false Q1 2025 --05-31 0001281845 0001281845 2024-06-01 2024-08-31 0001281845 2024-12-16 0001281845 2024-08-31 0001281845 2024-05-31 0001281845 us-gaap:NonrelatedPartyMember 2024-08-31 0001281845 us-gaap:NonrelatedPartyMember 2024-05-31 0001281845 us-gaap:RelatedPartyMember 2024-08-31 0001281845 us-gaap:RelatedPartyMember 2024-05-31 0001281845 UNQL:SeriesAConvertiblePreferredStockMember 2024-08-31 0001281845 UNQL:SeriesAConvertiblePreferredStockMember 2024-05-31 0001281845 UNQL:SeriesBConvertiblePreferredStockMember 2024-08-31 0001281845 UNQL:SeriesBConvertiblePreferredStockMember 2024-05-31 0001281845 UNQL:SeriesCConvertiblePreferredStockMember 2024-08-31 0001281845 UNQL:SeriesCConvertiblePreferredStockMember 2024-05-31 0001281845 UNQL:SeriesDConvertiblePreferredStockMember 2024-08-31 0001281845 UNQL:SeriesDConvertiblePreferredStockMember 2024-05-31 0001281845 us-gaap:SeriesDPreferredStockMember 2024-08-31 0001281845 us-gaap:SeriesDPreferredStockMember 2024-05-31 0001281845 2023-06-01 2023-08-31 0001281845 UNQL:AirfreightServicesMember 2024-06-01 2024-08-31 0001281845 UNQL:AirfreightServicesMember 2023-06-01 2023-08-31 0001281845 UNQL:OceanFreightAndOceanServicesMember 2024-06-01 2024-08-31 0001281845 UNQL:OceanFreightAndOceanServicesMember 2023-06-01 2023-08-31 0001281845 UNQL:ContractLogisticsMember 2024-06-01 2024-08-31 0001281845 UNQL:ContractLogisticsMember 2023-06-01 2023-08-31 0001281845 UNQL:CustomsBrokerageAndOtherServicesMember 2024-06-01 2024-08-31 0001281845 UNQL:CustomsBrokerageAndOtherServicesMember 2023-06-01 2023-08-31 0001281845 us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember 2024-05-31 0001281845 us-gaap:PreferredStockMember us-gaap:SeriesBPreferredStockMember 2024-05-31 0001281845 us-gaap:PreferredStockMember us-gaap:SeriesCPreferredStockMember 2024-05-31 0001281845 us-gaap:PreferredStockMember us-gaap:SeriesDPreferredStockMember 2024-05-31 0001281845 us-gaap:CommonStockMember 2024-05-31 0001281845 us-gaap:AdditionalPaidInCapitalMember 2024-05-31 0001281845 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-05-31 0001281845 us-gaap:RetainedEarningsMember 2024-05-31 0001281845 us-gaap:ParentMember 2024-05-31 0001281845 us-gaap:NoncontrollingInterestMember 2024-05-31 0001281845 us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember 2023-05-31 0001281845 us-gaap:PreferredStockMember us-gaap:SeriesBPreferredStockMember 2023-05-31 0001281845 us-gaap:PreferredStockMember us-gaap:SeriesCPreferredStockMember 2023-05-31 0001281845 us-gaap:PreferredStockMember us-gaap:SeriesDPreferredStockMember 2023-05-31 0001281845 us-gaap:CommonStockMember 2023-05-31 0001281845 us-gaap:AdditionalPaidInCapitalMember 2023-05-31 0001281845 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-05-31 0001281845 us-gaap:RetainedEarningsMember 2023-05-31 0001281845 us-gaap:ParentMember 2023-05-31 0001281845 us-gaap:NoncontrollingInterestMember 2023-05-31 0001281845 2023-05-31 0001281845 us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember 2024-06-01 2024-08-31 0001281845 us-gaap:PreferredStockMember us-gaap:SeriesBPreferredStockMember 2024-06-01 2024-08-31 0001281845 us-gaap:PreferredStockMember us-gaap:SeriesCPreferredStockMember 2024-06-01 2024-08-31 0001281845 us-gaap:PreferredStockMember us-gaap:SeriesDPreferredStockMember 2024-06-01 2024-08-31 0001281845 us-gaap:CommonStockMember 2024-06-01 2024-08-31 0001281845 us-gaap:AdditionalPaidInCapitalMember 2024-06-01 2024-08-31 0001281845 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-06-01 2024-08-31 0001281845 us-gaap:RetainedEarningsMember 2024-06-01 2024-08-31 0001281845 us-gaap:ParentMember 2024-06-01 2024-08-31 0001281845 us-gaap:NoncontrollingInterestMember 2024-06-01 2024-08-31 0001281845 us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember 2023-06-01 2023-08-31 0001281845 us-gaap:PreferredStockMember us-gaap:SeriesBPreferredStockMember 2023-06-01 2023-08-31 0001281845 us-gaap:PreferredStockMember us-gaap:SeriesCPreferredStockMember 2023-06-01 2023-08-31 0001281845 us-gaap:PreferredStockMember us-gaap:SeriesDPreferredStockMember 2023-06-01 2023-08-31 0001281845 us-gaap:CommonStockMember 2023-06-01 2023-08-31 0001281845 us-gaap:AdditionalPaidInCapitalMember 2023-06-01 2023-08-31 0001281845 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-06-01 2023-08-31 0001281845 us-gaap:RetainedEarningsMember 2023-06-01 2023-08-31 0001281845 us-gaap:ParentMember 2023-06-01 2023-08-31 0001281845 us-gaap:NoncontrollingInterestMember 2023-06-01 2023-08-31 0001281845 us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember 2024-08-31 0001281845 us-gaap:PreferredStockMember us-gaap:SeriesBPreferredStockMember 2024-08-31 0001281845 us-gaap:PreferredStockMember us-gaap:SeriesCPreferredStockMember 2024-08-31 0001281845 us-gaap:PreferredStockMember us-gaap:SeriesDPreferredStockMember 2024-08-31 0001281845 us-gaap:CommonStockMember 2024-08-31 0001281845 us-gaap:AdditionalPaidInCapitalMember 2024-08-31 0001281845 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-08-31 0001281845 us-gaap:RetainedEarningsMember 2024-08-31 0001281845 us-gaap:ParentMember 2024-08-31 0001281845 us-gaap:NoncontrollingInterestMember 2024-08-31 0001281845 us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember 2023-08-31 0001281845 us-gaap:PreferredStockMember us-gaap:SeriesBPreferredStockMember 2023-08-31 0001281845 us-gaap:PreferredStockMember us-gaap:SeriesCPreferredStockMember 2023-08-31 0001281845 us-gaap:PreferredStockMember us-gaap:SeriesDPreferredStockMember 2023-08-31 0001281845 us-gaap:CommonStockMember 2023-08-31 0001281845 us-gaap:AdditionalPaidInCapitalMember 2023-08-31 0001281845 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-08-31 0001281845 us-gaap:RetainedEarningsMember 2023-08-31 0001281845 us-gaap:ParentMember 2023-08-31 0001281845 us-gaap:NoncontrollingInterestMember 2023-08-31 0001281845 2023-08-31 0001281845 UNQL:TBKBankSSBMember 2024-08-31 0001281845 UNQL:LoanAgreementMember us-gaap:SubsequentEventMember 2024-09-11 0001281845 UNQL:LoanAgreementMember us-gaap:SubsequentEventMember 2024-09-12 0001281845 us-gaap:RevenueFromContractWithCustomerMember us-gaap:CustomerConcentrationRiskMember UNQL:OneCustomerMember 2024-06-01 2024-08-31 0001281845 us-gaap:RevenueFromContractWithCustomerMember us-gaap:CustomerConcentrationRiskMember UNQL:NoCustomersMember 2023-06-01 2023-08-31 0001281845 UNQL:TradenamesAndNonCompeteAgreementsMember srt:MinimumMember 2024-08-31 0001281845 UNQL:TradenamesAndNonCompeteAgreementsMember srt:MaximumMember 2024-08-31 0001281845 us-gaap:CustomerRelationshipsMember srt:MinimumMember 2024-08-31 0001281845 us-gaap:CustomerRelationshipsMember srt:MaximumMember 2024-08-31 0001281845 us-gaap:ConvertiblePreferredStockMember 2024-06-01 2024-08-31 0001281845 UNQL:ChinaHongKongTaiwanMember 2024-06-01 2024-08-31 0001281845 UNQL:ChinaHongKongTaiwanMember 2023-06-01 2023-08-31 0001281845 UNQL:SoutheastAsiaMember 2024-06-01 2024-08-31 0001281845 UNQL:SoutheastAsiaMember 2023-06-01 2023-08-31 0001281845 country:US 2024-06-01 2024-08-31 0001281845 country:US 2023-06-01 2023-08-31 0001281845 country:IN 2024-06-01 2024-08-31 0001281845 country:IN 2023-06-01 2023-08-31 0001281845 UNQL:OtherMember 2024-06-01 2024-08-31 0001281845 UNQL:OtherMember 2023-06-01 2023-08-31 0001281845 us-gaap:FairValueInputsLevel1Member 2023-05-31 0001281845 us-gaap:FairValueInputsLevel2Member 2023-05-31 0001281845 us-gaap:FairValueInputsLevel3Member 2023-05-31 0001281845 us-gaap:FairValueInputsLevel1Member 2023-06-01 2023-08-31 0001281845 us-gaap:FairValueInputsLevel2Member 2023-06-01 2023-08-31 0001281845 us-gaap:FairValueInputsLevel3Member 2023-06-01 2023-08-31 0001281845 us-gaap:FairValueInputsLevel1Member 2023-08-31 0001281845 us-gaap:FairValueInputsLevel2Member 2023-08-31 0001281845 us-gaap:FairValueInputsLevel3Member 2023-08-31 0001281845 us-gaap:FairValueInputsLevel1Member 2024-05-31 0001281845 us-gaap:FairValueInputsLevel2Member 2024-05-31 0001281845 us-gaap:FairValueInputsLevel3Member 2024-05-31 0001281845 us-gaap:FairValueInputsLevel1Member 2024-06-01 2024-08-31 0001281845 us-gaap:FairValueInputsLevel2Member 2024-06-01 2024-08-31 0001281845 us-gaap:FairValueInputsLevel3Member 2024-06-01 2024-08-31 0001281845 us-gaap:FairValueInputsLevel1Member 2024-08-31 0001281845 us-gaap:FairValueInputsLevel2Member 2024-08-31 0001281845 us-gaap:FairValueInputsLevel3Member 2024-08-31 0001281845 us-gaap:MeasurementInputRiskFreeInterestRateMember us-gaap:ConvertiblePreferredStockMember 2024-08-31 0001281845 us-gaap:MeasurementInputRiskFreeInterestRateMember us-gaap:ConvertiblePreferredStockMember 2024-05-31 0001281845 UNQL:MeasurementInputProbabilityOfCapitalRiseFinancingEventMember us-gaap:ConvertiblePreferredStockMember 2024-08-31 0001281845 UNQL:MeasurementInputProbabilityOfCapitalRiseFinancingEventMember us-gaap:ConvertiblePreferredStockMember 2024-05-31 0001281845 UNQL:MeasurementInputProbabilityOfSaleFinancingEventMember us-gaap:ConvertiblePreferredStockMember 2024-08-31 0001281845 UNQL:MeasurementInputProbabilityOfSaleFinancingEventMember us-gaap:ConvertiblePreferredStockMember 2024-05-31 0001281845 UNQL:MeasurementInputCapitalRiseMember us-gaap:ConvertiblePreferredStockMember 2024-08-31 0001281845 UNQL:MeasurementInputCapitalRiseMember us-gaap:ConvertiblePreferredStockMember 2024-05-31 0001281845 UNQL:MeasurementInputSaleMember us-gaap:ConvertiblePreferredStockMember 2024-08-31 0001281845 UNQL:MeasurementInputSaleMember us-gaap:ConvertiblePreferredStockMember 2024-05-31 0001281845 us-gaap:ConvertiblePreferredStockMember 2023-06-01 2024-05-31 0001281845 us-gaap:MeasurementInputRiskFreeInterestRateMember us-gaap:WarrantMember 2024-08-31 0001281845 us-gaap:MeasurementInputRiskFreeInterestRateMember us-gaap:WarrantMember 2024-05-31 0001281845 us-gaap:MeasurementInputDiscountRateMember us-gaap:WarrantMember 2024-08-31 0001281845 us-gaap:MeasurementInputDiscountRateMember us-gaap:WarrantMember 2024-05-31 0001281845 UNQL:MeasurementInputProbabilityOfProbabilityOfFinancingEventNextTwoYearsMember us-gaap:WarrantMember 2024-08-31 0001281845 UNQL:MeasurementInputProbabilityOfProbabilityOfFinancingEventNextTwoYearsMember us-gaap:WarrantMember 2024-05-31 0001281845 UNQL:MeasurementInputProbabilityOfProbabilityOfFinancingEventYearsTwoThroughSevenFiveMember us-gaap:WarrantMember 2024-08-31 0001281845 UNQL:MeasurementInputProbabilityOfProbabilityOfFinancingEventYearsTwoThroughSevenFiveMember us-gaap:WarrantMember 2024-05-31 0001281845 us-gaap:SeriesAPreferredStockMember 2024-06-01 2024-08-31 0001281845 us-gaap:SeriesAPreferredStockMember 2023-06-01 2023-08-31 0001281845 us-gaap:SeriesBPreferredStockMember 2024-06-01 2024-08-31 0001281845 us-gaap:SeriesBPreferredStockMember 2023-06-01 2023-08-31 0001281845 us-gaap:SeriesCPreferredStockMember 2024-06-01 2024-08-31 0001281845 us-gaap:SeriesCPreferredStockMember 2023-06-01 2023-08-31 0001281845 us-gaap:SeriesDPreferredStockMember 2024-06-01 2024-08-31 0001281845 us-gaap:SeriesDPreferredStockMember 2023-06-01 2023-08-31 0001281845 UNQL:UniqueLogisticsHoldingsLimitedMember 2024-08-01 2024-08-01 0001281845 UNQL:PromissoryNoteOneMember UNQL:UniqueLogisticsHoldingsLimitedMember 2024-08-01 2024-08-01 0001281845 UNQL:PromissoryNoteTwoMember UNQL:UniqueLogisticsHoldingsLimitedMember us-gaap:SubsequentEventMember 2024-10-21 2024-10-21 0001281845 UNQL:UniqueLogisticsHoldingsLimitedMember UNQL:NotesPayableMember 2024-08-01 0001281845 UNQL:UniqueLogisticsHoldingsLimitedMember 2024-08-31 0001281845 UNQL:UniqueLogisticsHoldingsLimitedMember 2024-08-01 0001281845 us-gaap:CustomerRelationshipsMember 2024-08-01 0001281845 us-gaap:CustomerRelationshipsMember 2024-08-01 2024-08-01 0001281845 UNQL:UniqueLogisticsHoldingsLimitedMember 2024-06-01 2024-08-31 0001281845 UNQL:UniqueLogisticsHoldingsLimitedMember 2023-06-01 2023-08-31 0001281845 UNQL:LoanAndSecurtiyAgreementMember 2024-08-31 0001281845 UNQL:TBKAgreementMember 2024-06-01 2024-08-31 0001281845 UNQL:LoanAndSecurtiyAgreementMember 2024-06-01 2024-08-31 0001281845 UNQL:LoanAndSecurtiyAmendmentAgreementMember us-gaap:SubsequentEventMember 2024-12-11 0001281845 UNQL:FinancingAgreementMember UNQL:SeniorSecuredTermLoanMember 2023-03-10 0001281845 UNQL:FinancingAgreementMember UNQL:DelayedDraftTermLoanMember srt:MaximumMember 2023-03-10 0001281845 UNQL:FinancingAgreementMember UNQL:DelayedDraftTermLoanMember 2023-06-30 2023-06-30 0001281845 UNQL:FrangipaniTradeServicesMember 2024-08-31 0001281845 UNQL:FrangipaniTradeServicesMember 2024-05-31 0001281845 UNQL:UniqueLogisticsInternationalHKLimitedMember 2024-08-31 0001281845 UNQL:UniqueLogisticsInternationalHKLimitedMember 2024-05-31 0001281845 UNQL:UniqueLogisticsInternationalPteLtdMember 2024-08-01 2024-08-01 0001281845 UNQL:UniqueLogisticsInternationalPteLtdMember 2024-08-01 0001281845 UNQL:UniqueLogisticsInternationalPteLtdMember UNQL:PromissoryNoteOneMember 2024-08-01 0001281845 UNQL:UniqueLogisticsInternationalPteLtdMember UNQL:PromissoryNoteTwoMember 2024-08-01 0001281845 UNQL:UniqueLogisticsHoldingsLimitedMember 2024-08-01 2024-08-01 0001281845 UNQL:PromissoryNotesMember UNQL:FrangipaniTradeServicesMember 2023-02-21 0001281845 UNQL:FrangipaniTradeServicesMember 2023-02-21 0001281845 UNQL:PromissoryNotesMember UNQL:FrangipaniTradeServicesMember 2023-02-21 2023-02-21 0001281845 UNQL:UniqueLogisticsInternationalHKLimitedMember 2023-02-21 0001281845 us-gaap:RelatedPartyMember 2024-06-01 2024-08-31 0001281845 us-gaap:RelatedPartyMember 2023-06-01 2023-08-31 0001281845 2023-06-01 2024-05-31 0001281845 UNQL:FinancingAgreementMember srt:MaximumMember 2023-03-10 0001281845 UNQL:FinancingAgreementMember 2024-06-01 2024-08-31 0001281845 UNQL:FinancingAgreementMember 2024-03-01 0001281845 UNQL:FinancingAgreementMember 2024-05-31 0001281845 UNQL:FinancingAgreementMember 2024-08-31 0001281845 us-gaap:WarrantMember 2024-06-01 2024-08-31 0001281845 us-gaap:FairValueInputsLevel1Member us-gaap:WarrantMember 2024-05-31 0001281845 us-gaap:FairValueInputsLevel2Member us-gaap:WarrantMember 2024-05-31 0001281845 us-gaap:FairValueInputsLevel3Member us-gaap:WarrantMember 2024-05-31 0001281845 us-gaap:FairValueInputsLevel1Member us-gaap:WarrantMember 2024-06-01 2024-08-31 0001281845 us-gaap:FairValueInputsLevel2Member us-gaap:WarrantMember 2024-06-01 2024-08-31 0001281845 us-gaap:FairValueInputsLevel3Member us-gaap:WarrantMember 2024-06-01 2024-08-31 0001281845 us-gaap:FairValueInputsLevel1Member us-gaap:WarrantMember 2024-08-31 0001281845 us-gaap:FairValueInputsLevel2Member us-gaap:WarrantMember 2024-08-31 0001281845 us-gaap:FairValueInputsLevel3Member us-gaap:WarrantMember 2024-08-31 0001281845 UNQL:LoanAgreementMember srt:ScenarioForecastMember 2025-03-13 2025-03-13 0001281845 UNQL:UniqueLogisticsHoldingsLimitedMember UNQL:SecondNetAssetsNoteMember 2023-02-21 0001281845 UNQL:UniqueLogisticsHoldingsLimitedMember UNQL:OriginalSellerNoteMember 2023-02-21 0001281845 UNQL:UniqueLogisticsHoldingsLimitedMember UNQL:ULHKNoteMember 2023-02-21 0001281845 UNQL:UniqueLogisticsHoldingsLimitedMember 2024-03-05 0001281845 UNQL:UniqueLogisticsHoldingsLimitedMember UNQL:ULHKNoteMember us-gaap:SubsequentEventMember 2024-10-07 2024-10-07 0001281845 UNQL:UniqueLogisticsHoldingsLimitedMember UNQL:OriginalSellerNoteMember us-gaap:SubsequentEventMember 2024-10-07 2024-10-07 0001281845 UNQL:UniqueLogisticsHoldingsLimitedMember UNQL:PromissoryNoteMember 2024-08-01 2024-08-01 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure

