025-01-01 2025-12-31 0000795800 NEXM:EngineeringAndTechnicalStudiesMember 2025-01-01 2025-12-31 0000795800 NEXM:SelebiMember NEXM:EngineeringAndTechnicalStudiesMember 2024-01-01 2024-12-31 0000795800 NEXM:SelkirkMember NEXM:EngineeringAndTechnicalStudiesMember 2024-01-01 2024-12-31 0000795800 NEXM:OtherMember NEXM:EngineeringAndTechnicalStudiesMember 2024-01-01 2024-12-31 0000795800 NEXM:EngineeringAndTechnicalStudiesMember 2024-01-01 2024-12-31 0000795800 NEXM:SelebiMember NEXM:GeophysicsMember 2025-01-01 2025-12-31 0000795800 NEXM:SelkirkMember NEXM:GeophysicsMember 2025-01-01 2025-12-31 0000795800 NEXM:OtherMember NEXM:GeophysicsMember 2025-01-01 2025-12-31 0000795800 NEXM:GeophysicsMember 2025-01-01 2025-12-31 0000795800 NEXM:SelebiMember NEXM:GeophysicsMember 2024-01-01 2024-12-31 0000795800 NEXM:SelkirkMember NEXM:GeophysicsMember 2024-01-01 2024-12-31 0000795800 NEXM:OtherMember NEXM:GeophysicsMember 2024-01-01 2024-12-31 0000795800 NEXM:GeophysicsMember 2024-01-01 2024-12-31 0000795800 NEXM:SelebiMember NEXM:FreightToolsSuppliesAndOtherConsumablesMember 2025-01-01 2025-12-31 0000795800 NEXM:SelkirkMember NEXM:FreightToolsSuppliesAndOtherConsumablesMember 2025-01-01 2025-12-31 0000795800 NEXM:OtherMember NEXM:FreightToolsSuppliesAndOtherConsumablesMember 2025-01-01 2025-12-31 0000795800 NEXM:FreightToolsSuppliesAndOtherConsumablesMember 2025-01-01 2025-12-31 0000795800 NEXM:SelebiMember NEXM:FreightToolsSuppliesAndOtherConsumablesMember 2024-01-01 2024-12-31 0000795800 NEXM:SelkirkMember NEXM:FreightToolsSuppliesAndOtherConsumablesMember 2024-01-01 2024-12-31 0000795800 NEXM:OtherMember NEXM:FreightToolsSuppliesAndOtherConsumablesMember 2024-01-01 2024-12-31 0000795800 NEXM:FreightToolsSuppliesAndOtherConsumablesMember 2024-01-01 2024-12-31 0000795800 NEXM:SelebiMember NEXM:HealthAndSafetyMember 2025-01-01 2025-12-31 0000795800 NEXM:SelkirkMember NEXM:HealthAndSafetyMember 2025-01-01 2025-12-31 0000795800 NEXM:OtherMember NEXM:HealthAndSafetyMember 2025-01-01 2025-12-31 0000795800 NEXM:HealthAndSafetyMember 2025-01-01 2025-12-31 0000795800 NEXM:SelebiMember NEXM:HealthAndSafetyMember 2024-01-01 2024-12-31 0000795800 NEXM:SelkirkMember NEXM:HealthAndSafetyMember 2024-01-01 2024-12-31 0000795800 NEXM:OtherMember NEXM:HealthAndSafetyMember 2024-01-01 2024-12-31 0000795800 NEXM:HealthAndSafetyMember 2024-01-01 2024-12-31 0000795800 NEXM:SelebiMember NEXM:EnvironmentalSocialAndGovernanceMember 2025-01-01 2025-12-31 0000795800 NEXM:SelkirkMember NEXM:EnvironmentalSocialAndGovernanceMember 2025-01-01 2025-12-31 0000795800 NEXM:OtherMember NEXM:EnvironmentalSocialAndGovernanceMember 2025-01-01 2025-12-31 0000795800 NEXM:EnvironmentalSocialAndGovernanceMember 2025-01-01 2025-12-31 0000795800 NEXM:SelebiMember NEXM:EnvironmentalSocialAndGovernanceMember 2024-01-01 2024-12-31 0000795800 NEXM:SelkirkMember NEXM:EnvironmentalSocialAndGovernanceMember 2024-01-01 2024-12-31 0000795800 NEXM:OtherMember NEXM:EnvironmentalSocialAndGovernanceMember 2024-01-01 2024-12-31 0000795800 NEXM:EnvironmentalSocialAndGovernanceMember 2024-01-01 2024-12-31 0000795800 NEXM:SelebiMember NEXM:ShareBasedCompensationMember 2025-01-01 2025-12-31 0000795800 NEXM:SelkirkMember NEXM:ShareBasedCompensationMember 2025-01-01 2025-12-31 0000795800 NEXM:OtherMember NEXM:ShareBasedCompensationMember 2025-01-01 2025-12-31 0000795800 NEXM:ShareBasedCompensationMember 2025-01-01 2025-12-31 0000795800 NEXM:SelebiMember NEXM:ShareBasedCompensationMember 2024-01-01 2024-12-31 0000795800 NEXM:SelkirkMember NEXM:ShareBasedCompensationMember 2024-01-01 2024-12-31 0000795800 NEXM:OtherMember NEXM:ShareBasedCompensationMember 2024-01-01 2024-12-31 0000795800 NEXM:ShareBasedCompensationMember 2024-01-01 2024-12-31 0000795800 NEXM:SelebiMember 2025-01-01 2025-12-31 0000795800 NEXM:SelkirkMember 2025-01-01 2025-12-31 0000795800 NEXM:OtherMember 2025-01-01 2025-12-31 0000795800 NEXM:SelebiMember 2024-01-01 2024-12-31 0000795800 NEXM:SelkirkMember 2024-01-01 2024-12-31 0000795800 NEXM:OtherMember 2024-01-01 2024-12-31 0000795800 NEXM:LandAndBuildingsMember 2023-12-31 0000795800 us-gaap:EquipmentMember 2023-12-31 0000795800 us-gaap:FurnitureAndFixturesMember 2023-12-31 0000795800 us-gaap:VehiclesMember 2023-12-31 0000795800 NEXM:ComputerAndSoftwareMember 2023-12-31 0000795800 NEXM:LandAndBuildingsMember 2024-01-01 2024-12-31 0000795800 us-gaap:EquipmentMember 2024-01-01 2024-12-31 0000795800 us-gaap:FurnitureAndFixturesMember 2024-01-01 2024-12-31 0000795800 us-gaap:VehiclesMember 2024-01-01 2024-12-31 0000795800 NEXM:ComputerAndSoftwareMember 2024-01-01 2024-12-31 0000795800 NEXM:LandAndBuildingsMember 2024-12-31 0000795800 us-gaap:EquipmentMember 2024-12-31 0000795800 us-gaap:FurnitureAndFixturesMember 2024-12-31 0000795800 us-gaap:VehiclesMember 2024-12-31 0000795800 NEXM:ComputerAndSoftwareMember 2024-12-31 0000795800 NEXM:LandAndBuildingsMember 2025-01-01 2025-12-31 0000795800 us-gaap:EquipmentMember 2025-01-01 2025-12-31 0000795800 us-gaap:FurnitureAndFixturesMember 2025-01-01 2025-12-31 0000795800 us-gaap:VehiclesMember 2025-01-01 2025-12-31 0000795800 NEXM:ComputerAndSoftwareMember 2025-01-01 2025-12-31 0000795800 NEXM:LandAndBuildingsMember 2025-12-31 0000795800 NEXM:ThirdUndergroundSurfaceDrillMember 2025-12-31 0000795800 NEXM:SecondMarcotteDeepDrillMember 2025-12-31 0000795800 srt:ChiefExecutiveOfficerMember NEXM:DecemberThirtyOneTwoThousandTwentySixMember 2025-12-31 2025-12-31 0000795800 srt:ChiefFinancialOfficerMember NEXM:JulyThirtyOneTwoThousandTwentySixMember 2025-12-31 2025-12-31 0000795800 srt:ChiefExecutiveOfficerMember 2024-12-31 0000795800 srt:ChiefExecutiveOfficerMember 2025-01-01 2025-12-31 0000795800 NEXM:FinanceLeasedAssetBuildingMember 2022-07-01 2022-07-31 0000795800 NEXM:FinanceLeasedAssetBuildingMember 2022-08-01 2022-08-31 0000795800 NEXM:FinanceLeasedAssetBuildingMember 2023-07-01 2023-07-31 0000795800 2024-09-12 0000795800 NEXM:FinanceLeasedAssetBuildingMember 2024-09-12 2024-09-12 0000795800 NEXM:FinanceLeasedAssetBuildingMember 2024-12-10 2024-12-10 0000795800 NEXM:FinanceLeasedAssetDrillingEquipmentMember 2023-03-01 2023-03-31 0000795800 NEXM:SyringaMember 2025-12-31 0000795800 NEXM:SyringaMember 2025-01-01 2025-12-31 0000795800 NEXM:TermLoanMember 2025-12-31 0000795800 NEXM:DebtSettlementAgreementMember 2025-12-31 0000795800 us-gaap:PrivatePlacementMember 2025-12-31 0000795800 NEXM:TriViewCapitalLtdMember 2025-03-01 2025-03-31 0000795800 NEXM:AdvisoryServicesAgreementMember 2025-03-01 2025-03-31 0000795800 NEXM:BoweringProjectsLtdMember 2025-03-01 2025-03-31 0000795800 2025-03-01 2025-03-31 0000795800 NEXM:SettlementWarrantsMember 2025-01-01 2025-12-31 0000795800 NEXM:SettlementWarrantsMember us-gaap:MeasurementInputExpectedDividendRateMember 2025-12-31 0000795800 NEXM:SettlementWarrantsMember us-gaap:MeasurementInputSharePriceMember 2025-12-31 0000795800 NEXM:SettlementWarrantsMember us-gaap:MeasurementInputPriceVolatilityMember 2025-12-31 0000795800 NEXM:SettlementWarrantsMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2025-12-31 0000795800 NEXM:SettlementWarrantsMember us-gaap:MeasurementInputExpectedTermMember 2025-12-31 0000795800 NEXM:TermLoanMember 2023-12-31 0000795800 NEXM:TermLoanMember 2024-01-01 2024-12-31 0000795800 NEXM:TermLoanMember 2024-12-31 0000795800 NEXM:TermLoanMember 2025-01-01 2025-12-31 0000795800 NEXM:ContractualRightsOptionArrangementMember 2023-01-01 2023-12-31 0000795800 NEXM:ContractualRightsOptionArrangementMember NEXM:PremiumNickelResourcesProprietaryLimitedMember 2023-01-01 2023-12-31 0000795800 NEXM:ContractualRightsOptionArrangementMember NEXM:PremiumNickelGroupProprietaryLimitedMember 2023-01-01 2023-12-31 0000795800 NEXM:CymbriaMember NEXM:ContractualRightsOptionArrangementMember 2025-12-31 0000795800 NEXM:CymbriaMember NEXM:ContractualRightsOptionArrangementMember 2024-12-31 0000795800 NEXM:PremiumNickelResourcesProprietaryLimitedMember NEXM:SelebiNetSmelterReturnMember 2022-01-31 0000795800 NEXM:PremiumNickelGroupProprietaryLimitedMember NEXM:SelkirkNetSmelterReturnMember 2022-08-31 0000795800 NEXM:PremiumNickelGroupProprietaryLimitedMember NEXM:CymbriaMember 2025-12-31 0000795800 NEXM:SelebiMinesAndSelkirkMineMember NEXM:CymbriaMember 2025-12-31 0000795800 NEXM:CymbriaMember NEXM:SelebiMinesMember 2025-01-01 2025-12-31 0000795800 NEXM:CymbriaMember NEXM:SelkirkMineMember 2025-01-01 2025-12-31 0000795800 NEXM:PrivatePlacementWarrantMember 2025-11-17 0000795800 2025-11-17 0000795800 2025-11-17 2025-11-17 0000795800 NEXM:TermLoanMember 2025-03-18 0000795800 us-gaap:PrivatePlacementMember 2025-03-18 0000795800 NEXM:PrivatePlacementWarrantMember 2025-03-18 0000795800 2025-03-31 0000795800 us-gaap:PrivatePlacementMember 2025-01-01 2025-12-31 0000795800 us-gaap:PrivatePlacementMember us-gaap:ShareBasedCompensationAwardTrancheOneMember 2024-06-14 0000795800 us-gaap:PrivatePlacementMember us-gaap:ShareBasedCompensationAwardTrancheTwoMember 2024-06-21 0000795800 2024-06-21 0000795800 2024-06-21 2024-06-21 0000795800 NEXM:StockOptionPlanMember srt:MaximumMember 2025-01-01 2025-12-31 0000795800 NEXM:StockOptionPlanMember 2025-01-01 2025-12-31 0000795800 NEXM:ImmediateVestingMember 2025-12-31 0000795800 NEXM:ImmediateVestingMember 2025-01-01 2025-12-31 0000795800 NEXM:VestingAnnuallyMember 2025-01-01 2025-12-31 0000795800 NEXM:StockOptionPlanMember 2024-01-01 2024-12-31 0000795800 NEXM:RestrictedShareUnitPlanMember 2025-01-01 2025-12-31 0000795800 NEXM:RestrictedShareUnitPlanMember NEXM:OfficerAndConsultantMember 2025-01-01 2025-12-31 0000795800 NEXM:RestrictedShareUnitPlanMember 2024-01-01 2024-12-31 0000795800 NEXM:DeferredShareUnitPlanMember 2025-01-01 2025-12-31 0000795800 NEXM:DeferredShareUnitMember 2025-01-01 2025-12-31 0000795800 NEXM:DeferredShareUnitMember 2024-01-01 2024-12-31 0000795800 NEXM:DeferredShareUnitPlanMember 2025-12-31 0000795800 NEXM:DeferredShareUnitPlanMember 2024-12-31 0000795800 NEXM:MonteCarloPricingModelMember 2025-01-01 2025-12-31 0000795800 NEXM:PrivatePlacementWarrantsMember us-gaap:MeasurementInputExpectedDividendRateMember 2025-11-17 0000795800 NEXM:PrivatePlacementWarrantsMember us-gaap:MeasurementInputSharePriceMember 2025-11-17 0000795800 NEXM:PrivatePlacementWarrantsMember us-gaap:MeasurementInputPriceVolatilityMember 2025-11-17 0000795800 NEXM:PrivatePlacementWarrantsMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2025-11-17 0000795800 NEXM:PrivatePlacementWarrantsMember us-gaap:MeasurementInputExpectedTermMember 2025-11-17 0000795800 NEXM:PrivatePlacementWarrantsMember us-gaap:MeasurementInputExpectedDividendRateMember 2025-12-31 0000795800 NEXM:PrivatePlacementWarrantsMember us-gaap:MeasurementInputSharePriceMember 2025-12-31 0000795800 NEXM:PrivatePlacementWarrantsMember us-gaap:MeasurementInputPriceVolatilityMember 2025-12-31 0000795800 NEXM:PrivatePlacementWarrantsMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2025-12-31 0000795800 NEXM:PrivatePlacementWarrantsMember us-gaap:MeasurementInputExpectedTermMember 2025-12-31 0000795800 us-gaap:MeasurementInputExpectedDividendRateMember 2024-06-14 0000795800 us-gaap:MeasurementInputExpectedDividendRateMember 2024-06-21 0000795800 us-gaap:MeasurementInputSharePriceMember 2024-06-14 0000795800 us-gaap:MeasurementInputSharePriceMember 2024-06-21 0000795800 us-gaap:MeasurementInputPriceVolatilityMember 2024-06-14 0000795800 us-gaap:MeasurementInputPriceVolatilityMember 2024-06-21 0000795800 us-gaap:MeasurementInputRiskFreeInterestRateMember 2024-06-14 0000795800 us-gaap:MeasurementInputRiskFreeInterestRateMember 2024-06-21 0000795800 us-gaap:MeasurementInputExpectedTermMember 2024-06-14 0000795800 us-gaap:MeasurementInputExpectedTermMember 2024-06-21 0000795800 NEXM:WarrantsExpiryDateJune282026Member 2025-12-31 0000795800 NEXM:WarrantsExpiryDateJune282026Member 2025-01-01 2025-12-31 0000795800 NEXM:WarrantsExpiryDateJune142029Member 2025-12-31 0000795800 NEXM:WarrantsExpiryDateJune142029Member 2025-01-01 2025-12-31 0000795800 NEXM:WarrantsExpiryDateJune212029Member 2025-12-31 0000795800 NEXM:WarrantsExpiryDateJune212029Member 2025-01-01 2025-12-31 0000795800 NEXM:WarrantsExpiryDateMarch182028Member 2025-12-31 0000795800 NEXM:WarrantsExpiryDateMarch182028Member 2025-01-01 2025-12-31 0000795800 NEXM:WarrantsExpiryDateMarch182028OneMember 2025-12-31 0000795800 NEXM:WarrantsExpiryDateMarch182028OneMember 2025-01-01 2025-12-31 0000795800 NEXM:WarrantsExpiryDateNovember172027Member 2025-12-31 0000795800 NEXM:WarrantsExpiryDateNovember172027Member 2025-01-01 2025-12-31 0000795800 NEXM:StockOptionPlanMember 2024-12-31 0000795800 NEXM:StockOptionPlanMember 2023-12-31 0000795800 NEXM:StockOptionPlanMember 2025-12-31 0000795800 srt:MinimumMember NEXM:StockOptionPlanMember 2025-12-31 0000795800 srt:MaximumMember NEXM:StockOptionPlanMember 2025-12-31 0000795800 srt:MinimumMember NEXM:StockOptionPlanMember 2024-12-31 0000795800 srt:MaximumMember NEXM:StockOptionPlanMember 2024-12-31 0000795800 NEXM:StockOptionPlanMember srt:MinimumMember 2025-01-01 2025-12-31 0000795800 NEXM:StockOptionPlanMember srt:MinimumMember 2024-01-01 2024-12-31 0000795800 NEXM:StockOptionPlanMember srt:MaximumMember 2024-01-01 2024-12-31 0000795800 NEXM:OptionsWithExpiryDateJanuary262026Member NEXM:StockOptionPlanMember 2025-12-31 0000795800 NEXM:OptionsWithExpiryDateJanuary262026Member NEXM:StockOptionPlanMember 2025-01-01 2025-12-31 0000795800 NEXM:OptionsWithExpiryDateFebruary252026Member NEXM:StockOptionPlanMember 2025-12-31 0000795800 NEXM:OptionsWithExpiryDateFebruary252026Member NEXM:StockOptionPlanMember 2025-01-01 2025-12-31 0000795800 NEXM:OptionsWithExpiryDateSeptember292026Member NEXM:StockOptionPlanMember 2025-12-31 0000795800 NEXM:OptionsWithExpiryDateSeptember292026Member NEXM:StockOptionPlanMember 2025-01-01 2025-12-31 0000795800 NEXM:OptionsWithExpiryDateOctober252026Member NEXM:StockOptionPlanMember 2025-12-31 0000795800 NEXM:OptionsWithExpiryDateOctober252026Member NEXM:StockOptionPlanMember 2025-01-01 2025-12-31 0000795800 NEXM:OptionsWithExpiryDateJanuary202027Member NEXM:StockOptionPlanMember 2025-12-31 0000795800 NEXM:OptionsWithExpiryDateJanuary202027Member NEXM:StockOptionPlanMember 2025-01-01 2025-12-31 0000795800 NEXM:OptionsWithExpiryDateAugust82028Member NEXM:StockOptionPlanMember 2025-12-31 0000795800 NEXM:OptionsWithExpiryDateAugust82028Member NEXM:StockOptionPlanMember 2025-01-01 2025-12-31 0000795800 NEXM:OptionsWithExpiryDateAugust142029Member NEXM:StockOptionPlanMember 2025-12-31 0000795800 NEXM:OptionsWithExpiryDateAugust142029Member NEXM:StockOptionPlanMember 2025-01-01 2025-12-31 0000795800 NEXM:OptionsWithExpiryDateDecember42029Member NEXM:StockOptionPlanMember 2025-12-31 0000795800 NEXM:OptionsWithExpiryDateDecember42029Member NEXM:StockOptionPlanMember 2025-01-01 2025-12-31 0000795800 NEXM:OptionsWithExpiryDateMarch182030Member NEXM:StockOptionPlanMember 2025-12-31 0000795800 NEXM:OptionsWithExpiryDateMarch182030Member NEXM:StockOptionPlanMember 2025-01-01 2025-12-31 0000795800 NEXM:OptionsWithExpiryDateApril242030Member NEXM:StockOptionPlanMember 2025-12-31 0000795800 NEXM:OptionsWithExpiryDateApril242030Member NEXM:StockOptionPlanMember 2025-01-01 2025-12-31 0000795800 NEXM:RestrictedShareUnitPlanMember 2024-12-31 0000795800 NEXM:RestrictedShareUnitPlanMember 2023-12-31 0000795800 NEXM:RestrictedShareUnitPlanMember 2025-12-31 0000795800 NEXM:DeferredShareUnitPlanMember 2023-12-31 0000795800 NEXM:DeferredShareUnitPlanMember 2024-01-01 2024-12-31 0000795800 NEXM:DirectorsAndOfficersMember 2025-12-31 0000795800 NEXM:DirectorsAndOfficersMember 2024-12-31 0000795800 us-gaap:RelatedPartyMember NEXM:SalariesAndManagementFeesMember 2025-01-01 2025-12-31 0000795800 us-gaap:RelatedPartyMember NEXM:SalariesAndManagementFeesMember 2024-01-01 2024-12-31 0000795800 us-gaap:RelatedPartyMember NEXM:SeveranceAndTransitionCostsMember 2025-01-01 2025-12-31 0000795800 us-gaap:RelatedPartyMember NEXM:SeveranceAndTransitionCostsMember 2024-01-01 2024-12-31 0000795800 us-gaap:RelatedPartyMember NEXM:SiteOperationsAndAdministrationMmeberMember 2025-01-01 2025-12-31 0000795800 us-gaap:RelatedPartyMember NEXM:SiteOperationsAndAdministrationMmeberMember 2024-01-01 2024-12-31 0000795800 us-gaap:RelatedPartyMember NEXM:DSUsGrantedNetOfFairValueMovementsMember 2025-01-01 2025-12-31 0000795800 us-gaap:RelatedPartyMember NEXM:DSUsGrantedNetOfFairValueMovementsMember 2024-01-01 2024-12-31 0000795800 us-gaap:RelatedPartyMember NEXM:ShareBasedPaymentMember 2025-01-01 2025-12-31 0000795800 us-gaap:RelatedPartyMember NEXM:ShareBasedPaymentMember 2024-01-01 2024-12-31 0000795800 us-gaap:RelatedPartyMember 2025-01-01 2025-12-31 0000795800 us-gaap:RelatedPartyMember 2024-01-01 2024-12-31 0000795800 2025-03-18 2025-03-18 0000795800 NEXM:EdgePointMember 2025-01-01 2025-12-31 0000795800 NEXM:EdgePointMember 2025-12-31 0000795800 2025-03-18 0000795800 NEXM:EdgePointMember 2025-03-18 2025-03-18 0000795800 NEXM:EdgePointMember 2025-11-17 2025-11-17 0000795800 NEXM:FinancingPartiesMember 2025-01-01 2025-12-31 0000795800 NEXM:FinancingPartiesMember 2024-01-01 2024-12-31 0000795800 NEXM:EdgePointMember 2024-06-14 0000795800 NEXM:EdgePointMember 2024-01-01 2024-12-31 0000795800 NEXM:EdgePointMember 2024-12-31 0000795800 us-gaap:FairValueInputsLevel1Member NEXM:DSULiabilityMember 2025-12-31 0000795800 us-gaap:FairValueInputsLevel1Member NEXM:DSULiabilityMember 2024-12-31 0000795800 us-gaap:FairValueInputsLevel2Member NEXM:VehicleFinancingMember 2025-12-31 0000795800 us-gaap:FairValueInputsLevel2Member NEXM:VehicleFinancingMember 2024-12-31 0000795800 us-gaap:FairValueInputsLevel2Member NEXM:MortgagePayableMember 2025-12-31 0000795800 us-gaap:FairValueInputsLevel2Member NEXM:MortgagePayableMember 2024-12-31 0000795800 us-gaap:FairValueInputsLevel3Member NEXM:TermLoanMember 2025-12-31 0000795800 us-gaap:FairValueInputsLevel3Member NEXM:TermLoanMember 2024-12-31 0000795800 us-gaap:FairValueInputsLevel2Member NEXM:NSROptionLiabilityMember 2025-12-31 0000795800 us-gaap:FairValueInputsLevel2Member NEXM:NSROptionLiabilityMember 2024-12-31 0000795800 NEXM:CanadaSegmentMember 2025-12-31 0000795800 NEXM:CanadaSegmentMember 2024-12-31 0000795800 NEXM:BarbadosSegmentMember 2025-12-31 0000795800 NEXM:BarbadosSegmentMember 2024-12-31 0000795800 NEXM:BotswanaSegmentMember 2025-12-31 0000795800 NEXM:BotswanaSegmentMember 2024-12-31 0000795800 country:BB 2025-01-01 2025-12-31 0000795800 country:BB 2024-01-01 2024-12-31 0000795800 country:BW 2025-01-01 2025-12-31 0000795800 country:BW 2024-01-01 2024-12-31 0000795800 country:CA 2025-12-31 0000795800 country:CA 2024-12-31 0000795800 country:BB 2025-12-31 0000795800 country:BB 2024-12-31 0000795800 country:BW 2025-12-31 0000795800 country:BW 2024-12-31 0000795800 country:CA NEXM:TaxYear2029Member 2025-12-31 0000795800 country:BW NEXM:TaxYear2029Member 2025-12-31 0000795800 country:BB NEXM:TaxYear2029Member 2025-12-31 0000795800 country:CA NEXM:TaxYear2030Member 2025-12-31 0000795800 country:BW NEXM:TaxYear2030Member 2025-12-31 0000795800 country:BB NEXM:TaxYear2030Member 2025-12-31 0000795800 country:CA NEXM:TaxYear2031Member 2025-12-31 0000795800 country:BW NEXM:TaxYear2031Member 2025-12-31 0000795800 country:BB NEXM:TaxYear2031Member 2025-12-31 0000795800 country:CA NEXM:TaxYear2032Member 2025-12-31 0000795800 country:BW NEXM:TaxYear2032Member 2025-12-31 0000795800 country:BB NEXM:TaxYear2032Member 2025-12-31 0000795800 country:CA NEXM:TaxYear2039Member 2025-12-31 0000795800 country:BW NEXM:TaxYear2039Member 2025-12-31 0000795800 country:BB NEXM:TaxYear2039Member 2025-12-31 0000795800 country:CA NEXM:TaxYear2040Member 2025-12-31 0000795800 country:BW NEXM:TaxYear2040Member 2025-12-31 0000795800 country:BB NEXM:TaxYear2040Member 2025-12-31 0000795800 country:CA NEXM:TaxYear2041Member 2025-12-31 0000795800 country:BW NEXM:TaxYear2041Member 2025-12-31 0000795800 country:BB NEXM:TaxYear2041Member 2025-12-31 0000795800 country:CA NEXM:TaxYear2042Member 2025-12-31 0000795800 country:BW NEXM:TaxYear2042Member 2025-12-31 0000795800 country:BB NEXM:TaxYear2042Member 2025-12-31 0000795800 country:CA NEXM:TaxYear2043Member 2025-12-31 0000795800 country:BW NEXM:TaxYear2043Member 2025-12-31 0000795800 country:BB NEXM:TaxYear2043Member 2025-12-31 0000795800 country:CA NEXM:TaxYear2044Member 2025-12-31 0000795800 country:BW NEXM:TaxYear2044Member 2025-12-31 0000795800 country:BB NEXM:TaxYear2044Member 2025-12-31 0000795800 country:CA NEXM:TaxYear2045Member 2025-12-31 0000795800 country:BW NEXM:TaxYear2045Member 2025-12-31 0000795800 country:BB NEXM:TaxYear2045Member 2025-12-31 0000795800 country:CA NEXM:IndefinitePeriodMember 2025-12-31 0000795800 country:BW NEXM:IndefinitePeriodMember 2025-12-31 0000795800 country:BB NEXM:IndefinitePeriodMember 2025-12-31 0000795800 2025-10-01 2025-12-31 iso4217:USD xbrli:shares iso4217:USD xbrli:shares NEXM:Integer iso4217:DKK iso4217:CAD iso4217:CAD xbrli:shares iso4217:BWP utr:sqft NEXM:Segment xbrli:pure

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-K

(Mark One)

☒	ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2025

☐	TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______ to _______

Commission File Number: 001-42750

NEXMETALS MINING CORP.

