UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~September~~March 3031, ~~2015~~2016

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File Number: 000-54007

Seaniemac International, Ltd.

(Exact name of registrant as specified in its charter)

Nevada		20-4292198
(State or other jurisdiction of		(I.R.S. Employer
incorporation or organization)		Identification No.)

780 New York Avenue, Suite A, Huntington, New York		11743
(Address of principal executive offices)		(Zip Code)

(386) 409-0200

(Registrant’s telephone number, including area code)

N/A

(Former Name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [X] No [ ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.

Large accelerated filer	[ ]	Accelerated filer	[ ]

Non-accelerated filer	[ ] (Do not check if a smaller reporting company)	Smaller reporting company	[X]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [X]

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. As of ~~March~~June 93, 2016, there are ~~673~~1,~~842~~180,~~729~~ 498,461 shares of common stock, $0.001 par value, outstanding.

INDEX

		PAGE	~~PAGE~~
PART I. FINANCIAL INFORMATION
Item 1.	Financial Statements	F-1	~~F-1~~
	Condensed Consolidated Balance Sheets September 30, 2015 (unaudited) and December 31, 2014		F-1
	Condensed Consolidated Balance Sheets March 31, 2016 (unaudited) and December 31, 2015	F-1
	Condensed Consolidated Statements of Operations and Comprehensive loss for the three and nine months ended September 30, 2015 and 2014 (unaudited)		F-2
	Condensed Consolidated Statements of Operations and Comprehensive loss for the three months ended March 31, 2016 and 2015 (unaudited)	F-2
	Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2015 and 2014 (unaudited)		F-4
	Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2016 and 2015 (unaudited)	F-4
	Notes to Condensed Consolidated Financial Statements (unaudited)	F-5	~~F-5~~
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	4	4
Item 3.	Quantitative and Qualitative Disclosures about Market Risk	13	16
Item 4.	Controls and Procedures	13	16
PART II. OTHER INFORMATION
Item 1.	Legal Proceedings	14	17
Item 1A.	Risk Factors	14	17
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	14	17
Item 3.	Defaults upon Senior Securities	15	17
Item 4.	Mine Safety Disclosures	15	17
Item 5.	Other Information	15	17
Item 6.	Exhibits	15	17
SIGNATURES		16	18

- 2 -

FORWARD-LOOKING STATEMENTS

This report contains forward-looking statements regarding our business, financial condition, results of operations and prospects. Words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “estimates” and similar expressions or variations of such words are intended to identify forward-looking statements, but are not deemed to represent an all-inclusive means of identifying forward-looking statements as denoted in this report. Additionally, statements concerning future matters are forward-looking statements.

Although forward-looking statements in this report reflect the good faith judgment of our management, such statements can only be based on facts and factors currently known by us. Consequently, forward-looking statements are inherently subject to risks and uncertainties and actual results and outcomes may differ materially from the results and outcomes discussed in or anticipated by the forward-looking statements. Factors that could cause or contribute to such differences in results and outcomes include, without limitation, those specifically addressed under the headings “Risk Factors” in our annual report on Form 10-K for the fiscal ~~year~~three ~~ended~~months ~~December~~ended March 31, ~~2014~~2015 as filed with the Securities and Exchange Commission on December 31, 2015 and in other reports that we file with the SEC. You are urged not to place undue reliance on these forward-looking statements, which speak only as of the date of this report.

We file reports with the SEC. The SEC maintains a website (www.sec.gov) that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC, including us. You can also read and copy any materials we file with the SEC at the SEC’s Public Reference Room at 100 F Street, NE, Washington, DC 20549. You can obtain additional information about the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330.

We undertake no obligation to revise or update any forward-looking statements in order to reflect any event or circumstance that may arise after the date of this report, except as required by law. Readers are urged to carefully review and consider the various disclosures made throughout the entirety of this quarterly report, which are designed to advise interested parties of the risks and factors that may affect our business, financial condition, results of operations and prospects.

- 3 -

PART I. FINANCIAL INFORMATION

Item 1 - Financial Statements

SEANIEMAC INTERNATIONAL, LTD. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

	September 30, 2015			December 31, 2014
	March 31, 2016			December 31, 2015
	(UNAUDITED)
ASSETS
Current Assets
Cash	$	~~385~~25,761		$	~~446~~959
Receivable - related parties		-			1,825
Prepaid expenses and other current assets		43,016			1,000
Prepaid expenses and other current assets		9,628			76,473
Total Current Assets		68,777			1,959
Total Current Assets		10,013			78,744
Equipment and intangible assets, net		1,963,582			696
Equipment, net		870			1,446
Deferred loan costs, net		-			-
Deferred loan costs, net		914			14,282
Total Assets	$	2,032,359		$	2,655
Total Assets	$	11,797		$	94,472
LIABILITIES AND DEFICIT
Current Liabilities
Convertible promissory notes, net	$	~~422~~595,~~916~~406		$	~~421~~566,~~865~~624
Notes payable		301,~~000~~959,562			6630,~~530~~000
Accounts payable and accrued expenses		2,~~285~~211,~~845~~954			21,~~055~~701,~~869~~474
Loans payable -related parties		1,039,584			1,062,380
Stock payable		71			-
Convertible loans payable -related parties, net		79,750			110,862
Due to related parties		628,007			474,798
Accrued officer’s compensation		112,500			90,000
Due to non related parties		199,826			199,025
Debt derivative liabilities		1,186,435			1,282,532
Loans payable -related parties		932,118			995,494
Warrant derivative liabilities		880,771			545,837
Accrued officer’s compensation		127,500			120,000
Total Current Liabilities		6,037,801			5,635,875
Debt derivative liabilities		1,500,053			2,310,067
Warrant derivative liabilities		1,453,263			1,616,758
Total Current Liabilities		9,607,760			8,014,240
Commitments and Contingencies
Deficit
Convertible Preferred stock, $0.001 par value: 10,000,000 shares authorized, Series A:2,500,000 shares authorized, 2,293,750 shares issued and outstanding		2,294			2,294
Convertible Preferred stock, $0.001 par value: 10,000,000 shares authorized,
Series A:2,500,000 shares authorized, 2,293,750 shares issued and outstanding		2,294			2,294
Series B:1,500,000 shares authorized, 1,250,000 shares issued and outstanding		1,250			1,250
Series C:2,000,000 shares authorized, 1,828,569 shares issued and outstanding		1,829			1,829
Series D:100,000 shares authorized, 100,000 shares issued and outstanding		100			100
Common stock, $0.001 par value; 2,000,000,000 shares authorized, 673,842,729 and 74,721,445 shares issued and outstanding, as of September 30, 2015 and December 31, 2014, respectively		673,842			74,721
Common stock, $0.001 par value; 2,000,000,000 shares authorized, 843,969,712 and 673,842,729 shares issued and outstanding, as of March 31, 2016 and December 31, 2015, respectively		843,969			673,842
Common stock issuable, $0.001 par value; 15,000,000 and 0 shares as of September 30, 2015 and December 31, 2014, respectively		15,000			-
Common stock issuable, $0.001 par value; 60,000,000 and 15,000,000 shares as of March 31, 2016 and December 31, 2015, respectively		60,000			15,000
Additional paid-in capital		~~412~~585,~~433~~779			1476,~~890~~198
Subscription receivable		(131	)		(131	)
Accumulated other comprehensive income		~~145~~159,~~937~~763			49225,~~642~~629
Accumulated deficit		(68,~~644~~580,~~360~~526	)		(58,~~124~~738,~~752~~551	)
Total Seaniemac International, Ltd. Stockholders’ Deficit		(56,~~391~~925,~~806~~673	)		(47,~~993~~342,~~157~~540	)
Non-controlling interest		(~~634~~649,~~198~~728	)		(~~548~~669,~~246~~045	)
Total Deficit	$	(67,~~026~~575,~~004~~401	)	$	(58,~~541~~011,~~403~~585	)
Total Liabilities and Deficit	$	112,~~797~~032,359		$	942,~~472~~655

See the accompanying notes to unaudited condensed consolidated financial statements.

F-1

SEANIEMAC INTERNATIONAL, LTD. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

(Unaudited)

	Three Months Ended September 30,						Nine Months Ended September 30,
	Three Months Ended March 31,
	2015			2014			2015			2014
	2016			2015
Gross gaming revenue	$	10(72,~~621~~492	)	$	~~100~~107,~~194~~119		$	~~163,650~~		$	~~288,540~~
Promotional allowances		11158,~~438~~620			4674,~~105~~223			~~120,159~~			~~161,588~~
Net gaming revenue		(817	)		54,089			43,491			126,952
Net gaming loss		(231,112	)		32,896
Operating Expenses
Selling, general and administrative expenses		~~131~~409,~~449~~480			~~344~~309,~~902~~451			~~548,106~~			~~1,303,199~~
Total Operating Expenses		~~131~~409,~~449~~480			~~344~~309,~~902~~451			~~548,106~~			~~1,303,199~~
Operating Loss		(~~132~~640,~~266~~592	)		(~~290~~276,~~813~~555	)		~~(504,615~~	)		~~(1,176,247~~	)
Other Income / (Expense)
Change in fair value of embedded derivative liability		~~(549~~1,~~568~~192,523	)		~~(300~~352,~~210~~167	)		~~(380,159~~	)		~~204,926~~
Loss on debt modification		-(134,614	)		-(371,824	)		~~(371,824~~	)		-
Interest expense (including amortization of loan costs)		(61239,~~685~~975	)		(~~206~~214,~~627~~590	)		~~(346,962~~	)		~~(671,135~~	)
Realized foreign exchange loss		~~(1,856~~-	)		~~(223~~3,437	)		~~(2,000~~	)		~~828~~
Total Other Income / (Expense)		~~(613~~817,~~109~~934	)		(~~507~~230,~~060~~810	)		~~(1,100,945~~	)		~~(465,381~~	)
Net Loss	$	(745,375	)	$	(797,873	)	$	(1,605,560	)	$	(1,641,628	)
Net Income (Loss)	$	177,342		$	(507,365	)
Loss Attributable to Non-controlling Interest	$	31,744		$	65,137		$	85,952		$	199,381
Income /(Loss) Attributable to Non-controlling Interest	$	(19,317	)	$	26,794
Net Loss Attributable to Common Shareholders	$	(713,631	)	$	(732,736	)	$	(1,519,608	)	$	(1,442,247	)
Net Income (Loss) Attributable to Common Shareholders	$	158,025		$	(480,571	)
Net Loss Per Share - Basic and Diluted	$	(0.00	)	$	(0.01	)	$	(0.00	)	$	(0.03	)
Net Income /(Loss) Per Share - Basic	$	0.00		$	(0.00	)
Weighted average number of shares outstanding during the period ended Basic and Diluted		673,842,729			57,575,085			547,032,100			48,852,551
Net Income /(Loss) Per Share - Diluted	$	0.00		$	(0.00	)
Weighted average number of shares outstanding during the period ended Basic		702,074,021			292,583,821
Weighted average number of shares outstanding during the period ended Diluted		4,678,206,145			292,583,821

See the accompanying notes to unaudited condensed consolidated financial statements.

F-2

SEANIEMAC INTERNATIONAL, LTD. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

(Unaudited)

	Three Months Ended September 30,						Nine Months Ended September 30,
	Three Months Ended March 31,
	2015			2014			2015			2014
	2016			2015
Consolidated net loss	$	(745,375	)	$	(797,873	)	$	(1,605,560	)	$	(1,641,628	)
Consolidated net Income (loss)	$	177,342		$	(507,365	)
Other comprehensive loss, net of tax:
Foreign currency translation income (loss)		(3,321	)		82,391			96,295			88,212
Foreign currency translation income		(65,866	)		146,864
Comprehensive loss		(748,696	)		(715,482	)		(1,509,265	)		(1,553,416	)
Comprehensive Income (loss)		111,476			(360,501	)
Comprehensive loss attributable to non-controlling interest		31,744			40,420			85,952			172,917
Comprehensive Income/(loss) attributable to non-controlling interest		(19,317	)		(26,794	)
Comprehensive loss attributable to common shareholders	$	(780,440	)	$	(675,062	)	$	(1,595,217	)	$	(1,380,499	)
Comprehensive Income (loss) attributable to common shareholders	$	130,793		$	(333,707	)

See the accompanying notes to unaudited condensed consolidated financial statements.

F-3

SEANIEMAC INTERNATIONAL, LTD. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

	For the Nine Months Ended September 30,
	For the Three Months Ended March 31,
	2015			2014
	2016			2015
Cash Flows From Operating Activities:
Net Loss, including of non-controlling interest	$	(1,605,560	)	$	(1,641,628	)
Net Income/(Loss), including of non-controlling interest	$	177,342		$	(507,365	)
Adjustments to reconcile net loss to net cash used in operations
Adjustments to reconcile net income/(loss) to net cash used in operations
Depreciation		576			714
Depreciation and amortization		47,114			308
Interest/penalty accrued and not paid or imputed		-			71,343
Share based payment		54,000			43,500
Share based payment		43,500			98,266
Non-cash interest		158,065			-
Non-cash interest		-			375,347
Change in fair value of debt derivative liability		(1,029,028	)		(342,470	)
Change in fair value of derivative liability		45,225			(128,050	)
Change in fair value of warrant derivative liability		(163,495	)		(9,697	)
Change in fair value of warrant derivative liability		334,934			(76,876	)
Amortization of debt discount and OID attributable to convertible debt		10,632			170,649
Amortization of debt discount and OID attributable to convertible debt		248,405			207,666
Amortization of deferred loan costs		-			6,588
Amortization of deferred loan costs		13,368			14,407
Imputed interest		37,043			7,215
Imputed interest		22,524			-
Loss on debt modification		134,614			371,824
Loss on debt modification		371,824			-
Changes in operating assets and liabilities:
Prepaid expenses and other current assets		68(52,~~670~~016	)		~~(46~~57,~~680~~435	)
Accounts payable and accrued expenses		279,274			500,586
Due to related parties		153,209			-
Accrued officer’s compensation		22,500			22,500
Due to non-related parties		801			-
Total adjustments		1,450,800			1,039,223
Accounts payable and accrued expenses		493,431			12,356
Net Cash Used In Operating Activities		(154,760	)		(602,405	)
Accrued officer’s compensation		7,500			7,500
Cash Flows From Investing Activities:		-			-
Total adjustments		(148,130	)		325,208
Net Cash Provided by (Used In) Operating Activities		29,212			(182,157	)
Cash Flows From Investing Activities:
Initial payment made for acquisition		(80,000	)		-
Net Cash Used In Investing Activities		(80,000	)		-
Cash Flows From Financing Activities:
Proceeds from short term note payable		-			26,530
Proceeds from issuance of convertible notes		89,150			-
Proceeds from issuance of convertible notes		-			243,585
Less: OID		(9,650	)		-
Payment of loan costs					(16,225	)
Proceeds from loans - related parties		61,956			35,264
Proceeds from issuance of common stock		-			30,000
Net Cash Provided by Financing Activities		141,456			35,264
Proceeds from loans - related parties		58,404			225,978
Effect of foreign exchange fluctuations on cash		(65,866	)		146,864
Net Cash Provided by Financing Activities		58,404			509,868
Net Decrease in Cash		24,802			(29	)
Effect of foreign exchange fluctuations on cash		96,295			88,212
Cash at Beginning of Period		959			446
Net Decrease in Cash		(61	)		(4,325	)
Cash at End of Period	$	25,761		$	417
Cash at Beginning of Period		446			6,742
Cash at End of Period	$	385		$	2,417
Supplemental disclosure of cash flow information:
Cash paid for interest	$	-		$	-
Cash paid for taxes	$	-		$	-
Supplemental disclosure of non-cash investing and financing activities:
Shares issued in conversion of convertible debt, including related party and accrued interest	$	~~445~~70,~~497~~850		$	-431,727
Derivative liability reclass to equity - on conversion of note	$	~~513~~162,~~143~~815		$	-486,113
Accounts payable reclassed into convertible loan	$	~~35,814~~-		$	-35,814
Short term demand notes payable reclassed into convertible loan	$	~~36,530~~-		$	-36,530
Loans payable, reclassed into convertible loan - related party	$	~~81,200~~-		$	-81,200
Common stock issued in settlement of payables	$	-		$	211,234
Loans payable, reclassed into convertible loan	$	85,000		$	-
Common stock issued for prepaid consulting services	$	-		$	35,750
Accrued interest reclassed into convertible loan	$	4,000		$	-
Debt derivative liability at inception	$	-		$	818,401
Debt discount and initial derivative liability at the issuance date of the notes	$	89,150		$	-
Common stock issued in settlement of payables	$	-		$	268,283
Reclass from loan payable -related parties to convertible loan payable - related parties	$	-		$	95,000
Debt derivative liability at inception	$	-		$	1,145,010
Warrant derivative liability at inception	$	-		$	590,038
Convertible loan related party reclassified into convertibles notes	$	176,200		$	-
Apollo Acquisition transaction	$	2,000,000		$	-

See the accompanying notes to unaudited condensed consolidated financial statements.

F-4

SEANIEMAC INTERNATIONAL, LTD. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

~~September~~March 3031, ~~2015~~2016

(Unaudited)

1. Basis of Presentation

The accompanying unaudited interim condensed consolidated financial statements of Seaniemac International, Ltd. and Subsidiaries (the “Company”) have been prepared by management in accordance with accounting principles generally accepted in the United States of America for interim financial information and pursuant to rules and regulations of the Securities and Exchange Commission (“SEC”). Accordingly, they do not include all information and footnotes required by generally accepted accounting principles for annual financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included.

The results of operations for the three ~~and nine~~ months ended ~~September~~March 3031, ~~2015~~2016 are not necessarily indicative of the results to be expected for the year ending December 31, ~~2015~~2016. The accompanying unaudited interim condensed consolidated financial statements should be read in conjunction with the Company’s audited condensed consolidated financial statements and notes thereto contained in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, ~~2014~~2015 filed with the SEC on ~~December~~April ~~31, 2015~~14. 2016.

The Company’s Board of Directors approved a change of its name to Seaniemac International, Ltd. effective August 16, 2013 in connection with its current business focus in the operation and expansion of its on-line gaming website Seaniemac.com. The name change was effected through the Company’s acquisition of a 70% interest in Seaniemac Limited in which the Company was the surviving entity as discussed below. In accordance with the Nevada Revised Statutes, the Company changed its name effective August 16, 2013. This action was approved by the company’s Board of Directors on June 16, 2013 and no consent of Company’s stockholders was required under Nevada law.

2. Acquisition

On February 10, 2016, the Company, through its wholly owned subsidiary Seaniemac Holdings Ltd. (“Holdings”), entered into an agreement (the “Agreement”) with Apollo Betting and Gaming Ltd (“Apollo”), pursuant to which Holdings purchased Apollo’s online gambling and betting business carried on by Apollo in the United Kingdom, via a purchase of Apollo’s assets related to that business.

In exchange for the assets, the Company agreed to pay Apollo a total of $2,000,000, as follows: (i) $80,000 was paid at the closing; (ii) $10,000 to be paid to Apollo within 2 business days of the date on which Apollo delivers to Holdings audited accounts of Apollo for the year ended March 31, 2014; (iii) $10,000 to be paid to Apollo within 2 business days of the date on which Apollo delivers to Holdings audited accounts of Apollo for the year ended 31 March 2015; and (iv) $1,900,000 to be paid to Apollo upon the migration of the acquired business onto a new operating platform which is capable of delivering the online betting services provided by Apollo in substantially the same way as provided by Apollo as of the closing, and the successful use of the new platform in connection with a bet placed by any person who is included on Apollo’s database of customers as of the closing, with the amounts payable being paid from the combined net profits of Holdings and SeanieMac Ltd., which is also a wholly owned subsidiary of the Company.

In connection with the acquisition of the Apollo assets, a shareholder of the Company advanced $80,000 to the Company which represented the initial payment to the Apollo owners under the Agreement. The advance is informal and has no repayment terms.

The preliminary allocation of the purchase price to the assets acquired and liabilities assumed based on the estimated fair values is as follows:

Assets
Fixed Assets	$	1,779
Intangible assets- Domain		1,300
Employee contracts		52,200
Intangible assets-Customer relationships		845,172
Goodwill		1,099,549
Liabilities
Accounts Payable		-
Accrued Expenses		-
	$	2,000,000

The Customer relationships and the employee contracts provisions will be amortized over their estimated useful lives of 3 years. During the period ended March 31, 2016, the Company charged to operations amortization expense of $47,114.

F-5

SEANIEMAC INTERNATIONAL, LTD. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

March 31, 2016

(Unaudited)

The purchase price allocated to the acquisition of the Apollo Transaction is made up as follows:

	Amount
Cash payment made on agreement execution	$	80,000
Cash payment to be made on Apollo Audit completion		20,000
Cash payment to be made on Closing date		1,900,000
Total	$	2,000,000

Unaudited supplemental pro forma financial information

The following unaudited supplemental pro forma financial information represents the consolidated results of operations of the Group as if the Acquisition had occurred as of the beginning of January 1, 2016. The unaudited supplemental pro forma financial information is not necessarily indicative of what the Group’s consolidated results of operations actually would have been had it completed the Acquisition at the beginning of the period. In addition, the unaudited supplemental pro forma financial information does not attempt to project the Group’s future results of operations after the Acquisition.

F-6

SEANIEMAC INTERNATIONAL, L&TD. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

March 31, 2016

(Unaudited)

	Three Months Ended March 31,
	2016			2015

Gross gaming revenue	$	(72,492	)	$	3,037,667

Promotional allowances		158,620			3,086,767

Net gaming loss		(231,112	)		(49,100	)

Operating Expenses
Selling, general and administrative expenses		409,480			354,736
Total Operating Expenses		409,480			354,736

Operating Loss		(640,592	)		(403,836	)

Other Income / (Expense)
Change in fair value of embedded derivative liability		1,192,523			352,167
Loss on debt modification		(134,614	)		(371,824	)
Interest expense (including amortization of loan costs)		(239,975	)		(214,590	)
Realized foreign exchange loss		-			3,437
Total Other Income / (Expense)		817,934			(230,810	)

Net Income (Loss)	$	177,342		$	(634,646	)

Income /(Loss) Attributable to Non-controlling Interest	$	(19,317	)	$	26,794

Net Income (Loss) Attributable to Common Shareholders	$	158,025		$	(607,852	)

Net Income /(Loss) Per Share - Basic	$	0.00		$	(0.00	)
Net Income /(Loss) Per Share - Diluted	$	0.00		$	(0.00	)

Weighted average number of shares outstanding during the period ended Basic		702,074,021			292,583,821

Weighted average number of shares outstanding during the period ended Diluted		2,981,373,372			292,583,821

F-7

SEANIEMAC INTERNATIONAL, LTD. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

March 31, 2016

(Unaudited)

On June 7, 2012, the Company entered into a Securities Exchange Agreement (the “Exchange Agreement”) with RDRD II Holding LLC, a Delaware limited liability company (“RDRD”). The Exchange Agreement was amended on October 29, 2012. The Exchange Agreement contemplated the acquisition of RDRD’s 70% equity ownership interest (the “Seaniemac Equity Interest”) in Seaniemac Limited (“Seaniemac”), an Ireland corporation. Seaniemac is in the business of operating a sports gaming website. The Exchange Agreement further contemplated that, in exchange for the Seaniemac Equity Interest, the Company would issue to RDRD an amount of shares of its common stock (the “RDRD Exchange Shares”) which, following such issuance, would equal approximately 71% of the Company’s then outstanding shares of Common Stock (on a fully diluted basis), after taking into account the 10 million post-split shares the Company was ordered by a court in Florida to issue to certain of its creditors in exchange for $500,000 of debt owed to such creditors (the “RDRD Percentage”).

On October 30, 2012, the acquisition was consummated (the “Closing”). In addition, immediately following the Closing, the Company issued 10,000,000 post-split shares of its common stock in accordance with a court order, in exchange for the cancellation of $500,000 of our debt (“Debt Exchange Shares”). As a result of the acquisition and the issuance of our Debt Exchange Shares, RDRD holds approximately 71% of the Company’s common stock.

Prior to the acquisition, the Company was a shell company with no business operations. As a result of the acquisition, the Company is no longer considered a shell company. Its business and operations are now those of Seaniemac. Unless specifically set forth to the contrary, when used in this report the terms “we”, “our”, the “Company” and similar terms refer to Seaniemac International, Ltd., a Nevada corporation and its 70% owned subsidiary Seaniemac Limited, an Ireland corporation.

Seaniemac, is an Irish company that was incorporated on December 11, 2011. Its corporate charter authorizes 100,000 shares of one class of stock. Seaniemac has issued 100 of those shares, 70 of which we acquired from RDRD in the acquisition. Seaniemac began generating revenue from the second quarter of 2013 from its on-line gaming website that operates in the Irish market.

3. Liquidity and Going Concern

The accompanying condensed consolidated financial statements have been prepared assuming that the Company will continue as a going concern. The Company has suffered recurring losses from operations since its inception. At ~~September~~March 3031, ~~2015~~2016, the Company had working capital deficiencies and accumulated deficit of $69,~~027~~538,~~788~~983 and $68,~~644~~580,~~360~~526, respectively.

Management believes the Company will continue to incur losses and negative cash flows from operating activities for the foreseeable future and will need additional equity or debt financing to sustain its operations until it can achieve profitability and positive cash flows, if ever. The Company launched its on-line gaming website that targets the Irish market which began to generate revenues during the quarter ended June 30, 2013. The Company’s continuation as a going concern is dependent upon its ability to ultimately attain profitable operations, generate sufficient cash flow to meet its obligations, and obtain additional financing as may be required. The outcome of this uncertainty cannot be assured.

~~F-5~~Management intends to finance operating costs over the next 12 months with existing cash on hand, loans from stockholders and directors, and a possible private placement of our securities. No stockholder, director, or possible private placement participant has agreed to loan us any funds nor agreed to purchase any of our securities. The Company is currently in negotiations with a potential investor to purchase shares of our common stock. Although we can give no assurance that the transaction will close, the parties are working toward finalizing an agreement in the fiscal year ending December 31, 2016. If the transaction is consummated, we expect to use the proceeds from the sale of common stock to the investor to partially fund our operating costs. The Company continues to explore various financing alternatives, including debt and equity financings and strategic partnerships, as well as trying to generate additional revenue. However, at this time, the Company has no commitments to obtain any additional funds, and there can be no assurance such funds will be available on acceptable terms or at all. If the Company is unable to obtain additional funding and improve its operations, the Company’s financial condition and results of operations may be materially adversely affected and the Company may not be able to continue operations.

The accompanying consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.

F-8

SEANIEMAC INTERNATIONAL, LTD. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

~~September~~March 3031, ~~2015~~2016

(Unaudited)

Management intends to finance operating costs over the next 12 months with existing cash on hand, loans from stockholders and directors, and a possible private placement of our securities. No stockholder, director, or possible private placement participant has agreed to loan us any funds nor agreed to purchase any of our securities. The Company is currently in negotiations with a potential investor to purchase shares of our common stock. Although we can give no assurance that the transaction will close, the parties are working toward finalizing an agreement in the fiscal year ending December 31, 2015. If the transaction is consummated, we expect to use the proceeds from the sale of common stock to the investor to partially fund our operating costs. The Company continues to explore various financing alternatives, including debt and equity financings and strategic partnerships, as well as trying to generate additional revenue. However, at this time, the Company has no commitments to obtain any additional funds, and there can be no assurance such funds will be available on acceptable terms or at all. If the Company is unable to obtain additional funding and improve its operations, the Company’s financial condition and results of operations may be materially adversely affected and the Company may not be able to continue operations.

The accompanying unaudited condensed consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.

4. Summary of Significant Accounting Policies

A. Principles of Consolidation

The consolidated financial statements include the accounts of the Company, its wholly owned subsidiaries including Call Compliance, Inc., Telephone Blocking Services Corporation, Call Compliance.com, Inc., Jasmine Communications, Inc., Call Center Tools, Inc., Execuserve Corp. which are inactive, ~~and~~ its 70% owned subsidiary, Seaniemac and Seaniemac Holdings Ltd. All inter-company balances and transactions have been eliminated in consolidation.

The Company formed a subsidiary in Isle of Man called Pledge Limited in October 2012 that was intended to operate as a billing entity to utilize favorable tax treatment in the Isle of Man. The Company abandoned this plan and no transactions were transpired through this entity which remains dormant. There were no assets, liabilities or any transactions for Pledge Limited during its existence.

B. Foreign Currency

The assets and liabilities of Seaniemac, whose functional currency is the Euro, are translated into US dollars at period-end exchange rates prior to consolidation. Income and expense items are translated at the average rates of exchange prevailing during the period. The adjustments resulting from translating the Company’s financial statements are reflected as a component of other comprehensive (loss) income. Foreign currency transaction gains and losses are recognized in net earnings based on differences between foreign exchange rates on the transaction date and settlement date.

The assets and liabilities of Seaniemac Holding, Ltd, whose functional currency is the Sterling, are translated into US dollars at period-end exchange rates prior to consolidation. Income and expense items are translated at the average rates of exchange prevailing during the period. The adjustments resulting from translating the Company’s financial statements are reflected as a component of other comprehensive (loss) income. Foreign currency transaction gains and losses are recognized in net earnings based on differences between foreign exchange rates on the transaction date and settlement date

C. Equipment Depreciation and Amortization

Equipment is stated at cost less accumulated depreciation. These assets are depreciated on a straight lines basis over their estimated useful lives, generally five years.

