UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

______________________________

FORM 10-Q

______________________________

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~December~~March 31, ~~2018~~2019

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File No. 001-34786

Oritani Financial Corp.

(Exact name of registrant as specified in its charter)

Delaware		30-0628335
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification Number)

370 Pascack Road, Township of Washington, New Jersey 07676

(Address of Principal Executive Offices) (Zip Code)

(201) 664-5400

(Registrant’s telephone number, including area code)

N/A

(Former name, former address, and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such requirements for the past 90 days.

YES ☒ NO

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

YES ☒ NO

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company”, and "emerging growth company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer	☒	Accelerated filer	☐
Non-accelerated filer	☐	Smaller Reporting company	☐
		Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

YES ☐ NO ☒

AsSecurities ofregistered ~~February~~pursuant ~~11,~~to ~~2019,~~Section 12(b) ~~there were 56,245,065 shares~~ of the ~~Registrant’s common stock, par value $0.01 per share, issued and 44,985,539 shares outstanding.~~Act:

Title of each class		Trading Symbol(s)		Name of each exchange on which registered
Common		ORIT		The NASDAQ Stock Market

As of May 10, 2019, there were 56,245,065 shares of the Registrant’s common stock, par value $0.01 per share, issued and 45,083,052 shares outstanding.

Oritani Financial Corp.

FORM 10-Q

Index

	Part I. Financial Information	Page
Item 1.	Financial Statements	3
	Consolidated Balance Sheets as of December 31, 2018 (unaudited) and June 30, 2018	3
	Consolidated Balance Sheets as of March 31, 2019 (unaudited) and June 30, 2018	3
	Consolidated Statements of Income for the Three and Six Months Ended December 31, Months Ended December 31, 2018 and 2017 (unaudited)	4
	Consolidated Statements of Income for the Three and Nine Months Ended March 31, 2019 and 2018 (unaudited)	4
	Consolidated Statements of Comprehensive Income for the Three and Six Months Ended December 31, Months Ended December 31, 2018 and 2017 (unaudited)	5
	Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended March 31, 2019 and 2018 (unaudited)	5
	Consolidated Statements of Stockholders’ Equity for the Six Months Ended December 31, 2018 and 2017 (unaudited)	6
	Consolidated Statements of Stockholders’ Equity for the Three and Nine Months Ended March 31, 2019 and 2018 (unaudited)	6
	Consolidated Statements of Cash Flows for the Six Months Ended December 31, 2018 and 2017 (unaudited)	8
	Consolidated Statements of Cash Flows for the Nine Months Ended March 31, 2019 and 2018 (unaudited)	10
	Notes to Unaudited Consolidated Financial Statements	911
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	3739
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	4851
Item 4.	Controls and Procedures	5053
	Part II. Other Information
Item 1.	Legal Proceedings	5053
Item 1A.	Risk Factors	5053
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	5053
Item 3.	Defaults Upon Senior Securities	5053
Item 4.	Mine Safety Disclosures	5053
Item 5.	Other Information	5053
Item 6.	Exhibits	5154
	Signature Page	5255

Index

Part I. Financial Information

Item 1. Financial Statements

Oritani Financial Corp. and Subsidiaries

Consolidated Balance Sheets

(In thousands, except share data)

	December 31, 2018			June 30, 2018
	March 31, 2019			June 30, 2018
	(unaudited)			(audited)
Assets
Cash on hand and in banks	$	1814,~~660~~982		$	23,613
Federal funds sold and short term investments		~~457~~2,513			11,235
Cash and cash equivalents		1917,~~117~~495			34,848
Loans, net		3,~~483~~495,~~174~~388			3,540,903
Equity securities		1,~~291~~378			—1,565
Debt securities available for sale, at market value		3735,~~294~~013			4443,~~691~~126
Debt securities held to maturity, fair value of $343,166 and $326,511, respectively		348,768			335,374
Debt securities held to maturity, fair value of $333,066 and $326,511, respectively		335,579			335,374
Bank Owned Life Insurance (at cash surrender value)		99100,~~672~~266			98,438
Federal Home Loan Bank of New York (“FHLB”) stock at cost		2826,~~325~~074			30,365
Accrued interest receivable		11,~~491~~985			11,261
Real estate owned		636			1,564
Office properties and equipment, net		13,~~143~~039			13,455
Deferred tax assets, net		2728,~~437~~952			25,864
Other assets		198,~~725~~897			30,276
Total Assets	$	4,~~090~~074,~~073~~702		$	4,167,039
Liabilities
Deposits	$	2,~~903~~898,~~205~~638		$	2,915,128
Borrowings		~~568~~548,~~654~~775			596,372
Advance payments by borrowers for taxes and insurance		2228,~~312~~095			24,169
Other liabilities		68,~~847~~477			72,024
Total Liabilities		3,~~563~~543,~~018~~985			3,607,693
Stockholders’ Equity
Common stock, $0.01 par value; 150,000,000 shares authorized; 56,245,065 shares issued; 44,751,879 shares outstanding at December 31, 2018 and 46,616,646 shares outstanding at June 30, 2018.		562			562
Common stock, $0.01 par value; 150,000,000 shares authorized; 56,245,065 shares issued; 45,080,139 shares outstanding at March 31, 2019 and 46,616,646 shares outstanding at June 30, 2018		562			562
Additional paid-in capital		~~514~~515,~~744~~138			514,002
Non-vested restricted stock awards		(241	)		(176	)
Treasury stock, at cost; 11,493,186 shares at December 31, 2018 and 9,628,419 shares at June 30, 2018.		(157,831	)		(129,433	)
Treasury stock, at cost; 11,164,926 shares at March 31, 2019 and 9,628,419 shares at June 30, 2018		(153,324	)		(129,433	)
Unallocated common stock held by the employee stock ownership plan		(15,~~789~~437	)		(16,631	)
Retained earnings		~~178~~180,~~865~~007			179,799
Accumulated other comprehensive income, net of tax		64,~~745~~012			11,223
Total Stockholders’ Equity		~~527~~530,~~055~~717			559,346
Total Liabilities and Stockholders’ Equity	$	4,~~090~~074,~~073~~702		$	4,167,039

See accompanying notes to unaudited consolidated financial statements.

Index

Oritani Financial Corp. and Subsidiaries

Consolidated Statements of Income

(In thousands, except per share data)

Three months ended December 31,

Six Months ended December 31,

Three Months ended March 31,

Nine Months ended March 31,

2018

2017

2018

2017

2019

2018

2019

2018

(unaudited)

Interest income:

Interest on loans

3635,~~085~~323

35,~~891~~398

72107,~~037~~360

71107,~~728~~126

Dividends on FHLB stock

~~481~~467

~~451~~432

~~929~~1,396

~~936~~1,368

Equity securities

Dividends on equity securities

Interest on debt securities available for sale

~~222~~211

~~445~~274

~~462~~673

~~929~~1,203

Interest on debt securities held to maturity

2,~~002~~178

1,~~145~~419

36,~~931~~109

23,~~244~~663

Interest on federal funds sold and short term investments

~~280~~29

~~108~~28

~~302~~331

~~111~~139

Total interest income

3938,~~082~~223

3837,~~052~~561

77115,~~683~~906

75113,~~972~~533

Interest expense:

Deposits

910,~~939~~827

7,~~788~~887

1829,~~976~~803

1523,~~141~~028

Borrowings

3,~~116~~287

2,~~656~~721

69,~~385~~672

58,~~579~~300

Total interest expense

1314,~~055~~114

10,~~444~~608

2539,~~361~~475

2031,~~720~~328

Net interest income before provision for loan losses

2624,~~027~~109

2726,~~608~~953

5276,~~322~~431

5582,~~252~~205

Reversal of provision for loan losses

—

(2,000

)

—

Net interest income after provision for loan losses

2624,~~027~~109

2726,~~608~~953

5478,~~322~~431

5582,~~252~~205

Non-interest income:

Fees and service charges

~~327~~405

~~313~~371

~~639~~1,044

~~635~~1,010

Bank-owned life insurance

~~610~~594

~~630~~603

1,~~234~~828

1,~~276~~879

Gains (losses) on sale of OREO

~~855~~—

—

855

—(2

)

Change in fair value of equity securities

~~(155~~87

)

—

(~~274~~187

)

—

Net losses on sale of debt securities available for sale

—

~~(324~~—

)

—

(324

)

Other income

918

616

Total non-interest income

1,~~642~~095

~~623~~981

23,~~463~~558

12,~~593~~579

Non-interest expense:

Compensation, payroll taxes and fringe benefits

5,~~471~~958

76,~~134~~277

1117,~~512~~470

1319,~~341~~619

Advertising

~~142~~143

143

~~285~~428

~~286~~428

Office occupancy and equipment expense

~~735~~820

~~780~~862

12,~~495~~315

12,~~529~~391

Data processing service fees

~~519~~527

~~420~~499

1,~~018~~545

~~964~~1,463

Federal insurance premiums

~~285~~270

300

~~585~~855

~~600~~900

Other expenses

21,~~596~~423

1,~~436~~681

56,~~480~~903

34,~~004~~690

Total non-interest expense

9,~~748~~141

109,~~213~~762

2029,~~375~~516

1929,~~724~~491

Income before income tax expense

1716,~~921~~063

18,~~018~~172

3652,~~410~~473

3755,~~121~~293

Income tax expense

43,~~492~~613

144,~~048~~747

913,~~584~~197

2125,~~155~~902

Net income

1312,~~429~~450

313,~~970~~425

2639,~~826~~276

1529,~~966~~391

Earnings per basic common share

0.3129

0.0930

0.6190

0.3667

Earnings per diluted common share

0.3128

0.0930

0.6089

0.3565

See accompanying notes to unaudited consolidated financial statements.

Index

Oritani Financial Corp. and Subsidiaries

Consolidated Statements of Comprehensive Income

(In thousands)

	Three months ended December 31,						Six months ended December 31,
	Three Months ended March 31,						Nine Months ended March 31,
	2018			2017			2018			2017
	2019			2018			2019			2018
	(unaudited)
Net of tax:
Net income	$	1312,~~429~~450		$	313,~~970~~425		$	2639,~~826~~276		$	1529,~~966~~391
Other comprehensive income:
Change in unrealized holding gain (loss) on debt securities available for sale		~~279~~159			(~~361~~298	)		~~160~~318			(~~365~~663	)
Reclassification adjustment for security loss included in net income		—			~~184~~—			—			184
Amortization related to post-retirement obligations		56			5			1320			1015
Net change in unrealized (loss) gain on interest rate swaps		(42,~~867~~898	)		13,~~847~~819			(36,~~993~~891	)		15,~~737~~556
Total other comprehensive (loss) income		(42,~~583~~733	)		13,~~675~~526			(36,~~820~~553	)		15,~~566~~092
Total comprehensive income	$	89,~~846~~717		$	516,~~645~~951		$	2332,~~006~~723		$	1734,~~532~~483

See accompanying notes to unaudited consolidated financial statements.

Index

Oritani Financial Corp. and Subsidiaries

Consolidated Statements of Stockholders' Equity

~~Six~~Three ~~months~~Months ended ~~December~~March 31, ~~2018~~2019 and ~~2017~~2018 (unaudited)

(In thousands, except share data)

	Shares Outstanding			Common stock		Additional paid-in capital			Non-vested restricted stock awards			Treasury stock			Unallocated common stock held by ESOP			Retained earnings			Accumulated other comprehensive income (loss), net of tax		Total stockholders' equity
Balance at June 30, 2017		45,992,366		$	562	$	512,337		$	(458	)	$	(136,517	)	$	(18,407	)	$	198,186		$	3,520	$	559,223
Net income		—			—		—			—			—			—			15,966			—		15,966
Other comprehensive income , net of tax		—			—		—			—			—			—			—			1,566		1,566
Cash dividends declared ($0.80 per share)		—			—		—			—			—			—			(35,159	)		—		(35,159	)
Purchase of treasury stock		(4,787	)		—		—			—			(81	)		—			—			—		(81	)
Compensation cost for stock options and restricted stock		—			—		101			—			—			—			—			—		101
ESOP shares allocated or committed to be released		—			—		1,088			—			—			1,076			—			—		2,164
Exercise of stock options		323,971			—		—			—			4,314			—			(549	)		—		3,765
Forfeiture of restricted stock awards		(7,000	)		—		—			87			(87	)		—			—			—		—
Vesting of restricted stock awards		—			—		(210	)		170			—			—			40			—		—
Balance at December 31, 2017		46,304,550		$	562	$	513,316		$	(201	)	$	(132,371	)	$	(17,331	)	$	178,484		$	5,086	$	547,545
Net income		—			—		—			—			—			—			13,425			—		13,425
Other comprehensive income , net of tax		—			—		—			—			—			—			—			3,526		3,526
Cash dividends declared ($0.25 per share)		—			—		—			—			—			—			(11,060	)		—		(11,060	)
Purchase of treasury stock		(487,671	)		—		—			—			(7,753	)		—			—			—		(7,753	)
Compensation cost for stock options and restricted stock		—			—		37			—			—			—			—			—		37
ESOP shares allocated or committed to be released		—			—		326			—			—			350			—			—		676
Exercise of stock options		787,397			—		—			—			10,524			—			(2,288	)		—		8,236
Tax Cuts and Jobs Act of 2017, Reclassification from AOCI to Retained Earnings, Tax Effect		—			—		—			—			—			—			(1,100	)		1,100		—
Balance at March 31, 2018		46,604,276		$	562	$	513,679		$	(201	)	$	(129,600	)	$	(16,981	)	$	177,461		$	9,712	$	554,632

Continued on next page

Index

Oritani Financial Corp. and Subsidiaries

Consolidated Statements of Stockholders' Equity

~~Six~~Three ~~months~~Months ended ~~December~~March 31, ~~2018~~2019 and ~~2017~~2018 (unaudited)

(In thousands, except share data)

	Shares Outstanding			Common stock		Additional paid-in capital			Non-vested restricted stock awards			Treasury stock			Unallocated common stock held by ESOP			Retained earnings			Accumulated other comprehensive income (loss), net of tax			Total stockholders' equity
Balance at June 30, 2018		46,616,646		$	562	$	514,002		$	(176	)	$	(129,433	)	$	(16,631	)	$	179,799		$	11,223		$	559,346
Net income		—			—		—			—			—			—			26,826			—			26,826
Other comprehensive loss, net of tax		—			—		—			—			—			—			—			(3,820	)		(3,820	)
Cash dividends declared ($0.65 per share)		—			—		—			—			—			—			(28,425	)		—			(28,425	)
Purchase of treasury stock		(1,890,767	)		—		—			—			(28,747	)		—			—			—			(28,747	)
Issuance of restricted stock awards		10,000			—		—			(134	)		134			—			—			—			—
Compensation cost for stock options and restricted stock		—			—		86			—			—			—			—			—			86
ESOP shares allocated or committed to be released		—			—		742			—			—			842			—			—			1,584
Exercise of stock options		16,000			—		—			—			215			—			(10	)		—			205
Vesting of restricted stock awards		—			—		(86	)		69			—			—			17			—			—
Reclassification due to the adoption of ASU No. 2016-01		—			—		—			—			—			—			658			(658	)		—
Balance at December 31, 2018		44,751,879		$	562	$	514,744		$	(241	)	$	(157,831	)	$	(15,789	)	$	178,865		$	6,745		$	527,055
Net income		—			—		—			—			—			—			12,450			—			12,450
Other comprehensive loss, net of tax		—			—		—			—			—			—			—			(2,733	)		(2,733	)
Cash dividends declared ($0.25 per share)		—			—		—			—			—			—			(10,773	)		—			(10,773	)
Compensation cost for stock options and restricted stock		—			—		35			—			—			—			—			—			35
ESOP shares allocated or committed to be released		—			—		359			—			—			352			—			—			711
Exercise of stock options		328,260			—		—			—			4,507			—			(535	)		—			3,972
Balance at March 31, 2019		45,080,139		$	562	$	515,138		$	(241	)	$	(153,324	)	$	(15,437	)	$	180,007		$	4,012		$	530,717

See accompanying notes to unaudited consolidated financial statements.

Index

Oritani Financial Corp. and Subsidiaries

Consolidated Statements of Stockholders' Equity

Nine Months ended March 31, 2019 and 2018 (unaudited)

(In thousands, except share data)

	Shares Outstanding			Common stock		Additional paid-in capital			Non-vested restricted stock awards			Treasury stock			Unallocated common stock held by ESOP			Retained earnings			Accumulated other comprehensive income (loss), net of tax		Total stockholders' equity
Balance at June 30, 2017		45,992,366		$	562	$	512,337		$	(458	)	$	(136,517	)	$	(18,407	)	$	198,186		$	3,520	$	559,223
Net income		—			—		—			—			—			—			29,391			—		29,391
Other comprehensive income , net of tax		—			—		—			—			—			—			—			5,092		5,092
Cash dividends declared ($1.05 per share)		—			—		—			—			—			—			(46,219	)		—		(46,219	)
Purchase of treasury stock		(492,458	)		—		—			—			(7,834	)		—			—			—		(7,834	)
Compensation cost for stock options and restricted stock		—			—		138			—			—			—			—			—		138
ESOP shares allocated or committed to be released		—			—		1,414			—			—			1,426			—			—		2,840
Exercise of stock options		1,111,368			—		—			—			14,838			—			(2,837	)		—		12,001
Forfeiture of restricted stock awards		(7,000	)		—		—			87			(87	)		—			—			—		—
Vesting of restricted stock awards		—			—		(210	)		170			—			—			40			—		—
Tax Cuts and Jobs Act of 2017, Reclassification from AOCI to Retained Earnings, Tax Effect		—			—		—			—			—			—			(1,100	)		1,100		—
Balance at March 31, 2018		46,604,276		$	562	$	513,679		$	(201	)	$	(129,600	)	$	(16,981	)	$	177,461		$	9,712	$	554,632

Continued on next page

Index

Oritani Financial Corp. and Subsidiaries

Consolidated Statements of Stockholders' Equity

Nine Months ended March 31, 2019 and 2018 (unaudited)

(In thousands, except share data)

	Shares Outstanding			Common stock		Additional paid-in capital			Non-vested restricted stock awards			Treasury stock			Unallocated common stock held by ESOP			Retained earnings			Accumulated other comprehensive income (loss), net of tax			Total stockholders' equity
Balance at June 30, 2018		46,616,646		$	562	$	514,002		$	(176	)	$	(129,433	)	$	(16,631	)	$	179,799		$	11,223		$	559,346
Net income		—			—		—			—			—			—			39,276			—			39,276
Other comprehensive loss, net of tax		—			—		—			—			—			—			—			(6,553	)		(6,553	)
Cash dividends declared ($0.90 per share)		—			—		—			—			—			—			(39,198	)		—			(39,198	)
Purchase of treasury stock		(1,890,767	)		—		—			—			(28,747	)		—			—			—			(28,747	)
Issuance of restricted stock awards		10,000			—		—			(134	)		134			—			—			—			—
Compensation cost for stock options and restricted stock		—			—		121			—			—			—			—			—			121
ESOP shares allocated or committed to be released		—			—		1,101			—			—			1,194			—			—			2,295
Exercise of stock options		344,260			—		—			—			4,722			—			(545	)		—			4,177
Vesting of restricted stock awards		—			—		(86	)		69			—			—			17			—			—
Reclassification due to the adoption of ASU No. 2016-01		—			—		—			—			—			—			658			(658	)		—
Balance at March 31, 2019		45,080,139		$	562	$	515,138		$	(241	)	$	(153,324	)	$	(15,437	)	$	180,007		$	4,012		$	530,717

See accompanying notes to unaudited consolidated financial statements.

Index

Oritani Financial Corp. and Subsidiaries

Consolidated Statements of Cash Flows

(In thousands)

	Six Months ended December 31,
	Nine Months ended March 31,
	2018			2017
	2019			2018
	(unaudited)
Cash flows from operating activities:
Net income	$	2639,~~826~~276		$	1529,~~966~~391
Adjustments to reconcile net income to net cash provided by operating activities:
ESOP and stock-based compensation expense		12,~~670~~416			2,~~265~~978
Tax benefit from stock-based compensation		4260			~~331~~1,120
Depreciation of premises and equipment		~~383~~561			~~388~~583
Net amortization and accretion of premiums and discounts on securities		~~629~~872			~~584~~873
Reversal of provision for loan losses		(2,000	)		—
Amortization and accretion of deferred loan fees, net		(1,~~308~~837	)		(1,~~246~~865	)
Decrease in deferred taxes		98			11,198
(Increase) decrease in deferred taxes		(323	)		10,581
Net losses on sale of debt securities available for sale		—			324
Fair value adjustment for equity securities		~~274~~187			—
Gain on sale of real estate owned		(855	)		—
(Gain) loss on sale of real estate owned		(855	)		2
Increase in cash surrender value of bank owned life insurance		(1,~~234~~828	)		(1,~~276~~878	)
Increase in accrued interest receivable		(~~230~~724	)		(~~248~~818	)
Decrease (increase) in other assets		411,~~819~~595			(610,~~375~~193	)
(Decrease) increase in other liabilities		(3,~~151~~777	)		1016,~~670~~843
Net cash provided by operating activities		2543,~~925~~823			3247,~~581~~941
Cash flows from investing activities:
Net decrease in loans receivable		~~175~~160,~~476~~361			3454,~~472~~505
Purchase of mortgage loans		(~~114~~119,~~439~~069	)		(52,766	)
Purchase of debt securities held to maturity		(43,508	)		(34,134	)
Proceeds from sale of loans receivable		8,060			—
Purchase of Federal Home Loan Bank stock		(14,315	)		(19,890	)
Purchase of debt securities held to maturity		(53,369	)		(97,980	)
Proceeds from payments, calls and maturities of debt securities available for sale		6,021			14,735
Purchase of Federal Home Loan Bank stock		(17,624	)		(31,692	)
Proceeds from payments, calls and maturities of debt securities held to maturity		29,537			22,067
Proceeds from payments, calls and maturities of debt securities available for sale		8,506			18,989
Proceeds from sales of debt securities available for sale		-			29,506
Proceeds from payments, calls and maturities of debt securities held to maturity		52,365			34,060
Proceeds from redemption of Federal Home Loan Bank stock		16,355			24,875
Proceeds from sales of debt securities available for sale		—			29,505
Proceeds from redemption of Federal Home Loan Bank stock		21,915			38,361
Proceeds from sale of real estate owned		1,783			138
Purchase of fixed assets		(71145	)		(~~100~~207	)
Net cash provided by investing activities		56,839			18,903
Net cash provided by (used in )investing activities		62,783			(7,087	)
Cash flows from financing activities:
Net (decrease) increase in deposits		(1116,~~923~~490	)		8997,~~115~~998
Purchase of treasury stock		(28,747	)		(817,834	)
Dividends paid to shareholders		(2839,~~425~~198	)		(3546,~~159~~219	)
Exercise of stock options		~~205~~4,177			312,~~765~~001
Decrease in advance payments by borrowers for taxes and insurance		(1,857	)		(1,107	)
Increase in advance payments by borrowers for taxes and insurance		3,926			3,157
Proceeds from borrowed funds		70,627			3257,870
Repayment of borrowed funds		(98118,~~345~~224	)		(~~135~~167,~~413~~815	)
Payment of employee taxes withheld from shared-based awards		(30	)		(81	)
Net cash used in financing activities		(98123,~~495~~959	)		(4650,~~091~~923	)
Net (decrease) increase in cash and cash equivalents		(15,731	)		5,393
Net decrease in cash and cash equivalents		(17,353	)		(10,069	)
Cash and cash equivalents at beginning of period		34,848			33,578
Cash and cash equivalents at end of period	$	1917,~~117~~495		$	3823,~~971~~509
Supplemental cash flow information:
Cash paid during the period for:
Interest	$	2539,~~193~~194		$	2031,~~650~~186
Income taxes	$	89,709		$	89,~~787~~611
Noncash transfer
Loans receivable transferred to real estate owned	$	—		$	636

See accompanying notes to unaudited consolidated financial statements.