false Q2 2025 --05-31 0001281845 0001281845 2024-06-01 2024-11-30 0001281845 2025-03-07 0001281845 2024-11-30 0001281845 2024-05-31 0001281845 us-gaap:NonrelatedPartyMember 2024-11-30 0001281845 us-gaap:NonrelatedPartyMember 2024-05-31 0001281845 us-gaap:RelatedPartyMember 2024-11-30 0001281845 us-gaap:RelatedPartyMember 2024-05-31 0001281845 UNQL:SeriesAConvertiblePreferredStockMember 2024-11-30 0001281845 UNQL:SeriesAConvertiblePreferredStockMember 2024-05-31 0001281845 UNQL:SeriesBConvertiblePreferredStockMember 2024-11-30 0001281845 UNQL:SeriesBConvertiblePreferredStockMember 2024-05-31 0001281845 UNQL:SeriesCConvertiblePreferredStockMember 2024-11-30 0001281845 UNQL:SeriesCConvertiblePreferredStockMember 2024-05-31 0001281845 UNQL:SeriesDConvertiblePreferredStockMember 2024-11-30 0001281845 UNQL:SeriesDConvertiblePreferredStockMember 2024-05-31 0001281845 2024-09-01 2024-11-30 0001281845 2023-09-01 2023-11-30 0001281845 2023-06-01 2023-11-30 0001281845 UNQL:AirfreightServicesMember 2024-09-01 2024-11-30 0001281845 UNQL:AirfreightServicesMember 2023-09-01 2023-11-30 0001281845 UNQL:AirfreightServicesMember 2024-06-01 2024-11-30 0001281845 UNQL:AirfreightServicesMember 2023-06-01 2023-11-30 0001281845 UNQL:OceanFreightAndOceanServicesMember 2024-09-01 2024-11-30 0001281845 UNQL:OceanFreightAndOceanServicesMember 2023-09-01 2023-11-30 0001281845 UNQL:OceanFreightAndOceanServicesMember 2024-06-01 2024-11-30 0001281845 UNQL:OceanFreightAndOceanServicesMember 2023-06-01 2023-11-30 0001281845 UNQL:ContractLogisticsMember 2024-09-01 2024-11-30 0001281845 UNQL:ContractLogisticsMember 2023-09-01 2023-11-30 0001281845 UNQL:ContractLogisticsMember 2024-06-01 2024-11-30 0001281845 UNQL:ContractLogisticsMember 2023-06-01 2023-11-30 0001281845 UNQL:CustomsBrokerageAndOtherServicesMember 2024-09-01 2024-11-30 0001281845 UNQL:CustomsBrokerageAndOtherServicesMember 2023-09-01 2023-11-30 0001281845 UNQL:CustomsBrokerageAndOtherServicesMember 2024-06-01 2024-11-30 0001281845 UNQL:CustomsBrokerageAndOtherServicesMember 2023-06-01 2023-11-30 0001281845 us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember 2024-05-31 0001281845 us-gaap:PreferredStockMember us-gaap:SeriesBPreferredStockMember 2024-05-31 0001281845 us-gaap:PreferredStockMember us-gaap:SeriesCPreferredStockMember 2024-05-31 0001281845 us-gaap:PreferredStockMember us-gaap:SeriesDPreferredStockMember 2024-05-31 0001281845 us-gaap:CommonStockMember 2024-05-31 0001281845 us-gaap:AdditionalPaidInCapitalMember 2024-05-31 0001281845 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-05-31 0001281845 us-gaap:RetainedEarningsMember 2024-05-31 0001281845 us-gaap:ParentMember 2024-05-31 0001281845 us-gaap:NoncontrollingInterestMember 2024-05-31 0001281845 us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember 2024-08-31 0001281845 us-gaap:PreferredStockMember us-gaap:SeriesBPreferredStockMember 2024-08-31 0001281845 us-gaap:PreferredStockMember us-gaap:SeriesCPreferredStockMember 2024-08-31 0001281845 us-gaap:PreferredStockMember us-gaap:SeriesDPreferredStockMember 2024-08-31 0001281845 us-gaap:CommonStockMember 2024-08-31 0001281845 us-gaap:AdditionalPaidInCapitalMember 2024-08-31 0001281845 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-08-31 0001281845 us-gaap:RetainedEarningsMember 2024-08-31 0001281845 us-gaap:ParentMember 2024-08-31 0001281845 us-gaap:NoncontrollingInterestMember 2024-08-31 0001281845 2024-08-31 0001281845 us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember 2023-05-31 0001281845 us-gaap:PreferredStockMember us-gaap:SeriesBPreferredStockMember 2023-05-31 0001281845 us-gaap:PreferredStockMember us-gaap:SeriesCPreferredStockMember 2023-05-31 0001281845 us-gaap:PreferredStockMember us-gaap:SeriesDPreferredStockMember 2023-05-31 0001281845 us-gaap:CommonStockMember 2023-05-31 0001281845 us-gaap:AdditionalPaidInCapitalMember 2023-05-31 0001281845 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-05-31 0001281845 us-gaap:RetainedEarningsMember 2023-05-31 0001281845 us-gaap:ParentMember 2023-05-31 0001281845 us-gaap:NoncontrollingInterestMember 2023-05-31 0001281845 2023-05-31 0001281845 us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember 2023-08-31 0001281845 us-gaap:PreferredStockMember us-gaap:SeriesBPreferredStockMember 2023-08-31 0001281845 us-gaap:PreferredStockMember us-gaap:SeriesCPreferredStockMember 2023-08-31 0001281845 us-gaap:PreferredStockMember us-gaap:SeriesDPreferredStockMember 2023-08-31 0001281845 us-gaap:CommonStockMember 2023-08-31 0001281845 us-gaap:AdditionalPaidInCapitalMember 2023-08-31 0001281845 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-08-31 0001281845 us-gaap:RetainedEarningsMember 2023-08-31 0001281845 us-gaap:ParentMember 2023-08-31 0001281845 us-gaap:NoncontrollingInterestMember 2023-08-31 0001281845 2023-08-31 0001281845 us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember 2024-06-01 2024-08-31 0001281845 us-gaap:PreferredStockMember us-gaap:SeriesBPreferredStockMember 2024-06-01 2024-08-31 0001281845 us-gaap:PreferredStockMember us-gaap:SeriesCPreferredStockMember 2024-06-01 2024-08-31 0001281845 us-gaap:PreferredStockMember us-gaap:SeriesDPreferredStockMember 2024-06-01 2024-08-31 0001281845 us-gaap:CommonStockMember 2024-06-01 2024-08-31 0001281845 us-gaap:AdditionalPaidInCapitalMember 2024-06-01 2024-08-31 0001281845 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-06-01 2024-08-31 0001281845 us-gaap:RetainedEarningsMember 2024-06-01 2024-08-31 0001281845 us-gaap:ParentMember 2024-06-01 2024-08-31 0001281845 us-gaap:NoncontrollingInterestMember 2024-06-01 2024-08-31 0001281845 2024-06-01 2024-08-31 0001281845 us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember 2024-09-01 2024-11-30 0001281845 us-gaap:PreferredStockMember us-gaap:SeriesBPreferredStockMember 2024-09-01 2024-11-30 0001281845 us-gaap:PreferredStockMember us-gaap:SeriesCPreferredStockMember 2024-09-01 2024-11-30 0001281845 us-gaap:PreferredStockMember us-gaap:SeriesDPreferredStockMember 2024-09-01 2024-11-30 0001281845 us-gaap:CommonStockMember 2024-09-01 2024-11-30 0001281845 us-gaap:AdditionalPaidInCapitalMember 2024-09-01 2024-11-30 0001281845 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-09-01 2024-11-30 0001281845 us-gaap:RetainedEarningsMember 2024-09-01 2024-11-30 0001281845 us-gaap:ParentMember 2024-09-01 2024-11-30 0001281845 us-gaap:NoncontrollingInterestMember 2024-09-01 2024-11-30 0001281845 us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember 2023-06-01 2023-08-31 0001281845 us-gaap:PreferredStockMember us-gaap:SeriesBPreferredStockMember 2023-06-01 2023-08-31 0001281845 us-gaap:PreferredStockMember us-gaap:SeriesCPreferredStockMember 2023-06-01 2023-08-31 0001281845 us-gaap:PreferredStockMember us-gaap:SeriesDPreferredStockMember 2023-06-01 2023-08-31 0001281845 us-gaap:CommonStockMember 2023-06-01 2023-08-31 0001281845 us-gaap:AdditionalPaidInCapitalMember 2023-06-01 2023-08-31 0001281845 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-06-01 2023-08-31 0001281845 us-gaap:RetainedEarningsMember 2023-06-01 2023-08-31 0001281845 us-gaap:ParentMember 2023-06-01 2023-08-31 0001281845 us-gaap:NoncontrollingInterestMember 2023-06-01 2023-08-31 0001281845 2023-06-01 2023-08-31 0001281845 us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember 2023-09-01 2023-11-30 0001281845 us-gaap:PreferredStockMember us-gaap:SeriesBPreferredStockMember 2023-09-01 2023-11-30 0001281845 us-gaap:PreferredStockMember us-gaap:SeriesCPreferredStockMember 2023-09-01 2023-11-30 0001281845 us-gaap:PreferredStockMember us-gaap:SeriesDPreferredStockMember 2023-09-01 2023-11-30 0001281845 us-gaap:CommonStockMember 2023-09-01 2023-11-30 0001281845 us-gaap:AdditionalPaidInCapitalMember 2023-09-01 2023-11-30 0001281845 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-09-01 2023-11-30 0001281845 us-gaap:RetainedEarningsMember 2023-09-01 2023-11-30 0001281845 us-gaap:ParentMember 2023-09-01 2023-11-30 0001281845 us-gaap:NoncontrollingInterestMember 2023-09-01 2023-11-30 0001281845 us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember 2024-11-30 0001281845 us-gaap:PreferredStockMember us-gaap:SeriesBPreferredStockMember 2024-11-30 0001281845 us-gaap:PreferredStockMember us-gaap:SeriesCPreferredStockMember 2024-11-30 0001281845 us-gaap:PreferredStockMember us-gaap:SeriesDPreferredStockMember 2024-11-30 0001281845 us-gaap:CommonStockMember 2024-11-30 0001281845 us-gaap:AdditionalPaidInCapitalMember 2024-11-30 0001281845 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-11-30 0001281845 us-gaap:RetainedEarningsMember 2024-11-30 0001281845 us-gaap:ParentMember 2024-11-30 0001281845 us-gaap:NoncontrollingInterestMember 2024-11-30 0001281845 us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember 2023-11-30 0001281845 us-gaap:PreferredStockMember us-gaap:SeriesBPreferredStockMember 2023-11-30 0001281845 us-gaap:PreferredStockMember us-gaap:SeriesCPreferredStockMember 2023-11-30 0001281845 us-gaap:PreferredStockMember us-gaap:SeriesDPreferredStockMember 2023-11-30 0001281845 us-gaap:CommonStockMember 2023-11-30 0001281845 us-gaap:AdditionalPaidInCapitalMember 2023-11-30 0001281845 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-11-30 0001281845 us-gaap:RetainedEarningsMember 2023-11-30 0001281845 us-gaap:ParentMember 2023-11-30 0001281845 us-gaap:NoncontrollingInterestMember 2023-11-30 0001281845 2023-11-30 0001281845 UNQL:TBKBankSSBMember 2024-11-30 0001281845 UNQL:LoanAgreementMember 2024-09-11 0001281845 UNQL:LoanAgreementMember 2024-09-12 0001281845 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember UNQL:CustomerAMember 2024-06-01 2024-11-30 0001281845 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember UNQL:CustomerAMember 2023-06-01 2023-11-30 0001281845 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember UNQL:CustomerBMember 2024-06-01 2024-11-30 0001281845 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember UNQL:CustomerBMember 2023-06-01 2023-11-30 0001281845 us-gaap:RevenueFromContractWithCustomerMember us-gaap:CustomerConcentrationRiskMember UNQL:CustomerAMember 2024-06-01 2024-11-30 0001281845 us-gaap:RevenueFromContractWithCustomerMember us-gaap:CustomerConcentrationRiskMember UNQL:CustomerBMember 2024-06-01 2024-11-30 0001281845 us-gaap:RevenueFromContractWithCustomerMember us-gaap:CustomerConcentrationRiskMember UNQL:CustomerBMember 2023-06-01 2023-11-30 0001281845 us-gaap:RevenueFromContractWithCustomerMember us-gaap:CustomerConcentrationRiskMember UNQL:CustomerAMember 2024-09-01 2024-11-30 0001281845 us-gaap:RevenueFromContractWithCustomerMember us-gaap:CustomerConcentrationRiskMember UNQL:CustomerBMember 2024-09-01 2024-11-30 0001281845 us-gaap:RevenueFromContractWithCustomerMember us-gaap:CustomerConcentrationRiskMember UNQL:CustomerBMember 2023-09-01 2023-11-30 0001281845 UNQL:TradenamesAndNonCompeteAgreementsMember srt:MinimumMember 2024-11-30 0001281845 UNQL:TradenamesAndNonCompeteAgreementsMember srt:MaximumMember 2024-11-30 0001281845 us-gaap:CustomerRelationshipsMember srt:MinimumMember 2024-11-30 0001281845 us-gaap:CustomerRelationshipsMember srt:MaximumMember 2024-11-30 0001281845 us-gaap:ConvertiblePreferredStockMember 2024-06-01 2024-11-30 0001281845 UNQL:ChinaHongKongTaiwanMember 2024-09-01 2024-11-30 0001281845 UNQL:ChinaHongKongTaiwanMember 2023-09-01 2023-11-30 0001281845 UNQL:SoutheastAsiaMember 2024-09-01 2024-11-30 0001281845 UNQL:SoutheastAsiaMember 2023-09-01 2023-11-30 0001281845 country:US 2024-09-01 2024-11-30 0001281845 country:US 2023-09-01 2023-11-30 0001281845 country:IN 2024-09-01 2024-11-30 0001281845 country:IN 2023-09-01 2023-11-30 0001281845 us-gaap:EMEAMember 2024-09-01 2024-11-30 0001281845 us-gaap:EMEAMember 2023-09-01 2023-11-30 0001281845 UNQL:OtherMember 2024-09-01 2024-11-30 0001281845 UNQL:OtherMember 2023-09-01 2023-11-30 0001281845 UNQL:ChinaHongKongTaiwanMember 2024-06-01 2024-11-30 0001281845 UNQL:ChinaHongKongTaiwanMember 2023-06-01 2023-11-30 0001281845 UNQL:SoutheastAsiaMember 2024-06-01 2024-11-30 0001281845 UNQL:SoutheastAsiaMember 2023-06-01 2023-11-30 0001281845 country:US 2024-06-01 2024-11-30 0001281845 country:US 2023-06-01 2023-11-30 0001281845 country:IN 2024-06-01 2024-11-30 0001281845 country:IN 2023-06-01 2023-11-30 0001281845 us-gaap:EMEAMember 2024-06-01 2024-11-30 0001281845 us-gaap:EMEAMember 2023-06-01 2023-11-30 0001281845 UNQL:OtherMember 2024-06-01 2024-11-30 0001281845 UNQL:OtherMember 2023-06-01 2023-11-30 0001281845 us-gaap:FairValueInputsLevel1Member 2024-05-31 0001281845 us-gaap:FairValueInputsLevel2Member 2024-05-31 0001281845 us-gaap:FairValueInputsLevel3Member 2024-05-31 0001281845 us-gaap:FairValueInputsLevel1Member 2024-06-01 2024-11-30 0001281845 us-gaap:FairValueInputsLevel2Member 2024-06-01 2024-11-30 0001281845 us-gaap:FairValueInputsLevel3Member 2024-06-01 2024-11-30 0001281845 us-gaap:FairValueInputsLevel1Member 2024-11-30 0001281845 us-gaap:FairValueInputsLevel2Member 2024-11-30 0001281845 us-gaap:FairValueInputsLevel3Member 2024-11-30 0001281845 us-gaap:MeasurementInputRiskFreeInterestRateMember us-gaap:ConvertiblePreferredStockMember 2024-11-30 0001281845 us-gaap:MeasurementInputRiskFreeInterestRateMember us-gaap:ConvertiblePreferredStockMember 2024-05-31 0001281845 UNQL:MeasurementInputProbabilityOfCapitalRiseFinancingEventMember us-gaap:ConvertiblePreferredStockMember 2024-11-30 0001281845 UNQL:MeasurementInputProbabilityOfCapitalRiseFinancingEventMember us-gaap:ConvertiblePreferredStockMember 2024-05-31 0001281845 UNQL:MeasurementInputProbabilityOfSaleFinancingEventMember us-gaap:ConvertiblePreferredStockMember 2024-11-30 0001281845 UNQL:MeasurementInputProbabilityOfSaleFinancingEventMember us-gaap:ConvertiblePreferredStockMember 2024-05-31 0001281845 UNQL:MeasurementInputCapitalRiseMember us-gaap:ConvertiblePreferredStockMember 2024-11-30 0001281845 UNQL:MeasurementInputCapitalRiseMember us-gaap:ConvertiblePreferredStockMember 2024-05-31 0001281845 UNQL:MeasurementInputSaleMember us-gaap:ConvertiblePreferredStockMember 2024-11-30 0001281845 UNQL:MeasurementInputSaleMember us-gaap:ConvertiblePreferredStockMember 2024-05-31 0001281845 us-gaap:ConvertiblePreferredStockMember 2023-06-01 2024-05-31 0001281845 us-gaap:SeriesAPreferredStockMember 2024-09-01 2024-11-30 0001281845 us-gaap:SeriesAPreferredStockMember 2023-09-01 2023-11-30 0001281845 us-gaap:SeriesBPreferredStockMember 2024-09-01 2024-11-30 0001281845 us-gaap:SeriesBPreferredStockMember 2023-09-01 2023-11-30 0001281845 us-gaap:SeriesCPreferredStockMember 2024-09-01 2024-11-30 0001281845 us-gaap:SeriesCPreferredStockMember 2023-09-01 2023-11-30 0001281845 us-gaap:SeriesDPreferredStockMember 2024-09-01 2024-11-30 0001281845 us-gaap:SeriesDPreferredStockMember 2023-09-01 2023-11-30 0001281845 us-gaap:SeriesAPreferredStockMember 2024-06-01 2024-11-30 0001281845 us-gaap:SeriesAPreferredStockMember 2023-06-01 2023-11-30 0001281845 us-gaap:SeriesBPreferredStockMember 2024-06-01 2024-11-30 0001281845 us-gaap:SeriesBPreferredStockMember 2023-06-01 2023-11-30 0001281845 us-gaap:SeriesCPreferredStockMember 2024-06-01 2024-11-30 0001281845 us-gaap:SeriesCPreferredStockMember 2023-06-01 2023-11-30 0001281845 us-gaap:SeriesDPreferredStockMember 2024-06-01 2024-11-30 0001281845 us-gaap:SeriesDPreferredStockMember 2023-06-01 2023-11-30 0001281845 UNQL:UniqueLogisticsHoldingsLimitedMember 2024-08-01 2024-08-01 0001281845 UNQL:PromissoryNoteOneMember UNQL:UniqueLogisticsHoldingsLimitedMember 2024-08-01 0001281845 UNQL:PromissoryNoteTwoMember UNQL:UniqueLogisticsHoldingsLimitedMember 2024-10-21 0001281845 UNQL:PromissoryNoteMember UNQL:UniqueLogisticsHoldingsLimitedMember 2024-08-01 2024-08-01 0001281845 UNQL:UniqueLogisticsHoldingsLimitedMember UNQL:PromissoryNoteMember 2024-08-01 0001281845 UNQL:UniqueLogisticsHoldingsLimitedMember 2024-09-01 2024-11-30 0001281845 UNQL:UniqueLogisticsHoldingsLimitedMember 2024-06-01 2024-11-30 0001281845 UNQL:UniqueLogisticsInternationalVietnamCoLtdMember 2024-11-30 0001281845 UNQL:TerminationAgreementMember UNQL:UniqueLogisticsHoldingsLimitedMember UNQL:UniqueLogisticsInternationalVietnamCoLtdMember UNQL:PromissoryNoteMember 2024-11-30 2024-11-30 0001281845 UNQL:TerminationAgreementMember UNQL:UniqueLogisticsHoldingsLimitedMember UNQL:UniqueLogisticsInternationalVietnamCoLtdMember UNQL:PromissoryNoteMember 2024-11-30 0001281845 UNQL:TerminationAgreementMember UNQL:UniqueLogisticsHoldingsLimitedMember UNQL:UniqueLogisticsInternationalVietnamCoLtdMember 2024-09-01 2024-11-30 0001281845 UNQL:TerminationAgreementMember UNQL:UniqueLogisticsHoldingsLimitedMember UNQL:UniqueLogisticsInternationalVietnamCoLtdMember 2024-06-01 2024-11-30 0001281845 UNQL:UniqueLogisticsHoldingsLimitedMember 2024-08-01 0001281845 us-gaap:CustomerRelationshipsMember 2024-08-01 0001281845 us-gaap:CustomerRelationshipsMember 2024-08-01 2024-08-01 0001281845 UNQL:UniqueLogisticsHoldingsLimitedMember 2024-11-30 0001281845 UNQL:UniqueLogisticsHoldingsLimitedMember 2023-09-01 2023-11-30 0001281845 UNQL:UniqueLogisticsHoldingsLimitedMember 2023-06-01 2023-11-30 0001281845 UNQL:LoanAndSecurtiyAgreementMember 2024-11-30 0001281845 UNQL:TBKAgreementMember 2024-06-01 2024-11-30 0001281845 UNQL:LoanAndSecurtiyAgreementMember 2024-06-01 2024-11-30 0001281845 UNQL:LoanAgreementMember srt:MinimumMember 2024-09-12 0001281845 UNQL:LoanAgreementMember srt:MaximumMember 2024-09-12 0001281845 UNQL:FinancingAgreementMember UNQL:SeniorSecuredTermLoanMember 2023-03-10 0001281845 UNQL:FinancingAgreementMember UNQL:DelayedDraftTermLoanMember srt:MaximumMember 2023-03-10 0001281845 UNQL:FinancingAgreementMember UNQL:DelayedDraftTermLoanMember 2023-06-30 2023-06-30 0001281845 UNQL:FrangipaniTradeServicesMember 2024-11-30 0001281845 UNQL:FrangipaniTradeServicesMember 2024-05-31 0001281845 UNQL:UniqueLogisticsInternationalHKLimitedMember 2024-11-30 0001281845 UNQL:UniqueLogisticsInternationalHKLimitedMember 2024-05-31 0001281845 UNQL:PromissoryNotesMember UNQL:FrangipaniTradeServicesMember 2023-02-21 0001281845 UNQL:FrangipaniTradeServicesMember 2023-02-21 0001281845 UNQL:PromissoryNotesMember UNQL:FrangipaniTradeServicesMember 2023-02-21 2023-02-21 0001281845 UNQL:UniqueLogisticsInternationalHKLimitedMember 2023-02-21 0001281845 us-gaap:RelatedPartyMember 2024-09-01 2024-11-30 0001281845 us-gaap:RelatedPartyMember 2023-09-01 2023-11-30 0001281845 us-gaap:RelatedPartyMember 2024-06-01 2024-11-30 0001281845 us-gaap:RelatedPartyMember 2023-06-01 2023-11-30 0001281845 2023-06-01 2024-05-31 0001281845 UNQL:FinancingAgreementMember srt:MaximumMember 2023-03-10 0001281845 UNQL:FinancingAgreementMember 2024-06-01 2024-11-30 0001281845 UNQL:FinancingAgreementMember 2024-03-01 0001281845 UNQL:FinancingAgreementMember 2024-05-31 0001281845 UNQL:FinancingAgreementMember 2024-11-30 0001281845 us-gaap:WarrantMember 2024-06-01 2024-11-30 0001281845 us-gaap:MeasurementInputRiskFreeInterestRateMember us-gaap:WarrantMember 2024-11-30 0001281845 us-gaap:MeasurementInputRiskFreeInterestRateMember us-gaap:WarrantMember 2024-05-31 0001281845 us-gaap:MeasurementInputDiscountRateMember us-gaap:WarrantMember 2024-11-30 0001281845 us-gaap:MeasurementInputDiscountRateMember us-gaap:WarrantMember 2024-05-31 0001281845 UNQL:MeasurementInputProbabilityOfProbabilityOfFinancingEventNextTwoYearsMember us-gaap:WarrantMember 2024-11-30 0001281845 UNQL:MeasurementInputProbabilityOfProbabilityOfFinancingEventNextTwoYearsMember us-gaap:WarrantMember 2024-05-31 0001281845 UNQL:MeasurementInputProbabilityOfProbabilityOfFinancingEventYearsTwoThroughSevenFiveMember us-gaap:WarrantMember 2024-11-30 0001281845 UNQL:MeasurementInputProbabilityOfProbabilityOfFinancingEventYearsTwoThroughSevenFiveMember us-gaap:WarrantMember 2024-05-31 0001281845 us-gaap:FairValueInputsLevel1Member us-gaap:WarrantMember 2024-05-31 0001281845 us-gaap:FairValueInputsLevel2Member us-gaap:WarrantMember 2024-05-31 0001281845 us-gaap:FairValueInputsLevel3Member us-gaap:WarrantMember 2024-05-31 0001281845 us-gaap:FairValueInputsLevel1Member us-gaap:WarrantMember 2024-06-01 2024-08-31 0001281845 us-gaap:FairValueInputsLevel2Member us-gaap:WarrantMember 2024-06-01 2024-08-31 0001281845 us-gaap:FairValueInputsLevel3Member us-gaap:WarrantMember 2024-06-01 2024-08-31 0001281845 us-gaap:FairValueInputsLevel1Member us-gaap:WarrantMember 2024-09-01 2024-11-30 0001281845 us-gaap:FairValueInputsLevel2Member us-gaap:WarrantMember 2024-09-01 2024-11-30 0001281845 us-gaap:FairValueInputsLevel3Member us-gaap:WarrantMember 2024-09-01 2024-11-30 0001281845 us-gaap:FairValueInputsLevel1Member us-gaap:WarrantMember 2024-11-30 0001281845 us-gaap:FairValueInputsLevel2Member us-gaap:WarrantMember 2024-11-30 0001281845 us-gaap:FairValueInputsLevel3Member us-gaap:WarrantMember 2024-11-30 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~August~~November 3130, 2024

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _________ to _________

Commission file number: 000-50612

UNIQUE LOGISTICS INTERNATIONAL, INC.