D. ~~Revenue~~Identifiable ~~Recognition~~Intangible Assets

~~Gross~~ASC ~~gaming~~350 ~~revenue~~prescribes isa ~~the~~two-step ~~gross~~process ~~gaming~~for ~~yield~~impairment testing of goodwill and intangibles with indefinite lives, which is ~~the~~performed annually, ~~difference~~as ~~between~~well ~~gaming~~as ~~wins~~when ~~and~~an ~~losses~~event ~~and~~triggering ~~includes~~impairment ~~promotional~~may ~~betting~~have occurred. ASC 350 also allows preparers to qualitatively assess (goodwill impairment through a screening process which would permit companies to forgo Step 1 of their annual goodwill impairment process. This qualitative screening process will hereinafter be referred to as “~~Free~~Step ~~Bets~~0”). ~~Free~~Goodwill ~~Bets~~and ~~are~~intangible ~~included~~assets deemed into ~~promotional~~have ~~allowances~~an ~~and~~indefinite life are ~~deducted~~tested ~~from~~for ~~gross~~impairment ~~gaming~~on ~~revenue~~an toannual ~~arrive~~basis, or earlier when events or changes in circumstances atsuggest the ~~net~~carrying ~~gaming~~amount ~~revenue~~may not be fully recoverable. ~~All~~The ~~other~~Company ~~costs~~has ~~are~~elected ~~included~~to inperform ~~selling,~~its ~~general~~annual ~~and~~assessment ~~administrative~~on ~~expenses~~$2,008,173 of intangible assets.

Significant Customers

	Useful Life	March 31, 2016			December 31, 2015

Employment Contracts	3 Years	$	52,200		$	-
Goodwill	Indefinite		1,099,549			-
Customer Lists	3 Years		845,172			-
Other	3 Years		3,079			-
Accumulated amortization			(47,103	)		-
Net carrying value		$	1,952,897		$	-

~~During~~As of March 31, 2016, $2,000,000 of costs related to the ~~three~~acquisition of Apollo Betting and ~~nine~~Gaming, ~~months~~LTD. ~~ended~~have ~~September~~been ~~30,~~capitalized. ~~2015,~~It has been determined that the ~~Company~~goodwill has ~~had~~an noindefinite ~~customer~~useful ~~which~~life ~~accounted~~and are not subject to amortization. However, the goodwill will be reviewed for impairment annually or more ~~than~~frequently ~~10%~~if ofimpairment indicators arise. For the ~~Company’s revenues~~three months March 31, 2016 no impairment loss has been recorded.

~~F-6~~E. Revenue Recognition

The Company recognized revenue on arrangements in accordance with FASB Codification Topic 605, “Revenue Recognition” (“ASC Topic 605”). Under ASC Topic 605, revenue is recognized only when the price is fixed and determinable, persuasive evidence of an arrangement exists, the service is performed and collectability of the resulting receivable is reasonably assured. We had revenues of $(72,492) and $107,119 for the three months ended March 31, 2016 and 2015; respectively. Promotional allowances of $158,620 and $74,223 for the three months ended March 31, 2016 and 2015; respectively.

F-9

SEANIEMAC INTERNATIONAL, LTD. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

~~September~~March 3031, ~~2015~~2016

(Unaudited)

~~During~~The Company recognized Gross gaming revenue is the ~~three~~gross gaming yield which is the difference between gaming wins and ~~nine~~losses ~~months~~and ~~ended~~includes promotional ~~September~~betting ~~30,~~(“Free ~~2014~~Bets”). ~~the~~Free ~~Company~~Bets ~~had~~are ~~none~~included ~~customers~~in ~~which~~promotional ~~accounted~~allowances ~~for~~and ~~more~~are ~~than~~deducted ~~10%~~from ofgross gaming revenue to arrive at the ~~Company’s revenues~~net gaming revenue. All other costs are included in selling, general and administrative expenses.

E.Significant ~~Advertising~~Customers

During the three months ended March 31, 2016, the Company had one customer which accounted for more than 10% of the Company’s revenues (12%).

During the three months ended March 31, 2015 the Company had one customer which accounted for more than 10% of the Company’s revenues (10.4%).

F. Advertising

All advertising costs are expensed as incurred. Advertising costs incurred for the production of a commercial are considered prepaid expenses until the commercial airs, at which time such costs are expensed.

FG. Stock Based Compensation Arrangements

The Company has accounted for stock-based compensation arrangements in accordance with Accounting Standards Codification subtopic 718-10, Compensation (“ASC 718”). This guidance addresses all forms of share-based payment awards including shares issued under employee stock purchase plans, stock options, restricted stock and stock appreciation rights, as well as share grants and other awards issued to employees and non-employees under free-standing arrangements. These awards are recorded at costs that are measured at fair value on the awards’ grant dates, based on the estimated number of awards that are expected to vest and will result in charges to operations.

From time to time, our shares of common stock and warrants have been issued as payment to employees and non-employees for services. These are non-cash transactions that require management to make judgments related to the fair value of the shares issued, which affects the amounts reported in our consolidated financial statements for certain of its assets and expenses.

GH. Derivative Financial Instruments

We evaluate our financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported in the statements of operations. For stock-based derivative financial instruments, the Company uses the Black-Scholes-Merton pricing model to value the derivative instruments. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period. Derivative instrument liabilities are classified in the balance sheet as current or non-current based on whether or not net-cash settlement of the derivative instrument could be required within 12 months of the balance sheet date.

We have determined that certain convertible debt instruments outstanding as of the date of these financial statements include an exercise price “reset” adjustment that qualifies as derivative financial instruments under the provisions of ASC 815-40, Derivatives and Hedging - Contracts in an Entity’s Own Stock (“ASC 815-40”). Certain of the convertible debentures have a variable exercise price, thus are convertible into an indeterminate number of shares for which we cannot determine if we have sufficient authorized shares to settle the transaction with. Accordingly, the embedded conversion option is a derivative liability and is marked to market through earnings at the end of each reporting period. Any change in fair value during the period recorded in earnings as “Other income (expense) - gain (loss) on change in derivative liabilities.”

Debt Derivative Liability:

	~~Carrying~~	Carrying		~~Fair Value Measurements Using Fair Value Hierarchy~~	Fair Value Measurements Using Fair Value Hierarchy
	~~Value~~	Value		~~Level 1~~	Level 1		~~Level 2~~	Level 2		~~Level 3~~	Level 3
Derivative liability – September 30, 2015	$	1,186,435		$	—		$	—		$	1,186,435
Debt derivative liability – March 31, 2016		$	1,500,053		$	—		$	—		$	1,500,053
Derivative liability – December 31, 2014	$	1,282,532		$	—		$	—		$	1,282,532
Debt derivative liability – December 31, 2015		$	2,310,067		$	—		$	—		$	2,310,067

F-710

SEANIEMAC INTERNATIONAL, LTD. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

~~September~~March 3031, ~~2015~~2016

(Unaudited)

The following table represents the Company’s derivative liability activity for the ~~year~~three months ended March 31, 2016:

Balance at December 31, 2014	$	1,282,532
Balance December 31, 2015	$	2,310,067
Loss on debt modification		371,822
Initial measurement at issuance date of the notes		247,215
Reclassification of derivative liability associated with convertible debt		(513,143	)
Loss on debt modification		134,614
Change in derivative liability during the nine months ended September 30, 2015		45,224
Reclassification of derivative liability associated with convertible debt		(162,815	)
Balance September 30, 2015	$	1,186,435
Change in derivative liability during the three months ended March 31, 2016		(1,029,028	)
Balance March 31, 2016	$	1,500,053

Warrant derivative liability:

	~~Carrying~~	Carrying		~~Fair Value Measurements Using Fair Value Hierarchy~~	Fair Value Measurements Using Fair Value Hierarchy
	~~Value~~	Value		~~Level 1~~	Level 1		~~Level 2~~	Level 2		~~Level 3~~	Level 3
Warrant liability – September 30, 2015	$	880,771		$	—		$	—		$	880,771
Warrant derivative liability – March 31, 2016		$	1,453,263		$	—		$	—		$	1,453,263
Warrant liability – December 31, 2014	$	545,837		$	—		$	—		$	545,837
Warrant derivative liability – December 31, 2015		$	1,616,758		$	—		$	—		$	1,616,758

The following table represents the Company’s warrant derivative liability activity for the ~~nine~~three months ended ~~September~~March 3031, ~~2015:~~2016

Balance at December 31, 2014	$	545,837
Balance December 31, 2015	$	1,616,758
Change in derivative liability during the nine months ended September 30, 2015		334,934
Change in derivative liability during the three months ended March 31, 2016		(163,495	)
Balance September 30, 2015	$	880,771
Balance March 31, 2016	$	1,453,263

HI. Cash and Cash Equivalents

Cash primarily consists of cash on hand and bank deposits. The Company currently has no cash equivalents which would consist of money market accounts and other highly liquid investments with an original maturity of three months or less when purchased.

IJ. Allowance for Doubtful Accounts

The Company reserves for receivables that may not be collected. Methodologies for estimating the allowance for doubtful accounts range from specific reserves to various percentages applied to aged receivables. Historical collection rates are considered, as are customer relationships, in determining specific reserves. During the ~~nine~~three months ended ~~September~~March 3031, ~~2015~~2016 and ~~2014~~2015, the Company ~~did~~ did not record any accounts receivable and no associated allowance was recorded.

JK. Use of Estimates in Preparation of Financial Statements

The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results will differ from those estimates. Included in these estimates are assumptions about collection of accounts receivable, useful life of fixed assets, and assumptions used in Black-Scholes-Merton, or BSM, valuation methods, such as expected volatility, risk-free interest rate, and expected dividend rate.

KL. Earnings (loss) per common share

The Company utilizes the guidance per FASB Codification “ASC 260” “Earnings per Share”. Basic earnings (loss) per share are calculated by dividing income (loss) available to stockholders by the weighted-average number of common shares outstanding during each period. Diluted earnings per share are computed using the weighted average number of common shares and dilutive common share equivalents outstanding during the period. Dilutive common share equivalents consist of shares issuable upon the conversion of convertible notes and the exercise of stock options and warrants (calculated using the modified-treasury stock method).

F-811

SEANIEMAC INTERNATIONAL, LTD. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

~~September~~March 3031, ~~2015~~2016

(Unaudited)

L.The ~~Fair~~computation ~~Value~~of basic and diluted loss per share for the three months ended March 31, 2016 and 2015 excludes the common stock equivalents of ~~Financial~~the ~~Instruments~~following potentially dilutive securities because their inclusion would be anti-dilutive:

Fair value estimates discussed herein are based upon certain market assumptions and pertinent information available to management as of September 30, 2015 and December 31, 2014. The respective carrying value of certain on-balance-sheet financial instruments, approximate their fair values. These financial instruments include cash, accounts payable, accrued expenses and notes payable. Fair values were assumed to approximate carrying values for these financial instruments because they are short term in nature and their carrying amounts approximate fair values or they are receivable or payable on demand.

	March 31, 2016		March 31, 2015

Stock Warrants (Exercise price - $0.000175-0.0042/share)		1,696,832,773		489,510,545
Convertible Debt (Exercise price - $0.000175 - $0.011958/share)		1,642,067,451		1,090,438,356
Preferred Series – A (Exercise price – 1 Preferred shares is convertible into 100 Common Stock		229,375,000		229,375,000
Preferred Series – B A (Exercise price – 1 Preferred shares is convertible into 100 Common Stock		125,000,000		125,000,000
Preferred Series – C A (Exercise price – 1 Preferred shares is convertible into 100 Common Stock		182,856,900		182,856,900
Preferred Series – D A (Exercise price – 1 Preferred shares is convertible into 1000 Common Stock		100,000,000		100,000,000
Total		3,976,132,124		2,217,180,801

The Company’s obligations ~~uses~~to ~~fair~~issue ~~value~~shares ~~measurements~~upon ~~under~~conversion of its outstanding convertible notes, the ~~three-level~~exercise ~~valuation~~of ~~hierarchy~~stock options and warrants and conversion of its preferred stock (the “Convertible Instruments”) at current market prices for ~~disclosures~~its common stock exceeds the 2,678,206,145 authorized but unissued shares of ~~fair~~Common ~~value~~Stock ~~measurement~~as of the date of this report (the “Potentially Issuable Shares”). While it is uncertain whether the Company would receive requests to issue all of the Potentially Issuable Shares and ~~enhances~~the number of such shares fluctuates based on the market price of the Company’s common stock, the Company may increase ~~disclosure~~the number of its authorized shares of common stock or effectuate a recapitalization, or a combination of both, in order to make available additional shares of its Common Stock for ~~fair~~the ~~value~~Potentially ~~measures~~Issuable Shares. ~~The~~Such ~~three~~action ~~levels~~would ~~are~~require ~~defined~~shareholder approval. Until such time as ~~follows:~~the Company has a sufficient number of shares of its Common Stock for available for issuance to cover the Potentially Issuable Shares, the Company could be subject to penalties and damages to the holders of the Convertible Instruments in the event it does not deliver the Potentially Issuable Shares upon request by a holder of the Convertible Instruments. Furthermore, the lack of available shares of common stock may be deemed a default under one or more of the Convertible Instruments.

●Material Equity Level 1 inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets. ● Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the assets or liability, either directly or indirectly, for substantially the full term of the financial instruments. ● Level 3 inputs to the valuation methodology are unobservable and significant to the fair value.Instruments

	Carrying		Fair Value Measurements Using Fair Value Hierarchy
	Value		Level 1		Level 2		Level 3
Convertible notes (net of discount) – September 30, 2015	$	422,916	$	-	$	-	$	422,916
Convertible notes (net of discount) – December 31, 2014	$	421,865	$	-	$	-	$	421,865

The Company evaluates stock options, stock warrants and other contracts (convertible promissory note payable) to determine if those contracts or embedded components of those contracts qualify as derivative financial instruments to be separately accounted for under the relevant sections of ASC 815-40, Derivative Instruments and Hedging: Contracts in Entity’s Own Equity (“ASC 815”). The result of this accounting treatment could be that the fair value of a financial instrument is classified as a derivative financial instrument and is marked-to-market at each balance sheet date and recorded as a liability. In the event that the fair value is recorded as a liability, the change in fair value is recorded in the statement of operations as other income or other expense. Upon conversion or exercise of a derivative financial instrument, the instrument is marked to fair value at the conversion date and then that fair value is reclassified to equity. Financial instruments that are initially classified as equity that become subject to reclassification under ASC 815 are reclassified to a liability account at the fair value of the instrument on the reclassification date.

~~The~~Certain ~~following~~of ~~table~~the ~~provides~~Company’s embedded conversion features on debt, convertible preferred stock and outstanding warrants are treated as derivative liabilities for accounting purposes under ASC 815-40 due to insufficient authorized shares to settle these outstanding contracts. Pursuant to SEC staff guidance that permits a ~~summary~~sequencing ofapproach based on the ~~changes~~use of ASC 840-15-25 which provides guidance for contracts that permit partial net share settlement. The sequencing approach may be applied in ~~fair~~one ~~value~~of two ways: contracts may be evaluated based on (1) earliest issuance date or (2) latest maturity date. In the case of insufficient authorized share capital available to fully settle outstanding contracts, the Company’s ~~Promissory~~utilizes ~~Notes,~~the ~~which~~earliest ~~are~~maturity ~~both~~date ~~Level~~sequencing method to 3reclassify ~~liabilities~~outstanding contracts as ofderivative ~~September~~instruments. 30These contracts are recognized currently in earnings until such time as the convertible notes or warrants are exercised, ~~2015:~~expire, the related rights have been waived and/or the authorized share capital has been amended to accommodate settlement of these contracts. These instruments do not trade in an active securities market.

Balance at December 31, 2014	$	421,865
Accounts payable and short term demand notes payable reclassified into convertible notes		72,344
Convertible loan payable- related party reclassified into convertible notes		176,200
Amortized debt discount		184,518
Conversion of notes		(432,011	)
Balance at September 30, 2015	$	422,916

As of March 31, 2016, the Company has already recorded a charge for the derivative liability resulting from the debt and warrants of $2,953,316. Accordingly, the insufficient of authorized capital had no additional impact on the Company’s financial statements.

~~F-9~~M. Fair Value of Financial Instruments

Fair value estimates discussed herein are based upon certain market assumptions and pertinent information available to management as of March 31, 2016 and December 31, 2015. The respective carrying value of certain on-balance-sheet financial instruments, approximate their fair values. These financial instruments include cash, accounts payable, accrued expenses and notes payable. Fair values were assumed to approximate carrying values for these financial instruments because they are short term in nature and their carrying amounts approximate fair values or they are receivable or payable on demand.

F-12

SEANIEMAC INTERNATIONAL, LTD. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

~~September~~March 3031, ~~2015~~2016

(Unaudited)

~~Convertible~~The ~~Loan~~Company ~~Payable~~uses fair value measurements under the three-level ~~Related~~valuation ~~party~~hierarchy for disclosures of fair value measurement and enhances disclosure for fair value measures. The three levels are defined as follows:

	Carrying		Fair Value Measurements Using Fair Value Hierarchy
	Value		Level 1		Level 2		Level 3
Convertible notes (net of discount) Related party –September 30, 2015	$	79,750	$	-	$	-	$	79,750
Convertible notes (net of discount) Related party – December 31, 2014	$	110,862	$	-	$	-	$	110,862

	●	Level 1 inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

	●	Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the assets or liability, either directly or indirectly, for substantially the full term of the financial instruments.

	●	Level 3 inputs to the valuation methodology are unobservable and significant to the fair value.

The following table provides a summary of the changes in fair value of the Company’s Convertible loan payable- related party, which are both Level 3 liabilities as of September 30, 2015:

	Carrying		Fair Value Measurements Using Fair Value Hierarchy
	Value		Level 1		Level 2		Level 3
Convertible notes (net of discount) –March 31, 2016	$	595,406	$	-	$	-	$	595,406
Convertible notes (net of discount) – December 31, 2015	$	566,624	$	-	$	-	$	566,624
Intangible Assets – March 31, 2016	$	1,961,069	$	-		1,961,069		-

Balance at December 31, 2014	$	110,862
Issuance of notes – net
Reclassification from loan payable into convertible loan payable – related party		81,200
Amortized debt discount		63,888
Re-assigned into convertible loan payable- other		(176,200	)
Balance at September 30, 2015	$	79,750

The following table provides a summary of the changes in fair value of the Company’s Convertible Promissory Notes, which are both Level 3 liabilities as of March 31, 2016:

The Company determined the value of its convertible notes using a market interest rate and the value of the warrants and beneficial conversion feature issued at the time of the transaction less the accretion. There is no active market for the debt and the value was based on the delayed payment terms in addition to other facts and circumstances at the end of September 30, 2015 and December 31, 2014.

Balance at December 31, 2015	$	566,624
Issuance of notes		90,000
Unamortized debt discount		(86,000	)
Principal adjustment – per note assignment		-
Accounts payable and short term demand notes payable reclassified into convertible notes		85,000
Convertible loan payable- related party reclassified into convertible notes		-
Amortized debt discount		10,632
Conversion of notes		(70,850	)
Balance at March 31, 2016	$	595,406

MThe Company determined the value of its convertible notes using a market interest rate and the value of the warrants and beneficial conversion feature issued at the time of the transaction less the accretion. There is no active market for the debt and the value ~~Deferred~~was ~~Financing~~based ~~Costs~~on the delayed payment terms in addition to other facts and circumstances at the three months ended March 31, 2016 and year ended December 31, 2015.

N. Deferred Financing Costs

Costs incurred with obtaining and executing debt arrangements are capitalized and amortized over the term of the related debt.

NO. Reclassifications

Certain reclassifications have been made to conform the prior period data to the current presentations. These reclassifications had no effect on the reported results.

OP. Income Taxes

The Company accounts for income taxes under the provisions of Financial Accounting Standards Board’s (“FASB”) Accounting Standard Codification (“ASC”) 740 “Income Taxes”. ASC 740 requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements or tax returns. Under this method, deferred tax assets and liabilities are determined based on the differences between the financial statement carrying amounts and tax bases of assets and liabilities using enacted tax rates in effect in the years in which the differences are expected to reverse. Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized.

The Company has adopted the provisions of FASB ASC 740. The ASC clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements. The ASC prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. The ASC provides guidance on deF-recognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. At September 30, 2015 and December 31, 2014, the Company had no material uncertain recognized tax positions.13

F-10

SEANIEMAC INTERNATIONAL, LTD. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

~~September~~March 3031, ~~2015~~2016

(Unaudited)

The Company’s ~~policy~~has ~~for~~adopted ~~recording~~the ~~interest~~provisions ~~and~~of ~~penalties~~FASB isASC to740. ~~record~~The ~~such~~ASC ~~items~~clarifies asthe aaccounting ~~component~~for ofuncertainty ~~income~~in ~~before~~ income taxes~~. Penalties~~ ~~are recorded~~ recognized in ~~other~~an ~~expense~~enterprise’s ~~and~~financial ~~interest~~statements. ~~paid~~The orASC ~~received~~prescribes isa ~~recorded~~recognition inthreshold ~~interest~~and ~~expense~~measurement orattribute ~~interest~~for ~~income, respectively, in~~ the financial statement ofrecognition ~~operations.~~and ~~There~~measurement ~~were~~of noa ~~amounts~~tax ~~accrued~~position ~~for~~taken ~~penalties~~ or ~~interest~~expected asto ofbe ortaken ~~during~~in ~~the~~a ~~three~~tax ~~and nine months ended September 30, 2015 and 2014~~return. The ~~Company~~ASC ~~does~~provides ~~not~~guidance on ~~expect~~de-recognition, ~~its~~classification, ~~unrecognized~~interest ~~tax~~and ~~benefit~~penalties, ~~position~~accounting toin ~~change~~interim ~~during~~periods, ~~the~~disclosure ~~next twelve~~and ~~months~~transition. ~~Management~~At isMarch 31, ~~currently~~2016 ~~unaware~~and ofDecember ~~any~~31, ~~issues~~2015, ~~under~~the ~~review~~Company ~~that~~had ~~could~~no ~~result in significant payments, accruals or~~ material ~~deviations~~uncertain ~~from~~recognized ~~its~~tax ~~position~~positions.

PThe Company’s policy for recording interest and penalties is to record such items as a component of income before income taxes. ~~Recently~~Penalties ~~Issued~~are ~~Accounting~~recorded ~~Pronouncements~~in other expense and interest paid or received is recorded in interest expense or interest income, respectively, in the statement of operations. There were no amounts accrued for penalties or interest during the year ended December 31, 2015 and 2014. The Company does not expect its unrecognized tax benefit position to change during the next twelve months. Management is currently unaware of any issues under review that could result in significant payments, accruals or material deviations from its position.

Q. Recently Issued Accounting Pronouncements

ASU.2016-02

In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842) to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. Topic 842 affects any entity that enters into a lease, with some specified scope exemptions. The guidance in this Update supersedes Topic 840, Leases. The core principle of Topic 842 is that a lessee should recognize the assets and liabilities that arise from leases. A lessee should recognize in the statement of financial position a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term. For public companies, the amendments in this Update are effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. We are currently evaluating the impact of adopting ASU No. 2016-02 on our consolidated financial statements.

ASU.2016-08

In March 2016, the FASB issued ASU 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net) that clarifies how to apply revenue recognition guidance related to whether an entity is a principal or an agent. ASU 2016-08 clarifies that the analysis must focus on whether the entity has control of the goods or services before they are transferred to the customer and provides additional guidance about how to apply the control principle when services are provided and when goods or services are combined with other goods or services. The effective date for ASU 2016-08 is the same as the effective date of ASU 2014-09 as amended by ASU 2015-14, for annual reporting periods beginning after December 15, 2017, including interim periods within those years. The Company has not yet determined the impact of ASU 2016-08 on its consolidated financial statements.

ASU.2016-09

In March 2016, the FASB issued ASU No. 2016-09, Compensation – Stock Compensation, or ASU No. 2016-09. The areas for simplification in this Update involve several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. For public entities, the amendments in this Update are effective for annual periods beginning after December 15, 2016, and interim periods within those annual periods. Early adoption is permitted in any interim or annual period. If an entity early adopts the amendments in an interim period, any adjustments should be reflected as of the beginning of the fiscal year that includes that interim period. An entity that elects early adoption must adopt all of the amendments in the same period. Amendments related to the timing of when excess tax benefits are recognized, minimum statutory withholding requirements, forfeitures, and intrinsic value should be applied using a modified retrospective transition method by means of a cumulative-effect adjustment to equity as of the beginning of the period in which the guidance is adopted. Amendments related to the presentation of employee taxes paid on the statement of cash flows when an employer withholds shares to meet the minimum statutory withholding requirement should be applied retrospectively. Amendments requiring recognition of excess tax benefits and tax deficiencies in the income statement and the practical expedient for estimating expected term should be applied prospectively. An entity may elect to apply the amendments related to the presentation of excess tax benefits on the statement of cash flows using either a prospective transition method or a retrospective transition method. We are currently evaluating the impact of adopting ASU No. 2016-09 on our consolidated financial statements.

F-14

SEANIEMAC INTERNATIONAL, LTD. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

March 31, 2016

(Unaudited)

ASU.2016-10

In April 2016, the FASB issued ASU 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing, which provides further guidance on identifying performance obligations and improves the operability and understandability of licensing implementation guidance. The effective date for ASU 2016-10 is the same as the effective date of ASU 2014-09 as amended by ASU 2015-14, for annual reporting periods beginning after December 15, 2017, including interim periods within those years. The Company has not yet determined the impact of ASU 2016-10 on its consolidated financial statements.

ASU 2016-01

In January 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (ASU) 2016-01, which amends the guidance in U.S. GAAP on the classification and measurement of financial instruments. Changes to the current guidance primarily affect the accounting for equity investments, financial liabilities under the fair value option, and the presentation and disclosure requirements for financial instruments. In addition, the ASU clarifies guidance related to the valuation allowance assessment when recognizing deferred tax assets resulting from unrealized losses on available-for-sale debt securities. The new standard is effective for fiscal years and interim periods beginning after December 15, 2017, and upon adoption, an entity should apply the amendments by means of a cumulative-effect adjustment to the balance sheet at the beginning of the first reporting period in which the guidance is effective. Early adoption is not permitted except for the provision to record fair value changes for financial liabilities under the fair value option resulting from instrument-specific credit risk in other comprehensive income. The Company is currently evaluating the impact of adopting this guidance.

ASU 2015-17

In November 2015, the FASB issued (ASU) 2015-17, Balance Sheet Classification of Deferred Taxes. Currently deferred taxes for each tax jurisdiction are presented as a net current asset or liability and net noncurrent asset or liability on the balance sheet. To simplify the presentation, the new guidance requires that deferred tax liabilities and assets for all jurisdictions along with any related valuation allowances be classified as noncurrent in a classified statement of financial position. This guidance is effective for interim and annual reporting periods beginning after December 15, 2016, and early adoption is permitted. The Company has adopted this guidance in the fourth quarter of the year ended December 31, 2015 on a retrospective basis. The adoption of this guidance did not have a material impact on the Company’s financial position, results of operations or cash flows, and did not have any effect on prior periods due to the full valuation allowance against the Company’s net deferred tax assets.

ASU 2015-16

In September 2015, the FASB issued ASU 2015-16, Simplifying the Accounting for Measurement –Period Adjustments. Changes to the accounting for measurement-period adjustments relate to business combinations. Currently, an acquiring entity is required to retrospectively adjust the balance sheet amounts of the acquiree recognized at the acquisition date with a corresponding adjustment to goodwill as a result of changes made to the balance sheet amounts of the acquiree. The measurement period is the period after the acquisition date during which the acquirer may adjust the balance sheet amounts recognized for a business combination (generally up to one year from the date of acquisition). The changes eliminate the requirement to make such retrospective adjustments, and, instead require the acquiring entity to record these adjustments in the reporting period they are determined. The new standard is effective for both public and private companies for periods beginning after December 15, 2015. Adoption of this new standard is not expected to have a material impact on the Company’s consolidated financial statements.

ASU 2015-15

In August 2015, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2015-15, “Interest - Imputation of Interest (Subtopic 835-30).” ASU 2015-15 provides guidance as to the presentation and subsequent measurement of debt issuance costs associated with line of credit arrangements. We do not expect the adoption of ASU 2015-15 to have a material effect on our financial position, results of operations or cash flows.

FASU 2015-1114

In August 2015, the FASB issued ASU No. 2015-14, Revenue From Contracts With Customers (Topic 606).” The amendments in this ASU defer the effective date of ASU 2014-09. Public business entities should apply the guidance in ASU 2014-09 to annual reporting periods beginning after December 15, 2017, including interim reporting periods within that reporting period. Earlier application is permitted only as of annual reporting periods beginning after December 15, 2016, including interim reporting periods within that reporting period. We are still evaluating the effect of the adoption of ASU 2014-09.

F-15

SEANIEMAC INTERNATIONAL, LTD. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

~~September~~March 3031, ~~2015~~2016

(Unaudited)

ASU 2015-14

ASU 2015-11

In July 2015, the FASB issued ASU No. 2015-11, “Simplifying the Measurement of Inventory (Topic 330).” ASU 2015-11 simplifies the accounting for the valuation of all inventory not accounted for using the last-in, first-out (“LIFO”) method by prescribing that inventory be valued at the lower of cost and net realizable value. ASU 2015-11 is effective for financial statements issued for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2016 on a prospective basis. We do not expect the adoption of ASU 2015-11 to have a material effect on our financial position, results of operations or cash flows.