(Exact name of registrant as specified in its charter)

Province of British Columbia, Canada

N/A

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

1111 West Hastings Street, 15^th Floor,

Vancouver, British Columbia, Canada

V6E 2J3

(Address of principal executive offices)

(Zip Code)

(604) 770-4334

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class		Trading Symbol(s)		Name of each exchange on which registered
Common Shares, no par value		NEXM		The Nasdaq Stock Market LLC

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark if the Registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐ No ☒

Indicate by check mark if the Registrant is not required to file Reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐ No ☒

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	☐	Accelerated filer	☐
Non-accelerated filer	☒	Smaller reporting company	☒
		Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant has filed a Report on and attestation to its management’s assessment of the effectiveness of its internal control over financial Reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit Report. ☐

If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously issued financial statements. ☐

Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b). ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☒

The aggregate market value of the voting and non-voting common equity held by non-affiliates on June 30, 2025, based on a closing price of US$9.40, was approximately US$153 million.

As of March 13, 2026, there were 35,512,606 Common Shares issued and outstanding.

NEXMETALS MINING CORP.

Annual Report on Form 10-K
For the year ended December 31, 2025

TABLE OF CONTENTS

Part I	1
Cautionary Note Regarding Forward-Looking Statements	1
Item 1. BUSINESS.	2
Item 1A. RISK FACTORS.	5
Item 1B. UNRESOLVED STAFF COMMENTS.	20
Item 1C. CYBERSECURITY.	20
Item 2. PROPERTIES.	21
Item 3. LEGAL PROCEEDINGS.	28
Item 4. MINE SAFETY DISCLOSURES.	28
Part II	29
Item 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES.	29
Item 6. [RESERVED].	29
Item 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.	30
Item 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.	46
Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.	F-1
Item 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.	47
Item 9A. CONTROLS AND PROCEDURES.	47
Item 9B. OTHER INFORMATION.	48
Item 9C. DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS.	48
Part III	48
Item 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE.	48
Item 11. EXECUTIVE COMPENSATION.	55
Item 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS.	71
Item 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE.	72
Item 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES.	73
Part IV	74
Item 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.	74
Item 16. Form 10-K SUMMARY.	75
Signatures	76

-i-

Part I

Cautionary Note Regarding Forward-Looking Statements

This Annual Report on Form 10-K (this “Report”) for NexMetals Mining Corp. (the “Company” or “NEXM”) contains “forward-looking information” and “forward-looking statements” within the meaning of applicable Canadian and U.S. securities laws. Forward-looking information and forward-looking statements in this Report include, but are not limited to, those relating to: the estimated timing and anticipated costs for the Company’s exploration and development activities at the Selebi Mines and Selkirk Mine for the period to June 30, 2026, including surface and underground drilling programmes, capital expenditures, metallurgical and economic study work, and operating costs; the Company’s plans to expand the Mineral Resource at the Selebi Mines through resource expansion drilling and underground development, and to complete updated Mineral Resource Estimates and a Preliminary Economic Assessment in 2026; the Company’s intended metallurgical flowsheet and processing pathway, including the expectation that an on-site smelter or hydrometallurgical facility may not be required and that the Company intends to construct a new concentrator facility at the Selebi Mines; the Company’s plans to advance an updated MRE and metallurgical test work at the Selkirk Mine; the expectation that negative operating cash flows will continue and that additional financing will be required to continue development of the Company’s material projects; the expectation that the proceeds from the November 2025 Financing will be sufficient to fund planned activities and administrative costs into the fourth quarter of 2026; and the Company’s belief that it is well positioned in 2026 to accelerate resource growth and advance both projects toward future economic assessments. In some cases, you can identify forward-looking information by terminology such as “may,” “will,” “should,” “expects,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” “potential,” “continue” or the negative of these terms or other comparable terminology. In addition, any statements that refer to expectations, intentions, projections or other characterizations of future events or circumstances contain forward-looking information. Statements containing forward-looking information are not historical facts but instead represent management’s expectations, estimates and projections regarding future events or circumstances.

Forward-looking statements and forward-looking information are not guarantees of future performance and are based upon a number of estimates and assumptions of management at the date the statements are made. Such factors and assumptions may include, but are not limited to: the existing Selebi Mines MRE and the Selkirk MRE, and the assumptions regarding tonnages, grades, recoveries, and metal prices underlying those estimates, remain valid and reliable for purposes of the Company’s exploration planning; that approximately 30,000 metres of drilling at Selebi Main will generate sufficient geological data to support an updated MRE; the Company will be able to generate clean, high-grade separate copper and nickel-cobalt concentrates from blended Selebi Main and Selebi North material that meet industry-standard smelter acceptance criteria; the proceeds from the November 2025 Financing will be sufficient to fund planned activities and administrative costs into the fourth quarter of 2026; the Company will be able to raise additional financing on acceptable terms to continue development beyond the current funding horizon; the Company’s interpretation of what constitutes a “compliant economic study” under the Botswana Mines and Minerals Act will be accepted by regulators; Section 42 and Section 43 applications will be submitted by 31 December 2026; the Selkirk APA study phase (as extended to 17 August 2026) will be complied with, and the Company’s mining licences will remain in good standing; there will be no material changes to the Company’s current operational plans, workforce, contractor arrangements, or input costs (including fuel, power, and labour costs in Botswana); metal prices, exchange rates, and economic conditions will remain consistent with those prevailing at the date of this Report or, in the case of long-term price assumptions used in CuEq calculations, as disclosed herein.

Forward-looking statements and forward-looking information involve known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by the forward-looking statements. These risks and other factors include, without limitation, the following risk factors, which should be read in conjunction with the more detailed discussion under “Risk Factors” in Part I, Item 1A of this Report: drilling results may not confirm the anticipated continuity, grade, or thickness of mineralization; Mineral Resource Estimates may require material downward revision; operational risks (including equipment failures, contractor underperformance, weather, and supply chain disruptions) could delay programmes and increase costs; the Company may be unable to establish Mineral Reserves; the PEA may not demonstrate economic viability given the preliminary nature of the estimates and the significant expenses required to develop the Mines; metallurgical recoveries achieved in laboratory testing may not be reproducible at commercial scale; concentrates may not meet smelter acceptance criteria at larger production volumes; further economic evaluation may demonstrate that a hydrometallurgical facility or smelter is in fact required, materially increasing capital requirements; construction of a new processing facility may be subject to permitting delays, cost overruns, or infrastructure limitations; additional financing may not be available or may not be available on favourable terms; unfavourable economic conditions or investor sentiment may impair the Company’s ability to obtain financing; changes to the operational plan may require expenditures in excess of current working capital, shortening the anticipated funding horizon; the Company’s interpretation of a “compliant economic study” under the Botswana Mines and Minerals Act may not be accepted by regulators; the Company may be unable to obtain or retain necessary permits and licences; the Selkirk APA study phase extension may not be further extended if required; changes to taxation or environmental laws could increase costs or preclude economic development; the Company is exposed to political, economic, and currency risks inherent in operating in Botswana; metal prices and exchange rates may differ materially from those assumed, which could render the Company’s projects uneconomical and cause actual costs and economics to differ materially from those projected; and the other risk factors stated in the Company’s other public filings available on SEDAR+ at www.sedarplus.ca and on EDGAR at www.sec.gov. Readers are cautioned that this list of risk factors should not be construed as exhaustive.

Given these uncertainties, you should not place undue reliance on these forward-looking statements and forward-looking information. Also, forward-looking statements and forward-looking information represent our management’s beliefs and assumptions only as of the date hereof. You should read this Report and the documents that we have filed as exhibits to this Report completely and with the understanding that our actual future results may be materially different from what we expect.

Except as required by law, we assume no obligation to update these forward-looking statements and forward looking information publicly, or to update the reasons actual results could differ materially from those anticipated in these forward-looking statements, even if new information becomes available in the future. Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements.

Unless otherwise indicated, all references to “$”, “C$” and “dollars” in this Report refer to Canadian dollars, references to “US$” in this Report refer to United States dollars and references to “BWP” in this Report refer to Botswanan pula. On December 31, 2025, the daily exchange rate: (i) for one United States dollar expressed in Canadian dollars was US$1.00 = C$1.3706 (or C$1.00 = US$0.7296); (ii) for one Botswanan pula expressed in Canadian dollars was BWP 1.00 = C$0.1031 (or C$1.00 = BWP 9.6993); and (iii) for one Botswanan pula expressed in United States dollars was BWP 1.00 = US$0.0765 (or US$1.00 = BWP 13.0719). “This quarter” or “the quarter” means the fourth quarter (“Q4”) of 2025. “Year-to-date” or “year-to-date period” means the twelve months ended December 31, 2025 (“YTD”).

CAUTIONARY NOTE TO U.S. RESIDENTS CONCERNING DISCLOSURE OF MINERAL RESOURCES

On October 31, 2018, the U.S. Securities and Exchange Commission (the “SEC”) adopted the Modernization of Property Disclosures for Mining Registrants (the “New Rule”), introducing significant changes to the existing mining disclosure framework to better align it with international industry and regulatory practice, including NI 43-101. The New Rule was codified as 17 CFR Subpart 220.1300 and 229.601(b)(96) (collectively, “S-K 1300”) and replaced SEC Industry Guide 7. The New Rule became effective as of February 25, 2019, and issuers are required to comply with the New Rule as of the annual report for their first fiscal year beginning on or after January 1, 2021, and earlier in certain circumstances.

All mineral estimates constituting mining operations that are material to our business or financial condition included in this Report, and in the documents incorporated by reference herein, have been prepared in accordance with S-K 1300 and are supported by initial assessments prepared in accordance with the requirements of S-K 1300. S-K 1300 provides for the disclosure of: (i) “Inferred Mineral Resources”, which investors should understand have the lowest level of geological confidence of all mineral resources and thus may not be considered when assessing the economic viability of a mining project and may not be converted to a Mineral Reserve; (ii) “Indicated Mineral Resources,” which investors should understand have a lower level of confidence than that of a “Measured Mineral Resource” and thus may be converted only to a “Probable Mineral Reserve”; and (iii) “Measured Mineral Resources,” which investors should understand have sufficient geological certainty to be converted to a “Proven Mineral Reserve” or to a “Probable Mineral Reserve”. Investors are cautioned not to assume that all or any part of Measured Mineral Resources or Indicated Mineral Resources will ever be converted into Mineral Reserves as defined by S-K 1300. Investors are cautioned not to assume that all or any part of an Inferred Mineral Resource exists or is economically or legally mineable, or that an Inferred Mineral Resource will ever be upgraded to a higher category.

CAUTIONARY NOTE REGARDING EXPLORATION STAGE COMPANIES

We are an exploration stage issuer and do not currently have any known mineral reserves and cannot expect to have known mineral reserves unless and until an appropriate technical and economic study is completed for the Mines (as defined below) that shows “Proven Mineral Reserves” or “Probable Mineral Reserves” as defined by Regulation S-K 1300. We currently do not have any “Proven Mineral Reserves” or “Probable Mineral Reserves”. There can be no assurance that the Mines or any of our other properties contains or will contain any such SEC-compliant “Proven Mineral Reserves” or “Probable Mineral Reserves” or that, even if such reserves are found, the quantities of any such reserves warrant continued operations or that we will be successful in economically recovering them.

-1-

Item 1. BUSINESS.

NEXM is a mineral exploration and evaluation company focused on the discovery and advancement of high-quality copper-nickel-cobalt-platinum group elements (“Cu-Ni-Co-PGE”) resources. The principal assets of NEXM are the Selebi and Selebi North copper-nickel-cobalt (“Cu-Ni-Co”) mines in Botswana and related infrastructure (together, the “Selebi Mines”), as well as the Cu-Ni-Co-PGE Selkirk mine in Botswana, together with associated infrastructure and four surrounding prospecting licences (collectively, the “Selkirk Mine” and together with the Selebi Mines, the “Mines”). NEXM is committed to governance through transparency, accountability, and open communication among NEXM’s team and stakeholders.

The Common Shares of NEXM (“Common Shares”) are listed for trading on the Nasdaq Capital Market (the “Nasdaq”) and on the TSX Venture Exchange (the “TSXV”) under the symbol “NEXM”. Prior to June 9, 2025, the Company traded on the TSXV under its previous name and symbol, Premium Resources Ltd. and “PREM”, respectively.

The Company’s headquarters and registered office is located at 1111 West Hastings Street, 15th Floor, Vancouver, British Columbia, Canada, V6E 2J3.

The Company and its wholly-owned subsidiaries’ principal business activity is the exploration and evaluation of the Mines. The Mines are permitted with 10-year mining licences, granted in 2022, and renewable upon the submission of approved mine plans and other customary conditions, and benefit from significant local infrastructure. The Company’s Selebi Mines include two shafts, the Selebi Main and Selebi North shafts, and related infrastructure such as rail, power and roads.

For more information relating to the Mines, please see “Part I, Item 2. Properties – Selebi Mines” and “Part I, Item 2. Properties – Selkirk Mine” below.

Highlights and Key Developments:

	●	On January 31, 2025, the Company filed the Selkirk Mineral Resource Estimate (“Selkirk MRE”) in conformance with S-K 1300 and Item 601(b)(96) Technical Report Summary, entitled “S-K 1300 Technical Report Summary, Selkirk Nickel Project, North East District, Republic of Botswana” (the “Selkirk TRS”) and dated January 8, 2025 (with an effective date of November 1, 2024) for its Selkirk Mine. The Selkirk MRE provides a solid foundation for advancing the Selkirk deposit to an economic study.

	●	On March 18, 2025, the Company closed a significant recapitalization of the Company (the “March 2025 Financing”), which included a $46.0 million non-brokered equity private placement and the equity conversion of its $20.9 million three-year term loan (the “Term Loan”) with Cymbria Corporation (“Cymbria”). The March 2025 Financing resulted in the successful deleveraging of the Company’s balance sheet. On March 20, 2025, Morgan Lekstrom was appointed as the Company’s Chief Executive Officer (“CEO” or “Chief Executive Officer”). For a summary of the transactions, see “Liquidity & Capital Resources — Financings.”

●

During 2025, the Company announced the following appointments to the board of directors (the “Board of Directors” or the “Board”):

	○	Chris Leavy on March 25, 2025;
	○	André van Niekerk on April 24, 2025;
	○	Philipa Varris on July 23, 2025;
	○	Warwick Morley-Jepson on January 8, 2026; and
	○	Sean Whiteford on February 9, 2026.

On March 20, 2025, the Company also appointed Paul Martin as Chairman of the Board, previously serving as Director and Interim Chief Executive Officer. James K. Gowans retired as Chairman of the Board but continues to serve as a director of the Company. The Company also announced the retirements of William O’Reilly, Don Newberry, and Norman MacDonald, and the resignation of Morgan Lekstrom, as directors of the Company.

	●	On April 10, 2025, the Company announced a new strategic direction aimed at rapidly demonstrating the size potential of the Selebi North and Selebi Main deposits.

	●	On June 3, 2025, shareholders approved the Company’s adoption of a new “rolling up to 10%” long-term omnibus incentive plan (the “Omnibus Plan”) which replaced the Company’s existing stock option (“Option”) plan, restricted share unit (“RSU”) plan, and deferred share unit (“DSU”) plan.

	●	On June 9, 2025, the Company announced that it changed its name from “Premium Resources Ltd.” to “NexMetals Mining Corp.” On June 11, 2025, the Company’s Common Shares commenced trading on the TSXV under the new name and new stock ticker symbol, “NEXM”.

-2-

	●	On June 16, 2025, the Company announced the appointment of Brett MacKay as Senior Vice President and Chief Financial Officer (“CFO” or “Chief Financial Officer”).

	●	On June 20, 2025, the Company’s Common Shares were consolidated on the basis of twenty (20) pre-consolidated shares for every one (1) post-consolidation share in connection with the Company’s listing on the Nasdaq, which requires a minimum bid price of US$4.00 per share under its initial listing requirements.

	●	On July 16, 2025, the Company’s Common Shares began trading on the Nasdaq under the symbol “NEXM”.

	●	On July 17, 2025, the Company announced that it had received a non-binding letter of interest (“LI”) from the Export-Import Bank of the United States (“EXIM”). The LI indicates the potential for up to US$150 million in financing, with a maximum 15-year repayment tenor, to support the re-development of the Mines.

	●	On October 10, 2025, the Company announced that it had continued out of the provincial jurisdiction of Ontario into the jurisdiction of the Province of British Columbia under the Business Corporations Act (British Columbia).

	●	On November 17, 2025, the Company closed a brokered public offering in Canada and a concurrent private placement in the United States for gross proceeds of $80.0 million. The November 2025 financing funded the prepayment of the first contingent milestone payment under the Selebi Asset Purchase Agreement (the “Selebi APA”), dated as of September 28, 2021, by and between the Company and the liquidator of BCL Limited (“BCL”, and the liquidator, the “BCL Liquidator”) and the Selkirk Asset Purchase Agreement (the “Selkirk APA”), dated as of January 19, 2022, by and between the Company and the liquidator of Tati Nickel Mining Company (“TNMC”, and the liquidator, the “TNMC Liquidator”) and will be used to advance exploration and development activities at the Mines, and for working capital and general corporate purposes. See “Part II, Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Liquidity & Capital Resources – Financings”.
	●	On December 2, 2025, the Company completed the contingent milestone payment of US$25.0 million to the BCL Liquidator under the Selebi APA and Selkirk APA. This payment confirms the Company has unencumbered title to both the Selebi and Selkirk assets.

	●	On December 15, 2025, the Company announced that its President, Sean Whiteford, would be replacing Morgan Lekstrom as the Company’s Chief Executive Officer. Sean Whiteford assumed the role of Chief Executive Officer on January 15, 2026. Morgan Lekstrom resigned from the Company’s Board of Directors on February 9, 2026, and Sean Whiteford was reappointed to the Company’s Board of Directors to fill the vacancy.
	●	On January 15, 2026, the Company outlined the strategy and work programs for 2026 at the Mines. Building on the Company’s success made in 2025 that expanded mineralization and advanced technical studies, the Company believes it is well positioned in 2026 to accelerate resource growth and advance both projects toward future economic assessments. For more information on the Company’s planned 2026 activities, see “Part II, Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations – Exploration and Evaluation Activities”.
	●	On February 2, 2026, the Company announced the appointment of David Eichenberg as Vice President, Geology.

-3-

Corporate Social Responsibility

The Company is committed to conducting its business in a socially responsible and sustainable manner, with a focus on environmental stewardship, health and safety, community engagement and ethical conduct. The Company has established policies and procedures in its Code of Business Conduct and Ethics to ensure compliance with applicable laws and regulations, as well as industry standards for responsible mining. NEXM recognizes the importance of stakeholder engagement and works closely with local communities, indigenous groups and other stakeholders to ensure their concerns and perspectives are heard and addressed.

Exploration and Evaluation Activities

Selebi Mines

The Company advanced several initiatives at the Selebi Mines including the drill program that is targeting the two-kilometer gap between the Selebi Main and Selebi North deposits and the surface and underground exploration drilling at Selebi Main and Selebi North, respectively. The programs have expanded the mineralized footprint and improved geological understanding. Metallurgical flowsheet development and successful bench scale testing of blended Selebi Main and Selebi North material demonstrated that clean, high grade saleable separate copper and nickel-cobalt concentrates could be produced. Based on these results, and subject to further economic evaluation, a hydrometallurgical facility may not be required, significantly derisking the capital requirements and operational complexity of future production at the Selebi Mines. The Company commenced a Preliminary Economic Assessment, as defined in NI 43-101 (“PEA”) in October 2025 for the Selebi Mines under the separate saleable concentrates scenario, the scope of which will include mine design and scheduling, process engineering, infrastructure planning, and capital and operating cost estimation. This assessment is being undertaken in accordance with Canadian disclosure standards and does not constitute an “initial assessment,” “pre-feasibility study,” or “feasibility study” as defined under the SEC’s Regulation S-K 1300.

Selkirk Mine

The Company completed the metallurgical drill program and core resampling program at Selkirk, and advanced metallurgical flowsheet development work. The results of this work will support future economic studies and be incorporated into an updated Mineral Resource Estimate during the first half of 2026.

Employees

As of December 31, 2025, we had 204 full time employees, 202 of which were located in Botswana. In addition, we utilize consultants and contractors to support our exploration activities.

Available Information

We file annual, quarterly, current reports and other information with the SEC. You may read and copy any reports, statement or other information that we file with the SEC at the SEC’s public reference room at 100 F Street, N.E., Washington, D.C. 20549. Please call the SEC at (202) 551-8090 for further information on the public reference room. These SEC filings are also available to the public from commercial document retrieval services and at the Internet site maintained by the SEC at http://www.sec.gov.

The Company’s website is https://nexmetalsmining.com/. The Company’s website is not incorporated in this Report.

-4-

Item 1A. RISK FACTORS

The business of the Company being the exploration and evaluation of mineral properties in Botswana is speculative and involves a high degree of risk. These risks may have a material and adverse impact on the future operations, financial performance and condition of the Company and the value of the Common Shares. Although the Company has been successful in its past fund-raising activities, there is no assurance as to the success of future fundraising efforts or as to the sufficiency of funds raised to date or in the future.

An investment in the Company’s Common Shares involves a high degree of risk. The following discussion highlights the risks and uncertainties we believe are material to the Company, but the following discussion does not necessarily include all the risks we may face and an investor in the Company’s Common Shares should not interpret the disclosure of a risk in the following discussion to state or imply that the risk has not already materialized. In evaluating an investment in the Company, the risks and uncertainties described below should be carefully considered. If any such risks occur, the business, financial condition and/or liquidity and results of operations of the Company could be materially adversely affected. In this event, the value of the Common Shares could decline, and shareholders could lose all or part of their investment.

Further, the Company’s view of risks is not static, and readers are cautioned that there can be no assurance that all risks to the Company, at any point in time, can be accurately identified, assessed as to significance or impact, managed or effectively controlled or mitigated. There can be additional new or elevated risks to the Company that are not described herein or in the Company’s public filings to date.

The summary and risks that follow are organized under headings as determined to be most applicable, but such risks also may be relevant to other headings.

I. RISKS RELATED TO EXPLORATION & EVALUATION PROJECTS

We are an exploration stage company and have no history as an operating company. Any future revenues and profits are uncertain

We have no history of mining or refining any mineral products or metals and none of our properties are currently producing. There can be no assurance that the Mines will be successfully transitioned into production, produce minerals in commercial and processing quantities or otherwise generate operating earnings. If we are unable to generate revenues or profits, our stockholders may not realize returns on their investment in our Common Shares. Even if we do achieve profitability, we may not be able to sustain or increase profitability on a quarterly, annual or sustaining basis.

The failure of the Company to comply with all post-closing covenants, study phase requirements, and contingent milestone payments relating to the Mines could materially adversely affect the business, operations and financial conditions of the Company

In January and August of 2022, the Company closed the acquisitions of the Selebi Mines and Selkirk Mine, respectively. Pursuant to the terms of the acquisitions, the Company completed the first of two contingent milestone payments on December 2, 2025, confirming unencumbered title to the Selebi Mines and Selkirk Mine. The second and final contingent post-closing milestone payment of US$30 million is payable to the liquidators on the earlier of, completion of mine construction and commencement of production (commissioning), or December 1, 2029. The Company’s Section 42 and Section 43 applications for the Selebi Mines, which require a compliant economic study, were granted an extension by the BCL Liquidator and are to be submitted at the end of 2026. Further, the Selkirk APA provides for a three-year study phase which, pursuant to the agreement, was extended for one year to August 17, 2026.

The Company has made certain assumptions as to what constitutes a compliant economic study based on its interpretation of the Botswana Mines and Minerals Act as no governing technical standard is specified. There can be no assurance that the Company’s interpretation of the act will be consistent with the intended wording or application of the Botswana Mines and Minerals Act or that regulators will accept the level of technical work currently contemplated. Any requirement for additional work or re-submission could delay approvals and associated project timelines.

The failure of the Company to comply with all the post-closing covenants, study phase requirements, and final contingent milestone payment relating to the Mines, could materially adversely affect the business, operations and financial conditions of the Company, and impact the market price of the Common Shares.

-5-

There are inherent risks associated with discovering commercially-viable deposits

The Company’s projects are in their exploration and evaluation stages. The exploration of mineral deposits involves significant financial risks over a prolonged period of time, and most exploration projects do not result in the discovery of economically-viable deposits. The commercial viability of exploiting any precious or base-metal deposit is dependent on a number of factors including infrastructure and governmental regulation, in particular those relating to environment, taxes and royalties. No assurance can be given that minerals will be discovered of sufficient quality, size and grade on any of the Company’s properties to justify a commercial operation.

Development of the Company’s properties can only occur after obtaining satisfactory exploration results. Although the Company’s properties were past producing, there is no assurance that the Company’s mineral exploration activities will result in the confirmation of a body of commercial ore on its exploration properties. Several years or more may pass between the discovery and development of commercial mineable mineralized deposits.

