UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

☒ QUARTERLY REPORT DATED ~~MARCH~~SEPTEMBER 3130, 2025, REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the ~~nine~~three months ended ~~March~~September ~~31.~~30, 2025

Oror

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _________ to _________

Commission File Number: 000-56528

T-REX Acquisition Corp. (Exact name of registrant as specified in its charter)

Nevada

26-1754034

(State or other jurisdiction

of incorporation or organization)

(I.R.S. Employer

Identification No.)

151 N. Nob Hill Road Suite 402

Plantation, FL

33324-1708

(Address of principal executive offices)

(Zip Code)

(954) 960-7100

(Registrant’s Telephone Number, Including Area Code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☒ Yes ☐ No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	☐	Accelerated filer	☐
Non-accelerated filer	☒	Smaller reporting company	☒
		Emerging Growth Company	☐

If an emerging growth company indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes No ☒

As of ~~June~~November 628, 2025, there were 2326,~~131~~511,~~733~~032 shares of the Registrant’s $0.0001 par value common stock issued and outstanding.

Securities registered under Section 12(g) of the Act:

Title of each class registered: ~~Common~~

Common

T-REX ACQUISITION CORP.

CONSOLIDATED STATEMENTS OF OPERATIONS

(A Nevada Corporation)

TABLE OF CONTENTS

		Page
PART I. FINANCIAL INFORMATION
ITEM 1.	CONSOLIDATED FINANCIAL STATEMENTS	F-1
ITEM 2.	MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS	3
ITEM 3.	QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK	6
ITEM 4.	CONTROLS AND PROCEDURES	6
PART II. OTHER INFORMATION
ITEM 1.	LEGAL PROCEEDINGS	8
ITEM 1A.	RISK FACTORS	8
ITEM 2.	UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS	8
ITEM 3.	DEFAULTS UPON SENIOR SECURITIES	89
ITEM 4.	MINE SAFETY DISCLOSURES	89
ITEM 5.	OTHER INFORMATION	89
ITEM 6.	EXHIBITS	910

2 Table of Contents

PART I – FINANCIAL INFORMATION

Item 1. Financial Statements.

T-REX ACQUISITION CORP.

~~March~~September 3130, 2025

Consolidated Balance Sheets		F-2
Consolidated Statements of Operations		F-3
Consolidated Statements of Stockholders’ Equity		F-54
Consolidated Statements of Cash Flows		F-45
Notes to the Consolidated Financial Statements		F-6

F-1

Table of Contents

T-REX ACQUISITION CORP.
TREX ACQUISITION CORP.
CONSOLIDATED BALANCE SHEETS
	March 31, 2025			June 30, 2024
	September 30, 2025			June 30, 2025
	(Unaudited)			(Audited)
ASSETS
CURRENT ASSETS:
Cash	$	871		$	36
Cash & cash equivalents	$	384		$	49,733
Accounts receivable, net		7,294			-
Bitcoin held		-			17,502
Bitcoin held		932			-
Prepaid consulting		63,342			13,333
Prepaid consulting		69,182			152,213
Prepaid expense		9,658			14,997
Prepaid expense		36,496			-
TOTAL CURRENT ASSETS		73,384			95,565
					-
NON-CURRENT ASSETS:
TOTAL CURRENT ASSETS		114,775			152,249
Plant and equipment, net		587,425			588,361
NON CURRENT ASSETS:
Prepaid consulting		97,514			13,333
Plant and equipment, net		595,631			-
Other assets		85,196			77,069
Intangible assets, net		210,000			-
TOTAL NON-CURRENT ASSETS		770,135			678,763
Prepaid consulting		30,688			-
TOTAL ASSETS	$	843,519		$	774,328
Other assets		77,069
TOTAL NON CURRENT ASSETS		913,388			-
TOTAL ASSETS	$	1,028,163		$	152,249
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
CURRENT LIABILITIES:
Accounts payable and accrued expenses	$	9649,~~366~~868		$	5756,~~950~~095
Due to related party- accrued compensation		~~541~~591,~~405~~415			~~664~~508,~~430~~163
Due to related party- advances		1314,~~306~~331			135,~~602~~150
Note payable - unrelated parties (See Note. 13)		396,447			134,375
Note payable - unrelated parties		443,142			401,780
Interest payable - unrelated parties (See Note. 13)		12,388			4,961
Interest payable - unrelated parties		30,005			12,997
Notes payable - related parties (See Note 11)		740,046			357,500
Notes payable - related parties		334,366			304,366
Interest payable - related parties (See Note 11)		18,564			12,043
Interest payable - related parties		17,882			9,391
Derivative liability		83105,~~921~~710			-34,597
Deposit payable		-			~~15,000~~-
TOTAL CURRENT LIABILITIES		1,~~902~~586,~~443~~719			1,~~259~~332,~~861~~539
NON-CURRENT LIABILITIES:
TOTAL NON-CURRENT LIABILITIES		-			-
Stock subscription payable (liability)	$	-			504,310
TOTAL LIABILITIES		1,902,443			1,259,861
TOTAL NON-CURRENT LIABILITIES		-			504,310
Commitments and Contingencies (Note 12)		-			-
TOTAL LIABILITIES		1,586,719			1,836,849
Commitments and contingencies (Note 10)		-			-
STOCKHOLDERS' EQUITY (DEFICIT)
Common stock, 0.0001 par value, authorized 350,000,000 shares and 23,131,733 and 18,223,953 issued and outstanding as of March 31, 2025, and June 30, 2024, respectively		2,313			1,822
Common stock, 0.0001 par value, authorized 350,000,000 shares and 26,511,032 and 25,067,479 issued and outstanding as of September30, 2025, and June 30, 2025, respectively	$	2,651		$	2,506
Additional paid in capital		7,053,691			5,899,164
Series A Preferred stock, 0.001 par value, authorized 20,000,000 shares, 10,000 designated and 24,750 issued and outstanding as of September 30, 2025, and June 30, 2025., respectively	$	2			-
Stock subscription payable		216,444			15,200
Additional paid in capital		9,467,710			8,175,305
Accumulated deficit		(8,146,728	)		(7,023,798	)
Stock subscription payable (equity)		-			319,018
TOTAL STOCKHOLDERS' EQUITY (DEFICIT)		(874,280	)		(1,107,612	)
Accumulated deficit		(10,213,563	)		(9,559,350	)
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)	$	1,028,163		$	152,249
TOTAL STOCKHOLDERS' EQUITY (DEFICIT)		(743,200	)		(1,062,521	)
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)	$	843,519		$	774,328

The accompanying footnotes are an integral part of these consolidated financial statements.

F-2

Table of Contents

T-REX ACQUISITION CORP. CONSOLIDATED STATEMENTS OF OPERATIONS for the three and nine months ended March 31, (Unaudited)

T-REX ACQUISITION CORP.
CONSOLIDATED STATEMENTS OF OPERATIONS
For the Three Months Ended September 30,
(Unaudited)

	2025			2024
REVENUE
Mining revenue	$	7,923		$	-
Realized gain (loss) on bitcoin held		1,335			-
Total revenues		9,258			-

Cost of goods sold
Depreciation & amortization		8,648			-
Electricity		20,424			-
Contract labor		10,800			-
Repairs and Maintenance		22,056			-
Total cost of goods sold		61,928			-

Gross Loss		(52,670	)		-

Expenses
Transfer agent and filing fees		5,110			19,642
Professional fees		88,250			35,883
Management and consulting fees		380,951			154,751
Share based compensation		15,835			74,858
Administration fees		62,642			15,427
Total operating expenses		552,788			300,561

Loss from Operations		(605,458	)		(300,561	)

Other income (expense)
Interest expense		(25,770	)		(11,254	)
Gain (loss) on derivative liabilities		(31,113	)		-
Capital credits income		8,127			-
Total other income (expense)		(48,756	)		(11,254	)

Loss Before Income Taxes		(654,214	)		(311,815	)

Less: Provision for Income Taxes		-			-

Net Loss	$	(654,214	)	$	(311,815	)

Basic and Dilutive Net Loss Per Share	$	(0.03	)	$	(0.02	)

Basic and Dilutive - Weighted average number of common shares outstanding		25,098,860			18,223,953