(Exact name of registrant as specified in its charter)

Nevada		01-0721929
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)
154-09 146th Ave, Jamaica, NY		11434
(Address of principal executive offices)		(Zip Code)

154-09 146th Ave Jamaica, NY		11434
(Address of principal executive offices)		(Zip Code)

(718) 978-2000

(Registrant’s telephone number, including area code)

Securities registered under Section 12(b) of the Act:

Title of each class		Trading symbol(s)		Name of exchange on which registered
None		None		None

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant ~~has~~is ~~submitted~~a ~~electronically~~large ~~every~~accelerated ~~Interactive~~filer, ~~Data~~an ~~File~~accelerated ~~required~~filer, toa benon-accelerated ~~submitted~~filer, ~~pursuant~~a tosmaller ~~Rule~~reporting ~~405~~company, ofor ~~Regulation~~an ~~S-T~~emerging ~~(§232~~growth company.~~405~~ ofSee ~~this~~the ~~chapter)~~definitions ~~during~~of ~~the~~“large ~~preceding~~accelerated 12filer,” ~~months~~“accelerated ~~(or~~filer,” “smaller ~~for~~reporting ~~such~~company,” ~~shorter~~and ~~period~~“emerging ~~that~~growth ~~the~~company” ~~registrant was~~in ~~required~~Rule to12b-2 ~~submit~~of ~~such~~the ~~files)~~Exchange Act.

Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a small reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	☐	Accelerated filer	☐

Non-accelerated filer	☒	Smaller reporting company	☒

		Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act: ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes ☐ No ☒

As of ~~December~~March 167, ~~2024,~~2025 there were 799,141,770 shares of the registrant’s common stock outstanding.

UNIQUE LOGISTICS INTERNATIONAL, INC.

FORM 10-Q

FOR THE QUARTERLY PERIOD ENDED ~~AUGUST~~NOVEMBER 3130, 2024

TABLE OF CONTENTS

		Page
PART I. FINANCIAL INFORMATION		F-1
ITEM 1.	Financial Statements	F-1
	Condensed Consolidated Balance Sheets	F-1
	Condensed Consolidated Statements of Operations	F-2
	Condensed Consolidated Statements of Comprehensive Income	F-3
	Condensed Consolidated Statements of Changes in Stockholders’ Equity	F-4
	Condensed Consolidated Statements of Cash Flows	F-5
	Notes to Condensed Consolidated Financial Statements	F-6
ITEM 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	3
ITEM 3.	Quantitative and Qualitative Disclosures ~~About~~about Market Risk	89
ITEM 4.	Controls and Procedures	89
PART II. OTHER INFORMATION		9
ITEM 1.	Legal Proceedings	910
ITEM 1A.	Risk Factors	910
ITEM 2.	Unregistered Sales of Equity Securities and Use of Proceeds	910
ITEM 3.	Defaults Upon Senior Securities	910
ITEM 4.	Mine Safety Disclosures	910
ITEM 5.	Other Information	910
ITEM 6.	Exhibits	1011
SIGNATURES		1112

PART I - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

UNIQUE LOGISTICS INTERNATIONAL, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

	August 31, 2024			May 31, 2024
	November 30, 2024			May 31, 2024
	(Unaudited)			(Audited)
ASSETS
Current Assets:
Cash and cash equivalents	$	3,~~520~~654,~~910~~640		$	3,799,561
Accounts receivable, net		6151,~~208~~961,~~381~~163			38,601,255
Contract assets		95,~~440~~731,~~169~~952			3,961,199
Other current assets and prepaids		56,~~973~~069,~~307~~840			5,370,376
Total current assets		8067,~~142~~417,~~767~~595			51,732,391
Property and equipment, net		~~697~~700,~~780~~952			659,701
Other noncurrent assets:
Goodwill		23,~~768~~357,~~631~~690			20,516,018
Intangible assets, net		1211,~~547~~735,~~753~~541			11,196,171
Equity-method investments		34,~~973~~426,~~365~~572			3,457,449
Operating lease right-of-use assets, net		87,~~296~~629,~~928~~534			9,019,914
Deferred tax asset, net		1976,~~659,830~~363			4,307,486
Other noncurrent assets		2,~~423~~419,~~373~~833			2,426,314
Total other noncurrent assets		5250,~~669~~545,~~880~~533			50,923,352
Total assets	$	~~133~~118,~~510~~664,~~427~~080		$	103,315,444
Liabilities and Stockholders’ Equity
Current Liabilities:
Accounts payable	$	3332,~~750~~858,~~804~~075		$	19,983,859
Accrued expenses and current liabilities		84,~~520~~836,~~080~~363			6,471,835
Accrued freight		118,~~337~~175,~~212~~596			4,054,220
Revolving credit facility		2220,~~788~~685,~~539~~748			13,125,031
Current portion of notes payable		1,~~084~~407,~~130~~802			1,272,165
Current portion of operating lease liability		2,~~318~~238,~~315~~717			2,588,817
Total current liabilities		7970,~~799~~202,~~080~~301			47,495,927
Noncurrent liabilities
Notes payable, net of current portion		10,~~679~~136,~~028~~396			10,727,835
Notes payable to related parties		1312,~~297~~253,~~010~~000			11,147,010
Notes payable		1312,~~297~~253,~~010~~000			11,147,010
Operating lease liability, net of current portion		65,~~450~~864,~~163~~093			6,902,171
Derivative liabilities		56,~~572~~032,~~000~~790			5,669,000
Other noncurrent liabilities		98,~~349~~237,~~755~~080			10,961,931
Total noncurrent liabilities		4542,~~347~~523,~~956~~359			45,407,947
Total liabilities		~~125~~112,~~147~~725,~~036~~660			92,903,874
Commitments and contingencies (Note 6)		-			-
Commitments and contingencies (Note 8)		-			-
Stockholders’ Equity:
Preferred Stock, $0.001 par value: 5,000,000 shares authorized, 941,240 issued and outstanding as of August 31, 2024 and May 31, 2024, respectively.		-			-
Preferred Stock, $0.001 par value: 5,000,000 shares authorized, 941,240 issued and outstanding as of November 30, 2024 and May 31, 2024, respectively.
Series A Convertible Preferred stock, $0.001 par value; 120,065 issued and outstanding as of August 31, 2024 and May 31, 2024, respectively. Liquidation preference $120 at August 31, 2024		120			120
Series A Convertible Preferred stock, $0.001 par value; 120,065 issued and outstanding as of November 30, 2024 and May 31, 2024, respectively. Liquidation preference $120 at November 30, 2024		120			120
Series B Convertible Preferred stock, $0.001 par value; 820,800 issued and outstanding as of August 31, 2024 and May 31, 2024, respectively. Liquidation preference of $821 at August 31, 2024		821			821
Series B Convertible Preferred stock, $0.001 par value; 820,800 issued and outstanding as of November 30, 2024 and May 31, 2024, respectively. Liquidation preference of $821 at November 30, 2024		821			821
Series C Convertible Preferred stock, $0.001 par value; 195, issued and outstanding as of August 31, 2024 and May 31, 2024, respectively. Liquidation preference $3.3 million at August 31, 2024		-			-
Series C Convertible Preferred stock, $0.001 par value; 195, issued and outstanding as of November 30, 2024 and May 31, 2024, respectively. Liquidation preference $7.6 million at November 30, 2024		-			-
Series D Convertible Preferred stock, $0.001 par value; 180 issued and outstanding as of August 31, 2024 and May 31, 2024, respectively. Liquidation preference $3.1 million at August 31, 2024		-			-
Series D Convertible Preferred stock, $0.001 par value; 180 issued and outstanding as of November 30, 2024 and May 31, 2024, respectively. Liquidation preference $7.1 million at November 30, 2024		-			-
Preferred stock, value		-			-
Common stock, $0.001 par value; 800,000,000 shares authorized; 799,141,770 shares issued and outstanding as of August 31, 2024 and May 31, 2024, respectively.		799,142			799,142
Common stock, $0.001 par value; 800,000,000 shares authorized; 799,141,770 shares issued and outstanding as of November 30, 2024 and May 31, 2024, respectively.		799,142			799,142
Additional paid-in capital		180,220			180,220
Accumulated other comprehensive income		1(188,~~206~~986	)		(161,543	)
Retained earnings		32,~~845~~604,~~292~~494			5,952,906
Total Stockholders’ Equity attributable to common shareholder		43,~~826~~395,~~801~~811			6,771,666
Equity attributable to noncontrolling interests		32,~~536~~542,~~590~~609			3,639,904
Total Stockholders’ Equity		85,~~363~~938,~~391~~420			10,411,570
Total Liabilities and Stockholders’ Equity	$	~~133~~118,~~510~~664,~~427~~080		$	103,315,444

See notes accompanying condensed consolidated financial statements.

F-1

UNIQUE LOGISTICS INTERNATIONAL, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATION

(Unaudited)

	For the Three Months Ended August 31, 2024			For the Three Months Ended August 31, 2023
	For the Three Months Ended November 30, 2024			For the Three Months Ended November 30, 2023			For the Six Months Ended November 30, 2024			For the Six Months Ended November 30, 2023
Revenues:
Airfreight services	$	4755,~~248~~751,~~102~~903		$	1936,~~147~~281,~~970~~790		$	103,000,005		$	55,429,760
Ocean freight and ocean services		5745,~~064~~760,~~403~~260			3016,~~728~~661,~~501~~249			102,824,663			47,389,750
Contract logistics		~~975~~831,~~579~~355			~~572~~740,~~712~~567			1,806,934			1,313,279
Customs brokerage and other services		9,~~910~~883,~~153~~199			128,~~419~~158,~~101~~647			19,793,352			20,577,748
Total revenues		~~115~~112,~~198~~226,~~237~~717			6261,~~868~~842,~~284~~253			227,424,954			124,710,537
Equity method earnings		~~465~~515,~~856~~251			~~175~~275,~~696~~056			981,107			450,752
Costs and operating expenses:
Airfreight services		4452,~~845~~034,~~501~~147			1734,~~892~~405,~~433~~651			96,879,648			52,298,084
Ocean freight and ocean services		5139,~~117~~880,~~718~~673			2513,~~819~~145,~~755~~339			90,998,391			38,965,094
Contract logistics		~~255~~253,~~558~~667			~~168~~212,~~158~~645			509,225			380,803
Customs brokerage and other services		89,~~506~~309,~~125~~938			107,~~748~~167,~~897~~890			17,816,063			17,916,787
Salaries and related costs		56,~~218~~331,~~613~~626			65,~~016~~746,~~892~~888			11,550,239			11,763,780
Professional fees		1418,~~055,949~~725			~~807~~824,~~893~~569			1,474,674			1,632,462
Rent and occupancy		1,~~362~~198,~~424~~388			1,~~096~~109,~~565~~425			2,560,812			2,205,990
Selling and promotion		~~576~~642,~~144~~237			~~714~~563,~~971~~717			1,218,381			1,278,688
Depreciation and amortization		~~467~~538,~~626~~667			~~699~~750,~~400~~943			1,006,293			1,450,343
Foreign exchange (gains) and losses		(28,237	)		(194,186	)
Foreign exchange transactions, net		75,546			(99,881	)		47,309			(294,067	)
Other expense		639,722			666,165
Gain on business disposal		(527,033	)		-			(527,033	)		-
Total costs and operating expenses		114,017,143			64,436,943
Other		1,248,825			(634	)		1,888,547			665,531
Income (loss) from operations		1,646,950			(1,392,963	)
Total costs and operating expenses		111,405,406			63,826,552			225,422,549			128,263,494
Other income (expenses)
Income (loss) from operations		1,336,562			(1,709,243	)		2,983,512			(3,102,206	)
Interest expense		(2,018,622	)		(1,390,208	)
Other income (expenses)
Change in fair value of derivative liabilities		1,613,621			(21,788	)
Interest expense		(1,666,144	)		(1,026,165	)		(3,684,765	)		(2,416,373	)
Total other income (expenses)		(405,001	)		(1,411,996	)
Change in fair value of derivative liabilities		(1,472,951	)		(160,075	)		140,670			(181,863	)
Net income (loss) before income taxes		1,241,949			(2,804,959	)
Total other income (expenses)		(3,139,095	)		(1,186,240	)		(3,544,095	)		(2,598,236	)
Income tax expense (benefit)		3,349,563			(493,831	)
Net loss before income taxes		(1,802,533	)		(2,895,483	)		(560,583	)		(5,700,442	)
Net loss		(2,107,614	)		(2,311,128	)
Income tax expense (benefit)		535,561			(24,800	)		3,885,124			(518,631	)
Noncontrolling interest		(103,314	)		80,477
Net loss		(2,338,094	)		(2,870,683	)		(4,445,707	)		(5,181,811	)
Net loss attributable to for common shareholders	$	(2,210,928	)	$	(2,230,651	)
Noncontrolling interest allocated loss (gain)		1,200,609			(26,052	)		1,097,295			54,425
Net loss attributable to common shareholders per common share
Net loss attributable to for common shareholders	$	(1,137,485	)	$	(2,896,735	)	$	(3,348,412	)	$	(5,127,386	)
– basic and dilited	$	(0.00	)	$	(0.00	)
Net loss available for common shareholders per common share
Weighted average common shares outstanding
– basic and diluted	$	(0.00	)	$	(0.00	)	$	(0.01	)	$	(0.01	)
– basic		799,141,770			799,141,770
Weighted average common shares outstanding
– diluted		799,141,770			799,141,770
– basic and diluted		799,141,770			799,141,770			799,141,770			799,141,770

See notes to accompanying condensed consolidated financial statements.

F-2

UNIQUE LOGISTICS INTERNATIONAL, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(unaudited)

	For the Three Months Ended August 31, 2024			For the Three Months Ended August 31, 2023
	For the Three			For the Three
Net Loss	$	(2,107,614	)	$	(2,311,128	)
	Months Ended			Months Ended
Other comprehensive income, net of tax:
	November 30, 2024			November 30, 2023
Foreign currency translation gain		162,749			3
Net loss		(2,338,094	)		(2,870,683	)
Other comprehensive loss		(1,944,865	)		(2,311,125	)
Other comprehensive income (OCI), net of tax:
Net loss (gain) attributable to noncontrolling interest		(103,314	)		80,477
Foreign currency translation adjustments		(190,192	)		(160,511	)
Comprehensive loss attributable to common shareholder	$	(2,048,179	)	$	(2,230,648	)
OCI tax effect		-			84,024
Total comprehensive loss		(2,528,286	)		(2,947,170	)
Net loss attributable to noncontrolling interest		1,200,609			(26,052	)
Comprehensive loss attributable to common shareholder		(1,327,677	)		(2,973,222	)

	For the Six			For the Six
	Months Ended			Months Ended
	November 30, 2024			November 30, 2023
Net loss		(4,445,707	)		(5,181,811	)
Other comprehensive income, net of tax:
Foreign currency translation adjustments		(27,443	)		(327,261	)
OCI tax effect		-			84,024
Total comprehensive loss		(4,473,150	)		(5,425,048	)
Net loss attributable to noncontrolling interest		1,097,295			54,425
Comprehensive loss attributable to common shareholder		(3,375,855	)		(5,370,623	)

See notes to accompanying condensed consolidated financial statements.

F-3

UNIQUE LOGISTICS INTERNATIONAL, INC.

CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY

(unaudited)

For the Three and Six Months Ended ~~August~~November 3130, 2024

	Shares		Amount		Shares		Amount		Shares		Amount		Shares		Amount		Shares		Amount		capital		income			earning			stockholder			Interest			Equity
	Series A Preferred Stock				Series B Preferred Stock				Series C Preferred Stock				Series D Preferred Stock				Common Stock				Additional Paid in		Accumulated Comprehensive			Retained			Total Stockholders’ equity attributable to common			Non- Controlling			Total Stockholders
	Shares		Amount		Shares		Amount		Shares		Amount		Shares		Amount		Shares		Amount		capital		income			earning			stockholder			Interest			Equity
Balance, June 1, 2024		120,065	$	120		820,800	$	821		195	$	-		180	$	-		799,141,770	$	799,142	$	180,220	$	(161,543	)	$	5,952,906		$	6,771,666		$	3,639,904		$	10,411,570
Other comprehensive income (loss), net of tax		-		-		-		-		-		-		-		-		-		-		-		162,749			-			162,749			-			162,749
Other comprehensive income, net of tax		-		-		-		-		-		-		-		-		-		-		-		162,749						162,749						162,749
Net loss		-		-		-		-		-		-		-		-		-		-		-		-			(2,~~107~~210,~~614~~927	)		(2,~~107~~210,~~614~~927	)		(103,314	)		(2,~~210~~107,~~928~~613	)
Balance, August 31, 2024		120,065	$	120		820,800	$	821		195	$	-		180	$	-		799,141,770	$	799,142	$	180,220	$	1,206		$	3,~~845~~741,~~292~~979		$	4,~~826~~723,~~801~~488		$	3,~~536~~743,~~590~~218		$	8,~~363~~466,~~391~~706
Other comprehensive loss, net of tax		-		-		-		-		-		-		-		-		-		-		-		(190,192	)					(190,192	)					(190,192	)
Net loss		-		-		-		-		-		-		-		-		-		-		-					(1,137,485	)		(1,137,485	)		1,200,609			(2,338,094	)
Balance, November 30, 2024		120,065	$	120		820,800	$	821		195	$	-		180	$	-		799,141,770	$	799,142	$	180,220	$	(188,986	)	$	2,604,494		$	3,395,811		$	2,542,609		$	5,938,420

For the Three and Six Months Ended ~~August~~November 3130, 2023

	Series A Preferred Stock				Series B Preferred Stock				Series C Preferred Stock				Series D Preferred Stock				Common Stock				Additional Paid in		Accumulated Comprehensive			Retained			Total Stockholders’ equity attributable to common			Non- Controlling			Total Stockholders
	Shares		Amount		Shares		Amount		Shares		Amount		Shares		Amount		Shares		Amount		capital		income			earning			stockholder			Interest			Equity
Balance, June 1, 2023		120,065	$	120		820,800	$	821		195	$	-		180	$	-		799,141,770	$	799,142	$	180,220	$	3,258		$	13,066,109		$	14,049,670		$	3,545,963		$	17,595,633
Balance		120,065	$	120		820,800	$	821		195	$	-		180	$	-		799,141,770	$	799,142	$	180,220	$	3,258		$	13,066,109		$	14,049,670		$	3,545,963		$	17,595,633
Other comprehensive loss, net of tax		-		-		-		-		-		-		-		-		-		-		-		(166,750	)		-			(166,750	)		-			(166,750	)
Other comprehensive income (loss), net of tax		-		-		-		-		-		-		-		-		-		-		-		1			-			1			-			1
Net loss		-		-		-		-		-		-		-		-		-		-		-		-			(2,230,651	)		(2,230,651	)		(80,477	)		(2,311,128	)
Balance, August 31, 2023		120,065	$	120		820,800	$	821		195	$	-		180	$	-		799,141,770	$	799,142	$	180,220	$	3(163,~~259~~493	)	$	10,835,458		$	11,~~819~~652,~~020~~269		$	3,465,486		$	15,~~284~~117,~~506~~755
Balance		120,065	$	120		820,800	$	821		195	$	-		180	$	-		799,141,770	$	799,142	$	180,220	$	3(163,~~259~~493	)	$	10,835,458		$	11,~~819~~652,~~020~~269		$	3,465,486		$	15,~~284~~117,~~506~~755
Other comprehensive loss, net of tax		-		-		-		-		-		-		-		-		-		-		-		(76,487	)		-			(76,487	)		-			(76,487	)
Net loss		-		-		-		-		-		-		-		-		-		-		-		-			(2,896,735	)		(2,896,735	)		26,052			(2,870,683	)
Balance, November 30, 2023		120,065	$	120		820,800	$	821		195	$	-		180	$	-		799,141,770	$	799,142	$	180,220	$	(239,979	)	$	7,938,723		$	8,679,047		$	3,491,538		$	12,170,585
Balance		120,065	$	120		820,800	$	821		195	$	-		180	$	-		799,141,770	$	799,142	$	180,220	$	(239,979	)	$	7,938,723		$	8,679,047		$	3,491,538		$	12,170,585

See notes to accompanying condensed consolidated financial statements.