810

Index

Oritani Financial Corp. and subsidiaries

Notes to Unaudited Consolidated Financial Statements

1. Basis of Presentation

The consolidated financial statements are composed of the accounts of Oritani Financial Corp., its wholly owned subsidiary, Oritani Bank (the “Bank”) and the wholly owned subsidiaries of Oritani Bank; Oritani Finance Company, Ormon LLC (“Ormon”), and Oritani Investment Corp., as well as its wholly owned subsidiary, Oritani Asset Corporation (a real estate investment trust), (collectively, the "Company"). Intercompany balances and transactions have been eliminated in consolidation.

In the opinion of management, all of the adjustments (consisting of normal and recurring adjustments) necessary for the fair presentation of the consolidated financial condition and the consolidated results of operations for the unaudited periods presented have been included. The results of operations and other data presented for the ~~six~~nine month period ended ~~December~~March 31, ~~2018~~2019 are not necessarily indicative of the results of operations that may be expected for the fiscal year ending June 30, 2019.

Certain information and note disclosures usually included in financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) for the preparation of the Form 10-Q. The consolidated financial statements presented should be read in conjunction with the Company’s audited consolidated financial statements and notes to consolidated financial statements included in the Company’s June 30, 2018 Annual Report on Form 10-K, filed with the SEC on August 29, 2018.

The consolidated financial statements have been prepared in conformity with GAAP. In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities presented in the Consolidated Balance Sheets at ~~December~~March 31, ~~2018~~2019 and June 30, 2018 and in the Consolidated Statements of Income for the Three and ~~Six~~Nine Months Ended ~~December~~March 31, ~~2018~~2019 and ~~2017~~2018. Actual results could differ significantly from those estimates.

A material estimate that is particularly susceptible to significant changes relates to the determination of the allowance for loan losses. The allowance for loan losses represents management’s best estimate of losses known and incurred in the portfolio that are both probable and reasonable to estimate. While management uses the most current information available to estimate losses on loans, actual losses are dependent on future events and, as such, increases in the allowance for loan losses may be necessary.

In addition, various regulatory agencies, as an integral part of their examination process, periodically review the Bank’s allowance for loan losses. Such agencies may require the Bank to recognize additions to the allowance based on their judgments about information available to them at the time of their examination.

911

Index

2. Earnings Per Share ("EPS")

Basic earnings per share is computed by dividing income available to common stockholders by the weighted average number of common shares outstanding for the period. The weighted average common shares outstanding includes the average number of shares of common stock outstanding and allocated or committed to be released Employee Stock Ownership Plan shares.

Diluted earnings per share is computed using the same method as basic earnings per share, but reflects the potential dilution that could occur if stock options were exercised and converted into common stock. These potentially dilutive shares would then be included in the weighted average number of shares outstanding for the period using the treasury stock method. When applying the treasury stock method, we add the assumed proceeds from option exercises and the average unamortized compensation costs related to stock options. We then divide this sum by our average stock price to calculate shares assumed to be repurchased. The excess of the number of shares issuable over the number of shares assumed to be repurchased is added to basic weighted average common shares to calculate diluted EPS.

The following is a summary of the Company’s earnings per share calculations and reconciliation of basic to diluted earnings per share.

	Three months ended December 31,				Six months ended December 31,
	Three Months ended March 31,				Nine Months ended March 31,
	2018		2017		2018		2017
	2019		2018		2019		2018
	(In thousands, except per share data)
Net income	$	1312,~~429~~450	$	313,~~970~~425	$	2639,~~826~~276	$	1529,~~966~~391
Weighted average common shares outstanding—basic		43,~~464~~078		44,~~104~~319		4443,~~052~~732		44,~~000~~105
Effect of dilutive stock options outstanding		~~505~~660		~~1,052~~785		~~571~~576		~~1,054~~879
Weighted average common shares outstanding—diluted		43,~~969~~738		45,~~156~~104		44,~~623~~308		4544,~~054~~984
Earnings per share-basic	$	0.3129	$	0.0930	$	0.6190	$	0.3667
Earnings per share-diluted	$	0.3128	$	0.0930	$	0.6089	$	0.3565

For the three months ended ~~December~~March 31, ~~2018~~2019 there were ~~12,181~~46 option shares that could potentially dilute basic earnings per share in the future that were not ~~included~~ included in the computation of diluted earnings per share because to do so would have been anti-dilutive for those periods. ~~There~~For the three months ended March 31, 2018 there were no1,730 ~~anti-dilutive~~option shares ~~for~~that could potentially dilute basic earnings per share in the ~~three~~future ~~months~~that ~~ended~~were ~~December~~not ~~31,~~included ~~2017~~in the computation of diluted earnings per share because to do so would have been anti-dilutive for those periods. Anti-dilutive shares for the ~~six~~nine months ended ~~December~~ March 31, ~~2018~~2019 and ~~2017~~2018 were 63,~~345~~178 and ~~489~~1, 052, respectively.

3. Stock Repurchase Program

On March 4, 2015, the Board of Directors of the Company authorized a fourth stock repurchase plan pursuant to which the Company is was authorized to repurchase up to 5% of the outstanding shares, or 2,205,451 shares. During the ~~six~~nine months ended ~~December~~March 31, ~~2018~~2019, a total of 1,888,851 shares had been acquired under the fourth repurchase plan at a weighted average cost of $15.20 per share. With these purchases, the fourth repurchase plan has been completed. Repurchased shares are held as treasury stock and will be available for general corporate purposes.

1012

Index

4. Equity Incentive Plans

The 2007 Equity Incentive Plan (“the 2007 Equity Plan”) was approved by the Company’s stockholders on April 22, 2008, which authorized the issuance of up to 4,172,817 shares of Company common stock pursuant to grants of incentive and non-statutory stock options, stock appreciation rights, and restricted stock awards. The 2011 Equity Incentive Plan (“2011 Equity Plan”) was approved by the Company’s stockholders on July 26, 2011. The 2011 Equity Plan authorized the issuance of up to 5,790,849 shares of the Company’s common stock pursuant to grants of stock options, restricted stock awards and restricted stock units, with no more than 1,654,528 of the shares issued as restricted stock awards or restricted stock units. Employees and outside directors of the Company or Oritani Bank are eligible to receive awards under the Equity Plans.

Stock options are granted at an exercise price equal to the market price of our common stock on the grant date, based on quoted market prices. Stock options generally vest over a five-year service period and expire ten years from issuance. The vesting of the options accelerate upon death or disability, retirement or a change in control and expire 90 days after termination of service, excluding disability or retirement. The Company recognizes compensation expense for all option grants over the awards’ respective requisite service periods. Management estimated the fair values of all option grants using the Black-Scholes option-pricing model. Management estimated the expected life of the options using the simplified method. The Treasury yield in effect at the time of the grant provides the risk-free rate for periods within the contractual life of the option. The Company classified share-based compensation for employees and outside directors within “compensation, payroll taxes and fringe benefits” in the consolidated statements of income to correspond with the same line item as the cash compensation paid.

~~There were no options granted during the six months ended December 31, 2017.~~ The fair value of options granted during the ~~six~~nine months ended ~~December~~March 31, ~~2018~~2019 was estimated using the Black-Scholes options-pricing model with the assumptions in the following table.

	Six months ended December 31, 2018
	Nine Months ended March 31, 2019
Option shares granted	~~20,000~~	20,000
Expected dividend yield	~~7.47%~~	7.47	%
Expected volatility	~~17.68%~~	17.68	%
Risk-free interest rate	~~2.82%~~	2.82	%
Expected option life (in years)	~~6.5~~	6.5

~~The~~There ~~following~~were isno aoptions ~~summary~~granted ofduring the ~~Company’s~~nine ~~stock~~months ~~option~~ended ~~activity~~March ~~and related information as of December~~ 31, 2018 ~~and changes therein during the six months then ended:~~.

The following is a summary of the Company’s stock option activity and related information as of March 31, 2019 and changes therein during the nine months then ended:

	Number of Stock Options			Weighted Average Grant Date Fair Value		Weighted Average Exercise Price		Weighted Average Remaining Contractual Life (years)
Outstanding at June 30, 2018		2,599,864		$	2.64	$	12.16		3.4
Granted		20,000			0.78		16.15		10.0
Exercised		(16344,~~000~~260	)		2.6169		12.8213		3.68
Forfeited		(1020,000	)		0.89		15.40		9.43
Expired		(1016,000	)		2.6970		12.9960		3.62
Outstanding at December 31, 2018		2,583,864		$	2.64	$	12.19		2.9
Outstanding at March 31, 2019		2,239,604		$	2.63	$	12.19		2.7
Exercisable at December 31, 2018		2,486,264		$	2.70	$	12.06		2.7
Exercisable at March 31, 2019		2,152,004		$	2.70	$	12.05		2.5

The Company recorded $98,000 ~~and $11,000~~ of share based compensation expense related to options for both the three months ended ~~December~~March 31, ~~2018~~2019 and ~~2017~~2018, respectively. ~~The~~ The Company recorded $2028,000 and $2330,000 of share based compensation expense related to options for the ~~six~~nine months ended ~~December~~March 31, ~~2018~~2019 and ~~2017~~2018, respectively. Expected future expense related to the non-vested options outstanding at ~~December~~March 31, ~~2018~~2019 is $8173,000 over a weighted average period of 3.97 years. Upon exercise of vested options, management expects to draw on treasury stock as the source of the shares.

1113

Index

Restricted stock shares vest over a five-year service period on the anniversary date of the grant. Vesting of the restricted stock shares accelerate upon death or disability, retirement or a change in control. The product of the number of shares granted and the grant date market price of the Company’s common stock determines the fair value of restricted shares under the Company’s restricted stock plan. The Company recognizes compensation expense for the fair value of restricted shares on a straight-line basis over the requisite service period.

The following is a summary of the status of the Company’s restricted stock shares as of ~~December~~March 31, ~~2018~~2019 and changes therein during the ~~six~~nine months then ended:

	Number of Shares Awarded			Weighted Average Grant Date Fair Value
Non-vested at June 30, 2018		14,200		$	15.78
Granted		10,000			16.15
Vested		(5,400	)		15.99
Non-vested at December 31, 2018		18,800		$	15.91
Non-vested at March 31, 2019		18,800		$	15.91

The Company recorded $3427,000 and $3929,000 of share based compensation expense related to the restricted stock shares for the three months ended ~~December~~March 31, ~~2018 and~~ ~~2017~~2019 and 2018, respectively. The Company recorded $6693,000 and $79108,000 of share based compensation expense related to the restricted stock shares for the ~~six~~nine months ended ~~December~~March 31, ~~2018~~2019 and ~~2017~~2018, respectively. Expected future expense related to the non-vested restricted shares at ~~December~~March 31, ~~2018~~2019 is $~~259~~232,000 over a weighted average period of 3.41 years.

Index

5. Post-retirement Benefits

The Company provides several post-retirement benefit plans to directors and to certain active and retired employees. The Company has a nonqualified Directors’ Retirement Plan ("Retirement Plan"), a nonqualified Benefit Equalization Plan ("BEP Plan"), which provides benefits to employees who are disallowed certain benefits under the Company’s qualified benefit plans, and a Post Retirement Medical Plan ("Medical Plan") for directors and certain eligible employees.

Net periodic benefit costs for the three and ~~six~~nine months ended ~~December~~March 31, ~~2018~~2019 and ~~2017~~2018 are presented in the following tables.

	Retirement Plan					BEP Plan				Medical Plan
	Three months ended December 31,
	Three Months ended March 31,
	2018			2017		2018		2017		2018		2017
	2019			2018		2019		2018		2019		2018
	(In thousands)
Service cost		$	31	$	33	$	—	$	—	$	1211	$	15
Interest cost			54		52		13		11		5859		52
Amortization of unrecognized:
Net loss			—		—		98		9		—		—
Total		$	85	$	85	$	2221	$	20	$	70	$	67

	Retirement Plan					BEP Plan				Medical Plan
	Six months ended December 31,
	Nine Months ended March 31,
	2018			2017		2018		2017		2018		2017
	2019			2018		2019		2018		2019		2018
	(In thousands)
Service cost		$	6192	$	6598	$	—	$	—	$	2334	$	3044
Interest cost			~~109~~164		~~104~~156		2639		2233		~~117~~176		~~105~~158
Amortization of unrecognized:
Net loss			—		—		1725		1827		—		—
Total		$	~~170~~256	$	~~169~~254	$	4364	$	4060	$	~~140~~210	$	~~135~~202

The service cost component of net periodic benefit cost is included in compensation and employee benefits on the Statements of Income. The other components of net periodic benefit cost, including interest cost and amortization of actuarial gain/loss are included in other expenses on the Statements of Income.

1215

Index

6. Loans, net

Loans, net are summarized as follows:

	December 31, 2018		June 30, 2018
	March 31, 2019		June 30, 2018
	(In thousands)
Residential	$	~~268~~269,~~644~~521	$	267,771
Residential commercial real estate		2,~~033~~053,~~679~~654		2,005,315
Grocery/credit retail commercial real estate		~~495~~498,~~442~~908		497,708
Other commercial real estate		~~715~~703,~~350~~066		796,589
Construction and land loans		8,~~489~~244		10,960
Total loans		3,~~521~~533,~~604~~393		3,578,343
Less:
Unearned deferred fees and discounts, net		9,~~791~~415		6,878
Allowance for loan losses		28,~~639~~590		30,562
Loans, net	$	3,~~483~~495,~~174~~388	$	3,540,903

The Company’s allowance for loan losses is analyzed quarterly and many factors are considered, including changes in the portfolio, delinquencies, nonaccrual loan levels, and other environmental factors. There have been no material changes to the allowance for loan loss methodology as disclosed in the Company’s Annual Report on Form 10-K, filed with the Securities and Exchange Commission on August 29, 2018.

The activity in the allowance for loan losses for the three and ~~six~~nine months ended ~~December~~March 31, ~~2018~~2019 and ~~2017~~2018 is summarized as follows:

	Three months ended December 31,								Six Months ended December 31,
	Three Months ended March 31,								Nine Months ended March 31,
	(In thousands)
	2018				2017				2018				2017
	2019				2018				2019				2018
Balance at beginning of period		$	28,~~565~~639			$	30,402			$	30,562			$	30,272
Reversal of provision for loan losses			—				—				(2,000	)			—
Recoveries of loans previously charged off			7416				—166				7793				~~152~~318
Loans charged off			—(65	)			—(95	)			—(65	)			(22117	)
Balance at end of period		$	28,~~639~~590			$	30,~~402~~473			$	28,~~639~~590			$	30,~~402~~473

1316

Index

The following tables provide the three and ~~six~~nine month activity in the allowance for loan losses allocated by loan category at ~~December~~March 31, ~~2018~~2019 and ~~2017~~2018. The ~~allowance~~ allowance for loan losses allocated to each category is not necessarily indicative of future losses in any particular category and does not restrict the use of the allowance to absorb losses in other categories.

	Three months ended December 31, 2018
	Three Months ended March 31, 2019
	Residential				Residential commercial real estate				Grocery/credit retail commercial real estate			Other commercial real estate				Construction and land loans				Total
	(In thousands)
Allowance for loan losses:
Beginning balance		$	2,~~100~~002			$	15,~~434~~259			$	3,~~133~~274		$	7,~~776~~780			$	~~122~~324			$	28,~~565~~639
Charge-offs			—(65	)			—				—			—				—				—(65	)
Recoveries			1516				—				—			59—				—				7416
Provisions (reversal)			~~(113~~177	)			~~(175~~319	)			~~141~~65			(55552	)			~~202~~(9	)			—
Ending balance		$	2,~~002~~130			$	15,~~259~~578			$	3,~~274~~339		$	7,~~780~~228			$	~~324~~315			$	28,~~639~~590

	Six Months ended December 31, 2018
	Nine Months ended March 31, 2019
	Residential				Residential commercial real estate				Grocery/credit retail commercial real estate			Other commercial real estate				Construction and land loans				Total
	(In thousands)
Allowance for loan losses:
Beginning balance		$	1,990			$	17,259			$	3,015		$	7,828			$	470			$	30,562
Charge-offs			—(65	)			—				—			—				—				—(65	)
Recoveries			1834				—				—			59				—				7793
Provisions (reversal)			(6171	)			(21,~~000~~681	)			~~259~~324			(~~107~~659	)			(~~146~~155	)			(2,000	)
Ending balance		$	2,~~002~~130			$	15,~~259~~578			$	3,~~274~~339		$	7,~~780~~228			$	~~324~~315			$	28,~~639~~590

	Three months ended December 31, 2017
	Three Months ended March 31, 2018
	Residential				Residential commercial real estate			Grocery/credit retail commercial real estate				Other commercial real estate				Construction and land loans			Total
	(In thousands)
Allowance for loan losses:
Beginning balance		$	1,~~286~~902			$	1516,~~762~~475		$	32,~~196~~900			$	98,~~937~~783			$	~~221~~342		$	30,402
Charge-offs			—(95	)			—			—				—				—			—(95	)
Recoveries			—19				—			—				—147				—			—166
Provisions (reversal)			~~616~~77				~~713~~570			~~(296~~57	)			(~~1,154~~760	)			~~121~~56			—
Ending balance		$	1,~~902~~903			$	1617,~~475~~045		$	2,~~900~~957			$	8,~~783~~170			$	~~342~~398		$	30,~~402~~473

	Six Months ended December 31, 2017
	Nine Months ended March 31, 2018
	Residential				Residential commercial real estate			Grocery/credit retail commercial real estate				Other commercial real estate				Construction and land loans			Total
	(In thousands)
Allowance for loan losses:
Beginning balance		$	1,261			$	15,794		$	3,000			$	10,017			$	200		$	30,272
Charge-offs			(22117	)			—			—				—				—			(22117	)
Recoveries			~~120~~139				—			—				—147				32			~~152~~318
Provisions (reversal)			~~543~~620				~~681~~1,251			(~~100~~43	)			(1,~~234~~994	)			~~110~~166			—
Ending balance		$	1,~~902~~903			$	1617,~~475~~045		$	2,~~900~~957			$	8,~~783~~170			$	~~342~~398		$	30,~~402~~473

1417

Index

The following tables detail the amount of loans receivables that are evaluated individually, and collectively, for impairment, and the related portion of allowance for loan loss that is allocated to each loan portfolio segment at ~~December~~March 31, ~~2018~~2019 and June 30, 2018.

	At December 31, 2018
	At March 31, 2019
	Residential		Residential commercial real estate		Grocery/credit retail commercial real estate		Other commercial real estate		Construction and land loans		Total
	(In thousands)
Allowance for loan losses:
Individually evaluated for impairment	$	65—	$	—	$	—	$	—	$	—	$	65—
Collectively evaluated for impairment		12,~~937~~130		15,~~259~~578		3,~~274~~339		7,~~780~~228		~~324~~315		28,~~574~~590
Total	$	2,~~002~~130	$	15,~~259~~578	$	3,~~274~~339	$	7,~~780~~228	$	~~324~~315	$	28,~~639~~590
Loans receivable:
Individually evaluated for impairment	$	5,~~821~~640	$	—	$	—	$	3,~~842~~546	$	—	$	9,~~663~~186
Collectively evaluated for impairment		~~262~~263,~~823~~881		2,~~033~~053,~~679~~654		~~495~~498,~~442~~908		~~711~~699,~~508~~520		8,~~489~~244		3,~~511~~524,~~941~~207
Total	$	~~268~~269,~~644~~521	$	2,~~033~~053,~~679~~654	$	~~495~~498,~~442~~908	$	~~715~~703,~~350~~066	$	8,~~489~~244	$	3,~~521~~533,~~604~~393

	At June 30, 2018
	Residential		Residential commercial real estate		Grocery/credit retail commercial real estate		Other commercial real estate		Construction and land loans		Total
	(In thousands)
Allowance for loan losses:
Individually evaluated for impairment	$	—	$	—	$	—	$	—	$	—	$	—
Collectively evaluated for impairment		1,990		17,259		3,015		7,828		470		30,562
Total	$	1,990	$	17,259	$	3,015	$	7,828	$	470	$	30,562
Loans receivable:
Individually evaluated for impairment	$	5,022	$	—	$	—	$	4,181	$	—	$	9,203
Collectively evaluated for impairment		262,749		2,005,315		497,708		792,408		10,960		3,569,140
Total	$	267,771	$	2,005,315	$	497,708	$	796,589	$	10,960	$	3,578,343

1518

Index

The Company continuously monitors the credit quality of its loan portfolio. In addition to internal staff, the Company utilizes the services of a third party loan review firm to evaluate the credit quality ratings of its loan receivables. Credit quality is monitored by reviewing certain credit quality indicators. Assets classified as “Satisfactory” are deemed to possess average to superior credit quality, requiring no more than normal attention. Assets classified as “Pass/Watch” have generally acceptable asset quality yet possess higher risk characteristics/circumstances than satisfactory assets. Such characteristics may include strained liquidity, slow pay, stale financial statements or other circumstances requiring greater attention from bank staff. We classify an asset as “Special Mention” if the asset has a potential weakness that warrants management’s close attention. Such weaknesses, if left uncorrected, may result in the deterioration of the repayment prospects of the asset. An asset is considered “Substandard” if it is inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Substandard assets include those characterized by the distinct possibility that we will sustain some loss if the deficiencies are not corrected. Assets classified as “Doubtful” have all of the weaknesses inherent in those classified substandard, with the added characteristic that the weaknesses present make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. Included in the Substandard caption are all loans that were past due 90 days (or more) and all impaired loans.