ASU 2015-05

In April 2015, the FASB issued ASU 2015-05, “Intangibles - Goodwill and Other - Internal-Use Software (Subtopic 350-40).” ASU 2015-05 provides guidance regarding the accounting for a customer’s fees paid in a cloud computing arrangement; specifically about whether a cloud computing arrangement includes a software license, and if so, how to account for the software license. ASU 2015-05 is effective for public companies’ annual periods, including interim periods within those fiscal years, beginning after December 15, 2015 on either a prospective or retrospective basis. Early adoption is permitted. We do not expect the adoption of ASU 2015-05 to have a material effect on our financial position, results of operations or cash flows.

In May 2015, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2015-07, “Fair Value Measurement (Topic 820): Disclosures for Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent)” (“ASU 2015-07”). This guidance eliminates the requirement to categorize investments within the fair value hierarchy if their fair value is measured using the net asset value (“NAV”) per share practical expedient in the FASB’s fair value measurement guidance. The new standard is effective for fiscal years and interim periods within those fiscal years, beginning after December 15, 2015 The Company does not expect the adoption of ASU 2015-07 to have a material effect on its consolidated financial statements.

In April 2015, the FASB issued ASU 2015-03, “Imputation of Interest – Simplifying the Presentation of Debt Issuance Costs.” This guidance requires that the debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the debt liability, consistent with the presentation of a debt discount. This amendment is effective for fiscal years and interim periods within those fiscal years, beginning after December 15, 2015. Early adoption is permitted. The Company is currently evaluating the impact on its consolidated financial statements of adopting this new guidance but at this time does not expect it to have an impact on the Company’s consolidated financial statements.

In February 2015, the FASB issued new guidance to improve consolidation guidance for legal entities (Accounting Standards Update (“ASU”) 2015-02, Consolidation (Topic 810): Amendments to the Consolidation Analysis), effective for fiscal years beginning after December 15, 2015 and interim periods within those years and early adoption is permitted. The new standard is intended to improve targeted areas of the consolidation guidance for legal entities such as limited partnerships, limited liability corporations, and securitization structures. The amendments in the ASU affect the consolidation evaluation for reporting organizations. In addition, the amendments in this ASU simplify and improve current GAAP by reducing the number of consolidation models. The Company is currently evaluating the impact of this guidance on its consolidated financial statements.

ASU 2015-01

In January 2015, the FASB issued ASU No. 2015-01, “Income Statement - Extraordinary and Unusual Items (Subtopic 225-20): Simplifying Income Statement Presentation by Eliminating the Concept of Extraordinary Items.” This ASU eliminates from U.S. GAAP the concept of extraordinary items. ASU 2015-01 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. A reporting entity may apply the amendments prospectively. We do not expect the adoption of ASU 2015-01 to have a material effect on our financial position, results of operations or cash flows.

FASU 2014-1217

In November 2014, the FASB issued ASU No. 2014-17, “Business Combinations (Topic 805): Pushdown Accounting.” This ASU provides an acquired entity with an option to apply pushdown accounting in its separate financial statements upon occurrence of an event in which an acquirer obtains control of the acquired entity. An acquired entity may elect the option to apply pushdown accounting in the reporting period in which the change-in-control event occurs. If pushdown accounting is applied to an individual change-in-control event, that election is irrevocable. ASU 2014-17 was effective on November 18, 2014. The adoption of ASU 2014-17 did not have any effect on our financial position, results of operations or cash flows.

F-16

SEANIEMAC INTERNATIONAL, LTD. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

~~September~~March 3031, ~~2015~~2016

(Unaudited)

ASU 2014-17

ASU 2014-16

In November 2014, the FASB issued ASU 2014-16, “Derivatives and Hedging (Topic 815).” ASU 2014-16 addresses whether the host contract in a hybrid financial instrument issued in the form of a share should be accounted for as debt or equity. ASU 2014-16 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. We do not currently have issued, nor are we investors in, hybrid financial instruments. Accordingly, we do not expect the adoption of ASU 2014-16 to have any effect on our financial position, results of operations or cash flows.

ASU 2014-15

In August 2014, the FASB issued a new accounting standard which requires management to evaluate whether there is substantial doubt about an entity’s ability to continue as a going concern for each annual and interim reporting period. If substantial doubt exists, additional disclosure is required. This new standard will be effective for the Company for annual and interim periods beginning after December 15, 2016. Early adoption is permitted. The Company is evaluating the impact of adopting this accounting standard update on its consolidated financial statements and disclosures.

ASU 2014-12

In June 2014, the FASB has issued ASU No. 2014-12, Compensation - Stock Compensation (Topic 718): Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period. This ASU requires that a performance target that affects vesting, and that could be achieved after the requisite service period, be treated as a performance condition. As such, the performance target should not be reflected in estimating the grant date fair value of the award. This update further clarifies that compensation cost should be recognized in the period in which it becomes probable that the performance target will be achieved and should represent the compensation cost attributable to the period(s) for which the requisite service has already been rendered. The amendments in this ASU are effective for annual periods and interim periods within those annual periods beginning after December 15, 2015. Earlier adoption is permitted. The Company has not yet determined the effect of the adoption of this standard and it is not expected to have a material impact on the Company’s consolidated financial position and results of operations.

ASU 2014-09

In May 2014, the FASB has issued ASU No. 2014-09, Revenue from Contracts with Customers. This ASU supersedes the revenue recognition requirements in Accounting Standards Codification 605 - Revenue Recognition and most industry-specific guidance throughout the Codification. The standard requires that an entity recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. This ASU is effective on January 1, 2017 and should be applied retrospectively to each prior reporting period presented or retrospectively with the cumulative effect of initially applying the ASU recognized at the date of initial application. The Company has not yet determined the effect of the adoption of this standard and it is not expected to have a material impact on the Company’s consolidated financial position and results of operations.

The Company has reviewed all recently issued, but not yet effective, accounting pronouncements and does not expect the future adoption of any such pronouncements to have a significant impact on the results of operations, financial condition or cash flow.

ASU 2014-08

In April 2014, the FASB issued ASU No. 2014-08, “Presentation of Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360) and Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity.” ASU 2014-08 amends the definition for what types of asset disposals are to be considered discontinued operations, as well as amending the required disclosures for discontinued operations and assets held for sale. ASU 2014-08 is effective for fiscal years, and interim periods within those fiscal years, beginning on or after December 15, 2014. The adoption of ASU 2014-08 did not have any effect on our financial position, results of operations or cash flows.

F-1317

SEANIEMAC INTERNATIONAL, LTD. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

~~September~~March 3031, ~~2015~~2016

(Unaudited)

The Company has evaluated recent accounting pronouncements issued by the FASB (including its Emerging Issues Task Force), the AICPA and the SEC and we have not identified any that would have a material impact on the Company’s financial position, or statements.

65. Prepaid Expenses and Other Current Assets

Prepaid expenses and other current assets consist of the following:

	September 30, 2015		December 31, 2014
	March 31, 2016		December 31, 2015
	(Unaudited)
Cost of website development and hosting	$	8,628	$	47,760
Prepaid consulting services	$	42,016	$	-
Prepaid consulting services		-		27,713
Deposits		1,000		1,000
Total	$	943,~~628~~016	$	761,~~473~~000

~~Amortization~~On ofJanuary ~~website~~10, ~~development~~2016, the Company entered into a one-year Consulting and ~~hosting~~Representation ~~totaled~~Agreement with 626 Vanderbilt, LLC in exchange for 60,000,000 shares of the Company common stock. The shares were valued at $54,000 based upon the closing price of the Company’s stock on January 10,~~995~~ 2016 of $0.0009 per share. The total amount of $42,016 was included in prepaid consulting services and 6is being amortized over the one-year term. Amortization of $11,~~873~~984 and $0 was recorded for the three months ended ~~September~~March 3031, ~~2015~~ 2016 and ~~2014, respectively~~2015.

~~Amortization~~6. ~~of website development and hosting totaled $57~~Equipment,~~983~~ ~~and $20,618 for the nine months ended September 30, 2015 and 2014, respectively.~~Net

The prepaid costs related to website development and hosting are the upfront charges for set up, delivery and hosting of Seaniemac branded gaming website; amortization of these costs began in May 2013 and will be amortized over three years.

On March 17, 2014, the Company entered into a one year Consulting and Representation Agreement with Corporate Ads, LLC in exchange for 650,000 shares of the Company plus $10,000. The shares were valued at $35,750 based upon the closing price of the Company’s stock on March 17, 2014 of $0.055 per share. The total amount of $45,750 was included in prepaid consulting services and is being amortized over the one-year term. Amortization of $0 and $11,439 was recorded for the three months ended September 30, 2015 and 2014, respectively. Amortization of $9,531 and $24,792 was recorded for the nine months ended September 30, 2015 and 2014, respectively.

7. Equipment, Net

Equipment consists of the following:

	Estimated Useful Life	~~September~~March 3031, ~~2015~~2016			December 31, ~~2014~~2015
		(Unaudited)
Computer equipment	5 years	$	23,~~588~~922		$	2,588
Accumulated depreciation			(1,718	)		(1,142	)
Intangible assets			2,008,173			-
Equipment, net		$	870		$	1,446
Accumulated depreciation			(48,513	)		(1,893	)
Equipment, net		$	1,963,582		$	696

~~F-14~~Depreciation and amortization expense was $46,958 and $308 for three months ended March 31, 2016 and 2015, respectively.

~~SEANIEMAC~~7. ~~INTERNATIONAL,~~Deferred ~~LTD.~~Loan ~~AND~~Costs, ~~SUBSIDIARIES~~Net

Notes to Condensed Consolidated Financial Statements

September 30, 2015

(Unaudited)

Depreciation expense for equipment was $152 and $187 for the three months ended September 30, 2015 and 2014, respectively.

Depreciation expense for equipment was $576 and $714 for the nine months ended September 30, 2015 and 2014, respectively.

8. Deferred Loan Costs, Net

Deferred loan costs, net consists of the following:

	September 30, 2015			December 31, 2014
	March 31, 2016			December 31, 2015
	(Unaudited)
Deferred loan costs	$	~~14,282~~-		$	3714,~~225~~282
Accumulated amortization		~~(13,368~~-	)		(2214,~~943~~282	)
Deferred loan costs, net	$	~~914~~-		$	~~14,282~~-

The Company incurred deferred loan costs of $21,000 in connection with a Secured Convertible Promissory Note issued to Iliad Research and Trading, L.P. (“Iliad”) on December 2, 2013. These deferred loan costs are being amortized over the twenty-three month term of the note. ~~Amortization~~The ofCompany recorded amortization on deferred loan costs ~~totaled~~of $~~2,739~~0 and $2,739 ~~during~~for the three months ended ~~September 30,~~March ~~2015 and 2014~~31, ~~respectively~~2016 and ~~totaled $8,217 and $8,217 during the nine months ended September 30,~~ 2015; ~~and 2014,~~ respectively.

The Company incurred deferred loan costs of $5,800 in connection with the issuance of a 10% convertible note issued to LG Capital Funding, LLC (“LG Capital”) on April 1, 2014. These deferred loan costs are being amortized over the 1 year term of the note. ~~Amortization~~The ofCompany recorded amortization on deferred loan costs ~~totaled~~of $~~1,450~~0 ~~during the nine months ended September 30, 2015,~~ and $1,450 ~~and~~for ~~$2,900 during~~ the three ~~and nine~~ months ended ~~September~~March 3031, ~~2014,~~2016 and 2015; respectively.

Additional deferred loan costs of $5,000 were incurred in connection with the issuance of a 12% convertible note issued to WHC Capital, LLC (“WHC Capital”) on April 4, 2014. These deferred loan costs are being amortized over the 1 year term of the note. Amortization of deferred loan costs totaled $1,308 and $1,308 during the three and nine months ended September 30, 2015, respectively, and $1,250 and $2,442 during the three and nine months ended September 30, 2014, respectively.F-18

On July 14, 2014, the Company incurred deferred loan costs of $1,750 in connection with the issuance of an 8% convertible note to LG Capital. These deferred loan costs are being amortized over the 1 year term of the note. Amortization of deferred loan costs totaled $146 during the nine months ended September 30, 2015, and $365 during the three and nine months ended September 30, 2014.

On August 15, 2014, the Company incurred additional deferred loans costs of $3,675 in connection with the issuance of a 10% convertible note to Summit Trading Ltd. (“Summit”). These deferred loan costs are being amortized over the 1 year term of the note. Amortization of deferred loan costs totaled $357 and $2,247 during the three and nine months ended September 30, 2015, respectively and $483 during the three and nine months ended September 30, 2014.

F-15

SEANIEMAC INTERNATIONAL, LTD. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

~~September~~March 3031, ~~2015~~2016

(Unaudited)

9Additional deferred loan costs of $5,000 were incurred in connection with the issuance of a 12% convertible note issued to WHC Capital, LLC (“WHC Capital”) on April 4, 2014. These deferred loan costs are being amortized over the 1 year term of the note. The Company recorded amortization on ~~Accounts~~deferred ~~Payable~~loan costs of $0 and ~~Accrued~~$1,308 ~~Expenses~~for the three months ended March 31, 2016 and 2015; respectively.

On July 14, 2014, the Company incurred deferred loan costs of $1,750 in connection with the issuance of an 8% convertible note to LG Capital. These deferred loan costs are being amortized over the 1 year term of the note. The Company recorded amortization on deferred loan costs of $0 and $146 for the three months ended March 31, 2016 and 2015; respectively.

On August 15, 2014, the Company incurred additional deferred loans costs of $3,675 in connection with the issuance of a 10% convertible note to Summit Trading Ltd. (“Summit”). These deferred loan costs are being amortized over the 1 year term of the note. The Company recorded amortization on deferred loan costs of $0 and $945 for the three months ended March 31, 2016 and 2015; respectively.

8. Accounts Payable and Accrued Expenses

Accounts payable and accrued expenses consist of the following:

	September 30, 2015		December 31, 2014
	March 31, 2016		December 31, 2015
	(Unaudited)
Accounts payable	$	21,~~061~~375,~~534~~864	$	1,~~843~~325,~~217~~813
Accrued expenses and other current liabilities		~~224~~836,~~311~~090		~~212~~375,~~652~~661
Total	$	2,~~285~~211,~~845~~954	$	21,~~055~~701,~~869~~474

~~Accounts~~Consulting payable includes $28,187 owed to Barry M. Brookstein (“Brookstein”) at September 30, 2015 and December 31, 2014. Brookstein is the Company’s chief executive officer and chief financial officer. Accounts payable also includes consulting fees ~~of $290,560~~expenses ~~and~~incurred ~~$241,510~~for ~~payable to Seaniemac~~ non-controlling shareholders atwere ~~September 30, 2015 and December 31, 2014, respectively and~~ $~~175~~39,~~613~~390 and $1749,~~767~~050 isfor ~~payable~~the tothree GEmonths ~~Park,~~ended ~~LLC~~March ~~at September 30~~31, ~~2015~~2016 and ~~December 31~~ 2015, ~~2014,~~ respectively.

~~Consulting~~Accrued ~~fees~~ expenses ~~incurred~~include ~~for~~related ~~non-controlling~~party ~~shareholders~~accrued ~~were~~interest of $5715,~~338~~187 and $3565,~~938~~448 ~~for~~as ~~the~~of ~~three~~March ~~ended September 30~~31, ~~2015~~2016 and ~~2014, respectively.~~December ~~Consulting fees expenses incurred for non-controlling shareholders were $162~~31,~~240~~ ~~and $148,669 for the nine ended September 30,~~ 2015 ~~and 2014~~, respectively.

~~Accrued~~9. ~~expenses~~Accrued ~~include~~Officer’s ~~related party accrued interest of $47,937 and $43,630 as of September 30, 2015 and December 31, 2014, respectively.~~Compensation

~~10.~~The ~~Accrued~~Company ~~Officer’s~~accrued ~~Compensation~~compensation for Brookstein in the amount of $7,500 during the three months ended March 31, 2016 and 2015, the unpaid balance was $127,500 and $120,000 as March 31, 2016 and December 31, 2015, respectively.

~~The~~10. ~~Company~~Notes ~~accrued~~Payable compensation for Brookstein in the amount of $7,500 during the three months ended September 30, 2015 and 2014, the unpaid balance was $112,500 and $90,000 as of September 30, 2015 and December 31, 2014, respectively.

11. Notes Payable

Notes payable consist of the following:

	September 30, 2015		December 31, 2014
	March 31, 2016		December 31, 2015
	(Unaudited)
Notes payable -Summit Trading Ltd.	$	-	$	36,530
Notes payable - John Koehler	$	30,000	$	30,000
Notes payable - John Koehler		30,000		30,000
Apollo Betting		1,929,562		-
Total	$	301,~~000~~959,562	$	6630,~~530~~000

On October 1, 2003, Execuserve Corp. (“Execuserve”), issued a $150,000 non-interest bearing promissory note to Koehler, an investor in the predecessor. Upon completion of the merger of Execuserve and the Company pursuant to an agreement and plan of merger dated as of February 5, 2010, the balance of the amount Execuserve owed Koehler was $37,000. Although the Company agreed to pay the balance in monthly installments of $1,000, the Company is in default as it has not made a payment since September 2010. The balance due to Koehler at both ~~September~~March 3031, ~~2015~~2016 and December 31, ~~2014~~2015 totaled $30,000.

On May 29, 2014, the Company issued a demand note to Summit Trading Ltd. (“Summit”) in the amount of $8,500. A second note in the amount of $18,030 was issued to Summit on September 15, 2014, and a third note in the amount of $10,000 was issued to Summit on November 6, 2014. These notes bear interest of 4% per annum on any unpaid principal and are payable on demand. Interest expense was $46,~~828~~630 and $524 for the ~~nine~~three months ended ~~September~~March 3031, 2016 and 2015, respectively.

~~On February 27, 2015, the terms of the Summit demand notes were modified. The $36,530 became convertible notes that are convertible at 60% of the lowest trading price utilizing a three day look~~F-~~back period (see Note 13).~~19

F-16

SEANIEMAC INTERNATIONAL, LTD. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

~~September~~March 3031, ~~2015~~2016

(Unaudited)

12On February 27, 2015, the terms of the Summit demand notes were modified. The $36,530 became convertible notes that are convertible ~~Loans~~at ~~Payable~~60% –of ~~Related~~the ~~Parties~~lowest trading price utilizing a three-day look-back period (see Note 12).

11. Loans Payable – Related Parties and Non Related Parties

Loans payable to related parties consist of the following:

	September 30, 2015		December 31, 2014
	March 31, 2016		December 31, 2015
	(Unaudited)
Loan payable - GE Park, LLC (A)	$	~~115,178~~-	$	~~166~~85,~~200~~000
Loans payable – Other related parties		35,~~743~~316		-4,615
Loans payable - Brookstein (B)		15,702		15,702
Loans payable - RDRD II Holding, LLC (C)		~~904~~911,~~961~~100		~~880~~890,~~478~~177
Total	$	1932,~~039,584~~118	$	1995,~~062,380~~494

~~Convertible~~Due ~~loans payable~~ to related parties consist of the following:

	September 30, 2015		December 31, 2014
	March 31, 2016		December 31, 2015
	(Unaudited)
Convertible loan payable - GE Park, LLC (A)	$	-	$	95,000
Due to related party - GE Park, LLC (D)	$	573,577	$	426,737
Convertible loan payable - GE Park, LLC (A)		79,750		79,750
Due to related party – Brookstein B. (D)		28,188		28,188
Unamortized debt discount		-		(63,888	)
Due to related party – Kessler (D)		26,242		19,873
Total	$	79628,~~750~~007	$	~~110~~474,~~862~~798

~~The~~Due ~~Company~~to ~~has specified the following person and entities as~~ non-related parties ~~with~~consist ~~ending balances as~~ of ~~September~~the ~~30, 2015 and December 31, 2014~~following:

RDRD, a shareholder of the Company, Barry Brookstein, our Chief Executive Officer and Chief Financial Officer and GE Park, LLC an affiliate of the non-controlling interest holder in Seaniemac minority shareholder.

	March 31, 2016		December 31, 2015
	(Unaudited)
Summit Trading LTD (D)	$	199,826	$	199,025
Total	$	199,826	$	199,025

~~A. Loan Payable – GE Park, LLC~~F-20

During the year ended December 31, 2014, GE Park, LLC loaned the Company $166,200 to be used for working capital purposes. These notes bear interest at 4% per annum and are due on demand.

On February 12, 2015, the terms a GE Park demand note totaling $47,600 was modified. This note became convertible at 50% of the lowest traded price utilizing a 10 day look-back period (see Note-13). The determined fair value of the debt derivatives of $94,917 was charged as a loss on debt modification for the nine months ended September 30, 2015. The note was fully converted into 79,193,262 shares during the nine months ended September 30, 2015 (See Note 13).

F-17

SEANIEMAC INTERNATIONAL, LTD. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

~~September~~March 3031, ~~2015~~2016

(Unaudited)

OnConvertible ~~February~~loans ~~20,~~payable ~~2015,~~to ~~the~~related ~~terms~~parties ofconsist ~~two GE Park demand notes totaling $33,600 were modified. These notes became convertible at 50%~~ of the lowest traded price utilizing a 10 day look-back period (see Note-13). The determined fair value of the debt derivatives of $75,378 was charged as a loss on debt modification for the nine months ended September 30, 2015. The note amounted to $21,600 was converted into 33,895,385 shares during the nine months ended September 30, 2015 (See Note 13).following:

During the nine months ended September 30, 2015, the GE Park accounts payable balance amounted to $17,374 was reclassified as “loan payable”.

	March 31, 2016		December 31, 2015
	(Unaudited)
Convertible loan payable - GE Park, LLC (A)	$	20,000	$	-
Total	$	20,000	$	-

OnThe ~~October~~Company ~~22,~~has ~~2013,~~specified ~~GE Park, LLC loaned~~ the ~~Company~~following ~~$95,000~~person toand beentities ~~used~~as ~~for~~related ~~working~~parties ~~capital~~with ~~purposes.~~ending ~~These~~balances ~~notes~~as ~~bear~~of ~~interest~~March ~~at 4% per annum and are due on demand. On November 22~~31, ~~2014,~~2016 ~~this promissory loan was modified into convertible note~~ and ~~subsequently~~December ~~transferred~~31, ~~to Apollo Capital Corp (See Note 13).~~2015:

A. Loan Payable – GE Park, LLC

During the year ended December 31, 2014, GE Park, LLC loaned the Company $166,200 to be used for working capital purposes. These notes bear interest at 4% per annum and are due on demand.

On February 20, 2015, the terms of two GE Park demand notes totaling $33,600 were modified. These notes became convertible at 50% of the lowest traded price utilizing a 10-day look-back period (see Note-13). The determined fair value of the debt derivatives of $75,378 was charged as a loss on debt modification for the year ended December 31, 2015. The note amounted to $21,600 was converted into 33,895,385 shares during the year ended December 31, 2015 (See Note 12).

On January 10, 2016, the terms a GE Park demand note totaling $50,000 and $4,000 of accrued interest was modified. This note became convertible at 70% of the lowest traded price utilizing a 10-day look-back period. The determined fair value of the debt derivatives of $53,398 was charged as a loss on debt modification for the three months ended March 31, 2016.The note was partially $34,000 converted into 48,571,428 shares during the March 2016. The remaining balance for the three months ended March 31, 2016 is $20,000.

The Note bears interest at the rate of 4% per annum. All interest and principal must be repaid on within five days after demand. The note is convertible into common stock, at a 50% discount to the average lowest trading prices of the common stock during the 10 trading day period prior to conversion.

The Company has identified the embedded derivatives related to the above described note. These embedded derivatives included certain conversion features and reset provisions. The accounting treatment of derivative financial instruments requires that the Company record fair value of the derivatives as of the inception date of the Notes and to fair value as of each subsequent reporting date.

On October 22, 2013, the Company determined the aggregate fair value of $187,188 of embedded derivatives. The fair value of the embedded derivatives was determined using the Binomial Option Pricing Model based on the following assumptions: (1) dividend yield of 0%; (2) expected volatility of 278.85%, (3) weighted average risk-free interest rate of 0.02, (4) expected life of 0.25 year, and (5) estimated fair value of the Company’s common stock of $0.00719 per share.

During the ~~nine~~year ~~months~~ ended ~~September~~December 3031, 2015, the Company converted $95,000 of principal into 136,053,867 shares of common stock (See ~~Note~~ 13Note 12). The determined fair value of the debt derivatives of $139,813 was reclassified into equity during the period ended ~~September~~December 3031, 2015.

~~In addition, the Company issued GE Park a convertible note in the amount of $79,750 on November 25, 2014. The cash purchase price of $72,500 (which amount is net of the pro~~F-~~rata portion of original issue discount of $7,250) was received by the Company on the issuance date.~~21

The Note bears interest at the rate of 4% per annum. All interest and principal must be repaid on May 25, 2015. The note is convertible into common stock, at a 50% discount to the lowest trading prices of the common stock during the 20 trading day period prior to conversion. On March 3, 2015, the GE Park conversion terms of the GE Park convertible note dated November 25, 2014 for $79,750 were modified to 50% of the lowest traded price utilizing a 10 day look-back. A loss a $38,052 resulted from this modification.

On October 25, 2014, the Company determined the aggregate fair value of $139,421 of embedded derivatives. The fair value of the embedded derivatives was determined using the Binomial Option Pricing Model based on the following assumptions: (1) dividend yield of 0%; (2) expected volatility of 280.29%, (3) weighted average risk-free interest rate of 0.07%, (4) expected life of 0.50 year, and (5) estimated fair value of the Company’s common stock of $0.00719 per share. The determined fair value of the debt derivatives of $72,500 as charged as a debt discount up to the net proceeds of the note with the remainder of $66,921 charged to current period operations as non-cash interest expense.

The charge of the amortization of debt discounts and costs for the three and nine months ended September 30, 2015 was $1,410 and $63,888, respectively, and was accounted for as interest expense.

F-18

SEANIEMAC INTERNATIONAL, LTD. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

~~September~~March 3031, ~~2015~~2016

(Unaudited)

~~Interest~~In ~~expense~~addition, ~~for~~ the ~~three~~Company ~~and~~issued ~~nine~~GE ~~months~~Park ~~ended~~a ~~September~~convertible ~~30,~~note ~~2015~~in ~~totaled~~the amount of $179,~~686~~750 ~~and~~on $5November 25,~~009,~~ ~~respectively~~2014. ~~Interest~~The ~~expense~~cash ~~for~~purchase ~~the~~price ~~three~~of ~~and~~$72,500 ~~nine~~(which ~~months~~amount ~~ended~~is ~~September~~net ~~30,~~of ~~2014~~the ~~totaled~~pro-rata ~~$2,362~~portion ~~and~~of original issue discount of $57,~~045,~~250) ~~respectively~~was received by the Company on the issuance date. ~~Accrued~~The Note bears interest at ~~September~~the 30rate of 4% per annum. All interest and principal must be repaid on May 25, 2015. ~~and~~The ~~December~~note 31is convertible into common stock, at a 50% discount to the lowest trading prices of the common stock during the 20 trading day period prior to conversion. On March 3, 2015, the GE Park conversion terms of the GE Park convertible note dated November 25, 2014 ~~totaled~~for $1179,~~848~~750 ~~and~~were modified to 50% of the lowest traded price utilizing a 10-day look-back. A loss a $838,~~799~~052 resulted from this modification. The note was transferred to Apollo Capital Corp on March 3, ~~respectively~~2015.

The charge of the amortization of debt discounts and costs for the three months ended March 31, 2016 and 2015 was $10,632 and $63,888, respectively, and was accounted for as interest expense.

Interest expense for the three months ended March 31, 2016 and 2015 totaled $1,636 and $1,653, respectively. Accrued interest at March 31, 2016 and December 31, 2015 totaled $15,187 and $13,551, respectively.

B. Loans Payable – Brookstein

At various times, Brookstein loaned the Company monies for working capital purposes. The loans do not bear interest and are due on demand. At ~~September~~March 3031, ~~2015~~2016 and ~~2014~~December 31, 2015, loans payable to Brookstein totaled $15,702 for both.

C. Loans Payable – RDRD II Holding, LLC

RDRD II Holding, LLC, a Delaware limited liability company and substantial shareholder of the Company (“RDRD”) loaned monies to the Company and its subsidiary, Seaniemac, for working capital purposes. The loans to the Company aggregating $370,067 do not bear interest and are due on demand. The loans to Seaniemac aggregating $~~516~~541,~~498~~537 bear interest at 4% per annum. At ~~September~~March 3031, ~~2015~~ 2016 and December 31, ~~2014~~2015, loans payable were $~~904~~911,~~961~~605 and $~~880~~890,~~748~~177, respectively, and accrued interest totaled $4759,~~9371~~394 and $3451,~~831~~897, respectively.

The Company imputed interest of $78,~~748and~~063 and $67,~~745~~215 on amount loaned to the Company by RDRD during the three months ended ~~September~~March 3031, ~~2015~~2016 and ~~2014~~2015, respectively, at an assumed rate of 8% per annum.

~~The~~D. ~~Company~~Due ~~imputed~~related ~~interest of $22,526~~ and ~~$17,529~~non-related ~~amount loaned to the Company by RDRD during the nine months ended September 30, 2015 and 2014, respectively, at an assumed rate of 8% per annum~~parties.

~~Interest~~During the three months ended ~~expense~~the payments were made on the Company’s behalf from related and non-related parties. The amounts were reclassified from accounts payable to loans due to related and non-related parties. For the three months ended March 31, 2016 and 2015 amounts reclassified from accounts payable to loans payable related parties totaled $14153,~~666~~468 and $14247,~~866~~882. ~~for~~For the three months ~~month periods~~ ended ~~September~~March 3031, 2016 and 2015 the Company imputed interest of $15,897 and ~~2014~~$0 ~~respectively~~on payments made on Company’s behalf, at an assumed rate of 8% per annum.