F-4

UNIQUE LOGISTICS INTERNATIONAL, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited)

	For the Three Months Ended August 31, 2024			For the Three Months Ended August 31, 2023
	For the Six Months Ended November 30, 2024			For the Six Months Ended November 30, 2023
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss	$	(24,~~107~~445,~~614~~707	)	$	(25,~~311~~181,~~128~~811	)
Adjustments to reconcile net income to net cash used in operating activities:
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization		~~467~~1,~~627~~006,293			~~497~~1,450,343
Amortization of the right of use assets		734,256			201,950
Credit loss expense (recovery)		504,329			(594,388	)
Equity method investment income		(465,856	)		(175,696	)
Amortization of right of use assets		1,395,366			1,428,413
Change in net deferred tax provision		2,647,656			187,824
Equity method earnings		(981,107	)		(450,752	)
Change in fair value of derivative liabilities		(97,000	)		21,788
Change in net deferred tax provision		3,331,123			(1,091,050	)
Change in fair value of warrants		(1,516,621	)		-
Change in fair value of derivative liabilities		(140,670	)		181,863
Noncash gain on business disposition		(527,033	)		-
Changes in operating assets and liabilities:
Accounts receivable		(1910,~~166~~424,~~940~~045	)		(92,~~382~~790,~~076~~935	)
Contract assets		(51,~~177~~469,~~435~~218	)		~~268~~1,~~668~~967,063
Prepaid expenses and current assets		(~~547~~643,~~013~~546	)		13,~~975~~311,~~196~~347
Deposits and other noncurrent assets		26,~~941~~481			~~(497~~447,~~125~~227	)
Accounts payable		76,~~256~~711,~~651~~305			1(5,~~906~~699,~~315~~607	)
Accrued expenses and other current liabilities		1(2,~~678~~005,~~088~~629	)		(~~761~~3,~~074~~803,574	)
Accrued freight		63,~~782~~620,~~042~~426			(1,~~119~~012,~~311~~076	)
Operating lease liability		(~~733~~1,~~780~~393,164	)		(~~118~~1,~~379~~265,117	)
Net Cash Used in Operating Activities		(105,~~242~~454,~~998~~796	)		(97,~~305~~521,~~598~~184	)
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of property and equipment		(~~125~~209,~~365~~547	)		(87551,~~658~~520	)
Cash acquired in connection with acquisition of business interest		500,297			-
Dividends received from equity method investments		400,000			599,318
Net Cash Provided by (Used in) Investing Activities		374,932			(87,658	)
Capital contribution to equity method investments		(388,016	)		-
Cash acquired in connection with business acquisition		550,357			-
Net Cash Provided by Investing Activities		352,794			47,798
CASH FLOWS FROM FINANCING ACTIVITIES:
Borrowing on notes payable		-			5,497,983
Borrowings on line of credit, net		7,560,717			5,973,967
Repayment of notes payable		(236,842	)		-
Repayments notes payable		(455,802	)		-
Repayment of debt due to related parties		-			(4,250,001	)
Borrowings notes payable		-			5,233,173
Deferred offering costs		-			(485,973	)
Repayments related parties		(2,120,391	)		(3,501,642	)
Revolving credit facility, net		9,663,508			5,257,188
Deferred offering costs		-			(585,016	)
Net Cash Provided by Financing Activities		94,~~426~~984,~~666~~524			67,~~019~~120,~~197~~482
Effect of exchange rate on cash and equivalents		~~162~~(27,~~749~~443	)		3(243,237	)
Net change in cash and cash equivalents		(~~278~~144,~~651~~921	)		(3596,~~374,056~~141	)
Cash and cash equivalents - Beginning of period		3,799,561			6,744,238
Cash and cash equivalents - End of period	$	$3,~~520~~654,~~910~~640		$	36,~~370~~148,~~182~~097
SUPPLEMENTARY CASH FLOW INFORMATION:
Cash Paid During the period for:
Income taxes	$	-		$	~~280~~883,~~321~~551
Interest	$	12,~~252~~634,~~614~~990		$	12,~~351~~337,~~972~~059
SUPPLEMENTARY DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:
Operating lease asset and liability additions	$	11,270		$	-
Right-of-use assets obtained in exchange for lease liabilities	$	4,986		$	1,250,215
Promissory notes issued in connection with acquisition of business interest (Note 2) at fair value	$	2,169,652		$	-
Promissory notes issued due to related parties (See acquisition note)	$	2,150,000		$	67,954
Promissory note issued due to related party (See divestiture note)	$	650,000			-
Promissory notes cancelled due to related parties (See divestiture note)	$	(1,694,010	)		-

F-5

UNIQUE LOGISTICS INTERNATIONAL, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

~~August~~November 3130, 2024

1. NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Nature of Business

Unique Logistics International, Inc. and its subsidiaries (the “Company” ~~or “Unique”~~) is a non-asset-based provider of global logistics and freight forwarding services operating through a worldwide network of offices and exclusive or non-exclusive agents. The Company’s customers include retailers and wholesalers, electronics, high technology, industrial and manufacturing companies around the world. The Company provides a range of international logistics services that enable its customers to outsource sections of their supply chain process. This range of services can be categorized as follows:

	●	Air Freight
	●	Ocean Freight
	●	Customs Brokerage and Compliance
	●	Warehousing and Distribution
	●	Order Management

Basis of Presentation

These condensed consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and include all accounts of the Company and its majority owned subsidiaries stated in U.S. dollars, the Company’s functional currency. For subsidiaries operating outside the U.S., the financial information will be accounted for on a one-month lag. Substantially all unremitted earnings of international subsidiaries are free of legal and contractual restrictions. All intercompany transactions and balances have been eliminated in the condensed consolidated financial statements.

The unaudited interim financial information furnished herein reflects all adjustments, consisting solely of normal recurring items, which in the opinion of management are necessary to fairly state the financial position of the Company and the results of its operations for the periods presented. The results reported in these interim condensed consolidated financial statements should not be regarded as necessary indicative of results that may be expected for an entire fiscal year. This report should be read in conjunction with the Company’s consolidated financial statements and notes thereto included in the Company’s Form 10-K for the year ended May 31, 2024. The Company assumes that the users of the interim financial information herein have read or have access to the audited financial statements for the preceding fiscal year and that the adequacy of additional disclosure needed for a fair presentation may be determined in that context. The condensed consolidated balance sheet on May 31, 2024 was derived from audited financial statements but does not include all disclosures required by accounting principles generally accepted in the United States of America.

Liquidity and Going Concern

The Company’s financial statements are prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of obligations in the normal course of business. In accordance with ASU No. 2014-15, Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going concern (Subtopic 205-40), the Company has evaluated whether there are conditions and events, considered in the aggregate, that raise substantial doubt about its ability to continue as a going concern within one year after the date that the condensed consolidated financial statements are issued.

The Company’s principal sources of cash are (i) cash generated from operations, (ii) borrowings available under its revolving line of credit and (iii) proceeds from future debt or equity issuances. As of ~~August~~November 3130, 2024, the Company had cash and cash equivalents on hand of approximately $3.5 7 million, negative working capital of $02.3 8 million, and $29.2 3 million available to draw under its operating line of credit with TBK Bank, SSB (the “TBK Facility”) based on the amount of its accounts receivable on November 30, 2024. On September 12, 2024, the Company entered into an agreement with TBK Bank ~~(the “TBK Facility”)~~ to temporarily increase the credit limit under the TBK Facility from $25.0 million to $30.0 million for a period of six months through March 12, 2025. The Company has incurred net losses of $24.1 4 million and used cash for its operations in the amount of $105.2 5 million during the ~~quarter~~six months ended ~~August 31~~November 30, 2024, primarily due to the ramp up of accounts receivable and accounts payable during the most recent quarter ended due to an increase in sales. The negative working capital, net losses and cash used in operations are all indicators of substantial doubt about the Company’s ability to continue as a going concern within one year after the date that the condensed consolidated financial statements appearing elsewhere in this report are issued.

The Company is currently evaluating several different strategies to enhance its ~~liquidity~~ liquidity position. These strategies may include, but are not limited to, pursuing additional actions under its strategic plan, seeking additional financing from both the public and private markets through the issuance of equity securities and seeking to extend the term of outstanding debt. The outcome of these matters cannot be predicted with any certainty at this time. There can be no assurance that the Company will be able to raise the capital it needs to continue its operations on satisfactory terms or at all. If capital is not available to the Company when, and in the amounts, needed, the Company could be required to liquidate its assets, cease or curtail operations, which could materially harm its business, financial condition and results of operations, or seek protection under applicable bankruptcy laws or similar state proceedings.

The Company is continually evaluating its liquidity requirements inconsidering ~~light of~~ its operating needs, growth initiatives and capital resources. Based on its assessment of the Company’s projected cash flow and business performance as of and subsequent to November ~~August 31~~30, 2024, management believes that the Company’s current cash and cash availability under the TBK facility as well as the ability to renegotiate the debt repayments would be sufficient to support its operations for at least the next 12 months from the issuance of this report. The Company'’s plan includes the items noted above as well as securing external financing, which may include raising debt or equity capital. These plans are not entirely within the Company'’s control including its ability to raise sufficient capital on favorable terms, if at all, and absent an infusion of sufficient capital there is substantial doubt about its ability to continue as a going concern for ~~twelve~~12 months after the date the condensed consolidated financial statements for the ~~quarter~~three and six months ended ~~August~~November 3130, 2024 are issued.

Use of Estimates

The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reported period. Actual results could differ from those estimates.

F-6

Significant estimates inherent in the preparation of the condensed consolidated financial statements include determinations of the useful lives and expected future cash flows of long-lived assets, including intangibles, valuation of assets and liabilities acquired in business combinations, and estimates and assumptions in valuation of debt and equity instruments, including derivative liabilities. In addition, the Company makes significant judgments to recognize revenue – see policy note “Revenue Recognition” below.

Revenue Recognition

The Company ~~adopted~~follows ASC 606, Revenue from Contracts with Customers. Under ASC 606, revenue is recognized when control of the promised goods or services is transferred to the Company’s customers, in an amount that reflects the consideration the Company expects to receive in exchange for services. The Company recognizes revenue upon meeting each performance obligation based on the allocated amount of the total consideration of the contract to each specific performance obligation.

To determine revenue recognition, the Company applies the following five steps:

	1.	Identify the contract(s) with a customer;

	2.	Identify the performance obligations in the contract;

	3.	Determine the transaction price;

	4.	Allocate the transaction price to the performance obligations in the contract; and

	5.	Recognize revenue as or when the performance obligation is satisfied.

Revenue is recognized as follows:

	i.	Freight income - export sales

		Freight income from the provision of air, ocean, and land freight forwarding services are recognized over time based on a relative transit time basis through the sail or departure from origin port. The Company is the principal in these transactions and recognizes revenue on a gross basis.

	ii.	Freight income - import sales

		Freight income from the provision of air, ocean, and land freight forwarding services are recognized over time based on a relative transit time basis through the delivery to the customer’s designated location. The Company is the principal in these transactions and recognizes revenue on a gross basis.

	iii.	Customs brokerage and other service income

		Customs brokerage and other service income from the provision of other services are recognized at the point in time the performance obligation is met.

F-7

The Company’s business practices require, for accurate and meaningful disclosure, that it recognizes revenue over time. The “over time” policy is the period from point of origin to arrival of the shipment at the ~~Port~~port of entry (or in the case when the customer requires delivery to a designated point, the arrival at that delivery point). This overtime policy requires the Company to make significant judgements to recognize revenue over the estimated duration of time from port of origin to arrival at port of entry. The point in the process when the Company meets its obligation in the port of entry and the subsequent transfer of the goods to the customer is when the customer has the obligation to pay, has taken physical possession, has legal title, risk and awards (ownership) and has accepted the goods. The Company has elected to not disclose the aggregate amount of the transaction price allocated to performance obligations that are unsatisfied as of the end of the period as the Company’s contracts with its customers have an expected duration of one year or less.

The Company uses independent contractors and third-party carriers in the performance of its transportation services. The Company evaluates who controls the transportation services to determine whether its performance obligation is to transfer services to the customer or to arrange for services to be provided by another party. The Company determined it acts as the principal for its transportation services performance obligation ~~since~~as it is in control of establishing the prices for the specified services, managing all aspects of the shipments process and assuming the risk of loss for delivery and collection.

Revenue billed prior to realization is recorded as contract liabilities on the consolidated balance sheets and contract costs incurred prior to revenue recognition are recorded as contract assets on the consolidated balance sheets.

Contract Assets

Contract assets represent amounts for which the Company has the right to consideration for the services provided while a shipment is still in-transit but for which it has not yet completed the performance obligation and has not yet invoiced the customer. Upon completion of the performance obligations, which can vary in duration based upon the method of transport and billing the customer, these amounts become classified within accounts receivable.

Contract Liabilities

Contract liabilities represent the amount of obligation to transfer goods or services to a customer for which consideration has been received.

Disaggregation of Revenue from Contracts with Customers

The following table disaggregates gross revenue from our clients by significant geographic area for the three and six months ended ~~August~~November 3130, 2024, and 2023, based on origin of shipment (imports) or destination of shipment (exports):

SCHEDULE OF DISAGGREGATION OF REVENUE

	For the Three		For the Three
	Months Ended		Months Ended
	August 31, 2024		August 31, 2023
	November 30, 2024		November 30, 2023
China, Hong Kong & Taiwan	$	3125,~~368~~187,~~145~~654	$	1814,~~636~~375,~~757~~941
Southeast Asia		2429,~~519~~686,~~520~~333		1012,~~294~~062,~~944~~505
United States		19,~~507~~215,~~301~~565		1413,~~361~~622,~~646~~472
India Sub-continent		2825,~~174~~397,~~571~~110		616,~~715~~288,~~013~~777
Other		11,628,700		12,859,925
EMEA (Europe, Middle East, and Africa )		8,715,669		4,502,108
Total revenue	$	115,198,237	$	62,868,284
Other		4,024,386		990,450
Total revenue	$	112,226,717	$	61,842,253

	For the Six		For the Six
	Months Ended		Months Ended
	November 30, 2024		November 30, 2023
China, Hong Kong & Taiwan	$	53,427,567	$	28,737,587
Southeast Asia		54,171,573		22,357,449
United States		50,556,044		20,337,485
India Sub-continent		46,582,928		34,925,534
EMEA (Europe, Middle East, and Africa )		16,329,948		11,307,513
Other		6,356,894		7,044,969
Total revenue	$	227,424,954	$	124,710,537

F-8

Foreign Currency Translation

For most of our international operations conducted by the subsidiaries operating outside the U.S, local currencies have been determined to be functional currencies. The Company translates functional currency assets and liabilities to their U.S. dollar equivalents at exchange rates in effect as of the balance sheet date and income and expense amounts at average exchange rates for the period. The U.S. dollar effects that arise from changing translation rates are recorded in Other comprehensive income/(loss). Transaction gains or losses result from a change in exchange rates between the functional currency and the currency in which a foreign currency transaction is denominated. The Company aggregates all transaction gains and losses and classify the net amount in a single caption in the income statement in operating income as foreign exchange transactions, net.

Fair Value Measurement

The Company follows the authoritative guidance that establishes a formal framework for measuring fair values of assets and liabilities in the consolidated financial statements that are already required by generally accepted accounting principles to be measured at fair value. The guidance defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). The transaction is based on a hypothetical transaction in the principal or most advantageous market considered from the perspective of the market participant that holds the asset or owes the liability.

The Company utilizes market data or assumptions that market participants who are independent, knowledgeable, and willing and able to transact would use in pricing the asset or liability, including assumptions about risk and the risks inherent in the inputs to the valuation technique. These inputs can be readily observable, market corroborated or generally unobservable. The Company attempts to utilize valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs.

The Company is able to classify fair value balances based on the observability of those inputs. The guidance establishes a formal fair value hierarchy based on the inputs used to measure fair value. The hierarchy gives the highest priority to Level 1 measurements and the lowest priority to level 3 measurements, and accordingly, Level 1 measurement should be used whenever possible.

The hierarchy is broken down into three levels based on the reliability of inputs as follows:

Level 1 – Quoted prices in active markets for identical assets or liabilities or published net asset value for alternative investments with characteristics similar to a mutual fund.

Level 2 – Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.

Level 3 – Unobservable inputs for the asset or liability.

The methods used may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. Furthermore, while management believes its valuation methods are appropriate, the fair value of certain financial instruments could result in a difference fair value measurement at the reporting date. There were no changes in the Company’s valuation methodologies from the prior year.

F-9

For purpose of this disclosure, the fair value of a financial instrument is the amount at which the instrument could be exchanged in a current transaction between willing parties, other than in a forced sale or liquidation. The carrying amounts for financial assets and liabilities such as cash and cash equivalents, accounts receivable - trade, contract assets, factoring reserve, other prepaid expenses and current assets, accounts payable – trade and other current liabilities, including contract liabilities, convertible notes, promissory notes, all approximate fair value due to their short-term nature as of ~~August~~November 3130, 2024, and May 31, 2024. The carrying amount of the long-term debt approximates fair value because the interest rates on these instruments approximate the interest rate on debt with similar terms available to the Company. Lease liabilities approximate fair value based on the incremental borrowing rate used to discount future cash flows. The Company had Level 3 liabilities (See Derivative ~~liabilities~~Liability note) as of ~~August~~November 3130, 2024, and May 31, 2024. There were no transfers between levels during the reporting period.

Accounts Receivable

Accounts receivable from revenue transactions are based on invoiced prices which the Company expects to collect. In the normal course of business, the Company extends credit to customers that satisfy pre-defined credit criteria. The Company generally does not require collateral to support customer receivables. Accounts receivable, as shown on the consolidated balance sheets, is net of allowances when applicable. Management estimates that allowance for credit losses is based on ongoing review of existing economic conditions, the financial conditions of the customers, historical trends in credit losses, and the amount and age of past due accounts. The Company’s trade accounts receivable present similar credit risk characteristics and the allowance for credit loss is estimated on a collective basis, using a credit loss-rate method that uses historical credit loss information and considers the current economic environment. As of each August 31, 2024, and May 31, 2024 the allowance for credit losses was approximately $1.0 million, and the bad debt expense was immaterial for each of the quarters ended August 31, 2024 and 2023.

As of November 30, 2024, and May 31, 2024, the allowance for credit losses was approximately $1.0 million, and the bad debt expense was immaterial for each of the quarters ended November 30, 2024 and 2023. Additions and write-offs have not been significant in the periods presented.

Concentrations

~~Revenue~~As of ~~from~~November 30, 2024 and 2023, one major customer ~~was~~(Customer A) represented approximately 13% ofand ~~the~~7% ~~Company’s~~of total ~~revenue~~accounts ~~for~~receivable, ~~the~~respectively. Another ~~three~~major ~~months~~customer ~~ending~~(Customer ~~August~~B) ~~31, 2024.~~represented ~~There~~5% ~~were~~and no16% ~~customers~~of ~~with~~total ~~revenue~~accounts ~~greater~~receivable ~~than~~as ~~10%~~of ~~for~~November ~~the~~30, ~~three~~2024 ~~months~~and ~~ended August 31~~2023, ~~2023~~respectively.

Revenue from two major customers (Customers A and B) was 14% and 10% of total revenue, respectively, for the six months ended November 30, 2024. One major customer (Customer B) was 13% of total revenue for the six months ended November 30, 2023.

Revenue from two major customers (Customers A and B) was 20% and 14% of total revenue, respectively, for the three months ended November 30, 2024. One major customer (Customer B) was 24% of total revenue for the three months ended November 30, 2023.

Goodwill and Other Intangibles

The Company accounts for business acquisitions in accordance with GAAP. Goodwill in such acquisitions is determined as the excess of fair value over amounts attributable to specific tangible and intangible assets. GAAP specifies criteria to be used in determining whether intangible assets acquired in a business combination must be recognized and reported separately from goodwill. Amounts assigned to goodwill and other identifiable intangible assets are based on independent appraisals or internal estimates.

In accordance with GAAP, the Company does not amortize goodwill or indefinite-lived intangible assets. Management evaluates the remaining useful life of an intangible asset that is not being amortized each reporting period to determine whether events and circumstances continue to support an indefinite useful life. If an intangible asset that is not being amortized is subsequently determined to have a finite useful life, it is amortized prospectively over its estimated remaining useful life. Amortizable intangible assets, including tradenames and non-compete agreements, are amortized on a straight-line basis over 3 to 10 years. Customer relationships are amortized on a straight-line basis over 12 to 15 years.

The Company tests goodwill for impairment annually as of May 31 or if an event occurs or circumstances change that indicate that the fair value of the entity, or the reporting unit, may be below its carrying amount.