Exploration projects also face significant operational risks, including but not limited to an inability to obtain access rights to properties, accidents, equipment breakdowns, labour disputes (including work stoppages and strikes), the impact of health epidemics and other outbreaks of communicable diseases and other potential or unanticipated interruptions.

There are inherent risks associated with the economics of developing mineral properties

Substantial expenses are required to establish and upgrade mineral resources and mineral reserves through drilling, to develop metallurgical processes to extract metal from ore, and to develop the mining and processing facilities and infrastructure at any site chosen for mining. These risks are inherently higher at the preliminary economic assessment stage, which represents an early phase of project evaluation where economic estimates are preliminary in nature and based on limited geological and technical data. In addition, the expenses and capital expenditures incurred by the Company are subject to the risks of cost inflation.

No assurance can be given that minerals will be discovered in sufficient quantities to justify commercial operation or that the funds required for development can be obtained on a timely basis. The marketability of any minerals acquired or discovered may be affected by numerous factors which are beyond the Company’s control and many of which cannot be predicted, such as market fluctuations, the proximity and capacity of milling and smelting facilities, mineral markets and processing equipment, and such other factors as government regulations, including regulations relating to royalties, permitted production levels, importing and exporting of minerals, and environmental protection. Depending on the price of minerals produced, the Company may determine that it is impractical to commence commercial production.

There are inherent risks associated with the estimation of the Company’s Mineral Resources

The Company’s Mineral Resources are estimates only and no assurance can be given that the anticipated tonnages and grades will be achieved, that the indicated level of recovery will be realized or that Mineral Resources will be upgraded to categories of greater certainty. Estimating Mineral Resources involves both objective data and subjective judgment. The accuracy of these estimates depends on the amount and quality of available information, as well as the assumptions and interpretations applied in the geological and engineering evaluations. Mineral Resource estimates are largely derived from interpretations of geological data obtained through drilling and other sampling methods. However, actual mineralization or geological structures may differ from these interpretations.

Many Mineral Resource estimate assumptions, including metal prices, grades, and recoveries are inherently uncertain and any significant change in these assumptions could result in a material downward or upward revision of current estimates. In addition, recoveries in small scale laboratory testing may be difficult to duplicate in larger scale tests under on-site conditions or sustained during production. As a result, Mineral Resources may not, or ever be, economically viable.

The Company may be unable to establish Mineral Reserves

The Company is a mineral exploration and development company that is focused on the planned redevelopment of the previously producing Mines. To that end, the Company’s properties have no established mineral reserves at this time. While the Selebi and Selkirk projects have mineral resource estimates, the Company has not yet established any Proven Mineral Reserves or Probable Mineral Reserves on the Selebi Mines or Selkirk Mine projects. The lack of established mineral reserves means that the economic viability of the Selebi and Selkirk projects has not been confirmed. There is no assurance that further exploration and engineering studies will lead to the discovery of an economically viable mineral deposit.

Further, there is no assurance that any of the Company’s projects can be mined profitably. Accordingly, it is not assured that the Company will realize any profits in the short to medium term, if at all. Any profitability in the future from the business of the Company will be dependent upon the development and commercial mining of economically viable mineral deposits, which in itself is subject to numerous risk factors.

-6-

II. FINANCIAL RISKS

The impact negative operating cash flow and the reliance on additional financing have on the Company’s ability to continue operations as a going concern

The Company has negative cash flow from operations. As a result of the expected expenditures to be incurred by the Company for the exploration and advancement of the Company’s material projects, the Company anticipates that negative operating cash flows will continue until one or both of the Company’s material projects enters commercial production (if at all). There can be no assurance that the Company will generate positive cash flow from operations in the future.

The Company will require additional capital in order to fund its future activities for its material projects and maintain and grow its operations. Furthermore, additional financing, whether through the issue of additional equity and/or debt securities and/or project level debt, will be required to continue the development of the Company’s material projects and there is no assurance that additional capital or other types of financing will be available or that these financings will be on favourable terms or terms which are at least as favourable to the Company as those previously obtained. Failure to raise such capital could result in the Company ceasing operations or losing its mineral interests.

From time to time, the Company may issue new shares, seek debt financing, dispose of assets, or enter into transactions to acquire assets or shares of other corporations.

The accompanying financial statements, dated December 31, 2025, have been prepared on a going concern basis, meaning management believes the Company will continue in operation for the foreseeable future and will be able to realize assets and discharge liabilities in the normal course of operations. The Company’s continued ability to operate depends on securing sufficient funding to meet its current commitments as they become due. Failure to obtain additional financing or to achieve profitability and positive operating cash flows will have a material adverse effect on the Company’s financial condition and results of operations.

III. OPERATIONAL RISKS

The Company is subject to risks associated with operating outside of the U.S. and Canada

The Company’s material mineral projects are located in the Republic of Botswana. The Company’s anticipated operations outside the U.S. and Canada could subject the Company to a variety of additional risks that may negatively impact its business and operations including any of the following: changes in rules and regulations including required royalties; failure of local parties to honour contractual relations; delays in obtaining or the inability to obtain necessary governmental permits; opposition to mining from environmental or other non-governmental organizations; limitations on foreign ownership; limitations on the repatriation of earnings; economic or tax policies; tariffs and trade barriers; regulations related to customs and import/export matters; longer payment cycles; tax issues; currency fluctuations and exchange controls; rates of inflation; challenges in collecting receivables; cultural and language differences; employment regulations; crimes, strikes, riots, civil disturbances, terrorist attacks, and wars; and deterioration of political relations with Canada or other governments or sanctions imposed by Canada or other governments. There will also be currency exchange risks in connection with the operations of the Company’s foreign mineral assets, including the Mines.

In addition, Botswana is considered an emerging market. Emerging market investments generally pose a greater degree of risk than investments in more mature market economies because the economies in the developing world are more susceptible to destabilization resulting from domestic and international developments. The economies and political systems of Botswana should be considered by investors to be less predictable than those in countries in which the majority of investors are likely to be residents. Further, the current, or a future government may adopt substantially different policies, take arbitrary action which might halt exploration or production, re-nationalize private assets or cancel contracts, or cancel mining or exploration rights, any of which could result in a material and adverse effect on the Company’s results of operations and financial condition.

The exploration and development of mineral deposits involves a high degree of financial risk over a significant period of time that even a combination of management’s careful evaluation, experience and knowledge may not eliminate. Few properties that are explored are ultimately developed into producing mines. Major expenses may be required to establish resources and reserves by drilling and to construct mining and processing facilities at a particular site. It is not possible to ensure that current work programs of the Company will result in profitable commercial mining operations. The profitability of the Company’s operations will be, in part, directly related to the cost and success of its work programs, which may be affected by a number of factors. Substantial expenditures are required to establish mineral reserves that are sufficient to support commercial mining operations.

-7-

The Company is subject to risks associated with international conflict including trade conflict

During 2025, the United States government administration imposed increased and new tariffs on various countries. Additional tariffs and other protective measures are currently being investigated and may also be imposed. Counter-tariffs and other retaliatory measures have been threatened and imposed on the U.S. by various countries. The U.S. has negotiated trade agreements with some countries on tariff matters and negotiations with others are ongoing. These tariffs and counter-tariffs have had and may continue to have an impact on some of the countries in and with which we do business and some of the sectors in which we are engaged.

In addition, continued support for protectionism and rapidly escalating anti-globalization sentiment in the U.S. and other countries may slow global growth. In particular, a protracted and wide-ranging trade conflict between the U.S. and its trading partners, or the imposition of tariffs or other trade protection measures by any such partner in any other context, could adversely affect global economic growth. Concerns also remain around the social, political and economic impacts of the changing political landscape in Europe and other regions. Broader geopolitical tensions remain high amongst the United States, Russia, Ukraine, China, Venezuela and other parts of South America and across the Middle East as well as between the U.S. and other members of NATO.

In addition to trade related conflict, physical conflicts may disrupt materials production and logistic routes. This may impact the ability of the business to obtain inputs required for the development of its mines and related availability, cost and quality of inputs.

Given the international scope of our operations, any of the above factors, including war sanctions, export controls, tariffs, and/or retaliatory tariffs, trade wars and other governmental actions, could have a material adverse effect on our business.

The Company is subject to risks associated with any future acquisitions

In order to grow its business and pursue its long-term growth strategy, the Company may seek to acquire additional mineral interests or merge with or invest in new companies or opportunities. A failure to make acquisitions or investments may limit the Company’s growth. In pursuing acquisition and investment opportunities, the Company faces competition from other companies having similar growth and investment strategies, many of which may have substantially greater resources than the Company. Competition for these acquisitions or investment targets could result in increased acquisition or investment prices, higher risks and a diminished pool of businesses, services or products available for acquisition or investment. Additionally, if the Company loses or abandons its interest in any of its mineral projects, there is no assurance that it will be able to acquire another mineral property of merit or that such an acquisition would be approved by applicable regulators.

The mining industry is intensely competitive in all of its phases

The mining industry is intensely competitive in all of its phases, and the Company competes with many companies possessing greater financial and technical resources. Competition in the base and precious metals mining industry is primarily for: mineral rich properties that can be developed and produced economically; technical expertise to find, develop, and operate such properties; labour to operate the properties; and capital for the purpose of funding such properties. Many competitors not only explore for and mine base and precious metals, but conduct refining and marketing operations on a global basis. Such competition may result in the Company being unable to acquire desired properties, to recruit or retain qualified employees or to acquire the capital necessary to fund its operations and develop mining properties. Existing or future competition in the mining industry could materially adversely affect the Company’s prospects for mineral exploration and success in the future.

Title to, and the area of mineral concessions may be disputed

The acquisition of title to mineral properties is a very detailed and time-consuming process. Title to, and the area of mineral concessions may be disputed. Although the Company believes it has taken reasonable measures to ensure proper title to its interests in any properties, there is no guarantee that title to any such properties will not be challenged or impaired. Third parties may have valid claims underlying portions of the Company’s interests, including prior unregistered liens, agreements, transfers or claims, including native land claims, and title may be affected by, among other things, undetected defects. In addition, the Company may be unable to operate on such properties as permitted or to enforce its rights with respect to such properties.

Certain of the Company’s mineral projects are subject to option and similar agreements, which require it to make cash and/or share payments and to incur exploration and development expenditures in order to maintain and/or earn its interest. Failure to obtain additional financing may result in the Company being unable to make periodic payments required for the maintenance or acquisition of these properties and could result in a delay or postponement of further exploration of the Company’s interest in these properties.

-8-

The Company’s operations depend on information technology (“IT”) systems

The Company’s operations depend on IT systems. These IT systems could be subject to network disruptions caused by a variety of sources, including computer viruses, security breaches and cyber-attacks, as well as disruptions resulting from incidents such as cable cuts, damage to physical plants, natural disasters, terrorism, fire, power loss, vandalism and theft. The Company’s operations also depend on the timely maintenance, upgrade and replacement of networks, equipment, IT systems and software, as well as pre-emptive expenses to mitigate the risks of failures. Any of these and other events could result in IT system failures, delays and/or increases in capital expenses. The failure of IT systems or a component of information systems could, depending on the nature of any such failure, adversely impact the Company’s reputation and results of operations.

Although to date the Company has not experienced any material losses relating to cyber-attacks or other information security breaches, there can be no assurance that the Company will not incur such losses in the future. The Company’s risk and exposure to these matters cannot be fully mitigated because of, among other things, the evolving nature of these threats. As a result, cyber security and the continued development and enhancement of controls, processes and practices designed to protect systems, computers, software, data and networks from attack, damage or unauthorized access remain a priority. As cyber threats continue to evolve, the Company may be required to expend additional resources to continue to modify or enhance protective measures or to investigate and remediate any security vulnerabilities.

The Company is dependent on the business and technical expertise of its management team. The failure or loss of such personnel could result in a material adverse effect on the Company’s reputation and results of operations

The Company is dependent on the business and technical expertise of its management team. If it is unable to rely on this business and technical expertise, or if any of the expertise is inadequately performed, the business, financial condition and results of the operations of the Company could be materially adversely affected until such time as the expertise could be replaced.

The Company is subject to risks associated with contractor performance

As the Company continues with the exploration and advancement of its projects, timely and cost-effective completion of work will depend largely on the performance of the Company’s contractors. If any of these contractors or consultants do not perform to accepted or expected standards, the Company may be required to hire different contractors to complete tasks, which may impact schedules and add costs to the Company’s projects, and in some cases, lead to significant risks and losses. A major contractor default or the failure to properly manage contractor performance could have an adverse effect on the Company’s results.

The Company’s operations generally involve a high degree of inherent risk that cannot be eliminated and may not be insurable

Mining is capital intensive and subject to a number of risks and hazards, including environmental pollution, accidents or spills, industrial and transportation accidents, social and labour disputes, changes in the regulatory environment, natural phenomena (such as inclement weather conditions, earthquakes, pit wall failures and cave-ins) and unusual or unexpected geological conditions. Such risks and hazards might negatively impact the Company’s business. Consequently, many of the foregoing risks and hazards could result in damage to, or destruction of, the Company’s mineral properties or future processing facilities, personal injury or death, environmental damage, delays in or interruption of or cessation of exploration or other activities, delay in or inability to receive required regulatory approvals, or costs, monetary losses and potential legal liability and adverse governmental action. The Company may be subject to liability or sustain losses for certain risks and hazards against which it does not or cannot insure or against which it may reasonably elect not to insure because of the cost. This lack of insurance coverage could result in material economic harm to the Company.

The Company may be subject to risks relating to mine closure and reclamation obligation

Pursuant to the Selebi APA and the Selkirk APA, the Company does not have contractual reclamation or closure obligations in respect of the Mines up to the point of acquisition. However, there can be no assurance that this will not be challenged in the future by regulators or the public, or that the counterparty to the Selebi APA and Selkirk APA will not fulfil their closure obligations.

Moreover, the Company may be required to incur significant costs in connection with reclamation activities for its mining sites, which may materially exceed the provisions the Company has made for such reclamation, and which are based on the Company’s internal estimates. These estimates take into account any material changes to the Company’s supporting assumptions that occur when reviewed regularly by management. Estimates are reviewed annually and are based on current regulatory requirements and disturbances since the date of acquisition of the Mines. Significant changes in estimates of contamination, restoration standards and techniques may result in additional provisions. In addition, the unknown nature of possible future additional regulatory requirements and the potential for additional reclamation activities create further uncertainties related to future reclamation costs, which may have a material adverse effect on the Company’s financial condition, liquidity or results of operations.

-9-

We may develop conflicts of interest with other natural resource companies with which one of our directors may be affiliated

Certain of our directors are also directors and officers of other natural resource companies. Consequently, there exists the possibility for such directors to be in a position of conflict. We expect that decisions made by any of such directors relating to the Company will be made in accordance with their duties and obligations to deal fairly and in good faith with the Company and such other companies.

Due to the nature of our business, we may be subject to legal proceedings which may divert management’s time and attention from our business and result in substantial damage awards

Due to the nature of our business, we may be subject to numerous regulatory investigations, securities claims, civil claims, lawsuits and other proceedings in the ordinary course of our business including those described under Item 3, Legal Proceedings, herein. The outcome of these lawsuits is uncertain and subject to inherent uncertainties, and the actual costs to be incurred will depend upon many unknown factors. We may be forced to expend significant resources in the defence of these suits, and we may not prevail. Defending against these and other lawsuits in the future may not only require us to incur significant legal fees and expenses but may become time-consuming for us and detract from our ability to fully focus our internal resources on our business activities. The results of any legal proceeding cannot be predicted with certainty due to the uncertainty inherent in litigation, the difficulty of predicting decisions of regulators, judges and juries and the possibility that decisions may be reversed on appeal. There can be no assurances that these matters will not have a material adverse effect on our business, financial position or operating results.

Some of our directors and officers are residents outside of the U.S. or Canada, and it may be difficult for stockholders to enforce any judgments obtained against such directors or officers in either jurisdiction

Some of our directors and officers are nationals and/or residents of Canada or other countries outside the U.S., and some are nationals and/or residents of the United States or other countries outside Canada. In addition, all or a substantial portion of the assets of certain of these persons may be located outside the jurisdiction in which an investor seeks to bring an action.

As a result, it may be difficult for investors in the United States to effect service of process within the United States on certain of our directors and officers who reside outside the United States, or enforce within the U.S. any judgments obtained against such directors and officers, including judgments predicated upon the civil liability provisions of the securities laws of the United States or any state thereof. Similarly, it may be difficult for investors in Canada to effect service of process within Canada upon certain of our directors and officers who reside outside Canada or to enforce judgments obtained in Canadian courts against such persons, including judgments predicated upon the civil liability provisions of applicable Canadian securities laws.

Although courts in the United States and Canada may recognize and enforce each other’s judgments in certain circumstances, there can be no assurance that a judgment obtained in one jurisdiction will be enforceable in the other or in any other jurisdiction where the relevant director’s or officer’s assets are located. Consequently, stockholders may be effectively prevented from pursuing remedies against such directors and officers under applicable securities laws. The foregoing risks also apply to those experts identified in this Report that are not residents of the U.S. or Canada.

Mining, extraction, recovery, processing, construction, development and exploration activities depend, to a substantial degree, on adequate infrastructure

Reliable roads, bridges, power sources and water supply are important determinants affecting capital and operating costs. Unusual or infrequent weather phenomena, including drought, flooding, sabotage, government and/or other interference in the maintenance or provision of such infrastructure could adversely affect our operations and activities, financial condition and results of operations.

-10-

IV. RISKS RELATED TO BEING A PUBLIC COMPANY

Our management team has limited experience managing a U.S. public company

Our management team has limited experience managing a U.S. publicly traded company and complying with the increasingly complex laws pertaining to U.S. public companies. We are subject to significant regulatory oversight, reporting obligations under U.S. and international securities laws, and the continuous scrutiny of securities analysts and investors. These obligations and constituents require significant attention from our senior management and could divert their attention away from the day-to-day management of our business, which could result in less time being devoted to our management, growth and the achievement of our operational goals.

Since becoming a U.S. public company, we have enhanced our finance and accounting systems and related controls, and we continue to make improvements to build systems suitable for a public company. The development and implementation of the standards and controls necessary for us to achieve the level of accounting standards required of a public company in the U.S. may require costs greater than expected. We may continue to need to significantly expand our employee and independent contractor base in order to support our operations as a public company, increasing our operating costs. Failure to adequately comply with the requirements of being a public company could adversely affect our business, financial condition and results of operation.

We have incurred and will continue to incur increased costs as a result of operating as a public company, and our management devotes substantial time to new compliance initiatives

As a public company that qualifies as a foreign private issuer, we have incurred, and will continue to incur significant legal, accounting, and other expenses. The costs relate to public company reporting obligations under the Securities Act or the Exchange Act, regulations regarding corporate governance practices, the Sarbanes-Oxley Act, the Dodd-Frank Wall Street Reform and Consumer Protection Act, the rules of the SEC, the listing requirements of the Nasdaq, and other applicable securities rules and regulations that impose various requirements on public companies, including establishment and maintenance of effective disclosure and financial controls and corporate governance practices. These rules and regulations are often subject to varying interpretations, in many cases due to their lack of specificity, and, as a result, their application in practice may evolve over time as new guidance is provided by regulatory and governing bodies. This could result in continuing uncertainty regarding compliance matters and higher costs necessitated by ongoing revisions to disclosure and governance practices. Any changes we make to comply with these obligations may not be sufficient to allow us to satisfy our obligations as a public company on a timely basis, or at all.

In addition to the above, compliance with these requirements increases our legal and financial compliance costs. We have made, and will continue to make, changes to our financial management control systems and other areas to manage our obligations as a public company, including corporate governance, corporate controls, disclosure controls and procedures and financial reporting and accounting systems. Implementation of such changes has been costly, time-consuming and may not be sufficient to allow us to satisfy our obligations as a public company on a timely basis. Any failure to implement required new or improved controls, or difficulties encountered in their implementation, could cause us to fail to meet our reporting obligations.

As a foreign private issuer, we are not subject to U.S. proxy rules and are not subject to certain Exchange Act reporting obligations applicable to a U.S. domestic public company, which may result in less information being available to investors

Although we have voluntarily filed on U.S. domestic issuer forms with the SEC beginning in 2024, we have previously reported under the Exchange Act as a non-U.S. company with foreign private issuer status and have therefore been exempt from certain rules under the Exchange Act that are applicable to U.S. domestic reporting companies. Because we qualify as a foreign private issuer under the Exchange Act and although we furnish quarterly financial information and Current Reports on Form 8-K to the SEC, we are exempt from certain provisions of the Exchange Act that are applicable to U.S. domestic public companies, including (i) the sections of the Exchange Act regulating the solicitation of proxies, consents or authorizations in respect of a security registered under the Exchange Act; (ii) the sections of the Exchange Act requiring our principal shareholders to file public reports of their stock ownership and trading activities and liability for certain insiders who profit from trades made in a short period of time; and (iii) the rules under the Exchange Act requiring the filing with the SEC of quarterly reports on Form 10-Q containing unaudited financial and other specified information, or Current Reports on Form 8-K, upon the occurrence of specified significant events. Foreign private issuers are also exempt from the Regulation Fair Disclosure, aimed at preventing issuers from making selective disclosures of material information. As a result of the above, our shareholders may not have the same protections afforded to shareholders of companies that are not foreign private issuers.

-11-

As we are a foreign private issuer and follow certain home country corporate governance practices, our shareholders may not have the same protections afforded to shareholders of companies that are subject to all Nasdaq corporate governance requirements

As a “foreign private issuer” with ordinary shares listed on Nasdaq, we are permitted to follow certain home country corporate governance practices instead of those otherwise required under the corporate governance standards for U.S. domestic issuers. For any home country corporate governance practices we follow, we are required to disclose the Nasdaq requirement that we are not following and describe the equivalent home country practice we are following instead. Furthermore, we may in the future elect to follow other Canadian home country practices in lieu of the Nasdaq requirements. Accordingly, our shareholders may not be afforded the same protection as provided under Nasdaq corporate governance requirements as a U.S. domestic company and foreign private issuer who does not utilize home country practices. Following our home country governance practices as opposed to the requirements that would otherwise apply to a U.S. company listed on Nasdaq may provide less protection than is accorded to investors of domestic issuers.

We may lose foreign private issuer status in the future, which could result in additional costs and expenses

As discussed above, we are a “foreign private issuer” and therefore are not required to comply with all of the periodic disclosure and current reporting requirements of the Exchange Act (although we began to voluntarily file reporting as a U.S. domestic issuer in 2024). The determination of foreign private issuer status is made annually on the last business day of an issuer’s most recently completed second fiscal quarter, and, accordingly, the next determination will be made with respect to the Company on June 30, 2026. In the future, the Company would lose its “foreign private issuer” status if more than 50% of our outstanding voting securities become directly or indirectly held of record by U.S. holders and any one of the following is true: (i) the majority of our directors or executive officers are U.S. citizens or residents; (ii) more than 50% of our assets are located in the United States; or (iii) our business is administered principally in the United States. If we lose our “foreign private issuer” status, we will be required to file with the SEC periodic reports and registration statements on U.S. domestic issuer forms, which are more detailed and extensive than the forms available to a foreign private issuer. We would also have to comply with U.S. federal proxy requirements, our officers, directors and principal shareholders will become subject to the short-swing profit disclosure, and our principal shareholders will become subject to reporting provisions of Section 16 of the Exchange Act. In addition, we would lose our ability to rely upon exemptions from certain corporate governance requirements under the listing rules of Nasdaq. As a company filing using U.S. domestic forms, we will incur additional legal, accounting and other expenses that we did not incur as a foreign private issuer filing on foreign private issuer forms. In addition, members of our management will likely have to divert time and resources from other responsibilities to ensure these additional regulatory requirements are fulfilled.

Inherent risks and limitations of Internal Control Over Financial Reporting

The Company’s internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements in accordance with generally accepted accounting principles. Similarly, the Company’s disclosure controls and procedures are intended to ensure that material information required to be disclosed in reports filed with securities regulators is appropriately recorded, processed, summarized, and reported within required timeframes. These controls also aim to ensure that such information is communicated to management, including the Chief Executive Officer and Chief Financial Officer, to facilitate timely decisions regarding required disclosures.

However, due to inherent limitations, no control system can provide absolute assurance of achieving its objectives. As such, even well-designed and effectively operated controls can only provide reasonable—not absolute—assurance regarding the reliability of financial reporting. Furthermore, failure to maintain effective internal controls over financial reporting could result in the loss of investor confidence in the reliability of the Company’s financial statements. The challenges involved in implementing appropriate internal controls over financial reporting will likely increase with the Company’s redevelopment of the Mines and this will require it to continue improving its internal controls over financial reporting. There can be no assurance that the Company will be able to remediate material weaknesses, if any, identified in future periods, or maintain all the controls necessary for continued compliance, and there can be no assurance that the Company will be able to retain sufficient skilled finance and accounting personnel. No evaluation can provide complete assurance that the Company’s internal control over financial reporting will detect or uncover all failures of persons within the Company to disclose material information otherwise required to be reported.

-12-

V. RISKS RELATED TO OUR COMMON SHARES

Internal and external factors could impact the volatility of the Company’s Common Share price

The price of the Company’s Common Shares may be affected by a number of factors, including global macroeconomic developments and market perceptions of the attractiveness of particular industries and location of the Company’s assets, which may increase the volatility of the Company’s Common Share price. The price of the Company’s Common Shares will also be affected by the Company’s financial conditions or results of operations as reflected in its liquidity position and earnings reports.

Other factors unrelated to the Company’s operations and performance that may have an effect on the price of the Company’s Common Shares include: reduced trading volume and general market interest in the Company’s securities may affect an investor’s ability to trade significant numbers of shares; the size of the Company’s public float may limit the ability of some institutions to invest in the Company’s securities; and a substantial decline in the price of the Company’s Common Shares that persists for a significant period of time could cause the Company’s securities to be delisted, further reducing market liquidity.

As a result of any of these factors, the market price of the Company’s Common Shares at any given point in time may not accurately reflect the Company’s long-term value. Securities class action litigation often has been brought against companies following periods of volatility in the market price of their securities. The Company may in the future be the target of similar litigation. Securities litigation could result in substantial costs and damages and divert management’s attention and resources.

Future sales of our securities in the public or private markets could adversely affect the trading price of our Common Shares and warrants and our ability to continue to raise funds in new stock offerings

Future sales of substantial amounts of our securities in the public or private markets, or the perception that such sales could occur, could adversely affect prevailing trading prices of our Common Shares and warrants and could impair our ability to raise capital through future offerings of securities.

We do not intend to pay cash dividends in the near future

Our Board of Directors determines whether to pay cash dividends on our issued and outstanding shares. The declaration of dividends would depend upon our future earnings, our capital requirements, our financial condition and other relevant factors. We have never paid dividends and may not pay dividends in the future.