Interest expense to related parties totaled $4115,~~626~~037 and $4012,~~033~~344 for ~~the~~three ~~nine~~months ~~month periods~~ ended ~~September~~March 3031, ~~2015~~2016 and ~~2014~~2015 respectively.

F-1922

SEANIEMAC INTERNATIONAL, LTD. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

~~September~~March 3031, ~~2015~~2016

(Unaudited)

1312. Convertible Promissory Notes, Net

Convertible promissory notes ~~consists~~consist of the following:

	September 30, 2015			December 31, 2014
	March 31, 2016			December 31, 2015
	(Unaudited)
Iliad Note (1):
Secured convertible promissory note - Iliad	$	380,000		$	380,000
Total		380,000			380,000
Less:
OID of $20,000, net of amortization of $20,000 and $11,310 as of September 30, 2015 and December 31, 2014, respectively		-			(3,690	)
OID of $20,000, net of amortization of $20,000 and $20,000 as of March 31, 2016 December 31, 2015, respectively		-			-
Conversions into 99,520,802 shares of common stock		(100,062	)		-(100,062	)
Loan discount of $202,500, net of amortization of $192,577 and $82,645 as of September 30, 2015 and December 31, 2014. respectively		(9,922	)		(119,855	)
Principal adjustment per note assignment		40,119			40,119
Secured convertible promissory note - Iliad	$	270,016		$	251,455
Assignment to Apollo Capital Corporation		(320,057	)		(320,057	)
Loan discount of $202,500, net of amortization of $202,500 and $202,500 as of March 31, 2016 and December 31, 2015, respectively		-
Secured convertible promissory note - Iliad	$	(0	)	$	-
Redwood Note (2):
Secured convertible promissory note - Redwood	$	75,000		$	75,000
Total		75,000			75,000
Less:
Conversion into 44,988,900 shares of common stock		(43,738	)		-(43,738	)
Assignment to Apollo Capital Corporation		(31,262	)		-(31,262	)
		-			-
Total		-			~~75,000~~-
Loan discount of $75,000, net of amortization of $75,000 and $0 as of September 30, 2015 and December 31. 2014. respectively		-			-
Loan discount of $75,000, net of amortization of $75,000 and $75,000 as of March 31, 2016 and December 31, 2015, respectively		-			-
Secured convertible promissory note - Redwood (note in default)	$	-		$	~~75,000~~-
LG Capital Funding. LLC (3):
10% convertible redeemable note - LG Capital	$	40,000		$	40,000
Total		40,000			40,000
Loan discount of $40,000, net of amortization of $40,000 and $30,027 as of September 30, 2015 and December 31, 2014 respectively		-			(9,973	)
Loan discount of $40,000, net of amortization of $40,000 and $40,000 as of March 31, 2016 and December 31, 2015, respectively		-			-
10% convertible redeemable note - LG Capital	$	40,000		$	3040,~~027~~000
8% convertible redeemable note - LG Capital	$	36,750		$	36,750
Total		36,750			36,750
Loan discount of $36,750, net of amortization of $36,750 and $17,116 as of September 30, 2015 and December 31, 2014. respectively	$	-			(19,634	)
Loan discount of $36,750, net of amortization of $36,750 and $36,750 as of March 31, 2016 and December 31, 2015, respectively		-			-
Conversion into 51,082,166 shares of stock		(36,750	)		-(36,750	)
8% convertible redeemable note - LG Capital	$	-		$	~~23,759~~-
WHC Capital, LLC (4):
WHC Capital. LLC (4):
10% convertible redeemable note - WHC Capital	$	32,000		$	32,000
		-			-
Total		32,000			32,000
Loan discount of $32,000, net of amortization of $32,000 and $23,759 as of September 30, 2015 and December 31, 2014, respectively		-			(8,241	)
Loan discount of $32,000, net of amortization of $32,000 and $32,000 as of March 31, 2016 and December 31, 2015, respectively		-			-
Conversion into 37,034,976 shares of stock		(32,000	)		-(32,000	)
10% convertible redeemable note - WHC Capital	$	-		$	~~23,759~~-
Summit Trading Ltd. (5):
10% convertible redeemable note - Summit	$	5962,~~835~~589		$	5962,~~835~~589
Total		5962,~~835~~589			5962,~~835~~589
Loan discount of $56,804, net of amortization of $56,804 and $21,478 as of September 30, 2015 and December 31, 2014, respectively		-			(35,327	)
Loan discount of $56,804, net of amortization of $56,804 and $56,804 as of March 31, 2016 and December 31, 2015, respectively		-			-
Conversion of demand note into a convertible note		36,530			-36,530
Conversion of accounts payable into a convertible note		35,814			-35,814
Transfer to Apollo Capital Corp		(5962,~~835~~589	)		-(62,589	)
Conversion into 45,260,256 shares of common stock		(22,270	)		-
Conversion into 45,260,256 shares of common stock as of December 31, 2015		(8,500	)		(8,500	)
10% convertible redeemable note - Summit	$	5063,~~074~~844		$	2463,~~508~~844
Apollo Capital Corporation (6)
Apollo Capital Corporation (6):
Notes purchased from GE Park, LLC		~~176~~291,~~200~~190			-256,190
Notes purchased from Summit		62,~~827~~589			-62,589
Notes purchased from Redwood		31,262			-31,262
Conversion into 321,234,184 shares of common stock		(207,463	)		-
Notes purchased from Iliad		320,057			320,057
10% convertible redeemable note - Apollo Capital Group	$	62,826		$	-
12% convertible redeemable note - Apollo		35,500			-
Convertible promissory notes, net	$	422,916		$	421,865
12% convertible redeemable note - Apollo		45,650			-
12% convertible redeemable note - Apollo		17,350			8,500
Loan discount of $98,500 net of amortization of $10,632 and $1,915 as of March 31, 2016 and December 31, 2015, respectively		(85,953	)		(6,585	)
Conversion into 106,555,555 and 321,234,184 shares of common stock, respectively, as of March 31, 2016 and December 31, 2015		(246,083	)		(209,233	)
10% convertible redeemable note - Apollo Capital Corp	$	471,562		$	462,780
GE Park, LLC (7):
Conversion of demand note into a convertible note		54,000			-
Conversion into 48,571,428 and 0 shares of common stock, respectively, as of March 31, 2016 and December 31, 2015		(34,000	)		-
4% convertible redeemable note - GE Park, LLC	$	20,000		$	-
Convertible promissory notes, net	$	595,406		$	566,624

~~F-20~~1. Iliad Note – Assigned to Apollo Management Group, Inc.

F-23

SEANIEMAC INTERNATIONAL, LTD. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

~~September~~March 3031, ~~2015~~2016

(Unaudited)

1. Iliad Note

On December 2, 2013 (“Issuance Date”) the Company entered into a Securities Purchase Agreement (the “Purchase Agreement”) with Iliad Research and Trading, L.P. (“Iliad”). Pursuant to the Purchase Agreement, the Company issued to Iliad a Secured Convertible Promissory Note (the “Note”) in the original principal amount of $667,500 (the “Purchase Price”) which Note bears interest at 8% per annum and is compounded daily. All outstanding principal and accrued interest on the Note is due and payable on the maturity date, which date is 23 months from Issuance Date of the Note (the “Maturity Date”). Net cash expected will be $607,500, net of original issue discount of $60,000.

The initial cash purchase price of $202,500 (which amount is net of the pro-rata portion of original issue discount of $20,000 and certain transactional expenses of $5,000) was received by the Company on the issuance date and (ii) the balance of $400,000 shall be received no later than the Maturity Date, as evidenced by four separate $100,000 promissory notes issued by Iliad to the Company.

Beginning ~~nine~~year ~~months~~ after the Issuance Date and continuing for each installment date thereafter, the Company is required to make monthly ~~principal~~ principal payments under the Note of $37,083, plus any accrued and unpaid interest as of the installment date. Any installment payment may be either cash or shares of Common Stock, at the election of the Registrant.

The Company also issued Iliad five year warrants to purchase 2,132,426 shares at a conversion price of $0.12 per share of the Company’s common stock on December 2, 2013. These options were valued at $23,625 using the Black-Scholes option pricing model with the following values: risk free interest rate of 1.5%, volatility of 26.01538% and strike price of $0.12 and was amortized to interest expense during the year ended December 31, 2014.

At any time after 180 days from the Issuance Date, the Note is convertible into shares of the Company’s common stock, at the option of the Note holder, at a conversion price of $0.12 per share, subject to adjustment downward under certain circumstances defined in the Note. At December 31, 2013, the Company has reserved 16.67 million shares of authorized but unissued common stock in accordance with the terms of the Note. The Company has agreed to reserve these shares until all of the Company’s obligations under the Note are paid and performed in full and the warrants are exercised in full or otherwise expired. The Company may prepay part or all of the Note at any time, provided that any prepayment is subject to a 25% penalty on the amount prepaid.

The Note is subject to various default provisions, including as a result of a failure to make an installment payment by the due date, a failure to deliver shares when required under the Note, or a breach of covenants in the Note and Purchase Agreement, among others. Upon an event of default, the Note accrues interest at the default rate of 1.83% per month (or 22% per annum), compounding daily. The Company is in default on this loan as of June 2, 2014 as a result of failing to make the required installment payments, as well as a result of the Company’s failure to timely file its annual reports with the SEC. Accordingly, the total principal due to Iliad of $227,500 is classified as a current liability.

Default on Iliad Note

On October 1, 2014, Iliad presented the Company with an Event of Default Redemption Notice and is electing to redeem the full outstanding balance of the Note. ~~Note~~See 12below ~~outlines~~for ~~the~~information regarding applicable penalties and additional interest due to the default. On October 29, 2014, the Company and Iliad entered into a forbearance agreement, pursuant to which Iliad agreed, subject to the terms of the forbearance agreement, to refrain and forbear, until December 10, 2014, from exercising and enforcing remedies against the Company with respect to the Note defaults, including the enforcement of the interest rate increase to 22% per annum. Pursuant to an oral agreement between the Company and Iliad on December 12, 2014, the date was extended to December 31, 2014, subject to the terms of the forbearance agreement. As a result, during the year ended December 31, 2014, the Company recorded $152,500 as forbearance liability and charged to the expenses. For the ~~nine~~year ~~months~~ ended ~~September~~December 3031, 2015, the Company converted $108,752 of principal and accrued interest into 99,520,802 shares of common stock. ~~As of September 30, 2015, the outstanding loan balance on this including forbearance liability was $279,938.~~

The ~~Company~~Note ~~has~~is ~~identified~~subject to various default provisions, including as a result of a failure to make an installment payment by the ~~embedded~~due ~~derivatives~~date, a ~~related~~failure to deliver shares when required under the ~~above~~Note, ~~described~~or ~~debenture.~~a ~~These~~breach ~~embedded~~of ~~derivatives~~covenants ~~included certain~~in ~~conversion~~the ~~features~~Note and ~~reset~~Purchase ~~provisions.~~Agreement, ~~The~~among ~~accounting~~others. Upon ~~treatment~~an event of ~~derivative~~default, ~~financial~~the ~~instruments~~Note ~~requires~~accrues ~~that~~interest at the default rate of 1.83% per month (or 22% per annum), compounding daily. The Company ~~record~~is ~~fair~~in ~~value~~default on this loan as of ~~the~~June ~~derivatives~~2, 2014 as a result of failing to make the ~~inception~~required ~~date~~installment payments, as well as a result of the ~~Notes~~Company’s ~~and~~failure to ~~fair~~timely ~~value~~file asits ofannual ~~each~~reports ~~subsequent~~with ~~reporting~~the SEC. Accordingly, the total principal ~~date~~due to Iliad of $302,185 is classified as a current liability.

~~F-21~~On December 18, 2015, the remaining balance of $302,185 of principal and $17,872 in accrued interest was assigned to Apollo Capital Corp from Iliad Research and Trading, L.P. A loss of $576,431 resulted from the debt modification. The remaining balance as of December 31, 2015 is $0 after the assignment of the note to Apollo Capital Corp.

As of March 31, 2016, the outstanding loan balance on this including forbearance liability was $320,057 and assigned to Apollo Management Group, LLC.

F-24

SEANIEMAC INTERNATIONAL, LTD. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

~~September~~March 3031, ~~2015~~2016

(Unaudited)

The Company has identified the embedded derivatives related to the above described debenture. These embedded derivatives included certain conversion features and reset provisions. The accounting treatment of derivative financial instruments requires that the Company record fair value of the derivatives as of the inception date of the Notes and to fair value as of each subsequent reporting date.

On June 3, 2014 (180 days from Issuance Date), the Company determined the aggregate fair value of $443,169 of embedded derivatives. The fair value of the embedded derivatives was determined using the Binomial Option Pricing Model based on the following assumptions: (1) dividend yield of 0%; (2) expected volatility of 224.54%, (3) weighted average risk-free interest rate of 0.41%, (4) expected life of 1.42 years, and (5) estimated fair value of the Company’s common stock of $0.0394 per share. The determined fair value of the debt derivatives of $443,169 was charged as a debt discount up to the net proceeds of the note with the remainder of $240,669 charged to current period operations as non-cash interest expense.

The charge of the amortization of debt discounts and costs for the three months ended ~~September~~March 3031, 2016 and 2015 was $~~27,663~~0 and $3654,~~035~~907, respectively, and was accounted for as interest expense.

~~The~~For ~~charge of~~ the ~~amortization~~year ~~of debt discounts and costs for the nine Months~~ ended ~~September~~December 3031, 2015, ~~was~~the ~~$109,932~~Company ~~and~~converted $45108,~~583, respectively,~~752 of principal and ~~was~~accrued ~~accounted~~interest ~~for~~into as99,520,802 ~~interest~~shares ~~expense~~of common stock.

~~For~~On April 5, 2016 Iliad Research and Trading, L.P. (“Iliad”) made a demand on the ~~nine~~Company ~~months~~to ~~ended~~issue ~~September~~64,660,484 30shares of the Company’s common stock (the “Delivery Shares”) issuable upon exercise of warrants issued to Iliad on December 2, ~~2015~~2013 (the “Iliad Warrant”) and for damages due to Company’s failure to deliver the Delivery Shares to Iliad pursuant to the terms of the Warrant, late fees in the amount of $2,000.00 per trading day (the greater of $2,000.00 and 2% of the product of the number of Delivery Shares not delivered to Investor (64,660,484) multiplied by the closing sales price of the Common Stock on the last trading day the Company ~~converted~~could have delivered the Delivery Shares to Iliad without breaching the terms of the Warrant (which closing sale price was $~~108~~0.0011 according to Iliad’s demand) have been accruing since April 1,~~752~~ 2016 (the “Late Fees”). The Company has been notified by Apollo that Apollo Capital Corp. believes that it acquired the Warrants when it acquired the Note on December 18, 2015 as discussed in Note 12 despite Iliad’s demand for issuance of ~~principal~~the Delivery Shares. The Company has elected to withhold issuance of the Delivery Shares until the dispute between Iliad and ~~accrued~~Apollo regarding ~~interest~~ownership ~~into~~of 99the Warrants and the rights to the Delivery Shares has been resolved. The Company is,~~520~~ however,~~802~~ ~~shares~~subject to possible late fees and damages as a result of ~~common~~its ~~stock~~failure to issue the Delivery Shares to Iliad in the event Iliad is deemed the owner of the Warrant.

2. Redwood Note

On March 3, 2014, the Company entered into a Securities Purchase Agreement with Redwood Management, LLC. (“Redwood”), for the sale of a 10% convertible debenture in the principal amount of $75,000 (the “Note”). The financing closed on March 3, 2014. The total net proceeds the Company received from this offering was $75,000.

All interest and principal due on September 3, 2014 has not been paid. The Note bears interest at the rate of 10% guaranteed interest regardless of how long the debenture is outstanding. The debenture is convertible into common stock, at Redwood’s option, at a 50% discount to the lowest trading price of the common stock during the 20 trading day period prior to conversion.

At the inception of the Redwood debenture, the Company determined the aggregate fair value of $109,741 of embedded derivatives. The fair value of the embedded derivatives was determined using the Binomial Option Pricing Model based on the following assumptions: (1) dividend yield of 0%; (2) expected volatility of 184.71%, (3) weighted average risk-free interest rate of 0.08%, (4) expected life of 0.50 years, and (5) estimated fair value of the Company’s common stock of $0.065 per share. The determined fair value of the debt derivatives of $109,741 was charged as a debt discount up to the net proceeds of the note with the remainder of $34,741 charged to current period operations as non-cash interest expense.

For the ~~nine~~year ~~months~~ ended ~~September~~December 3031, 2015, the Company converted $43,738 of principal and accrued interest into 44,988,900 shares of common stock.

On March 9, 2015, the remaining balance of $23,762 of principal and $7,500 in accrued interest was assigned to Apollo Capital Corp. A loss of $26,577 resulted from the debt modification. Subsequently, during the ~~three~~years ~~months~~ ended ~~September~~December 3031, 2015 the Company ~~converted~~ converted $31,262 of principal transferred to Apollo Capital Corp into 72,091,670 shares of common stock. The remaining balance as of ~~September 30~~December 31, 2015 is $0 and the determined fair value of the debt derivatives of $145,688 was reclassified into equity during the period ended ~~September~~December 3031, 2015.

~~The charge of the amortization of debt discounts and costs for the three months ended September 30, 2015 and 2014 was $~~F-~~0- and $26,495, respectively, which was accounted for as interest expense~~25

The charge of the amortization of debt discounts and costs for the nine months ended September 30, 2015 and 2014 was $-0- and $75,000, respectively, which was accounted for as interest expense.

F-22

SEANIEMAC INTERNATIONAL, LTD. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

~~September~~March 3031, ~~2015~~2016

(Unaudited)

The charge of the amortization of debt discounts and costs for the three months ended March 31, 2016 and 2015 was $-0- and $-0-, respectively, which was accounted for as interest expense.

3. LG Capital Funding, LLC Notes

On April 1, 2014, the Company entered into a Securities Purchase Agreement with LG Capital Funding, LLC. (“LG Capital”), for the sale of a 10% convertible note in the principal amount of $40,000 (the “Note”). The financing closed on April 1, 2014. The total net proceeds the Company received from this offering was $40,000.

The Note bears interest at the rate of 10% per annum. All interest and principal must be repaid on April 1, 2015, further as of date this was not repaid hence the note was in default. The debenture is convertible into common stock, at LG Capital’s option, at a 58% discount to the average two lowest trading prices of the common stock during the 20 trading day period prior to conversion. The remaining balance for the year ended December 31, 2015 is $40,000.

On July 14, 2014, the Company entered into a Securities Purchase Agreement with LG Capital Funding, LLC. (“LG Capital”), for the sale of an 8% convertible note in the principal amount of $36,750 (the “Note”). The financing closed on July 14, 2014. The total net proceeds the Company received from this offering was $36,750.

The Note bears interest at the rate of 8% per annum. All interest and principal must be repaid on July 14, 2015. The note is convertible into common stock, at LG Capital’s option, at a 50% discount to the average two lowest trading prices of the common stock during the 20 trading day period prior to conversion. ~~Subsequent to the year ended December 31, 2014, the LG Capital converted $36,750 during the quarter ended September 30, 2015.~~

At the inception of the LG Capital notes, the Company determined the aggregate fair value of $152,414 of embedded derivatives. The fair value of the embedded derivatives was determined using the Binomial Option Pricing Model based on the following assumptions: (1) dividend yield of 0%; (2) expected volatility of 205.52% to 237.91%, (3) weighted average risk-free interest rate of 0.11% to 0.13%, (4) expected life of 1.00 year, and (5) estimated fair value of the Company’s common stock of $0.0378 to $0.0471 per share. The determined fair value of the debt derivatives of $152,414 was charged as a debt discount up to the net proceeds of the note with the remainder of $75,664 charged to current period operations as non-cash interest expense.

The charge of the amortization of debt discounts and costs for the three months ended ~~September~~March 3031, ~~2015~~2016 and ~~2014~~2015, was $0 and $170,~~935,~~ respectively, accounted for as interest expense.

~~The~~For ~~charge of~~ the ~~amortization~~year ofended ~~debt~~December ~~discounts~~31, ~~and~~2015, ~~costs~~the ~~for~~Company converted the ~~nine~~note ~~months~~issued ~~ended~~on ~~September~~July 3014, ~~2015~~2014 ~~and~~for ~~2014~~$36,750 ~~was~~of ~~$29~~principal into 51,~~607~~082,166 shares of common stock. The remaining balance is $0 and the determined fair value of the debt derivatives of $2766,~~798,~~758 ~~respectively,~~was ~~accounted~~reclassified into ~~for~~equity asduring ~~interest~~the ~~expense~~period ended December 31, 2015.

For the nine months ended September 30, 2015, the Company converted the note issued on July 14, 2014 for $36,750 of principal into 51,082,166 shares of common stock. The remaining balance is $0 and the determined fair value of the debt derivatives of $66,758 was reclassified into equity during the period ended September 30, 2015.

4. WHC Capital, LLC

On April 4, 2014, the Company entered into a Securities Purchase Agreement with WHC Capital, LLC. (“WHC Capital”), for the sale of a 12%convertible note in the principal amount of $32,000 (the “Note”). The financing closed on April 4, 2014. The total net proceeds the Company received from this offering was $32,000.

The Note bears interest at the rate of 12% per annum. All interest and principal must be repaid on April 4, 2015. The debenture is convertible into common stock, at WHC Capital’s option, at a 58% discount to the lowest trading price of the common stock during the 10 trading day period prior to conversion.

At the inception of the WHC Capital note, the Company determined the aggregate fair value of $56,273 of embedded derivatives. The fair value of the embedded derivatives was determined using the Binomial Option Pricing Model based on the following assumptions: (1) dividend yield of 0%; (2) expected volatility of 205.08%, (3) weighted average risk-free interest rate of 0.11%, (4) expected life of 1.00 year, and (5) estimated fair value of the Company’s common stock of $0.06 per share. The determined fair value of the debt derivatives of $56,273 was charged as a debt discount up to the net proceeds of the note with the remainder of $24,273 charged to current period operations as non-cash interest expense.

F-23

SEANIEMAC INTERNATIONAL, LTD. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

~~September~~March 3031, ~~2015~~2016

(Unaudited)

The ~~charge~~Company ofhas identified the ~~amortization~~embedded ofderivatives ~~debt~~related ~~discounts~~to the above described note. These embedded derivatives included certain conversion features and ~~costs~~reset ~~for~~provisions. The accounting treatment of derivative financial instruments requires that the ~~three~~Company record ~~months~~fair ~~ended~~value ~~September~~of ~~30,~~the ~~2015~~derivatives ~~and~~as ~~2014~~of ~~was~~the $0inception date of the Notes and ~~$8,066, accounted~~to ~~for~~fair value as ~~interest~~of ~~expense~~each subsequent reporting date.

~~The~~At ~~charge~~the inception of the ~~amortization~~WHC Capital note, the Company determined the aggregate fair value of ~~debt~~$56,273 ~~discounts~~of ~~and~~embedded ~~costs~~derivatives. ~~for~~The fair value of the ~~nine~~embedded ~~months~~derivatives ~~ended~~was ~~September~~determined 30using the Binomial Option Pricing Model based on the following assumptions: (1) dividend yield of 0%; (2) expected volatility of 205.08%, ~~2015~~(3) weighted average risk-free interest rate of 0.11%, (4) expected life of 1.00 year, and ~~2014~~(5) ~~was~~estimated fair value of the Company’s common stock of $90.06 per share. The determined fair value of the debt derivatives of $56,~~529~~273 ~~and~~was charged as a debt discount up to the net proceeds of the note with the remainder of $1524,~~693,~~273 ~~accounted~~charged ~~for~~to current period operations as non-cash interest expense.

~~For~~The ~~the~~charge ~~nine~~of ~~months ended September 30, 2015,~~ the ~~Company~~amortization ~~converted $35,211~~ of ~~principal~~debt discounts and ~~accrued~~costs ~~interest~~for ~~into~~the ~~37,034,976~~three ~~shares of~~months ~~common~~ended ~~stock.~~March ~~The~~31, ~~remaining~~2016 ~~balance~~and is2015 was $0 and ~~the determined fair value of the debt derivatives of~~ $389,~~937~~529, ~~was reclassified~~accounted ~~into~~for ~~equity~~as ~~during~~interest ~~the period ended September 30, 2015~~expense.

For the year ended December 31, 2015, the Company converted $35,211 of principal and accrued interest into 37,034,976 shares of common stock. The remaining balance is $0 and the determined fair value of the debt derivatives of $38,937 was reclassified into equity during the period ended December 31, 2015.

5. Summit Trading Ltd.

In addition, the terms of Summit’s convertible note in the amount of $59,835 were modified; the note is now convertible at a conversion rate equal to 45% of the lowest stock price 20 days prior to conversion. This note was assigned to Apollo Capital Corp. (“Apollo”) on March 19, 2015. A loss of $57,860 resulted from the debt modification.

The Note bears interest at the rate of 10% per annum. All interest and principal must be repaid on August 15, 2015. The debenture is convertible into common stock, at Summit’s option, at a 20% discount to the average volume weighted stock price during the 7 trading day period prior to conversion.

At the inception of the Summit note, the Company determined the aggregate fair value of $56,804 of embedded derivatives. The fair value of the embedded derivatives was determined using the Binomial Option Pricing Model based on the following assumptions: (1) dividend yield of 0%; (2) expected volatility of 242.32%, (3) weighted average risk-free interest rate of 0.09%, (4) expected life of 1.00 year, and (5) estimated fair value of the Company’s common stock of $0.02 per share. The determined fair value of the debt derivatives of $56,804 was charged as a debt discount of the note.

The charge of the amortization of debt discounts and costs for three month ended ~~September~~March 3031, ~~2015~~2016 and ~~2014~~2015 was $~~7,159~~0 and $ 1214,~~139~~006, respectively, accounted for as interest expense.

The charge of the amortization of debt discounts and costs for nine month ended September 30, 2015 and 2014 was $35,327 and $ 12,139, respectively, accounted for as interest expense.

On January 2, 2015 and January 5, 2015, the Company issued demand notes to Summit in the amounts of $13,844 and $21,970, respectively. These notes bear interest of 4% per annum on any unpaid principal and are payable on demand.

As mentioned above in Note 1110, Onon May 29, 2014, the Company issued a demand note to Summit Trading Ltd. (“Summit”) in the amount of $8,500. A second note in the amount of $18,030 was issued to Summit on September 15, 2014, and a third note in the amount of $10,000 was issued to Summit on November 6, 2014. These notes bear interest of 4% per annum on any unpaid principal and are payable on demand. Interest expense was $16,~~798~~630 and $4,828 for the ~~three~~years ~~and nine months~~ ended ~~September~~December 3031, 2015.

On February 27, 2015, the terms of the Summit demand notes were modified and assigned to Apollo Capital Corp. All outstanding notes totaling $7262,~~344~~589 became convertible notes that are convertible at 60% of the lowest trading price utilizing a three -day look-back period. A loss of $7957,~~038~~860 resulted from the debt modification.

~~For the nine months ended September 30, 2015, the Company converted $22,270 of principal into 45,260,256 shares of common stock, the related derivative liability of notes conversion $~~F-27~~,030 reclassified into additional paid in capital and the remaining balance is $42,915 as of September 30, 2015.~~

F-24

SEANIEMAC INTERNATIONAL, LTD. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

~~September~~March 3031, ~~2015~~2016

(Unaudited)

For the year ended December 31, 2015, the Company converted $8,500 of principal into 45,260,256 shares of common stock, the related derivative liability of notes conversion $27,030 reclassified into additional paid in capital and the remaining balance is $63,844 as of December 31, 2015.

For the three months ended March 31, 2016 and December 31, 2015 the remaining balance due to Summit Trading, Ltd is $63,844.

6. Apollo Capital Corp

On October 22, 2013, GE Park, LLC loaned the Company $95,000 to be used for working capital purposes. These notes bear interest at 4% per annum and are due on demand. On November 22, 2014, this promissory loan was modified into convertible note and subsequently transferred to Apollo Capital Corp ~~(See Note 12)~~. During the ~~nine~~year ~~months~~ ended ~~September~~December 3031, 2015, the Company converted $95,000 of principal into 136,053,867 shares of common stock. The remaining balance as of ~~September~~December 3031, 2015 is $0 and the determined fair value of the debt derivatives of $139,813 was reclassified into equity during the period ended ~~September~~December 3031, 2015.

On February 12, 2015, the terms a GE Park demand note totaling $47,600 was modified. This note became convertible at 50% of the lowest traded price utilizing a 10 -day look-back period ~~(see Note-12)~~. The determined fair value of the debt derivatives of $94,917 was charged as a loss on debt modification for the ~~nine~~year ~~months~~ ended ~~September~~December 3031, 2015. The note was fully converted into 79,193,262 shares during the year ~~nine months~~ ended ~~September~~December 3031, 2015 ~~(See Note 12)~~. The remaining balance as of ~~September~~December 3031, 2015 is $0 and the determined fair value of the debt derivatives of $94,917 was reclassified into equity during the period ended ~~September~~December 3031, 2015.