F-10

Derivative Liability

Convertible Preferred Stock Series A, C and D feature anti-dilution provision that expires on a specified date. Management has determined the anti-dilution provision embedded in preferred stock Series A, C and D is required to be accounted for separately from the preferred stock as a derivative liability and recorded at fair value. Separation of the anti-dilution option as a derivative liability is required because its economic characteristics are considered more akin to an equity instrument and therefore the anti-dilution option is not considered to be clearly and closely related to the economic characteristics of the preferred stock.

The Company has identified and recorded derivative instruments arising from an anti-dilution provision. An embedded derivative liability is representing the rights of holders of Convertible Preferred Stock Series A, C and D to receive additional common stock of the Company upon issuance of any additional common stock by the Company prior to qualified financing event as defined in the agreement. Each reporting period, the embedded derivative liability, if material, would be adjusted to reflect fair value at each period end with changes in fair value recorded in the “Change in fair value of embedded derivative liability” financial statement line item of the company’s statements of operations.

	Level 1		Level 2		Level 3
Derivative liabilities as of June 1, 2023	$	-	$	-	$	11,558,261
Addition		-		-		-
Change in fair value		-		-		21,788
Derivative liabilities as of August 31, 2023	$	-	$	-	$	11,580,049
Derivative liabilities as of June 1, 2024	$	-	$	-	$	5,669,000
Derivative liabilities, beginning balance	$	-	$	-	$	5,669,000
Addition		-		-		-
Change in fair value		-		-		~~(97~~363,~~000)~~790
Derivative liabilities as of August 31, 2024	$	-	$	-	$	5,572,000
Derivative liabilities as of November 30, 2024	$	-	$	-	$	6,032,790
Derivative liabilities, ending balance	$	-	$	-	$	56,~~572~~032,~~000~~790

The underlying value of the anti-dilution provision is calculated from estimating the probability and value of the provision assuming a near term financing event. For the period ended ~~August~~November 3130, 2024, based on the assumption of how antidilutive shares of Convertible Preferred Series A, C and D would be exchanged in the near future for common stock, and the fact that the antidilution provision of these shares is effective through December 31, 2024, the assumptions include probability of the financing event, estimated value of common stock at the exchange point and estimated time to financing event.

The key inputs into the model were as follows:

SCHEDULE OF FAIR VALUE ASSUMPTION

	August 31, 2024			May 31, 2024
	November 30, 2024			May 31, 2024
Risk-free interest rate		34.9126	%		4.96	%
Probability of capital raise (financing event)		30	%		30	%
Probability of sale (financing event)		50	%		50	%
Derivative liabilities measurement input		50	%		50	%
Estimated value of common stock capital raise per share	$	0.~~0059~~0073		$	0.0067
Estimated value of common stock upon sale per share	$	0.~~0070~~0086		$	0.0079
Estimated time to financing event		1.525 years			1.75 years

F-11

Income Taxes

Income taxes are accounted for under the asset and liability method of accounting. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributed to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases, the tax effect of loss carry forwards and tax credit carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. A valuation allowance is established when necessary to reduce deferred tax assets to amounts expected to be realized.

The Company uses a two-step approach to recognizing and measuring uncertain income tax positions (tax contingencies). The first step is to evaluate the tax position for recognition by determining if the weight of available evidence indicates it is more likely than not the position will be sustained on audit, including resolution of related appeals or litigation processes. The second step is to measure the tax benefit as the largest amount ~~which~~that is more than 50% likely of being realized upon ultimate settlement. The Company considers many factors when evaluating its tax positions and estimating our tax benefits, which may require periodic adjustments, and ~~which~~that may not match the ultimate future outcome.

Segment Reporting

Based on the guidance provided by the Financial Accounting Standards Board’s Accounting Standards Codification (“ASC”) Topic 280, Segment Reporting, management has determined that the Company currently operates in one primary geographical segment, the United States of America, where most of its customers are located, and consists of a single reporting unit given the similarities in economic characteristics between its operations and the common nature of its products, services, and customers.

Comprehensive Income

Comprehensive income consists of net earnings and other gains and losses affecting equity that, under GAAP, are excluded from net earnings. For ~~the~~ the Company, these consist of foreign currency translation gains and losses, net of related income tax effects and comprehensive income or or loss attributable to the noncontrolling interests. Accumulated other comprehensive income or loss consisted entirely of foreign currency translation adjustments, net of related income tax effects for the periods ended ~~August~~November 3130, 2024 and 2023.

F-12

Earnings per Share

The computations of basic and diluted earnings per share were as follows:

		August 31, 2024			August 31, 2023
		November 30, 2024			November 30, 2023
		For the Three Months Ended
		August 31, 2024			August 31, 2023
		November 30, 2024			November 30, 2023
Numerator:
Net loss		$	(2,~~107~~338,~~614~~094	)		(2,~~311~~870,~~128~~683	)
Effect of dilutive securities:			-			-
Diluted net loss		$	(2,~~107~~338,~~614~~094	)		(2,~~311~~870,~~128~~683	)
Denominator:
Weighted average common shares outstanding – basic			799,141,770			799,141,770
Dilutive securities:*
Series A Preferred	*		-			-
Series B Preferred	*		-			-
Series C Preferred	*		-			-
Series D Preferred	*		-			-
Dilutive securities	*		-			-
						-
Weighted average common shares outstanding and assumed conversion – diluted			799,141,770			799,141,770
Basic and Diluted net loss per common share		$	(0.00	)	$	(0.00	)
Basic and diluted net loss per common share		$	(0.00	)	$	(0.00	)

* Due to a net loss for the three months ended August 31, 2024 and 2023, only weighted average common shares are used in calculations. As August 31, 2024 and 2023, the Company’s dilution of all outstanding securities would be as follows:

		November 30, 2024			November 30, 2023
		For the Six Months Ended
		November 30, 2024			November 30, 2023
Numerator:
Net loss		$	(4,445,707	)	$	(5,181,811	)
Effect of dilutive securities:			-			-

Diluted net loss		$	(4,445,707	)	$	(5,181,811	)

Denominator:
Weighted average common shares outstanding – basic			799,141,770			799,141,770

Dilutive securities*:
Series A Preferred	*		-			-
Series B Preferred	^*		-			-
Series C Preferred	^*		-			-
Series D Preferred	^*		-			-
Dilutive securities			-			-

Weighted average common shares outstanding and assumed conversion – diluted			799,141,770			799,141,770

Basic and diluted net loss per common share		$	(0.01	)	$	(0.01	)

*	Due to a net loss for the three and six months ended November 30, 2024 and 2023, only weighted average common shares are used in calculations. As November 30, 2024 and 2023, the Company’s dilution of all outstanding securities would be as follows:

	August 31, 2024 and 2023
	November 30, 2024 and 2023
Weighted average common shares outstanding – basic		799,141,770
Series A Preferred		1,168,177,320
Series B Preferred		5,373,342,576
Series C Preferred		1,206,351,359
Series D Preferred		1,130,954,399
Weighted average common shares outstanding and assumed conversion		1,130,954,399
Weighted average common shares outstanding and assumed conversion – diluted		9,677,967,425

~~2. ACQUISITIONS~~F-13

Recent Accounting Pronouncements

Improvements to Reportable Segment Disclosures

In November 2023, the Financial Accounting Standards Board (FASB) issued an Accounting Standard Update (ASU) which makes improvements to reportable segment disclosures, by requiring, among other things, the disclosure in interim periods about a reportable segment’s profit or loss and assets that are currently required annually, and disclosures of significant segment expenses and profit and loss measures provided to the chief operating decision maker. The ASU does not change how the Company identifies its operating segments. The Company expects to adopt this standard effective in a fiscal year started June 1, 2024. The Company is currently evaluating the impact of this ASU on its segment disclosures and expects no impact on its consolidated financial statements, cash flows and financial condition.

Improvements to Income Tax Disclosures

In December 2023, the FASB issued an ASU which expands income tax disclosures by requiring the disclosure, on an annual basis, of a tabular rate reconciliation using both percentages and currency amounts, broken out by nature and jurisdiction to the extent those items exceed a specified threshold. In addition, disclosure is required of income taxes paid, net of refunds received, disaggregated by federal, state/local, and foreign and by jurisdiction if the amount is at least 5% of total income tax payments, net of refunds received. This standard will become effective for the Company on June 1, 2025. The Company expects this ASU to only impact its disclosures with no impacts to its consolidated financial statements, cash flows and financial condition.

2. ACQUISITIONS AND DIVESTURES

Acquisitions

On August 1, 2024, the Company closed the acquisition of all of the share capital owned by Unique Logistics Holdings Limited, a Hong Kong corporation (“ULHK”), in Unique Logistics International (Sin) Pte Ltd. (“Unique Singapore”) pursuant to a Share Sale and Purchase Agreement, as amended, between the Company and ULHK.

The total consideration for the purchased shares was calculated at an estimated fair value of $2,169,652. The Company issued two ~~promissory~~ promissory notes to ULHK, one on August 1, 2024, in the principal amount of $1,800,000 and one executed on October 21, 2024, in the amount of $350,000 ~~in lieu of cash payment of $350,000 as per the original agreement~~. The principal amount under these notes is due in full on August 1, 2026, with interest accruing at an annual rate of 15%, payable semi-annually. Both notes were recorded as notes payable at face value of $2,150,000, as agreed with ~~the~~ULHK ~~Seller~~ upon this acquisition, which approximated fair value as of August 1, 2024.

Purchase Price Allocation

The Company obtained full control of Unique Singapore and consolidated this entity as of the acquisition date. GAAP requires an acquirer to recognize the assets acquired, the liabilities assumed, and any noncontrolling interest in the acquired entity at the acquisition date, measured at their fair values as of that date. The acquisition method of accounting requires extensive use of estimates and judgments to allocate the considerations transferred to the identifiable tangible and intangible assets acquired and liabilities assumed.

The following summarizes preliminary estimates of fair values of the assets acquired and liabilities assumed at the acquisition:

	At Fair Value
Assets Acquired:
Current assets	$	4,288,925
Identifiable intangible assets		1,727,000
Fixed Assets and other non-current assets		4,911
Goodwill		3,252,614

Liabilities Assumed:
Current liabilities		(7,103,798	)
Purchase Price	$	2,169,652

The goodwill acquired is primarily attributable to the workforce retained of the acquired business and synergies expected to arise after the Company’s acquisition of the above operating subsidiary. It is also anticipated that the goodwill will be deductible for tax purposes.

The Company paid approximately $0.3 million of closing costs for legal, accounting, and other professional fees that were expensed during the three- and six-month period ended ~~August~~November 3130, 2024.

Identifiable intangible assets and their amortization periods are estimated as follows:

		Cost Basis			Useful Life	~~Useful Life~~
Customer relationships		$	1,727,000		7 years		~~8 years~~

~~Amortization~~Expense for amortization of identifiable intangible assets ~~was immaterial~~ for the ~~period~~three ~~from~~and ~~the~~six ~~acquisition~~months ~~date~~ended toNovember ~~the end of the reporting period August~~30, 312024, ~~2024~~was $61,679. The future amortization schedule is as follows:

For the Twelve Months Ending August 31
For the Twelve Months Ending November 30
2025	$	~~179~~246,~~896~~714
2026		~~215~~246,~~875~~714
2027		~~215~~246,~~875~~714
2028		~~215~~246,~~875~~714
2029		~~215~~246,~~875~~714
Thereafter		~~683~~431,~~604~~751
Total	$	1,~~727~~665,~~000~~321

F-14

Pro Forma Information (Unaudited)

The ~~results~~Company ofis ~~operations~~reporting ~~of Unique Singapore which~~ the ~~Company~~results ~~acquired~~of onoperations ~~August 1, 2024, have not been included in our August 31, 2024, condensed consolidated financial statements because~~ of ~~the~~its ~~company’s decision to include earnings from consolidated~~ subsidiaries on a one-month lag basis.

The ~~following unaudited pro forma financial information represents a summary of the consolidated~~ results of operations of ~~the~~Unique ~~Company for~~Singapore ~~the~~from ~~three~~May ~~months~~1, ~~ended~~2024 ~~August~~through July 31, 2024 ~~and~~have ~~2023,~~not ~~assuming the acquisitions had~~ been ~~completed~~included asin ofthe ~~June~~Company’s 1,condensed consolidated ~~2023,~~financial ~~first~~statements ~~day~~because of the ~~period~~ ~~presented.~~Company ~~The~~only ~~proforma~~acquired ~~adjustments~~this ~~include~~entity ~~the~~on ~~elimination~~August of1, ~~intercompany revenue and expense transactions~~2024. The ~~pro~~results ~~forma financial~~of ~~information~~Unique isSingapore ~~not~~are ~~necessarily~~included ~~indicative~~in of the results of operations from ~~that would have been achieved if~~ the ~~acquisitions had~~date ~~been~~of ~~effective~~acquisition aswhich ofis ~~these~~August ~~dates~~1, ~~or of future results~~2024.

The following unaudited pro forma financial information represents a summary of the consolidated results of operations of the Company for the three months ended November 30, 2023, assuming the acquisition had been completed as of April 30, 2023, first day of the period for consolidating subsidiaries on a one-month lag basis. The proforma adjustments include the elimination of intercompany revenue and expense transactions.

SCHEDULE OF PRO FORMA INFORMATION

	Three Months Ended August 31, 2024			Three Months Ended August 31, 2023
	Three Months Ended November 30, 2023
Revenue, net	$	~~115~~62,~~936~~142,~~396~~243		$	~~62,998,717~~
Net loss attributable to registrant		(43,~~345~~351,~~888~~930	)		~~(3,140,570~~	)
Weighted average shares of common stock outstanding, basic and diluted		799,141,770			~~799,141,770~~
Net loss per share, basic and diluted	$	(0.0100	)		~~(0.00~~	)

The following unaudited pro forma financial information represents a summary of the consolidated results of operations of the Company for the six months ended November 31, 2024 and 2023, assuming the acquisition had been completed as of April 30, 2023. The proforma adjustments include the elimination of intercompany revenue and expense transactions.

	Six Months Ended November 30, 2024			Six Months Ended November 30, 2023

Revenue, net	$	228,368,681		$	125,337,013
Net loss attributable to registrant		(3,639,053	)		(6,492,500	)
Weighted average shares of common stock outstanding, basic and diluted		799,141,770			799,141,770
Net loss per share, basic and diluted	$	(0.01	)	$	(0.01	)

The pro forma financial information is not necessarily indicative of the results of operations that would have been achieved if the acquisitions had been effective as of these dates, or of future results.

Divestitures

Per the termination agreement dated as of January 14, 2025 and effective as of November 30, 2024, by and between the Company and ULHK, the parties agreed to terminate the share sale and purchase agreement between the Company and ULHK dated September 13, 2022, as amended (the “Unique Vietnam Purchase Agreement”), pursuant to which the Company agreed to purchase from ULHK interests representing 65% of the charter capital of Unique Logistics International (Vietnam) Co., Ltd. (“Unique Vietnam”). Under the terms of the termination agreement the original $1,000,000 promissory note and $694,010 accrued contingency that the Company issued to ULHK was cancelled and the Company recorded a liability in the amount of $650,000 to ULHK as part of the settlement. In connection with the termination of the Unique Vietnam Purchase Agreement and deconsolidation of Unique Vietnam as of November 30, 2024, the Company recognized a $0.4 million pre-tax gain on business disposal in the condensed consolidated statements of operations for the three and six months ended November 30, 2024. The Company evaluated this transaction under discontinued operations guidance and concluded that even though Unique Vietnam operations and cash flows can be clearly distinguished, operationally and for financial reporting purposes, from the rest of the entity, strategic shift test was not met, therefore this divestiture was deemed to be immaterial and as such reported in continuing operations. Since all periods presented include the activity of the disposed subsidiary pro forma schedules are not required.

3. ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES

Accrued expenses and other current liabilities consisted of the following on ~~August~~November 3130, 2024 and May 31, 2024:

	August 31, 2024		May 31, 2024
	November 30, 2024		May 31, 2024
Accrued professional fees	$	3431,~~375,281~~306	$	2,744,066
Accrued salaries and related expenses		1,~~353~~079,~~877~~607		1,620,083
Accrued interest		1,~~493~~712,~~203~~118		800,850
Accrued refunds		~~336,378~~-		529,757
Accrued sales and marketing expense		~~582~~637,~~161~~920		187,915
Accrued income tax		~~427,848~~-		106,213
Accrued overdraft liabilities		42,910		21,725
Other accrued expenses and current liabilities		975,412		482,951
Other accrued expenses and current liabilities		908,422		461,226
Accrued expenses and other current liabilities	$	4,836,363	$	6,471,835
Accrued expenses and other current liabilities	$	8,520,080	$	6,471,835

F-1315

4. FINANCING ARRANGEMENTS

Financing arrangements on the condensed consolidated balance sheets consists of:

SCHEDULE OF FINANCING ARRANGEMENT

	August 31, 2024		May 31, 2024
	November 30, 2024		May 31, 2024
Revolving Credit Facility	$	22,788,539	$	13,125,031
Revolving credit facility	$	20,685,748	$	13,125,031
Term Debt		11,763,158		12,000,000
Notes payable		11,544,198		12,000,000
Notes payable, gross		34,551,697		25,125,031
Long term debt		32,229,946		25,125,031
Less: Current portion		23,872,669		14,397,196
Less: current portion		22,093,550		14,397,196
Notes payable, net of current portion	$	10,679,028	$	10,727,835
Long term debt, net of current portion	$	10,136,396	$	10,727,835

Revolving Credit Facility

The TBK Facility provides for the Company to have access to the lesser of (i) $25.0 million and (ii) the Formula Amount (as defined in the loan and security agreement dated July 20, 2023 with respect thereto the “TBK Agreement”)). The TBK Agreement is for an initial term of 24 months and may be extended or renewed, unless terminated in accordance with its terms, and is currently scheduled to mature on June 1, 2025, and carries an interest rate based on Wall Street Journal Prime Rate plus 2.75%.

On ~~December 11, 2024,~~ ~~the Company entered into a waiver to the TBK Agreement with TBK Bank, SSB whereby TBK Bank agreed to waive a specified event of default for the quarter ended August 31, 2024. Also, on~~ September 412, 2024, the Company entered into an amendment to the security and loan agreement for a temporary increase in the available credit limit from $25.0 million to $30.0 million through March 412, 2025. All other terms of the TBK Agreement remain the same.

~~Term~~The ~~Debt~~Company is subject to certain financial covenants as part of the TBK Agreement. As of November 30, 2024 the Company was in violation of the specified fixed coverage ratio financial covenant. On March 6, 2025, the Company entered into a waiver to the TBK Agreement with TBK Bank whereby TBK Bank agreed to waive the fixed coverage ratio event of default for the quarter ended November 30, 2024. The Company is also in violation of the same debt covenant for the quarter ended February 28, 2025, and will be requesting another wavier from the lender.

OnNotes March 10, 2023, the Company entered into a financing agreement (the “Financing Agreement”) and related fee letter as a borrower with certain of its subsidiaries party thereto as guarantors (collectively with the Company, the “Borrowers”), the lenders party thereto(collectively, the “Lenders”), CB Agent Services LLC, as origination agent, and Alter Domus (US) LLC, as collateral agent and administrative agent (together with CB Agents, the “Agents”) (collectively, the “Parties”). The Financing Agreement provides for an initial senior secured term loan in a principal amount of $4,210,526 and a delayed draft term loan in an aggregate principal amount of up to $14,789,474. On June 30, 2023, the Company borrowed on the delayed draft term loan amount of $5,263,158.Payable

~~The~~On March ~~Company~~10, is2023, ~~subject to certain financial covenants as part of~~ the ~~Financing~~ ~~Agreement.~~Company ~~During~~entered ~~several~~into ~~periods~~a ~~since~~financing ~~entering~~agreement ~~into~~ (the “Financing Agreement,”) ~~the~~and ~~Company~~related ~~was~~fee inletter ~~violation~~as ofa borrower ~~the~~with ~~EBITDA~~certain ~~leverage ratio~~of ~~financial~~its ~~covenant~~subsidiaries ~~set~~party ~~forth~~thereto inas ~~Section~~guarantors ~~7.03~~(c)collectively ~~thereof.~~with ~~The~~the Company, ~~entered~~the ~~into~~“Borrowers”), the alenders ~~waiver~~party ~~agreement~~thereto ~~with~~(collectively, the ~~Agents~~“Lenders”), ~~dated~~CB asAgent ~~of February~~Services 5LLC, ~~2024,~~as ~~whereby~~origination ~~the~~agent, ~~Agents~~and ~~waived~~Alter ~~the~~Domus (US) ~~requirements of~~LLC, ~~among~~as ~~other~~collateral ~~requirements,~~agent ~~Section~~and ~~7.03(c)~~administrative ofagent ~~the~~(together ~~Financing~~with ~~Agreement for~~CB ~~each~~Agents, of the ~~fiscal~~“Agents”) ~~quarters~~(collectively, in the “Parties”). ~~fiscal~~The ~~year~~Financing ~~ending~~Agreement ~~May~~provides ~~31,~~for ~~2024~~an ~~and~~initial ~~for~~senior ~~the~~secured ~~quarter~~term ~~ended~~loan ~~August~~in ~~31,~~a ~~2024.~~principal ~~The~~amount ~~Company~~of is$4,210,526 and ~~also~~a ~~non-compliant~~delayed ~~with~~draft ~~the~~term ~~EBITDA~~loan ~~leverage~~in ~~ratio~~an ~~financial~~aggregate ~~covenant~~principal ~~for~~amount ~~the~~of ~~second~~up ~~quarter~~to ~~ended~~$14,789,474. ~~November~~On June 30, ~~2024~~2023, ~~and~~the isCompany ~~currently~~borrowed ~~working~~on ~~with~~ the ~~lender~~delayed ondraft aterm ~~new~~loan ~~waiver~~amount ~~agreement~~of $5,263,158.

