UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

[X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended ~~September~~March 3031, ~~2014~~2015

[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from ___________ to ___________.

Commission File Number 000- 53337

FLIKMEDIA INC.

(Exact name of registrant as specified in its charter)

Nevada		27-1139744
(State or Other Jurisdiction of		(I.R.S. Employer
Incorporation or Organization)		Identification No.)

77905 ~~Hookele~~Pacific ~~Street~~Avenue, ~~Suite 102 Kahului~~Venice, ~~Hawaii~~CA ~~96732~~90291 (Address of Principal Executive Offices including zip code)

~~808~~(877) 522-~~893-2400~~2636

(Registrant’s Telephone Number, Including Area Code)

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every, Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [ ] No [X]

Indicate by check mark if the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.

Large Accelerated Filer [ ]	Accelerated Filer [ ]	Non-Accelerated Filer [ ]	Smaller reporting company [X]
		(Do not check if a smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Securities Exchange Act). Yes [ ] No [X]

As of ~~November~~May 1618, ~~2014~~2015, 45,~~151~~554,~~287~~498 shares of the issuer’s common stock, par value $0.001, were outstanding.

TABLE OF CONTENTS

Part I FINANCIAL INFORMATION
ITEM 1	CONDENSED CONSOLIDATED FINANCIAL STATEMENTS	F-1	~~F-1~~
ITEM 2	MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS	3	3
ITEM 3	QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK	4	4
ITEM 4	CONTROLS AND PROCEDURES.	4	4
Part II OTHER INFORMATION
ITEM 1	LEGAL PROCEEDINGS	5	6
ITEM 1A.	RISK FACTORS	5	6
ITEM 2	UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS	5	6
ITEM 3	DEFAULTS UPON SENIOR SECURITIES	5	6
ITEM 4	MINE SAFETY DISCLOSURES	5	6
ITEM 5	OTHER INFORMATION	5	6
ITEM 6	EXHIBITS	5	6

Part I
FINANCIAL INFORMATION

ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FLIKMEDIA, INC. AND SUBSIDIARY CONDENSED CONSOLIDATED BALANCE SHEETS

	September 30, 2014			December 31, 2013
	March 31, 2015			December 31, 2014
	(Unaudited)			(Restated)
ASSETS
CURRENT ASSETS
Cash and cash equivalents	$	27,~~703~~776		$	~~205~~113,176
Interest receivable		7,374			-
Prepaid expenses		45,000			60,000
Note receivable		325,000			-
TOTAL CURRENT ASSETS		52,776			173,176
TOTAL CURRENT ASSETS		335,077			205
NON-CURRENT ASSETS
Intangible assets, net		3623,~~550~~716			5530,~~800~~133
Property and equipment, net		78,~~021~~755			19,~~653~~369
Goodwill		117,224			117,224
TOTAL NON-CURRENT ASSETS		~~160~~149,~~795~~695			~~174~~156,~~677~~726
TOTAL ASSETS	$	~~495~~202,~~872~~471		$	~~174~~329,~~882~~902
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)
CURRENT LIABILITIES
Accounts payable and accrued expenses	$	~~109~~186,~~909~~801		$	26147,~~955~~711
Officer loan payable		11,181			11,181
Accounts payable to related parties		171,746			129,730
Convertible notes, current portion		-			104,323
TOTAL CURRENT LIABILITIES		358,547			277,441
TOTAL CURRENT LIABILITIES		121,090			142,459
NON-CURRENT LIABILITIES
Convertible notes, net of current portion		-			275,717
Convertible notes, net of discount and beneficial conversion		91,548			9,501
TOTAL NON-CURRENT LIABILITIES		-91,548			~~275~~9,~~717~~501
TOTAL LIABILITIES		~~121~~450,~~090~~095			~~418~~286,~~176~~942
STOCKHOLDERS’ EQUITY (DEFICIT)
Preferred stock, $0.001 par value, 5,000,000 shares authorized, none issued and outstanding		-			-
Common stock, $0.001 par value, 75,000,000 shares authorized, 45,151,287 and 32,291,287 shares issued and outstanding, respectively		45,151			32,291
Common stock, $0.001 par value, 75,000,000 shares authorized, 45,554,498 shares issued and outstanding		45,554			45,554
Additional paid-in capital		1,003,894			(31,454	)
Common stock to be issued		10,500			4,200
Accumulated deficit		(674,263	)		(244,131	)
Additional paid-in capital		2,842,491			1,403,491
TOTAL STOCKHOLDERS’ EQUITY (DEFICIT)		374,782			(243,294	)
Accumulated deficit		(3,146,169	)		(1,410,285	)
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)	$	495,872		$	174,882
TOTAL STOCKHOLDERS’ EQUITY (DEFICIT)		(247,624	)		42,960
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)	$	202,471		$	329,902

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements

F-1

FLIKMEDIA, INC. AND SUBSIDIARY

~~CONSOLIDATED~~CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

FOR THE THREE ~~AND NINE~~ MONTHS ENDED ~~SEPTEMBER~~MARCH 3031, ~~2014~~2015 AND ~~2013~~2014

(UNAUDITED)