On February 20, 2015, the terms of two GE Park demand notes totaling $33,600 were modified. These notes became convertible at 50% of the lowest traded price utilizing a 10 -day look-back period (see Note- 12). The determined fair value of the debt derivatives of $75,378 was charged as a loss on debt modification for the ~~nine~~year ~~months~~ ended ~~September~~December 3031, 2015. The note amounted to $21,600 was converted into 33,895,385 shares during the ~~nine~~year ~~months~~ ended ~~September~~December 3031, 2015 (See Note 12). The remaining balance as of ~~September~~ 30December 31, 2015 is $12,000.

In addition, the terms of Summit’s convertible note in the amount of $59,835 and accrued interest of $2,992 were modified; the note is now convertible 45% of the lowest stock price 20 days prior to conversion. This note was assigned to Apollo Capital Corp. (“Apollo”) on March 19, 2015. A loss of $57,860 resulted from the debt modification.

On March 93, 2015, the ~~remaining~~GE ~~balance~~Park ofconversion ~~$23,762~~terms of ~~principal~~the ~~and~~GE ~~$7,500~~Park inconvertible ~~accrued~~note ~~interest~~dated ~~was~~November ~~assigned~~25, to2014 ~~Apollo~~for ~~Capital Corp from Redwood Management~~$79,750 ~~LLC.~~were Amodified to ~~loss~~50% of ~~$26,577 resulted from~~ the ~~debt~~lowest ~~modification.~~traded ~~Subsequently,~~price ~~during~~utilizing ~~the~~a ~~nine~~10-day ~~months~~look-back. ~~ended September~~A ~~30,~~loss ~~2015~~a ~~the Company converted~~ $3138,~~262~~052 ofresulted ~~principal~~from ~~into~~this ~~72,091,670 shares of common stock~~modification. The ~~remaining~~note ~~balance as~~was oftransferred ~~September~~to ~~30,~~Apollo ~~2015~~Capital isCorp $0on ~~and~~March ~~the determined fair value of the debt derivatives of $145~~3,~~688~~ ~~was reclassified into equity during the period ended September 30,~~ 2015.

14On March 9, 2015, the remaining balance of $23,762 of principal and $7,500 in accrued interest was assigned to Apollo Capital Corp from Redwood Management, LLC. A loss of $26,577 resulted from the debt modification. Subsequently, during the year ended December ~~Derivative~~31, ~~Liabilities~~2015 the Company converted $31,262 of principal into 72,091,670 shares of common stock. The remaining balance as of December 31, 2015 is $0 and the determined fair value of the debt derivatives of $145,688 was reclassified into equity during the period ended December 31, 2015.

AsOn ~~described~~November in20, ~~Note~~2015, 13the Company issued to Apollo Capital Group, asLLC of(“Apollo ~~September~~Capital”) 30a Convertible Promissory Note (the “Note”) in the original principal amount of $16,500 ~~2015~~(the “Purchase Price”) which Note bears interest at 12% per annum and ~~December~~is compounded. As of March 31, ~~2014,~~2016 the Company ~~issued~~received a$16,500 of the convertible ~~notes~~note. ~~which~~The isprincipal ~~are~~amount and accrued interest under the Note is convertible into the Company’s common stock, $0.001 par value (the “Common Stock”), at ~~holders~~Apollo Capital’s option, at any time beginning 180 days after the date of issuance at a 60% discount toof by the ~~market~~lowest trading price offor the Company’s common stock during the 30 trading day period prior to conversion (the “Conversion Price”). ~~The~~All ~~Company~~outstanding principal and accrued interest on the Note is due and payable on the maturity date, which date ~~has~~is ~~identified~~May 20, 2016 (the ~~embedded~~“Maturity ~~derivatives~~Date”). ~~related~~The conversion price is subject to ~~these~~adjustment ~~notes~~in ~~relating~~the event the Company sells or grants any option to ~~certain~~purchase ~~anti-dilutive~~or sells or grants any right to reprice, or otherwise disposes of or issues (~~reset~~or announces any sale, grant or any option to purchase or other disposition), ~~provisions.~~any ~~These~~common ~~embedded derivatives~~stock ~~included~~or ~~certain~~common ~~conversion~~stock ~~features.~~equivalents ~~The~~entitling ~~accounting~~any ~~treatment~~person to acquire shares of ~~derivative~~Common ~~financial~~Stock ~~instruments~~at ~~requires~~an effective price per share that is lower than the ~~Company~~ ~~record~~conversion ~~fair~~price ~~value~~in ofeffect on the ~~derivatives~~date of assuch ofissuance. ~~the~~In ~~inception~~addition, ~~date~~the ofConversion ~~debenture~~Price ~~and~~is subject to ~~fair~~proportional ~~value~~adjustment asin the event of ~~each~~stock ~~subsequent~~splits, ~~reporting~~stock ~~date~~dividends and similar corporate events.

~~The following table represents the Company’s debt derivative liability activity for the nine months ended September 30, 2015:~~F-28

Balance at December 31, 2014	$	1,282,532
Loss on debt modification		371,822
Reclassification of derivative liability associated with convertible debt		(513,143	)
Change in debt derivative liability during the nine months ended September 30, 2015		45,224
Balance September 30, 2015	$	1,186,435

At inception, the fair value of the embedded derivatives was determined using Binomial Option Pricing Model based on the following assumptions: (1) dividend yield of 0%, (2) expected volatility of 2%, (3) weighted average risk-free interest rate of 0.03% to 0.13%, (4) expected life of 0.25 to 1.09 years, and (5) estimated fair value of the Company’s common stock of $0.0139 per share.

F-25

SEANIEMAC INTERNATIONAL, LTD. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

~~September~~March 3031, ~~2015~~2016

(Unaudited)

At ~~September~~the 30inception of the Apollo Capital note, the Company determined the aggregate fair value of $18,758 of embedded derivatives. Subsequent to the December 31, 2015, the Company recorded an additional fair value of $13,369 for the additional funding received subsequent to the year end. The fair value of the embedded derivatives was determined using the Binomial Option Pricing Model based on the following assumptions: (1) dividend yield of 0%,; (2) expected volatility of ~~235~~205.1406% ~~to 299.66%~~, (3) weighted average risk-free interest rate of 0.0411% ~~to 0.15%~~, (4) expected life of 01.2500 ~~to 0.59 years~~year, and (5) estimated fair value of the Company’s common stock of $0.~~00027~~00024 per share. The determined fair value of the debt derivatives of $8,500 was charged as a debt discount up to the net proceeds of the note with the remainder of $~~0.001097~~10,258 ~~per~~charged ~~share~~to current period operations as non-cash interest expense. The charge of the amortization of debt discounts and costs for the three months ending March 31, 2016 and 2015 was $8,426 and $0, accounted for as interest expense

On January 10, 2016, the terms a GE Park demand note totaling $35,000 was modified and assigned to Apollo Capital. This note became convertible at 35% of the lowest traded price utilizing a 30-day look-back period. The determined fair value of the debt derivatives of $81,216 was charged as a loss on debt modification for three months ended March 31, 2016.

On February 25, 2016, the Company issued to Apollo Capital Group, LLC (“Apollo Capital”) a Convertible Promissory Note (the “Note”) in the original principal amount of $35,500 (the “Purchase Price”) which Note bears interest at 12% per annum and is compounded daily. The Company sold the Note to Apollo Capital for $30,000 with $5,500 retained by Apollo Capital as an original issuance discount for due diligence and legal expenses related to the transaction. The principal amount and accrued interest under the Note is convertible into the Company’s common stock, $0.001 par value (the “Common Stock”), at Apollo Capital’s option, at any time beginning 180 days after the date of issuance at a 60% discount of by the lowest trading price for the Company’s common stock during the 30 trading day period prior to conversion (the “Conversion Price”). All outstanding principal and accrued interest on the Note is due and payable on the maturity date, which date is August 25, 2016 (the “Maturity Date”). The conversion price is subject to adjustment in the event the Company sells or grants any option to purchase or sells or grants any right to reprice, or otherwise disposes of or issues (or announces any sale, grant or any option to purchase or other disposition), any common stock or common stock equivalents entitling any person to acquire shares of Common Stock at an effective price per share that is lower than the conversion price in effect on the date of such issuance. In addition, the Conversion Price is subject to proportional adjustment in the event of stock splits, stock dividends and similar corporate events.

The principal balance of the Note may be prepaid at any time after 10 days’ prior written notice by the Company to Apollo Capital by paying Apollo Capital an amount equal to the Prepayment Percentage (as hereinafter defined) multiplied by the sum of the principal amount due, accrued interest and any other amounts due under the Note. The Prepayment Percentage is (i) 150% during the period beginning on the date the Note is issued and ending 90 days thereafter or (ii) 200% during the period beginning 91 days after the Note is issued and ending 180 days thereafter. After the expiration of the 180 days after the date the Note issued, the Company has no right of prepayment.

So long as the Company has any obligation outstanding under the Note, the Company may not make distributions on its capital stock, repurchase shares of its common stock, borrow funds except debts existing as of the date of the Note, indebtedness to trade creditors or financial institutions incurred in the ordinary course of business or sell, lease or otherwise dispose of any significant portion of its assets outside the ordinary course of its business.

So long as the Company shall have any obligation under the Note, the Company shall not, without Apollo Capital’s written consent, lend money, give credit or make advances to any person, firm, joint venture or corporation, including, without limitation, officers, directors, employees, subsidiaries, and affiliates of the Company, except loans, credits or advances (a) in existence or committed on the date hereof and which the Company has informed Apollo Capital in writing prior to the date hereof, (b) made in the ordinary course of business, or (c) not in excess of $100,000.

The Company granted Apollo Capital a five (5) business day right of first refusal to provide the Company with any and all of the Company’s future capital needs until Apollo Capital has converted this Note in full or until the Company’s obligations to Apollo hereunder are otherwise satisfied in full. The Company will give Apollo Capital ten (10) business days’ prior written notice by email, receipt requested, of all capital needs during the period of such right of first refusal.

At the inception of the Apollo Capital note, the Company determined the aggregate fair value of $126,760 of embedded derivatives. The fair value of the embedded derivatives was determined using the Binomial Option Pricing Model based on the following assumptions: (1) dividend yield of 0%; (2) expected volatility of 177.05%, (3) weighted average risk-free interest rate of 0.11%, (4) expected life of 1.00 year, and (5) estimated fair value of the Company’s common stock of $0.00032 per share. The determined fair value of the debt derivatives of $30,000 was charged as a debt discount up to the net proceeds of the note with the remainder of $96,791 charged to current period operations as non-cash interest expense. The charge of the amortization of debt discounts and costs for the three months ended March 31, 2016 and 2015 was $3,606 and $0, accounted for as interest expense

F-29

SEANIEMAC INTERNATIONAL, LTD. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

March 31, 2016

(Unaudited)

On March 17 2016, the Company issued to Apollo Capital Group, LLC (“Apollo Capital”) a Convertible Promissory Note (the “Note”) in the original principal amount of $50,000 (the “Purchase Price”) which Note bears interest at 12% per annum and is compounded. As of March 31, 2016 the Company received $45,650 of the convertible note. The Company sold the Note to Apollo Capital for $30,000 with $5,000 retained by Apollo Capital as an original issuance discount for due diligence and legal expenses related to the transaction. The principal amount and accrued interest under the Note is convertible into the Company’s common stock, $0.001 par value (the “Common Stock”), at Apollo Capital’s option, at any time beginning 180 days after the date of issuance at a 60% discount of by the lowest trading price for the Company’s common stock during the 30 trading day period prior to conversion (the “Conversion Price”). All outstanding principal and accrued interest on the Note is due and payable on the maturity date, which date is September 17, 2016 (the “Maturity Date”). The conversion price is subject to adjustment in the event the Company sells or grants any option to purchase or sells or grants any right to reprice, or otherwise disposes of or issues (or announces any sale, grant or any option to purchase or other disposition), any common stock or common stock equivalents entitling any person to acquire shares of Common Stock at an effective price per share that is lower than the conversion price in effect on the date of such issuance. In addition, the Conversion Price is subject to proportional adjustment in the event of stock splits, stock dividends and similar corporate events.

At the inception of the Apollo Capital note, the Company determined the aggregate fair value of $107,085 of embedded derivatives. The fair value of the embedded derivatives was determined using the Binomial Option Pricing Model based on the following assumptions: (1) dividend yield of 0%; (2) expected volatility of 176.67%, (3) weighted average risk-free interest rate of 0.11%, (4) expected life of 1.00 year, and (5) estimated fair value of the Company’s common stock of $0.00032 per share. The determined fair value of the debt derivatives of $45,650 was charged as a debt discount up to the net proceeds of the note with the remainder of $136,415 charged to current period operations as non-cash interest expense. The charge of the amortization of debt discounts and costs for the three months ended March 31, 2016 and 2015 was $867 and $0, accounted for as interest expense

On March 29, 2016 the Company entered into a Leak-Out agreement with Apollo Capital Corp. The agreement will remain in effect until July 1, 2016. According to the agreement Apollo Capital Corp can trade no more than 18.5% of the daily number of cash volume of the common stock traded either of (i) the prior calendar week (Sunday – Saturday) or (ii) the prior seven calendar days, in each case as reported by OTC Markets Group, Inc. In addition, the daily limit is cumulative and applied in aggregate and not for each of the security and derivate security of the Company owned of record or beneficially by each Holder.

On December 18, 2015, the remaining balance of $302,185 of principal and $17,872 in accrued interest was assigned to Apollo Capital Corp from Iliad Research and Trading, L.P. A loss of $576,431 resulted from the debt modification. The remaining balance as of December 31, 2015 is $320,057. On December 18, 2015, the Company issued to Apollo Capital Group, LLC (“Apollo Capital”) a Convertible Promissory Note (the “Note”) in the original principal amount of $320,057 (the “Purchase Price”) which Note bears interest at 12% per annum and is compounded daily. The principal amount and accrued interest under the Note is convertible into the Company’s common stock, $0.001 par value (the “Common Stock”), at Apollo Capital’s option, at any time beginning 180 days after the date of issuance at a 65% discount of by the lowest trading price for the Company’s common stock during the 30 trading day period prior to conversion (the “Conversion Price”). All outstanding principal and accrued interest on the Note is due and payable on the maturity date, which date is June 18, 2016 (the “Maturity Date”). The conversion price is subject to adjustment in the event the Company sells or grants any option to purchase or sells or grants any right to reprice, or otherwise disposes of or issues (or announces any sale, grant or any option to purchase or other disposition), any common stock or common stock equivalents entitling any person to acquire shares of Common Stock at an effective price per share that is lower than the conversion price in effect on the date of such issuance. In addition, the Conversion Price is subject to proportional adjustment in the event of stock splits, stock dividends and similar corporate events.

For the three months ended March 31, 2016, the Company converted $36,850 of principal into 106,555,555 shares of common stock, the related derivative liability of notes.

As of March 31, 2016 and December 31, 2015 the remaining balance due to Apollo Capital Corp is $471,562 and $462,780, respectively.

7. GE Park, LLC

On January 10, 2016, the terms a GE Park demand note totaling $50,000 and $4,000 of accrued interest was modified. This note became convertible at 70% of the lowest traded price utilizing a 10-day look-back period. The determined fair value of the debt derivatives of $53,398 was charged as a loss on debt modification for the three months ended March 31, 2016. The note was partially converted into 48,571,428 shares valued at $34,000 during the March 2016. The remaining balance for the three months ended March 31, 2016 is $20,000.

F-30

SEANIEMAC INTERNATIONAL, LTD. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

March 31, 2016

(Unaudited)

13. Derivative Liabilities

As described in Note 12, as of March 31, 2016 and December 31, 2015, the Company issued convertible notes which are convertible into common stock, at holders’ option, at a discount to the market price of the Company’s common stock. The Company has identified the embedded derivatives related to these notes relating to certain anti-dilutive (reset) provisions. These embedded derivatives included certain conversion features. The accounting treatment of derivative financial instruments requires that the Company record fair value of the derivatives as of the inception date of debenture and to fair value as of each subsequent reporting date.

The following table represents the Company’s debt derivative liability activity for the three months ended March 31, 2016:

Balance December 31, 2015	$	2,310,067
Initial measurement at issuance date of the notes		247,215
Loss on debt modification		134,614
Reclassification of derivative liability associated with convertible debt		(162,815	)
Change in derivative liability during the three months ended March 31, 2016		(1,029,028	)
Balance March 31, 2016	$	1,500,053

At March 31, 2016, the fair value of the embedded derivatives was determined using Binomial Option Pricing Model based on the following assumptions: (1) dividend yield of 0%, (2) expected volatility of 171.69% to 204.55% (3) weighted average risk-free interest rate of 0.04% to 0.15%, (4) expected life of 0.25 to 0.59 years, and (5) estimated fair value of the Company’s common stock of $0.00027 to $0.001097 per share.

Based upon ASC 840-15-25 (EITF Issue 00-19, paragraph 11) the Company has adopted a sequencing approach regarding the application of ASC 815-40 to its outstanding convertible notes. Pursuant to the sequencing approach, the Company evaluates its contracts based upon earliest issuance date.

Warrant derivative liability

As described in Note 1312, the Company issued warrants in conjunction with the issuance with certain convertible notes. These warrants contain certain reset provisions. Therefore, in accordance with ASC 815-40, the Company reclassified the fair value of the warrant from equity to a liability at the date of the effectiveness of the reset provisions. Subsequent to the initial effectiveness date, the Company is required to adjust to fair value the warrant as an adjustment to current period operations.

The Company estimated the fair value at date of effectiveness of the warrants issued in connection with the issuance of the convertible promissory notes to be $590,038 using the Binomial Lattice formula assuming no dividends, a risk-free interest rate of 1.65%, expected volatility of 224.54%, and expected warrant life of 4.50 years. Since the warrants have reset provisions, pursuant to ASC 815-40, the Company has reclassified from equity the fair value of the warrants of $590,038 as a warrant liability. Until conversion and expiration of the warrants, changes in fair value were recorded as non-operating, non-cash income or expense at each reporting date.

AtFor the year ended December 31, ~~2014~~2015, the ~~Company marked to market the~~ fair value of the warrant liability ~~and determined a fair value~~ of $~~545~~1,~~837. The Company recorded a gain from the change in fair value of debt derivatives of $44~~616,~~201~~758 ~~for the year ended December 31, 2014 The fair value of the warrant liability~~ was determined using Binomial Option Pricing Model based on the following assumptions: (1) dividend yield of 0%, (2) expected volatility of ~~234~~261.1165%, (3) weighted average risk-free interest rate of 1.2015%, (4) expected life of 43.2452 years, and (5) estimated fair value of the Company’s common stock of $0.~~0248~~ 00109 per share.

~~For~~The ~~the~~following ~~nine~~table ~~months~~represents ~~ended September 30, 2015,~~ the ~~fair~~Company’s ~~value of the~~ warrant derivative liability ofactivity ~~$880,771~~for ~~was determined using Binomial Option Pricing Model based on~~ the ~~following~~three ~~assumptions:~~months ~~(1)~~ended ~~dividend~~March ~~yield of 0%~~31, (2) expected volatility of 261.65%, (3) weighted average risk-free interest rate of 1.15%, (4) expected life of 3.52 years, and (5) estimated fair value of the Company’s common stock of $0.00109 per share2016

The following table represents the Company’s warrant derivative liability activity for the nine months September 30, 2015:

Balance December 31, 2015	$	1,616,758
Change in derivative liability during the three months ended March 31, 2016		(163,495	)
Balance March 31, 2016	$	1,453,263

Balance at December 31, 2014	$	545,837
Change in derivative liability during the nine months ended September 30, 2015		334,934
Balance September 30, 2015	$	880,771

F-31

15. Commitments and Contingencies

A. Marketing Agreements

On January 30, 2013, Seaniemac entered into a three year White Label Services Agreement with Boylesports (“initial term”) with the option to renew for further periods of 12 months after the initial term. Boylesports will be paid approximately 65,000 Euros to set up, deliver and host the branded website. In addition, Boylesports will receive a portion of the gross gaming revenue (GGR) generated from the seanimac.com website. GGR is gross turnover, minus gross win, leaving gross gaming yield and subtracting from that amount tax and any payments to software providers. Seaniemac is entitled to 70% of GGR up to 50,000 Euros, 75% of GGR from 50,000 Euros to 250,000 Euros, 80% of GGR from 250,000 Euros to 1,000,000 Euros, and 85% of GGR in excess of 1,000,000 Euros. Minimum guaranteed payments to Boylesports during the first year of the agreement of 7,500 Euros during months four through nine, 10,000 Euros during months seven through twelve and 15,000 Euros in years two and three. There were no minimum guaranteed payments during the first three months of the contract. During the nine months ended September 30, 2015, accrued fees to Boylesports totaled $257,347, of which $183,853 was commission due pursuant to the terms of the White Label Services Agreement with Boylesports and $73,493 was primarily attributable to customer service and processing fees.

F-26

SEANIEMAC INTERNATIONAL, LTD. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

~~September~~March 3031, ~~2015~~2016

(Unaudited)

~~The~~14. ~~Company~~Commitments ~~is dependent upon Boylesports for website hosting~~ and maintenance of back-office operations. While either party may terminate the White Label Services Agreement (“Services Agreement”) upon 60 days’ notice, a termination by Boylesports could materially impact the Company’s financial condition, as the ability to timely identify a comparable service provider at similar terms may not be possible.Contingencies

A. Marketing Agreements

On January 30, 2013, Seaniemac entered into a three year White Label Services Agreement with Boylesports (“initial term”) with the option to renew for further periods of 12 months after the initial term. This agreement expired on January 30, 2016. Boylesports will receive a portion of the gross gaming revenue (GGR) generated from the seanimac.com website. GGR is gross turnover, minus gross win, leaving gross gaming yield and subtracting from that amount tax and any payments to software providers. Seaniemac is entitled to 70% of GGR up to 50,000 Euros, 75% of GGR from 50,000 Euros to 250,000 Euros, 80% of GGR from 250,000 Euros to 1,000,000 Euros, and 85% of GGR in excess of 1,000,000 Euros. Minimum guaranteed payments to Boylesports during the first year of the agreement of 7,500 Euros during months four through nine, 10,000 Euros during months seven through twelve and 15,000 Euros in years two and three. There were no minimum guaranteed payments during the first three months of the contract. During the year ended December 31, 2015, accrued fees to Boylesports totaled $163,532, of which $111,692 was commission due pursuant to the terms of the White Label Services Agreement with Boylesports and $51,840 was primarily attributable to customer service and processing fees.

B. Consulting Agreements

On April 10, 2013, the Company entered into a Consulting Agreement with Mirador for an initial nine month term that may be renewed for successive nine month terms. Mirador will use its best effort to locate and identify private and/or public companies for potential merger with or acquisition by the Company in addition to providing shareholder and public relation services. In exchange for these services, the Company is required to issue Mirador 1,000,000 shares of Company unregistered common stock valued at $160,000 or $0.16 per share on the date of the agreement. This amount was included in prepaid expenses and was amortized over the nine month term of the agreement during 2013. The shares were issued to Mirador on July 27, 2013.

On March 17, 2014, the Company entered into a one-year Consulting and Representation Agreement with Corporate Ads, LLC in exchange for 650,000 shares of Company common stock plus $10,000. The shares were valued at $35,750 based upon the closing price of the stock on March 17, 2014 of $0.055 per share. The total amount of $45,750 was included in prepaid expenses and is being amortized over the one-year term. During the year ended December 31, 2014, $36,219 was amortized to expense.

On February 11, 2015 the Company entered into a one-year Consulting and Representation Agreement with Corporate Ads, LLC in exchange for 15,000,000 shares of Company common stock plus $10,000. The shares were valued at $43,500 based upon the closing price of the stock February 11, 2015 of $0.029 per share. The total amount of $45,750 was expensed as consulting expense.

The Company have informal arrangement in respect to the receiving services from four parties approximately $18,250 per month was expensed as consulting expenses.

C. ~~Settlement~~Receivable-Related ~~Agreements~~Parties

OnDuring ~~March 13, 2014,~~ the ~~Company~~three ~~entered~~months ~~into~~ended aMarch ~~Settlement Agreement and Stipulation with IBC Funds~~31, ~~LLC (“IBC”)~~2016, anin ~~unrelated third~~order ~~party. Pursuant~~ to ~~this~~timely ~~agreement,~~take ~~IBC~~advantage ~~acquired $100,885~~ of ~~the~~business ~~Company’s~~opportunities ~~debts~~provided ~~from~~for ~~certain~~under ~~creditors.~~Irish ~~IBC agreed to accept 290~~laws,~~000 shares of~~ the Company’s ~~common~~processed ~~stock as~~ a ~~settlement~~number ~~fee~~of ~~with~~transactions ~~such~~through ~~shares~~bank ~~issued~~accounts ~~pursuant~~of toa anrelated ~~exemption from~~party. ~~registration~~Following inthe ~~accordance~~completion ~~with Section 3(a)(10)~~ of the ~~Securities~~fiscal year ~~Act~~ended ofDecember ~~1933~~31, as2014, ~~amended (~~the ~~“Securities~~Company ~~Act”). These~~as ~~shares~~established ~~were~~its ~~valued~~own atbanking ~~$0.06~~relationships ~~per~~and ~~share,~~no ~~the~~longer ~~March~~processes ~~13,~~transactions ~~2014~~using bank ~~closing~~accounts ~~price.~~of ~~The~~a ~~Company~~related ~~issued~~party. ~~6,693,900~~As ~~shares~~of ~~during~~March ~~the year ended December~~ 31, ~~2014~~2016, to2015, ~~IBC~~the inCompany’s ~~full~~own ~~settlement~~banking ofaccount ~~the~~was ~~acquired~~not ~~liabilities~~yet established.

OnAs ~~May~~of ~~13,~~March ~~2014~~31, ~~the~~2016 ~~Company entered into a second Settlement Agreement~~ and ~~Stipulation~~December ~~with~~31, ~~IBC~~2015, ~~whereby IBC agreed to acquire~~ $504,~~000 of~~812 ~~Company~~and ~~liabilities from certain creditors. The Company issued~~ $4,~~336~~615 respectively,~~200~~ ~~during~~was ~~the~~recorded ~~year~~as ~~ended~~a ~~December~~payable ~~31,~~and ~~2014~~receivable tofrom ~~IBC~~a inrelated ~~full~~party, ~~settlement of the acquired liabilities~~respectively.

On July 17, 2014, the Company entered into a third Settlement Agreement and Stipulation with IBC whereby IBC agreed to acquire $100,000 of Company liabilities from certain creditors. The Company issued 19,621,000 shares during the year ended December 31, 2014 in full settlement of the acquired liabilities.F-32

D. Receivable-Related Parties

During the nine months ended September 30, 2015 and year ended December 31, 2014, in order to timely take advantage of business opportunities provided for under Irish laws, the Company processed a number of transactions through bank accounts of a related party. Following the completion of the fiscal year ended December 31, 2014, the Company as established its own banking relationships and no longer processes transactions using bank accounts of a related party. As of September 30, 2015, the Company’s own banking account was not yet established.

As of September 30, 2015 and December 31, 2014, $3,743 and $1,825, respectively, was recorded as a payable and receivable from a related party, respectively.

Further, currently, no deposit insurance system has been set up in above related party’s accounts. Therefore, the Company will bear a risk if any of these banks become insolvent.

F-27

SEANIEMAC INTERNATIONAL, LTD. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

~~September~~March 3031, ~~2015~~2016

(Unaudited)

Further, currently, no deposit insurance system has been set up to cover the above related party’s accounts. Therefore, the Company will bear a risk if any of these banks become insolvent.

E. Litigation

On August 14, 2014, the Company agreed to the entry of an Order Instituting Cease and Desist Proceedings Pursuant to Section 21C of the Securities and Exchange Act of 1934 (“Agreed Order”), with the SEC. The agreement with the SEC was subsequently modified on September 17, 2014 and is pending final approval from the SEC. Pursuant to the Agreed Order, the Company acknowledged that it was delinquent in its filing requirements in that it had failed to file its annual report on Form 10-K for the year ended December 31, 2013, its quarterly reports on Form 10-Q for the quarters ended March 31, 2014 and June 30, 2014 and an 8-K filing. Moreover, the Company has agreed to pay civil penalties in the total amount of $50,000 as a result of these delinquent filings. The Company is diligently working towards completing and filing its delinquent reports. The penalty of $50,000 was expensed during the third quarter of 2014. On September 23, 2014, the Company deposited $25,000 in an escrow account with its legal counsel. During 2014, $24,000 of these funds was used to partially pay the civil penalties of $50,000 that are due the Securities and Exchange Commission. During the ~~nine~~year ~~months~~ ended ~~September~~December 3031, 2015, the Company paid $12,000 towards the penalty. The remaining balance due is $38,000. The balance remained the same as of March 31, 2016.

WeIn ~~are~~January ~~not~~2016, ~~presently~~ a ~~party~~judgment toin ~~any~~the ~~material~~amount ~~litigation~~of $72,540 ~~nor~~was toentered against us in the ~~knowledge~~Supreme Court of ~~management~~the State of New York, isCounty of ~~any~~Suffolk ~~litigation~~(Index ~~threatened~~No.: ~~against~~612058/2015) in favor of Rotenberg, Meril, Solomon, Bertiger & Guttilla, P.C. The judgment stems from usauditing ~~that~~services ~~may~~they ~~materially~~performed ~~affect~~on usour behalf in addition to prejudgment interest and costs.