Our failure to meet the continued listing requirements of Nasdaq and TSXV could result in a delisting of our securities

Our Common Shares are listed for trading on the Nasdaq and TSXV, and certain of our warrants are also listed on the TSXV. In order to maintain these listings, we must maintain certain continued listing requirements. However, we may in the future be unable to comply with certain of the listing standards that we are required to meet to maintain the listing of our Common Shares and warrants, in which case Nasdaq and TSXV may take steps to delist our Common Shares or warrants. Such a delisting would have a negative effect on the price of our Common Shares or warrants, impair the ability to sell or purchase our Common Shares or warrants when persons wish to do so, and any delisting may materially adversely affect our ability to raise capital or pursue strategic restructuring, refinancing or other transactions on acceptable terms, or at all. Delisting could also have other negative results, including the potential loss of institutional investor interest and fewer business development opportunities, as well as a limited amount of news and analyst coverage of us. Delisting could also result in a determination that our Common Shares are a “penny stock,” which would require brokers trading in our Common Shares to adhere to more stringent rules, possibly resulting in a reduced level of trading activity in the secondary market for our Common Shares. In the event of a delisting, we would attempt to take actions to restore our compliance with the listing requirements, but we can provide no assurance that any such action taken by us would allow our securities to become listed again, stabilize the market price or improve the liquidity of our securities, prevent our Common Shares from dropping below the Nasdaq minimum bid price requirement or prevent future non-compliance with listing requirements.

-13-

VI. ECONOMIC AND MARKET RISKS

The volatility of commodity prices could affect the economic viability of the Company’s projects

The advancement of the Company’s properties is dependent on the future prices of minerals and metals. As well, should any of the Company’s properties eventually enter commercial production, the Company’s profitability will be significantly affected by changes in the market prices of minerals and metals.

Base and precious metals prices are subject to volatile price movements, which can be material and occur over short periods of time, and which are affected by numerous factors, all of which are beyond the Company’s control. Such factors include, but are not limited to, actual and expected macroeconomic and political conditions, interest and exchange rates, inflation or deflation, fluctuations in the value of the U.S. dollar and foreign currencies, global and regional supply and demand, speculative trading, the costs of and levels of base and precious metals production, the availability and costs of substitutes, investments by commodity funds and other actions of participants in the commodity markets. Such external economic factors are in turn influenced by changes in international investment patterns, monetary systems, the strength of and confidence in the U.S. dollar (the currency in which the prices of base and precious metals are generally quoted), and political developments. The effect of these factors on the prices of base and precious metals, and therefore the economic viability of any of the Company’s exploration projects, cannot be accurately determined. The prices of commodities have historically fluctuated widely, and future price declines could cause the development of, and any future commercial production from, the Company’s properties to be uneconomical. As such, the Company may determine that it is not economically feasible to commence commercial production at some or all of its properties, which could have a material adverse impact on the Company’s financial condition and results of operations. In such a circumstance, the Company may also curtail or suspend some or all of its exploration and evaluation activities.

Many industries, including the mining industry, are impacted by volatile market conditions.

Many industries, including the mining industry, are impacted by volatile market conditions. Global financial conditions remain subject to sudden and rapid destabilization in response to economic shocks. A slowdown in the financial markets or other economic conditions, including but not limited to consumer spending, employment rates, business conditions, inflation, fluctuations in fuel and energy costs, consumer debt levels, lack of available credit, the state of financial markets, interest rates and tax rates may adversely affect the Company’s growth and financial condition. Any sudden or rapid destabilization of global economic conditions could impact the Company’s ability to obtain equity or debt financing in the future on terms favourable to the Company or at all. In such an event, the Company’s operations and financial condition could be adversely affected.

The Company is exposed to global economic and political instability

Global financial and geopolitical conditions continue to create uncertainty for the mining industry. Economic disruptions and inflationary pressures have led to rising operating costs and supply chain constraints, all of which may negatively impact the Company’s growth and financial results. The availability and cost of fuel, electricity, equipment, explosives, and labour may remain unpredictable, affecting operational stability. Prolonged market instability or further geopolitical events could also impact investor confidence, access to capital, and financial market liquidity.

The Company is exposed to foreign currency and equity market fluctuations

The Company is exposed to risks relating to its financial instruments and foreign currency. The Company operates in Canada, Barbados and Botswana and undertakes transactions denominated in foreign currencies such as United States dollars, Euros, South African rand, and the Botswanan pula, and consequently is exposed to exchange rate risks. The Company is also exposed to equity price risk; the movements in individual equity prices or general movements in the level of the stock market may potentially have an adverse impact on the Company, including the Company’s ability to raise sufficient capital.

-14-

The Company is exposed to the threat of virus outbreaks or infectious diseases

As most recently seen during the COVID-19 pandemic, global economic conditions and markets may be adversely impacted by infectious diseases or virus outbreaks. Depending on the speed and extent of the spread, adverse financial and social impacts may be material. Significant outbreaks, like COVID-19, could result in a widespread crisis that could adversely affect the economies and financial markets of many countries, including those in which the Company operates, resulting in an economic downturn which could adversely affect the Company’s business and the market price of the Company’s Common Shares.

VII. REGULATORY RISKS

The Company may be unable to obtain, retain or comply with necessary permits and licenses, which could adversely affect operations

The operations of the Company require licences and permits from various governmental authorities. Such licences and permits are subject to changes in regulations and in various operating circumstances. There can be no guarantee that the Company will be able to obtain all necessary licences and permits that may be required to maintain its mining activities or advance its mineral properties. In addition, if the Company proceeds to production on any exploration property, it must obtain and comply with permits and licences which may contain specific conditions concerning operating procedures, processing, water use, the discharge of various materials into or on land, air or water, waste disposal, spills, environmental studies, abandonment and restoration plans and financial assurances. There can be no assurance that the Company will be able to obtain such permits and licences or that it will be able to comply with any such conditions.

Challenges, disputes, or termination of the Company’s mining or exploration concessions, property holdings or titles could have a material adverse effect on the Company’s financial condition or results of operations

The validity of the Company’s mineral rights to the Selebi Mines and Selkirk Mine will always be subject to a degree of uncertainty, and the Company can provide no assurances that such rights will not be challenged or contested. Further, the Company can provide no assurances that there are no title defects affecting its properties. The Company’s mineral properties may be subject to prior unregistered agreements, transfers or claims, and title may be affected by, among other things, undetected defects. Any challenges, disputes, or termination of any one or more of the Company’s mining or exploration concessions, property holdings or titles could have a material adverse effect on the Company’s financial condition or results of operations.

Changes in tax legislation or accounting rules could affect the profitability of the Company

Changes to, or differing interpretations of, taxation laws in Canada, Barbados, Botswana, or any of the countries in which the Company’s assets or relevant contracting parties are located, could result in some or all of the Company’s profits being subject to additional taxation. New taxation rules or accounting policies enacted could result in the Company’s profits being subject to additional taxation and could have a material adverse effect on the Company’s profitability, results of operations, financial condition and the trading price of the Company’s securities. In addition, the introduction of new tax rules or accounting policies, or changes to, or differing interpretations of, or application of, existing tax rules or accounting policies could make acquiring additional resource properties by the Company less attractive to counterparties. Such changes could adversely affect the Company’s ability to acquire new assets or make future investments.

-15-

The Company is subject to anti-bribery and anti-corruption laws

The Company and its employees, officers, directors, contractors, and third-party agents are subject to policies governing ethical business conduct and practices, which include compliance with anti-corruption and anti-bribery laws. In recent years, there has been a general increase in both the frequency of enforcement and the severity of penalties under such laws, resulting in greater scrutiny and punishment to corporations convicted of violating such laws. Furthermore, a corporation may be found liable for violations by not only its employees, but also by its contractors and third-party agents.

The measures which NEXM has adopted, including the Company’s Code of Business Conduct and Ethics and Whistle Blowing Policy, may not be effective in ensuring individuals comply with such laws. Enforcement action or violations of such laws may result in significant fines, penalties, and/or sanctions imposed on the Company which could have a material adverse effect on its reputation, business, financial condition and results of operations.

Compliance with laws and regulations, including changes to such laws or regulations, could adversely affect the Company’s results of operations

Exploration, development, and operations on the Company’s properties will be affected to varying degrees by: (i) government regulations relating to such matters as environmental protection, health, safety and labor; (ii) mining law reform; (iii) restrictions on production, processing, price controls, and tax increases; (iv) maintenance of claims; (v) tenure; and (vi) expropriation of property. There is no assurance that future changes in such regulation, if any, will not adversely affect the Company’s operations. Changes in such regulation could result in additional expenses and capital expenditures, availability of capital, competition, reserve uncertainty, potential conflicts of interest, title risks, dilution, and restrictions and delays in operations, the extent of which cannot be predicted. The Company is at the exploration and evaluation stages on its material properties. Exploration on the Company’s properties requires responsible best-exploration practices to comply with the Company’s policies, government regulations, and maintenance of claims and tenure.

If any of the Company’s projects advance to the development stage, those operations will also be subject to various laws concerning development, production, processing, taxes, labour standards, environmental protection, mine safety and other matters. In addition, new laws governing operations and activities of mining companies could have a material adverse impact on any project in the mine development stage that the Company may possess.

Compliance with environmental regulations, including changes to such laws or regulations, could adversely affect the Company’s results of operations

All phases of the Company’s operations are subject to environmental regulation in the jurisdictions in which the Company operates. Environmental legislation is evolving in a manner which has been subject to stricter standards and enforcement, increased fines and penalties for non-compliance, more stringent environmental assessments of proposed properties and a heightened degree of responsibility for companies and their officers, directors and employees. There is no assurance that future changes in environmental regulations, if any, will not adversely affect the Company’s operations. The cost of compliance with changes in governmental regulations has the potential to preclude entirely the economic development of a property.

-16-

The Company is subject to risks associated with climate change and in respect of compliance with emerging climate change regulations or costs

Climate change is an international concern and poses risks to issuers through both direct and indirect effects of physical climate changes and transition risk including government policy, climate change legislation and treaties. Both types of risks could result in increased costs, and therefore decreased profitability of our operations. Governments at all levels may be moving towards enacting legislation to address climate change concerns, such as requirements to reduce emission levels and increase energy efficiency, and political and economic events may significantly affect the scope and timing of climate change measures that are ultimately put in place. Where legislation has already been enacted, such regulations may become more stringent, which may result in increased costs of compliance. There is no assurance that compliance with such regulations will not have an adverse effect on our results of operations and financial condition. Furthermore, given the evolving nature of the debate related to climate change and resulting requirements, it is not possible to predict the impact on our results of operations and financial condition.

Climate change may result in a number of physical impacts on our business, including an increasing frequency of extreme weather events, water shortages and extreme temperatures, which have the potential to disrupt our exploration and development plans and may have other impacts on our business, including transportation difficulties and supply disruptions. Our emergency plans for managing extreme weather conditions may not be sufficient and extended disruptions could have adverse effects on our results of operations and financial condition.

Compliance with various laws and regulations may cause substantial delays and require significant cash and financial expenditure

The Company is subject to various laws and regulations. The costs associated with compliance with such laws and regulations may cause substantial delays and require significant cash and financial expenditure, which may have a material adverse effect on the Company or the development of the Company’s projects.

The Company relies on various counsel, consultants and advisors in respect of legal, environmental compliance, banking, financing and tax matters in order to ensure compliance with material legal, regulatory and governmental developments as they pertain to and affect the Company’s operations. Nevertheless, the Company may fail to comply with a legal or regulatory requirement, which may lead to the revocation of certain rights or to penalties or fees and enforcement actions thereunder, including orders issued by regulatory or judicial authorities causing operations to cease or be curtailed, and may include corrective measures requiring capital expenditures, installation of additional equipment, or remedial actions.

Parties engaged in exploration operations may be required to compensate those suffering loss or damage by reason of the exploration activities and may have civil or criminal fines or penalties imposed for violations of applicable laws or regulations and, in particular environmental laws. Any of the foregoing may have a material adverse effect on the Company or the development of its projects.

The Company is subject to risks related to referendums and resolutions in respect of prohibition or restriction of mining and related exports of minerals

Mining and exploration activities are subject to various laws and regulations governing prospecting, development, mining, production, export, waste disposal, land use, and other matters. Although the Company believes that its activities are currently carried out in accordance with all applicable laws and regulations, no assurance can be given that new laws, regulations, resolutions or referendums will not be enacted or passed or that existing laws and regulations will not be amended, restricted or applied in a manner that could limit, restrict or curtail the development of the Company’s properties. Amendments to current laws and regulations, or the enactment or passing of new laws, regulations, resolutions or referendums governing the operations and activities of the Company could have a material adverse effect on the Company’s business, financial condition and results of operations.

To the extent that any municipality or other governmental authority institutes a restriction on exploration and mining activities and the Company is not successful in challenging or appealing such restriction, the Company’s ability to explore and develop its projects could be limited, which could have a material adverse effect on the Company’s business, financial condition and results of operations.

-17-

The Company is subject to risks associated with government and community/stakeholder regulation, approvals and license to operate

Natural resources companies face increasing public scrutiny of their activities. The Company may face pressure to demonstrate that, in addition to seeking to generate returns for its shareholders, other stakeholders benefit from the Company’s activities, including local governments and the communities surrounding or nearby its properties. The potential consequences of these pressures include reputational damages, lawsuits, increasing social investment obligations and pressure to increase taxes, future royalties or other contributions to local governments and surrounding communities. These pressures may also impair the Company’s ability to successfully obtain permits and approvals required for its operations.

Mineral exploration activities of the Company are subject to extensive laws and regulations governing prospecting, exploration, development, production, taxes, labour standards and occupational health, mine safety, toxic substances, land access and land use, waste disposal, water use, land claims of local people and other land users, protection of historic and archaeological sites, mine development, protection of endangered and protected species and other matters.

Government and community/stakeholder approvals may be required in connection with the Company’s operations. To the extent such approvals are required and not obtained, the Company may be curtailed or prohibited from continuing its exploration or mining operations or from proceeding with planned exploration or development of mineral properties.

Failure to comply with applicable laws, regulations and permitting requirements may result in enforcement actions thereunder, including orders issued by regulatory or judicial authorities causing operations to cease or be curtailed, and may include corrective measures requiring capital expenditures, installation of additional equipment, or remedial actions. Parties engaged in mining operations or in the exploration or development of mineral properties may be required to compensate those suffering loss or damage by reason of the mining activities and may have civil or criminal fines or penalties imposed for violations of applicable laws or regulations.

The Company’s mineral exploration activities may be adversely affected in varying degrees by changing government regulations relating to the mining industry or shifts in political conditions that increase royalties payable or the costs related to the Company’s activities or maintaining its properties. Operations may also be affected in varying degrees by government regulations with respect to restrictions on production, price controls, government-imposed royalties, claim fees, export controls, income taxes, and expropriation of property, environmental legislation and mine safety. The effect of these factors cannot be accurately predicted.

VII. EMERGING MARKETS RISKS

Operations in emerging markets expose the Company to increased levels of political, economic and other risks and uncertainties associated with foreign operations

The Company has its material properties and operating subsidiaries in Botswana. It is possible that operating in Botswana may expose the Company to a certain degree of political, economic and other risks and uncertainties, which could have a material adverse effect on its operations. In conducting its operations in Botswana, the Company has, among other things: (i) engaged and maintained experienced management and technical teams located in Botswana and/or with extensive experience in operating properties in Africa; (ii) ensured that certain members of the Board of Directors and management routinely visit the Company’s Botswana properties; (iii) retained advisors and technical experts in Botswana including its local legal counsel; and (iv) generally maintained robust internal control over its foreign subsidiaries, all of which are more particularly described below.

-18-

i.	Subsidiaries and Operations in Botswana

The Company’s principal business activity in Botswana is the exploration, evaluation and planned re-development of the Mines.

The establishment and development of local Botswanan legal entities adds an additional regulatory framework within which the Company operates and is supplementary to the regulatory framework existing in Canada and the United States of America. The Company holds its interest in the Selebi Mines and the Selkirk Mine indirectly through its 100% owned subsidiaries Premium Nickel Resources Proprietary Limited (“PNRPL”) and Premium Nickel Group Proprietary Limited (“PNGPL”), respectively.

The Company’s operating entities in Botswana are governed in accordance with applicable local laws and entity-wide governance principles. The directors and management of the Company’s operating entities in Botswana are generally comprised of a majority of senior management employees and where required by local laws, local residents, who are generally longstanding local management level employees, or local corporate counsel. In addition, certain members of the Company’s management have experience conducting business in Botswana, as detailed below, where the Company has maintained operations since 2021. Operating in Botswana requires greater internal controls and adherence to a regulatory framework which creates challenges in relation to decision-making, communication, and compliance. The Company has experienced management and has retained legal advisors and consultants to help facilitate adherence to regulatory requirements to meet this challenge.

ii.

Experienced Board and Management

In addition to their experience with the Company, members of the Board of Directors and management also have extensive experience operating and managing investments and projects in Africa. Furthermore, they bring diverse expertise in areas such as global strategy, finance, exploration, technology, and corporate development. Their collective experience spans several decades and includes successful ventures in both public and private sectors. Certain members of the Board of Directors, management and senior officers of the Company have made trips to Botswana to gain a deeper understanding of the Company’s operations and projects as well as to impart their experience and knowledge of the local business, culture and practices to the other members of the Board of Directors and officers.

As at the date of this report, Mr. Sean Whiteford serves as the Company’s Chief Executive Officer and as a director. Mr. Whiteford, in his former role as President of NEXM guided the Company’s strategic direction and provided oversite on all aspects of the Botswana projects. He has gained experience in the regional business landscape and regulations. He also has extensive knowledge of mineral exploration, resource definition, mining, strategy, technology and project studies having held various corporate, operational and technical roles at BHP, Rio Tinto and Cliffs Natural Resources.

The Company also relies on the expertise of its local Botswana-based personnel, Mr. Kneipe Setlhare, Mr. Karabo Monepe, Mr. Tidimalo Tito and Mr. Boris Kamstra, who resides in South Africa, and all of whom have extensive mining and government relations experience in Botswana.

Overall, the Company benefits from and relies on the collective wealth of expertise and experience in the Company’s business and operations in Botswana of its Board of Directors, management, locally based personnel and technical teams.

iii.

Use of and Reliance on Experts and Local Advisors

The Company has retained local Botswanan law firms to advise on various corporate and regulatory legal issues, including the Company’s right to conduct business in Botswana, title verification over the Botswanan assets, and has relied on advice from local counsel with respect to such matters. Additionally, the Company has retained engineering and geoscientific services firms including SRK Consulting, SLR Consulting, The MSA Group, DRA Global, SGS Mineral Services, and Blue Coast Research, Flowsheets Metallurgical Consulting and Fuse Advisors. The Company ensures that any such counsel or provider retained has their credentials vetted and referenced, with considerable diligence and adherence to local licences, professional associations, and regulators.

The Company’s officers and its Board of Directors benefit from and rely on the advice and guidance provided by its Botswanan legal advisor as well as personnel based in Botswana of new developments in local mining regimes and new requirements that come into force from time to time, as they pertain to and affect the Company’s business and operations in Botswana. Any material developments are subject to oversight and discussion by the Board of Directors.

iv.

Language, Cultural Differences and Business Practices

English is the official language of Botswana, in which the Audit and Risk Management Committee (the “ARMC”) of the Company and the Company’s external auditors are proficient. The most widely spoken language in Botswana is Setswana. The languages spoken by the members of the Board of Directors, management and technical team of the Company and its subsidiaries include Afrikaans, English and Setswana.

The financial records of the Company and both PNGPL and PNRPL, existing under the laws of Botswana are maintained in English. The Company does not believe that any material language or cultural barriers exist.

-19-

Item 1B. UNRESOLVED STAFF COMMENTS

None.

Item 1C. CYBERSECURITY

Risk Management and Strategy

We, like other companies in our industry, face several cybersecurity risks in connection with our business. Our business strategy, results of operations, and financial condition have not, to date, been materially affected by risks from cybersecurity incidents or threats. During the reporting period, we have not, to our knowledge, experienced any material cybersecurity threats or incidents.

The Company implemented a formal cybersecurity program during 2025 using the National Institute of Standards and Technology Cybersecurity Framework (“NIST CSF 2.0”) as a guiding principle for assessing, identifying and managing material risks from cybersecurity threats. The Company’s program safeguards the confidentiality, integrity, and availability of our essential systems, information and computing resources, and is designed to detect and mitigate risks from cybersecurity threats to our data and our systems. Central to the Company’s cybersecurity program is a robust incident response plan designed to address potential cyber incidents swiftly and effectively.

It is important to clarify that our use of the NIST CSF 2.0 for guidance purposes to frame our risk identification, assessment and management processes does not equate to compliance with any specific technical standards or requirements.

The key components of our cybersecurity program include:

	●	a Chief Information Security Officer (“CISO”) to develop, implement, and monitor the cybersecurity program;

	●	conducting annual risk assessments to pinpoint material cybersecurity threats to our critical systems, data, and overall IT infrastructure;

	●	a third-party security consultant overseeing the risk assessment process, maintenance of security controls, and coordination of responses to cybersecurity incidents;

	●	engagement with external service providers to evaluate, enhance, or support our security measures; and

	●	an incident response plan outlining specific procedures for managing cybersecurity incidents.

-20-

Cybersecurity Governance

The governance of cybersecurity risks is a critical function of our Board, which plays a key role in the oversight of cybersecurity and related technology risks. The Board is tasked with monitoring the effectiveness of our cybersecurity risk management program.

The Board is kept informed by management with respect to cybersecurity risks facing the Company and significant cybersecurity incidents.

The responsibility for day-to-day management of cybersecurity risks lies with the CISO, Mr. Brett MacKay and Chief Executive Officer, Mr. Sean Whiteford, with assistance from other members of management and contracted information technology consultants. The Company’s contracted information technology consultants consist of experienced professionals in the areas of network security and disaster recovery. This team will be at the forefront of our cybersecurity initiatives, coordinating both internal and external resources to anticipate, identify, and mitigate cyber threats. The Company receives regular updates from our third-party security consultant, leveraging intelligence from various sources, and utilizing advanced security tools to protect our digital environment.

Item 2. PROPERTIES.

In determining the Company’s material properties, management considered both quantitative and qualitative factors, assessed in the context of the Company’s overall business and financial condition. The Company concluded that, as of the date of the filing of this Report, the Company’s only material mining properties are the Selebi Mines and the Selkirk Mine. The Company will update its assessment of individually material mines on an annual basis.

While the Company also holds interests in certain exploration stage properties located in Canada, the Company has determined that such properties are not independently material to the Company at this time. For more information, see below under the heading “Canada Nickel Projects – Sudbury, Ontario”.

Selebi Mines

The information that follows relating to the Selebi Mines is derived from, and in some instances is an extract from, the Selebi TRS (as defined herein). Portions of the following information are based on assumptions, qualifications and procedures which are not fully described herein. Reference should be made to the full text of the Selebi TRS, which has been included as Exhibit 96.1 to this Report. In the event that we determine that any modifying factors, estimates and other scientific and technical information in the report materially change, we may update or file a new technical report in the future. The Selebi Mines is an exploration stage property.

Pursuant to Item 1302(b)(5) of Regulation S-K (17 C.F.R. §229.1302(b)(5)), the Company states that the Selebi TRS was prepared by SLR Consulting (Canada) Ltd (“SLR”). The qualified persons of SLR meet the qualifications specified under the definition of “qualified person” under Item 1300 of Regulation S-K.

Property Description and Location

The Selebi Mines are located in Botswana approximately 150 km southeast of the city of Francistown, and 410 km northeast of the national capital Gaborone. The Selebi Mines are readily accessed via paved and gravel roads from the town of Selebi-Phikwe, located just north of the mining licence. With a population of approximately 43,000, the town is accessed via a well-maintained paved road that branches due east from the major A1 highway at the town of Serule, 57 km from the Selebi Mines.

The Selebi Main deposit began production in 1980 and Selebi North began production in 1990. Mining terminated at both operations in 2016 due to weak global commodity prices and a failure in the separate Phikwe smelter processing facility. The BCL assets were subsequently placed under liquidation in 2017.

-21-

Mining Tenure

The Selebi Mines consist of a single mining licence covering an area of 11,504 hectares. The mining licence is centred approximately at 22°03’00”S and 27°47’00”E.

Mining licence 2022/1L was granted to PNRPL on January 31, 2022, over the Selebi Mines deposits discovered under mining licence 4/72. The original licence which had been granted to BCL on March 7, 1972, which covered both Selebi and Phikwe project areas, was amended several times and renewed once, and was set to expire on March 6, 2022. The current mining licence is limited to the Selebi and Selebi North deposits and their surrounding areas, expires May 26, 2032, and excludes the Phikwe mines and associated infrastructure.

-22-

Infrastructure

The historical BCL operations consisted of an integrated mining, concentrating and smelting complex which operated for over 40 years over the Selebi Phikwe project area. The smelter processed Selebi and Phikwe concentrates and toll treated nickel concentrates received from the Nkomati Nickel Mine and the Phoenix Mine. The concentrator plant and smelter were located adjacent to the Selebi Mines at the historical Phikwe Mine; however, these facilities were not included in the Company’s acquisition of the Selebi Mines and remain under separate ownership. Both facilities were placed on care and maintenance in 2016. The Selebi Mines current infrastructure includes two previously operating mines, Selebi Main (#2 Shaft) and Selebi North (#4 Shaft), and associated surface infrastructure.

History

Exploration in the Selebi Mines area was initiated in 1959 by Bamangwato Concessions Limited (“Bamangwato”) and included soil geochemistry, geological mapping, trenching, and diamond drilling over the then combined Selebi-Phikwe area. The Selebi and Phikwe discoveries were made in 1963 and 1967, respectively, and a single mining lease was granted to Bamangwato in 1967 covering both areas.

Bamangwato changed its name to BCL in 1977 and operated the combined Selebi-Phikwe project from 1970 until its closure in 2016. Nickel and copper ore was mined from an open pit at Phikwe (1971 to 1980), as well as four distinct underground production areas namely Phikwe (1981 to 2016), Southeast Extension (at Phikwe, 1997 to 2016), Selebi North (1990 to 2016) and Selebi (1980 to 2016). Head grades declined from 2010 to 2015 and in October 2016 BCL was placed into provisional liquidation and all its operations put under care and maintenance.

NEXM acquired the Selebi Mines and current Selebi mining lease from the BCL Liquidator on January 31, 2022.

Geological Setting, Mineralization and Deposit

The eastern portion of Botswana forms part of the Limpopo Mobile Belt (“LMB”) which represents a deep crustal section through an orogenic province between the Kaapvaal and Zimbabwe Cratons.