The following tables provide information about the loan credit quality at ~~December~~March 31, ~~2018~~2019 and June 30, 2018:

At December 31, 2018

At March 31, 2019

Satisfactory

Pass/Watch

Special Mention

Substandard

Doubtful

Total

(In thousands)

Residential

244,~~573~~946

16,~~730~~652

~~356~~1,170

6,~~985~~753

—

~~268~~269,~~644~~521

Residential commercial real estate

2,~~014~~036,~~401~~153

1715,~~713~~948

1,~~565~~553

—

2,~~033~~053,~~679~~654

Grocery/credit retail commercial real estate

~~492~~496,~~514~~010

2,~~928~~898

—

~~495~~498,~~442~~908

Other commercial real estate

~~621~~618,~~785~~699

7775,~~411~~945

114,~~707~~279

4,~~447~~143

—

~~715~~703,~~350~~066

Construction and land loans

8,~~489~~244

—

8,~~489~~244

Total

3,~~381~~404,~~762~~052

~~114~~111,~~782~~443

137,~~628~~002

1110,~~432~~896

—

3,~~521~~533,~~604~~393

	At June 30, 2018
	Satisfactory		Pass/Watch		Special Mention		Substandard		Doubtful		Total
	(In thousands)
Residential	$	242,534	$	18,731	$	171	$	6,335	$	—	$	267,771
Residential commercial real estate		1,981,781		21,952		1,582		—		—		2,005,315
Grocery/credit retail commercial real estate		494,723		—		2,985		—		—		497,708
Other commercial real estate		688,725		92,430		10,164		5,270		—		796,589
Construction and land loans		10,960		—		—		—		—		10,960
Total	$	3,418,723	$	133,113	$	14,902	$	11,605	$	—	$	3,578,343

1619

Index

The following tables provide information about loans past due at ~~December~~March 31, ~~2018~~2019 and June 30, 2018:

At December 31, 2018

At March 31, 2019

30-59 Days Past Due

60-89 Days Past Due

90 days or More Past Due

Total Past Due

Current

Total Loans

Nonaccrual (1)

(In thousands)

Residential

1,~~239~~146

~~719~~1,736

65,~~223~~549

8,~~181~~431

~~260~~261,~~463~~090

~~268~~269,~~644~~521

6,~~984~~753

Residential commercial real estate

~~1,565~~—

—

~~1,565~~—

2,~~032~~053,~~114~~654

2,~~033~~053,~~679~~654

—

Grocery/credit retail commercial real estate

—

~~495~~498,~~442~~908

—

Other commercial real estate

~~409~~533

~~8,074~~—

2,~~491~~330

102,~~974~~863

~~704~~700,~~376~~203

~~715~~703,~~350~~066

3,~~721~~431

Construction and land loans

—

8,~~489~~244

—

Total

31,~~213~~679

81,~~793~~736

87,~~714~~879

2011,~~720~~294

3,~~500~~522,~~884~~099

3,~~521~~533,~~604~~393

10,~~705~~184

	At June 30, 2018
	30-59 Days Past Due		60-89 Days Past Due		90 days or More Past Due		Total Past Due		Current		Total Loans		Nonaccrual (2)
	(In thousands)
Residential	$	2,696	$	753	$	5,213	$	8,662	$	259,109	$	267,771	$	6,335
Residential commercial real estate		1,582		—		—		1,582		2,003,733		2,005,315		—
Grocery/credit retail commercial real estate		—		—		—		—		497,708		497,708		—
Other commercial real estate		1,009		—		136		1,145		795,444		796,589		1,542
Construction and land loans		—		—		—		—		10,960		10,960		—
Total	$	5,287	$	753	$	5,349	$	11,389	$	3,566,954	$	3,578,343	$	7,877

(1)

Included in nonaccrual loans at ~~December~~March 31, ~~2018~~2019 are residential loans totaling $~~202~~31,000 ~~and other commercial real estate loans totaling $121,000~~ that were 30-59 days past due; and residential loans totaling $~~362~~761,000 that were 60-89 days past due; and residential loans totaling $~~197~~412,000 and other commercial real estate loans totaling $1.1 million that were less than 30 days past due.

(2)

Included in nonaccrual loans at June 30, 2018 are residential loans totaling $35,000 that were 30-59 days past due; residential loans totaling $582,000 that were 60-89 days past due; and residential loans totaling $504,000 and other commercial real estate loans totaling $1.4 million that were less than 30 days past due.

1720

Index

The Company defines an impaired loan as a loan for which it is probable, based on current information, that the Company will not collect all amounts due under the contractual terms of the loan agreement. Loans we individually classify as impaired include multifamily, commercial mortgage and construction loans with balances of $1.0 million or more, unless a condition exists for loans less than $1.0 ~~million~~ million that would increase the Bank’s potential loss exposure. At ~~December~~March 31, ~~2018~~2019 ~~impaired loans were primarily collateral-dependent~~ and ~~totaled $9.7 million, of which $65,000 had a related allowance for credit losses of $65,000 and $9.6 million of impaired loans had no related allowance for credit losses. At~~ June 30, 2018, impaired loans were primarily collateral-dependent and totaled $9.2 million, with no related allowance for credit losses.

The following table provides information about the Company’s impaired loans at ~~December~~March 31, ~~2018~~2019 and June 30, 2018:

		At December 31, 2018						At June 30, 2018
	At March 31, 2019							At June 30, 2018
	Recorded Investment	~~Recorded Investment~~		Unpaid Principal Balance		Allowance		Recorded Investment		Unpaid Principal Balance		Allowance
	(In thousands)	~~(In thousands)~~
With no related allowance recorded:
Residential		$	5,~~763~~647	$	5,~~756~~640	$	—	$	5,021	$	5,022	$	—
Other commercial real estate			3,~~680~~386		3,~~842~~546		—		4,018		4,181		—
Total		$	9,~~443~~033	$	9,~~598~~186	$	—	$	9,039	$	9,203	$	—
With an allowance recorded:
Residential		$	—	$	65	$	65	$	—	$	—	$	—
Residential		$	5,763	$	5,821	$	65	$	5,021	$	5,022	$	—
Other commercial real estate			3,680		3,842		—		4,018		4,181		—
Total		$	9,443	$	9,663	$	65	$	9,039	$	9,203	$	—

18The following tables present the average recorded investment and interest income recognized on impaired loans for the three and nine months ended March 31, 2019 and 2018:

	Three Months ended March 31,
	2019					2018
	Average Recorded Investment			Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
	(In thousands)
With no related allowance recorded:
Residential		$	5,691	$	12	$	4,746	$	12
Other commercial real estate			3,474		32		8,189		105
Total		$	9,165	$	44	$	12,935	$	117
Cash basis interest income				$	39			$	108

	Nine Months ended March 31,
	2019					2018
	Average Recorded Investment			Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
	(In thousands)
With no related allowance recorded:
Residential		$	5,509	$	87	$	4,507	$	62
Other commercial real estate			3,585		152		7,744		329
Total		$	9,094	$	239	$	12,251	$	391
Cash basis interest income				$	168			$	365

Index

Troubled debt restructured loans (“TDRs”) are those loans whose terms have been modified because of deterioration in the financial condition of the borrower. The ~~following~~Company ~~tables~~has ~~present~~selectively modified certain borrower’s loans to enable the ~~average~~borrower ~~recorded~~to ~~investment~~emerge from delinquency and ~~interest~~keep ~~income~~their ~~recognized~~loans oncurrent. The ~~impaired~~eligibility ~~loans~~of a borrower for a TDR modification depends upon the ~~three~~facts and circumstances of each transaction, which may change from period to period, and involve judgment by management regarding the likelihood that the modification will result in the maximum recovery by the Company. Modifications could include extension of the terms of the loan, reduced interest rates, and forgiveness of accrued interest and/or principal. Once an obligation has been restructured because of such credit problems, it continues to be considered restructured until paid in full or, if the obligation yields a market rate (a rate equal to or greater than the rate the Company was willing to accept at the time of the restructuring for a new loan with comparable risk), until the year subsequent to the year in which the restructuring takes place, provided the borrower has performed under the modified terms for a six ~~months~~month ~~ended~~period. Management ~~December~~classifies all TDRs as impaired loans. Included in impaired loans at March 31, 2019 and June 30, 2018, are $1.5 million and ~~2017:~~$1.9 million, respectively of loans which are deemed TDRs.

	Three months ended December 31,
	2018				2017
	Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
	(In thousands)
With no related allowance recorded:
Residential	$	5,767	$	57	$	3,639	$	1
Other commercial real estate		3,736		51		8,189		126
		9,503		108		11,828		127
With an allowance recorded:
Residential		—		—		1,107		13
Total:
Residential		5,767		57		4,746		14
Other commercial real estate		3,736		51		8,189		126
	$	9,503	$	108	$	12,935	$	140
Cash basis interest income			$	84			$	109

The following table presents additional information regarding the Company’s TDRs as of March 31, 2019 and June 30, 2018:

		Six months ended December 31,
	Troubled Debt Restructurings at March 31, 2019							Troubled Debt Restructurings at June 30, 2018
		2018				2017
	Performing			Nonperforming		Total		Performing		Nonperforming		Total
		Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
	(In thousands)							(In thousands)
		(In thousands)
Residential		$	—	$	169	$	169	$	—	$	174	$	174
With no related allowance recorded:
Other commercial real estate			250		1,101		1,351		309		1,407		1,716
Residential		$	5,440	$	75	$	3,638	$	37
Total		$	250	$	1,270	$	1,520	$	309	$	1,581	$	1,890
Other commercial real estate			3,770		120		8,227		226
Allowance		$	—	$	—	$	—	$	—		—	$	—
			9,210		195		11,865		263
With an allowance recorded:
Residential			—		—		632		13
Total:
Residential			5,440		75		4,270		50
Other commercial real estate			3,770		120		8,227		226
		$	9,210	$	195	$	12,497	$	276
Cash basis interest income				$	129			$	236

19 The following table presents information about TDRs for the periods presented:

	Nine Months ended March 31,
	2019								2018
	Number of Relationships		Pre-Modification Outstanding Recorded Investment			Post-Modification Outstanding Recorded Investment			Number of Relationships		Pre-Modification Outstanding Recorded Investment			Post-Modification Outstanding Recorded Investment
	(Dollars in thousands)								(Dollars in thousands)
Other commercial real estate		—		$	—		$	—		1		$	271		$	249
Total		—		$	—		$	—		1		$	271		$	249

There were no loan relationships modified in a troubled debt restructuring during the three months ended March 31, 2019 and 2018, and during the nine months ended March 31, 2019. The relationship modified during the nine months ended March 31, 2018 was restructured from interest only to a principal and interest amortizing loan through maturity.

There were no payment defaults (90 days or more past due) on loans modified as troubled debt restructurings within twelve months of modification during the three and nine months ended March 31, 2019 and 2018.

Index

Troubled debt restructured loans (“TDRs”) are those loans whose terms have been modified because of deterioration in the financial condition of the borrower. The Company has selectively modified certain borrower’s loans to enable the borrower to emerge from delinquency and keep their loans current. The eligibility of a borrower for a TDR modification depends upon the facts and circumstances of each transaction, which may change from period to period, and involve judgment by management regarding the likelihood that the modification will result in the maximum recovery by the Company. Modifications could include extension of the terms of the loan, reduced interest rates, and forgiveness of accrued interest and/or principal. Once an obligation has been restructured because of such credit problems, it continues to be considered restructured until paid in full or, if the obligation yields a market rate (a rate equal to or greater than the rate the Company was willing to accept at the time of the restructuring for a new loan with comparable risk), until the year subsequent to the year in which the restructuring takes place, provided the borrower has performed under the modified terms for a six month period. Management classifies all TDRs as impaired loans. Included in impaired loans at December 31, 2018 and June 30, 2018, are $1.7 ~~million and $1~~.9 ~~million, respectively of loans which are deemed TDRs.~~Securities

The following table presents additional information regarding the Company’s TDRs as of December 31, 2018 and June 30, 2018:

	Troubled Debt Restructurings at December 31, 2018							Troubled Debt Restructurings at June 30, 2018
	Performing			Nonperforming		Total		Performing		Nonperforming		Total
	(In thousands)							(In thousands)
Residential		$	—	$	171	$	171	$	—	$	174	$	174
Other commercial real estate			257		1,230		1,487		309		1,407		1,716
Total		$	257	$	1,401	$	1,658	$	309	$	1,581	$	1,890
Allowance		$	—	$	—	$	—	$	—		—	$	—

The following tables present information about TDRs for the periods presented:

	Three and Six Months Ended December 31,
	2018								2017
	Number of Relationships		Pre-Modification Outstanding Recorded Investment			Post-Modification Outstanding Recorded Investment			Number of Relationships		Pre-Modification Outstanding Recorded Investment			Post-Modification Outstanding Recorded Investment
	(Dollars in thousands)								(Dollars in thousands)
Other commercial real estate		—		$	—		$	—		1		$	271		$	249
Total		—		$	—		$	—		1		$	271		$	249

There were no loan relationships modified in a troubled debt restructuring during the three and six months ended December 31, 2018. The relationship modified during the three and six months ended December 31, 2017 was restructured from interest only to a principal and interest amortizing loan through maturity.

There were no payment defaults on loans modified as troubled debt restructurings within twelve months of modification during the three and six months ended December 31, 2018 and 2017.

Index

7. Debt Securities

Debt Securities Held to Maturity

The following is a comparative summary of debt securities held to maturity at ~~December~~March 31, ~~2018~~2019 and June 30, 2018:

At December 31, 2018

At March 31, 2019

Amortized cost

Gross unrecognized gains

Gross unrecognized losses

Fair value

(In thousands)

U.S. Government and Federal agency obligations

Due in less than one year

6,750

—

8254

6,~~668~~696

Due in five to ten years

10,000

—

10,000

Mortgage-backed securities:

Residential MBS

~~227~~218,~~624~~450

~~330~~1,016

42,~~217~~305

~~223~~217,~~737~~161

Commercial MBS

1222,~~811~~542

—58

~~228~~108

1222,~~583~~492

CMO

7672,~~544~~802

~~182~~173

1,~~678~~184

7571,~~048~~791

Corporate Note

Due in five to ten years

15,~~039~~035

9192

—201

1514,~~130~~926

~~348~~335,~~768~~579

~~603~~1,339

63,~~205~~852

~~343~~333,~~166~~066

	At June 30, 2018
	Amortized cost		Gross unrecognized gains		Gross unrecognized losses		Fair value
	(In thousands)
U.S. Government and Federal agency obligations
Due in less than one year	$	1,750	$	—	$	23	$	1,727
Due in one to five years		5,000		—		94		4,906
Mortgage-backed securities:
Residential MBS		220,057		23		5,965		214,115
Commercial MBS		13,035		—		421		12,614
CMO		85,488		35		2,398		83,125
Corporate Note
Due in five to ten years		10,044		—		20		10,024
	$	335,374	$	58	$	8,921	$	326,511

The contractual maturities of mortgage-backed securities held to maturity generally exceed 20 years; however, the effective lives are expected to be significantly shorter due to scheduled principal payments, anticipated prepayments and, in the case of CMOs, cash flow priorities. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without penalties.

The Company did not sell any debt securities held to maturity during the three and ~~six~~nine months ended ~~December~~March 31, ~~2018~~2019 and ~~2017~~2018. Debt securities with fair values of $87.29 million and $9.1 million at ~~December~~March 31, ~~2018~~2019 and June 30, 2018, respectively, were pledged for advances. There were no debt securities held to maturity pledged for cash flow hedge interest rate swaps at ~~December~~March 31, ~~2018~~2019 and June 30, 2018. Debt securities held to maturity with fair values of $20.72 million were pledged for municipal deposits at ~~December~~March 31, 2019 ~~2018~~ and none were pledged at June 30, 2018. The Company did not record other-than-temporary impairment charges on debt securities held to maturity during the three and ~~six~~nine months ended ~~December~~March 31, ~~2018~~2019 and ~~2017~~2018.

2123

Index

Gross unrecognized losses on debt securities held to maturity and the fair value of the related securities, aggregated by security category and length of time that individual securities have been in a continuous unrecognized loss position at ~~December~~March 31, ~~2018~~2019 and June 30, 2018 were as follows:

	At December 31, 2018
		At March 31, 2019
	~~Less than 12 months~~	Less than 12 months				Greater than 12 months				Total
	~~Fair value~~	Fair value		Gross unrecognized losses		Fair value		Gross unrecognized losses		Fair value		Gross unrecognized losses
	~~(In thousands)~~	(In thousands)
U.S. Government and Federal agency obligations
Due in less than one year		$	—	$	—	$	6,~~668~~696	$	8254	$	6,~~668~~696	$	8254
Mortgage-backed securities:
Residential MBS			391,~~799~~204		823		~~157~~150,~~204~~640		42,~~135~~302		~~197~~151,~~003~~844		42,~~217~~305
Commercial MBS			~~1,536~~—		2—		116,~~047~~660		~~226~~108		126,~~583~~660		~~228~~108
CMO			—		—		5047,~~382~~941		1,~~678~~184		5047,~~382~~941		1,~~678~~184
		$	41,335	$	84	$	225,301	$	6,121	$	266,636	$	6,205
Corporate Note
Due in five to ten years			9,834		201		—		—		9,834		201
		$	11,038	$	204	$	211,937	$	3,648	$	222,975	$	3,852

	At June 30, 2018
	Less than 12 months				Greater than 12 months				Total
	Fair value		Gross unrecognized losses		Fair value		Gross unrecognized losses		Fair value		Gross unrecognized losses
	(In thousands)
U.S. Government and Federal agency obligations
Due in less than one year	$	—	$	—	$	1,727	$	23	$	1,727	$	23
Due in one to five years		—		—		4,906		94		4,906		94
Mortgage-backed securities:
Residential MBS		188,281		4,646		24,712		1,319		212,993		5,965
Commercial MBS		8,290		224		4,324		197		12,614		421
CMO		9,106		279		48,211		2,119		57,317		2,398
Corporate Note
Due in five to ten years		10,024		20		—		—		10,024		20
	$	215,701	$	5,169	$	83,880	$	3,752	$	299,581	$	8,921

Management evaluated the securities in the above tables and concluded that none of the securities with losses has impairments that are other-than-temporary. The unrecognized losses on securities were caused by interest rate changes and market conditions. Because the decline in fair value is attributable to changes in interest rates and market conditions and not credit quality, and because the Company has no intent to sell and believes it is not more than likely than not that it will be required to sell these securities until a market price recovery or maturity, these securities are not considered other-than-temporarily impaired.

2224

Index

Debt Securities Available for Sale

The following is a comparative summary of debt securities available for sale at ~~December~~March 31, ~~2018~~2019 and June 30, 2018:

	At December 31, 2018
	At March 31, 2019
	Amortized cost			Gross unrealized gains		Gross unrealized losses		Fair value
	(In thousands)
Mortgage-backed securities:
Residential MBS		$	3219	$	1	$	—	$	3320
Commercial MBS			3,~~999~~959		3834		—		43,~~037~~993
CMO			3431,~~146~~692		—		~~922~~692		3331,~~224~~000
		$	3835,~~177~~670	$	3935	$	~~922~~692	$	3735,~~294~~013

	At June 30, 2018	~~At June 30, 2018~~
	Amortized cost	~~Amortized cost~~		Gross unrealized gains		Gross unrealized losses		Fair value
	(In thousands)	~~(In thousands)~~
Mortgage-backed securities:
Residential MBS		$	70	$	1	$	—	$	71
Commercial MBS			4,074		63		—		4,137
CMO			40,106		—		1,188		38,918
Equity securities			601		964		—		1,565
		$	44,250	$	64	$	1,188	$	43,126
		$	44,851	$	1,028	$	1,188	$	44,691

The contractual maturities of mortgage-backed securities available for sale generally exceed 20 years; however, the effective lives are expected to be shorter due to anticipated prepayments and, in the case of CMOs, cash flow priorities. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without penalties.

The Company did not sell any debt securities available for sale for the three and ~~six~~nine months ended ~~December~~March 31, 2019. The Company did not sell any debt securities available for sale for the three months ended March 31, 2018. Proceeds from the sale of debt securities available for sale for ~~both~~nine ~~the three and six~~ months ended ~~December~~March 31, ~~2017~~2018 were $29.5 million on securities with an amortized cost of $29.8 million, resulting in gross losses of $324,000. ~~Available~~Debt securities available for sale ~~debt securities~~ with fair values of $1413.15 million and $15.5 million at ~~December~~March 31, ~~2018~~2019 and June 30, 2018, respectively, were pledged for advances. There were no debt securities available for sale securities pledged for cash flow hedge interest rate swaps at ~~December~~March 31, ~~2018~~ 2019 and June 30, 2018, respectively. There were no debt securities available for sale ~~debt securities~~ pledged for municipal deposits at ~~December~~March 31, ~~2018~~2019 and June 30, 2018. There were no other-than-temporary impairment charges on debt securities available for sale ~~debt securities~~ for the three and ~~six~~nine months ended ~~December~~March 31, ~~2018~~2019 and ~~2017~~2018.

2325

Index

Gross unrealized losses on debt securities available for sale and the fair value of the related securities, aggregated by security category and length of time that individual securities have been in a continuous unrealized loss position at ~~December~~March 31, ~~2018~~2019 and June 30, 2018 were as follows:

At December 31, 2018

At March 31, 2019

Less than 12 months

Greater than 12 months

Total

Fair value

Gross unrealized losses

Fair value

Gross unrealized losses

Fair value

Gross unrealized losses

(In thousands)

Mortgage-backed securities:

CMO

~~2,170~~908

3130,~~054~~092

~~915~~691

3331,~~224~~000

~~922~~692

~~2,170~~908

3130,~~054~~092

~~915~~691

3331,~~224~~000

~~922~~692

	At June 30, 2018
	Less than 12 months						Greater than 12 months						Total
	Fair value			Gross unrealized losses			Fair value			Gross unrealized losses			Fair value			Gross unrealized losses
	(In thousands)
Mortgage-backed securities:
CMO		$	20,651		$	444		$	18,267		$	744		$	38,918		$	1,188
		$	20,651		$	444		$	18,267		$	744		$	38,918		$	1,188

Management evaluated the securities in the above tables and concluded that none of the securities with losses has impairments that are other-than-temporary. The unrealized losses on securities were caused by interest rate changes and market conditions. Because the decline in fair value is attributable to changes in interest rates and market conditions and not credit quality, and because the Company has no intent to sell and believes it is not more than likely than not that it will be required to sell these securities until a market price recovery or maturity, these securities are not considered other-than-temporarily impaired.