~~F-14~~The Company is subject to certain financial covenants as part of the Financing Agreement. As of November 30, 2024 the Company was in violation of the EBITDA leverage ratio financial covenant set forth in Section 7.03(c) of the Financing Agreement. On January 8, 2025, the Company entered into a waiver agreement with the Agents whereby the Agents waived the requirements of, among other requirements, Section 7.03(c) of the Financing Agreement for the quarter ended November 30, 2024.

F-16

5. RELATED PARTY TRANSACTIONS

The Company has the following ~~debt~~notes ~~due~~payable to related parties:

SCHEDULE OF RELATED PARTY TRANSACTION

	August 31, 2024		May 31, 2024
	November 30, 2024		May 31, 2024
Due to FTS (1)	$	500,000	$	500,000
Due to ULHK(2)		1211,~~797~~753,~~010~~000		10,647,010
Due to related parties		1312,~~297~~253,~~010~~000		11,147,010
Less: current portion		-		-
Due to related parties, net of current portion	$	1312,~~297~~253,~~010~~000	$	11,147,010

(1)

Promissory note dated February 21, 2023, in connection with the acquisitions completed in the principal amount of $500,000 for the remaining 35% share capital of Unique Logistics International (India) Private Ltd. acquired by the Company from Frangipani Trade Services (“FTS”) maturing December 31, 2025, and bearing no interest. FTS is owned by the Company’s CEO.

(2)

This debt relates to ~~the~~a ~~February~~series ~~21,~~of ~~2023~~acquisitions ~~acquisition~~ by the Company of the share capital in nine entities previously owned by ULHK, an entity with over 10% investment in the Company ~~in eight ULHK subsidiaries for a combination of cash and promissory notes issued to ULHK~~. InOn ~~addition,~~October ~~on August 1~~7, 2024, the Company ~~completed~~and ~~the acquisition of all of the share capital owned by~~ ULHK ~~in Unique Singapore pursuant to a share sale and purchase agreement, as~~ amended, ~~between~~all the Company and ULHK. Patrick Lee, a director of the Company, is also a director of ULHK and is the Group Chief Operating Officer of ULHK. Richard Lee, an owner of ULHK, is also an affiliate of the Company through his interests in Great Eagle Freight Limited, a related party. As consideration for the purchased shares, including the Company’s assumption of $1,800,000 of indebtedness owed to ULHK by Unique Singapore, the Company issued two promissory notes inoutstanding ~~the aggregate principal amount of $2,150,000~~ to ~~ULHK.~~extend ~~The Company issued to ULHK a promissory note in~~ the ~~principal~~maturity ~~amount~~dates ~~of $1,800,000 upon closing of the acquisition~~ on ~~August~~each ~~1, 2024, and a second promissory note in the amount~~ of ~~$350,000~~these ~~to cover the additional portion of the purchase price on October 21, 2024. The principal amount under both~~ promissory notes isto ~~due~~December ~~in full on August 1~~31, ~~2026, with interest accruing at an annual rate of 15%, payable semi-annually~~2025. ~~The total consideration for the purchased shares in the amount of $2,150,000 was calculated at an estimated fair value ,of $2,169,652.~~

Transactions listed below are between the Company and ULHK and its operating subsidiaries. These are considered related party transactions due to ULHK being an entity with a more than 10% investment in the Company.

Accounts Receivable and Payable

Transactions with related parties account for $20.53 million and $52.61 million, respectively, of accounts receivable and accounts payable as of ~~August 31~~November 30, 2024, compared to $1.2 million and $5.2 million, respectively, of accounts receivable and accounts payable as of May 31, 2024.

Revenue and Expenses

Revenue from related party transactions is for export services from related parties or for delivery at place imports nominated by such related parties. For the three months ended ~~August~~November 3130, 2024, and 2023 these transactions represented ~~approximately~~ $0.37 million and $10.84 million, respectively. For the six months ended November 30, 2024 and 2023, these transactions represented $0.9 million and $0.6 million, respectively.

Direct costs are services billed to the Company by related parties for shipping activities. For the three months ended ~~August~~November 3130, 2024, and ~~2023~~ 2023 these transactions represented approximately $64.12 million and $1.68 million, respectively. For the six months ended November 30, 2024, and 2023, these transactions represented $10.3 million and $2.5 million, respectively.

F-1517

6. OTHER LONG-TERM LIABILITIES

Merger Termination

On December 18, 2022, the Company entered into an Agreement and Plan of Merger by and among Edify Acquisition Corp., a Delaware corporation (“Buyer”), Edify Merger Sub, Inc., a Nevada corporation (“Merger Sub”), and the Company, as amended and supplemented (the “Merger Agreement”). On March 1, 2024, the Company, Buyer and Merger Sub entered into a mutual termination agreement, pursuant to which they mutually agreed to terminate the Merger Agreement effective as of such date.

As a result of terminating the Merger Agreement, besides the merger termination costs of approximately $10.4 million initially and adjusted to $9.9 million for the year ended May 31, 2024, the Company also recognized an impairment charge for the previously deferred uplist costs in the amount of $3.1 million as reflected on the statement of operations for the year ended May 31, 2024.

Amendment to the financing agreement and a waiver

As previously disclosed, on March 10, 2023, the Company entered into the Financing Agreement as borrower with certain of its subsidiaries party thereto as guarantors, the Lenders, and the Agents, for an initial senior secured term loan in a principal amount of $4,210,526 and a delayed draft term loan in an aggregate principal amount of up to $14,789,474.

Effective March 1, 2024, the Parties entered into a waiver and amendment no. 2 to the Financing Agreement (the “Second Waiver”), whereby the Agents and the Lenders agreed to waive: (i) (a) that certain Event of Default (as defined in Section 9.01 of the Financing Agreement) that has occurred or may occur due to the Borrowers’ noncompliance with Section 7.03(a) of the Financing Agreement for each of the fiscal quarters in the fiscal year ending May 31, 2024 and for the fiscal quarter ending August 31, 2024 (the “FCCR Event of Default”), (b) that certain Event of Default that has occurred or may occur due to the Borrowers’ noncompliance with Section 7.03(b) of the Financing Agreement for each of the fiscal quarters in the fiscal year ending May 31, 2024 and for the fiscal ~~quarter~~ quarter ending August 31, 2024 (the “Liquidity Event of Default”) and (c) that certain Event of Default that has occurred or may occur due to the Borrowers’ noncompliance with Section 7.03(c) of the Financing Agreement for each of the fiscal quarters in the fiscal year ending May 31, 2024 and for the fiscal quarter ending August 31, 2024 (together with the FCCR Event of Default and the Liquidity Event of Default, the “Specified Events of Default”); and (ii) interest at the post-default rate with respect to the Specified Events of Default from the date such event occurred through the Second Waiver effective date. As noted above, the Company is still non-compliant with Section 7.03(c) of the Financing Agreement in the second quarter ended November 30, 2024 ~~and~~as isdiscussed ~~currently~~in ~~working~~Note ~~with the lender on a new waiver agreement~~4.

In addition, pursuant to the Second Waiver, the ~~borrowers~~Borrowers agreed to (i) pay the administrative agent a non-refundable Waiver Fee in an aggregate amount of $3,000,000, which was deemed fully earned on the effective date of the Second Waiver, and (ii) issue the origination agent or its designee warrants, in form and substance satisfactory to the origination agent, entitling the holder thereof to purchase a number of shares of the Company’s common stock equal to the greater of (a) 7% of enterprise value as calculated in a manner to be mutually agreed and acceptable to the origination agent and the Company on a fully diluted basis and (b) $7,000,000, on terms, conditions and in a form reasonably acceptable to origination agent, and having an exercise price of $0.01 per share.

The anti-dilution provisions applicable to the warrants shall at no time be less favorable to the holder thereof than those accorded by ~~the~~ the parent to any other person on or after the effective date. The warrants shall be exercisable for a period of 7.5 years unless ~~otherwise~~ otherwise agreed within the warrant agreement, which is currently being drafted. This contract did not meet qualification requirements to be classified as equity because there is no explicit limit on the number of shares to be delivered in a share settlement. Accordingly, the warrants were classified as a liability as the issuer is obligated to settle the warrant by issuing a variable number of shares and the monetary value of the obligation based on a predetermined fixed amount, variation in something other than the issuers stock price, in this case the amount is the enterprise value of the Company at the time of the future financing event. As the warrants were not yet issued on the balance sheet date, these expected warrants were recorded as other long-term liability with an estimated fair market value of $6,879,823 as as of May 31, 2024 and $56,~~363~~370,~~202~~063 as of ~~August~~November 3130, 2024.

Due to the unique nature of these warrants, which the Company anticipates will have an effective date of ~~August~~February 3128, ~~2024,~~2025 a Monte Carlo simulation was necessary in order to properly perform the valuation. Monte Carlo simulation analysis is mathematically similar to that used in a Black-Scholes option pricing model. However, in a Monte Carlo simulation, a computer is used to generate random price movements, which are constrained by the expected volatility of the underlying security. Where each step in a binomial model contains two possible outcomes, each step in a Monte Carlo simulation contains an unlimited number of potential outcomes. For the fair value of the warrants to be issued, a simulation using a risk neutral drift factor, the risk-free rate, was used.

F-1618

The key inputs into the model were as follows:

SCHEDULE OF FAIR VALUE ~~ASSUMPTION~~ASSUMPTIONS

	August 31, 2024			May 31, 2024
	November 30, 2024			May 31, 2024
Risk-free interest rate		34.911	%		4.5	%
Discount rate		1311.35	%		6.0	%
Probability of financing event next 2 years		85.0	%		85.0	%
Probability of financing event years 2 through 7.5		90.0	%		90.0	%
Term		76.08 years			7.3 years

The Company has identified and recorded these expected warrants (prior to issuance) due to the contractual nature of this liability as a long-term liability. Once issued, these warrants will be reclassified into derivative liability as representing the rights of holders of these warrants to receive certain shares of common stock upon qualified financing event. Accordingly, the Company is treating this long-term liability as derivative liability and adjusting it to reflect fair value at each period end with changes in fair value recorded in the “Change in fair value of derivative liabilities” financial statement line item of the Company’s statements of operations.

	Level 1		Level 2		Level 3
Other long-term liabilities as June 1, 2024	$	-	$	-	$	6,879,823
Addition		-		-		-
Change in fair value of derivative liabilities		-		-		(1509,~~516,621~~760	)
Other long-term liabilities as August 31, 2024	$	-	$	-	$	5,363,202
Other long-term liabilities as November 30, 2024	$	-	$	-	$	6,370,063

7. STOCKHOLDERS’ EQUITY

Common Stock

The Company is authorized to issue 800,000,000 shares of common stock, par value of $0.001 per share.

Preferred Shares

The Company is authorized to issue 5,000,000 shares of preferred stock, $0.001, par value per share.

Series A Convertible Preferred

The shares of the Company’s Series A Preferred Stock contain an anti-dilution provision that provides for an adjustment necessary to maintain the stockholders’ fully diluted ownership percentage as of the date of issuance of the shares of Series A Preferred Stock.

Subject to the rights of holders of shares of the Company’s Series B Preferred Stock, which shares rank pari passu with shares of the Company’s Series A Preferred Stock in terms of liquidation preference, in the event of any liquidation, dissolution or winding up of the Company, either voluntary or involuntary, the stockholders of record of shares of the Company’s Series A Preferred Stock shall be entitled to receive, at their option, immediately prior and in preference to any distribution to the holders of the Company’s common stock and other junior securities, a liquidation preference equal to their stated value per share.

Series B Convertible Preferred

Subject to the rights of holders of shares of the Company’s Series A Preferred Stock, which shares rank pari passu with shares of the Company’s Series B Preferred Stock in terms of liquidation preference, in the event of any liquidation, dissolution or winding up of the Company, either voluntary or involuntary, the stockholders of record of shares of Series B Preferred Stock shall be entitled to receive, at their option, immediately prior and in preference to any distribution to the holders of the Company’s common stock and other junior securities, a liquidation preference equal to their stated value per share.

Series C & D Convertible Preferred

The holders of the Company’s Series C and Series D Preferred Stock shall be entitled to receive, upon liquidation, dissolution or winding up of the Company, the amount of cash, securities, or other property to which such holder would be entitled to receive with respect to such shares of Preferred Stock if such shares had been converted to shares of common stock immediately prior to such liquidation, dissolution or winding up.

8. COMMITMENTS AND CONTINGENCIES

Litigation

From time to time, the Company may become involved in litigation relating to claims arising in the ordinary course of the business. There are no claims or actions pending or threatened against the Company that, if adversely determined, would in the Company’s management’s judgment have a material adverse effect on the Company.

Leases

The Company leases office space, warehouse facilities and equipment under non-cancellable lease agreements expiring on various dates through October 2028. Office leases contain provisions for future rent increases. The Company adopted ASC 842 from inception, requiring the Company to recognize an asset and liability on the consolidated balance sheets for lease arrangements with terms longer than 12 months. The Company has elected the practical expedient to not apply the recognition requirement to leases with a term of less than one year (short term leases). The Company uses its incremental borrowing rate to discount lease payments to present value. The incremental borrowing rate is based on the estimated interest rate the Company could obtain for borrowing over a similar term of the lease at commencement date. Rental escalations, renewal options and termination options, when applicable, have been factored into the Company’s determination of lease payments when appropriate. The Company does not separate lease and non-lease components of contracts. Variable payments related to pass-through costs for maintenance, taxes and insurance or adjustments based on an index such as Consumer Price Index are not included in the measurement of the lease liability or asset and are expensed as incurred.

F-1719

The components of lease expense were as follows:

SCHEDULE OF COMPONENTS OF LEASE EXPENSE

	For the Three Months Ended		For the Three Months Ended
	August 31, 2024		August 31, 2023
	November 30, 2024		November 30, 2023
Operating lease (right of use (“ROU”) amortization)	$	~~734~~661,~~256~~110		~~587~~732,~~418~~624
Interest on lease liabilities		~~190~~178,~~890~~486		~~211~~219,~~151~~174
Total net lease cost	$	~~925~~839,~~146~~596		~~798~~951,~~569~~798

	For the Six Months Ended		For the Six Months Ended
	November 30, 2024		November 30, 2023
Operating lease cost – Right of Use Asset Amortization	$	1,395,366		1,428,413
Interest on lease liabilities		369,376		440,868
Total net lease cost	$	1,764,742		1,869,281

Supplemental balance sheet information related to leases was as follows:

	August 31, 2024		May 31, 2024
	November 30, 2024		May 31, 2024
Operating leases:
Operating lease ROU assets, net	$	87,~~296~~629,~~928~~534	$	9,019,914
Current operating lease liabilities		2,~~318~~238,~~315~~717		2,588,817
Noncurrent operating lease liabilities		65,~~450~~864,~~163~~093		6,902,171
Total operating lease liabilities	$	8,~~768~~102,~~478~~810	$	9,490,988

Supplemental cash flow and other information related to leases was as follows:

	For the Three Months Ended			For the Three Months Ended
	For Six Months			For Six Months
	August 31, 2024			August 31, 2023
	Ended			Ended
	November 30, 2024			November 30, 2023
ROU assets obtained in exchange for lease liabilities:
Operating leases	$	114,~~270~~986		$	-1,250,215
Cash Paid for amounts included in the measurement of lease liabilities:
Operating leases	$	1,393,164		$	1,265,117
Weighted average remaining lease term (in years):
Operating leases		32.1851			43.149
Weighted average discount rate:
Operating leases		8.223	%		9.091	%

Future Minimum Payments for the Twelve Months Ending ~~August~~November 3130,

SCHEDULE OF MINIMUM LEASE PAYMENTS

	August 31, 2024
	November 30, 2024
2025	$	3,~~157~~077,~~532~~156
2026		2,~~847~~840,~~715~~503
2027		2,~~877~~883,~~307~~656
2028		1433,~~090,344~~285
2029		8329,~~735~~392
Thereafter		-
Total lease payments		109,~~056~~263,~~633~~992
Less: imputed interest		1,~~288~~161,~~155~~182
Total lease obligations	$	8,~~768~~102,~~478~~810

F-1820

9. INCOME TAX PROVISION

The breakout of foreign and domestic pretax income (loss) is as follows:

SCHEDULE OF PRETAX INCOME

	For the Three Months Ended August 31, 2024			For the Three Months Ended August 31, 2023
	For the Three Months Ended November 30, 2024			For the Three Months Ended November 30, 2023
Domestic	$	~~977~~(1,~~766~~727,273	)	$	(41,~~170~~497,~~245~~278	)
Foreign	$	~~264~~(75,~~183~~260	)		(1,~~365~~398,~~286~~205	)
Pretax income	$	(1,~~241~~802,~~949~~533	)	$	(2,~~804~~895,~~959~~483	)

The quarterly tax provision is determined using an estimated annual effective tax rate, adjusted for discrete items arising in the applicable quarter. The Company recorded a provision for income tax expense of $3.3 million, reflecting an effective tax rate of 269.7%, and $0.5 million of income tax benefit, reflecting an effective tax rate of 17.6%, for the three months ended August 31, 2024, and August 31, 2023, respectively. For the three-months ended August 31, 2024, our effective tax rate differed from the U.S. federal statutory rate primarily due to the recognition of a valuation allowance during the period. The Company has determined that it is not more likely than not to recognize a portion of its federal, foreign and state deferred tax assets. For the three-months ended August 31, 2023, our effective tax rate differed from the U.S. federal statutory rate primarily as a result of the foreign derived intangible income deduction.

	For the Six Months Ended November 30, 2024			For the Six Months Ended November 30, 2023

Domestic	$	(749,506	)	$	(5,667,523	)
Foreign		188,924			(32,919	)
Pretax income	$	(560,583	)	$	(5,700,442	)

The ~~Company~~quarterly ~~evaluated~~tax ~~the~~provision ~~provisions~~is ofdetermined ~~ASC~~using ~~740~~an ~~related~~estimated toannual ~~the~~effective ~~accounting~~tax ~~for~~rate, ~~uncertainty~~adjusted infor ~~income~~discrete ~~taxes~~items ~~recognized~~arising in ~~an enterprise’s~~the ~~financial~~applicable ~~statements~~quarter. ~~ASC~~The ~~740~~Company ~~prescribes~~recorded a ~~comprehensive~~provision ~~model~~ for ~~how~~income atax ~~company~~expense ~~should~~of ~~recognize~~$3.9 million, ~~present,~~reflecting ~~and~~an ~~disclose~~effective ~~uncertain~~tax ~~positions that~~rate ~~the~~of ~~Company~~693.1%, and ~~has~~$0.5 million ~~taken~~of orincome ~~expects~~tax tobenefit, ~~take~~reflecting inan ~~its~~effective tax ~~return.~~rate ~~For~~of ~~those benefits to be recognized~~9.1%, respectively, afor ~~tax~~the ~~position~~six ~~must~~months beended ~~more-likely-than-not to~~November be30, ~~sustained~~2024, ~~upon~~and ~~examination~~November by30, ~~taxing authorities~~2023. ~~Differences~~The ~~between~~effective ~~tax~~rate ~~positions~~for ~~taken~~the orsix ~~expected~~months toended November be30, ~~taken~~2024 indiffered afrom ~~tax return and~~ the ~~net~~U.S. ~~benefit~~federal ~~recognized~~statutory ~~and~~rate ~~measured~~primarily ~~pursuant~~due to the ~~interpretation~~recognition ~~are~~of ~~referred~~a tovaluation asallowance ~~“unrecognized~~during ~~benefits~~the period.” ~~A liability~~For isthe ~~recognized~~three-months ~~(or~~ended ~~amount~~November of30, ~~net~~2024, ~~operating~~the ~~loss~~Company ~~carry~~recorded ~~forward~~$0.5 ormillion ~~amount~~income of tax ~~refundable~~expense iswith ~~reduced) for unrecognized tax benefit because it represents~~ an ~~enterprise’s~~effective ~~potential future obligation to the taxing authority for a~~ tax ~~position~~rate ~~that~~of ~~was~~29.7%. ~~not~~compared ~~recognized as~~with abenefit ~~result~~ of ~~applying the provisions of ASC 740~~0.03 ~~Interest~~million and ~~penalties~~an ~~related~~effective torate ~~the~~of ~~unrecognized~~0.9% ~~tax~~for ~~positions~~three ~~are~~months ~~required~~ended toNovember be30, ~~calculated~~2023. ~~and~~The ~~would~~Company behas ~~classified~~determined asthat ~~“tax~~it ~~expense”~~is innot ~~the~~more ~~statement~~likely ofthan ~~operations.~~not ~~Interest~~to recognize ~~expense~~a inportion ~~the amount~~ of ~~$0.1 million~~its ~~has~~federal, ~~been~~foreign ~~recorded~~and ~~related~~state todeferred ~~the unrecognized~~ tax ~~positions~~assets. ~~for~~For the ~~period~~three-months ended ~~August~~November 3130, ~~2024 and none for the period ended August 31~~2023, ~~2023.~~our ~~These~~effective ~~reserves would impact income~~ tax ~~expense~~rate ifdiffered ~~released~~from ~~into~~the ~~income~~U.S. ~~The~~federal ~~Company~~statutory ~~does~~rate primarily ~~not~~as ~~expect~~ a ~~change~~result toof ~~its unrealized~~prior ~~tax~~provision ~~position~~to inactual ~~the~~and ~~next~~foreign ~~twelve~~tax ~~months~~adjustments.

The Company has filed its income tax returns in the U.S. federal jurisdiction, various state jurisdictions, and various international jurisdictions. Tax years 2020 and forward generally remain open for examination for federal and state tax purposes. Tax years 2017 and forward generally remain open for examination for foreign tax purposes. To the extent utilized in future years’ tax returns, net operating losses as of May 31, 2024 and 2023 will remain subject to examination until the respective tax year is closed.

10. SUBSEQUENT EVENTS

Line of credit increase

As previously reported, on July 20, 2023, the Company and its operating subsidiaries (collectively, “Borrower”) entered into a loan and security agreement with TBK Bank, SSB, a Texas State Savings Bank (the “Agreement”), for a facility under which TBK Bank will advance funds secured on eligible trade receivables of the Company. The Agreement was further amended by amendments No. 1 and 2 thereto, dated as of February 5, 2024 and August 7, 2024, respectively.