-23-

The Selebi Mines are located in highly deformed and metamorphosed Archean gneisses near the north margin of the central zone (“CZ”) of the LMB. The CZ region is characterized by complex structural fold patterns accompanied by regional and cataclastic metamorphism with grades ranging from amphibolite to granulite facies and cataclastic tectonites.

The deposits in the Selebi Mines area are categorized as ortho-magmatic nickel-copper sulphide-type deposits. They are hosted within amphibolite and understood as a tectono-metamorphically modified tholeiitic magma parents with an immiscible sulphide melt which has undergone all the phases of deformation that have affected the enclosing gneisses. They form part of the Selebi-Phikwe belt of intrusions that also contain the Phikwe, Dikoloti, Lentswe, and Phokoje deposits.

All mineralization horizons pinch and swell, are conformable to the gneissic foliation, and are hosted within or at the hanging wall contact of amphibolite with the gneissic country rocks. Mineralization horizons range in thickness from very thin to over 20 metres thick and are commonly one to three metres thick (deposit dependent). Orientation follows country rock foliation, and the zones can dip moderately to steeply, and can extend from 150 m to over 2,000 metres.

The principal sulphide minerals are pyrrhotite, chalcopyrite, and pentlandite which occur in massive, semi-massive, and disseminated form. Pyrite occurs as localized overgrowth. Magnetite occurs as rounded inclusions in massive sulphides and as later overgrowths.

Selebi Mines Mineral Resource Estimate, June 30, 2024:

		Tonnage		Grade				Contained Metal
Classification	Deposit	(Mt)		(% Cu)		(% Ni)		(000 t Cu)		(000 t Ni)
Indicated	Selebi North		3.00		0.90		0.98		27.1		29.5
	Total Indicated		3.00		0.90		0.98		27.1		29.5
Inferred	Selebi Main		18.89		1.69		0.88		319.2		165.5
	Selebi North		5.83		0.90		1.07		52.5		62.4
	Total Inferred		24.72		1.50		0.92		371.7		227.9

The key assumptions, parameters, and methods used to estimate the mineral resources are contained in the Selebi TRS. Readers are cautioned not to assume that all or any part of Indicated Mineral Resources will ever be converted into Mineral Reserves as defined by S-K 1300. Readers are cautioned not to assume that all or any part of an Inferred Mineral Resource exists or is economically or legally mineable, or that an Inferred Mineral Resource will ever be upgraded to a higher category.

Selkirk Mine

The information that follows relating to the Selkirk Mine is derived from, and in some instances is an extract from, the Selkirk TRS. Portions of the following information are based on assumptions, qualifications and procedures which are not fully described herein. Reference should be made to the full text of the Selkirk TRS, which has been included as Exhibit 96.2 to this Report. The Selkirk TRS is incorporated herein by reference and made a part hereof. In the event that we determine that any modifying factors, estimates and other scientific and technical information in the report materially change, we may update or file a new technical report in the future. The Selkirk Mine is an exploration stage property.

Pursuant to Item 1302(b)(5) of Regulation S-K (17 C.F.R. §229.1302(b)(5)), the Company states that the Selkirk TRS was prepared by SLR. The qualified persons of SLR meet the qualifications specified under the definition of “qualified person” under Item 1300 of Regulation S-K.

-24-

Property Description and Location

The Selkirk Mine is located in the northeast of Botswana approximately 28 km southeast of the city of Francistown, and 450 km northeast of the national capital Gaborone.

The property is accessed year-round via paved and gravel roads from Gaborone and Francistown. The Selkirk Mine infrastructure includes relict surface infrastructure supporting the historical underground mine, and the original decline. The Selkirk Mine has a fairly level terrain, and beyond the mine footprint is covered in grassland with dispersed and clusters of trees typical of a tree savanna biome.

Mining Tenure

The Selkirk Mine consists of a single mining licence covering an area of 1,458 hectares (14.58 km²) and four prospecting licences covering a total of 12,670 hectares (126.7 km²). The mining licence, 2022/7L, is centred approximately at 21°19’13” S and 27°44’17” E and is held by PNGPL, a subsidiary of NEXM. The mining licence was renewed for ten years commencing on May 27, 2022, ending on May 26, 2032. The four prospecting licences (PL050/2010, PL051/2010, PL210/2010, and PL071/2011) were renewed during the first quarter of 2025 and will expire March 31, 2027.

Infrastructure

The area is in a rural district, and the available infrastructure is minimal. The property benefits from power and water supply. A railway line crosses the western margin of the Selkirk area.

-25-

History

Anglo American Corporation of South Africa established the presence of nickel and copper occurrences at the sites of the ancient copper workings in the area in 1929. Significant exploration started in the mid-1960s by the Tati Territory Exploration Company. The first exploration campaigns included soil sampling, trench sampling, ground geophysics, and diamond drilling. At least four exploration and mining companies have worked on the Selkirk Mine since the 1960s and extensive work has been done to characterize the economic potential of the property.

The Selkirk underground mine was operated from 1989 to 2002 by TNMC, a company created specifically to exploit the deposit. More than 1 Mt of material grading 2.6% Ni and 1.6% Cu was extracted from a semi-elliptical deposit of massive sulphide up to 20 m thick. Since 2003, extensive exploration has been completed to characterize the lower-grade/higher-tonnage halo of disseminated sulphides both surrounding and down plunge (south) of the mined-out high-grade mineralization. Exploration and conceptual studies were conducted by Lion Ore Mining Pty Ltd and subsequently by Norilsk Nickel Group of Companies through their ownership in TNMC.

Geological Setting, Mineralization, and Deposit

The Selkirk Mine lies within the Tati granite-greenstone belt of the Zimbabwe Craton. The mineralized body of the Selkirk deposit is hosted within the Selkirk Formation (>1 km thick) which consists mainly of dacitic and rhyolitic volcaniclastic rocks and minor amounts of mafic volcanic rocks, quartzites, and quartz sericite schists. The Selkirk Formation hosts the Phoenix, Selkirk, and Tekwane meta-gabbronoritic intrusions and the Sikukwe meta-peridotite intrusion and the area around the project hosts intrusive magmatic nickel-copper-platinum group element sulphide deposits, namely the Phoenix deposit, as well as the Tekwane and Cinderella exploration prospects.

Two styles of mineralization are found at Selkirk: (1) massive sulphides (mined-out), located within the metagabbro intrusion as well as small, massive sulphide accumulations at the base of the taxitic metagabbro intrusive, and (2) matrix and disseminated sulphides as a halo surrounding and down-dip of the mined-out massive sulphide body. The disseminated zone that once included the mined-out sulphide lens, lies 50 m to 100 m above the basal contact of the footwall quartz diorite and mimics the footwall contact. Currently available drilling suggests that the shallow, previously mined, massive sulphide lens was synformal in shape and measured up to 70 m to 90 m wide, averaged 20 m thick, and had a plunge extent of 200 m.

The disseminated sulphide mineralization surrounding the massive sulphides is also synformal in shape, averages 120 m wide and 100 m to 150 m thick and plunges shallowly to the south at 25°. It is defined from surface over a distance of 900 m and remains open at depth. Mineralization consists of pentlandite, pyrrhotite, chalcopyrite and pyrite. At least three generations of dykes crosscut the mineralized metagabbro. Numerous faults traversing the deposit have been described in surface and underground mapping, none of which present significant displacement at the deposit scale. The Selkirk metagabbro host has been attributed an age of 2.7 Ga.

On January 31, 2025, the Company filed with the SEC on a Current Report on Form 8-K, the Selkirk MRE in conformance with S-K 1300 and Item 601(b)(96) Technical Report Summary, entitled “S-K 1300 Technical Report Summary, Selkirk Nickel Project, North East District, Republic of Botswana” and dated January 8, 2025 (with an effective date of November 1, 2024), for its Selkirk Mine.

-26-

The table below presents the Selkirk Mine Mineral Resource Estimate, with effective date of November 1, 2024:

Classification

Tonnage

Grade

Contained Metal

(Mt)

(% Cu)

(% Ni)

(g/t Pd)

(g/t Pt)

(000 t Cu)

(000 t Ni)

(000 oz Pd)

(000 oz Pt)

Inferred

44.2

0.30

0.24

0.55

0.12

132

108

775

174

The key assumptions, parameters, and methods used to estimate the mineral resources are contained in the Selkirk TRS.

Readers are cautioned not to assume that all or any part of an Inferred Mineral Resource exists or is economically or legally mineable, or that an Inferred Mineral Resource will ever be upgraded to a higher category.

The Selkirk MRE provides a solid foundation for advancing the Selkirk deposit to an economic study. It was prepared using results from 232 surface and 10 underground historical drillholes drilled between 2003 and 2016, five 2016 drillholes sampled by NEXM in 2021, and 17 historical drillholes resampled in 2024. Analytical results from NEXM re-sampling showed higher platinum group element values compared to historic results. Cobalt, a potentially valuable by-product, has not been included in the Selkirk MRE as cobalt analyses were not consistently available throughout the deposit at the time of MRE preparation. Ongoing metallurgical studies will determine payability of cobalt at the Selkirk Mine.

Canadian Nickel Projects - Sudbury, Ontario

Post Creek Property

The Post Creek property is located 35 kilometres east of Sudbury in Norman, Parkin, Alymer and Rathburn townships and consists of 64 unpatented mining claim cells, covering a total area of 847 hectares held by the Company. The Company acquired the property through an option agreement in April 2010, which was subsequently amended in March 2013. As at the date of this Report, the Company holds a 100% interest in the Post Creek property and is obligated to pay advances on a net smelter return of $10,000 per annum, which will be deducted from any payments to be made under the net smelter return.

The Post Creek property lies adjacent to the Whistle Offset Dyke Structure which hosts the past–producing Whistle Offset and Podolsky Cu-Ni-PGM mines. Post Creek lies along an interpreted northeast extension of the corridor containing the Whistle Offset Dyke and Footwall deposits and accounts for a significant portion of all ore mined in the Sudbury nickel district and, as such, represents favourable exploration targets. Key lithologies are Quartz Diorite and metabreccia related to offset dykes and Sudbury Breccia associated with Footwall rocks of the Sudbury Igneous Complex which both represent potential controls on mineralization.

No exploration work was completed in 2025 on the Post Creek property. The claims have sufficient work credits to keep them in good standing until 2030. No material expenditures or activities are currently being contemplated on the Post Creek property.

Halcyon Property

The Halcyon property is located 35 kilometres northeast of Sudbury in the Parkin and Aylmer townships and consists of 62 unpatented mining cells for a total of 1,024 hectares. Halcyon is adjacent to the Post Creek property and is approximately two kilometres north of the Podolsky Mine. The property was acquired through an option agreement and as at the date of this Report, the Company holds a 100% interest in the Halcyon property and is obligated to pay advances on a net smelter return of $8,000 per annum, which will be deducted from any payments to be made under the net smelter return.

No exploration work was completed on the Halcyon property in 2025. The claims are in good standing through 2030. No material expenditures or activities are currently being contemplated on the Halcyon property.

Maniitsoq Nickel-Copper-PGM Project, Southwest Greenland

In December 2024, the Company notified the Government of Greenland that it was relinquishing its licences. Removal of the remaining structures from the camp was completed in September 2025. In November 2025, the Company received final approval from the authorities of the relinquishment.

-27-

Internal Controls over the Mineral Resources Estimation Process

The Company uses an industry-standard approach to exploration and mineral resource estimation that results in reasonable and reliable estimates aligned with industry practice and reporting regulations. The Company’s systems cover exploration activities, sample preparation and analysis, mineral processing, metallurgical testing, recovery estimation, and mineral resource estimations. Controls include, but are not limited to, use of certified laboratories, formal quality assurance and quality control (“QA/QC”) protocols, standardized procedures, workflow processes, data verification, supervision and management approval, internal and external reviews, and data security covering record keeping, chain of custody and data storage.

QA/QC protocols over sampling and assaying of drill hole samples encompass the insertion of blind reference material samples including certified reference materials (CRM) and blanks, as well as coarse reject duplicate samples in the primary sample streams. Selective pulp samples are analyzed at a secondary laboratory. All results are reviewed upon receipt and actioned according to predefined failure criteria. Internal reports are prepared to monitor performance and trends over longer periods.

Data is maintained in an industry standard data management software with regular backups and internal controls. Prior to use in mineral resource estimation, a third-party check verifies the drill hole database against laboratory sourced analytical certificates and validates the data through several standard and specific tests, including review of QA/QC results.

The mineral resource estimate is prepared by a third party whose standard workflow includes rigorous internal peer and senior review processes that consider the suitability of technical and economic inputs and assumptions, the geological framework, mineralizing system, and interpolation and classification approaches and execution. Results are reviewed internally by Company management.

Item 3. LEGAL PROCEEDINGS.

We have no knowledge of any material, active, pending or threatened legal, administrative or judicial proceeding against us or our subsidiaries, nor are we, or any subsidiary, involved as a plaintiff or defendant in any material proceeding or pending litigation.

Item 4. MINE SAFETY DISCLOSURES.

Not applicable.

-28-

Part II

Item 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES.

Market Information

The Common Shares are listed and posted for trading on the Nasdaq and TSXV under the symbol “NEXM”.

Holders

As of March 13, 2026, there were 181 holders of record of Common Shares, based on information provided by the Company’s transfer agent. This figure does not reflect the beneficial ownership of shares held in nominee name. The holders of Common Shares are entitled to one vote for each share held of record on all matters submitted to a vote of shareholders. Holders of Common Shares have no pre-emptive rights and no right to convert their Common Shares into any other securities. There are no redemption or sinking fund provisions applicable to the Common Shares.

Dividends

We have not paid, and do not in the foreseeable future intend to pay, any dividends on the Common Shares. The declaration and payment of future dividends to holders of our Common Shares will be at the discretion of the Board of Directors and will depend upon many factors, including our financial condition, earnings, legal requirements, restrictions in our debt agreements and other factors deemed relevant by the Board of Directors. There are no current restrictions that limit our ability to pay dividends on our Common Shares or that are likely to do so in the future.

Unregistered Sales of Equity Securities

The following table outlines the number of Common Shares and securities that are convertible to Common Shares issued by the Company pursuant to Section 4(a)(2) of the Securities Act of 1933, as amended (the “Securities Act”) as a transaction not involving a public offering and Rule 506 promulgated under the Securities Act, during the three months ended December 31, 2025.

Convertible Securities

On November 17, 2025, the Board approved a grant of RSUs representing an aggregate of 332,512 Common Shares to certain officers, employees and consultants. Of this amount, 287,512 RSUs were granted at a deemed price of $7.60 per RSU, representing the 90-Day volume weighted average price of the Company’s shares on the TSXV as of November 17, 2025, and reflecting a 55% premium to the Company’s closing share price on November 17, 2025. These RSUs will vest annually in equal thirds beginning on the first anniversary of the date of grant. A further 45,000 RSUs were granted to certain officers and consultants at a deemed price of $8.80 per RSU, representing a 79% premium to the Company’s closing share price on November 17, 2025. These RSUs will vest in full on the first anniversary of the date of grant.

The Company also granted DSUs representing an aggregate of 46,600 Common Shares to directors at a deemed price of $7.60 per DSU on November 17, 2025. The DSUs will be payable in cash and settled in accordance with the terms of the Omnibus Plan.

Date of Issuance

Security

Exercise Price per

Security ($)

Number of Securities

November 17, 2025

RSUs

N/A

332,512

November 17, 2025

DSUs

N/A

46,600

Purchases of Equity Securities by the Issuer and Affiliated Purchasers

There was no repurchase activity by the Company in respect of Common Shares during the year ended December 31, 2025.

Item 6. [RESERVED].

-29-

Item 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

The following management’s discussion and analysis (this “MD&A”) of our financial condition and results of operation should be read in conjunction with the consolidated financial statements of the Company and accompanying notes thereto for the fiscal years ended December 31, 2025, and 2024 (the “Annual Financial Statements”) appearing elsewhere in this Report. This discussion and analysis below includes forward-looking statements within the meaning of applicable securities laws that are subject to risks, uncertainties and other factors described in the “Risk Factors” section in Part I, Item 1A of this Report that could cause actual results to differ materially from those anticipated in these forward-looking statements as a result of various factors. Additionally, our historical results are not necessarily indicative of the results that may be expected for any period in the future. We caution you to read the “Cautionary Note Regarding Forward-Looking Statements” section of this Report.

This MD&A is intended to assist the reader to assess material changes in the financial condition of the Company during the year ended December 31, 2025, and the results of operations of the Company for the twelve-month periods ended December 31, 2025, and December 31, 2024. The Annual Financial Statements and the financial information contained in this MD&A were prepared in accordance with accepted accounting principles in the United States of America (“US GAAP”) and pursuant to the rules and regulations of the U.S. Securities and Exchange Commission.

In this MD&A, unless the context otherwise requires, references to “the Company” or “NEXM” refer to NexMetals Mining Corp. and its consolidated subsidiaries. All monetary amounts in the discussion are expressed in Canadian dollars unless otherwise indicated.

Company Overview

NEXM is a mineral exploration and development company focused on the discovery and advancement of high-quality Cu-Ni-Co-PGE resources. The principal assets of the Company are the Selebi Main and Selebi North Cu-Ni-Co mines in Botswana and related infrastructure, as well as the Cu-Ni-Co-PGE Selkirk mine in Botswana, together with associated infrastructure and four surrounding prospecting licenses.

The Company’s principal business activity is the exploration and evaluation of the Mines. The Selebi and Selkirk Mines are permitted with 10-year mining licences, granted in 2022, and renewable upon the submission of approved mine plans and other customary conditions, and benefit from significant local infrastructure. The Company’s Selebi Mines include two shafts, the Selebi Main and Selebi North shafts, and related infrastructure such as rail, power and roads.

NEXM is headquartered in Vancouver, British Columbia, Canada and its Common Shares are publicly traded on the Nasdaq and the TSXV under the symbol “NEXM”. Prior to June 11, 2025, the Company traded on the TSXV under its previous name and symbol, Premium Resources Ltd. and “PREM,” respectively.

-30-

Statement on Disclosure Regarding Mineral Properties

The information that follows relating to the Selebi Mines is derived from, and in some instances is an extract from, the Selebi Technical Report Summary entitled “S-K 1300 Technical Report Summary Selebi Mines, Central District, Republic of Botswana” with an effective date of June 30, 2024 and a signature date of December 17, 2024, prepared by SLR Consulting (Canada) Ltd., prepared in compliance with the SEC’s Modernization of Property Disclosures for Mining Registrants set forth in subpart 1300 of Regulation S-K.

The information that follows relating to the Selkirk Mine is derived from, and in some instances is an extract from, the Selkirk Technical Report Summary entitled “S-K 1300 Technical Report Summary, Selkirk Nickel Project, North East District, Republic of Botswana” with an effective date of November 1, 2024, and a signature date of January 8, 2025, prepared by SLR Consulting (Canada) Ltd., prepared in compliance with the SEC’s Modernization of Property Disclosures for Mining Registrants set forth in subpart 1300 of Regulation S-K.

The qualified persons of SLR Consulting (Canada) Ltd. meet the qualifications specified under the definition of “qualified person” under Item 1300 of Regulation S-K. Portions of the following information are based on assumptions, qualifications and procedures which are not fully described herein. Reference should be made to the full text of the Selebi TRS and Selkirk TRS, which have been included as Exhibit 96.1 and 96.2 to this Report, respectively. In the event that we determine that any modifying factors, estimates and other scientific and technical information in the reports materially change, we may update or file a new technical report in the future. The Selebi Mines and Selkirk Mine are exploration stage properties.

Further information on assay results can be found in the Company’s news releases which are available on the Company’s website (https://nexmetalsmining.com/). The Company’s website is not incorporated in this Report. Assay results are publicly released as they are received and confirmed by the Company.

Exploration and Evaluation Activities

The following table outlines the key milestones, estimated timing and costs related to each of the Mines, based on the Company’s reasonable expectations, intended courses of action and current assumptions and judgement, with information based as of December 31, 2025.

Key Milestones for Project	Expected Timing of Completion	Anticipated Costs
Exploration and Development
Selebi Main Surface Drilling Program	Ongoing, costs to June 30, 2026	$6.8 million to $7.8 million
Selebi Mines underground development	Ongoing, costs to June 30, 2026	$2.0 million to $2.5 million
Capital expenditures⁽¹⁾	Ongoing, costs to June 30, 2026	$2.0 million to $2.8 million
Studies & Operating Costs
Advancing project economics⁽²⁾	Ongoing, costs to June 30, 2026	$3.0 million to $3.8 million
Operating costs	Ongoing, costs to June 30, 2026	$7.5 million to $8.1 million

Notes:

	⁽¹⁾	Includes mobile equipment purchases and refurbishments, pumps, electrical equipment, and remaining payments on a second Marcotte deep drill in support of drill programs and underground development.
	⁽²⁾	Includes advancing project economics through further metallurgical sampling and testing, flowsheet design, Mineral Resource Estimates for the Mines, and the Selebi Mines Preliminary Economic Assessment.

Readers are cautioned that the above represents the opinions, assumptions and estimates of management considered reasonable at the date the statements are made and are inherently subject to a variety of risks and uncertainties and other known and unknown factors that could cause actual events or results to differ materially from those described above. See “Cautionary Note Regarding Forward Looking Statements.”

-31-

Selebi Mines, Botswana

Selebi North

In 2023, an underground resource and exploration drilling program at Selebi North was initiated. The program was a combination of infill and exploration drilling to follow the extension of the mineralization down-dip and down-plunge. The Company reported the final assays from the 2023/2024 in-fill drill program on April 17, 2025. Supplementary infill drilling has been strategically moved into later work programs.

In March 2025, the Selebi North Underground Resource Expansion Drilling program commenced with one drill rig targeting Borehole Electromagnetic (“BHEM”) plates located down-dip and down-plunge from the N3, N2, and South Limbs. Drill hole SNUG-25-184 intersected mineralization in the South Limb 183 metres down-plunge from the Selebi Mines MRE, and in the N2 Limb 300 metres down-plunge of the MRE. Highlights from this hole included 13.50 metres of 3.68% CuEq¹ (1.13% Cu, 1.24% Ni, 0.06% Co) in the South Limb and 6.25 metres of 2.16% CuEq¹ (0.62% Cu, 0.75% Ni, 0.04% Co) in the N2 Limb. A BHEM survey completed in SNUG-25-184 revealed strong anomalies, confirming the South Limb and N2 Limb remain open down-plunge.

Follow-up hole SNUG-25-186 was drilled to test modeled conductors and intersected South Limb mineralization 132 metres down-plunge of SNUG-25-184. Highlights from this hole included 16.25 metres of 3.06% CuEq¹ (1.13% Cu, 0.94% Ni). As a result, South Limb mineralization has been extended 315 metres down-plunge beyond the 2024 Selebi Mines MRE, representing an increase in the Selebi North South Limb plunge extent by 35%.

Additional holes were designed to evaluate the lateral extent of the down-plunge extensions in the South Limb and N2 Limbs with the purpose of collecting sufficient additional data to include the new mineralization in an updated MRE, the results of which continue to strengthen confidence in the size and continuity of the deposit. Highlights from these holes include:

	●	SNUG-25-189 intersected mineralization in the South Limb and N2 Limb with assay highlights of 4.90 metres of 4.39% CuEq¹ (0.73% Cu, 1.77% Ni) in the South Limb and 19.40 metres of 3.93% CuEq¹ (1.05% Cu, 1.40 % Ni) in the N2 Limb.

	●	SNUG-25-194 intersected mineralization in the South Limb with assay highlights of 32.45 meters of 4.61% CuEq¹ (1.61% Cu, 1.46% Ni).

The final hole of the program was completed in late January 2026, at which point the drill rig was relocated to surface to begin conversion works to a surface rig. During 2025 and up to the date of this Report, the Company has drilled approximately 9,656 metres in 17 holes as part of the Selebi North Underground Resource Expansion Drilling program. Assays for a total of approximately 42,672 metres across 95 completed holes at Selebi North have been completed subsequent to the 2024 Selebi Mines MRE. All core is sampled and sent to ALS Chemex in Johannesburg for analysis. All holes are surveyed with a gyro instrument and selected holes are surveyed with BHEM geophysical tools.

Selebi Main

During the year, the Company implemented a surface drilling program at Selebi Main to investigate BHEM responses beyond the end of several holes, interpreted to be caused by a potential third parallel mineralized horizon beneath the two known zones. The drill testing has been through the extension of 4 historic drill holes, to target a large conductor interpreted to lie 150 to 200 metres beneath the Selebi Main resource. Although a thick zone of altered amphibolite host rock was intersected, no significant mineralization was present in either the original or revised target area. A total of 969 metres in 4 hole extensions was completed. BHEM surveys in these hole extensions have provided additional information that indicate that the build-ups were shoulder responses to a source located to the south.

¹CuEq was calculated using the formula CuEq=Cu+2.06*Ni assuming long-term prices of US$10.50/lb Ni and US$4.75/lb Cu, and nickel and copper recoveries of 72.0% and 92.4%, respectively, derived from metallurgical studies which consider a conceptual bulk concentrate scenario.

-32-

Selebi Hinge and Selebi Main Flexure Zone

During the second quarter of 2025, the Company commenced the surface drilling program targeting BHEM plates in the 2-kilometre gap zone between the Selebi North and Selebi Main deposits known as the “Hinge”. The program was designed to demonstrate the broader scale potential of the Selebi Mines and to further support the Company’s core thesis that these deposits are larger than previously recognized.

The program was executed using two company-owned underground U5 drills which were converted into surface A5 drills, and a new Marcotte HTM2500 drill purchased by the Company capable of drilling to depths of 2,500 metres (NQ core) which arrived on site in July 2025.

Initial hinge drilling returned multiple zones of massive and semi-massive sulphide mineralization, with drill hole SMD-25-201 intersecting three zones including 3 metres of massive sulphides. BHEM results refined targeting down plunge of the existing Selebi Main resource, leading to follow-up hole SMD-25-205, which intersected 11.05 metres of 7.31% CuEq¹(3.00% Cu and 2.09% Ni), including 5.75 metres of 8.73% CuEq¹ (3.98% Cu and 2.31% Ni) located 130 metres beyond the existing Selebi Main resource within the emerging Selebi Main Flexure Zone.

Following results from the BHEM data on drill hole SMD-25-201, historic hole sd144 was extended and a subsequent BHEM survey identified a high-priority conductive anomaly (the “Super Conductor”) with results indicating that the strongest portion of the anomaly remains untested and defining additional high-priority targets to the north. The Super Conductor reflects the highest-amplitude BHEM response recorded at Selebi Main in the Company’s history.