Equity Securities

~~Equity Securities are reported at fair value on the Company's Consolidated Balance Sheets.~~ The Company's portfolio of equity securities had an estimated fair value of $1.4 million and $1.36 million at ~~December~~March 31, 2019 and June 30, 2018, respectively. ~~There~~Equity ~~were~~Securities noare ~~sales~~reported ofat ~~equity~~estimated ~~securities~~fair ~~for~~value on the ~~three~~Company's ~~and~~Consolidated ~~six~~Balance ~~months~~Sheets. ~~ended~~The ~~December~~Company 31adopted FASB Accounting Standard Update ("ASU") 2016-01 on July 1, 2018. ~~Realized~~ ~~gains~~The ~~and~~ASU ~~losses~~supersedes ~~from~~the ~~sales~~guidance ofto classify equity securities aswith ~~well~~readily asdeterminable ~~changes in~~ fair value ofinto different categories and requires equity securities ~~still~~to ~~held~~be measured at ~~the~~fair ~~reporting~~value ~~date~~with ~~are~~changes ~~recognized~~ in the ~~Consolidated~~fair ~~Statements~~value ofrecognized ~~Income.~~through ~~The~~net ~~Company~~income ~~adopted~~rather ~~FASB~~than ~~Accounting~~accumulated ~~Standard~~other comprehensive ~~Update~~income (~~"ASU"~~loss). ~~2016-01~~Upon onadoption, ~~July~~the 1,Company ~~2018~~recorded ~~resulting~~an inafter ~~the~~tax cumulative-effect adjustment of $658,000 ~~reflected~~ in the consolidated statement of stockholders' equity., ~~The~~reclassified ~~Company~~its ~~recorded~~equity asecurities ~~net~~out ~~decrease~~of inavailable ~~fair~~for ~~value~~sale ofsecurities to equity securities ofon ~~$155,000~~the ~~and~~consolidated ~~$274,000~~balance sheets for ~~the~~all ~~three~~periods presented, and ~~six~~recognized ~~months~~unrealized ~~ended~~changes ~~December~~in ~~31,~~fair ~~2018,~~value ~~respectively~~through earnings. ~~The~~For ~~update supersedes~~periods ~~the~~prior ~~guidance~~ to ~~classify~~the ~~equity~~adoption ~~securities~~of ~~with~~ASU ~~readily~~2016-01, ~~determinable~~unrealized ~~fair~~changes ~~values~~in ~~into~~fair ~~different~~value ~~categories~~of ~~and requires~~ equity securities towere beincluded ~~measured~~in ataccumulated ~~fair~~other ~~value~~comprehensive ~~with~~income (loss). Unrealized changes in ~~the~~ fair value of equity securities recognized through income for the three and nine months ended March 31, 2019 are a net ~~income~~gain ~~rather~~of $87,000 and a net loss ~~than~~of ~~other~~$187,000, ~~comprehensive~~respectively. ~~income~~There were no sales of equity securities for the three and nine months ended March 31, 2019 and 2018.

2426

Index

8. Deposits

Deposits include checking (non-interest and interest-bearing demand deposits), money market, savings and time deposits. We had brokered deposits totaling $~~420~~462.54 million and $450.4 million at ~~December~~March 31, ~~2018~~2019 and June 30, 2018, respectively. Total municipal deposits were $~~538~~489.09 million and $535.7 million at ~~December~~March 31, ~~2018~~2019 and June 30, 2018, respectively. Municipal deposits are secured by a Federal Home Loan Bank of New York municipal deposit letter of credit in the amount of $~~157~~177.0 million and $217.0 million at ~~December~~March 31, ~~2018~~2019 and June 30, 2018, respectively. Municipal deposits are also secured by debt securities held to ~~maturity~~ maturity with fair values of $20.72 million at ~~December~~March 31, ~~2018~~2019. As of ~~December~~March 31, ~~2018~~2019 and June 30, 2018, the aggregate amount of outstanding time deposits in amounts greater than $250,000 was $~~222~~227.24 million and $244.7 million, respectively.

Deposit balances are summarized as follows:

	December 31, 2018		June 30, 2018
	March 31, 2019		June 30, 2018
	(In thousands)
Checking accounts	$	~~718~~658,~~318~~959	$	751,735
Money market deposit accounts		~~654~~618,~~219~~145		763,003
Savings accounts		~~323~~379,~~517~~204		188,859
Time deposits		1,~~207~~242,~~151~~330		1,211,531
	$	2,~~903~~898,~~205~~638	$	2,915,128

9. Derivatives and Hedging Activities

Oritani is exposed to certain risks regarding its ongoing business operations. Derivative instruments are used to offset a portion of the Company's interest rate risk. Specifically, the Company has utilized interest rate swaps to partially offset the interest rate risk inherent in the Company's balance sheet. Oritani recognizes interest rate swaps as either assets or liabilities at fair value in the statement of financial condition with an offset recorded in Other Comprehensive Income and any ineffectiveness is recorded in earnings. The interest rate swaps have been designed as cash flow hedges. For all cash flow hedges the balance sheet item that has been hedged is brokered deposits.

Oritani is exposed to credit-related losses in the event of nonperformance by the counterparties to the agreements. Oritani controls the credit risk through monitoring procedures and does not expect the counterparty to fail their obligations. Oritani only deals with primary dealers and believes that the credit risk inherent in these contracts was not significant during and at period end. Oritani has the right to demand that the counterparty post collateral to cover any market value shortfall of the counterparty regarding the transaction.

At ~~December~~March 31, ~~2018~~2019, Oritani had twenty one interest rate swap agreements with a total notional outstanding of $375.0 million. These agreements all feature exchanges of fixed for variable payments covering various hedging periods maturing between June 2019 and June 2025. The Company is paying fixed rates on these swaps ranging from 0.68% to 1.90%, in exchange for receiving variable payments linked to one month LIBOR.

The following table presents amounts included in the consolidated balance sheets related to the fair value of derivative financial instruments at ~~December~~March 31, ~~2018 and~~ 2019 and June 30, 2018 (dollars in thousands):

		At December 31, 2018					At June 30, 2018
		At March 31, 2019					At June 30, 2018
Balance Sheet Line Item		Notional Amount			Fair Value		Notional Amount			Fair Value
Cash flow hedge interest rate swaps
Gross unrealized gain	Other Assets	$	375,000		$	117,~~135~~039	$	405,000		$	16,789
Gross notional / net fair value		$	375,000		$	117,~~135~~039	$	405,000		$	16,789
Average rate paid			1.5150	%				1.96	%
Average rate received			2.2533	%				2.06	%
Weighted average maturity (years)			3.64					3.9

2527

Index

Gains (losses) included in the consolidated statements of income and in comprehensive income, on a pre-tax basis, related to cash flow hedge interest rate swaps are as follows:

	Three months ended December 31,							Six months ended December 31,
	Three Months ended March 31,							Nine Months ended March 31,
	2018				2017			2018			2017
	2019				2018			2019			2018
	(in thousands)
Amount of (loss) gain recognized in other comprehensive income		$	(63,~~124~~180	)	$	35,~~071~~622		$	(47,~~273~~452	)	$	28,~~646~~159
Amount of unrealized gain (loss) reclassified from accumulated other comprehensive loss to interest expense			~~765~~916			~~(176~~109	)		12,~~381~~298			(403	)
Net change in unrealized (loss) gain on interest rate swaps, before taxes		$	(64,~~889~~096	)	$	35,~~247~~513		$	(59,~~654~~750	)	$	38,~~049~~562

Ineffectiveness recognized during the three and ~~six~~nine months ended ~~December~~March 31, ~~2018~~2019 and ~~2017~~2018 was immaterial. There were no accumulated net after-tax losses related to effective cash flow hedges included in accumulated other comprehensive loss at ~~December~~March 31, ~~2018~~2019 and June 30, 2018, respectively. Amounts reported in accumulated other comprehensive income related to cash flow interest rate swaps are reclassified to interest expense as interest payments are made. There were no securities pledged for the swaps at ~~December~~March 31, ~~2018~~2019 and June 30, 2018.

10. Income Taxes

The Company files income tax returns in the United States federal jurisdiction and in New Jersey, and New York city and state jurisdictions. The Company is no longer subject to federal and state income tax examinations by tax authorities for years prior to 2014. Currently, the Company is not under examination by any taxing authority. The Company's federal return for the tax year ended December 31, 2015 iswas ~~currently~~audited ~~under~~during ~~audit~~fiscal 2019.

The enactment of the Tax Cuts and Jobs Act on December 22, 2017 lowered the federal corporate income tax rate to 21% beginning in 2018 from a maximum rate of 35% in 2017. The benefit of the lower federal tax rate was partially offset by the impact of New Jersey (“NJ”) tax legislation enacted on July 1, 2018 that imposes a temporary surtax of 2.5% for tax years beginning on or after January 1, 2018 through December 31, 2019, and 1.5% for tax years beginning on or after January 1, 2020 through December 31, 2021. The legislation also requires mandatory unitary combined filing for members of an affiliated group for tax years beginning on or after January 1, 2019. The Company reports earnings on a fiscal year basis and the increased income tax implications of the NJ legislation are partially recognized by the Company ratably over the course of the fiscal year ending June 30, 2019. The full impact of the legislation will be recognized in the fiscal year ending June 30, 2020. The Company’s estimated effective tax rate is expected to increase subsequent to the fiscal year ending June 30, 2019. The legislation required a revaluation of our deferred tax assets/liabilities based on the rates at which they are expected to reverse in the future. The revaluation of the Company's deferred tax balances resulted in a one-time non-cash charge of $477,000 which was included in income tax expense for the ~~six~~nine months ended ~~December~~March 31, ~~2018~~2019. Because the Company has a fiscal year end of June 30, the reduced corporate tax rate resulted in the application of a blended federal statutory tax rate of 28% for its fiscal year 2018. ~~Applying the blended statutory tax rate to the results for the September 30, 2017 quarterly period resulted in a $1.3 million reduction recognized in the December 31, 2017 quarterly period.~~

While the Act will lower the Company's future tax rate, in accordance with ASC 740 companies are required to re-measure deferred tax balances using the new enacted tax rates to account for the future impact of lower corporate tax rates on these deferred amounts. The Company remeasured certain deferred tax assets and liabilities based on the rates at which they are expected to reverse in the future. The tax expense recorded in December 31, 2017 quarterly period relating to the remeasurement of the Company's deferred tax balances was $10.2 million.

2628

Index

11. Fair Value Measurements

The Company adopted FASB ASC 820, “Fair Value Measurements and Disclosures,” on July 1, 2008. Under ASC 820, fair value measurements are not adjusted for transaction costs. ASC 820 establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurements) and the lowest priority to unobservable inputs (level 3 measurements). The three levels of the fair value hierarchy under FASB ASC 820 are described below:

Basis of Fair Value Measurement:

Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical unrestricted assets or liabilities;

Level 2: Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly, for substantially the full term of the asset or liability;

Level 3: Price or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e. supported with little or no market activity).

A financial instrument’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.

Following are descriptions of the valuation methodologies and key inputs used to measure assets recorded at fair value, as well as a description of the methods and significant assumptions used to estimate fair value disclosures for financial instruments not recorded at fair value in their entirety on a recurring basis. The descriptions include an indication of the level of the fair value hierarchy in which the assets or liabilities are classified.

Cash and Cash Equivalents

Due to their short-term nature, the carrying amount of these instruments approximates fair value.

~~Equity~~ Securities

~~Our~~The ~~equity~~Company records securities ~~portfolio~~held isto ~~carried~~maturity at ~~estimated~~amortized ~~fair~~cost. Equity securities and securities available for sale are measured at fair value on a recurring basis. The majority of the Company’s securities are fixed income instruments that are not quoted on an exchange, but are traded in active markets. The fair values for securities are obtained from an independent nationally recognized third-party pricing service. Our independent pricing service provides us with ~~any~~prices ~~gains~~which ~~and~~are ~~losses~~primarily ~~reported~~categorized as Level 2, as quoted prices in active markets for identical assets are generally not available for the ~~Consolidated~~majority ~~Statements~~of ofsecurities ~~Income~~in our portfolio. ~~The~~Pricing ~~fair~~services ~~value~~may ofemploy ~~equity~~modeling ~~securities~~techniques ~~are~~in ~~based~~determining onpricing. ~~quoted~~Inputs to these models include market ~~prices~~spreads, ~~(Level~~dealer 1)quotes, prepayment speeds, credit information and the instrument’s terms and conditions, among other things. ~~The~~Management ~~Company~~compares ~~adopted~~the ~~FASB~~pricing ~~ASU~~to ~~2016-01~~a onsecond ~~July~~independent pricing source for reasonableness. Equity securities are reported at Level 1, ~~2018~~based on quoted market prices for identical securities in active markets.

Debt Securities

The Company records debt securities held to maturity at amortized cost and debt securities available for sale at fair value on a recurring basis. The majority of the Company’s securities are fixed income instruments that are not quoted on an exchange, but are traded in active markets. The estimated fair values for securities are obtained from an independent nationally recognized third-party pricing service. Our independent pricing service provides us with prices which are primarily categorized as Level 2, as quoted prices in active markets for identical assets are generally not available for the majority of securities in our portfolio. Pricing services may employ modeling techniques in determining pricing. Inputs to these models include market spreads, dealer quotes, prepayment speeds, credit information and the instrument’s terms and conditions, among other things. Management compares the pricing to a second independent pricing source for reasonableness.

FHLB of New York Stock

FHLB of New York Stock is recorded at cost (par value) and evaluated for impairment based on the ultimate recoverability of the par value. There is no active market for this stock and no significant observable market data is available for this instrument. The Company considers the profitability and asset quality of FHLB, dividend payment history and recent redemption experience, when determining the ultimate recoverability of the par value. The Company believes its investment in FHLB stock is ultimately recoverable at par. The carrying amount of FHLB stock approximates fair value, since this is the amount for which it could be redeemed.

2729

Index

Loans

The Company does not record loans at fair value on a recurring basis. However, periodically, the Company records nonrecurring adjustments to the carrying value of loans based on fair value measurements. The estimated fair value for significant nonperforming loans and impaired loans are valued utilizing independent appraisals of the collateral securing such loans that rely upon quoted market prices for similar assets in active markets. These appraisals include adjustments to comparable assets based on the appraisers’ market knowledge and experience. The appraisals may be adjusted downward by management (0-20% adjustment rate and 0-10% risk premium rate), as necessary, for changes in relevant valuation factors subsequent to the appraisal date and the timing of anticipated cash flows (0-8% discount rate). The Company classifies impaired loans as Level 3.

In connection with the adoption of ASU 2016-01 on July 1, 2018, the Company refined the methodology used to estimate the fair value of the loan portfolio using an exit price notion resulting in prior periods no longer being comparable. The exit price notion requires determination of the price at which willing market participants would transact at the measurement date under current market conditions depending on facts and circumstances, such as origination rates, credit risk, transaction costs, liquidity, and other adjustments. The application of an exit price notion requires the use of significant judgment. Estimated fair value for loans is determined using portfolios of loans with similar financial characteristics. Loans are segregated by type such as residential, multifamily, commercial real estate, construction, land and consumer. Each loan category is further segmented into fixed and adjustable rate interest terms. At ~~December~~March 31, ~~2018~~2019, estimated fair value of loans is determined using a discounted cash flow model that employs an exit discount rate that reflects the current market pricing for loans with ~~similar~~ similar characteristics and remaining maturity, adjusted by underwriting uncertainty, liquidity and credit discounts. The June 30, 2018 estimated fair value of loans was determined using an entrance price methodology based only on the discounted ~~value~~ value of contracted cash flows based on prevailing interest rates for loans with similar characteristics and remaining maturity. The Company classifies the estimated fair value of loans held for investment as Level 3.

Real Estate Owned

Assets acquired through foreclosure or deed in lieu of foreclosure are recorded at fair value less estimated selling costs when acquired, thus establishing a new cost basis. Subsequently, real estate owned is carried at the lower of cost or fair value, less estimated selling costs. Fair value is generally based on independent appraisals. These appraisals include adjustments to comparable assets based on the appraisers’ market knowledge and experience, and are considered Level 3. When an asset is acquired, the excess of the loan balance over fair value, less estimated liquidation costs (5%-20% discount rate), is charged to the allowance for loan losses. If the estimated fair value of the asset declines, a write-down is recorded through expense. The valuation of foreclosed assets is subjective in nature and may be adjusted in the future because of changes in the economic conditions.

Deposit Liabilities

The estimated fair value of deposits with no stated maturity, such as checking, savings, and money market accounts, is equal to the amount payable on demand at the balance sheet date. The estimated fair value of term deposits is based on the discounted value of contractual cash flows. The discount rate is estimated using the rates currently offered for deposits of similar remaining maturities. The Company classifies the estimated fair value of term deposits as Level 2.

Borrowings

The book value of overnight borrowings approximates the estimated fair value. The estimated fair value of term borrowings is calculated based on the discounted cash flow of contractual amounts due, using market rates currently available for borrowings of similar amount and remaining maturity. The Company classifies the estimated fair value of term borrowings as Level 2.

Derivatives

The fair value of our interest rate swaps was estimated using Level 2 inputs. The fair value was determined using third party prices that are based on discounted cash flow analyses using observed market interest rate curves and volatilities.

Commitments to Extend Credit and to Purchase or Sell Securities

The fair value of commitments to extend credit is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. For fixed rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates. The fair value of commitments to purchase or sell securities is estimated based on bid quotations received from securities dealers. The fair value of off-balance-sheet commitments approximates book value.

2830

Index

Assets and Liabilities Recorded at Fair Value on a Recurring Basis

The following tables present the recorded amount of assets and liabilities measured at fair value on a recurring basis as of ~~December~~March 31, ~~2018~~2019 and June 30, 2018 by level within the fair value hierarchy. There were no transfers between levels within the fair value hierarchy during the ~~six~~nine months ended ~~December~~March 31, ~~2018~~2019.

	Fair Value as of December 31, 2018		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Unobservable Inputs (Level 3)
	Fair Value as of March 31, 2019		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Unobservable Inputs (Level 3)
	(In thousands)
Assets:
Equity Securities	$	1,~~291~~378	$	1,~~291~~378	$	—	$	—
Mortgage-backed securities available for sale
Residential MBS		3320		—		3320		—
Commercial MBS		43,~~037~~993		—		43,~~037~~993		—
CMO		3331,~~224~~000		—		3331,~~224~~000		—
Total debt securities available for sale		3735,~~294~~013		—		3735,~~294~~013		—
Interest rate swaps		117,~~135~~039		—		117,~~135~~039		—
Total assets measured on a recurring basis	$	4943,~~720~~430	$	1,~~291~~378	$	4842,~~429~~052	$	—

	Fair Value as of June 30, 2018		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Unobservable Inputs (Level 3)
	(In thousands)
Assets:
Equity Securities	$	1,565	$	1,565	$	—	$	—
Mortgage-backed securities available for sale
Residential MBS		71		—		71		—
Commercial MBS		4,137		—		4,137		—
CMO		38,918		—		38,918		—
Total debt securities available for sale		4443,~~691~~126		~~1,565~~—		43,126		—
Interest rate swaps		16,789		—		16,789		—
Total assets measured on a recurring basis	$	61,480	$	1,565	$	59,915	$	—

2931

Index

Assets Recorded at Fair Value on a Nonrecurring Basis

The Company may be required, from time to time, to measure the fair value of certain other financial assets on a nonrecurring basis in accordance with U.S. GAAP. The adjustments to fair value usually result from the application of lower-of-cost-or-fair value accounting or write downs of individual assets.

The following tables present the recorded amount of assets measured at fair value on a nonrecurring basis as of ~~December~~March 31, ~~2018~~2019 and June 30, 2018 by level within the fair value hierarchy.

	Fair Value as of December 31, 2018			Quoted Prices in Active Markets for Identical Assets (Level 1)			Significant Other Observable Inputs (Level 2)			Unobservable Inputs (Level 3)
	Fair Value as of March 31, 2019			Quoted Prices in Active Markets for Identical Assets (Level 1)			Significant Other Observable Inputs (Level 2)			Unobservable Inputs (Level 3)
	(In thousands)
Assets:
Impaired loans:
Other commercial real estate		$	1,~~041~~033		$	—		$	—		$	1,~~041~~033
Total impaired loans			1,~~041~~033			—			—			1,~~041~~033
Real estate owned
Other commercial real estate			636			—			—			636
Total real estate owned			636			—			—			636
Total assets measured on a non-recurring basis		$	1,~~677~~669		$	—		$	—		$	1,~~677~~669

	Fair Value as of June 30, 2018			Quoted Prices in Active Markets for Identical Assets (Level 1)			Significant Other Observable Inputs (Level 2)			Unobservable Inputs (Level 3)
	(In thousands)
Assets:
Impaired loans:
Other commercial real estate		$	1,056		$	—		$	—		$	1,056
Total impaired loans			1,056			—			—			1,056
Real estate owned
Other commercial real estate			1,564			—			—			1,564
Total real estate owned			1,564			—			—			1,564
Total assets measured on a non-recurring basis		$	2,620		$	—		$	—		$	2,620

3032

Index

Estimated Fair Value of Financial Instruments

The following tables present the carrying amount, estimated fair value, and placement in the fair value hierarchy of financial instruments not recorded at fair values in their entirety on a recurring basis on the Company’s balance sheet at ~~December~~March 31, ~~2018~~2019 and June 30, 2018. These tables exclude financial instruments for which the carrying amount approximates fair value. Financial instruments for which the carrying amount approximates fair value include cash and cash equivalents, FHLB stock, non-maturity deposits, overnight borrowings, and accrued interest.

December 31, 2018

March 31, 2019

Carrying Amount

Fair Value

Quoted Prices in Active Markets for Identical Assets (Level 1)

Significant Other Observable Inputs (Level 2)

Unobservable Inputs (Level 3)

(In thousands)

Financial assets:

Debt securities held to maturity

~~348~~335,~~768~~579

~~343~~333,~~166~~066

—

~~343~~333,~~166~~066

—

Loans, net

3,~~483~~495,~~174~~388

3,~~398~~448,~~255~~659

—

3,~~398~~448,~~255~~659

Financial liabilities:

Time deposits

1,~~207~~242,~~151~~330

1,~~213~~249,~~151~~862

—

1,~~213~~249,~~151~~862

—

Term borrowings

~~529~~493,~~654~~775

~~522~~491,~~038~~500

—

~~522~~491,~~038~~500

—

	June 30, 2018
	Carrying Amount			Fair Value			Quoted Prices in Active Markets for Identical Assets (Level 1)			Significant Other Observable Inputs (Level 2)			Unobservable Inputs (Level 3)
	(In thousands)
Financial assets:
Debt securities held to maturity		$	335,374		$	326,511		$	—		$	326,511		$	—
Loans, net			3,540,903			3,470,434			—			—			3,470,434
Financial liabilities:
Time deposits			1,211,531			1,219,558			—			1,219,558			—
Term borrowings			497,372			486,278			—			486,278			—

Limitations

Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

Fair value estimates are based on existing on- and off-balance-sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. Significant assets and liabilities that are not considered financial assets or liabilities include the mortgage banking operation, deferred tax assets, and premises and equipment. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.