	Three Months Ended						Nine Months Ended
	Three months ended
	September 30, 2014			September 30, 2013			September 30, 2014			September 30, 2013
	March 31, 2015			March 31, 2014
Revenue	$	-		$	-		$	-		$	-
Operating Expenses
Cost of revenue		-			-			-			-
Research and development		76,651			63,213
Gross profit		-			-			-			-
Depreciation and amortization		7,031			-
Operating Expenses
Professional fees		86,887			13,041
Research and development		106,404			94,225			243,151			116,125
General and administration		1,533,371			15,213
Depreciation and amortization		6,735			6,469			19,775			12,975
Total operating expenses		1,703,940			91,467
Professional fees		50,177			488			82,434			9,700
Loss from operations		(1,703,940	)		(91,467	)
General and administration		48,135			32,763			75,061			35,392
Other Income (Expense)
Total operating expenses		211,451			133,945			420,421			174,192
Interest expense		(31,944	)		-
Loss from operations		(211,451	)		(133,945	)		(420,421	)		(174,192	)
Total Other Expense		(31,944	)		-
Other Income (Expense)
Loss before provision for income taxes		(1,735,844	)		(91,467	)
Interest income		3,674			-			3,674			-
Provision for income taxes		-			-
Interest expense		-			(1,512	)		(13,386	)		(2,859	)
Net loss	$	(1,735,844	)	$	(91,467	)
Total Other Expense		3,674			(1,512	)		(9,712	)		(2,859	)
Net loss per share
Loss before provision for income taxes		(207,777	)		(135,457	)		(430,133	)		(177,051	)
Basic	$	(0.038	)	$	(0.003	)
Provision for income taxes		-			-			-			-
Diluted	$	(0.038	)	$	(0.003	)
Net loss	$	(207,777	)	$	(135,457	)	$	(430,133	)	$	(177,051	)
Weighted average number of shares used in computing basic and diluted net loss per share:
Net loss per share
Basic		45,554,498			32,291,287
Basic	$	(0.006	)	$	(0.004	)	$	(0.012	)	$	(0.005	)
Diluted		45,554,498			32,291,287
Diluted	$	(0.006	)	$	(0.004	)	$	(0.012	)	$	(0.005	)
Weighted average number of shares used in computing basic and diluted net loss per share:
Basic		37,663,186			32,291,287			34,795,004			32,291,287
Diluted		37,663,186			32,291,287			34,795,004			32,291,287

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements

F-2

FLIKMEDIA, INC. AND SUBSIDIARY

~~CONSOLIDATED~~CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE ~~NINE~~THREE MONTHS ENDED ~~SEPTEMBER~~MARCH 3031, ~~2014~~2015 AND ~~2013~~2014

(UNAUDITED)

	September 30, 2014			September 30, 2013
	March 31, 2015			March 31, 2014
Net loss	$	(~~430~~1,~~133~~735,884	)	$	(~~177~~91,~~051~~465	)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization		197,~~775~~031			~~12,975~~-
Interest on discount of convertible debt		1,165			-
Stock based compensation		1,381,300			-
Interest on discount of convertible debt		21,047			-
(Increase) decrease in current assets:
Interest receivable		(3,674	)		-
Prepaid expenses		15,000			-
Increase (decrease) in current liabilities:
Accounts payable and accrued expenses		4781,~~253~~106			991,~~820~~347
Net cash used in operating activities		(~~365~~230,~~614~~400	)		(~~154,256~~118	)
CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of property and equipment		(5,893	)		(807	)
Net cash provided by investing activities		-			-
Cash acquired in acquisition		11,783			1,737
Net cash provided by investing activities		5,890			930
CASH FLOWS FROM FINANCING ACTIVITIES
Shareholder loan, net		-			22,669
Convertible notes		125,000			-
(Purchase) issuance of common stock		(63	)		837
Net cash provided by financing activities		125,000			-
Convertible notes		362,285			130,130
Net decrease in cash and cash equivalents		(105,400	)		(118	)
Net cash provided by financing activities		362,222			153,636
Cash and cash equivalents at the beginning of the period		113,176			205
Net increase in cash and cash equivalents		2,498			310
Cash and cash equivalents at the end of the period	$	7,776		$	87
Cash and cash equivalents at the beginning of the period		205			-
Cash and cash equivalents at the end of the period	$	2,703		$	310
SUPPLEMENTAL DISCLOSURES:
Common stock issued for conversion of notes and warrant	$	742,260		$	-
Cash paid during the year for:
Income tax payments	$	-		$	-
Interest payments	$	-		$	-

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements

F-3

FLIKMEDIA, INC. AND SUBSIDIARY

NOTES TO FINANCIAL STATEMENTS

~~SEPTEMBER~~MARCH 3031, ~~2014~~2015

(UNAUDITED)

Note 1 – BASIS OF PRESENTATION AND ORGANIZATION

NATURE OF THE BUSINESS

FlikMedia, Inc. was incorporated in the State of Nevada on July 29, 2009, under the name Go Green Directories, Inc. and changed its name to Crossbox, Inc. on January 15, 2014. On July 7, 2014, in contemplation of its acquisition of Flikdate, Inc., Crossbox changed its name to FlikMedia, Inc. We were a development stage company prior to our acquisition of Flikdate described below. We did not have any material operations since the time our board decided that the best interests of the shareholders would be best served by actively seeking an alternative business strategy through acquisition or merger. When used in these notes, the terms “Company,” “we,” “our,” or “us” mean FlikMedia, Inc. and Subsidiary.

Flikdate, Inc., was incorporated under the laws of the State of Delaware on November 28, 2012. On April 9, 2013, Flikdate, Inc. merged with Flikdate, LLC. Under the terms of the Merger Agreement, the sole member of Flikdate, LLC received a total of 100 shares of voting common stock of Flikdate, Inc. In addition, pursuant to the agreement, Flikdate, LLC ceased as of April 9, 2013.