	Three months ended						Nine months ended
	2025			2024			2025			2024
REVENUE
Mining revenue	$	953		$	-		$	953		$	15,824
Hosting revenue		7,294			-			7,294
Realized gain (loss) on sale/exchange of bitcoin		(21	)		-			(21	)		-
Total revenues		8,226			-			8,226			15,824
Cost of goods sold
Depreciation		-			-			-			14,948
Hosting		-			-			-			14,162
Contract labor		5,150			-			5,150			-
Electricity		6,716			-			6,716			-
Total cost of goods sold		11,866			-			11,866			29,110
Gross Loss		(3,640	)		-			(3,640	)		(13,286	)
Expenses
Transfer agent and filing fees		8,178			2,696			31,054			25,226
Professional fees		16,950			17,626			69,453			58,402
Management and consulting fees		151,750			133,295			461,253			399,885
Share based compensation		54,279			65,858			203,995			272,572
Administration Fees		144,098			16,287			230,249			27,676
Total operating expenses		375,255			235,762			996,004			783,761
Loss from Operations		(378,895	)		(235,762	)		(999,644	)		(797,047	)
Other income (expense)
Interest expense		(16,246	)		(9,951	)		(39,365	)		(16,724	)
Gain (Loss) on derivative liabilities		1,453			-			(83,921	)		-
Total other income (expense)		(14,793	)		(9,951	)		(123,286	)		(16,724	)
Loss Before Income Taxes		(393,688	)		(245,713	)		(1,122,930	)		(813,771	)
Less: Provision for Income Taxes		-			-			-			-
Net Loss	$	(393,688	)	$	(245,713	)	$	(1,122,930	)	$	(813,771	)
Basic and Dilutive Net Loss Per Share	$	(0.02	)	$	(0.01	)	$	(0.06	)	$	(0.04	)
Basic and Dilutive - Weighted average number of common shares outstanding		21,075,694			18,223,953			19,160,656			18,223,953

The accompanying footnotes are an integral part of these consolidated financial statements.

~~The~~F-3 ~~accompanying~~Table ~~footnotes are an integral part~~ of ~~these consolidated financial statements.~~Contents

F-3 Table of Contents

T-REX ACQUISITION CORP.
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY
As of September 30, 2025
(Unaudited)

	Common Stock at Par $0.0001				Preferred Stock at Par $0.001				Additional		Stock
	Number of Shares		Amount		Number of Shares		Amount		Paid in Capital		Subscription Payable			Accumulated Deficit			TOTAL

Balance June 30, 2024		18,223,953	$	1,822	$	-	$	-	$	5,899,164	$	15,200		$	(7,023,798)		$	(1,107,612)

Shares issued for cash		1,290,000		129						849,871								850,000
Shares issued for purchase of intangible asset		600,000		60						199,940								200,000
Shares issued as incentives to note payable agreements - unrelated parties		329,905		33						98,178		(24,445	)					73,766
Shares issued as incentives for note payable agreements - related parties		477,011		48						208,503		-						208,550
Shares issued for redemption of warrants		2,464,706		246						13,719		-						13,965
Shares issued for note payable conversion		247,307		25						135,791		-						135,816
Shares issued for services		1,434,597		143						455,318								455,462

Share issuance obligation for conversion of note payable												50,417						50,417
Share issuance obligation for services provided												10,845						10,845
Shares issuance obligation for note payable incentives - related parties												253,036						253,036
Share issuance obligation for exercised warrants												13,965						13,965

Warrants issued as noteholder incentives		-		-						180,271		-						180,271
Warrants issued as share-based compensation										134,549								134,549
																		-
Net Loss															(2,535,552	)		(2,535,552	)

Balance June 30, 2025 (Audited)		25,067,479	$	2,506		-	$	-	$	8,175,305	$	319,018		$	(9,559,350)		$	(1,062,521)

Shares issued for note payable cancellation						2,475		2		504,307								504,309

Share issuance obligation for conversion of note payable - related parties		201,396		20						50,397		(50,417	)					-
Shares issuance obligation for note payable incentives - related parties		431,657		43						254,593		(254,636	)					-
Share issuance obligation for exercised warrants		28,500		3						13,962		(13,965	)					-
Shares issued as stock-based compensation		250,000		25						150,000								150,025
Shares issued as incentives to note payable agreements - unrelated parties		100,000		10						59,990								60,000
Shares issued for services		432,000		43						259,156								259,199

Net Loss															(654,214	)		(654,214	)

Balance September 30, 2025 (Unaudited)		26,511,032	$	2,650		2,475	$	2	$	9,467,710	$	0		$	(10,214,313)		$	(743,200)

TF-~~REX~~4 ~~ACQUISITION~~Table ~~CORP.~~of ~~CONSOLIDATED STATEMENT OF CASH FLOWS for the nine months ended March 31,~~Contents

TREX ACQUISITION CORP.
CONSOLIDATED STATEMENT OF CASH FLOWS
(Unaudited)
	For the Three Months EndedSeptember 30,
	2025			2024
OPERATING ACTIVITIES
Net Loss	$	(1,122,930)		$	(813,771)
Net Income/ (Loss)	$	(654,214	)	$	(311,815	)
Adjustments to reconcile net loss to net cash used in operating activities
Share based Compensation expense		177,768			272,570
Share based compensation expense		15,835			74,858
Cost of goods sold - depreciation expense		-			14,948
Capital credits income recognized		(8,127	)
Capitalization of expenses		(93,173	)		-
Depreciation & amortization		8,648			-
Consulting services paid in shares		12199,~~893~~200			-
Compensation paid in form of Note payable		90,000			-
Compensation paid in form of note payable		30,000
Loss (Gain) on derivative liability		83,921			-
Loss (gain) on derivative liability		31,113
Debt issuance costs - paid by share issuance		35,638			-
Loan cost - paid by share issuance		46,612			11,460
Debt issuance costs – Warrants issued		14,146			-
Legal costs - paid by share issuance		60,000
Debt issuance costs – Shares issued		136,399
Debt issuance costs – warrants issued		-
Changes in assets and liabilities:
Change in Bitcoin Held		(932	)		-
(Increase) decrease in assets
Change in prepaid expense		(36,496	)		-
Bitcoin held		17,502
Change in other assets		(77,069	)		-
Prepaid expense		5,339
Change in accounts receivable		(7,294	)		-
Other assets		-			(66,500	)
Change in accounts payable and accrued expenses		45,066			17,629
Increase (decrease) in liabilities
Change in interest payable to third parties		9,083			1,129
Accounts payable and accrued expenses		(6,227	)		1,884
Change in advances payable to related parties		16,622			6,000
Interest payable to third parties		17,008			3,504
Change in balances owed to related parties		209,679			-
Interest payable to related parties		8,491			(4,037	)
Change in deposit payable		-			15,000
Advances payable to related parties		9,181			(4,135	)
Net cash used in operating activities		(506,679	)		(486,495	)
Balances owed to related parties		83,252			93,225
Net cash used in operating activities		(136,387	)		(201,556	)
INVESTING ACTIVITIES:
Purchase of Orofino Facility	$	(241,553	)		-
Capital expenditures – CIP / building improvements	$	(7,712	)	$	-
Purchase of Intangible asset		(10,000	)		-
					-
Net cash used in investing activities		(~~251~~7,~~553~~712	)		-
FINANCING ACTIVITIES:
Shares issued for cash	$	~~400,000~~-		$	-150,000
Proceeds from related party		-			194,759
Repayment of convertible notes		(5,250	)
Proceeds from issuance of note payable - related parties		282,444			211,787
Proceeds from issuance of note payable - unrelated parties		100,000			51,623
Proceeds from issuance of note payable - unrelated parties		76,623			56,053
Net cash provided by financing activities		94,750			201,623
Net cash provided by financing activities		759,067			462,599
NET INCREASE/(DECREASE) IN CASH		(49,349	)		67
NET INCREASE IN CASH		835			(23,896	)
CASH AT BEGINNING OF PERIOD	$	49,733		$	36
CASH AT BEGINNING OF PERIOD	$	36		$	23,909
CASH AT END OF PERIOD	$	384		$	103
CASH AT END OF PERIOD	$	871		$	13
Supplemental Cashflow Information
Interest Paid	$	-		$	-
Interest paid	$	255		$	-
Taxes Paid	$	-		$	-
Taxes paid		-			-
Supplemental Non-Cash Investing and Financing Activities
Purchase of intangible asset worth $210,000, of which $200,000 worth of shares issued and $10,000 paid in cash	$	200,000		$	-
Shares issued for compensation to CTO.		150,025			-
Purchase of Orofino facility worth $500,980 through issuance of Note Payables to Seller of $267,555 and paid $240,075 in cash.	$	267,555		$	-
Shares issued as inducement for note payable		100,000			-
Shares issued to settle deposit payable	$	15,000		$	-
Shares issued for related party note payable cancellation		504,310			-
Shares issued for the obligation earlier booked	$	78319,~~484~~018		$	-
Share issued for redemption of warrants	$	242		$	-
Share issued for conversion of Note payable	$	79,875		$	-
Share issued to fulfil obligation of issuance of share	$	21,060		$	-
Share issued for settlement of Advisor fee payable	$	270,000		$	-
Share issued for settlement of board fee payable	$	63,000		$	-
Conversion of accrued Interest to Note Payable	$	11,257		$	-

The accompanying footnotes are an integral part of these consolidated financial statements.