On September 12, 2024, Borrower and TBK Bank entered into Amendment No. 3 to the Agreement, whereby the parties agreed to temporarily increase the maximum amount that Borrower may borrow under the Agreement from $25,000,000 to $30,000,000 through March 12, 2025, after which the maximum amount that Borrower may borrow under the Agreement will revert back to $25,000,000.

Amendment of the related party debt

As previously reported, on February 21, 2023, the Company issued to ULHK, promissory notes, as amended, with the following original principal amounts: $2,000,000 (the “Second Net Assets Note”), $1,000,000 (the “Original Seller Note”), and $1,000,000 (the “ULHK Note”), respectively. Further, on March 5, 2024, the Company issued ULHK a promissory note in the aggregate principal amount of $2,500,000 (“Note 11”) and a promissory note in the aggregate principal amount of $3,400,000 (“Note 12”).

On October 7, 2024, the Company and ULHK amended the ULHK Note to extend the maturity date thereof from June 30, 2025 to December 31, 2025. Further, on October 7, 2024, the Company and ULHK amended the Second Net Assets Note the Original Seller Note, Note 11 and Note 12 to extend the maturity dates on each of these promissory notes from June 30, 2025 to December 31, 2025.

Acquisition of Unique Singapore

On August 1, 2024, the Company closed the acquisition of all of the share capital owned ULHK in Unique Singapore. The total consideration for the purchased shares in the amount of $2,150,000 was calculated at an estimated fair value of $2,169,652. As part of the consideration for the purchased shares, the Company, by mutual agreement with ULHK, issued to ULHK a promissory note in the principal amount of $350,000 in lieu of the cash payment originally contemplated under the purchase agreement. The principal amount under this note is due in full on October 21, 2026, with interest accruing at an annual rate of 15%, payable semi-annually. This note has been already accrued as part of the acquisition accounting and included in the related party debt line item of the condensed consolidated financial statements of the Company as of August 31, 2024.

Line of credit waiver of financial covenant

OnAs also ~~December~~discussed ~~11,~~in ~~2024~~Note 4, ~~the~~on ~~Company~~March ~~entered~~6, ~~into~~2025, ~~an amendment and waiver to~~ the ~~loan~~Company and ~~security~~TBK ~~agreement~~Bank ~~with~~entered ~~respect~~into a waiver to the TBK ~~Facility,~~Agreement ~~dated~~whereby ~~July 20, 2023, with~~ TBK Bank~~, SSB~~ ~~whereby the bank~~ agreed to waive a specified event of default as of ~~August~~November 3130, 2024. All other terms and conditions of the original ~~and amended loan and security agreement with respect to the~~ TBK ~~Facility~~Agreement remain the same. ~~This loan is scheduled to mature on June 1, 2025.~~

~~F-19~~Term debt waiver of financial covenant

As also discussed in Note 4, on January 8, 2025, the Company entered into a waiver agreement with the Agents whereby the Agents waived the requirements of, among other requirements, Section 7.03(c) of the Financing Agreement for the quarter ended November 30, 2024.

F-21

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Note Regarding Forward-Looking Statements

This Quarterly Report on Form 10-Q includes a number of forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended, (the “Exchange Act”) that reflect management’s current views with respect to future events and financial performance. These statements are based upon beliefs of, and information currently available to, the Company’s management as well as estimates and assumptions made by the Company’s management. Readers are cautioned not to place undue reliance on these forward-looking statements, which are only predictions and speak only as of the date hereof. When used herein, the words “anticipate,” “believe,” “estimate,” “expect,” “forecast,” “future,” “intend,” “plan,” “predict,” “project,” “target,” “potential,” “will,” “would,” “could,” “should,” “continue” or the negative of these terms and similar expressions as they relate to the Company or the Company’s management identify forward-looking statements.

Our financial statements are prepared in accordance with accounting principles generally accepted in the United States (“GAAP”). These accounting principles require us to make certain estimates, judgements and assumptions. We believe that the estimates, judgements and assumptions upon which we rely are reasonable based upon information available to us at the time that these estimates, judgements and assumptions are made. These estimates, judgements and assumptions can affect the reported amounts of assets and liabilities as of the date of the condensed consolidated financial statements as well as the reported amounts of revenues and expenses during the periods presented. Our condensed consolidated financial statements would be affected to the extent there are material differences between these estimates and actual results. The following discussion should be read in conjunction with our condensed consolidated financial statements and notes thereto appearing elsewhere in this report.

The forward-looking statements made in this report are based only on events or information as of the date on which the statements are made in this report. Such statements reflect the current view of the Company with respect to future events and are subject to risks, uncertainties, assumptions, and other factors, including the risks relating to the Company’s business, industry, and the Company’s operations and results of operations. Should one or more of these risks or uncertainties materialize, or should the underlying assumptions prove incorrect, actual results may differ significantly from those anticipated, believed, estimated, expected, intended, or planned You should read this report and the documents we refer to in this report and have filed as exhibits to this report completely and with the understanding that our actual future results may be materially different from what we expect. These risks include, by way of example and without limitation:

● The Company provides services to customers engaged in international commerce. Everything that affects international trade has the potential to expand or contract our primary market and adversely impact our operating results

● We depend on operators of aircrafts, ships, trucks, ports and airports

● We derive a significant portion of our total revenues and net revenues from our largest customers

● Due to our dependence on a limited number of customers, we are subject to a concentration of credit risk

● Our earnings may be affected by seasonal changes in the transportation industry

● Our business is affected by ever increasing regulations from a number of sources in the United States and in foreign locations in which we operate

● As a corporation transacting business in multiple countries, we are subject to formal or informal investigations from ~~governmental authorities~~government authorities or others in the countries in which we do business

● The global economy and capital and credit markets continue to experience uncertainty and volatility

● Our business is subject to significant seasonal fluctuations driven by market demands and each quarter is affected by seasonal trends

● Our revenue and direct costs are subject to significant fluctuations depending on supply and demand for freight capacity

Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, or performance. Readers are urged to carefully review and consider the various disclosures made by us in this report and in our other reports filed with the Securities and Exchange Commission (“SEC”). We undertake no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes in the future operating results over time except as required by law. We believe that our assumptions are based upon reasonable data derived from and known about our business and operations. No assurances are made that our actual results of operations or the results of our future activities will ~~not~~ not differ materially from our assumptions.

Business Overview and Recent Developments

The Company is a global logistics and freight forwarding company.

Unique Logistics provides a range of international logistics services that enable its customers to outsource to the Company sections of their supply chain process. Our global network of trained employees and integrated information systems seamlessly manage the services that we provide. We enable our customers to share data regarding their international vendors and purchase orders with us, execute the flow of goods and information under their operating instructions, provide visibility to the flow of goods from factory to distribution center or store and, when required, update their inventory records.

Our range of services can be categorized as follows:

	●	Air freight services
	●	Ocean freight services
	●	Customs brokerage and compliance services
	●	Warehousing and distribution services
	●	Order management

On August 1, 2024, the Company acquired of all of the share capital owned by Unique Logistics Holdings Limited, a Hong Kong corporation (“ULHK”), in Unique Logistics International (Sin) Pte Ltd. (“Unique Singapore”) pursuant to a Share Sale and Purchase Agreement, as amended, between the Company and ULHK.

Industry Trends, Trade Conditions and Competition

We specialize in shipping by air and sea from Asia to the United States. Our business is thus intricately linked to the economic, political and other market factors that impact trade and shipping in this sector. Geopolitical factors have resulted in United States’ importers moving production from China to other countries in the region. This trend poses challenges to ensure that we meet the changing logistics requirements of our customers and secure the capacity necessary by air or sea to successfully ship products for our customers from other parts of Asia.

~~Shipping~~The ~~from~~disruption ~~Asia~~of toshipping through the ~~United~~Suez ~~States~~Canal ~~continues~~due to becontinuing ~~influenced~~attacks byon ~~the~~vessels ~~conflicts~~ in the ~~Middle~~Red ~~East.~~Sea ~~United~~has ~~States’~~had ~~importers~~a ~~have~~significant impact on ~~also~~shipping ~~been~~logistics ~~wary~~as a number of ~~the~~shipping ~~potential~~companies ~~impact~~have ofdiverted ~~East~~their ~~Coast~~ships ~~dockworkers’~~around ~~industrial~~the ~~action,~~Cape ~~first~~of ~~anticipated~~Good inHope ~~October~~instead ~~2024~~of ~~and~~traveling ~~now~~through ~~deferred~~the toCanal, ~~possibly,~~increasing ~~January~~shipping ~~2025~~times and costs. InThis ~~anticipation~~diluted the impact of ~~such~~increased ~~disruptions~~capacity ~~and~~that ~~the~~was ~~longer~~expected ~~transit~~from ~~times~~the ondeployment ~~some~~of ~~shipping~~new ~~routes~~vessels. ~~due~~The toincreased ~~the~~transit ~~Middle~~around ~~East~~southern ~~conflicts,~~Africa ~~customers~~tied ~~have~~up ~~accelerated~~vessel ~~their~~capacity and resulted in higher shipping tocosts ~~protect~~and ~~inventory~~some ~~levels~~conversion to air freight. ~~This~~Recently there has ~~caused~~ ~~congestion~~been ~~and~~some ~~poses~~talk ~~challenges~~about ~~for~~a uspossible cessation of militant activities in the region. If this happens, there is likely to ~~manage~~be some downward trends in shipping costs as more capacity is freed up to the United States East Coast.

~~Air~~Increasing air shipping volumes ~~have~~and ~~increased~~reduced asairfreight acapacity ~~result~~for ofcommercial ~~accelerated~~imports ~~shipping~~has ~~and~~increased ~~another~~airfreight ~~more~~costs. ~~recent~~Delays ~~trend:~~in the ~~increasing~~delivery of ~~amount~~new ofaircraft ~~air~~have ~~freight volumes~~restricted ~~utilized~~capacity bygrowth. ~~Chinese~~As ~~E-Commerce~~new ~~shipping~~aircraft ~~companies.~~deliveries ~~Increasing~~get ~~air~~back ~~shipping~~on ~~volumes~~track and ~~reduced~~ocean ~~air~~shipping ~~freight~~ capacity ~~for~~is ~~commercial~~possibly ~~imports~~boosted ~~has~~by ~~increased~~the ~~air~~resumption ~~freight~~of Suez Canal sailing, there may be a downward movement in airfreight costs.

United States’ importers ~~remain~~anxiously ~~wary~~await ofmore ~~the~~clarity ~~potential impact of further tariffs~~ on ~~imports from China and are starting to plan further relocation of production in~~ the ~~longer~~tariff ~~term~~regime ~~and~~with ~~even more accelerated shipping in~~ the ~~shorter~~incoming ~~term~~administration. WeWhile ~~will~~geopolitical ~~likely~~de-risking from ~~begin~~China tomay ~~see~~be ~~the~~a ~~impact of~~continuing ~~anticipated~~trend, ~~tariffs~~there inmay ~~our~~be ~~financial~~new ~~results~~logistics ~~for~~challenges ~~the~~should ~~last~~tariffs ~~quarter~~cover ofother ~~our~~countries ~~fiscal~~and ~~year~~specific ~~ending May 31, 2025~~product types.

Results of Operations for the Three Months Ended ~~August~~November 3130, 2024, and ~~August~~November 3130, 2023

Revenue

For the three months ended ~~August~~November 3130, 2024, and 2023, Unique Logistics’ revenue by product line was as follows:

For the Three Months Ended August 31, 2024

For the Three Months Ended August 31, 2023

$ change

% change

For the Three Months Ended November 30, 2024

For the Three Months Ended November 30, 2023

$ change

% change

Airfreight services

4755,~~248~~751,~~102~~903

1936,~~147~~281,~~970~~790

2819,~~100~~470,~~132~~113

~~146~~53.87

Ocean freight and ocean services

5745,~~064~~760,~~403~~260

3016,~~728~~661,~~501~~249

2629,~~335~~099,~~902~~011

85174.7

Contract logistics

~~975~~831,~~579~~355

~~572~~740,~~712~~567

~~402~~90,~~867~~788

7012.3

Customs brokerage and other services

9,~~910~~883,~~153~~199

128,~~419~~158,~~101~~647

(21,~~508~~724,~~948~~552

)

~~(20~~21.21

Total revenues

~~115~~112,~~198~~226,~~237~~717

6261,~~868~~842,~~284~~253

5250,~~329~~384,~~953~~464

8381.25

The increase in total revenues for the three months ended ~~August~~November 3130, 2024, compared to the three months ended ~~August~~November 3130, 2023, is primarily due to increases in ~~airfreight services revenue and~~ ocean freight and ocean services revenue, ~~offset by a decrease in revenue from customs brokerage~~ and ~~other~~airfreight services revenue.

The increase in ~~air~~ocean freight and ocean services revenue was due to an ~~approximately~~increases ~~68.7% increase~~ in ~~pricing~~both price (that is, the rates that we charge customers), and ~~which~~volume ~~was~~period-over ~~responsible~~period. ~~for~~An 68approximately 111.50% ofprice ~~the total~~ increase infor ~~airfreight~~such services ~~revenue,~~resulted ~~and~~in ana ~~approximately 46~~17.3% increase in ~~volume~~ocean ~~during the three months ended August~~freight ~~31,~~and ~~2024~~ocean ~~compared~~services torevenue ~~the~~period-over ~~comparable~~ period. ofAn ~~2023~~approximately 30.2% ~~The~~increase ~~increases~~ in ~~both~~the ~~pricing and~~ volume ~~were~~of ~~due~~such ~~to significant increases in demand for air freight~~ services, ~~due~~as toa ~~geopolitical~~result ~~issues~~of ~~discussed~~adding new ~~above~~customers and ~~the~~increasing ~~rerouting~~orders ~~of vessels traveling~~ from ~~Asia to Europe and~~ the ~~East~~existing ~~Coast~~customers ofresulted ~~the~~in ~~United~~an ~~States~~82.7% ~~during~~increase ~~the~~in ~~quarter~~ocean ~~ended~~freight ~~August~~and ~~31,~~ocean ~~2024~~services ~~compared to the quarter ended August 31, 2023~~revenue.

The increase in ~~ocean~~airfreight ~~freight~~services revenue ~~was~~during ~~due to~~the athree ~~price~~months ~~increase~~ended ofNovember ~~approximately~~30, ~~117.6%~~2024 ~~for such services~~ compared to the ~~three-month~~comparable period ~~ended~~of ~~August 31,~~ 2023, was asdue ~~shipping demand~~to ~~picked~~an upapproximately 69.7% increase in spot market pricing, which ~~resulted~~was inresponsible for a 117.16% increase in ~~ocean~~airfreight services ~~freight~~ revenue ~~period-over period~~, offset by aan 17approximately 9.14% decrease in ~~such~~ ~~revenue~~volume, ~~resulting~~which ~~from~~contributed to a 14decrease of 17.76% ~~decrease~~in airfreight services revenue. The increase in ~~volume~~pricing was mainly due to aan ~~shift~~increase byin ~~major~~demand ~~customers~~for airfreight services due to the disruption of shipping through the Suez Canal, as discussed above, which led to reduced airfreight ~~services~~space availability and cost increases, ~~quarter~~while the ~~over~~decrease in volume related to decreased demand as a result of specific customers having less need for inventory replenishment quarter-over-quarter.

The decrease in revenue from custom brokerage and other services during the three months ended August 31, 2024 compared to the quarter ended August 31, 2023, was a result of customers paying their own duties at the Company’s encouragement.

Costs and Operating Expenses

For the three months ended ~~August~~November 3130, 2024, and ~~August 31,~~ 2023, Unique Logistics’ costs and operating expenses were as follows:

	For the Three Months ended August 31, 2024			For the Three Months ended August 31, 2023			$ change			% change
	For the Three Months ended November 30, 2024			For the Three Months ended November 30, 2023			$ change			% change
Cost of sales
Costs and operating expenses:
Airfreight services	$	4452,~~845~~034,~~501~~147		$	1734,~~892~~405,~~433~~651		$	2617,~~953~~628,~~068~~496			~~150~~51.62	%
Ocean freight and ocean services		5139,~~117~~880,~~718~~673			2513,~~819~~145,~~755~~339			2526,~~297~~735,~~963~~334			98203.04	%
Contract logistics		~~255~~253,~~558~~667			~~168~~212,~~158~~645			8741,~~400~~022			5219.03	%
Customs brokerage and other services		89,~~506~~309,~~125~~938			107,~~748~~167,~~897~~890			(2,~~242~~142,~~772~~048	)		~~(20~~29.9	)%
Salaries and related costs		56,~~218~~331,~~613~~626			65,~~016~~746,~~892~~888			~~(798~~584,~~279~~738	)		~~(13~~10.32	)%
Professional fees		1418,~~055,949~~725			~~807~~824,~~893~~569			~~248~~(405,~~056~~844	)		30(49.72	)%
Rent and occupancy		1,~~362~~198,~~424~~388			1,~~096~~109,~~565~~425			~~265~~88,~~859~~963			248.20	%
Selling and promotion		~~576~~642,~~144~~237			~~714~~563,~~971~~717			~~(138~~78,~~827~~520	)		~~(19~~13.49	)%
Depreciation and amortization		~~467~~538,~~626~~667			~~699~~750,~~400~~943			(~~231~~212,~~774~~276	)		(3328.13	)%
Foreign exchange (gains) and losses		~~(28~~75,~~237~~546	)		(~~194~~99,~~186~~881	)		~~165~~175,~~949~~427			(85175.56	)%
Other expense		639,722			666,165			(26,443	)		(4.0	)%
Gain on business disposal		(356,953	)		-			(356,953	)		-
Total operating expenses	$	114,017,143		$	64,436,943			49,580,200			76.9	%
Other expense		1,078,745			(634	)		1,079,379			-
Total costs and operating expenses	$	111,405,407			63,826,552			47,578,855			74.5	%

The 76 74.95% increase in total costs and operating expenses was primarily due to aan 9784.17% increase in the ~~cost~~direct ofproduct ~~sales,~~costs ~~offset~~combined by(airfreight, ~~an aggregate~~ocean ~~decrease~~freight, incustom ~~other~~brokerage and ~~operating~~contract ~~expenses.~~logistics ~~The~~costs) ~~increase~~compared inwith the ~~cost~~same ofperiod ~~sales~~from inlast ~~each~~year. ofThe ~~airfreight~~increase ~~services, ocean freight and ocean~~in ~~services,~~ ~~and~~direct ~~contract~~product ~~logistics~~costs was primarily attributable to the increased ~~revenues~~purchase prices and additional volumes processed during the three months ended ~~August~~November 3130, 2024 compared to the same period of 2023, aswhich ~~discussed~~correlates ~~above~~with ~~under~~the ~~Revenue~~sales revenue increases in each category. Increase in Other expense relates primarily to an increase in the Company’s enhancements of its digital supply chain solutions and completed specific customers’ EDI integrations projects.

Gross Margins

Although revenue and direct costs both increased during the three months ended August 31, 2024 compared to the three months ended August 31, 2023, the gross margin as a percentage of revenue decreased from 13.1% during the 2023 period to 9.1% during the 2024 period. This decrease was primarily the result of an increase in airfreight revenue that historically produces lower margins than ocean freight revenue due to higher utilization during the 2024 period of spot market contracts as opposed to ocean freight minimum quantity commitments that generally provide more favorable freight rates than the spot market. Gross margin is an important measurement of the logistics company efficiency and profitability. The Company is focused on this and other measures when making strategic decisions and investments.

Other Income (Expenses)

During the quarter ended ~~August~~November 3130, 2024, total other expenses were ~~approximately~~ $03.41 million and consisted ~~primarily~~ of $21.06 million of interest expense ~~offset~~and bya loss ~~change~~ in fair value of derivative liabilities ~~resulting in gain~~ of $1.65 million. During the quarter ended ~~August~~November 3130, 2023, total other expenses ~~consisted~~ of $1.42 million consisted of interest expense of $1.0 million and a $0.2 million decrease in the fair value of derivative liabilities. The increase in interest expense quarter -over -quarter was due to higher debt balances during the quarter ended ~~August~~November 3130, 2024, as borrowings under our line of credit with TBK Bank increased due to higher sales and payments made to the shipping lines. ~~Also, interest~~ Interest expense also increased due to ~~our~~the Company’s restructuring of promissory notes due to ~~ULHK~~related inparties during the 2024 ~~that~~calendar year, which resulted in ~~our~~ the Company issuing new notes that accrue interest to replace interest free notes. ~~Changes in the fair value of derivative liabilities are due to a reduction in the enterprise value of the Company that is a primary driver for the mark to market valuation adjustment.~~

Income Tax Expense (Benefit)

~~Due~~For tothe ~~cumulative~~three-months ~~taxable~~ended ~~losses~~November ~~as of August 31~~30, 2024, the Company ~~established~~recorded ~~a deferred~~$0.5 million income tax ~~asset~~expense ~~valuation~~with ~~allowance~~an ineffective ~~the~~tax ~~amount~~rate of $329.47% ~~million~~compared with ~~which~~benefit ~~resulted~~of in0.03 ~~tax~~million ~~expense~~and an effective rate of $30.39% ~~million~~for asthree ~~part~~months ofended ~~its~~November 30, 2023. The Company has determined that ~~annual~~it ~~tax~~is ~~provision~~not ~~compared~~more ~~with~~likely ~~income~~than ~~tax~~not ~~benefit~~to recognize a portion of ~~$0.5~~its ~~million~~federal, ~~recorded~~foreign ~~during~~and state deferred tax assets. For the three -months ended November ~~August 31~~30, 2023, ~~based on~~our ~~net~~effective ~~loss~~tax ~~before~~rate ~~income~~differed ~~taxes~~from ~~for~~the ~~that quarter~~U.S. ~~This~~federal statutory rate primarily as a result of derecognition of the deferred tax asset ~~valuation~~related ~~allowance~~to isa ~~reversable~~business indisposition ~~future~~during ~~periods~~the ~~when there~~quarter ~~will~~ended beNovember ~~sufficient~~30, ~~cumulative taxable income~~2024.