3133

Index

12. Other Comprehensive Income

The components of comprehensive income, both gross and net of tax, are presented for the periods below (in thousands):

Three months ended December 31,

Six months ended December 31,

Three Months ended March 31,

Nine Months ended March 31,

2018

2017

2018

2017

2019

2018

2019

2018

Gross:

Net income

1716,~~921~~063

18,~~018~~172

3652,~~410~~473

3755,~~121~~293

Other comprehensive income:

Change in unrealized holding gain (loss) on debt securities available for sale

~~394~~225

(~~634~~423

)

~~241~~466

(~~642~~1,065

)

Reclassification adjustment for security loss included in net income

—

~~324~~—

—

324

Amortization related to post-retirement obligations

1725

1827

Net change in unrealized (loss) gain on interest rate swaps

(64,~~889~~096

)

35,~~247~~513

(59,~~654~~750

)

38,~~049~~562

Total other comprehensive (loss) income

(63,~~486~~863

)

25,~~946~~099

(59,~~396~~259

)

27,~~749~~848

Total comprehensive income

1112,~~435~~200

2023,~~964~~271

3143,~~014~~214

3963,~~870~~141

Tax applicable to:

Net income

43,~~492~~613

144,~~048~~747

913,~~584~~197

2125,~~155~~902

Other comprehensive income:

Change in unrealized holding gain (loss) on debt securities available for sale

~~115~~66

(~~273~~125

)

81148

(~~277~~402

)

Reclassification adjustment for security loss included in net income

—

~~140~~—

—

140

Amortization related to post-retirement obligations

812

Net change in unrealized (loss) gain on interest rate swaps

(21,~~022~~198

)

1,~~400~~694

(12,~~661~~859

)

13,~~312~~006

Total other comprehensive (loss) income

(1,~~903~~130

)

1,~~271~~573

(12,~~576~~706

)

12,~~183~~756

Total comprehensive income

2,~~589~~483

156,~~319~~320

810,~~008~~491

2228,~~338~~658

Net of tax:

Net income

1312,~~429~~450

313,~~970~~425

2639,~~826~~276

1529,~~966~~391

Other comprehensive income:

Change in unrealized holding gain (loss) on debt securities available for sale

~~279~~159

(~~361~~298

)

~~160~~318

(~~365~~663

)

Reclassification adjustment for security loss included in net income

—

~~184~~—

—

184

Amortization related to post-retirement obligations

1320

1015

Net change in unrealized (loss) gain on interest rate swaps

(42,~~867~~898

)

13,~~847~~819

(36,~~993~~891

)

15,~~737~~556

Total other comprehensive (loss) income

(42,~~583~~733

)

13,~~675~~526

(36,~~820~~553

)

15,~~566~~092

Total comprehensive income

89,~~846~~717

516,~~645~~951

2332,~~006~~723

1734,~~532~~483

3234

Index

The following table presents the changes in the components of accumulated other comprehensive income (loss), net of tax, for the ~~six~~nine months ended ~~December~~March 31, 2019 ~~2018~~ and ~~2017~~ 2018 (in thousands):

	Unrealized Holding (Loss) Gain on Debt Securities Available for Sale			Post Retirement Obligations			Unrealized Holding Gain (Loss) on Interest Rate Swaps			Accumulated Other Comprehensive Income (Loss), Net of Tax
Balance at June 30, 2018	$	(86	)	$	(314	)	$	11,623		$	11,223
Net change		~~160~~318			1320			(36,~~993~~891	)		(36,~~820~~553	)
Reclassification due to the adoption of ASU No. 2016-01		(658	)		—			—			(658	)
Balance at December 31, 2018	$	(584	)	$	(301	)	$	7,630		$	6,745
Balance at March 31, 2019	$	(426	)	$	(294	)	$	4,732		$	4,012
Balance at June 30, 2017	$	438		$	(569	)	$	3,651		$	3,520
Net change		(~~181~~479	)		1015			15,~~737~~556			15,~~566~~092
Balance at December 31, 2017	$	257		$	(559	)	$	5,388		$	5,086
Reclassification due to the adoption of ASU No. 2018-02		37			(113	)		1,176			1,100
Balance at March 31, 2018	$	(4	)	$	(667	)	$	10,383		$	9,712

The following table sets forth information about the amount reclassified from accumulated other comprehensive (loss) income to the consolidated statement of income and the affected line item in the statement where net income is presented (in thousands).

		Three months ended December 31,				Six months ended December 31,
		Three Months ended March 31,				Nine Months ended March 31,
Accumulated Other Comprehensive (Loss) Income Component	Affected line item in the Consolidated Statement of Income	~~2018~~2019		~~2017~~2018		~~2018~~2019		~~2017~~2018
Reclassification adjustment for security losses included in net income	Net loss on sale of debt securities available for sale	$	—	$	~~324~~—	$	—	$	324
Amortization related to post-retirement obligations (1)
Net loss	Other expenses		98		9		1725		1827
Total before tax			98		~~333~~9		1725		~~342~~351
Income tax benefit			42		~~144~~4		45		~~148~~152
Net of tax			56		~~189~~5		1320		~~194~~199

(1) These accumulated other comprehensive income (loss) components are included in the computations of net periodic benefit cost. See Note 5. Postretirement Benefits.

3335

Index

13. Revenue Recognition

Effective July 1, 2018 the Company adopted ASU No. 2014-09, Revenue from Contracts with Customers ("Topic 606") and all subsequent ASUs that modified Topic 606. For further details on ASU No. 2014-09 see Note 14 - "Recent Accounting Pronouncements." The adoption of ASU No. 2014-09 did not have a material impact on the measurement or recognition of revenue as it does not apply to revenue associated with financial instruments, including revenue from loans and investment securities, which is the Company's primary source of revenue. In addition, certain non-interest income streams such as income on bank owned life insurance, gains on securities transactions, and other non-interest income are not in the scope of the guidance. The Company's revenue streams that are within the scope of Topic 606 include service charges on deposit accounts, ATM and card interchange fees, and sales of OREO. However, the revenue recognition of these revenue streams did not change upon adoption of Topic 606 as our customer contracts generally do not have performance obligations and fees are assessed and collected as the transaction occurs.

The following table summarizes non-interest income for the periods indicated (in thousands):

	Three Months Ended December 31,						Six Months Ended December 31,
	Three Months Ended March 31,						Nine Months Ended March 31,
	2018			2017			2018			2017
	2019			2018			2019			2018
Fees and service charges for customer services:
Service charges on deposits	$	~~133~~127		$	~~129~~120		$	~~258~~385		$	~~251~~370
ATM and card interchange fees		~~137~~121			~~130~~123			~~267~~388			~~249~~372
Service charges on loans		57157			54128			~~114~~271			~~135~~268
Total fees and service charges	$	~~327~~405		$	~~313~~371		$	~~639~~1,044		$	~~635~~1,010
Income on bank owned life insurance		610			630			1,234			1,276
Bank owned life insurance		594			603			1,828			1,879
Gains (losses) on sale of OREO		~~855~~—			—			855			—(2	)
Net losses on sale of debt securities available for sale		—			(324	)		—			(324	)
Change in fair value of equity securities		87			—			(187	)		—
Change in fair value of equity securities		(155	)		—			(274	)		—
Net losses on sale of debt securities available for sale		—			—			—			(324	)
Other		5			4			9			6
Other income		9			7			18			16
Total non-interest income	$	1,~~642~~095		$	~~623~~981		$	23,~~463~~558		$	12,~~593~~579

Service charges on deposit accounts include account maintenance fees, overdraft fees, insufficient fund fees, wire fees, and other deposit related fees.

ATM and card interchange fees, ~~which~~ include fees generated when a Bank cardholder uses a non-Bank ATM or a non-Bank cardholder uses a Bank ATM, and fees earned whenever the Bank's debit cards are processed through card payment networks such as Visa; as well as fees earned through partnering with a third party service firm to provide Oritani branded credit cards. The Company's performance obligation for service charges on deposit accounts and ATM and card interchange fees is satisfied as services are rendered and related revenue is recognized immediately or in the month of performance of services.:

·	fees generated when an Oritani cardholder uses a non-Oritani ATM

·	a non-Oritani cardholder uses an Oritani ATM

·	fees earned whenever the Bank's debit cards are processed through card payment networks such as Visa

·	fees earned through partneringwith a third-party service firm to provide Oritani branded credit cards

The Company's performance obligation for service charges on deposit accounts and ATM and card interchange fees is satisfied as services are rendered and related revenue is recognized immediately or in the month of performance of services.

Out-of-scope non-interest income primarily consists of gains and losses on the sale of investments, loans, and derivatives, and service charges on loans such as loan prepayment fees and loan servicing fees.

3436

Index

14. Recent Accounting Pronouncements

In August 2017, the FASB issued ASU 2017-12, "Targeted Improvements to Accounting for Hedging Activities". The purpose of this updated guidance is to better align a company's financial reporting for hedging activities with the economic objectives of those activities. The update is effective for fiscal years beginning after December 15, 2018, with early adoption, including adoption in an interim period, permitted. The update requires a modified retrospective transition method in which the Company will recognize the cumulative effect of the change on the opening balance of each affected component of equity in the statement of financial position as of the date of adoption. The Company adopted ASU 2017-12 on July 1, 2018. The adoption of this ASU did not have a material impact on the Company's consolidated financial statements.

In May 2017, the FASB issued ASU 2017-09, "Compensation-Stock Compensation (Topic 718): Scope of Modification Accounting". This update provides guidance about changes to terms or conditions of a share based payment award which would require modification accounting. In particular, an entity is required to account for the effects of a modification if the fair value, vesting condition or the equity/liability classification of the modified award is not the same immediately before and after a change to the terms and conditions of the award. This update is effective on a prospective basis for fiscal years beginning after December 15, 2017, with early adoption permitted. The Company adopted this standard effective July 1, 2018. The adoption of this ASU did not have a material impact on the Company's consolidated financial statements.

In March 2017, the FASB issued ASU 2017-07, "Compensation – Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Post-Retirement Benefit Cost." This update will require employers that sponsor defined benefit pension plans to present the service cost component of net periodic benefit cost in the same income statement line item as other employee compensation costs arising from services rendered during the period. Other components of the net periodic benefit cost will be presented separately from the service cost component. This update is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017. The Company adopted this guidance effective July 1, 2018. The other components of net periodic benefit cost are presented as a component of other non-interest expense. The adoption resulted in a reclassification of $349,000 and $~~698,000~~1.0 million for the three and ~~six~~nine months ended ~~December~~March 31, ~~2017~~2018, respectively, from compensation and employee benefits to other expenses.

In October 2016, the FASB issued ASU 2016-16, "Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory". This update requires that an entity recognize the income tax consequences of an intra-entity transfer of an asset other than inventory when the transfer occurs. This update is effective for fiscal years beginning after December 31, 2017, including interim periods within that year. The Company adopted this standard effective July 1, 2018. The adoption of this ASU did not have a material impact on the Company's consolidated financial statements.

In August 2016, the FASB issued ASU 2016-15, "Statement of Cashflows (Topic 230): Classification of Certain Cash Receipts and Cash Payments". This update addresses eight specific cash flow issue with the objective of reducing existing diversity in practice. This update is effective for fiscal years beginning after December 31, 2017, including interim periods within that year. The Company adopted this standard effective July 1, 2018. The adoption of this guidance did not have a material impact on the Company's consolidated financial statements, nor was additional disclosure deemed necessary.

In June 2016, the FASB issued ASU 2016-13, "Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments". This update revises the methodology for estimating credit losses on loans receivable, held-to-maturity debt securities, unfunded loan commitments, and certain other financial assets measured at amortized cost. Under ASU 2016-13, the current expected credit losses ("CECL") model is based on lifetime expected losses, rather than incurred losses, and requires the recognition of credit loss expense in the statement of income and a related allowance for credit losses on the balance sheet at the time of origination or purchase of a loan receivable or held-to-maturity debt security. Subsequent changes in this estimate are recorded through credit loss expense and related allowance. The CECL model requires the use of not only ~~relevant~~ relevant historical experience and current conditions, but also reasonable and supportable forecasts of future events and circumstances, thus incorporating a broad range of information in developing credit loss estimates, which could result in ~~significant~~ significant changes to both the timing and amount of credit loss expense and allowance. Under ASU 2016-13, available-for-sale debt securities are evaluated for impairment if fair value is less than amortized cost. Estimated credit losses are recorded through a credit loss expense and an allowance, rather than a write-down of the investment. Changes in fair value that are not credit-related will continue to be recorded in other comprehensive income. Certain additional disclosures are ~~required,~~ required, including further disaggregation of credit quality indicators for loans receivable by year of origination. This update is effective for interim and annual reporting periods beginning after December 15, 2019; early adoption is permitted for interim and annual reporting periods beginning after December 15, 2018. Entities will apply the standard's provisions as a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective (i.e., modified retrospective approach). The Company is reviewing credit loss estimation methodologies and assumptions to be utilized. We anticipate running parallel models during fiscal 2020 to refine our processes and procedures. The Company is evaluating the impact of this update on its consolidated financial statements, the extent of which is indeterminable at this time as it ~~will~~is becontingent ~~dependent~~ upon ~~various~~continued ~~factors~~testing atand refinement of models, methodologies and judgments. Further, the ~~date~~extent of ~~adoption,~~the ~~including~~impact ~~but~~of ~~not~~adoption ~~limited~~of toCECL ~~portfolio~~will ~~composition,~~depend ~~credit~~on the asset quality of the portfolio, and economic conditions and forecasts at ~~that time~~adoption.

3537

Index

In February 2016, the FASB issued ASU 2016-02, "Leases (Topic 842)". This ASU requires lessees to put most leases on their balance sheets but recognize expenses in the income statement in a manner similar to current accounting treatment. This ASU changes the guidance on sale-leaseback transactions, initial direct costs and lease execution costs, and, for lessors, modifies the ~~classification~~ classification criteria and the accounting for sales-type and direct financing leases. A modified retrospective transition is required under which comparative balance sheets from the earliest historical period presented will be revised to reflect what the financials would have looked like were the provisions of the update applied consistently in all prior periods. For public business entities, this ASU is effective for annual periods beginning after December 15, 2018, and interim periods therein. Entities are required to use a modified retrospective approach for leases that exist or are entered into after the beginning of the earliest comparative period in the financial statements. The Company is currently evaluating the impact of the adoption of this guidance on the Company's consolidated financial statements. The Company expects a gross-up of its consolidated balance sheet as a result of recognizing lease liabilities and right of use assets; the extent of such gross-up is under evaluation. As such, no conclusions have yet been reached regarding the potential impact upon adoption on the Company's consolidated financial statements, regulatory capital, and risk weighted assets; however, the Company does not expect the amendment to have a material impact on its results of operations.

In January 2016, the FASB issued ASU 2016-01, "Recognition and Measurement of Financial Assets and Financial Liabilities", which is intended to improve the recognition and measurement of financial instruments. The ASU revises an entity's accounting related to (1) the classification and measurement of investments in equity securities and (2) the presentation of certain fair value changes for financial liabilities measured at fair value. It also amends certain disclosure requirements associated with the fair value of financial instruments. The disclosure of fair value of the loan portfolio will be impacted as the fair value will be calculated using an exit price. The ASU is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2017. The Company adopted this standard effective July 1, 2018. The Company recorded a cumulative effect adjustment for its equity instruments to the balance sheet as of July 1, 2018 in the amount of $658,000, representing the unrealized gain, net of tax at June 30, 2018. Going forward the fair value will be realized in the statement of income.

In May 2014, the FASB issued ASU 2014-09, "Revenue from Contracts with Customers." The objective of this amendment is to clarify the principles for recognizing revenue and to develop a common revenue standard for U.S. GAAP and IFRS. This update affects any entity that either enters into contracts with customers to transfer goods or services or enters into contracts for the transfer of nonfinancial assets unless those contracts are in the scope of other standards. In August 2015, the FASB issued ASU 2015-14 to defer for one year the effective date of the new revenue standard. During 2016, the FASB issued further implementation guidance regarding revenue recognition. This additional guidance included clarification on certain principal versus agent considerations within the implementation of the guidance as well as clarification related to identifying performance obligations and licensing, assessing collectibility, presenting sales tax, measuring noncash consideration, and certain transaction matters. The requirements are effective for annual periods and interim periods within fiscal years beginning after December 15, 2017. The Company's primary revenue source is net interest income on financial instruments and, to a lesser extent, non-interest income. The guidance does not apply to revenue associated with loans (ASC310 Receivables) securities (ASC320 Debt and Equity Securities), derivatives (ASC 815 Derivatives and Hedging), leases (ASC 840/842), and bank owned life insurance ("BOLI") (ASC 325 Investments in insurance contracts), which are accounted for under U.S. GAAP. The Company adopted this standard effective July 1, 2018. The adoption of this guidance did not have a significant impact on the Company's consolidated financial statements, but resulted in additional footnote disclosures, including a disaggregation of certain categories of revenue (see Note 13 - "Revenue Recognition").

On December 22, 2017, the SEC staff issued Staff Accounting Bulletin No. 118 ("SAB 118"), which provides guidance on accounting for the tax effects of H.R. 1, commonly known as the Tax Cuts and Jobs Act of 2017 (the "Tax Act"), which was signed into law on December 22, 2017. SAB 118 provides a measurement period that should not extend beyond one year from the Tax Act enactment date for companies to complete the accounting under Accounting Standards Codification Topic 740, Income Taxes.38

Index

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Forward Looking Statements

This Quarterly Report on Form 10-Q contains certain “forward looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Such forward looking statements may be identified by reference to a future period or periods, or by use of forward looking terminology, such as “may,” “will,” “believe,” “expect,” “estimate,” “anticipate,” “continue,” or similar terms or variations on those terms, or the negative of those terms. Forward looking statements are subject to numerous risks and uncertainties. Factors that may cause actual results to differ materially from those contemplated by such forward-looking statements in addition to those risk factors disclosed in Oritani Financial Corp's (the Company's) Annual Report on Form 10-K for the year ended June 30, 2018, include, but are not limited to, those related to the economic environment, particularly in the market areas in which the Company operates, competitive products and pricing, fiscal and monetary policies of the U.S. Government, changes in government regulations affecting financial institutions, including regulatory fees and capital requirements, changes in prevailing interest rates, acquisitions and the integration of acquired businesses, credit risk management, asset-liability management, the financial and securities markets and the availability of and costs associated with sources of liquidity.

The Company wishes to caution readers not to place undue reliance on any such forward looking statements, which speak only as of the date made. The Company wishes to advise readers that the factors listed above could affect the Company’s financial performance and could cause the Company’s actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements. The Company does not undertake and specifically declines any obligation to publicly release the results of any revisions, which may be made to any forward looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.

Overview

The Company is a Delaware corporation that was incorporated in March 2010. The Company is the stock holding company of Oritani Bank (the "Bank"). The Company owns 100% of the outstanding shares of common stock of the Bank. The Company has engaged primarily in the business of holding the common stock of the Bank. The Company had previously engaged in limited lending to the real estate investment properties in which (either directly or through a subsidiary) it maintained an ownership interest. The Company no longer has any lending activities or ownership of investment properties.

The Bank’s principal business consists of attracting retail, commercial and municipal bank deposits from the general public and investing those deposits, together with funds generated from operations and borrowed funds, in multifamily and commercial real estate loans, one- to four-family residential mortgage loans as well as in second mortgage and equity loans, construction loans, business loans, other consumer loans, and investment securities. The Bank originates loans primarily for investment and holds such loans in its portfolio. Occasionally, the Bank will also purchase loans or enter into loan participations. The Bank’s primary sources of funds are deposits, borrowings, investment maturities and principal and interest payments on loans and securities. The Bank’s revenues are derived principally from interest on loans and securities. The Bank also generates revenue from fees, service charges and other income. The Bank’s results of operations depend significantly on its net interest income; which is the difference between the interest earned on interest-earning assets and the interest paid on interest-bearing liabilities. The Bank’s net interest income is primarily affected by the market interest rate environment, the shape of the U.S. Treasury yield curve, the timing of the re-pricing of interest-earning assets and interest-bearing liabilities, and the prepayment rate on its mortgage-related assets. Provisions for loan losses and asset valuation charges can also have a significant impact on results of operations. Other factors that may affect the Bank’s results of operations are general and local economic and competitive conditions, government policies and actions of regulatory authorities.

The Bank’s business strategy is to operate as a well-capitalized and profitable financial institution dedicated to providing exceptional personal service to its individual, business, and municipal customers. The Bank’s primary focus has been, and will continue to be, organic growth in multifamily and commercial real estate lending.

In December 2017, Oritani Bank (the "Bank"), the wholly owned subsidiary of Oritani Financial Corp. (the "Company"), entered into an informal agreement ("Informal Agreement") with the Federal Deposit Insurance Corporation ("FDIC") and the New Jersey Department of Banking and Insurance ("NJDOBI") with regard to Bank Secrecy Act ("BSA") and Anti-Money Laundering ("AML") compliance matters. The Company has incurred expenses associated with the remediation of these matters. ofSuch expenses totaled $~~400~~156,000 ~~and~~in the three months ended March 31, 2018, $1.5 million for the ~~three~~nine months ended March 31, 2019 and ~~six~~$269,000 for the nine months ended ~~December~~March 31, 2018,. These ~~respectively~~costs are included in other expenses. ~~There~~ However, ~~was~~the ~~minimal~~Company ~~corresponding~~had ~~expense~~no professional fees related to the remediation of the compliance matters in the ~~2017~~quarter ~~periods.~~ended March 31, 2019. The Company believes ~~that~~ significant progress has been made regarding the remediation of these matters and ~~that~~ the majority of the associated costs have been expended and expensed.

3739

Index

Comparison of Financial Condition at ~~December~~ March 31, ~~2018~~2019 and June 30, 2018

Total Assets. Total assets decreased $7792.03 million to $4.0907 billion at ~~December~~March 31, ~~2018~~2019, from $4.17 billion at June 30, 2018. The primary contributor to the decreased asset level was the contraction in loan balances., cash and other assets.