F-45 Table of Contents

T-REX ACQUISITION CORP.

~~CONSOLIDATED~~NOTES ~~STATEMENT~~TO OFCONSOLIDATED ~~SHAREHOLDERS’~~FINANCIAL ~~EQUITY~~STATEMENTS

AsSeptember ~~of March 31~~30, 2025

	Common Stock at Par $0.0001
	Number of Shares		Amount		Additional Paid in Capital			Stock Subscription Payable			Accumulated Deficit			TOTAL
Balance June 30, 2023		18,223,953	$	1,822	$	5,722,283		$	-		$	(6,000,527	)	$	(276,422	)
Share based expense for warrants issued		-		-		176,881									176,881
Note Payable obligation to issue shares									15,200						15,200
															-
Net Loss		-		-		-						(1,023,271	)		(1,023,271	)
Balance June 30, 2024		18,223,953	$	1,822	$	5,899,164		$	15,200		$	(7,023,798	)	$	(1,107,612	)
Share based expense for warrants issued		-		-		110,138									110,138
Note Payable obligation to issue shares									11,460						11,460
															-
Net Loss		-		-		-						(311,815	)		(311,815	)
Balance September 30, 2024 (Unaudited)		18,223,953	$	1,822	$	6,009,302		$	26,660		$	(7,335,613	)	$	(1,297,829	)
Share based expense for warrants issued		-		-		30,137									30,137
Adjustment to prepaid consulting/share-based expenses						(80,000	)								(80,000	)
Obligation to issue shares for cash received									400,000						400,000
Obligation to issue shares for services									13,333						13,333
															-
Net Loss		-		-		-						(417,427	)		(417,427	)
Balance December 31, 2024 (Unaudited)		18,223,953	$	1,822	$	5,959,439		$	439,993		$	(7,753,040	)	$	(1,351,786	)
Shares issued for cash received in prior quarter		400,000		40		399,960			(400,000	)					-
Shares issued for cash received in prior year and previously held as a deposit payable		20,000		2		14,998									15,000
Shares issued as incentives to enter note payable agreements - unrelated parties		131,624		13		21,047			(17,060	)					4,000
Shares issued as incentives to renew note payable agreements - unrelated parties		50,000		5		28,995			(4,000	)					25,000
Shares issued as incentives to enter note payable agreements - related parties (obligation previously waived)		150,000		15		52,575			-						52,290
Shares issued as incentives to renew note payable agreements - related parties (obligation previously waived)		161,438		16		56,584			-						56,600
Shares issued for redemption of Warrants		2,417,872		242		(242	)		-						-
Conversion of Note payable to shares		159,750		16		79,859			-						79,875
Shares issued for consulting services		1,417,096		142		424,235			(13,333	)					411,043
Shares to be issued for purchase of Intangible Asset		-		-		-			200,000						200,000
Warrants issued as Noteholder incentives		-		-		16,241			-						16,241
Obligation to issue shares for services provided									10,845						10,845
															-
Net Loss		-		-		-						(393,688	)		(393,688	)
Balance March 31, 2025 (Unaudited)		23,131,733	$	2,313		7,053,691		$	216,444		$	(8,146,728	)	$	(874,280	)

NOTE 1. ORGANIZATION AND DESCRIPTION OF BUSINESS

~~The~~T-REX ~~accompanying~~Acquisition ~~footnotes~~Corp. ~~are~~(“T-REX” anor ~~integral~~the ~~part~~“Company”) was incorporated on January 16, 2008, in the State of ~~these~~Nevada. ~~consolidated~~From ~~financial~~inception ~~statements~~through June 2021, the Company sought a business combination, including a reverse merger opportunity. In July 2021, the Company pivoted its strategy to become an emerging technology enterprise, focusing on operations and investments in the cryptocurrency sector, particularly those related to distributed ledger technologies and associated intangible assets.

~~F-5~~On ~~Table~~June of1, ~~Contents~~2022, the Company formally changed its name from “TREX Acquisition Corp.” to “T-REX Acquisition Corp.”

~~T-REX~~As ~~ACQUISITION~~of ~~CORP~~June 30, 2025, the Company is a holding company with the following subsidiaries: Raptor Mining LLC, a Florida limited liability company (“Raptor”); and TRXA Merger Sub, Inc., an inactive Delaware corporation (“Merger Sub”), Megalodon Mining and Electric, LLC, a Florida limited liability company (“Megalodon”), Sabretooth Mining Containers, LLC., a Florida limited liability company (“Sabretooth”), and Deinodon, a Florida limited liability company (“Deinodon”).

~~NOTES~~The TOCompany ~~CONSOLIDATED~~is ~~FINANCIAL~~authorized ~~STATEMENTS~~to issue up to 350,000,000 shares of common stock, with a par value $0.0001 per share and 20,000,000 blank-check preferred shares, with a par value $0.001 per share.

~~March~~Business ~~31,~~Focus ~~2025~~and Strategy

~~NOTE~~T-REX’s 1current –strategic ~~ORGANIZATION~~focus ~~AND~~includes ~~DESCRIPTION~~securing OFand ~~BUSINESS~~operating within the Bitcoin distributed ledger network, as well as exploring additional distributed ledger protocols and infrastructure opportunities. Bitcoin (“BTC”) is a decentralized digital currency operating on a peer-to-peer network called the blockchain, which enables secure, trustless transactions without reliance on a central authority.

~~T-REX~~The ~~Acquisition~~Company ~~Corp.~~began ~~(“T-REX”~~earning orBitcoin ~~the~~mining ~~“Company”)~~rewards ~~was incorporated~~ on ~~January~~February 1617, ~~2008~~2022, inrecognizing ~~the~~revenue ~~State~~based ofon ~~Nevada. From inception through June 2012,~~ the ~~Company~~USD ~~sought~~value ~~various business combinations including reverse merger opportunities and operated under several names in various unsuccessful lines~~ of ~~business, at which point it became inactive. After a change of control in 2012,~~ the ~~Company~~rewards ~~again attempted several unsuccessful acquisitions~~received. ~~Finally~~T-REX, ingenerally ~~July~~does ~~2021,~~not ~~the~~retain ~~Company~~Bitcoin ~~pivoted~~on its ~~strategy~~balance tosheet ~~become~~and anfrequently ~~emerging~~converts ~~technology~~received ~~enterprise,~~BTC ~~focusing~~into onU.S. ~~operations~~dollars ~~and~~or ~~investments~~uses init ~~the~~for ~~cryptocurrency~~payments ~~sector, particularly those related~~ to ~~distributed~~third ~~ledger technologies and associated intangible assets~~parties.

OnF-6 ~~June~~Table ~~1, 2022, the Company changed its name with the Nevada Secretary~~ of ~~State from “TREX Acquisition Corp.” to “T-REX Acquisition Corp.”~~Contents

The ~~Company~~consolidated entity is ~~authorized~~comprised ~~to issue 350,000,000 shares~~ of ~~common~~T-REX ~~stock,~~Acquisition ~~par~~Corp. ~~value~~and ~~$0.0001~~its ~~per~~wholly ~~share.~~owned subsidiaries:

~~Business~~· ~~Focus~~TRXA Merger Sub, Inc. (“Merger Sub”) was formed on March 13, 2020, in the State of Delaware to facilitate a potential acquisition of a Software-as-a-Service (SaaS) business. The subsidiary is currently inactive and ~~Strategy~~has no operations or reportable assets or liabilities. · Raptor Mining LLC (“Raptor”) was formed on July 9, 202,1 in the state of Florida, Raptor’s operations include the Company’s proprietary Bitcoin mining operations and virtual asset acquisitions. Raptor conducts the Company’s primary cryptocurrency mining activities. Raptor is responsible for validating blockchain transactions in exchange for mining rewards and also engages in the acquisition of virtual assets. · Megalodon Mining and Electric LLC (“Megalodon”) was formed on July 1, 2022, in the State of Florida, to evaluate, acquire and develop data centres to fulfil its cryptocurrency hosting business model. On March 4, 2025, Megalodon acquired a data center and co-location facility in Orofino, Idaho. The co-location hosting business model offers third party crypto miners support to operate mining operations without purchasing a facility of their own. For a monthly fee, the Company offers lower cost electricity and operational support staff. · Sabretooth Mining Containers LLC (“Sabretooth”) was formed on February 7, 2025, in the state of Florida to design and fabricate modular containers equipped with electrical and racking infrastructure to support off-site cryptocurrency mining operations. · Deinodon Mining Solutions LLC (“Deinodon”) was formed on March 29, 2025, in the state of Florida provides software and technical resources for cryptocurrency operations. On March 31, 2025, Deinodon acquired the assets of Baoblock, Inc. for $210,000, paid by the issuance of 600,000 shares of T-REX’s common stock and $10,000 in cash. The seller, Baoblock, Inc., is owned by the Company’s newly appointed Chief Technology Officer, and the acquisition includes proprietary software and technical expertise. The software’s developer is the Chief Technical Officer, who has the ability to maintain and modify support operations as needed. Substantiation of its fair value for reporting purposes was deemed to have more cost than benefit and it was therefore impaired to a value of $0. All intercompany transactions and balances have been eliminated in consolidation.