On July 24, 2014, FlikMedia acquired Flikdate. Under the terms of the Exchange Agreement, all stockholders of Flikdate received a total of 32,291,287 shares of voting common stock of FlikMedia in exchange for all outstanding shares of Flikdate. Under accounting principles generally accepted in the United States, the share exchange is considered to be a capital transaction in substance, rather than a business combination. That is, the share exchange is equivalent to the issuance of stock by Flikdate for the net monetary assets of FlikMedia accompanied by a recapitalization, and is accounted for as a change in capital structure. Accordingly, the accounting for the share exchange will be identical to that resulting from a reverse acquisition, except no goodwill will be recorded. Under share reverse takeover accounting, the post reverse acquisition comparative historical financial statements of the legal acquirer, FlikMedia are those of the legal acquiree, Flikdate, which is considered to be the accounting acquirer. Share and per share amounts stated have been retroactively adjusted to reflect the merger.

Organization

Flikdate has developed a software application to enable men and women to engage in live video social “dating” interaction on their mobile phones. The technology permits users to go on a virtual date and quickly skip – or “flik” in the parlance of the application - between multiple users. Flikdate is the world’s first real-time video speed dating platform and it ~~generates~~anticipates generating revenue in the future from a patented technology which bills users per duration of video session.

Note 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The accompanying condensed consolidated financial statements have been prepared by the Company without audit. In the opinion of management, all adjustments (which include only normal recurring adjustments) necessary to present fairly the financial position, results of operations, and cash flows for the period ending ~~September~~March 3031, ~~2014~~2015, and for all periods presented herein, have been made.

Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. ItThe isresults ~~suggested~~of ~~that~~operations ~~these~~for ~~condensed~~the ~~financial~~periods ended ~~statements~~March be31, ~~read~~2015 inare ~~conjunction~~not ~~with~~necessarily indicative of the ~~financial~~operating ~~statements~~results ~~and~~for ~~notes~~the ~~thereto~~full year. The information included in ~~the~~this ~~Company’s~~Form 10-Q ~~May~~should ~~31,~~be ~~2014 audited~~read ~~financial~~in ~~statements.~~conjunction ~~The~~with ~~results~~information ofincluded ~~operations~~in the Company’s annual report on Form 10-K/A for the ~~periods~~fiscal year ended ~~September~~December 3031, 2014 ~~are~~filed ~~not~~with ~~necessarily~~the ~~indicative of~~U.S. ~~the~~Securities ~~operating~~and ~~results~~Exchange ~~for~~Commission ~~the~~on ~~full~~May ~~year~~18, 2015.

F-4

The information included in this Form 10-Q should be read in conjunction with information included in the Company’s annual report on Form 10-K for the fiscal year ended May 31, 2014 filed with the U.S. Securities and Exchange Commission on September 15, 2014.

Principles of Consolidation

The condensed consolidated financial statements include the accounts of FlikMedia, Inc. and its wholly owned subsidiary Flikdate, Inc. All inter-company accounts and transactions have been eliminated in the preparation of these condensed consolidated statements.

Use of Estimates

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Estimates and assumptions are reviewed periodically and the effects of revisions are reflected in the condensed consolidated financial statements in the period they are determined.

F-4

Research and Development

Research and development expenses include payroll, employee benefits, and other headcount-related expenses associated with product development. Research and development expenses also include third-party development and programming costs, localization costs incurred to translate software for international markets, and the amortization of purchased software code and services content. Such costs related to software development are included in research and development expense until the point that technological feasibility is reached, which for our software products, is generally shortly before the products are put into service. Once technological feasibility is reached, such costs are capitalized and amortized to cost of revenue over the estimated lives of the products. Research and development expense is included as an operating expense.

Debt with Detachable Stock Purchase Warrants and Beneficial Conversion Features

The proceeds received from debt issued with detachable stock purchase warrants is allocated between the notes and the warrants, based upon the relative fair values of the two securities. The difference between the proceeds allocated to the notes and the face value of the notes is recognized as beneficial conversion feature and reflected as a discount from the convertible notes with a corresponding credit to additional paid-in capital. This beneficial conversion feature together with the value of the warrants is amortized to interest expense over the term of the debt instrument, using the effective interest method.

Risks and Uncertainties

The Company is subject to risks from, among other things, competition associated with the industry in general, other risks associated with financing, liquidity requirements, rapidly changing customer requirements and technologies and limited operating history.

Contingencies

Certain conditions may exist as of the date the financial statements are issued, which may result in a loss to the Company but which will only be resolved when one or more future events occur or fail to occur. The Company’s management and legal counsel assess such contingent liabilities, and such assessment inherently involves judgment. In assessing loss contingencies related to legal proceedings that are pending against the Company or unasserted claims that may result in such proceedings, the Company’s legal counsel evaluates the perceived merits of any legal proceedings or unasserted claims as well as the perceived merits of the amount of relief sought or expected to be sought.

If the assessment of a contingency indicates it is probable that a material loss has been incurred and the amount of the liability can be estimated, then the estimated liability would be accrued in the Company’s financial statements. If the assessment indicates that a potential material loss contingency is not probable but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, together with an estimate of the range of possible loss if determinable and material would be disclosed. Loss contingencies considered to be remote by management are generally not disclosed unless they involve guarantees, in which case the guarantee would be disclosed.

F-5

Goodwill

Goodwill represents the excess of the purchase price over the fair value of the net assets acquired in a business combination. Goodwill is not amortized but is evaluated for impairment at the reporting unit level annually as of December 31, or more frequently if events or changes in circumstances indicate that impairment may exist.

Effective November 28, 2012, the Company adopted ASU 2011-08, which allows the Company to first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying value. This step serves as the basis for determining whether it is necessary to perform the two-step goodwill impairment test. The two-step test first compares the fair value of the reporting unit to its carrying value. If the fair value exceeds the carrying value, no impairment exists, and the second step is not performed. If the fair value is less than the carrying value, the second step is performed to compute the amount of the impairment by comparing the implied fair value of reporting unit goodwill with the carrying amount of that goodwill. The adoption did not have a material impact on the condensed consolidated financial statements.