16On April 5, 2016 Iliad Research and Trading, L.P. (“Iliad”) made a demand on the Company to issue 64,660,484 shares of ~~Capital~~the ~~Stock~~Company’s common stock (the “Delivery Shares”) issuable upon exercise of warrants issued to Iliad on December 2, 2013 (the “Iliad Warrant”) and ~~Capital~~for damages due to Company’s failure to deliver the Delivery Shares to Iliad pursuant to the terms of the Warrant, late fees in the amount of $2,000.00 per trading day (the greater of $2,000.00 and 2% of the product of the number of Delivery Shares not delivered to Investor (64,660,484) multiplied by the closing sales price of the Common Stock ~~Transactions~~on the last trading day the Company could have delivered the Delivery Shares to Iliad without breaching the terms of the Warrant (which closing sale price was $0.0011 according to Iliad’s demand) have been accruing since April 1, 2016 (the “Late Fees”). The Company has been notified by Apollo that Apollo Capital Corp. believes that it acquired the Warrants when it acquired the Note on December 18, 2015 as discussed in Note 12 despite Iliad’s demand for issuance of the Delivery Shares. The Company has elected to withhold issuance of the Delivery Shares until the dispute between Iliad and Apollo regarding ownership of the Warrants and the rights to the Delivery Shares has been resolved. The Company is, however, subject to possible late fees and damages as a result of its failure to issue the Delivery Shares to Iliad in the event Iliad is deemed the owner of the Warrant.

15. Capital Stock and Capital Stock Transactions

A. Preferred Stock

On December 26, 2007, the Company filed an amendment to its articles of incorporation to the effect of (a) increasing the number of authorized shares of Common Stock to 2 billion from 500 million and (b) authorizing up to 10 million shares of serial preferred stock, with the Company’s board having the authority to establish, from time to time, classes and series of such serial preferred stock and the voting powers, designations, preferences, limitations, restrictions and relative rights of each such class or series. The amendments, which were approved in a manner consistent with applicable Nevada law, had been the subject of a definitive information statement filed with the SEC on December 4, 2007.

The Company has 10,000,000 shares of preferred stock authorized of which 6,100,000 shares were designated in four series as follows:

	●	Series A Senior Convertible Voting Non-Redeemable Preferred Stock (the “Series A Preferred”) - 2,500,000 shares authorized, 2,293,750 shares issued and outstanding;

	●	Series B Senior Subordinated Convertible Voting Redeemable Preferred Stock (the “Series B Preferred”) - 1,500,000 shares authorized, 1,250,000 shares issued and outstanding;

	●	Series C Senior Subordinated Convertible Voting Redeemable Preferred Stock (the “Series C Preferred”) - 2,000,000 shares authorized, 1,828,569 shares issued and outstanding; and

	●	Series D Senior Convertible Voting Redeemable Preferred Stock (the “Series D Preferred”) -shares, 100,000 shares authorized, 100,000 shares issued and outstanding.

~~Each share of Series A Preferred, Series B Preferred and Series C Preferred Stock are convertible, at any time, into 100 restricted shares of Common Stock.~~F-33

The Company Preferred Stock has liquidation rights as follows: The Series A Preferred is senior in liquidation preference to all other series or classes of capital stock, preferred or common; the Series B Preferred is senior in liquidation preference to all series or classes of capital stock other than the Series A Preferred; the Series C Preferred is senior in liquidation preference to all classes of Common Stock.

F-28

SEANIEMAC INTERNATIONAL, LTD. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

~~September~~March 3031, ~~2015~~2016

(Unaudited)

Each share of Series A Preferred, Series B Preferred and Series C Preferred Stock are convertible, at any time, into 100 restricted shares of Common Stock.

Terms of the Series D Preferred include the following:

	●	Each share of Series D Preferred has a liquidation preference of $1.00 per share.

	●	Each share of Series D Preferred shall entitle its holder to 10,000 votes on all matters submitted to the vote of stockholders of the Company.

	●	Prior to December 31, 2020, the Company has the right, but not the obligation, to redeem the then outstanding shares of Series D Preferred at a rate of $1.00 per share.

	●	Each share of Series D Preferred is convertible into 1,000 shares of Company Common Stock.

Issuance of Preferred Stock

There were no issuances, conversions or redemptions of Preferred Stock during the three ~~and~~months ~~nine month periods~~ ended ~~September~~March 3031, ~~2015~~2016.

B. Common Stock.

We have 2,000,000,000 shares of common stock, par value $.001 per share, authorized. At ~~September~~March 3031, ~~2015~~2016 and December 31, ~~2014 there~~2015 there were ~~673~~843,~~842~~969,~~729~~712 and 74673,~~721~~842,~~445~~729 shares issued and outstanding, respectively.

Common Stock Issuances

OnDuring ~~April 10, 2013,~~ the ~~Company~~three ~~entered~~months ~~into~~ended aMarch ~~Consulting~~31, ~~Agreement~~2016, ~~with~~the ~~Mirador~~Company ~~for~~converted andebt ~~initial~~and ~~nine~~accrued ~~month~~interest ~~term~~totaling ~~that may be renewed for successive nine month terms. In exchange for these consulting services~~$70,850 ~~the~~into ~~Company issued Mirador 1~~155,~~000~~126,~~000~~983 shares of ~~Company unregistered~~ common stock ~~valued~~and attheir ~~$160,000~~related orderivative ~~$0.16~~liability ~~per~~amounted ~~share~~to on$162,815 ~~the~~reclassified ~~date~~into ofadditional ~~the~~paid ~~agreement. This amount was included~~ in ~~prepaid expenses and was amortized over the nine month as per term of the agreement during 2013~~capital. ~~The shares were issued to Mirador on July 27, 2013.~~

On ~~February~~January 710, ~~2014~~2016, the Company entered into a one year Consulting and Representation Agreement with 626 Vanderbilt, LLC in exchange for 60,000,000 shares of the Company common stock. The shares were valued at $54,000 based upon the closing price of the Company’s stock ~~board~~on January 10, 2016 of ~~directors~~$0.0009 ~~approved~~per share. The total amount of $42,016 was included in prepaid consulting services and is being amortized over the ~~following~~one-year ~~transactions~~term. Amortization of $11,984 and $0 was recorded for the ~~issuance~~three ofmonths 1ended March 31,~~250~~ 2016. The 60,000,000 shares of ~~its~~were recorded as common stock ~~that~~issuable ~~were~~for ~~issued during~~ the three months ended ~~June~~March 3031, ~~2014:~~2016.

1.On February ~~An individual acquired 400~~11,~~000~~ ~~shares~~2015 ofthe ~~restricted~~Company ~~common~~entered ~~stock~~into ata ~~the~~one-year ~~purchase~~Consulting ~~price~~and ofRepresentation ~~$0.075~~Agreement ~~per~~with ~~share~~Corporate ~~or $30~~Ads,~~000.~~ 2.LLC ~~The~~in ~~Board~~exchange for ~~accepted the assignment of a third party Advisory Agreement from Summit and issued 100~~15,000,000 shares of ~~the~~ Company’s ~~restricted~~ common stock asplus ~~total~~$10,000. ~~and~~The ~~complete~~shares ~~consideration~~were ~~for~~valued ~~the~~at ~~advisor~~$43,500 ~~provided~~based ~~services~~upon tothe ~~Summit~~closing onprice ~~behalf~~ of the ~~Company.~~stock ~~These~~February ~~shares~~11, ~~were~~2015 ~~valued~~of at $~~9,000 or $~~0.09029 per share,. ~~the~~The ~~closing~~total ~~stock~~amount ~~price~~of ~~on February 7~~$45,750 ~~2014~~was ~~and~~ expensed atas ~~that~~consulting ~~time~~expense. 3. The ~~Board approved the issuance of 750~~15,000 ,000 shares ofwere ~~the~~recorded ~~Company’s~~as ~~restricted~~ common stock toissuable ~~two~~for ~~key~~the ~~Seaniemac~~year ~~consultants~~ended atDecember $031, 2015.07 ~~per~~On ~~share.~~March ~~The~~28, ~~total~~2016, ~~value~~the ofCompany ~~these~~issued 15,000,000 shares of ~~$52,500~~common ~~was expensed as compensation in February 2014~~stock.

On March 17, 2014, the Company issued 650,000 shares of its unregistered common stock to Corporate Ads, LLC valued at $0.055 per share or $35,750 in exchange for performing consulting services for one year. (See Note 5).F-34

On March 13, 2014, the Company entered into a Settlement Agreement and Stipulation with IBC Funds, LLC (“IBC”), an unrelated third party. Pursuant to this agreement, IBC acquired $100,885 of Company liabilities from certain creditors. IBC agreed to accept 310,000 shares as a settlement fee in accordance with Section 3(a)(10) of the Securities Act that were valued at $0.06 per share, the March 13, 2014 closing price amounted to $17,398.

On May 13, 2014, the Company entered into a second Settlement Agreement and Stipulation with IBC whereby IBC agreed to acquire $50,000 of Company liabilities from certain creditors.

On July 17, 2014, the Company entered into a third Settlement Agreement and Stipulation with IBC whereby IBC agreed to acquire $100,000 of Company liabilities from certain creditors.

F-29

SEANIEMAC INTERNATIONAL, LTD. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

~~September~~March 3031, ~~2015~~2016

(Unaudited)

~~The~~16. ~~Company~~Warrants ~~issued 8,336,200 shares, 11,583,900 shares~~ and ~~10,421,000 shares in regards to above settlements during the year ended December 31, 2014 to IBC in full settlement of the acquired liabilities.~~Options

~~During~~At ~~the~~March ~~nine~~31, ~~months~~2016 ~~ended~~and ~~September~~December 3031, 2015, ~~the~~there ~~Company~~are ~~converted~~no ~~debt~~outstanding ~~and accrued interest totaling $445,497 into 599,121,284 shares of common~~ stock ~~and~~option ~~their related derivative liability amounted to $513,143 reclassified into additional paid in capital~~awards.

~~17.~~The ~~Warrants~~following ~~and~~is ~~Options~~a summary of warrant activity during the period from December 31, 2015 to March 31, 2016:

At September 30, 2015 and December 31, 2014, there are no outstanding stock option awards.

	Number of Warrants		Weighted Average Exercise Price		Weighted Average Remaining Contractual Life (in Years)
Balance, December 31, 2015		2,132,426	$	0.012		2.9
Granted		-		-
Exercised		-		-
Cancelled Forfeited		-		-
Balance, March 31, 2016		2,132,426	$	0.012		2.7

~~The~~For ~~following is a summary of warrant activity during~~ the ~~period~~three ~~from~~months ~~December~~ended March 31, ~~2014~~2016, tothe ~~September~~following ~~30,~~warrants ~~2015~~were outstanding:

		Number of Warrants				Weighted Average Exercise Price				Weighted Average Remaining Contractual Life (in Years)
												Weighted Average
Balance, December 31, 2014			2,132,426			$	0.012				3.9
Exercise				Warrants				Warrants				Remaining		Aggregate
Granted			-			$	-
Price				Outstanding				Exercisable				Contractual Life		Intrinsic Value
Exercised			-			$	-
$	0.012				2,132,426				2,132,426				2.7	$	-
Cancelled Forfeited			-
Balance, September 30, 2015			2,132,426			$	0.012				3.2

For the ~~nine~~year ~~months~~ ended ~~September~~December 3031, 2015, the following warrants were outstanding:

Weighted Average

Exercise

Warrants

Remaining

Aggregate

Price

Outstanding

Exercisable

Contractual Life

Intrinsic Value

0.012

2,132,426

3. 2.9

For the year ended December 31, 2014, the following warrants were outstanding:

Weighted Average

Exercise

Warrants

Remaining

Aggregate

Price

Outstanding

Exercisable

Contractual Life

Intrinsic Value

0.012

2,132,426

3.92

F-30

SEANIEMAC INTERNATIONAL, LTD. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

September 30, 2015

(Unaudited)

17. Income Taxes

The Company accounts for income taxes under FASB Codification Topic 740-10-25 (“ASC 740-10-25”). Under ASC 740-10-25, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Under ASC 740-10-25, the effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

During 2014, the Company’s valuation allowance was increased by approximately $341,685 from the prior year. Further, for interim reporting the Company will pass the valuation allowance calculation and feels that the same would be done during the year ended reporting December 31, 2015 for better comparison.

18. Subsequent Events

A. ~~Note Issuances/Modifications~~Conversions

~~Subsequent~~As toof ~~September~~the ~~30,~~date ~~2015,~~of the ~~Company~~filing ~~issued~~of athese ~~$16,500~~financial ~~convertible~~statements ~~note~~with tothe ~~Apollo~~SEC ~~Group.~~on ~~The~~Form ~~Note~~10-Q, ~~bears interest at~~ the ~~rate~~holders of ~~12%. The~~convertible ~~debenture~~debt isissued ~~convertible~~by ~~into~~the Company ~~common~~in ~~stock,~~the atapproximate ~~Apollo’s~~amount ~~option~~of $152,204 atcomprised aof ~~60%~~principal ~~discount~~and toaccrued ~~the~~interest ~~lowest~~into ~~trading~~approximately ~~price~~336,528,749 shares of the ~~common~~ ~~stock~~Company’s ~~during~~common ~~the 30 trading day period prior to conversion~~stock.

B. ~~Acquisition~~Financing

On ~~February~~April 1018, 2016, the Company, ~~through~~issued ~~its~~to ~~wholly~~Apollo ~~owned~~Capital ~~subsidiary~~Group, ~~Seaniemac~~LLC ~~Holdings~~(“Apollo ~~Ltd.~~Capital”) a Convertible Promissory Note (the “~~Holdings~~Note”), ~~entered into~~in anthe ~~agreement~~original principal amount of $220,000 (the “~~Agreement~~Purchase Price”) which Note bears interest at 12% per annum and is compounded daily. The Company sold the Note to Apollo Capital for $200,000 with $20,000 retained by Apollo Capital ~~Betting~~as an original issuance discount for due diligence and ~~Gaming~~legal ~~Ltd~~expenses related to the transaction. The principal amount and accrued interest under the Note is convertible into the Company’s common stock, $0.001 par value (the “~~Apollo~~Common Stock”), ~~pursuant~~at toApollo ~~which~~Capital’s ~~Holdings~~option, at any time beginning 180 days after the date of issuance at a 50% discount of ~~purchased~~by ~~Apollo~~the lowest trading price for the Company’s ~~online~~common ~~gambling~~stock during the 20 trading day period prior to conversion (the “Conversion Price”). All outstanding principal and ~~betting~~accrued ~~business~~interest ~~carried~~on the Note is due and payable on bythe ~~Apollo~~maturity date, which date is October 17, 2016 (the “Maturity Date”). The conversion price is subject to adjustment in the ~~United~~event ~~Kingdom,~~the ~~via~~Company sells aor grants any option to purchase or sells or grants any right to reprice, or otherwise disposes of ~~Apollo’s~~or issues (or announces ~~assets~~any ~~related~~sale, grant or any option to purchase or other disposition), any common stock or common stock equivalents entitling any person to acquire shares of Common Stock at an effective price per share that ~~business~~is lower than the conversion price in effect on the date of such issuance. In addition, the Conversion Price is subject to proportional adjustment in the event of stock splits, stock dividends and similar corporate events.

C. Financing

F-31

SEANIEMAC INTERNATIONAL, LTD. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

~~September~~March 3031, ~~2015~~2016

(Unaudited)

The principal balance of the Note may be prepaid at any time after 10 days’ prior written notice by the Company to Apollo Capital by by paying Apollo Capital an amount equal to the Prepayment Percentage (as hereinafter defined) multiplied by the sum of the principal amount due, accrued interest and any other amounts due under the Note. The Prepayment Percentage is (i) 150% during the period beginning on the date the Note is issued and ending 90 days thereafter or (ii) 200% during the period beginning 91 days after the Note is issued and ending 180 days thereafter. After the expiration of the 180 days after the date the Note issued, the Company has no right of prepayment.

SoC. ~~long~~Iliad as the Company has any obligation outstanding under the Note, the Company may not make distributions on its capital stock, repurchase shares of its common stock, borrow funds except debts existing as of the date of the Note, indebtedness to trade creditors or financial institutions incurred in the ordinary course of business or sell, lease or otherwise dispose of any significant portion of its assets outside the ordinary course of its business.Warrants

SoOn ~~long~~April as5, 2016 Iliad made a demand on the Company ~~shall~~to ~~have~~issue ~~any~~64,660,484 ~~obligation~~shares ~~under~~of the ~~Note,~~Company’s common stock (the ~~Company~~“Delivery Shares”) ~~shall~~issuable ~~not~~upon exercise of warrants issued to Iliad on December 2, ~~without~~2013 ~~Apollo~~(the ~~Capital~~“Iliad Warrant”) and for damages due to Company’s ~~written~~failure ~~consent, lend~~to ~~money,~~deliver ~~give~~the ~~credit~~Delivery orShares ~~make~~to ~~advances~~Iliad pursuant to ~~any~~the ~~person,~~terms ~~firm~~of the Warrant, ~~joint~~late ~~venture~~fees in orthe ~~corporation,~~amount ~~including~~of $2,000.00 ~~without~~per ~~limitation,~~trading ~~officers, directors,~~day ~~employees,~~(the ~~subsidiaries~~greater of $2,000.00 and ~~affiliates~~2% of the ~~Company,~~product ~~except~~of ~~loans,~~the ~~credits~~number orof ~~advances~~Delivery Shares not delivered to Investor (a64,660,484) inmultiplied ~~existence~~by orthe ~~committed~~ closing sales price of the Common Stock on the ~~date~~last ~~hereof~~trading ~~and~~day the Company could have delivered the Delivery Shares to Iliad without breaching the terms of the Warrant (which closing sale price was $0.0011 according to Iliad’s demand) have been accruing since April 1, 2016 (the “Late Fees”). The Company has ~~informed~~been notified by Apollo that Apollo Capital inCorp. ~~writing~~believes ~~prior~~that toit acquired the ~~date~~Warrants ~~hereof~~when it acquired the Note on December 18, 2015 ~~(b)~~as ~~made~~discussed in Note 12 above despite Iliad’s demand for issuance of the ~~ordinary~~Delivery Shares. The Company has elected to ~~course~~withhold issuance of ~~business~~the Delivery Shares until the dispute between Iliad and Apollo regarding ownership of the Warrants and the rights to the Delivery Shares has been resolved. The Company is, orhowever, ~~(c)~~subject ~~not~~to possible late fees and damages as a result of its failure to issue the Delivery Shares to Iliad in ~~excess~~the event Iliad is deemed the owner of ~~$100,000~~the Warrant.~~00.~~

F-3236

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Our Business

WeSeanieMac International, Ltd. (the “Company”) maintain a website for online gambling, including sports betting and casino gaming on ~~in Ireland under~~ the ~~brand name Seaniemac~~apollobet.com~~. In~~ ~~May~~website ~~2013,~~following ~~we launched~~ our ~~online~~acquisition ~~gaming~~of ~~platform~~assets ~~(including~~from ~~operational~~Apollo ~~sportsbook)~~Betting and ~~mobile~~Gaming ~~website~~Ltd at(“Apollo ~~Seaniemac.com, including~~Betting”) ~~iOS~~discussed ~~and Android applications~~below. InFollowing ~~July 2013, we added casino games and slots. Through~~ our ~~website~~acquisition ~~and~~of ~~mobile~~Apollo ~~media~~Betting, we ~~offer~~closed ~~sports betting~~down ~~and~~the ~~casino gaming in Ireland under our Seaniemac~~seaniemac.com ~~brand. Our~~ website ~~menus~~which ~~include~~we ~~Irish~~launched ~~horse~~in ~~racing, soccer, online~~May ~~wagering for traditional casino, live casino, poker, bingo and interactive skilled games~~2013.

~~Since~~Recent we completed the acquisition of Seaniemac, we developed, with the technical assistance of our website consultant, Boylesports, a website for online gambling, including sports betting and casino gaming in Ireland under the brand name Seaniemac.com.Developments

InOn ~~May~~February ~~2013~~10, we2016, ~~launched~~the ~~our~~Company ~~online~~and ~~gaming~~its ~~platform~~wholly ~~(including~~owned ~~operational~~subsidiary ~~sportsbook)~~SeanieMac ~~and~~Holdings ~~mobile website at Seaniemac~~Ltd.~~com~~, ~~including~~(“Holdings”), entered into ~~iOS~~an ~~and~~agreement ~~Android~~(the ~~applications.~~“Apollo InAgreement”) ~~July~~with ~~2013~~Apollo Betting, wepursuant ~~added~~to ~~casino~~which ~~games~~Holdings ~~and~~purchased ~~slots.~~Apollo ~~Now,~~Betting’s online ~~through~~gambling ~~our~~and ~~website~~betting ~~and~~business ~~mobile~~carried ~~media,~~in wethe ~~offer sports~~United ~~betting~~Kingdom, ~~and~~via ~~casino~~a ~~gaming~~purchase inof ~~Ireland~~Apollo ~~under~~Betting’s ~~our~~assets ~~Seaniemac.com~~related ~~brand~~to that business. ~~Our~~The ~~website~~purchase ~~menus~~has ~~include~~an ~~Irish~~effective ~~horse~~date ~~racing,~~of ~~soccer~~February 1, ~~online~~ ~~wagering~~2016. ~~for~~The ~~traditional~~Company ~~casino,~~is ~~live~~a ~~casino,~~guarantor ~~poker,~~of ~~bingo~~Holding’s ~~and~~obligations under ~~interactive~~the ~~skilled~~Apollo ~~games~~Agreement.

WeIn ~~rely~~exchange onfor ~~third~~the ~~parties~~assets, ~~for~~Holdings ~~all~~agreed to pay Apollo Betting a total of ~~the~~$2,000,000, ~~web~~as ~~operations~~follows: ~~for~~(i) ~~Seaniemac.com.~~$80,000 ~~Since~~was ~~its~~paid ~~launch~~at the closing; (ii) $10,000 weto ~~have~~be ~~implemented~~paid ~~multiple~~to ~~business development~~Apollo ~~initiatives~~Betting inwithin ~~Ireland,~~two ~~including~~business days of the ~~airing~~date ofon ~~nationwide~~which ~~television~~Apollo ~~commercials,~~Betting ~~the~~delivers ~~implementation~~to Holdings audited accounts of ~~Pay-Per-Click web~~Apollo ~~and~~Betting ~~mobile~~for ~~advertising~~the ~~campaigns~~year ended March 31, ~~the~~2014; ~~establishment~~(iii) of$10,000 ~~affiliate~~to ~~relationships~~be ~~with~~paid ~~certain~~to ~~betting~~Apollo ~~blogs~~Betting ~~and~~within ~~other~~two ~~feeder~~business ~~websites,~~days asof ~~well~~the asdate ~~having~~on ~~run~~which ~~traditional~~Apollo ~~print~~Betting ~~and~~delivers ~~billboard~~to ~~advertising.~~Holdings Weaudited ~~intend~~accounts toof ~~continue~~Apollo ~~investment~~for inthe ~~marketing~~year ~~these types~~ended ofMarch ~~marketing~~31, 2015; and (iv) ~~brand~~$1,900,000 ~~recognition~~to ~~initiatives~~be inpaid ~~the~~to ~~coming~~Apollo ~~months.~~Betting Asupon wethe ~~are~~migration inof the ~~early~~acquired ~~stages~~business ofonto ~~our~~a ~~business~~new ~~development, we~~operating ~~will~~platform ~~continually~~which ~~reevaluate~~is capable of delivering the ~~effectiveness~~online ofbetting ~~all~~services ofprovided ~~our~~by ~~marketing~~Apollo ~~initiatives.~~Betting ~~Once~~in wesubstantially ~~have~~the ~~identified~~same ~~those~~way ~~representing~~as provided by Apollo ~~the~~Betting ~~most~~as ~~effective~~of the closing, and ~~lowest~~the ~~“cost~~successful ~~per~~use ~~acquisition”,~~of wethe ~~believe~~new weplatform ~~can~~in ~~scale~~connection ~~our~~with ~~business~~a ~~rapidly~~bet placed by ~~focusing~~any ~~our efforts~~person who is included on ~~such~~Apollo ~~effective~~Betting’s ~~and~~database ~~efficient~~of ~~strategies.~~customers Weas ~~plan~~of tothe ~~continue~~closing, towith ~~focus~~the ~~our~~amounts ~~efforts~~payable inunder ~~Ireland~~this ~~and~~clause ~~the~~(iv) ~~United~~being ~~Kingdom~~paid ~~where~~from wethe ~~have~~combined ~~initiated~~net profits Holdings and ~~continue~~Seaniemac toLimited, ~~develop~~which ~~our~~is ~~brand~~also a wholly owned subsidiary of the Company.

~~Since~~On February 25, 2016, the ~~launch~~Company ofissued ~~our~~to ~~website~~Apollo Capital Group, LLC (“Apollo Capital”) a Convertible Promissory Note (the “Apollo Note”) in ~~May~~the ~~2013~~original ~~through~~principal ~~September~~amount 30of $35,500 ~~2015~~(the “Purchase Price”), wewhich ~~had~~Apollo 21Note bears interest at 12% per annum and is compounded daily. The Company sold the Apollo Note to Apollo Capital for $30,~~633~~000 ~~new~~with ~~accounts~~$5,500 retained ~~opened~~by Apollo Capital as an original issuance discount for due diligence and ~~processed~~legal ~~331~~expenses related to the transaction. The principal amount and accrued interest under the Apollo Note is convertible into the Company’s common stock,~~030~~ ~~bets~~at Apollo Capital’s ~~placed~~option, at any time beginning 180 days after the date of issuance at a 60% discount of by ~~our~~the ~~customers~~lowest trading price for the Company’s common stock during the 30 trading day period prior to conversion (the “Apollo Conversion Price”). All outstanding principal and accrued interest on the Apollo Note is due and payable on the maturity date, which date is August 25, 2016 (the “Apollo Maturity Date”). The Apollo Conversion Price is subject to adjustment in the event the Company sells or grants any option to purchase or sells or grants any right to reprice, or otherwise disposes of or issues (or announces any sale, grant or any option to purchase or other disposition), any common stock or common stock equivalents entitling any person to acquire shares of common stock at an effective price per share that is lower than the conversion price in effect on the date of such issuance. In addition, the Apollo Conversion Price is subject to proportional adjustment in the event of stock splits, stock dividends and similar corporate events.

~~Recent~~The ~~Acquisitions~~principal balance of the Apollo Note may be prepaid at any time after 10 days’ prior written notice by the Company to Apollo Capital by paying Apollo Capital an amount equal to the Prepayment Percentage (as hereinafter defined) multiplied by the sum of the principal amount due, accrued interest and any other amounts due under the Apollo Note. The Prepayment Percentage is (i) 150% during the period beginning on the date the Apollo Note is issued and ending 90 days thereafter or (ii) 200% during the period beginning 91 days after the Apollo Note is issued and ending 180 days thereafter. After the expiration of the 180 days after the date the Apollo Note issued, the Company has no right of prepayment.

OnSo ~~February~~long ~~10,~~as ~~2016, we acquired~~ the ~~assets~~Company ofhas ~~Apollo~~any ~~Betting~~obligation ~~and~~outstanding ~~Gaming~~under ~~Ltd~~the (“Apollo”) Note, anthe ~~online~~Company ~~gambling~~may ~~and~~not ~~betting business~~make ~~carried~~distributions on byits ~~Apollo in the United Kingdom. Under the terms of an agreement entered into among us, our wholly owned subsidiary~~capital ~~SeanieMac Holdings Ltd. (“Holdings”) and Apollo~~stock, werepurchase ~~agreed~~shares ~~to pay Apollo a total~~ of ~~$2,000,000,~~its ascommon ~~follows: (i) $80~~stock,~~000 was~~ ~~paid~~borrow atfunds ~~the~~except ~~closing;~~debts ~~(ii)~~existing ~~$10,000~~as ~~within 2 business days~~ of the date ~~on which Apollo delivers to us audited accounts~~ of ~~Apollo for~~ the ~~year ended March 31, 2014; (iii) $10,000 within 2 business days of the date on which~~ Apollo ~~delivers to us audited accounts of Apollo for the year ended 31 March 2015; and (iv) $1~~Note,~~900,000~~ ~~upon the migration of the acquired business onto a new operating~~indebtedness ~~platform~~to ~~which~~trade iscreditors ~~capable~~or offinancial ~~delivering~~institutions ~~the~~incurred ~~online betting services provided by Apollo~~ in ~~substantially~~ the ~~same~~ordinary ~~way~~course ~~as provided by Apollo as~~ of ~~the~~business ~~closing~~or sell, ~~and~~lease ~~the~~or ~~successful~~otherwise ~~use~~dispose of ~~the new platform in connection with a bet placed by~~ any ~~person~~significant ~~who~~portion ~~is included on Apollo’s database~~ of ~~customers~~its asassets ofoutside the ~~closing,~~ordinary ~~with~~course ~~the amounts payable being paid from the combined net profits~~ of ~~Holdings~~ ~~and~~its ~~SeanieMac Ltd~~business.~~, which is also a wholly owned subsidiary of our company.~~

~~How~~So Welong ~~Measure~~as ~~Our~~the ~~Business~~Company shall have any obligation under the Apollo Note, the Company shall not, without Apollo Capital’s written consent, lend money, give credit or make advances to any person, firm, joint venture or corporation, including, without limitation, officers, directors, employees, subsidiaries, and affiliates of the Company, except loans, credits or advances (a) in existence or committed on the date hereof and which the Company has informed Apollo Capital in writing prior to the date hereof, (b) made in the ordinary course of business, or (c) not in excess of $100,000.