~~T-REX’s~~NOTE ~~current strategic focus is securing and operating within the Bitcoin distributed ledger network, protocols, and infrastructure opportunities~~2. ~~Bitcoin~~SUMMARY ~~(“BTC”)~~OF isSIGNIFICANT aACCOUNTING ~~decentralized digital currency operating on a peer-to-peer network called the blockchain, which enables secure, trustless transactions without reliance on a central authority.~~POLICIES

~~The~~Basis ~~Company began earning Bitcoin mining rewards on February 17, 2022, recognizing revenue based on the USD value~~ of ~~the rewards received. T-REX does not retain material Bitcoin balances at each period end and generally converts received BTC into U.S. dollars or uses it for payments to third parties.~~Presentation

The accompanying consolidated ~~entity~~financial isstatements ~~comprised~~have been prepared in conformity with accounting principles generally accepted in the United States of ~~T-REX~~America ~~Acquisition~~of ~~Corp~~("U.S. GAAP") as found in the Accounting Standards Codification ("ASC”), and the Accounting Standards Update ("ASU") of the Financial Accounting Standards Board ("FASB") and are expressed in US Dollars. The consolidated financial statements should be read in conjunction with the notes contained herein as part of the Company's quarterly filing in its ~~wholly~~Form ~~owned~~10-Q ~~subsidiaries:~~filing under the Securities Exchange Commission.

·Management ~~TRXA~~further ~~Merger~~acknowledges ~~Sub~~that it is solely responsible for adopting sound accounting practices, ~~Inc~~establishing and maintaining a system of internal accounting control and preventing and detecting fraud. ~~(“Merger~~The ~~Sub”~~Company’s system of internal accounting control is designed to assure, among other items, that 1) ·recorded ~~Raptor~~transactions ~~Mining~~are ~~LLC~~valid; ~~(“Raptor”~~2) ·valid ~~Megalodon~~transactions ~~Mining~~are recorded; and ~~Electric~~3) ~~LLC~~transactions ~~(“Megalodon”)~~are ·recorded ~~Sabretooth~~in ~~Mining~~the ~~Containers~~proper ~~LLC~~period ~~(“Sabretooth”)~~in ·a ~~Deinodon~~timely ~~Mining~~manner ~~Solutions~~to ~~LLC~~produce ~~(“Deinodon”)~~financial statements which present fairly the financial condition, results of operations and cash flows of the Company for the respective periods being presented.

F-67 Table of Contents

~~Subsidiaries and Recent Developments~~Reclassification

·Certain ~~TRXA~~reclassifications ~~Merger~~have ~~Sub,~~been ~~Inc.~~made ~~Formed as a Delaware corporation on March 13, 2020,~~ to ~~facilitate~~prior aperiods potential acquisition of a Software-as-a-Service (SaaS) business. The subsidiary is currently inactive and has no operations or reportable assets or liabilities. · Raptor Mining LLC Formed as a Florida corporation on July 9, 2021, conducts the Company’s primary cryptocurrency mining activities. Raptor validates blockchain transactions in exchange for mining rewards and also engages in the acquisition of virtual assets. · Megalodon Mining and Electric LLC Formed as a Florida corporation on July 1, 2022, to ~~evaluate~~conform and enter the cryptocurrency co-location market. On March 4, 2025, Megalodon acquired a data center and co-location facility in Orofino, Idaho, which hosts services to third-party miners in exchange for cash or cryptocurrency-based service fees. · Sabretooth Mining Containers LLC Formed as a Florida corporation on February 7, 2025, to design and fabricate modular containers equipped with ~~electrical~~current ~~and racking infrastructure to support off-site cryptocurrency mining operations~~reporting. · Deinodon Mining Solutions LLC Formed as a Florida corporation on March 29, 2025, to provide software and technical resources for cryptocurrency operations. On March 31, 2025, Deinodon acquired the assets, including proprietary software and technical knowhow of Baoblock, Inc. for $210,000, paid via the issuance of 600,000 restricted shares of common stock and $10,000 in cash. The seller, Baoblock, Inc., is owned by the Company’s Chief Technology Officer.

~~NOTE~~Principles 2of ~~– SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES~~Consolidation

~~Basis~~As of ~~Presentation~~September 30, 2025, the accounts include those of the Company and its 100% owned subsidiaries, T-REX Merger Sub, Raptor Mining LLC Megalodon Mining and Electric LLC, Sabretooth Mining Contatiners LLC and Deinodon LLC. All intercompany transactions have been eliminated.

~~The~~Business accompanying unaudited consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States if America of ("U.S. GAAP") as found in the Accounting Standards Codification ("ASC”), and the Accounting Standards Update ("ASU") of the Financial Accounting Standards Board ("FASB") and are expressed in US Dollars. The interim consolidated financial statements should be read in conjunction with the notes contained herein as part of the Company's quarterly filing in its Form 10-Q filing under the Securities Exchange Commission (SEC).segments

~~Management~~The ~~further~~Company ~~acknowledges~~follows ~~that~~ASC it280, isSegment ~~solely~~Reporting, ~~responsible~~in ~~for~~identifying, ~~adopting sound accounting practices~~reporting, ~~establishing~~ and ~~maintaining~~measuring aits ~~system~~operating ofsegments. ~~internal~~Segment ~~accounting~~information ~~control~~reflects ~~and~~information ~~preventing~~the ~~and~~financial ~~detecting~~data ~~fraud.~~utilized ~~The~~by ~~Company’s~~the ~~system~~Chief ofOperating ~~internal~~Decision ~~accounting~~Maker ~~control~~(“CODM”) isin ~~designed~~assessing toperformances ~~assure,~~and ~~among~~allocating ~~other~~resources. ~~items,~~The ~~that~~accounting 1)principles ~~recorded~~applied ~~transactions~~to ~~are~~develop ~~valid;~~segments 2)results ~~valid transactions~~ are ~~recorded;~~consistent ~~and~~with 3)those ~~transactions~~used ~~are~~in ~~recorded~~the inpreparation of the ~~proper~~Company’s ~~period~~consolidated infinancial astatement. ~~timely~~Intercompany ~~manner~~transactions toand ~~produce~~balances ~~financial~~are ~~statements~~eliminated ~~which~~in ~~present~~consolidation, ~~fairly~~and ~~the~~expenses ~~financial~~that ~~condition,~~are ~~results~~not ofdirectly ~~operations~~attributable ~~and~~to ~~cash~~a ~~flows~~specific ofsegment ~~the~~are ~~Company~~recorded ~~for~~within the ~~respective~~Holding ~~periods~~segment ~~being~~unless ~~presented~~otherwise supported.

~~F-7~~The ~~Table~~Company uses the “management approach” to identify its reportable segments. This approach is based on the internal organizational structure used by management for making operational decisions and assessing the performance of ~~Contents~~the business. Under this approach, the Company has determined that it operates through four reportable segments.

~~Reclassification~~The Holding segment, represented by T-Rex Acquisition Corp., seeks business opportunities to sustain and expand operations. This segment serves as the primary source of financing for the Company, and all major corporate expenses are processed through it. The Mining segment includes the Company’s bitcoin mining operations. It holds the mining-related assets and generates revenue through the receipt of Bitcoin rewards earned from mining activities. The Hosting segment generates revenue by providing third-party hosting services at the Company’s Orofino facility. This segment holds the assets related to the facility and incurs all associated operational expenses. The Software Services segment consists of the entity that focuses on operations and services that can be achieved with state-of-the-art software platform for its industry. The Company plans to utilize this platform to support future business initiatives.

Certain reclassifications have been made to prior periods to conform with the current reporting period. These reclassifications did not affect net income, total assets, liabilities or equity reported.