The Company evaluated its goodwill for impairment on December 31, ~~2013~~2014, and concluded there was no impairment as of that date.

Intangible Assets

The Company records identifiable intangible assets at fair value on the date of acquisition and evaluates the useful life of each asset. Finite-lived intangible assets primarily consist of software development capitalized. Finite-lived intangible assets are amortized on a straight-line basis and are tested for recoverability if events or changes in circumstances indicate that their carrying amounts may not be recoverable. These intangibles have useful lives ranging from 1 to 10 years. No events or changes in circumstances indicate that impairment existed as of December 31, ~~2013~~2014.

Recently Issued Accounting Pronouncements

There have been no new accounting pronouncements during the three ~~and nine~~ months ended ~~September~~March 3031, ~~2014~~2015 that we believe would have a material impact on our financial position or results of operations.

F-5

Going Concern

These financial statements have been prepared on a going concern basis, which implies that the Company will continue to realize its assets and discharge its liabilities in the normal course of business. As of ~~September~~March 3031, ~~2014~~2015, the Company has no revenue, and ~~has~~ has an accumulated deficit of $~~674~~3,~~263~~146,169. The continuation of the Company as a going concern is dependent upon the continued financial support from its management, and its ability to identify future investment opportunities and obtain the necessary debt or equity financing, and generating profitable operations from the Company’s future operations. These factors raise substantial doubt regarding the Company’s ability to continue as a going concern. These financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

Note 3 – ~~NOTE~~INTANGIBLE ~~RECEIVABLE~~ASSETS

~~Following~~Intangible ~~the~~assets ~~execution~~consist of the ~~May~~following ~~12,~~as ~~2014 agreement and plan~~ of ~~merger,~~March ~~at the request of Flikdate~~31, on2015 ~~May~~and ~~23,~~December ~~2014~~31, FlikMedia made a $325,000 loan to an unrelated entity Social Technology Holdings, Inc., evidenced by a 90 day, 6% note, secured by a lien on the assets of the borrower. A third party company agreed to purchase the note from the Company for the principal amount plus accrued interest, in the event that the borrower has not repaid the loan by the maturity date. On September 10, 2014 ~~the Company agreed to extend the maturity date to November 15, 2014.~~:

	March 31, 2015			December 31, 2014
Development costs	$	77,000		$	77,000
Trademarks		19,438			19,438
Intangible assets		96,438			96,438
Accumulated amortization		(72,722	)		(66,305	)
	$	23,716		$	30,133

Development costs are amortized over 3 years. Amortization expense was $7,031 and $0 for the three months ended March 31, 2015 and 2014, respectively.

Trademarks were deemed to have indefinite lives and are not amortized but are tested for impairment. As of March 31, 2015, the Company concluded there was no impairment.

The Company’s amortizable intangible asset is expected to be fully amortized by June 30, 2015. Amortization is estimated to be:

June 30, 2015			$	4,278
Total			$	4,278

Note 4 – ACCOUNTS PAYABLE AND ACCRUED EXPENSES

As of March 31, 2015 and December 31, 2014, accounts payable and accrued expenses consist of the following:

	March 31, 2015		December 31, 2014
Accounts payable	$	186,801	$	163,343
Accrued wages		126,095		81,095
Accrued expenses		30,000		28,250
Accrued interest		15,651		4,753
Total	$	358,547	$	277,441

Note 5 – CONVERTIBLE NOTES

Between October 26 and December 9, 2014, the Company entered into several convertible note agreements totaling $400,000. Terms of the convertible note include interest at the rate of ten percent per annum, compounded annually payable upon maturity with exercise price of $1 per share and the right to convert the note automatically at the next equity financing or upon the event of a corporate transaction prior to full payment of a note or prior to the time when a note may be converted with interest.

In February and March 2015, the Company entered into convertible note agreements totaling $125,000. Terms of the convertible note include interest at the rate of ten percent per annum, compounded annually payable upon maturity with exercise price of $1 per share and the right to convert the note automatically at the next equity financing or upon the event of a corporate transaction prior to full payment of a note or prior to the time when a note may be converted with interest.

F-6

~~Note~~In 4connection –with ~~MERGER~~the ~~AGREEMENT~~issuance of these notes, the Company issued warrants that were recorded as a debt discount at an initial aggregate value of $208,850. The fair value of the beneficial conversion feature of the notes were determined to be $ 255,150. The value of these warrants and beneficial conversion features, along with the value of previously issued warrants, was amortized over the life of the loan.

OnAs ~~April~~of 9,March ~~2013~~31, ~~Flikdate,~~2015 ~~Inc. completed the Merger Agreement with Flikdate, LLC. Accordingly Flikdate, Inc. acquired all of the assets~~ and ~~assumed~~December ~~all the liabilities of Flikdate~~31, ~~LLC.~~2014 ~~The~~outstanding ~~merger~~convertible ~~was~~notes ~~accounted~~payable ~~for~~consisted ~~using the acquisition method~~ of ~~accounting and as of April 9, 2013, Flikdate, LLC ceased to exist and Flikdate, Inc. was~~ the ~~surviving entity.~~following:

Prior to the merger, Flikdate, Inc. did not have significant revenue or business. The acquisition of Flikdate, LLC helped the Company establish a new business.