Cash and Cash Equivalents. Cash and cash equivalents (which include fed funds and short term investments) decreased $1517.74 million to $1917.15 million at ~~December~~March 31, ~~2018~~2019, from $34.8 million at June 30, 2018.

Net Loans. Loans, net decreased $5745.75 million to $3.4850 billion at ~~December~~March 31, ~~2018~~2019, from $3.54 billion at June 30, 2018. ~~Loans, net decreased $18.8 million over the quarter ended December 31, 2018.~~ The Company’s primary strategic business objective remains the organic growth of multifamily and commercial real estate loans. As discussed in the Company’'s Form 10-Q for the period ended September 30, 2018, the market to originate such loans has been particularly challenging in recent periods. These market conditions have persisted and, arguably, worsened. The multifamily market ~~did~~in ~~not~~New ~~change~~York ~~significantly~~is ~~over~~concerned ~~the~~about ~~past~~proposed ~~quarter~~changes to rent regulations and their potentially negative impact on future revenue. The sales volume of multifamily properties in the ~~Company~~New ~~continued~~York metropolitan area were down in the first calendar quarter of 2019 as compared to ~~experience~~recent ~~decreased~~quarterly ~~loan~~periods. In ~~balances~~addition, anthe ~~elevated~~competitive ~~level~~environment ofand ~~loan~~the ~~prepayments~~decreased external interest rate environment have decreased the market rates on new multifamily and commercial ~~robust~~real ~~prepayment~~estate ~~fee~~loan ~~income~~originations.

Despite present conditions, the Company’s ~~generated~~loan balances increased ~~originations~~slightly in($12.2 ~~the~~million) ~~December~~over ~~2018~~the quarter ~~versus~~ended ~~the~~March ~~September~~31, ~~2018 quarter~~2019. ~~However, loan~~While ~~principal~~ originations ~~payments~~were ~~increased~~somewhat ~~further~~below ~~over~~expectations ~~the~~($89.0 ~~elevated~~million), ~~total~~principal ~~for~~repayment ~~the~~decreased ~~September~~significantly ~~quarter. The~~(to ~~Company also purchased~~ $~~114~~73.49 million) ofversus ~~loans in~~ the ~~December~~levels ~~quarter~~realized toin ~~partially~~recent ~~mitigate the impact of the prepayment level~~periods. ~~The~~In ~~loans~~addition, ~~purchased~~ there were ~~multifamily~~$4.6 ~~loans~~million ~~within~~of ~~its~~loan ~~CRE~~participations ~~lending~~purchased ~~area~~and an ~~which fully comported with the Company’s underwriting standards~~$8. ~~The~~1 ~~Company~~million ~~will~~loan ~~continue~~(which towas ~~purchase~~60-89 ~~loans~~days ~~opportunistically~~past indue), ~~order~~was tosold ~~maintain,~~at ~~and~~par ~~ultimately~~plus ~~increase,~~accrued ~~loan balances~~interest. The average balance of the loan portfolio ~~decreased~~increased $9944.03 million for the three months ended ~~December~~March 31, ~~2018~~2019 versus the three months ended ~~September~~December 3031, 2018. Loan originations, purchases and principal payments totaled $107.6 million, $114.4 million and $241.7 million, respectively, for the three months ended December 31, 2018. The Company’s loan pipeline was $167.1 million at March 31, 2019 versus $82106.03 million as of December 31, 2018. The average balance of the loan portfolio decreased $095.9 million for the three months ended March 31, 2019 versus the comparable 2018 period. Loan originations and principal payments totaled $~~123~~92.52 million and $112.2 million, respectively, for the three months ended ~~September~~March 3031, 2018. There were no loan purchases in ~~the~~that ~~September 2018 quarter~~period. The ~~decrease~~average inbalance of the ~~average~~loan ~~balance~~portfolio (decreased $9983.0 million) ~~was~~for ~~much~~the ~~greater~~nine ~~than~~months ~~the~~ended ~~decrease~~March in31, ~~the~~2019 ~~period~~versus ~~end~~the comparable ~~balance~~2018 ~~($18~~period.8 ~~million)~~Loan asoriginations, ~~the loan~~ purchases, ~~occurred~~sales ~~toward~~and ~~the~~principal ~~end~~payments offor the ~~December~~nine ~~period~~months ~~and~~ended ~~the~~March ~~majority~~31, of2019 ~~the~~totaled ~~originations also~~$278.7 ~~occurred~~million, ~~in December~~$119. ~~The~~1 ~~Company’s~~million, ~~loan~~$8.1 ~~pipeline~~million ~~was~~and $~~106~~439.30 million, atrespectively. Loan ~~December~~originations, purchases and principal payments for the nine months ended March 31, 2018 ~~versus~~totaled $79349.80 million, as$52.8 ofmillion ~~September~~and 30$403.5 million, respectively. There were no sales in the 2018 period. Delinquency and non performing asset information is provided below:

The average balance of the loan portfolio decreased $115.3 million, or 3.3%, for the three months ended December 31, 2018 versus the comparable 2017 period. Loan originations, purchases and principal payments totaled $109.3 million, $52.8 million and $138.3 million, respectively, for the three months ended December 31, 2017. The average balance of the loan portfolio decreased $76.7 million for the six months ended December 31, 2018 versus the comparable 2017 period. Loan originations, purchases and principal payments for the six months ended December 31, 2018 totaled $189.7 million, $114.4 million and $365.2 million, respectively. Loan originations, purchases and principal payments for the six months ended December 31, 2017 totaled $256.8 million, $52.8 million and $291.3 million, respectively. Delinquency and non performing asset information is provided below:

	3/31/2019			12/31/2018			9/30/2018			6/30/2018			3/31/2018
	(Dollars in thousands)
Delinquency Totals
30—59 days past due	$	1,648		$	2,890		$	15,261		$	5,253		$	9,772
60—89 days past due		975			8,431			356			171			472
Nonaccrual		10,184			10,706			9,083			7,877			11,887
Total	$	12,807		$	22,027		$	24,700		$	13,301		$	22,131
Non Performing Asset Totals
Nonaccrual loans, per above	$	10,184		$	10,706		$	9,083		$	7,877		$	11,887
Real Estate Owned		636			636			1,564			1,564			636
Total	$	10,820		$	11,342		$	10,647		$	9,441		$	12,523
Nonaccrual loans to total loans		0.29	%		0.30	%		0.26	%		0.22	%		0.33	%
Delinquent loans to total loans		0.36	%		0.63	%		0.70	%		0.37	%		0.61	%
Non performing assets to total assets		0.27	%		0.28	%		0.26	%		0.23	%		0.30	%

	12/31/2018			9/30/2018			6/30/2018			3/31/2018			12/31/2017
	(Dollars in thousands)
Delinquency Totals
30—59 days past due	$	2,890		$	15,261		$	5,253		$	9,772		$	3,166
60—89 days past due		8,431			356			171			472			142
Nonaccrual		10,706			9,083			7,877			11,887			14,489
Total	$	22,027		$	24,700		$	13,301		$	22,131		$	17,797
Non Performing Asset Totals
Nonaccrual loans, per above	$	10,706		$	9,083		$	7,877		$	11,887		$	14,489
Real Estate Owned		636			1,564			1,564			636			—
Total	$	11,342		$	10,647		$	9,441		$	12,523		$	14,489
Nonaccrual loans to total loans		0.30	%		0.26	%		0.22	%		0.33	%		0.40	%
Delinquent loans to total loans		0.63	%		0.70	%		0.37	%		0.61	%		0.49	%
Non performing assets to total assets		0.28	%		0.26	%		0.23	%		0.30	%		0.35	%

Overall, non-performing asset totals and charge-offs continue to illustrate minimal credit issues at the Company. During the quarter ended March 31, 2019, an $8.1 million loan was sold at par plus accrued interest. This loan was included in the 60-89 days past due total at December 31, 2018.

Overall, non-performing asset totals and charge-offs continue to illustrate minimal credit issues at the Company. Subsequent to December 31, 2018, an $8.1 million loan included in the 60-89 days past due total above, was sold at par plus accrued interest.40

Index

Debt Securities available for sale. Debt securities AFS decreased $78.41 million to $3735.30 million at ~~December~~March 31, ~~2018~~2019, from $4443.71 million at June 30, 2018. The decrease is primarily due to principal payments.

Debt Securities held to maturity. Debt securities HTM ~~increased~~were ~~$13.4~~essentially ~~million~~stable toat $~~348~~335.86 million at ~~December~~March 31, ~~2018,~~2019 ~~from~~and $335.4 million at June 30, 2018. ~~The~~Purchases ~~increase~~have isbeen ~~primarily~~approximately ~~due~~equal to ~~purchases of $43.5 million exceeding~~ principal payments ~~of $30~~.~~1 million. The Company has been classifying the majority of new purchases as held to maturity.~~

Federal Home Loan Bank of New York (“FHLB”) stock. FHLB stock decreased $24.03 million to $2826.31 million at ~~December~~March 31, ~~2018~~2019, from $30.4 million at June 30, 2018. FHLB stock holdings are required depending on several factors, including the level of borrowings with the FHLB. As FHLB borrowings decreased over the period, excess FHLB stock was redeemed.

Deposits. Deposits decreased $1116.95 million to $2.90 billion at ~~December~~March 31, ~~2018~~2019, from $2.92 billion at June 30, 2018. Strong deposit growth remains a strategic objective of the Company. As discussed in the Company’s Form 10-Q for the period ended ~~September~~December 3031, 2018 and prior periods, deposit growth has been particularly difficult to attain in the current environment. The Company has increased the rates of interest offered on various deposit products in order to maintain balances. However, the Company has remained cognizant of the cost of alternative sources of funds, and has been unwilling to increase the interest rates on deposit products above these levels. The Company has been largely ~~successful~~ successful in minimizing the outflow of deposits, ~~however~~but sizeable growth was not obtained. As compared to the quarter ended ~~September~~December 3031, 2018, the average balance of deposits ~~increased~~decreased $10.86 million and period end balances decreased $204.8 6 million~~. The~~ ~~period~~and ~~end~~the ~~balances~~cost ~~were~~of deposits ~~impacted~~increased by13 abasis ~~decrease in brokered funds of $41~~points.6 ~~million. Absent~~The ~~the~~increase ~~effect~~in ofdeposit ~~brokered~~cost ~~funds,~~is ~~period~~due ~~end~~to ~~balances~~the increased ~~$20.8~~interest ~~million. The~~rates ~~Company~~offered ~~recently upwardly adjusted pricing~~ on ~~its~~various ~~municipal~~ deposit ~~checking~~products ~~portfolio~~ and ~~offered~~customer amigration ~~premium~~toward ~~rate~~products ~~savings~~with ~~account~~a greater return. The Company’s loan to deposit ratio ~~decreased~~was to 120.06% at ~~December~~March 31, ~~2018~~2019.

Borrowings. Borrowings decreased $2747.7 6 million to $~~568~~548.78 million at ~~December~~March 31, ~~2018~~2019, from $596.4 million at June 30, 2018. The decrease is primarily a function of the Company’s decreased total assets at ~~December~~March 31, ~~2018~~2019, particularly decreased loan balances.

Stockholders’ Equity. Stockholders’ ~~equity~~ equity decreased $3228.36 million to $~~527~~530.17 million at ~~December~~March 31, ~~2018~~2019, from $559.3 million at June 30, 2018. The decrease was primarily due to dividends and stock repurchases, partially offset by net income and the release of treasury shares in conjunction with stock option exercises. ~~During~~There ~~the~~were ~~quarter~~no ~~ended~~stock ~~December~~repurchases ~~31,~~during ~~2018,~~ the ~~Company~~quarter ~~repurchased~~ended 1March 31,~~871,979~~ ~~shares of its common at a total cost of $28~~2019.~~5 million for an average price of $15.20 per share.~~ Based on our ~~December~~March 31, ~~2018~~ 2019 closing price of $1416.7563 per share, the Company stock was trading at ~~125~~141.23% of book value.

3941

Index

Average Balance Sheet for the Three and ~~Six~~Nine Months ended ~~December~~March 31, ~~2018~~2019 and ~~2017~~2018

The following tables present certain information regarding Oritani Financial Corp.’s financial condition and net interest income for the three and ~~six~~ nine months ended ~~December~~March 31, ~~2018~~2019 and ~~2017~~2018. The tables present the annualized average yield on interest-earning assets and the annualized average cost of interest-bearing liabilities. We derived the yields and costs by dividing annualized income or expense by the average balance of interest-earning assets and interest-bearing liabilities, respectively, for the periods shown. We derived average balances from daily balances over the periods indicated. Interest income includes fees that we consider adjustments to yields, including prepayment penalties.

	Average Balance Sheet and Yield/Rate Information For the Three Months Ended (unaudited)
	December 31, 2018							December 31, 2017
	March 31, 2019							March 31, 2018
	Average Outstanding Balance		Interest Earned/Paid		Average Yield/Rate			Average Outstanding Balance		Interest Earned/ Paid		Average Yield/Rate
Interest-earning assets:					(Dollars in thousands)
Loans (1)	$	3,~~428~~472,~~120~~390	$	3635,~~085~~323		4.2107	%	$	3,~~543~~568,~~438~~280	$	35,~~891~~398		43.0597	%
Federal Home Loan Bank Stock		26,~~859~~872		~~481~~467		76.1695	%		26,~~352~~228		~~451~~432		6.8559	%
Equity securities		1,~~412~~378		1215		34.4035	%		1,~~578~~516		1210		32.0464	%
Securities available for sale		38,708		222		2.29	%		84,968		445		2.09	%
Debt securities available for sale		36,464		211		2.31	%		49,515		274		2.21	%
Securities held to maturity		335,958		2,002		2.38	%		241,852		1,145		1.89	%
Debt securities held to maturity		347,748		2,178		2.51	%		282,059		1,419		2.01	%
Federal funds sold and short term investments		485,~~914~~083		~~280~~29		2.2928	%		337,~~437~~111		~~108~~28		1.2958	%
Total interest-earning assets		3,~~879~~889,~~971~~935		3938,~~082~~223		43.0393	%		3,~~931~~934,~~625~~709		3837,~~052~~561		3.8782	%
Non-interest-earning assets		~~207~~185,~~260~~227							~~219~~198,~~737~~051
Total assets	$	4,~~087~~075,~~231~~162						$	4,~~151~~132,~~362~~760
Interest-bearing liabilities:
Savings deposits		~~284~~347,~~417~~919		~~641~~965		01.9011	%		~~179~~186,~~194~~459		~~104~~119		0.2326	%
Money market		~~680~~634,~~221~~179		1,~~863~~745		1.10	%		~~843~~811,~~671~~897		2,~~354~~209		1.1209	%
Checking accounts		~~736~~704,~~647~~953		2,~~116~~440		1.1538	%		~~751~~784,~~532~~017		1,~~111~~292		0.5966	%
Time deposits		1,~~219~~223,~~376~~001		5,~~319~~677		1.7486	%		1,~~189~~175,~~774~~513		4,~~219~~267		1.4245	%
Total deposits		2,~~920~~910,~~661~~052		910,~~939~~827		1.3649	%		2,~~964~~957,~~171~~886		7,~~788~~887		1.0507	%
Borrowings		~~517~~538,~~461~~810		3,~~116~~287		2.4144	%		~~513~~525,~~794~~159		2,~~656~~721		2.07	%
Total interest-bearing liabilities		3,~~438~~448,~~122~~862		1314,~~055~~114		1.5264	%		3,~~477~~483,~~965~~045		10,~~444~~608		1.2022	%
Non-interest-bearing liabilities		~~103~~95,~~617~~291							~~104~~96,~~699~~104
Total liabilities		3,~~541~~544,~~739~~153							3,~~582~~579,~~664~~149
Stockholders’ equity		~~545~~531,~~492~~009							~~568~~553,~~698~~611
Total liabilities and stockholders’ equity	$	4,~~087~~075,~~231~~162						$	4,~~151~~132,~~362~~760
Net interest income			$	2624,~~027~~109						$	2726,~~608~~953
Net interest rate spread (2)						2.5129	%						2.6760	%
Net interest-earning assets (3)	$	441,~~849~~073						$	~~453~~451,~~660~~664
Net interest margin (4)						2.6848	%						2.8174	%
Average of interest-earning assets to interest-bearing liabilities						112.8579	%						~~113~~112.0497	%

(1)

Average Outstanding Balance includes nonaccrual loans and interest earned includes prepayment income.

(2)

Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.

(3)

Net interest-earning assets represents total interest-earning assets less total interest-bearing liabilities.

(4)

Net interest margin represents net interest income divided by average total interest-earning assets.

4042

Index

	Average Balance Sheet and Yield/Rate Information For the Six Months Ended (unaudited)
	Average Balance Sheet and Yield/Rate Information For the Nine Months Ended (unaudited)
	December 31, 2018							December 31, 2017
	March 31, 2019							March 31, 2018
	Average Outstanding Balance		Interest Earned/Paid		Average Yield/ Rate			Average Outstanding Balance		Interest Earned/ Paid		Average Yield/ Rate
	(Dollars in thousands)
Interest-earning assets:
Loans (1)	$	3,~~477~~475,~~602~~890	$	72107,~~037~~360		4.1412	%		3,~~554~~558,~~270~~872	$	71107,~~728~~126		4.0401	%
Federal Home Loan Bank Stock		27,~~253~~128		~~929~~1,396		6.8286	%		2827,~~170~~532		~~936~~1,368		6.6563	%
Equity securities		1,~~470~~440		2237		23.9943	%		1,~~535~~529		2434		32.1396	%
Securities available for sale		40,343		462		2.29	%		89,420		929		2.08	%
Debt securities available for sale		39,069		673		2.30	%		76,312		1,203		2.10	%
Securities held to maturity		334,974		3,931		2.35	%		239,175		2,244		1.88	%
Debt securities held to maturity		339,170		6,109		2.40	%		253,261		3,663		1.93	%
Federal funds sold and short term investments		2619,~~627~~550		~~302~~331		2.2726	%		1713,~~331~~974		~~111~~139		1.2833	%
Total interest-earning assets		3,~~908~~902,~~269~~247		77115,~~683~~906		3.9896	%		3,~~929~~931,~~901~~480		75113,~~972~~533		3.8785	%
Non-interest-earning assets		~~206~~199,~~004~~180							~~207~~204,~~554~~433
Total assets	$	4,~~114~~101,~~273~~427						$	4,~~137~~135,~~455~~913
Interest-bearing liabilities:
Savings deposits		~~242~~277,~~358~~032		~~831~~1,796		0.6986	%		~~178~~180,~~209~~919		~~205~~324		0.2324	%
Money market		~~718~~690,~~334~~691		35,~~920~~665		1.09	%		~~849~~837,~~399~~081		46,~~736~~944		1.1211	%
Checking accounts		~~730~~721,~~026~~790		36,~~775~~215		1.0315	%		~~733~~749,~~283~~947		23,~~083~~376		0.5760	%
Time deposits		1,224,~~558~~047		1016,~~450~~127		1.7176	%		1,~~162~~166,~~669~~888		812,~~117~~384		1.4042	%
Total deposits		2,~~915~~913,~~276~~560		1829,~~976~~803		1.3036	%		2,~~923~~934,~~560~~835		1523,~~141~~028		1.0405	%
Borrowings		~~544~~542,~~237~~454		69,~~385~~672		2.3538	%		~~553~~544,~~400~~124		58,~~579~~300		2.0203	%
Total interest-bearing liabilities		3,~~459~~456,~~513~~014		2539,~~361~~475		1.4752	%		3,~~476~~478,~~960~~959		2031,~~720~~328		1.1920	%
Non-interest-bearing liabilities		~~101~~99,~~584~~524							94,~~396~~957
Total liabilities		3,~~561~~555,~~097~~538							3,~~571~~573,~~356~~916
Stockholders’ equity		~~553~~545,~~176~~889							~~566~~561,~~099~~997
Total liabilities and stockholders’ equity	$	4,~~114~~101,~~273~~427						$	4,~~137~~135,~~455~~913
Net interest income			$	5276,~~322~~431						$	5582,~~252~~205
Net interest rate spread (2)						2.5144	%						2.6865	%
Net interest-earning assets (3)	$	~~448~~446,~~756~~233						$	452,~~941~~521
Net interest margin (4)						2.6861	%						2.8179	%
Average of interest-earning assets to interest-bearing liabilities						112.9791	%						113.0301	%

(1)

Average Outstanding Balance includes nonaccrual loans and interest earned includes prepayment income.

(2)

Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.

(3)

Net interest-earning assets represents total interest-earning assets less total interest-bearing liabilities.

(4)

Net interest margin represents net interest income divided by average total interest-earning assets.

Index

Comparison of Operating Results for the Three Months ended December 31, 2018 and 2017

Net Income. Net income increased $9.5 million to $13.4 million for the quarter ended December 31, 2018, from $4.0 million for the corresponding 2017 quarter. The most significant factor regarding the increased income is changes in income tax expense as pretax income was relatively consistent between the periods. Results in the 2017 period were impacted by the Tax Cuts and Jobs Act (the “Act”) that was signed into law on December 22, 2017. The Act lowered the Company’s prospective tax rate. The Act also required the Company to revalue its deferred tax assets and deferred tax liabilities to account for the future impact of lower corporate tax rates on these deferred amounts. The revaluation resulted in a one-time charge of $10.2 million in the December 31, 2017 period. Excluding the impact of this non-recurring charge, net income for the quarter ended December 31, 2017 was $12.9 million, or $0.29 per basic (and $0.28 diluted) common share.

Interest Income. Total interest income increased $1.0 million to $39.1 million for the three months ended December 31, 2018, from $38.1 million for the three months ended December 31, 2017. Interest income on loans increased $194,000 to $36.1 million for the three months ended December 31, 2018, from $35.9 million for the three months ended December 31, 2017. The decrease in the average balance of loans, as discussed in “Comparison of Financial Condition at December 31, 2018 and June 30, 2018, Net Loans,” impacted loan interest income.

The yield on the loan portfolio increased 16 basis points for the quarter ended December 31, 2018 versus the comparable 2017 period. On a linked quarter basis (December 31, 2018 versus September 30, 2018), the yield on the loan portfolio increased 13 basis points. The level of prepayment income impacted these results. Exclusive of prepayment penalties, the yield on the loan portfolio increased 14 basis points versus the quarter ended December 31, 2017 and 6 basis points versus the September 30, 2018 quarter. Prepayment penalties totaled $1.7 million, $1.2 million and $1.6 million for the quarters ended December 31, 2018, September 30, 2018 and December 31, 2017, respectively. In addition to prepayment penalties, the prepayment level also impacted the loan yield through the realization of deferred loan fees. While loan fees are regularly amortized into income, loan prepayments accelerate the recognition of these fees as income. Deferred loan fees recognized as interest income totaled $687,000, $468,000 and $496,000 for the quarters ended December 31, 2018, September 30, 2018 and December 31, 2017, respectively.