Segmented Information- Statements of Operations
FY 2026	Holding Segment			Mining Segment			Hosting Segment			Software Services Segment			Total
Revenue and other income:
Mining revenue	$	-		$	7,923		$	-		$	-		$	7,923
Realized gain (loss) on sale/exchange of bitcoin		-			1,335			-			-			1,335
Hosting revenue		-			-			5,000			-			5,000
Capital Credits		-			-			8,127			-			8,127
Intersegment sales revenue		-			-			(5,000	)		-			(5,000	)
		-			9,258			8,127			-			17,385
Expenses
Cost of sales	$	-		$	5,000		$	53,280		$	-		$	58,280
Depreciation and Amortization		-			-			8,648			-			8,648
Transfer agent and filing fees		5,110			-			-			-			5,110
Professional fees		88,250			-			-			-			88,250
Management and consulting fees		350,951			-			30,000			-			380,951
Share based compensation		15,835			-			-			-			15,835
Administration Fees		55,478			17			7,146			-			62,642
Interest expense		5,472			-			20,298			-			25,770
Gain (Loss) on derivative liabilities		31,113			-			-			-			31,113
Intersegment Expenses		-			-			(5,000	)		-			(5,000	)
Net Income (loss) before income taxes	$	(552,209	)	$	4,241		$	(106,245	)	$	-		$	(654,214	)

Segmented Information- Balance Sheets
FY 2026	Holding Segment			Mining Segment			Hosting Segment			Software Services Segment			Total
Total assets	$	1,188,005		$	118,765		$	633,732		$	(125	)	$	1,940,377

Less: intersegment eliminations		(886,569	)		(45,164	)		(165,125	)		-			(1,096,858	)
Total assets	$	301,436		$	73,601		$	468,607		$	(125	)	$	843,519

Total liabilities	$	899,853		$	718,993		$	854,731		$	210,000		$	2,683,577
														-
Less: intersegment eliminations		(145,568	)		(598,221	)		(143,069	)		(210,000	)		(1,096,858	)
Total liabilities	$	754,285		$	120,772		$	711,662		$	-		$	1,586,719

~~Accounts~~F-8 ~~receivable~~Table of Contents

Accounts receivable balances are for Hosting Revenue and are reported at their net realizable value. Management individually reviews all delinquent accounts receivable balances based on an assessment of current creditworthiness, estimates the portion of potentially uncollectible balances and would indirectly write off these balances. Management considers a number of factors, including the age of the receivables, which is often less than 90 days, current economic conditions and the financial condition of customers. The policy for determining past due status is based on the contractual payment terms of each customer. Once collection efforts by the Company are exhausted, the determination for directly writing off uncollectible receivables is made.

Segmented Information- Statements of Operations
FY 2025	Holding Segment			Mining Segment			Hosting Segment			Software Services Segment			Total
Revenue and other income:
Mining revenue	$	-		$	15,701		$	-		$	-		$	15,701
Realized gain (loss) on sale/exchange of bitcoin		-			1,801			-			-			1,801
Hosting revenue		-			-			51,909			-			51,909
Intersegment sales revenue		-			-			(37,021	)		-			(37,021	)
		-			17,502			14,888			-			32,390
Expenses
Cost of sales	$	-		$	37,021		$	67,930		$	-		$	104,952
Depreciation and Amortization		-			22,700			10,462			17,500			50,662
Loss on impairment of intangible asset (software)		-			-			-			192,500			192,500
Transfer agent and filing fees		24,383			-			-			-			24,383
Professional fees		197,370			-			-			-			197,370
Management and consulting fees		674,255			-			20,000			-			694,255
Share based compensation		322,547			-			-			-			322,547
Administration Fees		773,053			8,168			9,286			125			790,632
Interest expense		49,206			-			58,983			-			108,190
Gain (Loss) on derivative liabilities		119,471			-			-			-			119,471
Intersegment Expenses		-			-			(37,021	)		-			(37,021	)
Net Income (loss) before income taxes	$	(2,160,285	)	$	(50,387	)	$	(114,754	)	$	(210,125	)	$	(2,535,552	)


Segmented Information- Balance Sheets
FY 2025	Holding Segment			Mining Segment			Hosting Segment			Software Services Segment			Total
Total assets	$	1,039,935		$	109,553		$	718,887		$	(125	)	$	1,868,249

Less: intersegment eliminations		(886,569	)		(45,164	)		(162,188	)		-			(1,093,921	)
Total assets	$	153,366		$	64,389		$	556,699		$	(125	)	$	774,328

Total liabilities	$	1,173,107		$	713,993		$	833,670		$	210,000		$	2,930,770
														-
Less: intersegment eliminations		(147,631	)		(593,221	)		(143,069	)		(210,000	)		(1,093,921	)
Total liabilities	$	1,025,476		$	120,772		$	690,601		$	-		$	1,836,849

InUse ~~the quarter ended March 31, 2025, the Company assumed the operations~~ of its Orofino co-location facility and had not yet implemented co-location agreements. The official co-location agreements will require customers to pay one month in advance for upcoming estimated power consumption. Co-location customers are permitted 7-10 business days to remit the next month’s usage payment in advance, making the maximum exposure for unpaid balances to be 7-10 days of co-location use. Management periodically assesses the Company’s accounts receivable and, if necessary, establishes an allowance for estimated non-collectible amounts. Any required allowance is based on specific analysis of past due accounts, if determined to be non-collectible, the accounts are directly written off as bad debt expense. There was no allowance for doubtful accounts on March 31, 2025, neither was there a direct write down of accounts receivable during the quarter ended March 31, 2025. There were no accounts receivable or sale for the year ended June 30, 2024; therefore, no allowance was applicable.estimates

~~Principles~~The preparation of ~~Consolidation~~financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates include the estimated useful lives of property and equipment. Actual results could differ from those estimates.

AsCash ~~of March 31, 2025, the accounts include those of the Company~~ and ~~its~~cash ~~100% owned subsidiaries, Merger Sub, Raptor, Sabretooth, Deinodon, and Megalodon. All intercompany transactions and balances have been eliminated.~~equivalents

~~Business~~Cash ~~segments~~and cash equivalents include short-term, highly liquid investments, such as cash on account with commercial banks, certificates of deposit or money market funds that are readily convertible to known amounts of cash and have original maturities of three months or less. All cash balances are held by major banking institutions.

The Company ~~uses~~considers ~~the~~all ~~“management~~highly ~~approach”~~liquid toinvestments ~~identify~~with ~~its~~a ~~reportable~~maturity ~~segments. This approach is based on the internal organizational structure used by management for making operational decisions and assessing the performance~~ of ~~the~~three ~~business.~~months ~~Under~~or ~~this~~less ~~approach,~~when ~~the~~purchased ~~Company has determined that it operates through five reportable segments. Costs specifically identifiable~~ to ~~each~~be ~~segment~~cash ~~are allocated to that segment; all other costs are allocated to the Holding segment~~equivalents.

~~The Holding segment, represented by T~~F-~~REX~~9 ~~Acquisition~~Table ~~Corp., seeks business opportunities to sustain and expand operations. This segment serves as the primary source~~ of financing for the Company, and all major corporate expenses are processed through it. The Mining segment (Raptor) includes the Company’s proprietary bitcoin mining operations and holds the mining-related assets and generates revenue through the receipt of Bitcoin rewards earned from mining activities. The Hosting segment (Megalodon) generates revenue by providing third-party hosting services at the Company’s Orofino facility. This segment holds the assets related to the facility and incurs all associated operational expenses. The Software Services segment (Deinodon) consists of the entity that focuses on operations and services that can be achieved with our state-of-the-art proprietary software platform for this industry. The Company plans to utilize this platform to support future business initiatives. The fifth segment Sabretooth, is focused on the design and fabrication of modular containers outfitted with electrical and racking infrastructure to support off-site cryptocurrency mining operations. This segment has not yet commenced operations.Contents

~~F-8~~Prepaid ~~Table of Contents~~Expenses

Segmented Information- Statements of Operations
2025	Holding Segment		Mining Segment			Hosting Segment			Software Services Segment		Total
Revenue and other income
Mining revenue	$	-	$	932		$	-		$	-	$	932
Hosting revenue		-		-			8,315			-		8,315
Intersegment sales revenue		-		-			(1,021	)		-		(1,021	)
		-		932			7,294			-		8,226
Expenses
Cost of Sales	$	-	$	1,021		$	11,866		$	-	$	12,887
Transfer agent and filing fees		31,054		-			-			-		31,054
Professional fees		66,453		3,000			-			-		69,453
Management and Consulting fees		461,253		-			-			-		461,253
Share based compensation		203,995		-			-			-		203,995
Administration fees		219,112		8,123			3,014			-		230,249
Interest expense		36,044		-			3,321			-		39,365
Gain (loss) on derivative liabilities		83,921		-			-			-		83,921
Inter-segment expenses		-		(1,021	)		-			-		(1,021	)
Net income (loss) before income taxes	$	1,101,832	$	(10,191	)	$	(10,907	)	$	-	$	(1,122,930	)

Prepaid Expenses are primarily governed by ASC 340-10-25 (Other Assets and Deferred Costs- Recognition.) In accordance with this standard, payments made by the Company in cash or other forms of consideration for goods or services not yet received are classified as prepaid expenses. The Company issued shares to directors and consultants as compensation for services to be performed over a defined period. The portion of this share-based compensation allocated to the future services is recorded as “Pre-paid Consulting” on the balance sheet. These transactions are valued using the service amount specified in the service provider’s invoice or contract or at the Company’s stock price on the grant date, whichever is the better estimate for the value of service.