	March 31, 2015			December 31, 2014
Convertible notes, due October – December 2019		400,000			400,000
Convertible notes, due January - March 2020		125,000			-
Total	$	525,000		$	400,000

Current portion		-			-
Long term portion		525,000			400,000
Less Beneficial conversion feature		(238,171	)		(214,106	)
Less debt discount		(195,281	)		(176,393	)
	$	91,548		$	9,501

~~The~~For ~~following~~the ~~table~~three ~~presents~~months ~~the~~ended ~~allocation~~March of31, ~~the~~2015 ~~acquisition~~and ~~cost~~2014, ~~including~~interest ~~professional~~expenses ~~fees,~~for ~~and~~the ~~other~~convertible ~~related~~loans ~~acquisition~~net ~~costs,~~of discounts for warrants and tobeneficial ~~the~~conversion ~~assets~~feature ~~acquired~~was $21,048 and ~~liabilities~~$0, ~~assumed:~~respectively.

Cash and cash equivalents	$	1,737
Development costs, net		55,611
Trademarks		15,444
Total assets	$	72,792
Loans payable	$	12,000
Notes payable		178,016
Total liabilities	$	190,016
Net tangible assets acquired	$	(117,224	)
Cost
Total cost of investment	$	-
Less intangible asset (Design)		-
Net tangible assets acquired		117,224
Goodwill	$	117,224

Note 6 – STOCK WARRANT

~~There~~In ~~was~~connection nowith ~~difference~~the inissuance of the ~~book~~$400,000 ~~value~~convertible notes, the Company issued warrants to all the convertible loan holders to purchase an aggregate of 80,000 shares of common stock. The warrants have a conversion price of $1 per share and expires 5 years from the date of the convertible loan. The fair ~~market~~value of the warrants was estimated at $180,550 using a Black-Scholes model with the following assumptions: expected volatility of 165.83% to 171.12%, risk free interest of 1.57% to 1.64%, expected life of 5 years and no dividends. The fair value ~~for~~of the ~~assets~~warrants ~~acquired~~was recorded as equity and a debt discount and will be amortized to interest expense over the term of the loan.

~~Note~~In connection with the issuance of the $125,000 convertible notes, the Company issued warrants to all the convertible note holders to purchase an aggregate of 25,000 shares of common stock. The warrants have a conversion price of $1 per share and expire 5 –years from ~~INTANGIBLE~~the ~~ASSETS~~date of the convertible loan. The fair value of the warrants was estimated at $59,950 using a Black-Scholes model with the following assumptions: expected volatility of 161.75% to 164.60%, risk free interest of 1.28% to 1.61%, expected life of 5 years and no dividends. The fair value of the warrants was recorded as equity and a debt discount and will be amortized to interest expense over the term of the loan.

~~Intangible~~As ~~assets consist~~ of ~~the~~March ~~following~~31, as2015 ofand ~~September~~December 3031, 2014 ~~and~~outstanding ~~December~~stock ~~31,~~warrants ~~2013~~consisted of the following:

	September 30, 2014			December 31, 2013
	March 31, 2015			December 31, 2014
Development costs	$	77,000		$	77,000
Beginning balance	$	176,393		$	-
Trademarks		19,438			19,438
Warrants grants		28,300			180,550
Intangible assets		96,438			96,438
Debt discount amortization		(9,412	)		(4,157	)
Accumulated amortization		(59,888	)		(40,638	)
	$	195,281		$	176,393
	$	36,550		$	55,800

Development costs are amortized over 3 years. Amortization expense was $19,250 and $12,833 for the nine months ended September 30, 2014 and 2013, respectively.

Trademarks were deemed to have indefinite lives and are not amortized but are tested for impairment. As of September 30, 2014, the Company concluded there was no impairment.

F-7

The Company’s amortizable intangible asset is expected to be fully amortized by September 30, 2015. Amortization is estimated to be:

				Weighted
			Weighted	Average
			Average	Remaining
	Number of		Exercise	Contractual
	Warrants		Price	Term
Balance outstanding, December 31, 2014	80,000	$	1.00	4.88
Granted	25,000	$	1.00	4.92
Exercised	-		-	-
Forfeited/expired	-		-	-
Balance outstanding, March 31, 2015	105,000	$	1.00	4.71
Exercisable, March 31, 2015	105,000	$	1.00	4.71

September 30, 2015		$	17,112
Total		$	17,112

Note 7 – STOCK COMPENSATION

~~Note~~On 6December –18, ~~ACCOUNTS~~2014, ~~PAYABLE~~the ~~AND~~Board ~~ACCRUED~~of ~~EXPENSES~~Directors of the Company appointed Mr. David R. Wells, to serve as the Company’s Interim Chief Financial Officer. As compensation for his services, the Company agreed to issue Mr. Wells 450,000 restricted shares of common stock on the date that is 90 days from the date of the employment agreement, and an additional 100,000 restricted shares of common stock to be issued on a quarterly basis in arrears commencing on March 31, 2015 through the end of the initial employment term on December 31, 2016. During the three months ended March 31, 2015, $1,375,000 in fair value was recognized under this award. During the three months ended March 31, 2015, no shares have been issued under this agreement.

AsNote of8 ~~September~~– ~~30,~~RELATED ~~2014~~PARTY ~~and December 31, 2013, accounts payable and accrued expenses consist of the following:~~TRANSACTIONS

	September 30, 2014		December 31, 2013
Accounts payable	$	102,409	$	10,803
Accrued expenses		7,500		16,151
Total	$	109,909	$	26,954

During the three months ended March 31, 2015 and 2014, the Company contracted services from a related company controlled by shareholders and officers of this Company. Contracted services included development and technology costs and administrative services that amounted to $76,791 and $85,946, respectively.

Note 79 – ~~OFFICER~~STOCKHOLDERS’ ~~LOAN~~EQUITY (DEFICIT)

The Company has a loan payable in the amount of $11,181 to an officer and shareholder as of September 30, 2014 and December 31, 2013. The loan is interest free and due on demand.