Hinge drill hole SMD-25-203 intersected two zones of mineralization 685 metres beyond the current Selebi Main MRE. Visual sulphide mineralization includes an 18.30 metre mineralized main zone containing multiple intervals of massive, semi-massive, and disseminated sulphides, and a lower zone with two zones of massive sulphides within a 4.55 metre interval. Follow-up hole SMD-26-208 intersected three zones of massive and disseminated sulphides located 230 metres up plunge of SMD-25-205, including a 2.15 metre interval of massive sulphides in an upper zone, a 3.05 metre interval of massive and disseminated sulphides in the Main Zone and a 10.5 metre interval of massive and disseminated sulphides in the Lower zone.

Results confirm the presence of an emerging Flexure Zone in Selebi Main where the mineralized system changes orientation, extending both down-dip and down-plunge from the existing Selebi Main resource. To date, a total of 16,140 metres have been drilled as part of the Hinge surface program and related follow-up holes, comprising seven completed holes, one hole extension, one abandoned hole and four holes currently in progress.

These results confirm that the Selebi Main mineralized system remains open well beyond current resource boundaries, highlighting strong potential to add significant tonnes in future MRE updates.

-33-

Studies

Following the completion of comprehensive technical and trade-off studies, the Company is evaluating the construction of a new processing facility at the Selebi Mines to produce concentrate for commercial sale, or for further refining, and does not plan to restart the existing concentrator or smelter from the original BCL operations, which were placed on care and maintenance in 2016 and remain under separate ownership. The Company is also evaluating pre-concentration using x-ray transmission technology (“XRT”).

On July 28, 2025, the Company reported initial results from its bulk test work using XRT pre-concentration sorting at the Selebi Mines. The initial results demonstrated the potential to reduce the amount of waste rock being sent to the processing circuit and enhance the head grade by over 15% compared to a bulk sample. By reducing the volume of waste that is directed to the processing circuit, the waste volume directed to grinding and flotation circuits could be substantially reduced, improving cost and efficiency.

On September 3, 2025, the Company announced results from a comprehensive bulk sample-based metallurgical program. The program demonstrated the ability to generate two separate saleable copper and nickel-cobalt concentrates based on underground bulk samples from both the Selebi North and Selebi Main deposits. Final concentrate assay results confirmed that both copper and nickel concentrates are expected to meet industry-standard smelter acceptance criteria, supporting a clear pathway to commercial sales. The concentrates exhibit very low levels of deleterious elements, all below penalty thresholds, which enhances marketability and potential offtake terms.

The optionality to produce separate saleable concentrates supports potential restart scenarios with significantly lower capital intensity and decreased execution risk. Based on these results, and subject to further economic evaluation, the Company now expects to have an alternative path forward, in which an on-site smelter or hydrometallurgical facility may not be required, significantly derisking the capital requirements and operational complexity of future production at the Selebi Mines.

The Company commenced a PEA in October 2025 for the Selebi Mines under the separate saleable concentrates scenario, the scope of which includes mine design and scheduling, process engineering, infrastructure planning, a processing facility and capital and operating cost estimation. This assessment is being undertaken in accordance with Canadian disclosure standards and does not constitute an “initial assessment,” “pre-feasibility study,” or “feasibility study” as defined under the SEC’s Regulation S-K 1300.

Costs

During the year ended December 31, 2025, the Company incurred $30,622,247 (year ended December 31, 2024 - $28,017,207), in exploration and evaluation expenditures on the Selebi Mines.

On December 2, 2025, the Company prepaid the first of two contingent payments under the Selebi APA. The payment, which was otherwise payable upon approval by the Botswana Ministry of Mineral Resources, Green Technology and Energy Security of the Company’s Section 42 and Section 43 applications (for the further extension of the mining license and amendment of mining program, respectively), amounted to $34,441,488, and secured unencumbered title to the Mines. As of December 31, 2025, the Company had incurred $43,176,889 to acquire the Selebi Mines, and a further $99,912,359 in exploration and evaluation expenditures project-to-date as at December 31, 2025.

-34-

Outlook

Building on the targets identified during the Hinge program, the Company has initiated a Selebi Main resource expansion drilling program from surface using BHEM surveys to define drill targets, with approximately 30,000 meters planned to support resource expansion at Selebi Main. Drilling will test both the Main Zone and Lower Zone, where historical drilling and BHEM modelling indicate increasing thickness and continuity down-dip and down plunge to the north. Drill sequencing will be guided by ongoing geophysical interpretation, allowing the Company to target conductive plates as results are received. The program is intended to materially expand the Inferred resource and generate the geological data required for an updated MRE planned for later in 2026. Drill results are expected to be reported on a regular basis throughout 2026.

Underground development at Selebi North will continue to establish better drilling access for future infill drilling required for economic studies

In addition to drilling, the Company is advancing study work. Mineralogical studies and flowsheet optimization are underway with the objective of improving recoveries under the separate saleable concentrates scenario, which includes the completion of studies on (i) copper rougher tailings and nickel cleaner tailings streams to better understand nickel losses, (ii) assessing finer regrind opportunities to improve nickel liberation and recovery, and (iii) conducting batch tests on Selebi Main and Selebi North material individually. Flowsheet designs will also take into consideration the ongoing XRT pre-concentration sorting evaluations. Hydrometallurgical studies have been deferred pending the foregoing investigations.

Remaining assay and BHEM results from the Selebi North Underground Resource Expansion Drilling program, ongoing results from the Selebi Main resource expansion drilling program, and further study work will be incorporated into an updated MRE and PEA planned for completion in the second half of 2026.

Selkirk Mine, Botswana

Exploration

In May 2025, the Company commenced a 12-hole surface drilling program. The program was focused on twinning 11 historical holes to collect metallurgical samples and validate legacy data with a twelfth hole to fill a gap in the resource. The 11 twinned holes provided fresh HQ-sized core to support metallurgical flowsheets, to generate material for preliminary XRT pre-concentration sorting tests, and to support the potential expansion and upgrade of the resource. The Company has completed the 12-hole surface drilling program which consisted of 3,903 metres. Assays have been released, highlights of which include 231 metres of 1.09% CuEq², 210 metres of 1.06% CuEq², and 219 metres of 1.03% CuEq².

In July 2025, the Company commenced a 3-hole exploration program targeting untested historical Versatile Time-Domain Electromagnetic anomalies located immediately south of the Selkirk resource. The Company has completed the 3-hole exploration program, which consisted of 522 metres. Two of the three drill holes are located along the same geological horizon of the Selkirk deposit and intersected intervals of massive and disseminated sulphides. Assays for the 3-hole exploration program are pending.

All fifteen holes were surveyed and returned BHEM anomalies that are known to correlate directly with massive or semi-massive sulphide mineralization. Surveys from the deepest holes identified modeled plates located down-plunge of the Selkirk MRE. The strong and consistent correlation with massive sulphides has confirmed that BHEM is a proven exploration tool for identifying additional mineralization at the Selkirk Mine.

In September 2025, a historic hole originally drilled by TNMC in 2003 to a depth of 1,054.7 metres was reamed and reopened to enable gyro and BHEM surveys. The hole, located approximately 450 metres southwest of the conceptual open pit, provides an opportunity to evaluate the down-plunge potential of the Selkirk deposit. Results from the BHEM survey identified high-quality conductors.

²CuEq% calculated using the formula Cu% + Ni%*(55.605/53.913) + Pd g/t*(22.948/53.913) + Pt g/t*(14.891/53.913) from the Selkirk Technical Report.

-35-

The Company continued its re-sampling program of historic drill core throughout the year, targeting both resource expansion and reclassification in an updated MRE and to obtain complete PGE analysis. An additional 34 historical holes have been identified for resampling. To date, 34 holes have been processed, relogged and resampled. A total of 17 holes from a previous program were completed with assays announced in October 2024, while results from an initial 6 holes of the current 34-hole program were released on August 28, 2025. Assays for the remaining 2025 holes are pending. The results received to-date for the 2025 program have confirmed large intercepts of mineralization within the current Selkirk MRE as well as outside of the Selkirk MRE and within the conceptualized pit shell demonstrating potential for expansion of the deposit.

Work continues on the four prospecting licences, consisting of soil sampling programs designed to follow up on historic exploration data.

Studies

Metallurgical studies are ongoing, focused on supporting the development of a modern metallurgical flowsheet including the potential for XRT pre-concentration. Separate copper and nickel concentrate testing is also underway using the large diameter drill core, and results are expected in the first half of 2026. The results of this work will be incorporated into an updated Mineral Resource Estimate and future economic evaluations.

Costs

During the year ended December 31, 2025, the Company incurred $5,185,947 (December 31, 2024 - $1,477,696) in exploration and evaluation expenditures on the Selkirk Mine. The Company incurred $327,109 to acquire the Selkirk Mine, and has incurred a further $8,250,913 in exploration and evaluation expenditures project-to-date as at December 31, 2025.

Outlook

The Company intends to focus on advancing the metallurgical test work. The results of these studies, together with the new assay results, will support the preparation of an updated MRE which is estimated to be completed in the first half of 2026. In parallel, soil sampling results on the adjoining prospecting licences will guide further work programs in 2026.

Other Properties

No exploration work was completed in 2025 on the Post Creek property or Halcyon property, and no further work is currently planned for 2026.

-36-

Overall Performance and Results of Operations

As at the date of this Report, the Company has not earned revenue nor proved the economic viability of its projects. The Company’s expenses are not subject to seasonal fluctuations or general trends other than factors affecting costs such as inflation and input prices. The Company’s expenses and cash requirements will fluctuate from period to period depending on the level of activity at the projects, which may be influenced by the Company’s ability to raise capital to fund these activities. Comparisons of activity made between periods should be viewed with this in mind. The Company’s quarterly results may be affected by many factors such as timing of exploration activity, share-based compensation costs, capital raised, marketing activities and other factors that affect the Company’s exploration and evaluation activities.

The following table summarizes the Company’s operations for the three- and twelve-month periods ended December 31, 2025, and December 31, 2024:

	Three months ended December 31,						Year ended December 31,
	2025			2024			2025			2024
	$			$			$			$

EXPENSES
General exploration expenses		8,982,650			7,714,199			36,113,842			29,651,360
Depreciation and amortization		507,350			492,787			2,068,821			1,581,270
General and administrative expenses		2,122,138			2,852,738			8,423,722			7,617,245
Investor relations and communications		1,090,117			96,314			4,981,937			362,933
Director fees		128,337			138,113			482,396			1,020,523
Fair value movement of DSUs		(225,122	)		(489,520	)		(298,914	)		(963,340	)
Impairment loss		-			-			501,497			-
Net foreign exchange loss		273,673			47,725			839,857			408,086
LOSS FOR THE PERIOD BEFORE OTHER ITEMS		12,879,143			10,852,356			53,113,158			39,678,077

OTHER ITEMS
Interest income, net		(114,362	)		(116,547	)		(437,638	)		(114,114	)
Interest expense and accretion on term loan		-			792,141			428,371			3,109,319
Loss on term loan extinguishment		-			-			5,982,434			-
Other income		-			(252,999	)		-			(252,999	)
NET LOSS FOR THE PERIOD		12,764,781			11,274,951			59,086,325			42,420,283

	●	General exploration expenses increased by $1,268,451 and $6,462,482 for the three and twelve months ended December 31, 2025, respectively, as the Company advanced its drilling and study work aimed at rapidly demonstrating the size potential of the Mines through expansionary drilling, metallurgical flowsheet development, and other studies and evaluation work. For more information relating to the activities, see “Exploration and Evaluation Activities”.

	●	Depreciation and amortization increased by $14,563 and $487,511 for the three and twelve months ended December 31, 2025, respectively, due to significant property, plant and equipment acquisitions over the past twelve months. Depreciation for the year ended December 31, 2025, also includes the acceleration of depreciation on certain software assets.

-37-

	●	General and administrative expenses decreased by $730,600 and increased by $806,477 for the three and twelve months ended December 31, 2025, respectively. The decrease for the three months ended December 31, 2025, is primarily due to lower severance and transition costs in the current quarter. The increase for the twelve months ended December 31, 2025, is attributable to higher share-based compensation expense, reflecting the grant of 299,000 Options and 491,262 RSUs for the year ended December 31, 2025.

	●	Investor relations and communications increased by $993,803 and $4,619,004 for the three and twelve months ended December 31, 2025, respectively, a result of the effort to create market awareness about the Company’s new branding, strategic direction and related activities at the Mines, and creating U.S. market awareness of the Company’s Nasdaq listing. The Company incurred costs attending conferences, meeting with investors and engaging investor and communication services. The increase was the result of a planned expansion of additional marketing strategies in the second through fourth quarters of 2025.

	●	Director fees decreased by $9,776 and $538,127 for the three and twelve months ended December 31, 2025, respectively, primarily due to amendments to the Company’s board compensation plan in 2025 that reduced overall director remuneration, and the timing and vesting pattern of 2025 DSU grants.

	●	Fair value movement of DSUs reflects mark-to-market adjustments to the DSU liability arising from changes in the Company’s Common Share price. Fair value gains reflect a decrease in the Common Share price during the reporting period.

	●	Interest income, net represents interest earned on cash and cash equivalent deposits and interest incurred on the Company’s vehicle financing, mortgage payable, and previous lease liabilities. Net interest income decreased by $2,185 and increased by $323,524 for the three and twelve months ended December 31, 2025, respectively. The decrease in the fourth quarter of 2025 reflects lower cash balances during the first half of the quarter, lower prevailing interest rates when compared to the fourth quarter of 2024, and interest expense on the Syringa Lodge mortgage that commenced part way through the third quarter of 2025. The increase for the twelve month period was primarily driven by higher cash balances. In addition, interest expense was lower in 2025 as the final instalments on the drilling equipment and Syringa Lodge leases were paid in the second quarter of 2024 and the fourth quarter of 2024, respectively, eliminating related lease interest charges in the current periods.

	●	Interest expense and accretion on term loan comprises accrued interest on the Company’s now-extinguished term loan (see “Liquidity & Capital Resources – Financings”), as well as the accretion of related transaction costs and fees. The decrease of $792,141 and $2,680,948 for the three and twelve months ended December 31, 2025, respectively, relates to the conversion of the term loan to equity during the first quarter of 2025.

	●	Impairment loss relates to care and maintenance costs incurred during the 2023 evaluation period of the Phikwe South and Southeast Extension deposits. These costs had previously been capitalized as part of the Selebi Mines acquisition cost. Following the Company’s decision not to pursue the acquisition of these deposits, the Company has determined that the carrying amount of these costs is no longer recoverable and has therefore recognized an impairment loss.

	●	Loss on term loan extinguishment represents the difference between the fair value of the Settlement Units (defined in “Liquidity & Capital Resources – Financings”) issued and the carrying amount of the Term Loan on the date it was converted to equity.

-38-

Cash Flows

The following table summarizes the Company’s cash flows:

	Year ended December 31,
	2025 $			2024 $
Cash flows
Operating activities		(47,580,572	)		(37,599,434	)
Investing activities		(37,228,172	)		(1,022,231	)
Financing activities		119,684,989			25,346,644
Increase (decrease) in cash and cash equivalents before effects of exchange rate changes		34,876,245			(13,275,021	)
Effect of exchange rate changes on cash and cash equivalents		(1,201,794	)		135,326
Change in cash and cash equivalents for the year		33,674,451			(13,139,695	)
Cash and cash equivalents at the beginning of the year		6,105,933			19,245,628
Cash and cash equivalents at the end of the year		39,780,384			6,105,933

Operating Activities

Net cash used in operating activities for the year ended December 31, 2025, increased by $9,981,138 compared to the prior year comparable period resulting from: (i) an increase in general exploration expenses as the Company executed on its expansionary drilling, metallurgical flowsheet development, and other studies and evaluation work in the current year period; and (ii) an increase in investor relations and communications expenditures in an effort to create market awareness about the Company’s new strategic direction and related activities at the Mines.

Investing Activities

Key investing activities relate to the acquisition of property, plant and equipment and acquisition costs for the Selebi Mines. Net cash used in investing activities for the year ended December 31, 2025, increased by $36,205,941 compared to the prior year comparable period. The higher spending in 2025 primarily relates to the first contingent payment of $34,441,488 under the Selebi APA (see “Selebi Mines, Botswana - Costs”), the acquisition of a deep drill and a deposit on a second, and kits for converting underground U5 drills into surface A5 drills.

Financing Activities

Net cash provided by financing activities for the year ended December 31, 2025, increased by $94,338,345 compared to the prior year comparable period. The increase primarily reflects the closing of the November 2025 Financing (as defined herein) and the Private Placement (as defined herein) in March 2025 for gross proceeds of $80,000,070 and $46,000,000, respectively. In the comparative period, the Company closed a financing in June 2024 for gross proceeds of $27,454,421 (see “Liquidity & Capital Resources – Financings”).

Liquidity & Capital Resources

The Company, being in the exploration and evaluation stage, is subject to risks and challenges similar to companies in a comparable stage of exploration and evaluation. These risks include the challenges of securing adequate capital for exploration and advancement of the Company’s material projects, operational risks inherent in the mining industry, and global economic and metal price volatility. There is no assurance management will be successful in its endeavours.

The properties in which the Company currently has an interest are in the pre-revenue stage. Operating cash outflows are highly dependent upon the exploration and evaluation programs taking place at that time. As such, the Company is dependent on external financing to fund its activities and the advancement of its projects. In order to carry out the planned project advancement and cover administrative costs, the Company will need to use its existing working capital and raise additional amounts as needed.

As at December 31, 2025, the Company had $39,780,384 in available cash and cash equivalents (December 31, 2024 – $6,105,933), with no source of operating cash flows, nor any significant credit lines in place. As at December 31, 2025, the Company had working capital (calculated as total current assets less total current liabilities) of $36,517,724 (December 31, 2024 – $3,410,490). The increase in working capital is a result of the cash proceeds received from the Private Placement in March 2025 and the November 2025 Financing.

-39-

Financings

March 2025

On March 18, 2025, the Company closed a financing transaction which included a non-brokered private placement and the conversion into equity of its $20,882,353 three-year Term Loan (the “Debt Conversion”) with Cymbria, the lender and an affiliate of the Company’s largest shareholder, EdgePoint Investment Group Inc. (“EdgePoint”), which bore interest at a rate of 10% per annum.

The Company issued to Cymbria an aggregate of 3,480,392 units (each, a “Settlement Unit”) at a deemed issue price of $6.00 per Settlement Unit in full satisfaction of the $20,882,353 principal amount outstanding under the Term Loan. Accrued interest under the Term Loan, up to the date of the Debt Conversion, in the amount of $268,896 was settled in cash. Each Settlement Unit consisted of one Common Share of the Company and one Common Share purchase warrant (each, a “Settlement Warrant”) of the Company.

Each Settlement Warrant entitles the holder to acquire one additional Common Share of the Company at a price of $8.00 per Common Share until March 18, 2028. If, at any time prior to the expiry date, the volume-weighted average trading price of the Common Shares is at least $2.00 per Common Share for a period of 20 trading days, the Company may, at its option, accelerate the expiry date with 30 days’ notice to the Settlement Warrant holders.

The Private Placement consisted of issuing 7,666,667 units (each, a “Private Placement Unit”) of the Company at a price of $6.00 per unit for aggregate gross proceeds of $46,000,000. Each Private Placement Unit consisted of one Common Share of the Company and one-half of one Common Share purchase warrant (each whole warrant, a “Private Placement Warrant”) of the Company. Each Private Placement Warrant entitles the holder to acquire one additional Common Share at a price of $0.55 per share until March 18, 2028.

In connection with the March 2025 Financing, the Company issued: (i) 200,000 Common Shares to TriView Capital Ltd. (“TriView”) for its services as finder; (ii) 450,000 Common Shares to Fiore Management and Advisory Corp. (“Fiore”) and 187,500 Common Shares to Bowering Projects Ltd. (“Bowering”) for certain advisory services; and (iii) 179,335 Common Shares to a financial advisor for financial advisory services. In addition to the Common Shares, the Company incurred various legal, listing and financing fees payable in cash totaling $2,371,203.

November 2025

On November 17, 2025, the Company closed a brokered public offering in Canada and concurrent private placement in the United States (the “November 2025 Financing”) which consisted of issuing 14,035,100 units (each, a “November 2025 Unit”) of the Company at a price of $5.70 per unit for aggregate proceeds of $80,000,070. Each November 2025 Unit consisted of one Common share of the Company and one Common Share purchase warrant of the Company (each a “November 2025 Warrant”). Each November 2025 Warrant entitles the holder to acquire one additional Common Share at a price of $8.00 per share until November 17, 2027.

In connection with the November 2025 financing, the agents received a total cash fee of $4,512,017 equal to 6% of the gross proceeds with a reduced cash fee equal to 2.0% for sales to certain individuals. The Company also incurred various legal, listing and financing fees payable in cash totaling $821,864.

The net proceeds from the November 2025 Financing funded the prepayment of the first contingent milestone payment under the Selebi APA and Selkirk APA on December 2, 2025, and is expected to advance exploration and development activities at the Mines and be used for working capital and general corporate purposes.

-40-

Subject to any changes in the Company’s operational plan, this transaction will provide the Company with the funds required to advance its planned activities and cover administrative costs into the fourth quarter of 2026.

Although the Company has been successful in its past fundraising activities, there is no assurance as to the success of future fundraising efforts or as to the sufficiency of funds raised in the future. Factors that could affect the availability of financing include the progress and results of ongoing exploration and evaluation activities at the Mines, the state of international debt and equity markets, as may be impacted by inflation and investor perceptions and expectations with respect to global commodity markets. If necessary, depending on the amount of funding raised, the Company may explore opportunities to defer the timing of certain discretionary expenditures and the Company’s planned initiatives and other work programs may be postponed, or otherwise revised.

Going Concern

The ability of the Company to continue operations as a going concern is ultimately dependent upon achieving profitable operations and its ability to obtain adequate financing. The Company incurred a net loss of $12,764,781 and $59,086,325 for the three and twelve months ended December 31, 2025, respectively (net loss of $11,274,951 and $42,420,283 for the three and twelve months ended December 31, 2024, respectively). To date, the Company has not generated profitable operations from its resource activities. It is not possible to predict whether future financing efforts will be successful or if the Company will attain a profitable level of operations. These material uncertainties cast substantial doubt about the Company’s ability to continue as a going concern. The accompanying consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts and classification of liabilities, and the reported expenses and comprehensive loss that might be necessary should the Company be unable to continue as a going concern. These adjustments could be material. In assessing whether a going concern assumption is appropriate, management considers all available information about the future, which is at least, but not limited to, twelve months from the date of this Report.

Contractual Obligations and Contingencies

As of December 31, 2025, the Company had commitments for capital expenditures over the next 12 months of $425,240 and the following other contractual obligations and commitments:

Selebi Mines

As per the Selebi APA, the following milestone payment remains outstanding:

●	US$30,000,000 payable on the earlier of completion of mine construction and production start-up (commissioning) by the Company, or December 1, 2029.

In addition to the Selebi APA, the purchase of the Selebi Mines is also subject to a royalty agreement as well as a contingent consideration agreement with the BCL Liquidator. The royalty agreement consists of a Net Smelter Return (“NSR”) royalty of 2% on the net value of sales of concentrate or other materials with respect to production from the Selebi mining licence, of which the Company has the right to buy-back 50%. The contingent consideration agreement consists of two components: (i) a sliding scale payment of US$0.50/tonne of ore up to US$1.40/tonne of ore with respect to the discovery of new mineable deposits greater than 25 million tonnes of ore from a base case of 15.9 million tonnes, with a minimum grade of 2.5% nickel equivalent, accrued at the time of a decision to mine; and (ii) price participation of 15% on post-tax net earnings directly attributable to an increase of 25% or more in commodity prices, on a quarterly basis, for a period of seven years from the date of first shipment of concentrate or other materials.

Both the Selebi Mines and Selkirk Mine are subject to a royalty payable to the Botswana Government of 5% of all precious metals sales and 3% of all base metals sales.

-41-

Phikwe South and the Southeast Extension

In August 2023, the Company entered into a binding commitment letter with the BCL Liquidator to acquire a 100% interest in two additional deposits, Phikwe South and the Southeast Extension, located adjacent to and immediately north of the Selebi North historical workings. The agreement has since lapsed and on August 11, 2025, the Company informed the BCL Liquidator that it would no longer be pursuing the acquisition of the Phikwe South and the Southeast Extension deposits.

Selkirk Mine

In regard to the Selkirk Mine, the purchase agreement does not provide for a purchase price or initial payment for the purchase of the assets. The Selkirk APA provides that if Selkirk were commissioned earlier than Selebi, the payment of the third Selebi instalment of US$30 million, would trigger on Selkirk’s commission date. The Selkirk APA provides for a three-year study phase originally expiring August 17, 2025, which has been extended for one year to August 17, 2026.

In addition to the Selkirk APA, the purchase of the Selkirk Mine is also subject to a royalty agreement as well as a contingent consideration agreement with the TNMC Liquidator. The royalty agreement consists of an NSR of 1% on the net value of sales of concentrate or other materials with respect to production from the Selkirk mining licence, which the Company has the right to buy-back in full. The contingent consideration agreement is on similar terms as the Selebi Mines contingent consideration.

NSR Option

The Company received $2,750,000 from Cymbria for their right to participate in the Company’s right to repurchase one-half of the Selebi NSR and the entirety of the Selkirk NSR. Cymbria also has the right: (i) at any time following the date of any buyback exercise notice from PNRPL and/or PNGPL and prior to the first anniversary of sale of product, to terminate the option and receive from PNRPL and/or PNGPL a refund of the related option price paid by Cymbria; (ii) upon receipt from PNRPL and/or PNGPL of any termination, settlement or waiver of the buyback right or royalty agreement and prior to the first anniversary of sale of product, to exercise the option or terminate the option, and if terminated PNRPL and/or PNGPL shall refund the related option price paid by Cymbria; (iii) to exercise the option and compel PNRPL and/or PNGPL to exercise the buyback right at any time within the first nine months immediately following the first anniversary of sale of product and not less than 60 days prior to the date of exercise of the buyback right; and (iv) to require PNRPL and/or PNGPL to repurchase the option from Cymbria for an amount equal to the option price at any time commencing on the first anniversary of sale of product, provided PNRPL and/or PNGPL have not provided a buyback exercise notice or notice of any termination, settlement or waiver of the buyback right or royalty agreement to Cymbria.

Contingencies

There are no environmental liabilities associated with the Mines as at the acquisition dates as all liabilities incurred prior to the acquisitions are the responsibility of the sellers, BCL and TNMC. The Company has an obligation for the rehabilitation costs arising subsequent to the acquisitions. As of December 31, 2025, there were no material rehabilitation costs that the Company expects to incur, and management is not aware of or anticipating any contingent liabilities that could impact the financial position or performance of the Company related to its exploration and evaluation assets.

The Company’s exploration and evaluation assets are affected by the laws and environmental regulations that exist in the various jurisdictions in which the Company operates. It is not possible to estimate any future contingent liabilities and the impact on the Company’s operating results due to future changes in the Company’s development of its projects or future changes in such laws and environmental regulations. Such determinations are typically a component of a development project’s impact assessment and permitting.