WeThe ~~measure~~Company ~~our~~granted ~~business~~Apollo ~~with~~Capital ~~several~~a ~~financial~~five ~~metrics.~~business Weday ~~use~~right ~~these metrics to assess the progress~~ of ~~our~~first ~~business,~~refusal ~~make decisions on where~~ to ~~allocate~~provide ~~capital,~~the ~~time~~Company ~~and~~with ~~investments~~any and ~~assess~~all ~~the long-term performance~~ of ~~our marketplace. Certain of~~ the ~~financial~~Company’s ~~metrics~~future ~~are~~capital ~~reported~~needs inuntil ~~accordance~~Apollo ~~with~~Capital ~~U.S.~~has ~~GAAP~~converted ~~and~~the ~~one~~Apollo ofNote ~~these~~in ~~metrics~~full isor ~~considered~~until athe ~~non-GAAP~~Company’s ~~financial~~obligations ~~measure.~~to ~~As our~~Apollo ~~business~~Capital ~~evolves,~~hereunder weare ~~may~~otherwise ~~make~~satisfied ~~changes~~in tofull. ~~our~~The ~~key~~Company ~~financial~~will ~~metrics~~give ~~used~~Apollo toCapital ~~measure~~10 ~~our~~ business indays’ ~~future~~prior ~~periods. For further~~written ~~information~~notice ~~and~~by aemail, ~~reconciliation~~receipt ~~to the most applicable financial measure under U.S. GAAP~~requested, ~~refer~~of toall ~~our~~capital ~~discussion~~needs ~~under~~during ~~“Non-GAAP Financial~~the ~~Measures”~~period inof ~~the~~such ~~“Results~~right of ~~Operations”~~first ~~section~~refusal.

Certain Key Financial Metrics

● Gross gaming revenues. We believe gross gaming revenue is an important indicator for our business. This amount represents the net gain or loss from online sports betting activities during the period. ● Promotional allowances. Promotional allowances reflects the cost of customer promotions and bonuses, including free bets, used to generate revenues and incurred during the period. ● Amounts staked. Amounts staked is a non-GAAP financial measure that reflects the gross amount of online sportsbook betting activities during the period.

- 4 -

Certain Key Financial Metrics

●	Gross gaming revenues. We believe gross gaming revenue is an important indicator for our business. This amount represents the net gain or loss from online sports betting activities during the period.

●	Promotional allowances. Promotional allowances reflect the cost of customer promotions and bonuses, including free bets, used to generate revenues and incurred during the period.

●	Amounts staked. Amounts staked is a non-GAAP financial measure that reflects the gross amount of online sportsbook betting activities during the period.

We consider the amounts staked metric to be an important indicator of our growth and business performance as we believe it is representative of the dollar volume of wagers generated through our Website. We intend to use amounts staked, along with other U.S. GAAP financial measures to allocate resources and evaluate performance internally.

Our Outlook

We plan to continue to grow our business by strategically deploying our marketing resources and expanding the number of new sponsorship programs that will provide nationwide exposure of our brand. In addition, we expect to expand our business following our recent acquisition of assets from Apollo and the migration of the acquired business onto a new operating platform which is capable of delivering the online betting services provided by Apollo.

We achieved approximate amounts staked of $4,120,514 during the nine months ended September 30, 2015, compared to $8,180,138 during the nine months ended September 30, 2014. Turnover during the nine months ended September 30, 2015 and 2014 was approximately $4,120,514 and $8,180,138, respectively. Our net gaming revenue for the nine months ended September 30, 2015 and 2014 was approximately $43,491 and $126,952, respectively. Whilst turnover was down year on year gross profit increased due to a greater yield for us on bets staked due to more favorable sporting results We believe that we can continue to achieve this growth though the continuation of our marketing programs and a meaningful contribution from our affiliates.

Our overhead costs outside of discretionary marketing, corporate finance and SEC legal and administrative expenses are expected to remain low due to our utilization of a third party online gaming website provider to develop and operate all aspects of our gaming Website. As we grow, the need to hire additional staff to manage Website and betting operations will be minimized allowing us to focus on marketing and customer retention. Since marketing is a key factor in our growth, we plan to continue to spend available capital on marketing and business development for the foreseeable future and will continue our efforts to raise additional capital to achieve these objectives.

We have funded most of our Website development activities utilizing advances from ~~our~~a related party ~~majority~~ shareholder~~, RDRD~~. See “Management’s Discussion and Analysis - —Liquidity and Capital Resources.”

~~Revenue.~~The ~~Gross~~Company’s ~~gaming~~Results ~~revenues (“GGRs”) during the nine months ended September 30, 2015 and 2014 were $163,650 and $288,540, respectively, a decrease~~ of $124,890. Gross gaming revenues during the three months ended September 30, 2015 and 2014 were $10,621 and $100,194, respectively, a decrease of $89,573. The decreases in gross gaming revenues for was primarily attributable to the decreased yield from the amounts staked during the comparative periods.Operations

~~Promotional~~The ~~Allowances.~~following ~~Promotional~~comparative ~~allowances~~analysis ~~during~~on ~~the~~results ~~nine~~of ~~months~~operations ~~ended~~was ~~September~~based ~~30,~~primarily ~~2015~~on ~~totaled~~the ~~$120,159,~~condensed asconsolidated ~~compared~~financial ~~to promotional~~statements, ~~allowances~~footnotes ofand ~~$161,588~~related information for the ~~comparable~~periods ~~period~~identified below and should be read in ~~2014,~~conjunction awith ~~decrease~~the ofcondensed ~~$41,429~~consolidated financial statements and the notes to those statements that are included elsewhere in this report. ~~Promotional~~The ~~allowances~~results ~~during~~discussed below are for the three months ended ~~September~~March 3031, 2016 and 2015. ~~totaled~~For ~~$11~~comparative purposes,~~438,~~ aswe ~~compared~~are tocomparing ~~promotional~~the ~~allowances~~three ofmonths ~~$46~~ended March 31,~~105~~ ~~for~~2016, to the ~~comparable~~three ~~period~~months inended ~~2014, a~~March ~~decrease of $34~~31,~~667~~ 2015. The ~~decreases~~following indiscussion ~~promotional~~should ~~allowances~~be ~~reflect~~read ~~a decrease~~ in ~~marketing~~conjunction ~~and~~with the ~~provision~~Company’s condensed ofconsolidated ~~free~~financial ~~bets associated~~statements ~~with~~and ~~higher~~the ~~GGRs~~related ~~during~~notes ~~the~~included ~~comparative~~in ~~periods~~this quarterly report.

Operating Expenses. Operating expenses during the nine months ended September 30, 2015 totaled $548,106, as compared to operating expenses of $1,303,199 for the comparable period in 2014, a decrease of $755,093. Operating expenses during the three months ended September 30, 2015 totaled $131,449, as compared to operating expenses of $344,902 for the comparable period in 2014, a decrease of $213,453.The decreases in operating expenses reflect a decrease in website hosting, professional fees, stock based compensation to consultants and advertising costs during the comparative periods.Revenue

~~Operating~~Gross ~~Loss.~~gaming ~~Our~~revenues ~~operating~~(“GGRs”) ~~loss~~ during the ~~nine~~three months ended ~~September~~March 3031, 2016 and 2015 ~~totaled~~were $~~504~~(72,~~615,~~492) asand ~~compared to our operating loss of~~ $1107,~~176~~119,~~247~~ ~~for~~respectively. The ~~the~~decrease ~~comparable period~~ in ~~2014,~~gross agaming ~~decrease~~revenues offor ~~$671,632. Our operating loss during~~ the three months ended ~~September~~ ~~30,~~March ~~2015 totaled $132~~31,~~266,~~ as2016 ~~compared~~over tothe ~~our~~three ~~operating~~months ~~loss~~ended ofMarch ~~$290~~31,~~813~~ ~~for~~2015 ~~the comparable period in 2014, a decrease~~ of $~~158~~179,~~547.~~611 ~~The~~was ~~decreases in operating loss were~~ primarily attributable to alosses ~~decrease~~from inonline ~~operating~~sports ~~expenses~~betting ofactivities ~~approximately $755,093 and $213,453~~ during the ~~nine month and three month periods which were partially offset by a decrease of net gaming revenue discussed above~~period.

~~Other~~Promotional Expenses. Other expenses increased by $635,564 to $1,100,945 from $465,381 for the nine months ended September 30, 2015 and 2014, respectively. Other expenses increased by $106,049 to $613,109 from $507,060 for the three months ended September 30, 2015 and 2014, respectively. The increases in other expenses for the nine months ended September 30, 2015 compared to the same period in 2014 is primarily due to an increase in losses on debt modification of $371,824 and change in fair value of embedded derivative liability of $585,085 partially offset by a reduction in interest expense of $324,173.Allowances

Promotional allowances during the three months ended March 31, 2016 totaled $158,620, as compared to promotional allowances of $74,223 for the comparable period in 2015, an increase of $84,397. The increase in promotional allowances reflects the cost of customer promotions and bonuses, including free bets, used to generate revenues and incurred during the period.

Operating Expenses

Operating expenses during the three months ended March 31, 2016 totaled $409,480, as compared to operating expenses of $309,451 for the comparable period in 2015, an increase of $100,029. The increase in operating expenses reflects an increase in selling, general and administrative expenses.

- 5 -

~~Net~~Operating Loss. Our net loss for the nine months ended September 30, 2015 was $1,605,560, a reduction of $36,068 compared to a net loss of $1,641,628 for the nine months ended September 30, 2014, due to the reasons noted above. Our net loss for the three months ended September 30, 2015 was $745,375, an increase of $52,498 compared to a net loss of $797,873 for the three months ended September 30, 2014, due to the reasons noted above.

~~Non-GAAP~~Our ~~Financial~~operating ~~Measures~~loss during the three months ended March 31, 2016 totaled $640,592, as compared to our operating loss of $276,555 for the comparable period in 2015. The increase in operating loss for the three months ended March 31, 2016 over the three months ended March 31, 2015 of $364,037 was attributable to the revenue reduction and increases in promotional allowances and operating expenses.

InOther ~~addition~~Income to financial results reported in accordance with U.S. GAAP, we have provided the following non-GAAP financial measure: amounts staked. This non-GAAP financial measure is used in addition to and in conjunction with results presented in accordance with U.S. GAAP. However, this measure is not intended to be a substitute for those reported in accordance with U.S. GAAP. This measure may be different from non-GAAP financial measures used by other companies, even when similar terms are used to identify such measures.(Expenses)

~~Amounts~~Other ~~staked~~income is(expenses) aincreased ~~non-GAAP~~by ~~financial~~$1,048,744 ~~measure~~to ~~that~~$817,934 ~~reflects~~for the ~~gross~~three ~~amount~~months ofended ~~online~~March ~~sportsbook~~31, ~~betting~~2016, ~~activities~~from ~~during~~$(230,810) ~~the period. We consider amounts staked to be an important measure~~ for ~~management to evaluate~~ the ~~performance of our business as it includes~~three ~~the~~months ~~gross~~ended ~~amount~~March of31, ~~online sportsbook betting activities~~2015. ~~Furthermore,~~The weincrease ~~believe~~in itother income is ~~important~~primarily todue ~~view gross revenues as a percentage of amounts staked~~ to ~~supplement~~change ~~our~~in ~~entire~~fair ~~condensed~~value ~~consolidated statements~~ of ~~operations.~~derivative ~~When evaluating our performance~~liabilities, ~~you~~partially ~~should~~offset ~~consider~~by ~~gross revenues as~~ a ~~percentage~~loss ofon ~~amounts~~debt ~~staked~~modification ~~as a supplement to other financial performance measures, including net loss~~ and ~~our~~an ~~other~~increase ~~U.S.~~in ~~GAAP~~interest ~~results~~expense.

Net Income (Loss)

Our net income (loss) for the three months ended March 31, 2016 was $177,342, an increase of $684,707, compared to a net loss of $(507,365) for the three months ended March 31, 2015, due to the reasons noted above.

Liquidity and Capital Resources

Liquidity is a measure of a company’s ability to meet potential cash requirements. AsWe ofhad ~~September~~current ~~30,~~assets ~~2015,~~at ~~our~~March ~~working~~31, ~~capital~~2016, ~~deficit~~including ~~amounted~~cash ~~to $6,027,788, an increase~~ of $~~470~~25,~~657~~761 asand ~~compared~~prepaid toexpenses aand ~~working~~other ~~capital~~current ~~deficit~~assets of $543,~~557,131 as of December 31, 2014~~016. ~~This~~ ~~increase~~We ishad ~~primarily~~total ~~a result of increase in~~ current liabilities of $~~401~~9,~~926~~607,760 and ~~reduction~~working capital ofdeficiency ~~current assets~~ of $689,~~731. Working capital at September 30~~538,983 ~~2015~~and ~~included~~accumulated ~~cash~~deficit of $~~385~~(8,580,526) ~~and~~as ~~prepaid expenses and other current assets~~ of $9March 31,~~628~~ 2016. We are reliant upon shareholder, affiliate and third-party loans to fund operations. We have not realized positive operating cash flow. As a result, our current cash position is not sufficient to fund our anticipated cash requirements over the next 12 months, including operations and capital expenditures.

Net cash ~~used~~provided inby ~~operations~~operating activities during the ~~nine~~three months ended ~~September~~March 3031, ~~2015~~2016 was $~~154~~29,~~760~~212, primarily relating to our $1177,~~605~~342 net income,~~560~~ ~~net loss~~increases in operating assets and liabilities, non-cash interest expense, partially offset by change in fair value of derivative liabilities, ~~loss~~increase onin ~~debt~~prepaid ~~modification,~~expenses ~~accounts payable~~ and accrued ~~expenses~~ officer’s compensation. In the comparable period of ~~2014~~ 2015, we had net cash used in ~~operations~~operating ofactivities ~~$602,405, primarily relating to the net loss~~ of $1182,~~641,628, change in fair value of derivative liabilities, partially offset by non-cash and imputed interest, amortization of debt discount and accounts payable~~157.

Net cash ~~provided~~used byin ~~financing~~investing activities ~~decreased~~increased during the ~~nine~~three months ended ~~September~~March 3031, ~~2015~~2016 by $~~451~~80,~~464~~000 to $5880,~~404~~000 from $~~509,868~~ 0 for the three ~~nine~~ months ended ~~September~~March 3031, ~~2014. Net cash provided by financing activities during the nine months ended September 30,~~ 2015 ~~was~~stemming ~~primarily attributable to the proceeds~~ from ~~related~~our ~~party~~initial ~~loans~~payment ~~totaling~~in ~~$58,404~~connection ~~offset~~with byour ~~the~~acquisition ~~absence~~ of ~~proceeds~~ assets from ~~the~~Apollo ~~issuance of convertible notes and loans, issuances of common stock and a note payable and related party loans~~Betting.

InNet ~~order~~cash toprovided ~~continue~~by tofinancing ~~operate~~activities ~~our~~increased ~~business,~~during wethe ~~estimate~~three wemonths ~~will~~ended ~~require~~March ~~working capital of a minimum of approximately $2~~31,~~650,000. Of~~ ~~this~~2016 ~~amount,~~by $1106,~~900~~192,~~000~~ ~~will be used~~ to ~~pay the balance of the purchase price for the assets we acquired from Apollo and~~ $~~750~~141,~~000 for~~456 ~~website~~from ~~operations, marketing expenses and general and administrative expenses. These amounts do not include funds for payment of our debts. As of September 30, 2015, related parties lent us approximately~~ $135,~~039,584 in order to fund our 2015 working capital~~264 ~~requirements. While related parties may continue to lend us funds~~ for ~~our working capital needs, we have not entered into any agreements with anyone for any future loans. In~~ the ~~event~~three wemonths ~~are~~ended ~~unable~~March ~~to borrow funds needed for our business~~31, or we are unable to repay our current obligations when due, we will have to seek additional financing, and no assurances can be given that such financing would be available on a timely basis, on terms that are acceptable or at all2015. ~~Failure~~The toincrease ~~obtain~~was ~~such~~primarily ~~additional~~attributable ~~financing could result in our inability~~ to ~~operate~~proceeds ~~our~~from ~~website~~convertible ~~which~~notes ~~represents our sole business~~ and ~~would materially adversely affect~~related ~~our~~party ~~business, results of operations and financial condition and threaten our financial viability~~loans.

In order to continue to operate our business, we estimate we will require working capital of approximately $750,000 for Website operations, marketing expenses and general and administrative expenses. During the three months ended March 31, 2016, related parties lent us approximately $89,150 in order to fund our temporary working capital requirements. While related parties may continue to lend us funds for our temporary working capital needs, we have not entered into any agreements with anyone for any future loans. In the event we are unable to borrow funds needed for our business, or we are unable to repay our current obligations when due, we will have to seek additional financing, and no assurances can be given that such financing would be available on a timely basis, on terms that are acceptable or at all. Failure to obtain such additional financing could result in our inability to operate our website which represents our sole business and would materially adversely affect our business, results of operations and financial condition and threaten our financial viability.

- 6 -

~~Iliad~~Convertible ~~Note~~Promissory Notes

OnConvertible ~~December~~promissory 2,notes ~~2013~~as ~~(“Issuance~~of ~~Date”)~~March ~~the Company entered into a Securities Purchase Agreement (the “Purchase Agreement”) with Iliad Research and Trading~~31, ~~L.P.~~2016 (“Iliad”). Pursuant to the Purchase Agreement, the Company issued to Iliad a Secured Convertible Promissory Note (the “Note”) in the original principal amount of $667,500 (the “Purchase Price”) which Note bears interest at 8% per annum and isDecember ~~compounded daily. All outstanding principal and accrued interest on the Note is due and payable on the maturity date~~31, ~~which~~2015 ~~date~~consisted ~~is 23 months from Issuance Date~~ of the ~~Note (the “Maturity Date”). Net cash expected will be $607,500, net of original issue discount of $60,000.~~following:

	March 31, 2016			December 31, 2015
	(Unaudited)

Iliad Note (1):
Secured convertible promissory note - Iliad	$	380,000		$	380,000
Total		380,000			380,000
Less:
OID of $20,000, net of amortization of $20,000 and $20,000 as of March 31, 2016 December 31, 2015, respectively		-			-

Conversions into 99,520,802 shares of common stock		(100,062	)		(100,062	)

Principal adjustment per note assignment		40,119			40,119

Assignment to Apollo Capital Corporation		(320,057	)		(320,057	)

Loan discount of $202,500, net of amortization of $202,500 and $202,500 as of March 31, 2016 and December 31, 2015, respectively		-			-
Secured convertible promissory note - Iliad	$	(0	)	$	-

Redwood Note (2):
Secured convertible promissory note - Redwood	$	75,000		$	75,000
Total		75,000			75,000
Less:
Conversion into 44,988,900 shares of common stock		(43,738	)		(43,738	)
Assignment to Apollo Capital Corporation		(31,262	)		(31,262	)
		-			-
Total		-			-
Loan discount of $75,000, net of amortization of $75,000 and $75,000 as of March 31, 2015 and December 31, 2015, respectively		-			-
Secured convertible promissory note – Redwood (note in default)	$	-		$	-

LG Capital Funding, LLC (3):
10% convertible redeemable note - LG Capital	$	40,000		$	40,000
Total		40,000			40,000
Loan discount of $40,000, net of amortization of $40,000 and $40,000 as of March 31, 2016 and December 31, 2015, respectively		-			-
10% convertible redeemable note - LG Capital	$	40,000		$	40,000

8% convertible redeemable note - LG Capital	$	36,750		$	36,750
Total		36,750			36,750
Loan discount of $36,750, net of amortization of $36,750 and $36,750 as of March 31, 2016 and December 31, 2015, respectively		-			-
Conversion into 51,082,166 shares of stock		(36,750	)		(36,750	)
8% convertible redeemable note - LG Capital	$	-		$	-

WHC Capital, LLC (4):
10% convertible redeemable note - WHC Capital	$	32,000		$	32,000
		-			-
Total		32,000			32,000
Loan discount of $32,000, net of amortization of $32,000 and $32,000 as of March 31, 2016 and December 31, 2015, respectively		-			-
Conversion into 37,034,976 shares of stock		(32,000	)		(32,000	)
10% convertible redeemable note - WHC Capital	$	-		$	-

Summit Trading Ltd, (5):
10% convertible redeemable note - Summit	$	62,589		$	62,589
Total		62,589			62,589
Loan discount of $56,804, net of amortization of $56,804 and $56,804 as of March 31, 2016 and December 31, 2015, respectively		-			-
Conversion of demand note into a convertible note		36,530			36,530
Conversion of accounts payable into a convertible note		35,814			35,814
Transfer to Apollo Capital Corp		(62,559	)		(62,589	)
Conversion into 45,260,256 shares of common stock as of December 31, 2015		(8,500	)		(8,500	)
10% convertible redeemable note - Summit	$	63,844		$	63,844

Apollo Capital Corporation (6):
Notes purchased from GE Park, LLC		291,190			256,190
Notes purchased from Summit		62,589			62,589
Notes purchased from Redwood		31,262			31,262
Notes purchased from Iliad		320,057			320,057
12% convertible redeemable note - Apollo		35,500			-
12% convertible redeemable note - Apollo		45,650			-
12% convertible redeemable note - Apollo		17,350			8,500
Loan discount of S9S,500 net of amortization of $10,632 and $1,915 as of March 31, 2016 and December 31, 2015, respectively		(85,953	)		(6,585	)
Conversion into 106,555,555 and 321,234,184 shares of common stock, respectively, as of March 31, 2016 and December 31, 2015		(246,083	)		(209,233	)
10% convertible redeemable note - Apollo Capital Corp	$	471,562		$	462,780
GE Park, LLC (7):
Conversion of demand note into a convertible note		54,000			-
Conversion into 48,571,428 and 0 shares of common stock, respectively, as of March 31, 2016 and December 31, 2015		(34,000	)		-
4% convertible redeemable note - GE Park, LLC	$	20,000		$	-

Convertible promissory notes, net	$	595,406		$	566,624

Beginning nine months after the Issuance Date and continuing for each installment date thereafter, the Company is required to make monthly principal payments under the Note of $37,083, plus any accrued and unpaid interest as of the installment date. Any installment payment may be either cash or shares of Common Stock, at the election of the Registrant.

On October 1, 2014, Iliad presented the Company with an Event of Default Redemption Notice and is electing to redeem the full outstanding balance of the Note. Note 12 outlines the applicable penalties and additional interest due to the default. On October 29, 2014, the Company and Iliad entered into a forbearance agreement, pursuant to which Iliad agreed, subject to the terms of the forbearance agreement, to refrain and forbear, until December 10, 2014, from exercising and enforcing remedies against the Company with respect to the Note defaults, including the enforcement of the interest rate increase to 22% per annum. Pursuant to an oral agreement between the Company and Iliad on December 12, 2014, the date was extended to December 31, 2014, subject to the terms of the forbearance agreement. As a result, during the year ended December 31, 2014, the Company recorded $152,500 as forbearance liability and charged to the expenses. For the nine months ended September 30, 2015, the Company converted $108,752 of principal and accrued interest into 99,520,802 shares of common stock. As of September 30, 2015, the outstanding loan balance on this including forbearance liability was $279,938.

The charge of the amortization of debt discounts and costs for the three months ended September 30, 2015 was $27,663 and $36,035, respectively, and was accounted for as interest expense.

The charge of the amortization of debt discounts and costs for the nine Months ended September 30, 2015 was $109,932 and $45,583, respectively, and was accounted for as interest expense.

For the nine months ended September 30, 2015, the Company converted $108,752 of principal and accrued interest into 99,520,802 shares of common stock.

- 7 -

~~Redwood~~Notes ~~Note~~Payable

OnNotes ~~March~~payable 3,consist ~~2014, the Company entered into a Securities Purchase Agreement with Redwood Management, LLC. (“Redwood”), for the sale~~ of ~~a 10% convertible debenture in~~ the ~~principal amount of $75,000 (the “Note”). The financing closed on March 3, 2014. The total net proceeds the Company received from this offering was $75,000.~~following:

	March 31, 2016		December 31, 2015
	(Unaudited)
Notes payable - John Koehler	$	30,000	$	30,000
Apollo Betting		1,929,562		-
Total	$	1,959,562	$	30,000

~~The~~On ~~Company~~February ~~has~~10, ~~identified~~2016, the ~~embedded~~Company, ~~derivatives~~through ~~related~~its towholly ~~the~~owned ~~above~~subsidiary ~~described~~Seaniemac ~~debenture~~Holdings Ltd. ~~These~~(“Holdings”), ~~embedded derivatives included~~entered ~~certain~~into ~~conversion~~an ~~features~~agreement ~~and~~(the ~~reset~~“Agreement”) ~~provisions.~~with ~~The~~Apollo ~~accounting~~Betting ~~treatment~~and ofGaming ~~derivative~~Ltd ~~financial~~(“Apollo”), ~~instruments~~pursuant ~~requires~~to ~~that~~which ~~the~~Holdings ~~Company~~purchased ~~record~~Apollo’s ~~fair~~online ~~value~~gambling ofand ~~the~~betting ~~derivatives~~business ascarried ofon ~~the~~by ~~inception~~Apollo ~~date~~in of the ~~Notes~~United ~~and~~Kingdom, tovia ~~fair~~a ~~value~~purchase as of ~~each~~Apollo’s assets ~~subsequent~~related ~~reporting date~~to that business.

AtIn ~~the~~exchange ~~inception~~for of the ~~Redwood debenture~~assets, the Company ~~determined~~agreed ~~the~~to ~~aggregate~~pay ~~fair~~Apollo ~~value~~a total of $~~109~~2,~~741~~000,000, ofas ~~embedded~~follows: ~~derivatives.~~(i) ~~The fair~~$80,000 ~~value~~was ofpaid at the ~~embedded~~closing; (ii) ~~derivatives~~$10,000 ~~was~~to ~~determined~~be ~~using~~paid ~~the~~to ~~Binomial~~Apollo ~~Option~~within ~~Pricing~~2 ~~Model~~business ~~based~~days onof the ~~following~~date ~~assumptions: (1)~~on ~~dividend~~which ~~yield~~Apollo ofdelivers ~~0%;~~to ~~(2)~~Holdings ~~expected~~audited ~~volatility~~accounts of Apollo ~~184.71%~~for the year ended March 31, 2014; (3iii) ~~weighted~~$10,000 ~~average~~to ~~risk-free~~be ~~interest~~paid ~~rate~~to Apollo within 2 business days of ~~0.08%,~~the ~~(4)~~date ~~expected~~on which Apollo ~~life~~delivers to Holdings audited accounts of ~~0.50~~Apollo ~~years,~~for the year ended 31 March 2015; and (5iv) ~~estimated~~$1,900,000 ~~fair~~to ~~value~~be paid to Apollo upon the migration of the ~~Company’s~~acquired ~~common~~business ~~stock~~onto ofa ~~$0.065~~new ~~per~~operating ~~share.~~platform ~~The~~which ~~determined~~is ~~fair value~~capable of delivering the ~~debt~~online ~~derivatives~~betting services provided by Apollo in substantially the same way as provided by Apollo as of ~~$109~~the closing,~~741~~ ~~was~~and ~~charged~~the assuccessful use of the new platform in connection with a ~~debt~~bet ~~discount~~placed upby toany ~~the~~person ~~net~~who ~~proceeds~~is included on Apollo’s database of customers as of the ~~note~~closing, with the amounts payable being paid from the ~~remainder~~combined net profits of Holdings and SeanieMac Ltd., which is also a wholly owned subsidiary of the Company. As of March 31, 2016 $341,~~741~~929,562 ~~charged~~is owed to ~~current~~Apollo ~~period~~Betting. ~~operations~~The asCompany ~~non-cash~~also recorded an in kind contribution of interest ~~expense~~in the amount of $13,083.

~~For~~See ~~the~~Note ~~nine~~10 ~~months~~to ~~ended September 30, 2015,~~ the ~~Company~~unaudited ~~converted~~condensed ~~$43,738~~consolidated offinancial ~~principal~~statements ~~and~~appearing ~~accrued~~elsewhere ~~interest~~in ~~into~~this ~~44,988,900 shares of common stock~~report.

OnLoans ~~March~~Payable 9,– ~~2015,~~Related ~~the~~Parties ~~remaining balance of $23,762 of principal~~ and ~~$7,500~~Non inRelated accrued interest was assigned to Apollo Capital Corp. A loss of $26,577 resulted from the debt modification. Subsequently, during the three months ended September 30, 2015 the Company converted $31,262 of principal into 72,091,670 shares of common stock. The remaining balance as of September 30, 2015 is $0 and the determined fair value of the debt derivatives of $145,688 was reclassified into equity during the period ended September 30, 2015.Parties

~~The~~Loans ~~charge~~payable ofto ~~the~~related ~~amortization~~parties consist of ~~debt discounts and costs for~~ the ~~three months ended September 30, 2015 and 2014 was $-0- and $26,495, respectively, which was accounted for as interest expense~~following:

The charge of the amortization of debt discounts and costs for the nine months ended September 30, 2015 and 2014 was $-0- and $75,000, respectively, which was accounted for as interest expense.