Interest income on debt securities AFS decreased $223,000 to $222,000 for the three months ended December 31, 2018, from $445,000 for the three months ended December 31, 2017. Interest income on debt securities HTM increased $857,000 to $2.0 million for the three months ended December 31, 2018, from $1.1 million for the three months ended December 31, 2017. The average balance of debt securities available for sale decreased $46.3 million for the three months ended December 31, 2018 versus the comparable 2017 period, while the average balance of debt securities held to maturity increased $94.1 million over the same period. The Company has been classifying the majority of new purchases as held to maturity.

Interest Expense. Total interest expense increased $2.6 million to $13.1 million for the three months ended December 31, 2018, from $10.4 million for the three months ended December 31, 2017. The average balance of deposits, as discussed in “Comparison of Financial Condition at December 31, 2018 and June 30, 2018, Deposits,” impacted interest expense on deposits. The overall cost of deposits increased 31 basis points for the quarter ended December 31, 2018 versus the comparable 2017 period. The increased costs are primarily due to the impact of market pressures. In response to market pressures, the Company recently upwardly adjusted pricing on its municipal deposit checking portfolio and offered a premium rate savings account.

Interest expense on borrowings increased $460,000 to $3.1 million for the three months ended December 31, 2018, from $2.7 million for the three months ended December 31, 2017. The cost of borrowings increased 34 basis points. The cost of borrowings has been impacted by the overall increase in interest rates, particularly overnight and short term borrowings.

Index

Net Interest Income Before Provision for Loan Losses. Net interest income decreased by $1.6 million to $26.0 million for the three months ended December 31, 2018, from $27.6 million for the three months ended December 31, 2017. The Company’s net interest income, spread and margin over the period are detailed in the chart below.

	Net Interest Income Before			Prepayment Penalty		Net Interest Income Before Provision, Excluding Prepayment		Including Prepayment Penalties						Excluding Prepayment Penalties
Quarter Ended	Provision			Income		Penalties		Spread			Margin			Spread			Margin
	(Dollars in thousands)
December 31, 2018		$	26,027	$	1,727	$	24,300		2.51	%		2.68	%		2.33	%		2.51	%
September 30, 2018			26,295		1,154		25,141		2.51	%		2.67	%		2.40	%		2.55	%
June 30, 2018			27,721		1,836		25,885		2.65	%		2.81	%		2.47	%		2.63	%
March 31, 2018			26,953		553		26,400		2.60	%		2.74	%		2.54	%		2.68	%
December 31, 2017			27,608		1,638		25,970		2.67	%		2.81	%		2.50	%		2.64	%

The Company’s spread and margin have been significantly impacted by prepayment penalties. Due to this situation, the chart above details results with and without the impact of prepayment penalties. Net interest income before provision for loan losses, excluding prepayment penalties, is a non-GAAP financial measure since it excludes a component (prepayment penalty income) of net interest income and therefore differs from the most directly comparable measure calculated in accordance with GAAP. The Company believes the presentation of this non-GAAP financial measure is useful because it provides information to assess the underlying performance of the loan portfolio since prepayment penalty income can be expected to change as interest rates change. While prepayment penalty income is expected to continue, fluctuations in the level of prepayment income are also expected. The level of prepayment income is generally expected to decrease as external interest rates increase since borrowers would have less of an incentive to refinance existing loans. However, the time period when these events could occur may not align, and the specific behavior of borrowers is difficult to predict. Borrowers can be driven to prepay their loans based on factors other than interest rates. The level of loan prepayments and prepayment income experienced by the Company has been elevated (versus historical levels) despite generally increased interest rates during the majority of the period.

The Company’s spread and margin have been under pressure due to several factors, including a flattening treasury yield curve, modifications of loans within the existing loan portfolio, prepayments of higher yielding loans and investments, and increased funding costs. The Company executed a previously disclosed balance sheet restructuring partially to counter a portion of the spread and margin compression resulting from these factors. While spread and margin have been under pressure for an extended period, the competitive market for deposits increased substantially in fiscal 2019. As described above, the Company has recently realized increases in both the cost of funds and the yield on interest earning assets. The level of loan prepayments contributed to the increase in the yield on interest earning assets.

The Company’s net interest income and net interest rate spread were both negatively impacted due to the reversal of accrued interest income on loans delinquent 90 days or more. The total of such income reversed was $62,000 and $128,000 for the three months ended December 31, 2018 and 2017, respectively.

Index

~~Provision~~Comparison ~~for~~of ~~Loan~~Operating ~~Losses.~~Results ~~The Company recorded no provision~~ for ~~loan losses for~~ the ~~three~~Three Months ~~months~~ ended ~~December~~March 31, ~~2018~~2019 ~~and~~ December 31, ~~2017. A rollforward of the allowance for loan losses for the three months ended December 31,~~ 2018 and ~~2017 is presented below:~~2018

	Three months ended December 31,
	2018			2017
	(Dollars in thousands)
Balance at beginning of period	$	28,565		$	30,402
Provisions charged to operations		—			—
Recoveries of loans previously charged off		74			—
Loans charged off		—			—
Balance at end of period	$	28,639		$	30,402
Allowance for loan losses to total loans		0.81	%		0.84	%
Net charge-offs (annualized) to average loans outstanding		(0.01	)%		—

Net Income. Net income decreased $975,000 to $12.5 million for the quarter ended March 31, 2019, from $13.4 million for the corresponding 2018 quarter. The most significant factor contributing to the decreased quarterly income was increased interest expense.

~~Non-interest~~Total Interest Income. ~~Non-~~Total interest income increased $~~1.0 million~~ 662,000 to $138.62 million for the three months ended ~~December~~March 31, ~~2018~~2019, from $~~623,000~~37.6 million for the three months ended ~~December~~March 31, ~~2017~~2018. ~~The~~ ~~increase~~Interest isincome ~~primarily~~on ~~due~~loans todecreased ~~a gain of~~ $~~855~~75,000 onto ~~the~~$35.3 ~~sale~~million offor athe ~~foreclosed~~three ~~property. This~~months ended ~~increase~~March ~~was~~31, ~~partially~~2019, ~~offset~~from ~~by a~~ $~~155,000~~35.4 ~~decrease~~million infor ~~fair~~the ~~value~~three ofmonths ~~equity~~ended ~~securities~~March ~~held~~31, ~~by the Company~~2018. The ~~2017~~decrease ~~period~~in ~~includes~~the aaverage ~~loss~~balance of ~~$324~~loans,~~000~~ onas ~~the~~discussed ~~sale~~in “Comparison of ~~certain~~Financial ~~AFS~~Condition ~~investment~~at ~~securities.~~March 31, 2019 ~~There~~and ~~were~~June no30, ~~sales~~2018, ofNet ~~securities~~Loans,” inimpacted ~~the~~loan ~~2018~~interest ~~period~~income.

~~Non-interest~~The ~~Expenses.~~yield ~~Non-interest~~on ~~expenses decreased~~the ~~$465,000~~loan toportfolio ~~$9.7~~increased ~~million~~10 basis points for the ~~three~~quarter ~~months~~ ended ~~December~~March 31, ~~2018,~~2019 ~~from~~versus ~~$10.2 million for~~ the ~~three~~comparable ~~months~~2018 ~~ended December 31, 2017~~period. ~~The~~On ~~decrease was primarily due to compensation, payroll taxes and fringe benefits, which decreased~~a ~~$1.7~~linked ~~million~~quarter tobasis ~~$5.5~~(March ~~million~~31, ~~for~~2019 ~~the~~versus ~~three months ended~~ December 31, 2018), ~~from~~the ~~$7.1~~yield ~~million~~on ~~for~~ the ~~three~~loan ~~months~~portfolio ~~ended~~decreased ~~December~~14 ~~31,~~basis ~~2017~~points. The ~~decrease~~level ~~was~~of ~~primarily~~prepayment ~~due~~income toimpacted ~~decreased~~these ~~ESOP~~results. Exclusive ~~related~~of ~~expenses~~prepayment aspenalties, ~~well~~the asyield ~~decreased~~on ~~costs~~the ~~associated~~loan portfolio ~~with~~increased ~~the~~13 ~~incentive~~basis ~~and~~points ~~non-qualified~~versus ~~benefit~~the ~~plans. These~~quarter ~~decreases~~ended ~~were~~March ~~partially~~31, ~~offset~~2018 byand an3 ~~increase~~basis inpoints ~~other~~versus ~~expenses~~the December 31, ~~which~~2018 ~~increased~~quarter. Prepayment penalties totaled $275,000, $1.27 million toand $~~2.6~~553,000 ~~million~~ for the ~~three~~quarters ~~months~~ ended ~~December~~March 31, ~~2018~~2019, ~~from~~December ~~$1.4~~31, ~~million for the three~~2018 ~~months~~and ~~ended~~March ~~December~~ 31, ~~2017~~2018, respectively. ~~The~~In ~~increase~~addition into ~~other~~prepayment ~~expenses~~penalties, ~~was~~the ~~due~~prepayment tolevel ~~increased~~also ~~pension~~effects ~~contribution~~the ~~costs~~loan ~~and~~yield ~~costs~~through ~~associated~~the ~~with~~realization ~~Bank~~of ~~Secrecy~~deferred ~~Act~~loan ~~("BSA")~~fees. While ~~and~~loan ~~Anti-Money~~fees ~~Laundering~~are ~~("AML")~~regularly ~~compliance~~amortized ~~matters~~into asincome, ~~discussed~~loan ~~in previous~~prepayments ~~releases~~accelerate the recognition of these fees as income. ~~The~~Deferred ~~Company~~loan ~~incurred~~fees ~~expenses~~recognized ~~associated~~as ~~with~~interest ~~the~~income ~~remediation~~totaled of$438,000, ~~these~~$687,000 ~~matters~~and of $~~400~~543,000 for the ~~three~~quarters ~~months~~ ended ~~December~~March 31, ~~2018. There~~2019, ~~was~~December ~~minimal~~31, ~~corresponding~~2018 ~~expense~~and inMarch ~~the~~31, ~~2017~~2018, ~~period~~respectively.

~~Income~~Interest ~~Tax~~income ~~Expense. Income~~on ~~tax~~debt ~~expense~~securities ~~for the~~AFS ~~three~~decreased ~~months ended December 31~~$63,000 ~~2018~~to ~~was~~ $~~4.5 million on pre-tax income of $17.9 million~~211,000 ~~resulting in an effective tax rate of 25.1%. Income tax expense~~ for the three months ended ~~December~~March 31, ~~2017~~2019, ~~was~~from $~~14.0 million. Income tax expense for the 2017 period was significantly impacted by the Act~~274,000 ~~as previously discussed in “Comparison of Operating Results~~ for the ~~Three~~ three months ended ~~December~~March 31, 2018 ~~and 2017, Net Income~~.” ~~The~~Interest ~~decrease~~income inon ~~effective~~debt ~~tax~~securities ~~rate~~HTM inincreased the 2018 period was the result of the enactment of the Act. The benefit of the lower federal tax rate in 2018 was partially offset by the impact of New Jersey (“NJ”) tax legislation enacted on July 1$759,000 ~~2018~~to ~~that imposes a temporary surtax of~~ $2.5%2 million for ~~tax~~the ~~years~~three ~~beginning on~~months orended ~~after~~March ~~January 1, 2018 through December~~ 31, 2019, ~~and~~from $1.5%4 million for ~~tax~~the ~~years~~three ~~beginning~~months onended orMarch ~~after January 1, 2020 through December~~ 31, ~~2021~~2018. The ~~legislation~~average ~~also~~balance ~~requires mandatory unitary combined filing for members~~ of andebt ~~affiliated group for~~securities ~~tax~~available ~~years~~for ~~beginning~~sale ondecreased ~~or after January~~ $13.1, ~~2019. The~~million ~~Company~~for ~~reports earnings on a fiscal year basis and~~ the ~~increased~~three ~~income~~months ~~tax~~ended ~~implications~~March of31, ~~the~~2019 NJversus ~~legislation are partially recognized by~~ the ~~Company~~comparable ~~ratably~~2018 ~~over~~period, ~~the~~while ~~course of~~ the ~~fiscal~~average ~~year ending~~balance ~~June 30, 2019. The full impact~~ of ~~the~~debt ~~legislation~~securities ~~will~~held beto ~~recognized~~maturity inincreased ~~the fiscal year ending June 30, 2020~~$65. ~~The~~7 ~~Company’s~~million ~~estimated~~over ~~effective tax rate for~~ the ~~fiscal~~same ~~year ending June 30, 2019 is 25~~period.~~0%.~~ The Company’s ~~estimated effective~~has ~~tax~~been ~~rate~~classifying ~~is expected to increase subsequent to~~ the ~~fiscal~~majority ~~year ending June 30, 2019. The legislation required a revaluation~~ of ~~our~~new ~~deferred~~purchases ~~tax~~as ~~assets/liabilities~~held ~~based on the rates at which they are expected~~ to ~~reverse in the future~~maturity.

Total Interest Expense. Total interest expense increased $3.5 million to $14.1 million for the three months ended March 31, 2019, from $10.6 million for the three months ended March 31, 2018. The average balance of deposits, as discussed in “Comparison of Financial Condition at March 31, 2019 and June 30, 2018, Deposits,” impacted interest expense on deposits. The average balance of brokered deposits decreased $52.2 million between the periods. The average balance of municipal deposits, which can be subject to significant fluctuation, decreased $34.5 million between the periods. The overall cost of deposits increased 42 basis points for the quarter ended March 31, 2019 versus the comparable 2018 period. The increased costs are primarily due to the impact of market pressures. Customer migration is largely responsible for some of the significant shifts in the average balances of our deposit products. The Company’s highest yielding core deposit account is currently a savings account. Many money market accounts have shifted to the higher yielding savings account. The decreased checking account balances are partially attributable to decreased municipal account balances as well as customer migration. Interest expense on borrowings increased $566,000 to $3.3 million for the three months ended March 31, 2019, from $2.7 million for the three months ended March 31, 2018. The cost of borrowings increased 37 basis points. The cost of borrowings has been impacted by the overall increase in interest rates, particularly overnight and short term borrowings, and the maturities of certain lower cost borrowings.

Index

~~Comparison~~Net ofInterest ~~Operating~~Income Before ~~Results~~Provision for Loan Losses. Net interest income decreased by $2.8 million to $24.1 million for the ~~Six~~three ~~Months~~months ended ~~December~~March 31, 2019, from $27.0 million for the three months ended March 31, 2018. The Company’s net interest income, spread and ~~2017~~margin over the period are detailed in the chart below.

Net Income. Net income increased $10.9 million to $26.8 million for the six months ended December 31, 2018, from $16.0 million for the corresponding 2017 period. Results for the 2017 period were also significantly impacted by the Act, as discussed in "Comparison of Operating Results for the Three Months ended December 31, 2018 and 2017, Net Income."

	Net Interest Income Before			Prepayment Penalty		Net Interest Income Before Provision, Excluding Prepayment		Including Prepayment Penalties						Excluding Prepayment Penalties
Quarter Ended	Provision			Income		Penalties		Spread			Margin			Spread			Margin
	(Dollars in thousands)
March 31, 2019		$	24,109	$	275	$	23,834		2.29	%		2.48	%		2.26	%		2.45	%
December 31, 2018			26,027		1,727		24,300		2.51	%		2.68	%		2.33	%		2.51	%
September 30, 2018			26,295		1,154		25,141		2.51	%		2.67	%		2.40	%		2.55	%
June 30, 2018			27,721		1,836		25,885		2.65	%		2.81	%		2.47	%		2.63	%
March 31, 2018			26,953		553		26,400		2.60	%		2.74	%		2.54	%		2.68	%

~~Interest~~The ~~Income.~~Company’s ~~Total~~spread ~~interest~~and ~~income increased~~margin ~~$1.7~~have ~~million~~been tosignificantly ~~$77~~impacted by prepayment penalties.7 Due ~~million~~to ~~for~~this situation, the ~~six~~chart ~~months~~above ~~ended~~details results ~~December~~with ~~31,~~and ~~2018,~~without ~~from~~the ~~$76~~impact of prepayment penalties.0 Net ~~million~~interest ~~for~~income ~~the~~before ~~six~~provision ~~months~~for ~~ended~~loan ~~December~~losses, 31excluding prepayment penalties, ~~2017. The~~is ~~explanations~~a ~~provided~~non-GAAP infinancial ~~"Comparison~~measure ofsince ~~Operating~~it ~~Results~~excludes ~~for~~a ~~the~~component ~~Three~~(prepayment ~~Months~~penalty ~~ended~~income) ~~December~~of ~~31,~~net ~~2018~~interest income and ~~2017,~~therefore ~~Interest~~differs ~~Income"~~from ~~are~~the ~~also~~most ~~largely~~directly ~~applicable~~comparable tomeasure ~~the~~calculated ~~six~~in ~~month~~accordance ~~period~~with ~~comparison~~GAAP. ~~Loan~~The ~~originations,~~Company ~~purchases~~believes ~~and~~the ~~principal~~presentation ~~payments~~of ~~for~~this non-GAAP financial measure is useful because it provides information to assess the underlying ~~six~~performance ~~months~~of ~~ended~~the ~~December~~loan ~~31,~~portfolio ~~2018~~since ~~totaled~~prepayment ~~$189~~penalty income can be expected to change as interest rates change.7 While ~~million~~prepayment penalty income is expected to continue, ~~$114.4~~fluctuations ~~million~~in ~~and~~the ~~$365.2~~level of prepayment income are also ~~million, respectively~~expected. ~~Loan~~The ~~originations,~~level ~~purchases~~of ~~and~~prepayment ~~principal~~income ~~payments~~is ~~for~~generally ~~the~~expected ~~six~~to ~~months~~decrease ~~ended~~as ~~December~~external ~~31,~~interest ~~2017~~rates ~~totaled~~increase ~~$256.8~~since ~~million,~~borrowers ~~$52.8~~would ~~million~~have ~~and~~less ~~$291.3~~of ~~million,~~an ~~respectively~~incentive to refinance existing loans. ~~Prepayment~~However, ~~penalties~~the ~~totaled~~time ~~$2.9~~period ~~million~~when ~~for~~these ~~both~~events ~~the~~could occur may ~~six~~not ~~months~~align, ~~ended~~and ~~December~~the ~~31,~~specific ~~2018~~behavior ~~and~~of ~~2017~~borrowers is difficult to predict. ~~Prepayment~~Borrowers ~~penalties~~can ~~boosted~~be ~~annualized~~driven to prepay their loans based on factors other than interest rates. The level of loan ~~yield~~prepayments byand 16prepayment ~~basis~~income ~~points~~experienced inby the ~~2018~~Company has ~~period~~been elevated (versus 17historical ~~basis~~levels) ~~points~~despite ingenerally increased interest rates during the ~~2017~~majority of the period.

~~Interest~~The ~~Expense.~~Company’s ~~Total~~spread ~~interest~~and ~~expense~~margin have been under pressure due to several factors, including a flat and partially inverted treasury yield curve, modifications of loans within the existing loan portfolio, prepayments of higher yielding loans and investments, and increased $4funding costs.6 ~~million~~While tospread ~~$25.4~~and ~~million~~margin have been under pressure for an extended period, the ~~six~~competitive ~~months~~market ~~ended~~for deposits ~~December~~increased ~~31,~~substantially ~~2018,~~in ~~from~~fiscal ~~$20~~2019.7 ~~million~~Although ~~for~~the Company has realized increases in both the ~~six~~cost ~~months~~of ~~ended~~funds ~~December~~and 31the yield on interest earning assets, ~~2017~~the increase in cost of funds has outpaced the increase in yield on assets. The ~~explanations~~cost increase ~~provided~~incurred in ~~“Comparison~~the ofmost ~~Operating~~recent ~~Results~~quarter ~~for~~is ~~the~~largely ~~Three~~due ~~Months~~to ~~ended~~existing ~~December~~customers 31transferring to higher yielding accounts from lower yielding accounts, and the opening of new higher yielding accounts. The Company has not increased its deposit ~~2018~~rates ~~and~~on ~~2017,~~any ~~Interest~~consequential ~~Expense"~~account ~~regarding~~offering ~~deposits~~in ~~and~~over ~~borrowings~~four ~~are~~months. While ~~also~~the ~~largely~~above ~~applicable~~trend regarding customer behavior can be expected to continue, the ~~six~~impact ~~month~~on ~~period~~the ~~comparison~~rate of increase in the cost of deposits can be expected to subside assuming rates remain stable (or decrease).

~~Net~~The ~~Interest~~Company’s ~~Income~~net ~~Before Provision for Loan Losses. Net~~ interest income ~~decreased~~and bynet ~~$2.9~~interest ~~million~~rate tospread ~~$52.3~~were ~~million~~both ~~for~~negatively ~~the~~impacted ~~six~~in ~~months~~all ~~ended~~periods ~~December~~due ~~31,~~to ~~2018, from $55.3 million for~~ the ~~six~~reversal ~~months ended December 31, 2017. The explanations and information contained in "Comparison~~ of accrued ~~Operating~~interest ~~Results~~income ~~for~~on ~~the~~loans ~~Three~~delinquent ~~Months~~more ~~ended~~than ~~December~~90 ~~31, 2018 and 2017, Net Interest Income Before Provision for Loan Losses" are also applicable to the six month comparison~~days. The total ~~reversal~~ of ~~accrued~~such ~~interest~~ income onreversed ~~loans delinquent 90 days or more~~ was $~~135~~100,000 and $~~206~~4,000 for the ~~six~~three months ended ~~December~~March 31, ~~2018~~2019 and ~~2017~~2018, respectively.

Provision for Loan Losses. The Company recorded a reversal of provision for loan losses of $2.0 million for the six months ended December 31, 2018 and no provision for loan losses for the six months ended December 31, 2017. A rollforward of the allowance for loan losses for the six months ended December 31, 2018 and 2017 is presented below:

	Six Months ended December 31,
	2018			2017
	(Dollars in thousands)
Balance at beginning of period	$	30,562		$	30,272
Provisions charged to operations		(2,000	)		—
Recoveries of loans previously charged off		77			152
Loans charged off		—			(22	)
Balance at end of period	$	28,639		$	30,402
Allowance for loan losses to total loans		0.81	%		0.84	%
Net charge-offs (annualized) to average loans outstanding		—			(0.01	)%

The $2.0 million reversal of provision for loan losses recorded for the 2018 period was due primarily to loan portfolio contraction and reduced qualitative factors within the allowance calculation as determined as part of our quarterly reassessment.