-42-

Segmented Disclosure

The Company operates in one reportable operating segment, being that of the acquisition, exploration and evaluation of mineral properties, in three geographic segments, being Canada, Barbados, and Botswana. The Company’s geographic segments are as follows:

	December 31, 2025 $		December 31, 2024 $
Current assets
Canada		33,301,948		4,066,121
Barbados		167,178		89,446
Botswana		13,006,411		3,462,676
Total		46,475,537		7,618,243

Exploration and evaluation assets
Botswana		42,730,629		8,846,821
Property, plant and equipment
Botswana		9,312,414		8,488,405

The Company’s exploration and evaluation activities are assessed at the individual project level. The Selebi and Selkirk projects below make up the Botswana geographic segment.

	Three months ended December 31, 2025
	Selebi $		Selkirk $		Other $		Total $
Drilling		1,853,949		118,704		-		1,972,653
Site operations, administration, & overhead		924,643		207,756		45,330		1,177,729
Infrastructure & equipment maintenance		809,673		837		-		810,510
Geology		278,044		741,953		-		1,019,997
Mine development		654,682		-		-		654,682
Electricity		1,031,076		5,800		-		1,036,876
Engineering & technical studies		930,621		77,690		-		1,008,311
Geophysics		248,783		26,172				274,955
Freight, tools, supplies, & other consumables		460,803		153,880		-		614,683
Health & safety		127,743		3,035		-		130,778
Environmental, social & governance		86,184		1,387		-		87,571
Share-based compensation		135,733		58,172		-		193,905
Total		7,541,934		1,395,386		45,330		8,982,650

	Twelve months ended December 31, 2025
	Selebi $		Selkirk $		Other $		Total $
Drilling		7,063,432		1,640,695		-		8,704,127
Site operations, administration, & overhead		4,327,546		808,072		305,648		5,441,266
Infrastructure & equipment maintenance		3,022,358		101,335		-		3,123,693
Geology		2,387,878		1,607,693		-		3,995,571
Mine development		2,859,779		-		-		2,859,779
Electricity		4,318,262		21,397				4,339,659
Engineering & technical studies		2,701,547		269,746		-		2,971,293
Geophysics		843,239		195,272		-		1,038,511
Freight, tools, supplies, & other consumables		1,614,795		269,225		-		1,884,020
Health & safety		482,355		7,138		-		489,493
Environmental, social & governance		453,692		1,387		-		455,079
Share-based compensation		547,364		263,987		-		811,351
Total		30,622,247		5,185,947		305,648		36,113,842

-43-

Financial Instruments

ASC 820 - Fair Value Measurement establishes a three-tier fair value hierarchy. The fair value hierarchy’s three tiers are based on the extent to which inputs used in measuring fair value are observable in the market, and are as follows:

	Level 1:	Quoted prices (unadjusted) in active markets for identical assets or liabilities;
	Level 2:	Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly; and
	Level 3:	One or more significant inputs used in a valuation technique are unobservable in determining fair values of the asset or liability.

Determination of fair value and the resulting hierarchy requires the use of observable market data whenever available. The classification of an asset or liability in the hierarchy is based upon the lowest level of input that is significant to the measurement of fair value.

The carrying value of cash and cash equivalents, trade payables and accrued liabilities approximate their fair value due to their short-term nature and therefore have been excluded from the table below. A summary of the carrying value and fair value of other financial instruments were as follows:

		December 31, 2025				December 31, 2024
	Classification	Carrying Value $		Fair Value $		Carrying Value $		Fair Value $
DSU liability ⁽¹⁾	Level 1		373,392		373,392		941,664		941,664
Vehicle financing ⁽²⁾	Level 2		286,223		286,223		246,137		246,137
Mortgage payable ⁽²⁾	Level 2		1,333,354		1,333,354		-		-
Term loan ⁽³⁾	Level 3		-		-		18,983,212		20,862,478
NSR option liability ⁽⁴⁾	Level 2		2,750,000		2,750,000		2,750,000		2,750,000

Notes:

⁽¹⁾	For DSU liability, the fair value of the DSUs is measured using the closing price of the Company’s Common Shares at the end of each reporting period.

⁽²⁾	For vehicle financing and mortgage payable, the fair values approximate carrying values as the interest rates are comparable to current market rates.

⁽³⁾	The Term Loan is carried at amortized cost. The fair value measurement of the Term Loan was based on an income approach.

⁽⁴⁾	The fair value of the NSR options is determined using a valuation model that incorporates such factors as discounted cash flow projections, metal price volatility, and risk-free interest rate. As the NSR options are exercisable entirely at the discretion of Cymbria and the underlying projects are in the exploration stage, the fair value of the call and put on the options as of December 31, 2025, and December 31, 2024, is $nil.

-44-

The Company’s financial instruments are exposed to certain risks as discussed below:

Interest Rate Risk

The Company’s exposure to interest rate risk arises from the interest rate impact on its cash and cash equivalents and debt facilities. Interest incurred on the vehicle financing and mortgage payable is based upon a variable base rate, being the lending institution’s prime lending rate, plus a fixed rate margin. Each one percentage point change in interest rates would result in a $16,196 change in annual interest expense.

Foreign Currency Exchange Risk

The Company primarily operates in Canada, Barbados and Botswana and undertakes transactions denominated in foreign currencies such as the US dollar and Botswana pula and, consequently, is exposed to exchange rate risks. The value of cash and other financial assets and liabilities denominated in foreign currencies can fluctuate with changes in currency exchange rates. Exchange risks are managed by matching levels of foreign currency balances with the related obligations and by maintaining operating cash accounts in non-Canadian dollar currencies.

The following table illustrates the estimated impact a 5% USD and BWP change against the CAD would have on net loss before tax as a result of translating the Company’s foreign denominated financial instruments:

Currency

Change

Effect on
Net Loss

(Earnings)

Before Tax
$

Change

Effect on
Net Loss

(Earnings)

Before Tax

USD

+5%

(92,073

)

-5

92,073

BWP

+5%

105,320

-5

(105,320

)

Credit Risk

The Company’s credit risk is primarily associated with its cash and cash equivalents. The Company’s exposure to credit risk arises from the potential default of the counterparty to its cash and cash equivalents, and the maximum exposure is limited to the carrying value of these instruments. The Company limits exposure to credit risk on its cash and cash equivalents by holding these instruments at highly rated financial institutions.

Liquidity Risk

Liquidity risk is the risk that the Company will encounter difficulty in meeting obligations associated with financial liabilities that are settled by delivering cash or another financial asset. The Company manages the liquidity risk inherent in these financial obligations by regularly monitoring actual cash flows against its budget, which forecasts expected cash availability to meet future obligations. The Company will defer discretionary expenditures, as required, in order to manage and conserve cash required for current liabilities.

-45-

Critical Accounting Estimates and Judgments

This management’s discussion and analysis of our financial condition and results of operations is based on our consolidated financial statements, which have been prepared in accordance with U.S. GAAP. The preparation of these consolidated financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses and the disclosure of contingent assets and liabilities in our consolidated financial statements. We base our estimates on historical experience, known trends and events, and other assumptions that we believe are reasonable under the circumstances, and we evaluate these estimates on an ongoing basis. Actual results may differ from these estimates under different assumptions or conditions. We consider an accounting estimate or assumption to be material when it involves a higher degree of complexity or significant management judgement. Our significant accounting policies are described in greater deal in “Note 2 – Basis of Presentation and Significant Accounting Policies” of our consolidated financial statements.

There have been no significant changes to the critical accounting estimates and judgements disclosed in our Annual Report on Form 10-K for the year ended December 31, 2024, with the exception of the addition below:

Debt Extinguishment

Upon the extinguishment of debt, the difference between the consideration transferred on extinguishment, including miscellaneous costs of reacquisition, and the net carrying amount of the debt being extinguished, being the amount due at maturity, adjusted for unamortized premiums, discounts, and costs of issuance, is recognized as a gain or loss when the debt is extinguished. The fair value of the assets transferred or the fair value of an equity interest granted is used in accounting for the settlement of the debt unless the fair value of the debt being settled is clearly evident. Such extinguishment transactions may result in the recognition of gains or losses that could be material in the period incurred and may adversely or favourably affect the Company’s results of operations.

Recently Adopted Accounting Pronouncements

ASU 2023-09, Income Taxes: Improvements to Income Tax Disclosures

In December 2023, the Financial Accounting Standards Board (“FASB”) issued a final standard on improvements to income tax disclosures. The standard requires disaggregated information about a reporting entity’s effective tax rate reconciliation as well as information on income taxes paid. This new standard does not affect the recognition, measurement or financial statement presentation. The Company adopted the new standard effective January 1, 2025.

Recently Issued Accounting Pronouncements and Disclosures Not Yet Adopted

ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures and ASU 2025-01, (Subtopic 220-40): Clarifying the Effective Date

In November 2024, FASB issued an Accounting Standards Update (“ASU”) which will require entities to provide disaggregated disclosure of specified categories of expenses that are included on the face of the income statement, including: purchases of inventory, employee compensation, depreciation, amortization and depletion. In January 2025, FASB clarified the effective dates of this ASU, which becomes effective January 1, 2027. The Company is assessing the impact of this ASU, and upon adoption, may be required to include certain additional disclosures in the notes to its consolidated financial statements.

Item 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

Quantitative and qualitative disclosures about market risk have been omitted as permitted under rules applicable to smaller reporting companies.

-46-

Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

The audited consolidated financial statements of NexMetals Mining Corp. as of December 31, 2025, and 2024 are appended to this Report beginning on page F-1.

Consolidated Financial Statements

For the years ended December 31, 2025, and 2024

In accordance with generally accepted accounting principles in the United States and pursuant to the rules and regulations of the U.S. Securities and Exchange Commission and stated in Canadian dollars, unless otherwise indicated

INDEX

Independent Auditor’s Report (PCAOB ID 1930)

Consolidated Financial Statements

	■	Consolidated Balance Sheets

	■	Consolidated Statements of Operations and Comprehensive Loss

	■	Consolidated Statements of Changes in Shareholders’ Equity (Deficiency)

	■	Consolidated Statements of Cash Flows

	■	Notes to the Consolidated Financial Statements

F-1

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and

Shareholders of NexMetals Mining Corp.

Opinion on the Consolidated Financial Statements

We have audited the accompanying consolidated balance sheets of NexMetals Mining Corp. (Formerly Premium Resources Ltd.) (the “Company”) as at December 31, 2025 and 2024, and the related consolidated statements of operations and comprehensive loss, changes in shareholders’ equity (deficiency), and cash flows for each of the years in the two-year period ended December 31, 2025, and the related notes (collectively referred to as the “consolidated financial statements”).

In our opinion, the consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Company as at December 31, 2025 and 2024, and the results of its consolidated operations and its consolidated cash flows for each of the years in the two-year period ended December 31, 2025 in conformity with accounting principles generally accepted in the United States of America.

Material Uncertainty Related to Going Concern

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 1 to the consolidated financial statements, the Company has incurred recurring net losses and has not generated profitable operations from its resource activities. Which raises substantial doubt about its ability to continue as a going concern. Management’s plans in regard to these matters are also described in Note 1. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

Basis for Opinion

These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.

F-2

Critical Audit Matters

The critical audit matters communicated below are matters arising from the current period audit of the consolidated financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.

Going Concern

Critical Audit Matter Description

As described in Note 1, the Company, being in the exploration stage, is subject to risks and challenges similar to companies in a comparable stage. These risks include the challenges of securing adequate capital for exploration and operational risks inherent in the mining industry, and global economic and metal price volatility and there is no assurance management will be successful in its endeavors. The ability of the Company to continue operations as a going concern is ultimately dependent upon achieving profitable operations and its ability to obtain adequate financing. To date, the Company has not generated profitable operations from its resource activities and will need to invest additional funds in carrying out its planned exploration and operational activities. Management has prepared future cash flow forecasts, which involves judgement and estimation of key variables, such as planned financing and capital and operational expenditures. Future economic conditions and effects of key events subsequent to the year end, such as debt and equity financing, also impacted management’s judgements and estimates. We identified the Company’s ability to continue as a going concern as a critical audit matter because auditing the Company’s going concern assessment is complex and involves a high degree of auditor judgment to assess the reasonableness of the cash flow forecasts, planned refinancing actions and other assumptions used in the Company’s going concern analysis. The Company’s ability to execute the planned refinancing actions are especially judgmental given that the global financial markets and economic conditions have been, volatile. This matter is also described in the “Material Uncertainty Related to Going Concern” section of our report.

Audit Response

We responded to this matter by performing procedures over management’s assessment of the Company’s ability to continue as a going concern. Our audit work in relation to this included, but was not restricted to, the following:

	●	We evaluated the cash flow forecasts prepared by management and evaluated the integrity and arithmetical accuracy of the model.

	●	We evaluated the key assumptions used in the model to estimate future cash flows for a reasonable period of time, not exceeding 12 months from the issued date of the consolidated financial statements, by comparing assumptions used by management against budgets, economic and industry indicators and publicly available information.

	●	We evaluated the key assumptions pertaining to estimated cash flows from operating activities and expected cash flows from financing activities, underlying agreements, private placement raises and subsequent events thereafter.

	●	We assessed the adequacy of the going concern disclosures included in Note 1 of the consolidated financial statements and consider these to appropriately reflect the assessments that management has performed.

F-3

Valuation of the units issued for debt settlement

Critical Audit Matter Description

As described in Note 10, on March 18, 2025, the Company closed the debt settlement through the issuance of units in full satisfaction of the term loan previously advanced by the Company. Each settlement unit consists of one common share of the Company and one common share purchase warrant of the Company. The units had a four month hold period and the common share purchase warrants included an acceleration feature. It required management judgements and estimates to fair value the units. We identified the valuation of the units issued for debt settlement as a critical audit matter because auditing the fair value of the units is complex and involves a high degree of auditor judgment.

Audit Response

We responded to this matter by performing audit procedures over the valuation of the units issued for debt settlement. Our audit work in relation to this included, but was not restricted to, the following:

	●	We obtained management’s calculations for the fair value of the units and ensure the gain/loss on the debt extinguishment was recorded properly

	●	We involved our valuation specialists to assess the Company’s valuation methodology, the model used, the various inputs utilized as well as certain significant assumptions and the calculation was accurate.

We have served as the Company’s auditor since 2022.

MNP LLP

Chartered Professional Accountants

Licensed Public Accountants

Ottawa, Canada

March 13, 2026

PCAOB ID: 1930

F-4

Consolidated Balance Sheets

(Expressed in Canadian dollars)

	Notes	December 31, 2025 $			December 31, 2024 $
		As at
	Notes	December 31, 2025 $			December 31, 2024 $
ASSETS
CURRENT ASSETS
Cash and cash equivalents	3		39,780,384			6,105,933
Prepaid expenses			1,039,206			540,288
Other receivables	4		5,655,947			972,022
TOTAL CURRENT ASSETS			46,475,537			7,618,243

NON-CURRENT ASSETS
Exploration and evaluation assets	5		42,730,629			8,846,821
Property, plant and equipment	6		9,312,414			8,488,405
TOTAL NON-CURRENT ASSETS			52,043,043			17,335,226
TOTAL ASSETS			98,518,580			24,953,469

LIABILITIES
CURRENT LIABILITIES
Trade payables and accrued liabilities – current	2(c),7		9,459,971			3,893,216
Vehicle financing – current	2(c)		148,862			136,935
Mortgage payable – current	9		244,260			-
DSU liability – current	12(c)		104,720			177,602
TOTAL CURRENT LIABILITIES			9,957,813			4,207,753

NON-CURRENT LIABILITIES
Trade payables and accrued liabilities – non-current	2(c),7		-			584,364
Provision for leave and severance			1,365,850			1,001,936
Vehicle financing – non-current	2(c)		137,361			109,202
Mortgage payable – non-current	9		1,089,094			-
Term Loan	10		-			18,983,212
NSR option liability	11		2,750,000			2,750,000
DSU liability – non-current	12(c)		268,672			764,062
TOTAL NON-CURRENT LIABILITIES			5,610,977			24,192,776
TOTAL LIABILITIES			15,568,790			28,400,529

SHAREHOLDERS’ EQUITY (DEFICIENCY)
Common Shares (no par value, unlimited Common Shares authorized) (issued and outstanding: December 31, 2025 – 35,502,754, December 31, 2024 – 9,285,424)	12		-			-
Preferred shares (no par value, 20,000,000 authorized) Series 1 Convertible Preferred Shares (no par value, 4,000,000 authorized) (issued and outstanding: December 31, 2025 – 118,186; December 31, 2024 – 118,186)	12		31,516			31,516
Additional paid-in capital			291,858,035			145,025,333
Deficit			(206,073,424	)		(146,987,099	)
Accumulated other comprehensive loss			(2,866,337	)		(1,516,810	)
TOTAL SHAREHOLDERS’ EQUITY (DEFICIENCY)			82,949,790			(3,447,060	)
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY			98,518,580			24,953,469
Nature of Operations and Going Concern (Note 1)

The accompanying notes are an integral part of these consolidated financial statements.

Approved by the Board of Directors on March 13, 2026.

“signed”

Sean Whiteford

Director and Chief Executive Officer

“signed”

Jason LeBlanc

Director

F-5

Consolidated Statements of Operations and Comprehensive Loss

(Expressed in Canadian dollars)

		2025			2024
		Year ended December 31,
		2025			2024
	Notes	$			$
EXPENSES
General exploration expenses	5		36,113,842			29,651,360
Depreciation and amortization	6		2,068,821			1,581,270
General and administrative expenses	2(c),18		8,423,722			7,617,245
Investor relations and communications	2(c)		4,981,937			362,933
Director fees			482,396			1,020,523
Fair value movement of DSUs	12(c)		(298,914	)		(963,340	)
Impairment loss	5		501,497			-
Net foreign exchange loss			839,857			408,086
LOSS FOR THE YEAR BEFORE OTHER ITEMS			53,113,158			39,678,077

OTHER ITEMS
Interest income, net			(437,638	)		(114,114	)
Interest expense and accretion on term loan	10		428,371			3,109,319
Loss on term loan extinguishment	10		5,982,434			-
Other income			-			(252,999	)
NET LOSS FOR THE YEAR			59,086,325			42,420,283

OTHER COMPREHENSIVE LOSS (INCOME)
Exchange differences on translation of foreign operations			1,349,527			(272,177	)

TOTAL COMPREHENSIVE LOSS FOR THE YEAR			60,435,852			42,148,106

Basic and diluted loss per share			2.86			5.02
Weighted average number of Common Shares outstanding – basic and diluted			20,650,750			8,446,643

The accompanying notes are an integral part of these consolidated financial statements.

F-6

Consolidated Statements of Changes in Shareholders’ Equity (Deficiency)

(Expressed in Canadian dollars)

	Notes		Number of shares		Preferred shares $		Additional paid-in capital $			Deficit $			Accumulated other comprehensive (loss) income $			Total shareholders’ (deficiency) equity $
BALANCE, DECEMBER 31, 2024		-		9,285,424		31,516		145,025,333			(146,987,099	)		(1,516,810	)		(3,447,060	)
Net loss for the period		-		-		-		-			(59,086,325	)		-			(59,086,325	)
Share capital issued through public offering	12(a)	-		14,035,100		-		80,000,070			-			-			80,000,070
Share issue costs – public offering	12(a)	-		-		-		(5,333,881	)		-			-			(5,333,881	)
Share capital issued through private placement	12(a)	-		8,394,953		-		49,709,891			-			-			49,709,891
Share issue costs – private placement	12(a)	-		-		-		(5,389,306	)		-			-			(5,389,306	)
Share capital issued through debt conversion	10	-		3,768,941		-		26,594,817			-			-			26,594,817
Share issue costs – debt conversion	10	-		-		-		(2,161,483	)		-			-			(2,161,483	)
Exercise/settlement of share-based awards, net	12(c)	-		18,336		-		-			-			-			-
Share-based compensation	12(c)	-		-		-		3,412,594			-			-			3,412,594
Exchange differences on translation of foreign operations		-		-		-		-			-			(1,349,527	)		(1,349,527	)
BALANCE, DECEMBER 31, 2025		-		35,502,754		31,516		291,858,035			(206,073,424	)		(2,866,337	)		82,949,790

BALANCE, DECEMBER 31, 2023		-		7,465,041		31,516		116,069,973			(104,566,816	)		(1,788,987	)		9,745,686
Balance		-		7,465,041		31,516		116,069,973			(104,566,816	)		(1,788,987	)		9,745,686

Net loss for the period		-		-		-		-			(42,420,283	)		-			(42,420,283	)
Share capital issued through private placement		-		1,814,070		-		28,239,254			-			-			28,239,254
Share issue costs		-		-		-		(1,239,037	)		-			-			(1,239,037	)
Exercise/settlement of share-based awards, net		-		6,313		-		-			-			-			-
Share-based compensation		-		-		-		1,955,143			-			-			1,955,143
Exchange differences on translation of foreign operations		-		-		-		-			-			272,177			272,177
BALANCE, DECEMBER 31, 2024		-		9,285,424		31,516		145,025,333			(146,987,099	)		(1,516,810	)		(3,447,060	)
Balance		-		9,285,424		31,516		145,025,333			(146,987,099	)		(1,516,810	)		(3,447,060	)

The accompanying notes are an integral part of these consolidated financial statements.

F-7

Consolidated Statements of Cash Flows

(Expressed in Canadian dollars)

	Notes	2025 $			2024 $
OPERATING ACTIVITIES
Net loss for the period			(59,086,325	)		(42,420,283	)
Adjustments to reconcile net loss to net cash used in operating activities:
DSUs granted			28,209			1,020,523
Fair value movement of DSUs	12(c)		(298,914	)		(963,340	)
Share-based compensation	12(c)		3,412,594			1,955,143
Depreciation and amortization	6		2,068,821			1,581,270
Provision for leave and severance			363,914			470,858
Interest and accretion, net			100,775			1,046,280
Accrued interest on lease liability			-			114,335
Loss on term loan extinguishment	10		5,982,434			-
DSU redemption	12(c)		(297,567	)		-
Impairment loss	5		501,497			-
Other income			-			(252,999	)
Unrealized foreign exchange gain			(231,202	)		-
Changes in non-cash working capital
Prepaid expenses and other receivables			(5,107,198	)		(348,655	)
Trade payables and accrued expenses			4,982,390			197,434
Net cash used in operating activities			(47,580,572	)		(37,599,434	)

INVESTING ACTIVITIES
Acquisition of property, plant and equipment	6		(2,786,684	)		(1,022,231	)
Acquisition of exploration and evaluation assets	6		(34,441,488	)		-
Net cash used in investing activities			(37,228,172	)		(1,022,231	)

FINANCING ACTIVITIES
Proceeds from issuance of units	12(a)		126,000,070			27,499,999
Share issue costs	10,12(a)		(7,697,337	)		(358,746	)
Vehicle loan financing, net of payments			48,901			(6,155	)
Mortgage financing	9		1,413,144			-
Mortgage payments	9		(79,789	)		-
Lease payments			-			(1,788,454	)
Net cash provided by financing activities			119,684,989			25,346,644

Effect of exchange rate changes on cash and cash equivalents			(1,201,794	)		135,326
Change in cash and cash equivalents for the year			33,674,451			(13,139,695	)
Cash and cash equivalents at the beginning of the year			6,105,933			19,245,628
Cash and cash equivalents at the end of the year			39,780,384			6,105,933

Supplemental cash flow information
Non-cash financing activities:
Fair value of Common Shares issued for conversion of term loan	10		17,727,018			-
Fair value of Settlement Warrants issued for conversion of term loan	10		7,398,104			-
Fair value of Common Shares issued for finder’s fees and advisory services	10,12(a)		5,179,586			1,087,755
Other cash flow information:
Income taxes paid			-			-
Interest paid			342,969			2,213,032

The accompanying notes are an integral part of these consolidated financial statements.

F-8

Notes to the Consolidated Financial Statements

For the years ended December 31, 2025 and 2024

(Expressed in Canadian dollars)

1. NATURE OF OPERATIONS AND GOING CONCERN

a) Nature of Operations

NexMetals Mining Corp. and its wholly owned subsidiaries’ (formerly Premium Resources Ltd.) principal business activity is the exploration and evaluation of the Selebi Main and Selebi North copper-nickel-cobalt mines in Botswana as well as the exploration and evaluation of the copper, nickel, cobalt, platinum-group elements of the Selkirk mine in Botswana.

The common shares of NEXM are listed and posted for trading on the Nasdaq and on the TSXV under the symbol “NEXM”. Prior to June 11, 2025, the Company traded on the TSXV under its previous name and symbol, Premium Resources Ltd. and “PREM”, respectively. The Company’s head and registered office is located at 1111 West Hastings Street, 15th Floor, Vancouver, British Columbia, Canada, V6E 2J3.

b) Going Concern

The Company, being in the exploration stage, is subject to risks and challenges similar to companies in a comparable stage of exploration and development. These risks include the challenges of securing adequate capital for exploration and advancement of the Company’s material projects, operational risks inherent in the mining industry, and global economic and metal price volatility, and there is no assurance management will be successful in its endeavours.

These consolidated financial statements have been prepared on the assumption that the Company will continue as a going concern, meaning it will continue in operation for the foreseeable future and will be able to realize assets and discharge liabilities in the ordinary course of operations. The ability of the Company to continue operations as a going concern is ultimately dependent upon achieving profitable operations and its ability to obtain adequate financing. The Company incurred a net loss of $59,086,325 for the year ended December 31, 2025. To date, the Company has not generated profitable operations from its resource activities and will need to invest additional funds in carrying out its planned evaluation, development and operational activities.

It is not possible to predict whether future financing efforts will be successful or if the Company will attain a profitable level of operations. These material uncertainties cast substantial doubt about the Company’s ability to continue as a going concern. These consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts and classification of liabilities and the reported expenses and comprehensive loss that might be necessary should the Company be unable to continue as a going concern. These adjustments could be material.

The properties in which the Company currently has an interest are in pre-revenue stage. As such, the Company is dependent on external financing to fund its activities. In order to carry out the planned activities and cover administrative costs, the Company will use its existing working capital and raise additional amounts as needed.

On November 17, 2025, the Company closed a public offering for gross proceeds of $80,000,070 (Note 12(a)). While this transaction provided sufficient capital for the Company to pay the second instalment under the Selebi APA (defined in Note 5) of $34,441,488 (US$25,000,000) and fund operations in the near term, the Company will need further funding to support advancement of the Selebi Mines and the Selkirk Mine toward the development stage.

F-9

Notes to the Consolidated Financial Statements

For the years ended December 31, 2025 and 2024

(Expressed in Canadian dollars)

2. BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES

(a) Statement of Compliance

These consolidated financial statements reflect the accounts of the Company and have been prepared in accordance with US GAAP and pursuant to the rules and regulations of the SEC.