	March 31, 2016		December 31, 2015
	(Unaudited)
Loan payable - GE Park, LLC (A)	$	-	$	85,000
Loans payable – Other related parties		5,316		4,615
Loans payable - Brookstein (B)		15,702		15,702
Loans payable - RDRD II Holding, LLC (C)		911,100		890,177
Total	$	932,118	$	995,494

LGDue ~~Capital~~to ~~Funding,~~related ~~LLC~~parties ~~Notes~~consist of the following:

	March 31, 2016		December 31, 2015
	(Unaudited)
Due to related party - GE Park, LLC (D)	$	573,577	$	426,737
Due to related party – Brookstein B. (D)		28,188		28,188
Due to related party – Kessler (D)		26,242		19,873
Total	$	628,007	$	474,798

~~The~~Due Note bears interest at the rate of 10% per annum. All interest and principal must be repaid on April 1, 2015, further as of date this was not repaid hence the note was in default. The debenture is convertible into common stock, at LG Capital’s option, at a 58% discount to ~~the~~non-related ~~average~~parties ~~two~~consist ~~lowest trading prices~~ of the ~~common stock during the 20 trading day period prior to conversion.~~following:

On July 14, 2014, the Company entered into a Securities Purchase Agreement with LG Capital for the sale of an 8% convertible note in the principal amount of $36,750 (the “Note”). The financing closed on July 14, 2014. The total net proceeds the Company received from this offering was $36,750.

	March 31, 2016		December 31, 2015
	(Unaudited)
Summit Trading LTD (D)	$	199,826	$	199,025
Total	$	199,826	$	199,025

The Note bears interest at the rate of 8% per annum. All interest and principal must be repaid on July 14, 2015. The note is convertible into common stock, at LG Capital’s option, at a 50% discount to the average two lowest trading prices of the common stock during the 20 trading day period prior to conversion. Subsequent to the year ended December 31, 2014, the LG Capital converted $36,750 during the quarter ended September 30, 2015.

- 8 -

AtConvertible ~~the~~loans ~~inception~~payable ofto ~~the~~related LGparties ~~Capital~~consist ~~notes, the Company determined the aggregate fair value~~ of ~~$152,414 of embedded derivatives. The fair value of~~ the ~~embedded derivatives was determined using the Binomial Option Pricing Model based on the~~ following ~~assumptions~~: (1) dividend yield of 0%; (2) expected volatility of 205.52% to 237.91%, (3) weighted average risk-free interest rate of 0.11% to 0.13%, (4) expected life of 1.00 year, and (5) estimated fair value of the Company’s common stock of $0.0378 to $0.0471 per share. The determined fair value of the debt derivatives of $152,414 was charged as a debt discount up to the net proceeds of the note with the remainder of $75,664 charged to current period operations as non-cash interest expense.

The charge of the amortization of debt discounts and costs for the three months ended September 30, 2015 and 2014, was $0 and $17,935, respectively, accounted for as interest expense.

	March 31, 2016		December 31, 2015
	(Unaudited)
Convertible loan payable - GE Park, LLC (A)	$	20,000	$	-
Total	$	20,000	$	-

~~The~~See ~~charge~~Note of11 ~~the~~to ~~amortization of debt discounts and costs for~~ the ~~nine~~unaudited ~~months~~condensed ~~ended~~consolidated ~~September~~financial ~~30,~~statements ~~2015~~appearing ~~and~~elsewhere ~~2014,~~in ~~was~~this ~~$29,607 and $27,798, respectively, accounted for as interest expense~~report.

WHC Capital, LLC

On April 4, 2014, the Company entered into a Securities Purchase Agreement with WHC Capital, LLC. (“WHC Capital”), for the sale of a 12% convertible note in the principal amount of $32,000 (the “Note”). The financing closed on April 4, 2014. The total net proceeds the Company received from this offering was $32,000.

The charge of the amortization of debt discounts and costs for the three months ended September 30, 2015 and 2014 was $0 and $8,066, accounted for as interest expense.

The charge of the amortization of debt discounts and costs for the nine months ended September 30, 2015 and 2014 was $9,529 and $15,693, accounted for as interest expense.

For the nine months ended September 30, 2015, the Company converted $35,211 of principal and accrued interest into 37,034,976 shares of common stock. The remaining balance is $0 and the determined fair value of the debt derivatives of $38,937 was reclassified into equity during the period ended September 30, 2015.

Summit Trading Ltd.

On August 15, 2014, the Company entered into a Securities Purchase Agreement with Summit Trading, Ltd. (“Summit”), for the sale of an 10% convertible note in the principal amount of $59,835 (the “Note”). The financing closed on August 15, 2014. The total net proceeds the Company received from this offering was $59,835. The terms of Summit’s convertible note were modified to a conversion rate equal to 45% of the lowest stock price 20 days prior to conversion. This note was assigned to Apollo Capital Corp. (“Apollo”) on March 19, 2015. A loss of $57,860 resulted from the debt modification. The Note bears interest at the rate of 10% per annum. All interest and principal must be repaid on August 15, 2015. The debenture is convertible into common stock, at Summit’s option, at a 20% discount to the average volume weighted stock price during the 7 trading day period prior to conversion.

- 9 -

The charge of the amortization of debt discounts and costs for three month ended September 30, 2015 and 2014 was $7,159 and $ 12,139, respectively, accounted for as interest expense.

The charge of the amortization of debt discounts and costs for nine month ended September 30, 2015 and 2014 was $35,327 and $ 12,139, respectively, accounted for as interest expense.

As mentioned above in Note 11, On May 29, 2014, the Company issued a demand note to Summit Trading Ltd. (“Summit”) in the amount of $8,500. A second note in the amount of $18,030 was issued to Summit on September 15, 2014, and a third note in the amount of $10,000 was issued to Summit on November 6, 2014. These notes bear interest of 4% per annum on any unpaid principal and are payable on demand. Interest expense was $1,798 and $4,828 for the three and nine months ended September 30, 2015.

On February 27, 2015, the terms of the Summit demand notes were modified. All outstanding notes totaling $72,344 became convertible notes that are convertible at 60% of the lowest trading price utilizing a three day look-back period. A loss of $79,038 resulted from the debt modification.

For the nine months ended September 30, 2015, the Company converted $22,270 of principal into 45,260,256 shares of common stock, the related derivative liability of notes conversion $27,030 reclassified into additional paid in capital and the remaining balance is $42,915 as of September 30, 2015.

Apollo Capital Corp

On October 22, 2013, GE Park, LLC loaned the Company $95,000 to be used for working capital purposes. These notes bear interest at 4% per annum and are due on demand. On November 22, 2014, this promissory loan was modified into convertible note and subsequently transferred to Apollo Capital Corp (See Note 12). During the nine months ended September 30, 2015, the Company converted $95,000 of principal into 136,053,867 shares of common stock. The remaining balance as of September 30, 2015 is $0 and the determined fair value of the debt derivatives of $139,813 was reclassified into equity during the period ended September 30, 2015.

On February 12, 2015, the terms a GE Park demand note totaling $47,600 was modified. This note became convertible at 50% of the lowest traded price utilizing a 10 day look-back period (see Note-12). The determined fair value of the debt derivatives of $94,917 was charged as a loss on debt modification for the nine months ended September 30, 2015. The note was fully converted into 79,193,262 shares during the nine months ended September 30, 2015 (See Note 12). The remaining balance as of September 30, 2015 is $0 and the determined fair value of the debt derivatives of $94,917 was reclassified into equity during the period ended September 30, 2015.

On February 20, 2015, the terms of two GE Park demand notes totaling $33,600 were modified. These notes became convertible at 50% of the lowest traded price utilizing a 10 day look-back period (see Note-13). The determined fair value of the debt derivatives of $75,378 was charged as a loss on debt modification for the nine months ended September 30, 2015. The note amounted to $21,600 was converted into 33,895,385 shares during the nine months ended September 30, 2015 (See Note 12). The remaining balance as of September 30, 2015 is $12,000.

On March 9, 2015, the remaining balance of $23,762 of principal and $7,500 in accrued interest was assigned to Apollo Capital Corp from Redwood Management, LLC. A loss of $26,577 resulted from the debt modification. Subsequently, during the nine months ended September 30, 2015 the Company converted $31,262 of principal into 72,091,670 shares of common stock. The remaining balance as of September 30, 2015 is $0 and the determined fair value of the debt derivatives of $145,688 was reclassified into equity during the period ended September 30, 2015.

- 10 -

Loan Payable – GE Park, LLC

During the year ended December 31, 2014, GE Park, LLC loaned the Company $166,200 to be used for working capital purposes. These notes bear interest at 4% per annum and are due on demand.

During the nine months ended September 30, 2015, the GE Park accounts payable balance amounted to $17,374 was reclassified as “loan payable”.

During the nine months ended September 30, 2015, the Company converted $95,000 of principal into 136,053,867 shares of common stock (See Note 13). The determined fair value of the debt derivatives of $139,813 was reclassified into equity during the period ended September 30, 2015.

In addition, the Company issued GE Park a convertible note in the amount of $79,750 on November 25, 2014. The cash purchase price of $72,500 (which amount is net of the pro-rata portion of original issue discount of $7,250) was received by the Company on the issuance date.

- 11 -

The charge of the amortization of debt discounts and costs for the three and nine months ended September 30, 2015 was $1,410 and $63,888, respectively, and was accounted for as interest expense.

Interest expense for the three and nine months ended September 30, 2015 totaled $1,686 and $5,009, respectively. Interest expense for the three and nine months ended September 30, 2014 totaled $2,362 and $5,045, respectively. Accrued interest at September 30, 2015 and December 31, 2014 totaled $11,848 and $8,799, respectively.

Loans Payable – Brookstein

At various times, Brookstein loaned the Company monies for working capital purposes. The loans do not bear interest and are due on demand. At September 30, 2015 and 2014, loans payable to Brookstein totaled $15,702 for both.

Loans Payable – RDRD II Holding, LLC

RDRD II Holding, LLC, a Delaware limited liability company and substantial shareholder of the Company (“RDRD”) loaned monies to the Company and its subsidiary, Seaniemac, for working capital purposes. The loans to the Company aggregating $370,067 do not bear interest and are due on demand. The loans to Seaniemac aggregating $516,498 bear interest at 4% per annum. At September 30, 2015 and December 31, 2014, loans payable were $904,961 and $880,748, respectively, and accrued interest totaled $47,937 and $34,831, respectively.

The Company imputed interest of $7,748and $6,745 amount loaned to the Company by RDRD during the three months ended September 30, 2015 and 2014, respectively, at an assumed rate of 8% per annum.

The Company imputed interest of $22,526 and $17,529 amount loaned to the Company by RDRD during the nine months ended September 30, 2015 and 2014, respectively, at an assumed rate of 8% per annum.

Interest expense to related parties totaled $14,666 and $14,866 for the three month periods ended September 30, 2015 and 2014 respectively.

Interest expense to related parties totaled $41,626 and $40,033 for the nine month periods ended September 30, 2015 and 2014 respectively.

Going Concern

Our condensed consolidated unaudited financial statements have been prepared assuming that we will continue as a going concern which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The Company’s continued losses and negative operating cash flows raise substantial doubt about its ability to continue as a going concern.

The Company’s primary need for cash during the next 12 months is to fund payments of operating costs. At ~~September~~March 3031, ~~2015 and~~2016 and December 31, ~~2014~~2015, the Company had working capital deficiencies of $69,~~027~~538,~~788~~983 and $58,~~557~~012,~~131~~281, respectively, and total stockholders’ deficit of $67,~~026~~575,~~004~~401 and $58,~~541~~011,~~403~~585, respectively.

We believe we will continue to incur losses and negative cash flows from operating activities for the foreseeable future and will need additional equity or debt financing to sustain our operations until we can achieve profitability and positive cash flows, if ever.

The accompanying ~~audited~~unaudited condensed consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.

- 12 -

Related Party Transactions

~~Receivable~~As -of ~~Related~~March ~~party. During the nine months ended September 30~~31, ~~2015~~2016 and ~~2014,~~December ~~the Company was using one of its officer’s bank accounts for business purposes. As of September 30~~31, 2015, $34,~~743,~~812 ~~payable to a related party,~~ and ~~December 31~~$4,615 ~~2014~~respectively, ~~$1,825,~~ was recorded as a payable and receivable from a related party, respectively.

Accrued Officer’s Compensation. The Company accrued compensation for Mr. Brookstein in the amount of $7,500 during the three ~~months~~ months ended ~~September~~March 3031, ~~2015~~2016 and ~~2014~~2015, the unpaid balance was $~~112~~127,500 and $90120,000 as of ~~September~~March 3031, ~~2015~~2016 and December 31, ~~2014~~2015, respectively.

Loans Payable. Loans payable to related parties were an aggregate of $1932,~~039,584~~118 and $1995,~~062,380~~494 for the period ended ~~September~~March 3031, ~~2015~~ ~~and~~2016 and December 31, ~~2014~~2015, respectively. ~~which~~See ~~consisted~~Note of11 to the ~~following:~~unaudited condensed consolidated financial statements appearing elsewhere in this report.

~~Loans~~Due ~~Payable~~to –related ~~Brookstein~~parties. At ~~various~~March ~~times~~31, ~~Brookstein~~2016 ~~loaned~~and ~~the~~December ~~Company~~31, ~~monies~~2015, ~~for~~due ~~working~~to ~~capital~~related ~~purposes.~~parties ~~The~~totaled ~~loans do~~$628,007 ~~not bear interest~~ and ~~are~~$474,798, ~~due on demand~~respectively. See AtNote ~~September~~11 ~~30,~~to ~~2015~~the ~~and~~unaudited ~~2014,~~condensed ~~loans~~consolidated ~~payable~~financial tostatements ~~Brookstein~~appearing ~~totaled~~elsewhere ~~$15,702~~in ~~for~~this ~~both~~report.

~~Loans~~Convertible Loans Payable –- ~~RDRD~~GE ~~II Holding~~Park, LLC. RDRD II Holding, LLC, a Delaware limited liability company and substantial shareholder of the Company (“RDRD”) loaned monies to the Company and its subsidiary, Seaniemac, for working capital purposes. The loans to the Company aggregating $370,067 do not bear interest and are due on demand. The loans to Seaniemac aggregating $516,498 bear interest at 4% per annum. At ~~September~~March 3031, ~~2015~~2016 and December 31, ~~2014~~2015, convertible loans payable ~~were~~to ~~$904,961~~GE ~~and $880~~Park,~~748,~~ ~~respectively, and~~LLC ~~accrued interest~~ totaled $4720,~~9371and~~000 and $340,~~831,~~ respectively.

~~Loans~~Interest ~~Payable~~Expense - GERelated ~~Park, LLC~~Parties. GEInterest ~~Park,~~expense ~~LLC~~to ~~loaned~~related ~~the~~parties ~~Company~~totaled ~~monies~~$15,037 ~~for working capital purposes. These loans bear interest at 4% per annum~~ and ~~are due on demand. On February~~ $12,344 ~~2015,~~for ~~the~~three ~~terms~~months aended GEMarch ~~Park demand note totaling $47~~31,~~600 was modified. This~~ ~~note~~2016 ~~became~~and ~~convertible~~2015 ~~at 50% of the lowest traded price utilizing a 10 day look-back period~~respectively. ~~The~~See ~~note~~Note ~~was~~11 ~~fully~~to ~~converted~~the ~~into 79,193,262~~unaudited ~~shares~~condensed ~~during~~consolidated ~~the~~financial ~~nine~~statements ~~months~~appearing ~~ended~~elsewhere ~~September~~in ~~30, 2015~~this report.

~~On February 20, 2015, the terms of two GE Park demand notes totaling $33,600 were modified. These notes became convertible at 50% of the lowest traded price utilizing a 10 day look~~-~~back~~ ~~period.~~9 ~~The note amounted to $21,600 was converted into 33,895,385 shares during the nine months ended September 30, 2015.~~-

During the nine months ended September 30, 2015, the GE Park accounts payable balance amounted to $17,374 was reclassified to “loan payable”.

At September 30, 2015 and December 31, 2014, loans payable to GE Park, LLC totaled $115,178 and $166,200, respectively.

Loans Payable - Other related parties. At September 30, 2015 and December 31, 2014, loans payable to Other related parties totaled $3,743 and $0, respectively

Convertible Loans Payable - GE Park, LLC.

At September 30, 2015 and December 31, 2014, convertible loans payable to GE Park, LLC totaled $79,750 and $174,750, respectively. During the nine months ended September 30, 2015, the Company converted $95,000 of principal of GE Park, LLC convertible loans into 136,053,867 shares of common stock.

Interest Expense - Related Parties.

Interest Expense - Loans Payable – RDRD II Holding, LLC. The Company imputed interest of $7,748 and $6,745 amount loaned to the Company by RDRD during the three months ended September 30, 2015 and 2014, respectively, at an assumed rate of 8% per annum. The Company imputed interest of $22,526 and $17,529 amount loaned to the Company by RDRD during the nine months ended September 30, 2015 and 2014, respectively, at an assumed rate of 8% per annum.

Interest Expense - Loan Payable - GE Park, LLC. Interest expense on the loan payable to GE Park, LLC for the three and nine months ended September 30, 2015 and 2014 totaled $1,686 and $5,009, respectively. Interest expense for the three and nine months ended September 30, 2014 totaled 2,362 and $5,045, respectively. Accrued interest at September 30, 2015 and December 31, 2014 totaled $10,162 and $8,799, respectively.

Interest expense to related parties totaled $14,666 and $14,866 for the three month ended September 30, 2015 and 2014 respectively.

- 13 -

Interest expense to related parties totaled $41,626 and $40,033 for the nine month ended September 30, 2015 and 2014 respectively.

Off-Balance Sheet Arrangements

There are no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.

Critical Accounting Policies and Estimates

Critical Accounting Policies

Our consolidated financial statements and related public information are based on the application of U.S. GAAP. Our significant accounting policies are summarized in Note 4 to our consolidated financial statements. While all of these significant accounting policies impact our financial condition and the results of our operations, we view certain of these policies as critical. Policies determined to be critical are those policies that have the most significant impact on our consolidated financial statements. Our critical accounting policies are discussed below.

Use of Estimates

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Revenue Recognition

Revenue is recognized upon the completion of the related gaming event. Gross gaming revenue is the gross gaming yield (which is the difference between gaming wins and losses), and includes promotional betting (“Free Bets”), net of the revenue share portion due our third-party provider (see Note 4 to our consolidated financial statements included herein). Free Bets are included in promotional allowances and are deducted from gross gaming revenue. All other costs are included in selling, general and administrative expenses. For the ~~nine~~three months ended ~~September~~March 3031, ~~2015~~2016 and ~~2014~~2015, no revenue share amounts were due to our third-party provider.

Stock-Based Compensation Arrangements

The Company accounts for stock-based compensation arrangements in accordance with guidance provided by the FASB ASC 718. This guidance addresses all forms of share-based payment awards including shares issued under employee stock purchase plans, stock options, restricted stock and stock appreciation rights, as well as share grants and other awards issued to employees and non-employees under free-standing arrangements. These awards are recorded at costs that are measured at fair value on the awards’ grant dates, based on the estimated number of awards that are expected to vest and will result in charges to operations.

Derivative Instrument Liability

The Company accounts for derivative instruments in accordance with ASC 815, which establishes accounting and reporting standards for derivative instruments and hedging activities, including certain derivative instruments embedded in other financial instruments or contracts and requires recognition of all derivatives on the balance sheet at fair value, regardless of hedging relationship designation. Accounting for changes in fair value of the derivative instruments depends on whether the derivatives qualify as hedge relationships and the types of relationships designated are based on the exposures hedged. At ~~September~~March 3031, ~~2015~~2016 and ~~2014~~2015, ~~the~~ the Company did not have any derivative instruments that were designated as hedges.

- 14 -

Recently Issued Accounting Pronouncements

ASU.2016-02

- 10 -

ASU.2016-08

ASU.2016-09

ASU.2016-10

ASU 2016-01

ASU 2015-17

ASU 2015-16

ASU 2015-15

ASU 2015-14

- 11 -

ASU 2015-11

ASU 2015-05

In April 2015, the FASB issued ASU 2015-03, “Imputation of Interest -– Simplifying the Presentation of Debt Issuance Costs.” This guidance requires that the debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the debt liability, consistent with the presentation of a debt discount. This amendment is effective for fiscal years and interim periods within those fiscal years, beginning after December 15, 2015. Early adoption is permitted. The Company is currently evaluating the impact on its consolidated financial statements of adopting this new guidance but at this time does not expect it to have an impact on the Company’s consolidated financial statements.

ASU 2015-01

ASU 2014-17

ASU 2014-16

ASU 2014-15

ASU 2014-12

In June 2014, the FASB has issued ASU No. 2014-12, Compensation - Stock Compensation (Topic 718): Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period . This ASU requires that a performance target that affects vesting, and that could be achieved after the requisite service period, be treated as a performance condition. As such, the performance target should not be reflected in estimating the grant date fair value of the award. This update further clarifies that compensation cost should be recognized in the period in which it becomes probable that the performance target will be achieved and should represent the compensation cost attributable to the period(s) for which the requisite service has already been rendered. The amendments in this ASU are effective for annual periods and interim periods within those annual periods beginning after December 15, 2015. Earlier adoption is permitted. The Company has not yet determined the effect of the adoption of this standard and it is not expected to have a material impact on the Company’s consolidated financial position and results of operations.

- 1512 -

ASU 2014-09

ASU 2014-08

Item 3. Quantitative and Qualitative Disclosures about Market Risk.

This item is not applicable to smaller reporting companies.

Item 4. Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

We maintain disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”) that are designed to ensure that information required to be disclosed by us in reports that we file under the Exchange Act is recorded, processed, summarized and reported as specified in the SEC’s rules and forms and that such information required to be disclosed by us in reports that we file under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer, who is also our Chief Financial Officer, to allow timely decisions regarding required disclosure. Management, with the participation of our Chief Executive Officer and Chief Financial Officer, performed an evaluation of the effectiveness of our disclosure controls and procedures as of ~~September~~March 3031, ~~2015~~2016. Based on that evaluation, our management, including our Chief Executive Officer and Chief Financial Officer, concluded that our disclosure controls and procedures were not effective as of ~~September~~March 3031, ~~2015~~2016.

Management identified a material weakness in its assessment of the effectiveness of disclosure controls and procedures as of March 31, 2016. We did not maintain an adequate number of personnel with a level of accounting expertise and an adequate supervisory review structure that is commensurate with our financial reporting requirements, including the performance of internal audit functions and segregation of duties. In addition, management determined that the lack of an audit committee of our Board of Directors also contributed to insufficient oversight of our accounting and audit functions.

We expect to be materially dependent upon our CEO, who is also our CFO, for the foreseeable future. Until such time as we have adequate financial resources to hire a full complement of accounting personnel with the requisite expertise in U.S. GAAP, there are no assurances that the material weaknesses and significant deficiencies in our disclosure controls and procedures will not result in errors in our financial statements which could lead to a restatement of those financial statements.

- 13 -

Our management, including our Chief Executive Officer and our Chief Financial Officer, does not expect that our disclosure controls and procedures or our internal controls will prevent all error and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints and the benefits of controls must be considered relative to their costs. Due to the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within our company have been detected.

Changes in Internal Control

There were no changes identified in connection with our internal control over financial reporting during the three months ended ~~September~~March 3031, ~~2015~~2016 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

- 16 -

PART II. OTHER INFORMATION

Item 1. Legal Proceedings.

On August 14, 2014, the Company agreed to the entry of an Order Instituting Cease and Desist Proceedings Pursuant to Section 21C of the Securities and Exchange Act of 1934 (“Agreed Order”), with the SEC. The agreement with the SEC was subsequently modified on September 17, 2014 and is pending final approval from the SEC. Pursuant to the Agreed Order, the Company acknowledged that it was delinquent in its filing requirements in that it had failed to file its annual report on Form 10-K for the year ended December 31, ~~2014~~2013, its quarterly reports on Form 10-Q for the quarters ended March 31, 2014 and June 30, 2014 and ana current report on Form 8-K ~~filing~~. Moreover, the Company has agreed to pay civil penalties in the total amount of $50,000 as a result of these delinquent filings. The Company is diligently working ~~towards~~toward completing and filing its delinquent reports. The penalty of $50,000 was expensed ~~during~~ during the third quarter of 2014. On September 23, 2014, the Company deposited $25,000 in an escrow account with its legal counsel. ~~During~~ During 2014, $2420,000 of these funds was used to partially pay the civil penalties of $50,000 that are due the ~~Securities and Exchange Commission~~SEC. During the year ~~nine months~~ ended ~~September~~December 3031, 2015, the Company paid $12,000 ~~towards~~toward the penalty. The remaining balance due is $3818,000.

WeIn ~~are~~January ~~not~~2016, ~~presently~~ a ~~party~~judgment toin ~~any~~the ~~material~~amount ~~litigation~~of $72,540 ~~nor~~was toentered against us in the ~~knowledge~~Supreme Court of ~~management~~the State of New York, isCounty of ~~any~~Suffolk ~~litigation~~(Index ~~threatened~~No.: ~~against~~612058/2015) in favor of Rotenberg, Meril, Solomon, Bertiger & Guttilla, P.C. The judgment stems from usaccounting ~~that~~services ~~may~~they ~~materially~~performed ~~affect~~on usour behalf in addition to prejudgment interest and costs.

On April 5, 2016 Iliad Research and Trading, L.P. (“Iliad”) made a demand on the Company to issue 64,660,484 shares of the Company’s common stock (the “Delivery Shares”) issuable upon exercise of warrants issued to Iliad on December 2, 2013 (the “Iliad Warrant”) and for damages due to Company’s failure to deliver the Delivery Shares to Iliad pursuant to the terms of the Warrant, late fees in the amount of $2,000.00 per trading day (the greater of $2,000.00 and 2% of the product of the number of Delivery Shares not delivered to Investor (64,660,484) multiplied by the closing sales price of the Common Stock on the last trading day the Company could have delivered the Delivery Shares to Iliad without breaching the terms of the Warrant (which closing sale price was $0.0011 according to Iliad’s demand) have been accruing since April 1, 2016 (the “Late Fees”). The Company has been notified by Apollo that Apollo Capital Corp. believes that it acquired the Warrants when it acquired the Note on December 18, 2015 as discussed in Note 12 to the Company’s financial statements despite Iliad’s demand for issuance of the Delivery Shares. The Company has elected to withhold issuance of the Delivery Shares until the dispute between Iliad and Apollo regarding ownership of the Warrants and the rights to the Delivery Shares has been resolved. The Company is, however, subject to possible late fees and damages as a result of its failure to issue the Delivery Shares to Iliad in the event Iliad is deemed the owner of the Warrant.

We are not presently a party to any other material litigation, nor to the knowledge of management is any litigation threatened against us that may materially affect us.

Item 1A. Risk Factors.

Our business is subject to certain risks and events that, if they occur, could adversely affect our financial condition and results of operations. For a discussion of these risks, please refer to the “Risk Factors” section of our annual report on Form 10-K for the ~~fiscal~~ year ended December 31, ~~2014~~2015. In connection with its preparation of this quarterly report on Form 10-Q, ~~management~~ management has reviewed and considered these risk factors and has determined that there have been no material changes to our risk ~~factors~~ factors since the date of filing the annual report on Form 10-K for the ~~fiscal~~ year ended December 31, ~~2014~~2015.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

~~None~~During the three months ended March 31, 2016, $155,127 of debt and accrued interest was converted to 155,126,983 shares of common stock.

- 14 -

On January 10, 2016, the Company entered into a one-year Consulting and Representation Agreement with an unrelated third party to issue 60,000,000 shares of the Company’s common stock in exchange for services valued at $54,000 based upon the closing price of the Company’s stock on January 10, 2016 of $0.0009 per share.

On February 11, 2015 the Company entered into a one-year Consulting and Representation Agreement with Corporate Ads, LLC to issue 15,000,000 shares of the Company’s common stock plus $10,000 paid in cash in exchange for services. The shares were valued at $43,500 based upon the closing price of the stock on February 11, 2015 of $0.029 per share.

These shares of our common stock were issued in reliance on the exemption from registration provided by Sections 3(a)(9) and 4(a)(2) of the Securities Act of 1933, as amended (the “Securities Act”).

Item 3. Defaults upon Senior Securities.

None.

Item 4. Mine Safety Disclosures.

Not applicable.

Item 5. Other Information.

None.

Item 6. Exhibits.

The following exhibits are being filed as part of this Quarterly Report on Form 10-Q:

Exhibit Number		Description
10.1		Agreement for the sale and purchase of the business carried on by Apollo Betting and Gaming Ltd. among Apollo Betting and Gaming Ltd., Seaniemac Holdings, Ltd. and Seaniemac International, Ltd. dated February 10, 2016 (Incorporated herein by reference to Item 10.1 to the Company’s Form 8-K filed with the SEC on February 17, 2016.
10.2		Convertible Promissory Note issued by Seaniemac, Ltd. to Apollo Capital Corp. dated February 25, 2016 (Incorporated herein by reference to Item 10.1 to the Company’s Form 8-K filed with the SEC on February 29, 2016).
31.1*		Rule 13a-14(a)/15d-14(a) Certification of Principal Executive Officer.
31.2*		Rule 13a-14(a)/15d-14(a) Certification of Principal Financial Officer.
32.1*		Section 1350 Certification of Principal Executive Officer and Principal Financial Officer.
101.INS*		XBRL Instance Document
101.SCH*		XBRL Taxonomy Extension Schema
101.CAL*		XBRL Taxonomy Extension Calculation
101.DEF*		XBRL Taxonomy Extension Definition
101.LAB*		XBRL Taxonomy Extension Labels
101.PRE*		XBRL Taxonomy Extension Presentation Linkbase

* Filed herewith.

- 1715 -

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

March 15, 2016	Seaniemac International, Ltd.
June 3, 2016	Seaniemac International, Ltd.
	By:	/s/ Barry M. Brookstein
		Barry M. Brookstein,
		Chief Executive Officer and Chief Financial Officer
		(Principal Executive Officer and Principal Financial and Accounting Officer)

- 1816 -

Filing Compare · Seaniemac International, Ltd.