Results of Operations for the Six Months Ended November 30, 2024 and 2023

Revenue

For the six months ended November 30, 2024 and 2023, Unique Logistics’ revenue by product line was as follows:

	For the Six Months ended November 30, 2024		For the Six Months ended November 30, 2023		$ change			% change

Airfreight services	$	103,000,005	$	55,429,760	$	47,570,245			85.8	%
Ocean freight and ocean services		102,824,663		47,389,750		55,434,913			117.0	%
Contract logistics		1,806,934		1,313,279		493,655			37.6	%
Customs brokerage and other services		19,793,352		20,577,748		(784,396	)		(3.8	)%
Total revenues	$	227,424,954	$	124,710,537		102,714,417			82.4	%

The increase in total revenues for the six months ended November 30, 2024, compared to the six months ended November 30, 2023, is almost entirely due to increases in airfreight and ocean freight and ocean services revenue.

The 85.8% increase in airfreight revenue was due to a 19.7% increase in volume, which contributed 22.9% of the increase in total revenues, and a 55.3% increase in pricing, which contributed 77.1% of the increase in total revenues. The increase in pricing was mainly due to an increase in demand for airfreight services due to the disruption of shipping through the Suez Canal and the resulting reductions in airfreight space availability and cost increases, as discussed above.

The 117.0% increase in ocean freight and ocean services revenue was mostly due to a 120.9% increase in spot market pricing, which resulted in a 101.5% increase in such revenue.

Costs and Operating Expenses

For the six months ended November 30, 2024 and 2023, Unique Logistics’ costs and operating expenses were as follows:

	For the Six Months ended November 30, 2024			For the Six Months ended November 30, 2023			$ change			% change
Costs and operating expenses:
Airfreight services	$	96,879,648		$	52,298,084		$	44,581,564			85.2	%
Ocean freight and ocean services		90,998,391			38,965,094			52,033,297			133.5	%
Contract logistics		509,225			380,803			128,422			33.7	%
Customs brokerage and other services		17,816,063			17,916,787			(100,724	)		(0.6	)%
Salaries and related costs		11,550,239			11,763,780			(213,541	)		(1.8	)%
Professional fees		1,474,674			1,632,462			(157,788	)		(9.7	)%
Rent and occupancy		2,560,812			2,205,990			354,822			16.1	%
Selling and promotion		1,218,381			1,278,688			(60,307	)		(4.7	)%
Depreciation and amortization		1,006,293			1,450,343			(444,050	)		(30.6	)%
Foreign exchange transactions, net		47,309			(294,067	)		341,376			(116.1	)%
Gain on business disposal		(356,953	)		-			(356,953	)		-
Other expense		1,718,467			665,531			1,052,936			117.7	%
Total costs and operating expenses	$	225,422,549		$	128,263,494			97,159,055			75.7	%

The 75.7% increase in total costs and operating expenses was primarily due to an 88.2% increase in the direct product costs combined compared with the same period from last year. Total direct product cost was $206.2 million for the six months ended November 30, 2024, compared to $109.6 million for the six months ended November 30, 2023, an increase mostly related to an increase in spot market purchasing prices in both airfreight and ocean freight. Increase in Other expenses relates primarily to an increase in the Company’s enhancements of its digital supply chain solutions and completed specific customers’ EDI integrations projects.

Other Income (Expenses)

For the six months ended November 30, 2024, total other expenses were $3.5 million and consisted of $3.6 million of interest expense and a gain from the change in fair value of derivative liabilities of $0.1 million. For the six months ended November 30, 2023, total other expenses of $2.6 million consisted of interest expense of $2.4 million and a $0.2 million decrease in the fair value of derivative liabilities. The increase in interest expense period-over-period was due to higher debt balances during the six months ended November 30, 2024, as borrowings under our line of credit with TBK Bank increased due to higher sales and payments made to the shipping lines. Interest expense also increased due to the Company’s restructuring of promissory notes due to related parties during 2024 calendar year, which resulted in the Company issuing new notes that accrue interest to replace interest free notes

Income Tax Expense (Benefit)

The Company recorded a provision for income tax expense of $3.9 million, reflecting an effective tax rate of 693.1%, and $0.5 million of income tax benefit, reflecting an effective tax rate of 9.1%, respectively, for the six months ended November 30, 2024, and November 30, 2023. The effective rate for the six months ended November 30, 2024 differed from the U.S. federal statutory rate primarily due to the recognition of a valuation allowance during the period. The deferred tax asset valuation allowance is reversable in future periods if there is sufficient cumulative taxable income in such periods.

Liquidity and Capital Resources

The Company’s principal sources of cash are (i) cash generated from operations, (ii) borrowings available under its revolving line of credit and (iii) proceeds from future debt or equity issuances. As of ~~August~~November 3130, 2024, the Company had cash and cash equivalents on hand of approximately $3.57 million, negative working capital of $02.38 million, and $29.23 million available to draw under its operating line of credit with TBK Bank, SSB (the “TBK Facility”) based on the amount of its accounts receivable on such date. On September 12, 2024, the Company entered into an agreement with TBK Bank ~~(the “TBK Facility”)~~ to temporarily increase the credit limit under the TBK Facility from $25.0 million to $30.0 million for a period of six months through March 12, 2025. The Company has incurred net losses of $24.14 million and used cash for its operations in the amount of $105.25 million during the ~~quarter~~six months ended ~~August~~November 3130, 2024, primarily due to the ramp up of accounts receivable and accounts payable during the most recent quarter ended due to an increase in sales. The negative working capital, net losses and cash used in operations are all indicators of substantial doubt about ~~its~~the Company’s ability to continue as a going concern within one year after the date that the condensed consolidated financial statements ~~are~~appearing elsewhere in this report are issued.

The Company is currently evaluating several different strategies to enhance its liquidity position. These strategies may include, but are not limited to, pursuing additional actions under its strategic plan, seeking additional financing from both the public and private markets through the issuance of equity securities and seeking to extend the term of outstanding debt. The outcome of these matters cannot be predicted with any certainty at this time. There can be no assurance that the Company will be able to raise the capital it needs to continue its operations on satisfactory terms or at all. If capital is not available to the Company when, and in the amounts, needed, the Company could be required to liquidate its assets, cease or curtail operations, which could materially harm its business, financial condition and results of operations, or seek protection under applicable bankruptcy laws or similar state proceedings.

The Company is continually evaluating its liquidity requirements inconsidering ~~light of~~ its operating needs, growth initiatives and capital resources. Based on its assessment of the Company’s projected cash flow and business performance as of and subsequent to ~~August~~November 3130, 2024, management believes that the Company’s current cash and cash availability under the TBK facility as well as the ability to renegotiate the debt repayments would be sufficient to support its operations for at least the next 12 months from the issuance of this report. The Company'’s plan includes the items ~~noted~~ noted above as well as securing external financing, which may include raising debt or equity capital. These plans are not entirely within ~~the~~ the Company'’s control including its ability to raise sufficient capital on favorable terms, if at all, and absent an infusion of sufficient capital there is substantial doubt about its ability to continue as a going concern for ~~twelve~~12 months after the date the condensed ~~consolidated~~ consolidated financial statements for the ~~quarter~~three and six months ended ~~August~~November 3130, 2024 are issued.

Critical Accounting Estimates

We consider an accounting estimate to be critical if: (1) the accounting estimate requires us to make assumptions about matters that were highly uncertain at the time the accounting estimate was made, and (2) changes in the estimate that are reasonably likely to occur from period to period, or use of different estimates that we reasonably could have used in the current period, would have a material impact on our financial condition or results of operations.

Management has discussed the development and selection of these critical accounting estimates with our board of directors. In addition, there are other items within our financial statements that require estimation but are not deemed critical as defined above. Changes in estimates used in these and other items could have a material impact on our financial statements.

Our critical accounting estimates are discussed in Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” section of our annual report on Form 10-K for the year ended May 31, 2024.

Adjusted EBITDA

We define adjusted EBITDA as earnings before interest, taxes, depreciation and amortization, transaction gains and losses, other income, merger and acquisition costs, impairment charges and certain other non-recurring items.

Adjusted EBITDA is not a measurement of financial performance under GAAP and may not be comparable to other similarly titled measures of other companies. We present adjusted EBITDA because we believe that adjusted EBITDA is a useful supplement to net income as an indicator of operating performance. We use adjusted EBITDA as a financial metric to measure the financial performance of the business because management believes that it provides additional information with respect to the performance of our fundamental business activities. For this reason, we believe that adjusted EBITDA will also be useful to others, including our stockholders, as a valuable financial metric.

Adjusted EBITDA should not be considered as an alternative to net income, as an indicator of performance or as an alternative to cash flows from operating activities as an indicator of cash flows, in each case as determined in accordance with GAAP, or as a measure of liquidity. In addition, adjusted EBITDA does not take into account changes in certain assets and liabilities as well as interest and income taxes that can affect cash flows. We do not intend the presentation of this non-GAAP financial measure to be considered in isolation or as a substitute for results prepared in accordance with GAAP. This non-GAAP financial measure should be read only in conjunction with our condensed consolidated financial statements prepared in accordance with GAAP.

Following is the reconciliation of our consolidated net income to adjusted EBITDA for the three and six months ended ~~August~~November 3130, 2024 and 2023:

	For the three months Ended August 31, 2024			For the three months ended August 31, 2023
	For the three months Ended November 30, 2024			For the three months ended November 30, 2023
Net loss	$	(2,~~107~~338,~~614~~094	)	$	(2,~~311~~870,~~128~~683	)
Add back:
Income tax expense (benefit)		3535,~~349,563~~561			(~~493~~24,~~831~~800	)
Depreciation and amortization		467,626			497,450
Depreciation and amortization*		538,667			537,818
(Gain)/loss on foreign exchange		~~(28~~75,~~237~~546	)		(~~194~~99,~~186~~881	)
Change in fair value of derivative liabilities		(1,~~613~~472,~~621~~951	)		21160,~~788~~075
Interest expense		21,~~018~~666,~~622~~144			1,~~390~~026,~~208~~165
Adjusted EBITDA	$	21,~~086~~950,~~339~~775		$	(1,~~089~~271,~~699~~306	)

	For the Six Months Ended November 30, 2024			For the Six Months Ended November 30, 2023
Net loss	$	(4,445,707	)	$	(5,181,811	)

Add Back:
Income tax expense (benefit)		3,885,124			(518,631	)
Depreciation and amortization**		1,006,293			1,024,093
(Gain)/loss on foreign exchange		47,309			(294,067	)
Change in fair value of derivative liability		(140,670	)		181,863
Interest expense		3,684,765			2,416,373

Adjusted EBITDA	$	4,037,114		$	(2,372,180	)

* Six months ended November 30, 2023 depreciation expense is reduced by $426,250 due to reclassification needed between right of use asset amortization (part of rent expense) and amortization of intangibles. Three months ended November 30, 2023 was also reduced by $213,125 compared to previously reported amount.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

As a smaller reporting company, we are not required to provide the information required by this item.

ITEM 4. CONTROLS AND PROCEDURES

We maintain “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, that are designed to ensure that information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our principal executive officer to allow timely decisions regarding required disclosure. In designing and evaluating our disclosure controls and procedures, the Company recognized that disclosure controls and procedures, no matter how well conceived and operated, can provide only reasonable assurance of achieving the desired control objectives, and we ~~necessarily~~ are required to apply our judgment in evaluating the cost-benefit relationship of possible disclosure controls and procedures.

As of ~~August~~November 3130, 2024, our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures. Our management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives, and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Our Chief Executive Officer and Chief Financial Officer have concluded, based upon the evaluation described above, that as of ~~August~~November 3130, 2024, our disclosure controls and procedures were not effective and require remediation in order to be effective at the reasonable assurance level.

In addition, our auditors identified material weaknesses in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the audit of the fiscal year ended May 31, 2024. A material weakness is a deficiency, or combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of our annual or interim financial statements will not be prevented or detected on a timely basis. The material weaknesses identified relate to the fact that we did not design and maintain an effective control environment commensurate with our financial reporting requirements, including (a) lack of a sufficient number of trained professionals with an appropriate level of accounting knowledge, training and experience and (b) we have not completed a full risk assessment of our internal control over financial reporting at the activity level, including process documentation and testing. In the course of preparing the financial statements for the year ended May 31, 2024, we identified separate material weaknesses in internal control over financial reporting, which relates to the ineffective design and implementation of information technology general controls (“ITGC”) combined with the lack of properly designed management review controls to compensate for these deficiencies. The Company’s ITGC deficiencies included improperly designed controls pertaining to user access rights and segregation of duties over systems that are critical to the Company’s system of financial reporting. Management’s general assessment of the above processes in light of the Company’s size, maturity and complexity, as to the design and effectiveness of the internal control over financial reporting, is that the key controls and procedures in each of these processes provide reasonable assurance regarding reliability of financial reporting and the preparation of financial statements for external purposes in accordance with GAAP.

Changes in Internal Control over Financial Reporting

There have not been any changes in our internal control over financial reporting during the quarter ended ~~August~~November 3130, 2024 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

The Company is not involved in any disputes and does not have any litigation matters pending that it believes could have a material adverse effect on its financial condition or results of operations. There is no action, suit, proceeding, inquiry or investigation before or by any court, public board, government agency, self-regulatory organization or body pending or, to the knowledge of the Company’s executive officers or any of its subsidiaries, threatened against or affecting the Company, its common stock, any of its subsidiaries or of the Company’s or the Company’s subsidiaries’ officers or directors in their capacities as such, in which an adverse decision could have a material adverse effect.

From time to time, however, we may become involved in various lawsuits and legal proceedings that arise in the ordinary course of our business. Litigation is subject to inherent uncertainties, and an adverse result in any such matters may arise from time to time that may harm our business.

ITEM 1A. RISK FACTORS

Our business, financial condition, results of operations, and cash flows may be impacted by a number of factors, many of which are beyond our control, including those set forth in our most recent Annual Report on Form 10-K and in our other filings with the SEC, the occurrence of any one of which could have a material adverse effect on our actual results. There have been no material changes to the Risk Factors previously disclosed in our Annual Report on Form 10-K and our other filings with the SEC.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES, USE OF PROCEEDS, AND ISSUER REPURCHAES OF EQUITY SECURITIES.

There were no unregistered sales of the Company’s equity securities during the quarter ended ~~August~~November 3130, 2024.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. MINE SAFETY DISCLOSURES

Not Applicable.

ITEM 5. OTHER INFORMATION

~~None~~Termination of a Material Definitive Agreement; Creation of a Direct Financial Obligation.

9On January 14, 2025, the Company entered into a Mutual Termination of the Share Sale and Purchase Agreement (the “Termination Agreement”) with Unique Logistics Holdings Limited (“ULHK”). Although the Termination Agreement is dated and was executed on January 14, 2025, the termination was made effective as of November 30, 2024.

~~ITEM~~The 6Termination Agreement terminates that certain Share Sale and Purchase Agreement, dated September 13, 2022, as amended (the “Purchase Agreement”), pursuant to which the Company had agreed to acquire from ULHK a 65% ownership interest in Unique Logistics International (Vietnam) Co. ~~EXHIBITS~~Ltd. (“Unique-Vietnam”). The termination was made in accordance with Section 8.2(a) of the Purchase Agreement due to the failure to obtain necessary governmental, regulatory and corporate authorizations required to complete the transaction under Sections 3.1(a) and 3.1(c) thereof.

		Incorporated by
		Reference		Filed or Furnished
Exhibit Number	Exhibit Description	Form	Exhibit	Filing Date	Herewith
10.1	Promissory Note in the principal amount of $1,800,000, dated August 1, 2024, in favor of Unique Logistics Holdings Limited.	8-K	10.1	8/7/2024
31.1	Rule 13a-14(a) / 15d-14(a) Certification of Chief Executive Officer.				X
31.2	Rule 13a-14(a) / 15d-14(a) Certification of Chief Financial Officer.				X
32.1	Section 1350 Certification of Chief Executive Officer.				X
32.2	Section 1350 Certification of Chief Financial Officer.				X
101.INS	Inline XBRL Instance Document				X
101.SCH	Inline XBRL Taxonomy Extension Schema Document				X
101.CAL	Inline XBRL Taxonomy Extension Calculation Linkbase Document				X
101.DEF	Inline XBRL Taxonomy Extension Definition Linkbase Document				X
101.LAB	Inline XBRL Taxonomy Extension Label Linkbase Document				X
101.PRE	Inline XBRL Taxonomy Extension Presentation Linkbase Document				X
104	Cover Page Interactive Data File (embedded within the Inline XBRL document)				X

As a result of the termination, the Purchase Agreement and all related transaction documents, including a promissory note issued on February 21, 2023, in the principal amount of $1,000,000, have been cancelled and are of no further force or effect.

Additionally, the Termination Agreement provides that Unique Vietnam and another company identified by the Company (“Vietnam-Co”) will offer employment to at least 30 of the 37 employees of Unique-Vietnam including 10 specifically designated employees highlighted on Schedule A of the Termination Agreement whose employment must be transferred (the “Designated Employees”).

As consideration for ULHK’s consent to the termination of the Purchase Agreement and related transactions, the Company agreed to pay ULHK an accommodation fee of $650,000 (the “Accommodation Fee”) in the form of a promissory note due on December 31, 2025 (the “Fee Note”). The issuance of the Fee Note is contingent upon the completion of Vietnam-Co’s employment offers to the Designated Employees. If one or more of the Designated Employees do not accept employment, the Company and ULHK will negotiate a reduction of the Accommodation Fee.

Additionally, ULHK has agreed to pay the Company a fee equal to 65% of Unique-Vietnam’s net income from February 1, 2023, to November 30, 2024. If Vietnam-Co does not complete the employee transfer by February 28, 2025, ULHK will pay an additional delay fee equal to 65% of Unique-Vietnam’s net income from the November 30, 2024 until the employee transfer is complete, which fee will not exceed the amount of the Accommodation Fee. At the Company’s discretion, any fees owned by ULHK under the Termination Agreement may be offset against amounts payable under the Fee Note.

The above contains only a brief description of the material terms of and does not purpose to be a complete description of the rights and obligations of the parties to the Termination Agreement, and such description is qualified in its entirety by reference to the full text of the Termination Agreement, a copy of which is filed as Exhibit 10.10 to this Quarterly Report on Form 10-Q.

ITEM 6. EXHIBITS

		Incorporated by
Exhibit		Reference		Filed or Furnished
Number	Exhibit Description	Form	Exhibit	Filing Date	Herewith
10.1	Amendment No. 3 to Loan and Security Agreement, dated as of September 12, 2024, by and among Unique Logistics International, Inc., Unique Logistic Holdings, Inc., Unique Logistics International (NYC), LLC, Unique Logistics International (BOS), Inc., and TBK Bank, SSB.	8-K	10.1	09/18/24
10.2	Amendment to Employment Agreement between Unique Logistics International, Inc. and Eli Kay, dated September 17, 2024.	8-K	10.1	09/23/24
10.3	Note 11 Amendment, dated as of October 7, 2024, by and between Unique Logistics International, Inc. and Unique Logistics Holdings Limited.	8-K	10.1	10/10/24
10.4	Note 12 Amendment, dated as of October 7, 2024, by and between Unique Logistics International, Inc. and Unique Logistics Holdings Limited.	8-K	10.2	10/10/24
10.5	Amended Second Net Assets Note, dated as of October 7, 2024, by and between Unique Logistics International, Inc. and Unique Logistics Holdings Limited.	8-K	10.3	10/10/24
10.6	Amended Original Seller Note, dated as of October 7, 2024, by and between Unique Logistics International, Inc. and Unique Logistics Holdings Limited.	8-K	10.4	10/10/24
10.7	Amended ULHL Note, dated as of October 7, 2024, by and between Unique Logistics International, Inc. and Unique Logistics Holdings Limited.	8-K	10.5	10/10/24
10.8	FTS Promissory Note Amendment, dated as of October 7, 2024, by and between Unique Logistics International, Inc. and Frangipani Trade Services, Inc.	8-K	10.6	10/10/24
10.9	Promissory Note in the principal amount of $350,000, dated October 21, 2024, in favor of Unique Logistics Holdings Limited.	8-K	10.1	10/23/24
10.10	Mutual Termination of the Share Sale and Purchase Agreement dated January 14, 2025, by and between Unique Logistics Holdings Limited and Unique Logistics International, Inc.				X
31.1	Rule 13a-14(a) / 15d-14(a) Certification of Chief Executive Officer.				X
31.2	Rule 13a-14(a) / 15d-14(a) Certification of Chief Financial Officer.				X
32.1	Section 1350 Certification of Chief Executive Officer.				X
32.2	Section 1350 Certification of Chief Financial Officer.				X
101.INS	Inline XBRL Instance Document				X
101.SCH	Inline XBRL Taxonomy Extension Schema Document				X
101.CAL	Inline XBRL Taxonomy Extension Calculation Linkbase Document				X
101.DEF	Inline XBRL Taxonomy Extension Definition Linkbase Document				X
101.LAB	Inline XBRL Taxonomy Extension Label Linkbase Document				X
101.PRE	Inline XBRL Taxonomy Extension Presentation Linkbase Document				X
104	Cover Page Interactive Data File (embedded within the Inline XBRL document)				X

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

UNIQUE LOGISTICS INTERNATIONAL, INC.
By:	/s/ Sunandan Ray
	Sunandan Ray
	Chief Executive Officer (Principal Executive Officer)
	December 16, 2024
	March 7, 2025
By:	/s/ Eli Kay
	Eli Kay
	Chief Financial Officer (Principal Financial Officer)
	December 16, 2024
	March 7, 2025

1112

Filing Compare · Unique Logistics International, Inc.