Segmented Information- Balance Sheets
2025	Holding Segment			Mining Segment			Hosting Segment			Software Services Segment			Total
Total assets	$	1,000,215		$	89,998		$	768,462		$	210,000		$	2,068,676
Less: intersegment eliminations		(886,569	)		(55,664	)		(98,279	)		-			(1,040,512	)
Net assets	$	113,646		$	34,334		$	670,183		$	210,000		$	1,028,163
Total liabilities by segment:	$	1,299,315		$	655,293		$	778,347		$	210,000		$	2,942,955
														-
Less: intersegment eliminations		(153,943	)		(533,500	)		(143,069	)		(210,000	)		(1,040,512	)
Total liabilities	$	1,145,372		$	121,793		$	635,278		$	-		$	1,902,443

Fair value of financial instruments

FThe Company follows paragraph 825-910-50-10 ~~Table~~of the FASB Accounting Standards Codification for disclosures about fair value of ~~Contents~~its financial instruments and paragraph 820-10-35-37 of the FASB Accounting Standards Codification (“Paragraph 820-10-35-37”) to measure the fair value of its financial instruments. Paragraph 820-10-35-37 establishes a framework for measuring fair value in accounting principles generally accepted in the United States of America (U.S.) GAAP and expands disclosures about fair value measurements. To increase consistency and comparability in fair value measurements and related disclosures, Paragraph 820-10-35-37 establishes a fair value hierarchy which prioritizes the inputs to valuation techniques used to measure fair value into three (3) broad levels. The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The three (3) levels of fair value hierarchy defined by Paragraph 820-10-35-37 are described below:

Use of Estimates

Level 1	Quoted market prices available in active markets for identical assets or liabilities as of the reporting date.

Level 2	Pricing inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the reporting date.

Level 3	Pricing inputs that are generally unobservable inputs and not corroborated by market data.

The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period.

Fair Value Measurements as of September 30, 2025

	Level 1		Level 2		Level 3		Total
Assets
Bitcoin held	$	-	$	-	$	-	$	-
	$	-	$	-	$	-	$	-
Liabilities
Derivative liability	$	-	$	-	$	105,710	$	105,710
Note Payable (related parties)		-		-		334,366		334,366
Note Payable (unrelated parties)		-		-		443,142		443,142
	$	-	$	-	$	777,508	$	777,508

Fair Value Measurements as of June 30, 2025
	Level 1		Level 2		Level 3		Total
Assets
Bitcoin held	$	17,502	$	-	$	-	$	17,502
	$	17,502	$	-	$	-	$	17,502

Liabilities
Derivative liability	$	-	$	-	$	34,597	$	34,597
Note Payable (related parties)		-		-		304,366		304,366
Note Payable (unrelated parties)		-		-		401,780		401,780
	$	-	$	-	$	706,146	$	706,146

The most significant estimates made by management in the preparation of the financial statements relate to the estimates used to calculate the fair value of certain liabilities, the derivative liability, present value of note payable and any impairment and the net book value of longF-~~lived~~10 ~~assets.~~Table ~~Management bases its estimates on historical experience and on various other assumptions that it believes to be reasonable under the circumstances, the results~~ of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results could differ materially from such estimates under different assumptions and conditions.Contents

~~Cash~~The Carrying amount of the Company’s financial assets and ~~Cash~~liabilities, ~~Equivalents~~such as cash and accrued expenses, approximate their fair value because of the short maturity of those instruments.

~~Cash~~Disaggregated ~~and~~Revenue cash equivalents include short-term, highly liquid investments, such as cash on account with commercial banks, certificates of deposit or money market funds that are readily convertible to known amounts of cash and have original maturities of three months or less. All cash balances are held by major banking institutions.Disclosure

~~Prepaid~~The ~~Expenses~~Company’s customers or sources of revenue generation were only in Idaho, United States during the period ended September 30, 2025. Below is a table of revenue by type:

	For the period ended
Revenue Type	September 30, 2025		June 30, 2025
Mining Revenue	$	7,923	$	15,701
Hosting Revenue		-		14,888
Realized Gain or Loss on Bitcoin Held		1,335		1,801
Total revenue	$	9,258	$	32,390

~~Allowance~~Digital ~~for~~Currencies ~~Credit~~– ~~Losses~~Bitcoin

The Company ~~estimates~~accounts ~~its~~for ~~allowance~~digital ~~for~~assets ~~credit~~in ~~losses~~accordance ~~using~~with the ~~Current~~AICPA ~~Expected~~Practice ~~Credit~~Aid ~~Loss~~“Accounting for and Auditing of Digital Assets” (~~CECL~~June 30, 2022) ~~model~~and ~~under~~SEC ~~ASC~~Staff ~~326~~Accounting Bulletin No. ~~The~~121, ~~CECL~~which ~~model~~provide ~~requires~~non-authoritative ~~recognition~~guidance ofunder ~~expected~~U.S. ~~credit~~GAAP. ~~losses~~There ~~over~~is ~~the~~currently ~~contractual~~no ~~life~~specific ofauthoritative ~~financial~~guidance on accounting for digital assets; ~~held~~therefore, atdigital assets that lack physical substance meet the ~~reporting~~definition ~~date,~~of ~~considering~~intangible ~~historical~~assets ~~experience,~~and ~~current~~are ~~conditions~~accounted for under FASB ASC 350, ~~and~~Intangibles ~~reasonable~~– Goodwill and ~~supportable forecasts~~Other.

~~Financial~~Effective ~~assets~~June ~~subject~~30, to2024, ~~CECL~~the ~~include~~Company ~~trade~~early ~~receivables.~~adopted ~~The~~FASB ~~Company~~ASU ~~groups~~2023-08, ~~financial~~“Accounting ~~assets~~for ~~based~~and onDisclosure ~~shared~~of ~~risk~~Crypto ~~characteristics~~Assets.” ~~and~~This ~~evaluates~~standard ~~them~~requires ~~collectively.~~that ~~The~~qualifying ~~allowance~~crypto isassets, ~~measured~~including ~~using~~Bitcoin, abe ~~combination~~measured ofat ~~historical~~fair ~~loss~~value ~~rates,~~under ~~adjusted~~ASC ~~for~~820, ~~current~~with ~~economic~~changes ~~trends~~in ~~and~~fair ~~forward-looking~~value ~~factors~~recognized ~~such~~in asnet ~~industry~~income ~~outlook~~each ~~and~~reporting ~~macroeconomic~~period, ~~indicators~~replacing ~~(e.g.,~~the ~~unemployment~~previous ~~rate,~~impairment ~~GDP)~~model.

~~Under~~The ~~CECL,~~Bitcoin ~~the~~mining ~~carrying~~reward ~~amount~~reduces ofby a50% ~~financial asset~~ (~~net~~“halving”) ofapproximately ~~the~~every ~~allowance~~four ~~for~~years ~~credit~~or ~~losses)~~after ~~represents~~210,000 ~~the~~blocks ~~amount~~are ~~the Company expects to collect~~mined. ~~This~~The ~~means~~most ~~that~~recent ~~when~~halving ~~the~~occurred ~~CECL~~on ~~estimate~~April is19, ~~appropriately recorded~~2024, reducing the ~~net~~block ~~reported~~reward ~~balance~~from of6.25 ~~financial~~BTC ~~assets~~to ~~reflects~~3.125 ~~management’s best estimate of collectible cash flows, based on available and supportable information~~BTC.

~~Management~~The ~~reviews~~Company ~~the~~held ~~adequacy~~no ofdigital ~~the~~assets ~~allowance~~as atof ~~each~~September ~~reporting~~30, ~~period and updates estimates as appropriate~~2025. ~~Changes~~As inof ~~estimates~~June ~~are~~30, ~~recorded~~2025, in the ~~income~~Company ~~statement~~held asBitcoin with a ~~component~~fair value of ~~credit~~$17,502, ~~loss~~which ~~expense.~~also ~~The~~represents ~~Company~~its ~~has~~carrying ~~considered~~amount. ~~the~~Fair ~~recent~~value ~~guidance~~is ~~and~~determined ~~does~~using ~~not~~quoted ~~have~~prices ~~receivables that would require this level of analysis~~ in ~~determining~~active ~~the~~markets ~~net~~(Level ~~realizable~~1 ~~balance of accounts receivable~~input).