Note 8 – CONVERTIBLE NOTES

As of December 31, 2013 the Company had issued $375,111 of convertible notes payable. Terms of the notes include the right to convert the note automatically at the next equity financing or upon the event of a corporate transaction prior to full payment of a note or prior to the time when a note may be converted with interest accrued at the rate of six percent (6%) per annum, compounded annually. All of the note holders unanimously agreed to convert the notes as of May 14, 2014. Interest of $15,598 had been accrued as of that date and was added to the note balances.

On April 16, 2014 the Company entered into a Convertible Loan Agreement in the amount of $350,000. Terms of the convertible note include interest at the rate of six percent (6%) per annum, compounded annually payable upon maturity and the right to convert the note automatically at the next equity financing or upon the event of a corporate transaction prior to full payment of a note or prior to the time when a note may be converted with interest. The note was converted into common shares of the Company on May 14, 2014 along with the above convertible notes. Accrued interest of $1,553 had been added to the note balance.

All convertible notes were converted into 1,912,674 shares of common stock of Flikdate, Inc. on May 14, 2014 including accrued interest through the date of conversion.

		September 30, 2014		December 31, 2013
Convertible note, due October 9, 2014	$	-	$	104,323
Convertible note, due March 10, 2015		-		20,368
Convertible note, due May 10, 2015		-		25,290
Convertible note, due June 30, 2015		-		230,059
Total	$	-	$	380,040
Current portion	$	-	$	104,323
Long term portion		-		275,717
	$	-	$	380,040

F-8

Note 9 – STOCK WARRANT

On April 16, 2014, the Company issued a stock warrant in conjunction with the $350,000 convertible loan above giving the note holder the right to purchase additional shares of common stock. A stock warrant liability was recorded as a discount against the loan payable and is being amortized over the five-year life of the warrant. There is no vesting period. On May 14, 2014, the warrant holder exercised their rights under the agreement and chose a net cashless exercise option and 179,658 shares of common stock were issued based on a predetermined calculation. Interest of $1,165 was recorded for the discount of the debt for the period from April 16, 2014 through May 14, 2014.

Note 10 – RELATED PARTY TRANSACTIONS

During the nine months ended September 30, 2014 and 2013, the Company contracted services from a related company controlled by shareholders and officers of this Company. Contracted services included development and technology costs and administrative services that amounted to $78,814 and $73,175, respectively.

On April 16, 2014 the Company entered into a $350,000 convertible loan agreement, as discussed in Note 8, with a financial fund. The general partners of the financial fund are directors and officers of this Company. The loan was converted into common shares on May 14, 2014.

Note 11 – STOCKHOLDERS’ EQUITY (DEFICIT)

Preferred Stock

The Company has 5,000,000 shares Preferred Stock authorized at a par value of $0.001 and there are no outstanding as of ~~September 30~~March 31, 2015 ~~2014~~ and December 31, ~~2013~~2014.

Common Stock

The Company has 75,000,000 shares of Common Stock authorized at a par value of $0.001 as of ~~September~~March 3031, ~~2014~~2015 and December 31, ~~2013~~2014. There were 45,~~151~~554,~~287~~498 shares issued and outstanding as of ~~September~~March 3031, ~~2014~~2015 and ~~32,291,287 shares issued and outstanding as of~~ December 31, ~~2013~~2014.

Dividend Policy

The Company has not yet adopted a policy regarding the payment of dividends and no dividends have been declared.

Note 1210 – ~~SHARE~~SUBSEQUENT ~~EXCHANGE AGREEMENT~~ EVENTS

On ~~July~~April 243, ~~2014~~2015, ~~FlikMedia acquired Flikdate~~Mr. ~~Upon~~Olivier ~~consummation~~Chaine ofprovided ~~the~~notice ~~merger,~~that ~~Flikdate~~he ~~became~~was aresigning ~~wholly~~from ~~owned~~his ~~subsidiary~~positions ofas ~~FlikMedia. Immediately following~~ the ~~effective~~Chief ~~date~~Operating ~~of the merger~~Officer, ~~the holders of FlikMedia common shares prior to the transaction will collectively~~Chief ~~owned~~Marketing ~~approximately~~Officer ~~28.5% of the outstanding common shares at the time of the merger~~ and ~~the~~as ~~prior~~a ~~holders~~director of ~~Flikdate shares~~FlikMedia, ~~owned~~ ~~collectively approximately 71~~Inc.5% of (the ~~outstanding common shares of FlikMedia~~“Company”), ~~also~~effective atas ~~the time~~ of ~~the~~April ~~merger~~30, 2015.

As a result of the exchange agreement, the reorganization was treated as an acquisition by the accounting acquiree that is being accounted for as a recapitalization and as a reverse merger by the legal acquirer for accounting purposes. Pursuant to the recapitalization, all capital stock shares and amounts and per share data have been retroactively restated. Accordingly, the financial statements include the following:F-8

(1) The balance sheet consists of the net assets of the accounting acquirer at historical cost and the net assets of the legal acquirer at historical cost; and

(2) The statements of operations include the operations of the accounting acquirer for the period presented and the operations of the legal acquirer from the date of the merger.

Note 13 – SUBSEQUENT EVENTS

Management has evaluated events subsequent through November 13, 2014 for transactions and other events that may require adjustment of and/or disclosure in such financial statements. We have nothing to report in this regard.

F-9

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion and analysis compares our results of operations for the three months ended March 31, 2015 to three months ended March 31, 2014. This discussion and analysis should be read in conjunction with the condensed consolidated financial statements and notes thereto.