See also delinquency information contained in “Comparison of Financial Condition at December 31, 2018 and June 30, 2018, Net Loans” and footnote 6 of the consolidated financial statements.

Non-interest Income. Non-interest income increased $870,000 to $2.5 million for the six months ended December 31, 2018 from $1.6 million for the six months ended December 31, 2017. Results were impacted by the factors described in "Comparison of Operating Results for the Three Months ended December 31, 2018 and 2017, Non-interest Income." The decrease in fair value of equity securities was more pronounced in the six month period, totaling $274,000.

Non-interest Expense. Non-interest expenses increased $651,000 to $20.4 million for the six months ended December 31, 2018, from $19.7 million for the six months ended December 31, 2017. Results were impacted by the factors described in "Comparison of Operating Results for the Three Months ended December 31, 2018 and 2017, Non-interest Expense." The increase in other expenses was more pronounced in the six month period. The Company has incurred expenses associated with BSA and AML matters of $1.5 million for the six months ended December 31, 2018. There was no corresponding expense in the 2017 period. The Company believes that significant progress has been made regarding the remediation of these matters and that the majority of the associated costs have been expended and expensed.

Income Tax Expense. Income tax expense for the six months ended December 31, 2018, was $9.6 million, due to pre-tax income of $36.4 million, resulting in an effective tax rate of 26.3%. Income tax expense for the six months ended December 31, 2017 was $21.2 million. Please see “Comparison of Operating Results for the Three Months ended December 31, 2018 and 2017, Net Income and Income Tax Expense" for commentary on items that impacted both the six month periods. In addition, the NJ tax legislation enacted on July 1, 2018 required a revaluation of the Company's deferred tax balances which resulted in a one-time non-cash charge of $477,000 and is included in income tax expense for the six months ended December 31, 2018.

Index

~~Liquidity~~Provision for Loan Losses. The Company recorded no provision for loan losses for the three months ended March 31, 2019 and ~~Capital~~March ~~Resources~~31, 2018. A rollforward of the allowance for loan losses for the three months ended March 31, 2019 and 2018 is presented below:

The Company’s primary sources of funds are deposits, principal and interest payments on loans and mortgage-backed securities, FHLB borrowings and investment maturities. While scheduled amortization of loans is a predictable source of funds, deposit flows and mortgage prepayments are greatly influenced by general interest rates, economic conditions and competition. The Company has other sources of liquidity if a need for additional funds arises, including advances from the FHLB and Federal Reserve Bank of New York.

	Three Months ended March 31,
	2019			2018
	(Dollars in thousands)
Balance at beginning of period	$	28,639		$	30,402
Provisions charged to operations		—			—
Recoveries of loans previously charged off		16			166
Loans charged off		(65	)		(95	)
Balance at end of period	$	28,590		$	30,473
Allowance for loan losses to total loans		0.81	%		0.85	%
Net charge-offs (annualized) to average loans outstanding		0.01	%		(0.01	)%

AtNon-interest ~~December~~Income. Non-interest ~~31,~~income ~~2018~~increased ~~and June 30~~$114,000 ~~2018,~~to ~~the Company had~~ $391.01 million ~~and~~for ~~$99.0~~the ~~million~~three inmonths ~~overnight~~ended ~~borrowings, respectively. The~~March ~~Company had total borrowings of $568.7 million at December~~ 31, ~~2018~~2019, ~~and~~from $~~596.4 million at June 30~~981,000 ~~2018. The~~for ~~Company’s~~the ~~total~~three ~~borrowings~~months atended ~~December~~March 31, 2018 ~~include $529~~.7 The ~~million~~increase inis ~~longer~~primarily ~~term~~due ~~borrowings,~~to $~~500.6~~87,000 ~~million~~increase ~~with~~in ~~the~~fair ~~FHLB~~value ~~and~~of ~~$29.0~~equity ~~million~~securities ~~with~~held ~~another~~by ~~financial~~the ~~institution~~Company.

InNon-interest Expenses. Non-interest expenses decreased $621,000 to $9.1 million for the ~~normal~~three ~~course~~months ofended ~~business~~March 31, ~~the~~2019, ~~Company~~from ~~routinely~~$9.8 ~~enters~~million ~~into~~for ~~various~~the ~~commitments~~three months ended March 31, 2018. The decrease was primarily ~~relating~~due to ~~the~~compensation, ~~origination~~payroll oftaxes ~~loans. At~~and ~~December~~fringe 31benefits, ~~2018,~~which ~~outstanding~~decreased ~~commitments~~$319,000 to ~~originate~~$6.0 ~~loans~~million ~~totaled~~for the three months ended March 31, 2019, from $306.3 million ~~and~~for ~~outstanding~~the ~~commitments~~three months ended March 31, 2018. The decrease was largely due to ~~extend~~decreased ~~credit~~accrual ~~totaled~~costs associated with non-qualified benefit plans. Other expenses decreased $30258,000 to $1.4 million for the three months ended March 31, 2019, from $1. 7 million for the three months ended March 31, 2018. The ~~Company~~decrease ~~expects~~is primarily due to ~~have~~decreased ~~sufficient~~professional ~~funds~~fees ~~available~~associated towith ~~meet~~the ~~current~~remediation of ~~commitments~~Bank Secrecy Act and Anti-Money Laundering compliance matters as (discussed in previous filings) and the ~~normal~~recovery ~~course~~of problem loan expenses that were expensed in a prior period. The Company had no professional fees related to the remediation of ~~business~~the compliance matters in the quarter ended March 31, 2019, and incurred such expenses totaling $156,000 in the three months ended March 31, 2018.

~~Time~~Income ~~deposits~~Tax ~~scheduled~~Expense. Income totax ~~mature~~expense infor ~~one~~the ~~year~~three ormonths ~~less~~ended ~~totaled~~March 31, 2019 was $~~860~~3.46 million on pre-tax income of $16.1 million, atresulting ~~December~~in an effective tax rate of 22.5%. Income tax expense for the three months ended March 31, 2018 was $4. ~~Based~~7 ~~upon~~million. ~~historical~~The ~~experience~~actual expenses for the three month period ending March 31, ~~management~~2019, ~~estimates~~was also affected by a refund of an item that was expensed in a ~~large~~prior ~~portion~~period and the exercise of ~~such~~nonqualified ~~deposits~~stock ~~will~~options. ~~remain~~Income ~~with~~tax expense for the ~~Company. The~~three ~~portion~~months ~~that~~ended ~~remains~~March ~~will~~31, be2018 ~~significantly~~was ~~impacted~~$4.7 bymillion ~~the~~on ~~renewal~~pre-tax ~~rates~~income ~~offered~~of by$18.2 ~~the~~million, ~~Company~~resulting in an effective rate of 26.1%.

The management of liquidity described in the above paragraphs primarily pertains to Oritani Bank. The Company, on an unconsolidated basis, also has liquidity sources and uses. The Company’s primary, recurring source of funds has been dividends from Oritani Bank. As a wholly owned subsidiary of the Company, the Bank will typically distribute its net income to the Company as a dividend. Under the New Jersey Banking Act, a stock savings bank may declare and pay a dividend on its capital stock only to the extent that the payment of the dividend would not impair the capital stock of the savings bank. In addition, a stock savings bank may not pay a dividend unless the savings bank would, after the payment of the dividend, have a surplus of not less than 50% of its capital stock, or alternatively, the payment of the dividend would not reduce the surplus. Additionally, Oritani Bank must notify the Federal Reserve Board thirty days before declaring any dividend to the Company. The Federal Reserve Board may object to the payment of the dividend if it deems it to be unsafe or unsound or a violation of a law, regulation or order or if the institution will be undercapitalized after the dividend. An inability of Oritani Bank to pay dividends may restrict the Company's ability to pay dividends.

The Company’s primary use of funds has been dividends to shareholders and repurchases of common stock. The declarations of such dividends are at the discretion of the Company and the dividend amount could be reduced or eliminated if the payment of a dividend to shareholders would result in a liquidity concern. At December 31, 2018 and June 30, 2018, the Company, on an unconsolidated basis, had cash and cash equivalents of $1.8 million and $56.6 million, respectively.

Index

InComparison ~~July~~of ~~2013,~~Operating ~~the~~Results Federal Reserve Board and the FDIC issued final rules implementing the Basel III regulatory capital framework and related Dodd-Frank Act changes. The rules revise minimum capital requirements and adjust prompt corrective action thresholds. Under the final rules, minimum requirements will increase for ~~both~~ the ~~quantity and quality of capital held by the Company and the Bank. The~~Nine ~~rules~~ Months ~~include~~ended aMarch new common equity Tier 1 capital to risk-weighted assets ratio of 4.5% and a common equity Tier 1 capital conservation buffer of 2.5% of risk-weighted assets. The final rules also raise the minimum ratio of Tier 1 capital to risk-weighted assets from 4.0% to 6.0% and require a minimum leverage ratio of 4.0%. The final rule became effective January 131, ~~2015, subject to a transition period for various components of the rule that require full compliance for the Company by January 1,~~ 2019, ~~including~~and ~~a capital conservation buffer of 2.5% of risk-weighted assets for which the transitional period began on January 1, 2016.~~2018

AsNet ofIncome. Net ~~December~~income increased $9.9 million to $39.3 million for the nine months ended March 31, 2019, from $29.4 million for the corresponding 2018 ~~and~~period. ~~June~~The 30most significant factor resulting in the increased income in the nine-month period is changes in income tax expense. Results for the nine months ended March 31, 2018, were negatively impacted by the ~~Company~~Tax Cuts and ~~Bank~~Jobs ~~exceeded~~Act ~~all~~(the ~~regulatory~~“Act”). The ~~capital~~Act ~~requirements,~~required ~~including~~ the ~~currently~~Company ~~applicable~~to ~~capital~~revalue its deferred tax assets ~~conservation~~and ~~buffer~~deferred tax liabilities to account for the future impact of 1lower corporate tax rates on these deferred amounts.~~88%,~~ asThe ~~follows:~~revaluation resulted in a one-time charge of $10.2 million.

	December 31, 2018
	Actual						Required
	Amount			Ratio			Amount			Ratio
	(Dollars in thousands)
Company:
Common Equity Tier 1 (CET1) (to risk-weighted assets)		$	520,309		14.31	%		$	163,672		4.50	%
Tier 1capital (to risk-weighted assets)			520,309		14.31	%			218,229		6.00	%
Total capital (to risk-weighted assets)			548,949		15.09	%			290,972		8.00	%
Tier 1 leverage capital (to average assets)			520,309		12.76	%			163,055		4.00	%
Capital Conservation Buffer			257,976		7.09	%			68,197		1.88	%

Total Interest Income. Total interest income increased $2.4 million to $115.9 million for the nine months ended March 31, 2019, from $113.5 million for the nine months ended March 31, 2018. The explanations provided in "Comparison of Operating Results for the Three Months ended March 31, 2019 and 2018, Total Interest Income" and “Comparison of Financial Condition at March 31, 2019 and June 30, 2018, Net Loans,” largely describe the changes applicable to the nine month period comparison. Prepayment penalties totaled $3.2 million for the nine months ended March 31, 2019 and $3.5 million for the nine months ended March 31, 2018. Prepayment penalties increased annualized loan yield by 12 basis points in the 2019 period versus 13 basis points in the 2018 period.

	June 30, 2018
	Actual						Required
	Amount			Ratio			Amount			Ratio
	(Dollars in thousands)
Company:
Common Equity Tier 1 (CET1) (to risk-weighted assets)		$	555,703		15.02	%		$	166,443		4.50	%
Tier 1 capital (to risk-weighted assets)			555,703		15.02	%			221,924		6.00	%
Total capital (to risk-weighted assets)			585,975		15.84	%			295,898		8.00	%
Tier 1 leverage capital (to average assets)			555,703		13.51	%			164,562		4.00	%
Capital Conservation Buffer			290,077		7.84	%			46,234		1.25	%

Total Interest Expense. Total interest expense increased $8.1 million to $39.5 million for the nine months ended March 31, 2019, from $31.3 million for the nine months ended March 31, 2018. The explanations provided in “Comparison of Operating Results for the Three Months ended March 31, 2019 and 2018, Total Interest Expense" and “Comparison of Financial Condition at March 31, 2019 and June 30, 2018, Deposits,” largely describe the changes applicable to the nine month period comparison.

	December 31, 2018
	Actual					Required					Well-Capitalized
	Amount		Rate			Amount		Rate			Amount		Rate
	(Dollars in thousands)
Bank:
Common Equity Tier 1 ("CET1") (to risk weighted assets)	$	499,356		13.73	%	$	163,648		4.50	%	$	236,380		6.50	%
Tier 1 capital (to risk-weighted assets)		499,356		13.73	%		218,197		6.00	%		290,930		8.00	%
Total capital (to risk-weighted assets)		527,994		14.52	%		290,930		8.00	%		363,662		10.00	%
Tier 1 Leverage capital (to average assets)		499,356		12.25	%		163,029		4.00	%		203,786		5.00	%
Capital conservation buffer		237,064		6.52	%		68,187		1.88	%

Net Interest Income Before Provision for Loan Losses. Net interest income decreased by $5.8 million to $76.4 million for the nine months ended March 31, 2019, from $82.2 million for the nine months ended March 31, 2018. The explanations and information contained in "Comparison of Operating Results for the Three Months ended March 31, 2019 and 2018, Net Interest Income Before Provision for Loan Losses" are also applicable to the nine month comparison. The total reversal of accrued interest income on loans delinquent 90 days or more was $235,000 and $210,000 for the nine months ended March 31, 2019 and 2018, respectively.

	June 30, 2018
	Actual					Required					Well-Capitalized
	Amount		Rate			Amount		Rate			Amount		Rate
	(Dollars in thousands)
Bank:
Common Equity Tier 1 ("CET1") (to risk weighted assets)	$	521,414		14.10	%	$	166,440		4.50	%	$	240,413		6.50	%
Tier 1 capital (to risk-weighted assets)		521,414		14.10	%		221,919		6.00	%		295,893		8.00	%
Total capital (to risk-weighted assets)		551,686		14.92	%		295,893		8.00	%		369,866		10.00	%
Tier 1 Leverage capital (to average assets)		521,414		12.68	%		164,533		4.00	%		205,666		5.00	%
Capital conservation buffer		255,793		6.92	%		46,233		1.25	%

Provision for Loan Losses. The Company recorded a reversal of provision for loan losses of $2.0 million for the nine months ended March 31, 2019 and no provision for loan losses for the nine months ended March 31, 2018. A rollforward of the allowance for loan losses for the nine months ended March 31, 2019 and 2018 is presented below:

	Nine Months ended March 31,
	2019			2018
	(Dollars in thousands)
Balance at beginning of period	$	30,562		$	30,272
Provisions charged to operations		(2,000	)		—
Recoveries of loans previously charged off		93			318
Loans charged off		(65	)		(117	)
Balance at end of period	$	28,590		$	30,473
Allowance for loan losses to total loans		0.81	%		0.85	%
Net charge-offs (annualized) to average loans outstanding		—			(0.01	)%

The $2.0 million reversal of provision for loan losses recorded for the nine month period ended March 31, 2019 was due primarily to loan portfolio contraction and reduced qualitative factors within the allowance calculation as determined as part of our quarterly reassessment.

See also delinquency information contained in “Comparison of Financial Condition at March 31, 2019 and June 30, 2018, Net Loans” and footnote 6 of the consolidated financial statements.

Index

Non-interest Income. Non-interest income increased $979,000 to $3.6 million for the nine months ended March 31, 2019 from $2.6 million for the nine months ended March 31, 2018. The increase is primarily due to a gain of $855,000 on the sale of a foreclosed property. This increase was partially offset by a $187,000 decrease in fair value of equity securities held by the Company. Despite the increase in value of equity securities described for the three month period comparison, there was an overall decrease in value in the nine month period. Results for the 2018 period were reduced by a loss of $324,000 on the sale of certain AFS investment securities. There were no sales of securities in the 2019 period.

Non-interest Expense. Non-interest expenses were essentially stable at $29.5 million for both the nine months ended March 31, 2019 and 2018, though there were fluctuations within the various categories. Compensation, payroll taxes and fringe benefits decreased $2.1 million to $17.5 million for the nine months ended March 31, 2019, from $19.6 million for the nine months ended March 31, 2018. The decrease was primarily due to decreased ESOP related expenses as well as decreased costs associated with the incentive and non-qualified benefit plans. Other expenses increased $2.2 million to $6.9 million for the nine months ended March 31, 2019, from $4.7 million for the nine months ended March 31, 2018. The increase is primarily due to professional fees associated with the remediation of compliance matters. Such fees totaled $1.5 million for the 2019 period versus $269,000 for the 2018 period. The nine month period comparison was also impacted by an additional pension contribution that was expensed in fiscal 2019.

Income Tax Expense. Income tax expense for the nine months ended March 31, 2019, was $13.2 million on pre-tax income of $52.5 million, resulting in an effective tax rate of 25.2%. The Company's estimated effective tax rate for the fiscal year ending June 30, 2019 is 25%. This estimated effective rate is lower than prior fiscal years primarily as a result of the Act. The actual expenses for the nine month period ending March 31, 2019, was affected by a refund of an item that was expensed in a prior period and the exercise of nonqualified stock options. In addition, the nine month period ending March 31, 2019 was also impacted by New Jersey ("NJ") tax legislation enacted on July 1, 2018. The legislation required, among other consequences, a revaluation of our deferred tax assets/liabilities based on the rates at which they are expected to reverse in the future. The revaluation of the Company's deferred tax balances resulted in a one-time non-cash charge of $477,000 which is included in income tax expense for the nine months ended March 31, 2019. Income tax expense for the nine month period ended March 31, 2018 was $25.9 million. Income tax expense for the nine month period ended March 31, 2018 was significantly impacted by the Act, as previously discussed in "Comparison of Operating Results for the Nine Months ended March 31, 2019 and 2018, Net Income."

Index

Liquidity and Capital Resources

The Company’s primary sources of funds are deposits, principal and interest payments on loans and mortgage-backed securities, FHLB borrowings, and investment maturities. While scheduled amortization of loans is a predictable source of funds, deposit flows and mortgage prepayments are greatly influenced by general interest rates, economic conditions and competition. The Company has other sources of liquidity if a need for additional funds arises, including advances from the FHLB and Federal Reserve Bank of New York.

At March 31, 2019 and June 30, 2018, the Company had $55.0 million and $99.0 million in overnight borrowings, respectively. The Company had total borrowings of $548.8 million at March 31, 2019 and $596.4 million at June 30, 2018. The Company’s total borrowings at March 31, 2019 include $493.8 million in longer term borrowings, $469.6 million with the FHLB and $24.2 million with another financial institution.

In the normal course of business, the Company routinely enters into various commitments, primarily relating to the origination of loans. At March 31, 2019, outstanding commitments to originate loans totaled $66.8 million and outstanding commitments to extend credit totaled $30.1 million. The Company expects to have sufficient funds available to meet current commitments in the normal course of business.

Time deposits scheduled to mature in one year or less totaled $856.7 million at March 31, 2019. Based upon historical experience, management estimates that a large portion of such deposits will remain with the Company. The portion that remains will be significantly impacted by the renewal rates offered by the Company.

The Company’s primary use of funds has been dividends to shareholders and repurchases of common stock. The declarations of such dividends are at the discretion of the Company and the dividend amount could be reduced or eliminated if the payment of a dividend to shareholders would result in a liquidity concern. At March 31, 2019 and June 30, 2018, the Company, on an unconsolidated basis, had cash and cash equivalents of $35.0 million and $56.6 million, respectively.

The Federal Reserve has adopted capital adequacy guidelines that are used to assess the adequacy of capital in supervising a bank holding company. The federal banking agencies implemented final rules (“Final Rules”) to establish a new comprehensive regulatory capital framework (Basel III) with a phase-in period beginning on January 1, 2015 and ending on January 1, 2019. The Final Rules implemented certain regulatory amendments based on the recommendation of the Basel Committee on Banking Supervision and certain requirements of the Dodd-Frank Wall Street Reform and Consumer Protection Act and substantially amended the regulatory risk-based capital rules applicable to the Company. The Final Rules require the Company and Bank to hold a 2.5 percent capital conservation buffer designed to absorb losses during periods of economic stress. As of March 31, 2019, management believes the Company and Bank meet all capital adequacy requirements to which they are subject and there are no conditions or events subsequent to this date that management believes have changed the Company’s or Bank’s risk-based capital category.

Index

As of March 31, 2019 and June 30, 2018, the Company and Bank exceeded all regulatory capital requirements, including the currently applicable capital conservation buffer of 2.50%, as follows:

	March 31, 2019
	Actual						Required
	Amount			Ratio			Amount			Ratio
	(Dollars in thousands)
Company:
Common Equity Tier 1 (CET1) (to risk-weighted assets)		$	526,704		14.46	%		$	163,873		4.50	%
Tier 1capital (to risk-weighted assets)			526,704		14.46	%			218,497		6.00	%
Total capital (to risk-weighted assets)			555,295		15.25	%			291,330		8.00	%
Tier 1 leverage capital (to average assets)			526,704		12.92	%			163,033		4.00	%
Capital Conservation Buffer			263,965		7.25	%			91,041		2.500	%

	June 30, 2018
	Actual						Required
	Amount			Ratio			Amount			Ratio
	(Dollars in thousands)
Company:
Common Equity Tier 1 (CET1) (to risk-weighted assets)		$	548,122		14.82	%		$	166,458		4.50	%
Tier 1 capital (to risk-weighted assets)			548,122		14.82	%			221,945		6.00	%
Total capital (to risk-weighted assets)			578,685		15.64	%			295,926		8.00	%
Tier 1 leverage capital (to average assets)			548,122		13.25	%			165,465		4.00	%
Capital Conservation Buffer			282,759		7.64	%			69,358		1.875	%

	March 31, 2019
	Actual					Required					Well-Capitalized
	Amount		Rate			Amount		Rate			Amount		Rate
	(Dollars in thousands)
Bank:
Common Equity Tier 1 ("CET1") (to risk weighted assets)	$	472,201		12.97	%	$	163,848		4.50	%	$	236,669		6.50	%
Tier 1 capital (to risk-weighted assets)		472,201		12.97	%		218,464		6.00	%		291,285		8.00	%
Total capital (to risk-weighted assets)		500,791		13.75	%		291,285		8.00	%		364,106		10.00	%
Tier 1 Leverage capital (to average assets)		472,201		11.59	%		163,005		4.00	%		203,756		5.00

Filing Compare · Oritani Financial Corp