F-1011 Table of Contents

~~Fair~~Plant ~~value~~and ofequipment ~~financial~~- ~~instruments~~Crypto-currency machines

The ~~Company~~rate ~~follows~~at ~~paragraph~~which ~~825-10-50-10 of~~ the ~~FASB~~Company ~~Accounting~~generates ~~Standards~~digital ~~Codification~~assets, ~~for disclosures about fair value of its financial instruments~~ and ~~paragraph~~therefore ~~820-10-35-37~~consumes of the ~~FASB~~economic ~~Accounting~~benefits ~~Standards Codification (“Paragraph 820-10-35-37”) to measure the fair value~~ of its ~~financial~~mining instruments. Paragraph 820-10-35-37 establishes a framework for measuring fair value in accounting principles generally accepted in the United States of America (U.S.) GAAP and expands disclosures about fair value measurements. To increase consistency and comparability in fair value measurements and related disclosuresequipment, ~~Paragraph~~is ~~820-10-35-37~~influenced establishes a fair value hierarchy which prioritizes the inputs to valuation techniques used to measure fair value into three (3) broad levels. The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The three (3) levels of fair value hierarchy defined by ~~Paragraph~~several ~~820-10-35-37~~factors, ~~are described below~~including:

Level 1	Quoted market prices available in active markets for identical assets or liabilities as of the reporting date.
Level 2	Pricing inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the reporting date.
Level 3	Pricing inputs are generally unobservable inputs and not corroborated by market data.

	·	the complexity of the transaction verification process, driven by algorithms contained within the Bitcoin open-source protocol;

	·	the general availability of global computer processing capacity (the Bitcoin network’s total hash rate); and

	·	technological obsolescence caused by rapid advancements in mining hardware, with newer-generation models typically offering higher efficiency and lower operating costs.

	Level 1		Level 2		Level 3		Total
Assets
Bitcoin held	$	932	$	-	$	-	$	932
	$	932	$	-	$	-	$	932
Liabilities
Derivative liability	$	-		-		83,921		-
Note payable (related parties)		-		-		740,046		740,046
Note Payable (unrelated parties)		-		-		396,447		396,447
	$	-		-	$	1,136,493	$	1,136,493
Fair Value Measurements as of June 30, 2024
	Level 1		Level 2		Level 3		Total
Liabilities
Derivative Liability	$	-	$	-	$	-	$	-
Note Payable (related parties)		-		-		357,500		357,500
Note Payable (unrelated parties)		-		-		134,375		134,375
	$	-	$	-	$	491,875	$	491,875

The Company operates in an emerging industry with limited historical data to support estimates of the useful economic lives of specialized mining equipment. Mining equipment may become obsolete more rapidly than traditional equipment due to ongoing technological development and efficiency improvements. Plant and equipment, consisting primarily of mining equipment, are stated at cost, net of accumulated depreciation. Depreciation is computed using the straight-line method over the estimated useful lives of the assets.

~~F-11~~Prior ~~Table~~to fiscal year 2023, the Company used an estimated useful life of ~~Contents~~seven years for its mining machines. During the fiscal year ended June 30, 2023, management reassessed the useful life to one year, consistent with prevailing industry research and the rapid evolution of Bitcoin mining hardware. The revised useful life was applied prospectively beginning July 1, 2023. Management evaluates this estimate annually and will revise it as updated information becomes available.

~~The~~In ~~Carrying~~March ~~amount~~2025, of the Company’s ~~financial~~purchased ~~assets~~its ~~and~~first ~~liabilities~~datacenter/co-location facility in Orofino, ~~such~~Idaho. asOf ~~cash~~the ~~and~~$500,000 ~~accrued~~purchase ~~expenses~~price, ~~approximate~~approximately ~~their~~$22,700 ~~fair~~was ~~value~~allocated ~~because~~to ofASIC ~~the~~miners ~~short~~based ~~maturity~~on ofprevailing ~~those~~secondary-market ~~instruments.~~pricing ~~The~~per ~~Company’s~~tera ~~notes~~hash. ~~payable~~These ~~approximates~~miners ~~the~~were ~~fair~~assigned ~~value~~a ofone-year ~~such~~useful ~~instruments~~life ~~based~~in ~~upon~~accordance ~~their~~with ~~present~~the ~~value~~Company’s ~~determined~~depreciation ~~from~~policy ~~interest~~and ~~rates~~were ~~for~~fully ~~debt~~depreciated ~~obligations~~as onof ~~March~~June 3130, 2025.

~~Assets~~Management ~~and~~reviews ~~liabilities~~long-lived ~~reported~~assets onfor impairment whenever events or changes in circumstances indicate that the ~~balance~~carrying ~~sheet~~amount ~~approximate~~may ~~their~~not be recoverable. If impairment indicators are present, the Company compares the estimated future undiscounted cash flows expected to be generated by the asset group to its carrying value. If the carrying value exceeds the undiscounted cash flows, the asset is written down to fair value, and the resulting impairment loss is recognized in the condensed consolidated statements of operations.

~~Derivative~~Revenue ~~Financial Instruments~~Recognition

The Company ~~evaluates~~recognizes ~~its~~revenue ~~convertible~~in ~~notes~~accordance towith ~~determine~~ASC if606, ~~such~~Revenue ~~instruments~~from ~~have~~Contracts ~~derivatives~~with ~~or contain features (such as conversion features) that qualify as embedded derivatives~~Customers. ~~For~~The ~~derivative~~core ~~financial~~principle ~~instruments~~of ~~that are accounted for as liabilities,~~ the ~~derivative~~new ~~instrument~~revenue isstandard ~~initially recorded at its fair value and~~ is ~~then~~that ~~re-valued~~a atcompany ~~each~~should ~~reporting~~recognize ~~date,~~revenue ~~with~~to ~~changes~~depict in the ~~fair~~transfer ~~value~~of ~~reported~~promised ingoods ~~the~~or ~~statements~~services ofto ~~operations.~~customers ~~For~~in ~~stock-based~~an ~~derivative~~amount ~~financial~~that ~~instruments,~~reflects the ~~Company~~consideration ~~uses a weighted-average Black-Scholes-Merton option pricing model~~ to ~~value~~which the ~~derivative~~company ~~instruments~~expects atto ~~inception~~be ~~and~~entitled onin ~~subsequent~~exchange ~~valuation~~for ~~dates.~~those ~~The~~goods ~~classification of derivative instruments, including whether such instruments should be recorded as liabilities~~ or ~~as equity, is evaluated at the end of each reporting period~~services. The Company ~~had~~applies ~~convertible~~the ~~notes~~following ~~with~~five-step ~~derivative liabilities~~model ~~of $83,921~~to ~~and~~all ~~$0,~~revenue onstreams ~~March~~within ~~31,~~the ~~2025,~~scope ~~and~~of ~~June~~ASC ~~30, 2024, respectively, principally due to its stock price and volatility.~~606:

~~Digital~~F-12 ~~currencies~~Table -of ~~Bitcoin~~Contents

~~The~~Cryptocurrency ~~Company~~Mining applies accounting for digital assets in accordance with the AICPA Practice Aid "Accounting for and Auditing of Digital Assets", the guide is dated as of June 30, 2022, and the SEC issued Staff Accounting Bulletin No. 121, which is effective for periods after June 15, 2022, which are the current nonauthoritative guidance for accounting for digital assets under U.S. generally accepted accounting principles (GAAP). The AICPA Practice Aid is non-authoritative guidance that represents the views of the Digital Assets Working Group and AICPA staff. There is currently no official pronouncement or authoritative guidance on accounting for digital assets and digital asset transactions. The Company held approximately $1,000 in digital assets as of March 31, 2025, and held no digital assets at June 30, 2024. Under ASU No. 2023-08, effective December 15, 2024, with early adoption permitted, companies are required to mark bitcoin and similar digital assets to market at each period and eliminate the need for impairment testing. This guidance ensures that bitcoin holdings are recorded at fair market value, reflecting any unrealized gains or losses at the end of each period. The Company adopted this new accounting standard early, as of the quarter ending June 30, 2024, to enhance the transparency and accuracy of its financial reporting. The reward for a bitcoin miner changes roughly every four years, or after every 210,000 blocks are mined and gets reduced by half each time; this whole process is called bitcoin halving. The last halving occurred on April 20, 2024, and reduced the reward per block to 3.125 BTC.Revenue

~~Plant~~Crypto asset transaction verification is the output generated from the Company's ordinary activities under its mining pool contract. The consideration the Company receives is a bitcoin reward, which the Company measures at fair value on the date awarded. Rewards are earned when the Company successfully places a block (by being the first to solve an algorithm). As a result, the Company receives confirmation from the mining pool of the block placed and ~~equipment~~rewards -earned. ~~Crypto-~~The Company uses the quoted price of the bitcoin at closing, on the date the coin is mined to value its reward/s. There is no significant financing component in these transactions. Expenses associated with running the digital currency ~~machines~~mining business, such as rent, mining equipment depreciation, and electricity costs are also recorded as cost of revenue.