Note About Forward-Looking Statements

This Quarterly Report on Form 10-Q includes statements that constitute “forward-looking statements.” These forward-looking statements are often characterized by the terms “may,” “believes,” “projects,” “intends,” “plans,” “expects,” or “anticipates,” and do not reflect historical facts. Forward-looking statements involve risks, uncertainties and other factors, which may cause our actual results, performance or achievements to be materially different from those expressed or implied by such forward-looking statements. Factors and risks that could affect our results and achievements and cause them to materially differ from those contained in the forward-looking statements include those identified in our Annual Report on Form 10-K for the fiscal year ended December 31, 2014 under Item 1A “Risk Factors”, as well as other factors that we are currently unable to identify or quantify, but that may exist in the future. In addition, the foregoing factors may generally affect our business, results of operations and financial position. Forward-looking statements speak only as of the date the statements were made. We do not undertake and specifically decline any obligation to update any forward-looking statements.

Overview

Flikdate has developed a software application to enable men and women to engage in live video social “dating” interaction on their mobile phones. The technology permits users to go on a virtual date and quickly skip – or “flik” in the parlance of the application - between multiple users. Flikdate is the world’s first real-time video speed dating platform and it anticipates generating revenue in the future from a patented technology which bills users per duration of video session.

To date, the Company has had very limited revenues. We have a severe working capital shortage and are actively seeking additional financing to provide the financial resources to market and commercialize our product and services both domestically and internationally. There can be no assurance that the Company will be successful in raising additional capital on terms attractive to it and its shareholders, if at all. Even if such capital becomes available, there can be no assurance that the Company will achieve commercial success with its products and services.

Results of Operations

Three ~~Months~~months ended ~~September~~March 3031, ~~2014~~2015 ~~Compared~~compared Toto ~~Three~~three ~~Months~~months ended ~~September~~March 3031, ~~2013~~2014

The Company reported a net loss of $~~207~~1,~~777~~735,884 for the three months ended ~~September~~March 3031, ~~2014~~2015 as compared to a net loss of $~~135~~91,~~457~~467 in the ~~three months~~ period ended ~~September~~March 3031, ~~2013~~2014. There was no revenue for either period reported.

Research and development ~~expenses~~expenditures were $~~104~~76,~~098~~651 for the three months ended ~~September~~March 3031, ~~2014~~2015, as compared to $8963,~~675~~213 for the ~~three~~period ~~months~~ ended March ~~September 30~~31, ~~2013~~2014. The increase of $1413,~~423,~~438 or 1621%, in ~~research~~the ~~and~~three ~~development~~months ~~expense~~ended isMarch ~~primarily~~31, 2015 is attributed to ~~certain~~increased development ~~innovations~~work ~~related~~on to the ~~user~~company’s ~~interactions~~web-based ~~with~~structure and additional design work to present the ~~application~~software.

~~Sales~~General and ~~marketing~~administrative ~~expenses~~expenditures (excluding professional expenditures) were $~~744~~1,533,371 for the three months ended ~~September~~March 3031, ~~2014~~2015, compared to $2315,~~147~~213 for the ~~three~~period ~~months~~ ended ~~September~~ 30March 31, ~~2013.~~2014, ~~The~~an ~~decrease~~increase of $221,~~403~~518,158. orThe ~~3,011%,~~increase isresulted afrom ~~direct~~the ~~result~~increase of in management’s ~~decision~~fees toof ~~focus~~$1,465,000, ~~its efforts~~investment onbank ~~research~~fees ~~and~~of ~~development~~$15,000, ~~related~~and toadvertising ~~the application~~ and ~~securing~~marketing ~~financing,~~expenses ~~instead~~ of ~~advertising during the three months ended September 30~~$20, ~~2014~~874.

~~General~~Professional ~~and~~expenditures ~~administrative expenses (excluding professional expenses)~~ were $3086,~~694~~887 for the three months ended ~~September~~March 3031, ~~2014~~2015, as compared to $2213,~~146~~041 for the ~~three~~period ~~months~~ ended ~~September~~March 3031, ~~2013~~2014, an increase of $873,~~548~~846. orThe ~~39%~~increase ~~was~~is ~~for~~the ~~normal~~result ~~operating~~of ~~expenses~~additional consulting expense of $24,099, accounting costs of $31,994, and legal costs of $15,374.

~~Professional~~Interest ~~expenses~~expenditures were $7531,~~950~~944 for the three months ended ~~September~~March 3031, ~~2014~~2015, as compared to $~~489~~0 for the ~~three~~period ~~months~~ ended ~~September 30,~~March ~~2013~~31, ~~an increase of $75,461 or 15,432%~~2014. The increase ~~is the result of additional accounting costs of $36,630, consulting~~ ~~costs~~was ~~and~~ related ~~travel~~to ~~costs~~the ofissuance ~~$21,573, and legal~~ of ~~$12,047~~convertible notes.

Interest Income is accrued interest related to the Note Receivable, was $3,674 for the three months ended September 30, 2014, compared to $0 for the three months ended September 30, 2013.

Nine months ended September 30, 2014 Compared To Nine months ended September 30, 2013

The Company reported a net loss of $430,133 for the nine months ended September 30, 2014 compared to a net loss of $177,051 in the nine months ended September 30, 2013. There was no revenue for either period reported.

Research and development expenditures were $239,654 for the nine months ended September 30, 2014, as compared to $111,575 for the nine months ended September 30, 2013. The increase of $128,079 or 114%, in the nine months ended September 30, 2014 is attributed to increased development work on the company’s web-based structure and additional design work to present the software.

Sales and marketing expenditures were $744 for the nine months ended September 30, 2014, compared to $23,147 for the nine months ended September 30, 2013. The decrease of $22,403, or 3,011%, is a direct result of management’s decision to focus its efforts on research and development related to the application and securing financing, instead of advertising during the nine months ended September 30, 2014.