(b) Basis of Preparation

These consolidated financial statements have been prepared under the historical cost convention, modified by the revaluation of any financial assets and financial liabilities where applicable. The preparation of these consolidated financial statements in accordance with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ materially from those estimates. The Company assessed certain accounting matters that generally require consideration of forecasted financial information in context with the information reasonably available to the Company as of December 31, 2025, and through the date of this Report filing.

Operating segments are reported in a manner consistent with the internal reporting provided to executive management. The Company determined that it has one reportable operating segment being that of the acquisition, exploration and evaluation of mineral properties in three geographic segments, which are Canada, Barbados and Botswana (Note 15).

The Company’s presentation currency is Canadian dollars. Reference herein of $ or CAD is to Canadian dollars, US$ or USD is to United States dollars, and BWP is to Botswana pula.

(c) Reclassification

Certain comparative figures on the consolidated balance sheets, consolidated statements of operations and comprehensive loss and the notes to the consolidated financial statements have been reclassified to conform to the current year presentation. These reclassifications have no effect on net loss or shareholders’ equity as previously reported. For the year ended December 31, 2024, general and administrative expenses were reduced by $362,933 with an increase to investor relations and communications in the same amount. Trade payables and accruals of $584,364 was reclassified from current to non-current and vehicle financing of $136,935 was reclassified from non-current to current for the year ended December 31, 2024.

F-10

Notes to the Consolidated Financial Statements

For the years ended December 31, 2025 and 2024

(Expressed in Canadian dollars)

(d) Share Consolidation

On June 20, 2025, the Company consolidated its Common Shares on the basis of twenty (20) pre-consolidated shares for every one (1) post-consolidation share (the “Share Consolidation”). No fractional shares were issued in connection with the Share Consolidation. All fractional shares created by the Share Consolidation were rounded to the nearest whole number of Common Shares, with any fractional interest representing one-half (1/2) or more Common Shares entitling holders thereof to receive one whole Common Share.

As a result of the Share Consolidation, the number of Common Shares issuable upon exercise of outstanding warrants has been adjusted in accordance with the applicable warrant terms, such that each warrant now entitles the holder to receive one post-consolidation Common Share for every twenty Common Shares previously issuable, at a proportionally adjusted exercise price. The total number of warrants outstanding was not affected by the Consolidation. For comparative and presentation purposes, all warrant figures presented herein, including the number of warrants outstanding and the number of Common Shares issuable upon exercise, are presented on a post-consolidation basis.

The exercise price, Options outstanding, and number of Common Shares issuable upon the exercise of outstanding Options presented in these financial statements were proportionately adjusted to reflect the Share Consolidation. Further, the number of restricted share units and deferred share units, and number of Common Shares issuable upon the vesting of restricted share units presented in these financial statements were also proportionately adjusted to reflect the Share Consolidation. All information respecting outstanding Common Shares and other securities of the Company, including basic and diluted loss per share, in the current and comparative periods presented herein give effect to the Share Consolidation.

(e) Basis of Consolidation

These consolidated financial statements include the financial statements of the Company and its wholly owned subsidiaries as summarized in the table below. All intercompany transactions, balances, income and expenses are eliminated upon consolidation.

Name of Entity	Place of Incorporation	Percentage Ownership	Functional Currency

NexMetals Mining Corp.	British Columbia, Canada		CAD
NAN Exploration Inc.	Ontario, Canada	100	CAD
PNR Amalco Ltd.	Ontario, Canada	100	CAD
Premium Resources International Ltd.	Barbados	100	USD
Premium Resources Selkirk (Barbados) Limited	Barbados	100	USD
Premium Resources Selebi (Barbados) Limited	Barbados	100	USD
Premium Nickel Group Proprietary Limited	Botswana	100	BWP
Premium Nickel Resources Proprietary Limited	Botswana	100	BWP

(f) Foreign currency translation

Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the date of the transaction. Foreign denominated monetary items are translated at the rates prevailing on the balance sheet date. Non-monetary items measured at historical cost continue to be carried at the exchange rates prevailing at the date of the transaction. Non-monetary items measured at fair value are reported at the exchange rate prevailing at the date when fair values were determined.

Exchange differences arising on the translation of monetary items or on settlement of monetary items are recognized in net loss in the year in which they arise.

Exchange differences arising on the translation of non-monetary items are recognized in other comprehensive loss to the extent that gains and losses arising on those non-monetary items are also recognized in other comprehensive loss. Where the non-monetary gain or loss is recognized in net loss, the exchange component is also recognized in net loss.

(g) Foreign operations

In the Company’s consolidated financial statements, all assets, liabilities and transactions of the Company’s entities with a functional currency other than the Canadian dollar are translated into Canadian dollars upon consolidation. The functional currency of the Company’s subsidiaries in Barbados is the USD, and the BWP for the subsidiaries in Botswana. On consolidation, assets and liabilities have been translated into Canadian dollars at the closing rate on the balance sheet date. Fair value adjustments arising on the acquisition of a foreign entity have been treated as assets and liabilities of the foreign entity and translated into Canadian dollars at the closing rate on the balance sheet date. Income and expenses have been translated into Canadian dollars at the average rate over the reporting period. Exchange differences are charged or credited to other comprehensive loss and recognised in the currency translation reserve in equity. On disposal of a foreign operation, the related cumulative translation differences recognised in equity are reclassified to profit or loss and are recognised as part of the gain or loss on disposal.

F-11

Notes to the Consolidated Financial Statements

For the years ended December 31, 2025 and 2024

(Expressed in Canadian dollars)

(h) Cash and Cash Equivalents

Cash and cash equivalents include all highly-liquid investments with an original maturity of three months or less. The Company minimizes its credit risk by investing its cash and cash equivalents with major Canadian and international banks and financial institutions with a minimum long-term credit rating of A, as defined by Standard & Poor’s. The Company’s management believes that no concentration of credit risk exists with respect to the investment of its cash and cash equivalents.

(i) Exploration and evaluation assets

Costs of leasing, exploration, evaluation, carrying and retaining unproven mineral properties are expensed as incurred. If the Company identifies proven and probable reserves in its investigation of a property and upon the establishment of commercial feasibility, the property would enter the development stage and future costs would be capitalized until production is established. When a property reaches the production stage, the related capitalized costs are amortized on a units-of-production basis over the proven and probable reserves following the commencement of production. Interest expense allocable to the cost of developing mining properties and to construct new facilities is capitalized until assets are ready for their intended use.

To date, the Company has not established the commercial feasibility of any exploration prospects; therefore, all exploration and evaluation costs are being expensed.

ASC 930-805 - Extractive Activities-Mining: Business Combinations states that mineral rights consist of the legal right to explore, extract, and retain at least a portion of the benefits from mineral deposits. Mining assets include mineral rights which are considered tangible assets under ASC 930-805. ASC 930-805 requires that mineral rights be recognized at fair value as of the acquisition date. As a result, the direct costs to acquire mineral rights are initially capitalized as tangible assets. Mineral rights include costs associated with acquiring patented and unpatented mining claims.

(j) Impairment of long-lived assets

Long-lived assets, including exploration and evaluation assets and property, plant and equipment, are subject to impairment tests whenever events or changes in circumstances indicate that their carrying amount may not be recoverable. Circumstances that could trigger a review include, but are not limited to: significant decreases in the market price of the assets; significant adverse changes in the business climate or legal factors; accumulation of costs significantly in excess of the amount originally expected for the acquisition or construction of the assets; current period cash flow or operating losses combined with a history of losses or a forecast of continuing losses associated with the use of the assets; and current expectation that the assets will more likely than not be sold or significantly disposed of before the end of their estimated useful life.

When indicators of potential impairment are present, the Company prepares a projected undiscounted cash flow analysis for the respective asset or asset group. If the sum of the undiscounted cash flows is less than the carrying value of the asset or asset group, an impairment loss is recognized equal to the excess of the carrying value over the fair value. Fair value can be determined using a market approach, income approach or cost approach. Recognized impairment losses are not reversed.

During the year ended December 31, 2025, the Company recorded an impairment loss of $501,497 in relation to the Phikwe South and Southeast Extension deposits (Note 5).

(k) Leases

At commencement of a contract, the Company assesses whether a contract is, or contains, a lease by determining whether the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. A right-of-use (the “ROU”) asset and lease liability are recognized at the lease commencement date. The lease liability is initially measured at the present value of all future lease payments that have not been paid as of the commencement date of the lease, discounted using the Company’s incremental borrowing rate, unless the rate implicit in the lease is readily determinable. The ROU asset is initially measured at cost, which is calculated as the initial amount of the lease liability, with an adjustment for any initial direct costs incurred, plus adjustments for any lease payments made in advance of the commencement date, and less any lease incentives received.

ASC 842 requires a lessee to classify a lease as either a finance or operating lease. Interest and amortization expense are recognized for finance leases while only a single lease expense is recognized for operating leases, typically on a straight-line basis.

ROU assets are tested for impairment whenever events or changes in circumstances indicate that their carrying amount may not be recoverable. The right-of-use asset is periodically reduced by impairment losses, if any, and adjusted for certain remeasurements of the lease liability. The lease liability is remeasured when there is a change in future lease payments, when there is a change in the Company’s estimate of the amount expected to be payable under a residual value guarantee, or if the Company changes its assessment of whether it will exercise a purchase, extension or termination option. These adjustments are recorded through profit or loss.

F-12

Notes to the Consolidated Financial Statements

For the years ended December 31, 2025 and 2024

(Expressed in Canadian dollars)

(l) Property, plant and equipment

Property, Plant and Equipment is stated at historical cost less accumulated depreciation and accumulated impairment losses.

Subsequent costs are included in the asset’s carrying amount or recognized as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Company and the cost of the item can be measured reliably. The carrying amount of a significant replaced part is derecognized. All other repairs and maintenance are charged to net loss during the financial period in which they are incurred. Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognized in net loss.

Depreciation is calculated using the straight-line method to charge the cost, less residual value, of the assets to net loss over their estimated useful lives. The depreciation rate applicable to each category of property, plant and equipment is as follows:

Property, Plant & Equipment		Estimated useful life (years)
Computer and software		2
Vehicles		4
Equipment		5
Furniture and fixtures		10
Buildings		25

(m) Additional paid-in capital

Additional paid-in capital is presented at the value of the shares issued as the Company’s shares have no stated par value. Transaction costs directly attributable to the issuance of Common Shares are recognized as a deduction from equity. Transactions with shareholders are disclosed separately in equity.

The proceeds from the exercise of Options or warrants, together with amounts previously recorded in additional paid-in capital over the applicable vesting periods for Options, warrants, and restricted share units, are recorded as additional paid-in capital.

(n) Unit placements

The Company uses the relative fair value method with respect to the measurement of shares and warrants issued as private placement or public offering units. Under the relative fair value method, the Company first determines the fair value of the Common Shares and warrants issued in a private placement or public offering, calculates the total fair value of the issued units, and then allocates the proceeds received between the Common Shares and warrants based on their relative fair values.

(o) Share-based compensation

The Company grants equity settled share-based compensation in the form of Options and RSUs and cash settled share-based compensation in the form of DSUs in exchange for the provision of services. The Company records share-based compensation in accordance with ASC 718 - Compensation – Stock Compensation using the fair value method. All transactions in which goods or services are the consideration received for the issuance of equity instruments are accounted for based on the fair value of the equity instrument issued.

The Company determines the fair value of the awards on the date of grant. The value of the portion of the award that is ultimately expected to vest is recognized as an expense in net loss over the requisite service period. At the end of the reporting period, the Company updates its estimate of the number of awards that are expected to vest and adjusts the total expense to be recognized over the vesting period. Where an unvested award is cancelled by the Company or the counterparty, any remaining element of the fair value of the award is expensed immediately or reversed through profit or loss, depending on the type of cancellation.

The liability with respect to cash settled DSUs is revalued at the end of each reporting period to reflect changes in the Company’s share price, with these fair value adjustments recognized in net loss for the period.

(p) Loss per Common Share

Basic loss per Common Share is calculated using the weighted average number of Common Shares outstanding during the period and does not include outstanding Options, RSUs and warrants. Diluted loss per Common Share is not presented differently from basic loss per Common Share as the conversion of outstanding Options, RSUs and warrants into Common Shares would be anti-dilutive given the Company’s ongoing net loss position.

F-13

Notes to the Consolidated Financial Statements

For the years ended December 31, 2025 and 2024

(Expressed in Canadian dollars)

(q) Income taxes

The Company’s tax provision consists of taxes currently payable or receivable, plus any change during the period in deferred tax assets and liabilities. The Company uses the asset and liability method of accounting for income taxes. Under this method, deferred tax assets and liabilities are recognized for certain temporary differences between the financial statement carrying amounts of assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in net loss in the period of the enactment date. In addition, a valuation allowance is established to reduce any deferred tax asset for which it is determined that it is more likely than not that some portion of the deferred tax asset will not be realized.

The Company operates in multiple jurisdictions where uncertainties arise in the application of complex tax regulations. Therefore, there are many transactions and calculations for which the ultimate tax determination is uncertain. Accounting for income taxes requires a two-step approach to recognizing and measuring uncertain tax positions. The first step is to evaluate the tax position for recognition by determining if available evidence indicates it is more likely than not that the tax position will be sustainable based on its technical merits. The second step is to measure the tax benefit as the largest amount with a greater than 50 percent likelihood of being realized upon ultimate settlement. For tax positions that are 50 percent or less likely of being sustained upon audit, the Company does not recognize any portion of that benefit in the financial statements.

(r) Derivative instruments

The Company evaluates its financial instruments and other contracts to determine if those contracts, or embedded components of those contracts, qualify as derivatives to be separately accounted for in accordance with ASC 815 – Derivatives and Hedging. The result of this accounting treatment is that the fair value of the embedded derivative is marked-to-market at each balance sheet date and recorded as an asset or liability and the change in fair value is recorded in net loss.

The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is reassessed at the end of each reporting period. Derivative instruments that become subject to reclassification are reclassified at the fair value of the instrument on the reclassification date.

(s) Debt Extinguishment

(t) Use of Estimates

The preparation of the consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that can affect reported amounts of assets, liabilities, revenues and expenses and the accompanying disclosures. Estimates and assumptions are continuously evaluated and are based on management’s historical experience and on other assumptions believed to be reasonable at the time of preparation of the consolidated financial statements. However, different estimates and assumptions could result in outcomes that require a material adjustment to the carrying amount of assets or liabilities affected in future periods. The more significant areas requiring the use of management estimates and assumptions include the recoverability of exploration and evaluation assets; asset lives for depreciation and amortization; the Company’s ability to continue as a going concern; valuation of share-based compensation and warrants; deferred taxes and valuation allowances; and asset retirement obligations. Management has determined that the Company has no asset retirement obligations at December 31, 2025.

F-14

Notes to the Consolidated Financial Statements

For the years ended December 31, 2025 and 2024

(Expressed in Canadian dollars)

Recently Adopted Accounting Pronouncements

(u) ASU 2023-09, Income Taxes: Improvements to Income Tax Disclosures

In December 2023, the FASB issued a final standard on improvements to income tax disclosures. The standard requires disaggregated information about a reporting entity’s effective tax rate reconciliation as well as information on income taxes paid. This new standard does not affect the recognition, measurement or financial statement presentation. The Company adopted the new standard effective January 1, 2025. Refer to Note 17 – Income Taxes for further information.

Recently Issued Accounting Pronouncements and Disclosures Not Yet Adopted

(v) ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures and ASU 2025-01 (Subtopic 220-40): Clarifying the Effective Date

In November 2024, FASB issued an ASU which will require entities to provide disaggregated disclosure of specified categories of expenses that are included on the face of the income statement, including: purchases of inventory, employee compensation, depreciation, amortization and depletion. In January 2025, FASB clarified the effective dates of this ASU, which becomes effective January 1, 2027. The Company is assessing the impact of this ASU, and upon adoption, may be required to include certain additional disclosures in the notes to its consolidated financial statements.

3. CASH AND CASH EQUIVALENTS

A summary of the Company’s cash and cash equivalents is detailed in the table below:

SCHEDULE OF CASH AND CASH EQUIVALENTS

	December 31, 2025 $		December 31, 2024 $

Cash		39,492,884		4,015,933
Short-term deposits		287,500		2,090,000
Total cash and cash equivalents		39,780,384		6,105,933

4. OTHER RECEIVABLES

A summary of the Company’s other receivables is detailed in the table below:

SCHEDULE OF OTHER RECEIVABLES

	December 31, 2025 $		December 31, 2024 $

HST on purchases		319,180		503,235
VAT on purchases		5,249,975		468,787
Other receivables		86,792		-
Total other receivables		5,655,947		972,022

VAT on purchases includes a receivable in the amount of $4,813,564 (Note 7) arising from the second instalment payment in respect of the Selebi Mines and Selkirk Mine (Note 5), which the Company received on February 16, 2026.

F-15

Notes to the Consolidated Financial Statements

For the years ended December 31, 2025 and 2024

(Expressed in Canadian dollars)

5. EXPLORATION AND EVALUATION ASSETS

The exploration and evaluation assets of the Company consist of the acquisition costs of mining assets located in Botswana:

	Selebi $			Selkirk $		Total $
	Botswana
	Selebi $			Selkirk $		Total $

Balance, December 31, 2023		8,285,523			309,275		8,594,798
Foreign currency translation		242,955			9,068		252,023
Balance, December 31, 2024		8,528,478			318,343		8,846,821
Balance		8,528,478			318,343		8,846,821
Impairment loss – Phikwe South and Southeast Extension		(501,497	)		-		(501,497	)
Addition – Selebi APA Second Instalment		34,441,488			-		34,441,488
Foreign currency translation		(60,249	)		4,066		(56,183	)
Balance, December 31, 2025		42,408,220			322,409		42,730,629
Balance		42,408,220			322,409		42,730,629

The following is a description of the Company’s exploration and evaluation assets and the related spending commitments:

Botswana Assets - Selebi and Selkirk

In September 2021, the Company executed the Selebi APA with the BCL liquidator to acquire the Selebi Mines formerly operated by BCL. In January 2022, the Company closed the transaction and ownership of the Selebi Mines transferred to the Company.

Pursuant to the Selebi APA, the aggregate purchase price payable to the seller for the Selebi Mines shall be the sum of $77,646,318 (US$56,750,000), which amount shall be paid in three instalments:

●	$2,086,830 (US$1,750,000) payable on the closing date. This payment has been made. The Company also made care and maintenance funding contributions in respect of the Selebi Mines from March 22, 2021, to the closing date of $6,164,688 (US$5,178,747).

●	$34,441,488 (US$25,000,000) payable upon the approval by the Botswana Ministry of Mineral Resources, Green Technology and Energy Security (“MMRGTES”) of the Company’s Section 42 and Section 43 applications (for the further extension of the mining license and amendment of mining program, respectively) which are to be submitted along with a compliant economic study on or prior to December 31, 2026 (extended by the BCL liquidator from the previous submission timeline of March 2026). The Company prepaid the non-refundable $34,441,488 on December 2, 2025, securing unencumbered title to both Selebi and Selkirk mines.

●	$41,118,000 (US$30,000,000) payable on the earlier of completion of mine construction and production start-up (commissioning) by the Company, or December 1, 2029.

The total acquisition cost of the Selebi Mines includes the first instalment of $2,086,830 (US$1,750,000), the payment of the care and maintenance funding contribution of $6,164,688 (US$5,178,747), and the second instalment of $34,441,488 (US$25,000,000).

In addition to the Selebi APA, the purchase of the Selebi Mines is also subject to a royalty agreement as well as a contingent consideration agreement with the liquidator. The royalty agreement consists of a NSR royalty of 2% on the net value of sales of concentrate or other materials with respect to production from the Selebi mining licence, of which the Company has the right to buy-back 50% (Note 11). The contingent consideration agreement consists of two components: (i) a sliding scale payment of US$0.50/tonne of ore up to US$1.40/tonne of ore with respect to the discovery of new mineable deposits greater than 25 million tonnes of ore from a base case of 15.9 million tonnes, with a minimum grade of 2.5% nickel equivalent, accrued at the time of a decision to mine; and (ii) price participation of 15% on post-tax net earnings directly attributable to an increase of 25% or more in commodity prices, on a quarterly basis, for a period of seven years from the date of first shipment of concentrate or other materials.

F-16

Notes to the Consolidated Financial Statements

For the year ended December 31, 2025 and 2024

(Expressed in Canadian dollars)

The Company also negotiated a separate Selkirk APA with the liquidator of TNMC in January 2022 to acquire the Selkirk deposit and related infrastructure formerly operated by TNMC. The transaction closed in August 2022.

The Selkirk APA does not provide for a purchase price or initial payment for the purchase of the assets. The acquisition cost of the Selkirk Mine of $327,109 (US$244,954) was the care and maintenance funding contribution from April 1, 2021, to the closing date of the Selkirk APA. The Selkirk APA provides that if the Company elects to develop the Selkirk Mine first, the payment of the second Selebi instalment of $34,441,488 (US$25,000,000) would be upon the approval by the MMRGTES of the Company’s Section 42 and Section 43 applications (for the further extension of the Selkirk mining licence and amendment of the Selkirk mining program, respectively). The Company prepaid the non-refundable second instalment on December 2, 2025. For the third Selebi instalment of $41,118,000 (US$30,000,000), if the Selkirk Mine were to be commissioned earlier than the Selebi Mines, the payment would trigger on the Selkirk Mine’s commission date. The Selkirk APA provides for a three-year study phase originally expiring August 17, 2025, which has been extended for one year to August 17, 2026.

In addition to the Selkirk APA, the purchase of the Selkirk Mine is also subject to a royalty agreement as well as a contingent consideration agreement with the liquidator. The royalty agreement consists of a NSR royalty of 1% on the net value of sales of concentrate or other materials with respect to production from the Selkirk mining licence, which the Company has the right to buy-back in full (Note 11). The contingent consideration agreement is on similar terms as the Selebi Mines contingent consideration.

In August 2023, the Company entered into a binding commitment letter with the liquidator of BCL to acquire a 100% interest in two additional deposits, Phikwe South and the Southeast Extension, located adjacent to and immediately north of the Selebi North shaft. The agreement has since lapsed and on August 11, 2025, the Company informed the liquidator of BCL that it would no longer be pursuing the acquisition of the Phikwe South and the Southeast Extension deposits. As a result, the Company recorded an impairment loss of $501,497 during the year ended December 31, 2025, related to care and maintenance costs during the evaluation period of the properties in 2023, which had been previously capitalized as part of the Selebi Mines acquisition cost.

Both the Selebi Mines and Selkirk Mine are subject to a royalty payable to the Botswana Government of 5% of all precious metals sales and 3% of all base metals sales.

F-17

Notes to the Consolidated Financial Statements

For the years ended December 31, 2025 and 2024

(Expressed in Canadian dollars)

General Exploration Expenses

Details of the general exploration expenses by nature are presented as follows:

	1		2		3		4		5		6		7		8
	Year ended December 31, 2025								Year ended December 31, 2024
	Selebi $		Selkirk $		Other $		Total $		Selebi $		Selkirk $		Other $		Total $
Drilling		7,063,432		1,640,695		-		8,704,127		6,703,402		-		-		6,703,402
Site operations, administration, & overhead		4,327,546		808,072		305,648		5,441,266		4,298,941		435,957		156,457		4,891,355
Infrastructure & equipment maintenance		3,022,358		101,335		-		3,123,693		3,872,782		-		-		3,872,782
Geology		2,387,878		1,607,693		-		3,995,571		3,042,562		505,783		-		3,548,345
Mine development		2,859,779		-		-		2,859,779		3,030,676		-		-		3,030,676
Electricity		4,318,262		21,397		-		4,339,659		2,904,188		27,377		-		2,931,565
Engineering & technical studies		2,701,547		269,746		-		2,971,293		1,066,361		248,343		-		1,314,704
Geophysics		843,239		195,272		-		1,038,511		993,152		107,942		-		1,101,094
Freight, tools, supplies, & other consumables		1,614,795		269,225		-		1,884,020		915,925		10,417		-		926,342
Health & safety		482,355		7,138		-		489,493		319,146		44		-		319,190
Environmental, social & governance		453,692		1,387		-		455,079		302,737		-		-		302,737
Share-based compensation		547,364		263,987		-		811,351		567,335		141,833		-		709,168
Total		30,622,247		5,185,947		305,648		36,113,842		28,017,207		1,477,696		156,457		29,651,360

F-18

Notes to the Consolidated Financial Statements

For the years ended December 31, 2025 and 2024

(Expressed in Canadian dollars)

6. PROPERTY, PLANT AND EQUIPMENT

The tables below set out costs and accumulated depreciation and amortization as at December 31, 2025, and December 31, 2024:

Cost	Land and Buildings⁽¹⁾ $		Equipment^(1,2) $			Furniture & Fixtures $		Vehicles $		Computer & Software $		Total $
Balance – December 31, 2023		2,909,637		5,476,434			191,899		398,032		567,407		9,543,409
Additions		73,049		1,129,567			30,121		111,629		6,543		1,350,909
Foreign currency translation		86,264		(22,306	)		3,857		11,561		35,317		114,693
Balance – December 31, 2024		3,068,950		6,583,695			225,877		521,222		609,267		11,009,011
Balance, Cost		3,068,950		6,583,695			225,877		521,222		609,267		11,009,011
Additions		-		2,461,636			2,826		276,385		45,851		2,786,698
Additions, Cost		-		2,461,636			2,826		276,385		45,851		2,786,698
Foreign currency translation		39,191		30,335			2,234		7,485		8,275		87,520
Foreign currency translation, Cost		39,191		30,335			2,234		7,485		8,275		87,520
Balance – December 31, 2025		3,108,141		9,075,666			230,937		805,092		663,393		13,883,229
Balance, Cost		3,108,141		9,075,666			230,937		805,092		663,393		13,883,229

Accumulated Depreciation and Amortization	Land and Buildings⁽¹⁾		Equipment⁽¹⁾		Furniture & Fixtures		Vehicles		Computer & Software		Total
Balance – December 31, 2023		170,256		401,409		19,079		106,083		145,948		842,775
Depreciation during the year		110,535		1,229,847		14,750		113,688		162,644		1,631,464
Foreign currency translation		2,609		13,358		750		4,581		25,069		46,367
Balance – December 31, 2024		283,400		1,644,614		34,579		224,352		333,661		2,520,606
Balance, Accumulated Depreciation & Amortization		283,400		1,644,614		34,579		224,352		333,661		2,520,606
Depreciation during the period		100,514		1,494,323		28,066		166,145		279,773		2,068,821
Depreciation during the period, Accumulated Depreciation & Amortization		100,514		1,494,323		28,066		166,145		279,773		2,068,821
Foreign currency translation		4,703

NexMetals Mining Corp. 10-K