General and administrative expenditures (excluding professional expenditures) were $71,918 for the nine months ended September 30, 2014, compared to $29,770 for the nine months ended September 30, 2013, an increase of $42,148 or 142%. The increase resulted from the leasing of office space.

During the nine months ended September 30, 2014 the Company spent $28,031 on rent and utilities, $2,079 on communications, $4,683 on computer and office supplies, $1,092 on liability insurance and $5,379 on management fees.

Interest expenditures were $13,386 for the nine months ended September 30, 2014, compared to $2,859 for the nine months ended September 30, 2013, an increase of $10,527 or 368%. The increase was related to the issuance of convertible notes during the nine months ended September 30, 2014.

Professional expenditures were $108,207 for the nine months ended September 30, 2014, as compared to $9,700 for the nine months ended September 30, 2013, an increase of $98,507 or 1,016%. The increase is the result of additional accounting costs of $45,644, consulting costs and related travel costs of $21,573, fees associated with the merger of $4,200, and legal cost of $27,790 in preparation and execution of the first combined set of financial statements of Flikdate, Inc and FlikMedia, Inc. and the 10k filing for FlikMedia, Inc., for their fiscal year ending May 31, 2014.

Interest Income is accrued interest related to the Note Receivable, which was $3,674 for the nine months ended September 30, 2014, compared to $0 for the nine months ended September 30, 2013.

Liquidity and Capital Resources

To finance the Company’s development and operating costs, the Company has obtained funding through the issuance of convertible notes. The total amount of notes received ~~from~~during ~~November~~the ~~18,~~three ~~2011~~months ~~through~~ended ~~September~~March 3031, ~~2014~~2015 was $~~725~~125,~~111~~000. ~~On June 30, 2014 the convertible notes and the associated interest of $17,151 were converted into common stock.~~

The Company used $~~365~~230,~~614~~400 of cash in funding operating activities during the ~~nine~~three months ended ~~September~~March 3031, ~~2014~~2015, compared to $~~154,256 of~~118 of cash in funding operating activities during the ~~nine~~period ended March 31, 2014. During the three months ended ~~September~~March 3031, ~~2013~~2015, non-cash adjustments included $7,031 related to the depreciation and amortization, $1,381,300 for stock based compensation, $21,047 related to interest on discount on convertible debt, and net changes in operating assets and liabilities of $96,106. During the period ended March 31, 2014, non-cash adjustments included net changes in operating assets and liabilities of $91,347.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

As a smaller reporting company we are not required to provide information required by this Item.

ITEM 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow for timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Our disclosure controls and procedures were designed to provide reasonable assurance that the controls and procedures would meet their objectives.

As required by SEC Rule 13a-15(b), our management carried out an evaluation, with the participation of our Chief Executive and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this report. Based on the foregoing, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were not effective at the reasonable assurance level.

A material weakness is a control deficiency (within the meaning of the Public Company Accounting Oversight Board (PCAOB) Auditing Standard No. 2) or combination of control deficiencies that result in more than a remote likelihood that a material misstatement of the annual or interim financial statements will not be prevented or detected. Management has identified the following two material weaknesses in our disclosure controls and procedures:

1. We do not have written documentation of our internal control policies and procedures. Written documentation of key internal controls over financial reporting is a requirement of Section 404 of the Sarbanes-Oxley Act. Management evaluated the impact of our failure to have written documentation of our internal controls and procedures on our assessment of our disclosure controls and procedures and has concluded that the control deficiency that resulted represented a material weakness.

2. We do not have sufficient segregation of duties within accounting functions, which is a basic internal control. Due to our size and nature, segregation of all conflicting duties may not always be possible and may not be economically feasible. However, to the extent possible, the initiation of transactions, the custody of assets and the recording of transactions should be performed by separate individuals. Management evaluated the impact of our failure to have segregation of duties on our assessment of our disclosure controls and procedures and has concluded that the control deficiency that resulted represented a material weakness.

To address these material weaknesses, management performed additional analyses and other procedures to ensure that the financial statements included herein fairly present, in all material respects, our financial position, results of operations and cash flows for the periods presented.

Changes in internal controls

There were no changes in our internal control over financial reporting during the quarter ended ~~September~~March 3031, ~~2014~~2015 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Part II
OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

None.

ITEM 1A. RISK FACTORS

As a smaller reporting company we are not required to provide the information required by this Item 1A.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

There were no unregistered sales of equity securities that were not reported on a Current Report on Form 8-K .

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. MINE SAFETY DISCLOSURES

Not Applicable.

ITEM 5. OTHER INFORMATION

None.

ITEM 6. EXHIBITS

The exhibits listed on the Exhibit Index are filed as part of this report.

No.		Description

31.1*		Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.2*		Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32.1*		Certification of Chief Executive Officer pursuant to Section 906 Certifications under Sarbanes-Oxley Act of 2002

32.2*		Certification of Chief Financial Officer pursuant to Section 906 Certifications under Sarbanes-Oxley Act of 2002

101.INS*		XBRL Instance Document
101.SCH*		XBRL Taxonomy Extension Schema
101.CAL*		XBRL Taxonomy Extension Calculation Linkbase
101.DEF*		XBRL Taxonomy Extension Definition Linkbase
101.LAB*		XBRL Taxonomy Extension Label Linkbase
101.PRE*		XBRL Taxonomy Extension Presentation Linkbase

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Dated: ~~November~~May 1918, ~~2014~~2015

FLIKMEDIA, INC. By: /s/ Nikola Bicanic Name: Nikola Bicanic Title: Chief Executive Officer and President (Principal Executive Officer) ~~FLIKMEDIA, INC. By: /s/ Petra Grimm Name: Petra Grimm Title: Chief Financial Officer (Principal Finance and Accounting Officer)~~

Filing Compare · FlikMedia, Inc.