The ~~rate~~fair atvalue ~~which~~of ~~the~~Bitcoin ~~Company~~received ~~generates~~is ~~digital~~determined ~~assets~~using ~~and,~~the ~~therefore,~~closing ~~consumes~~U.S. ~~the~~dollar ~~economic~~spot ~~benefits~~rate of ~~its~~Bitcoin ~~transaction~~on ~~verification~~the ~~servers~~grant ~~are~~date ~~influenced by a number~~ of ~~factors, including~~ the ~~following:~~reward.

☐Subsequent ~~the~~to ~~complexity of~~ the ~~transaction~~Bitcoin ~~verification~~reward ~~process,~~being ~~which~~granted. Bitcoin is ~~driven~~measured byand ~~the~~held ~~algorithms~~at ~~contained~~its ~~within~~fair ~~the~~market ~~(blockchain)~~value ~~Bitcoin~~in ~~open-source~~accordance ~~software.~~with ☐ASC ~~the~~350-60 ~~general~~and ~~availability~~ASC of820, ~~appropriate~~and ~~computer~~any ~~processing~~changes ~~capacity~~in onfair avalue ~~global~~are ~~basis~~recorded ~~(commonly referred to~~ in the ~~industry~~statement asof ~~the~~operations ~~blockchain’s~~as ~~total~~unrealized ~~hash~~gains ~~rate)~~or ☐losses. ~~technological~~Upon ~~obsolescence reflecting rapid development in~~ the ~~transaction~~sale ~~verification~~or ~~server~~exchange ~~industry such that more recently developed hardware is more economically efficient to run in terms~~ of ~~digital assets generated as a function of operating costs~~Bitcoin, ~~primarily~~the ~~power~~difference ~~costs~~between ~~i.e.,~~ the ~~speed~~carrying ofamount ~~hardware~~and ~~evolution in~~ the ~~industry~~proceeds received is ~~such~~recognized ~~that~~as ~~later hardware models generally have faster processing capacity combined with lower operating costs and~~ a ~~lower~~realized ~~cost~~gain ofor ~~purchase~~loss.

The Company ~~operates~~applies ~~in an emerging industry for which limited data is available to make estimates on~~ the ~~useful~~ASC ~~economic~~606 ~~lives~~model of specialized mining equipment. The equipment could become obsolete within less time than other equipment due to it being specialized, new technology still being developed and improved. Plant and equipment, which includes mining equipment, are stated at cost, net of accumulated depreciation. Depreciation is computed using the straight-line method over the estimated useful lives of the assets. Prior to the fiscal year June 30, 2023, management determined the expected useful life of mining machines as 7 years. During the fiscal year ended June 30, 2024, management reassessed that the mining machines’ useful life to 1-year rather than 7 years, consistent with industry research and publications on bitcoin machines at the time of assessment. The change in the estimated useful life was accounted for prospectively by updating the accumulated depreciation and incurring the related depreciation expense in the fiscal year ended June 30, 2024. Management’s assessment takes into consideration the availability of historical data and management's expectations regarding the direction of the industry, including potential changes in technology. Management will review this estimate annually and will revise such estimates as and when data becomes available.follows:

In· ~~March~~Step ~~2025,~~1: ~~Megalodon~~Contract/s ~~consummated~~are ~~the~~established ~~purchase~~via ofwritten aservice ~~co-location~~agreements ~~data~~with ~~center~~the ~~located~~mining inpool. ~~Orofino,~~· ~~Idaho,~~Step ~~pursuant~~2: toThe aprimary ~~previously~~performance ~~executed~~obligation ~~letter~~is ofto ~~intent.~~continuously ~~The~~perform ~~closing~~calculations ~~purchase~~using ~~consideration~~mining ~~paid~~equipment atto ~~closing~~solve ~~was~~algorithms ~~approximately~~and ~~$500,000.~~add ~~Prior~~blocks to the ~~closing,~~Bitcoin ~~the~~block ~~Company~~chain ~~commenced~~network. ~~operations~~· atStep 3: The transaction price is the ~~facility~~agreed innumber ~~October~~of ~~2024~~Bitcoin toawarded ~~incentivize~~based on the ~~seller~~mining topool ~~maintain~~agreement. ~~the~~· ~~terms~~Step 4: The allocation of the ~~letter~~transaction ofprice ~~intent.~~is ~~Costs~~not ~~incurred~~applicable ~~during~~as ~~this~~it ~~pre-acquisition~~fully ~~operating~~relates ~~period~~to ~~totaled~~the ~~approximately~~mining ~~$93~~of Bitcoin,~~173,~~ which ~~were~~is ~~capitalized~~a ~~and~~single ~~allocated~~performance toobligation. ~~the~~· ~~respective~~Step ~~components~~5: Revenue is recognized upon verification of ~~the~~transactions/ ~~acquired~~solving ~~property,~~an ~~plant~~algorithm and ~~equipment,~~adding inthe ~~accordance~~blocks ~~with~~to ~~applicable~~the ~~accounting~~Bitcoin ~~guidance~~block chain network.

FCo-12location ~~Table~~Hosting ~~of Contents~~Revenue

~~Management~~The ~~reviews~~Company ~~long~~provides co-~~lived~~location ~~assets~~hosting ~~for~~services ~~impairment~~to ~~whenever~~third-party ~~events~~customers, orprimarily ~~changes~~digital inasset ~~circumstances~~mining ~~indicate~~businesses, ~~that~~through the ~~carrying~~provision ~~value~~of ~~may~~physical ~~not~~space beand ~~realizable.~~supporting Ifinfrastructure anwithin ~~evaluation~~its ismining ~~required,~~facility. ~~the~~These ~~estimated~~services ~~future~~generally ~~undiscounted~~include ~~cash~~the ~~flows~~allocation ~~associated~~of ~~with~~rack ~~the~~space ~~asset~~for ~~are~~customer-owned ~~compared~~mining toequipment, ~~the~~delivery ~~asset's~~of ~~carrying~~electrical ~~value~~power, tointernet ~~determine~~connectivity, iffacility ancooling, ~~adjustment~~physical ~~for~~security, ~~impairment~~and isbasic ~~necessary.~~operational ~~The~~support ~~effect~~such ofas ~~any~~equipment ~~impairment~~monitoring ~~would~~and bemaintenance. toThe ~~expense~~Company’s ~~the~~facilities ~~difference~~are ~~between~~designed to support the ~~fair~~high ~~value~~power ofand ~~such~~uptime ~~asset~~requirements ~~and~~typical ~~its~~of ~~carrying~~cryptocurrency ~~value~~mining operations.

Revenue ~~recognition~~from these services is recognized over time, as the performance obligation (continuous hosting access) is satisfied. Customers typically prepay a fixed estimated fee at the beginning of each month for that month’s services; charge adjustments and credits are applied at the end of each month based on actual charges. The hosting fee is determined based on the estimated miner’s kilowatt hours and period of use.

The Company recognizes revenue in accordance with ASC 606, Revenue from Contracts with Customers. The core principle of the new revenue standard is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. The Company applies the following fiveF-~~step~~13 ~~model~~Table ~~to all revenue streams within the scope~~ of ~~ASC 606:~~Contents

1.The ~~Identify~~Company ~~the~~applies ~~contract with a customer 2. Identify~~ the ~~performance~~ASC ~~obligations~~606 inmodel ~~the contract 3. Determine the transaction price 4. Allocate the transaction price to the performance obligations 5. Recognize revenue when (or~~ as) ~~the performance obligations are satisfied~~follows:

~~The~~· ~~Company~~Step ~~derives~~1: ~~revenue~~Contracts ~~from~~are ~~two~~established ~~primary~~via ~~sources~~written service agreements. · Step 2: ~~(i)~~The ~~cryptocurrency~~primary ~~mining~~performance ~~activities~~obligation ~~and~~is ~~(ii)~~continuous ~~co-location~~provision of hosting services. · Step 3: The transaction price is a single charge of kilowatt hours over time. · Step 4: The full transaction price is allocated to the hosting service obligation. · Step 5: Revenue is recognized rateably over time, using a time-based output method.

~~Cryptocurrency~~Software ~~Mining~~Development and Licensing Revenue

~~The~~Through ~~Company~~Deinodon, ~~earns~~its ~~revenue by successfully validating transactions and adding blocks to the Bitcoin blockchain network. In return~~subsidiary, the Company ~~receives~~expects ~~consideration~~to ingenerate ~~the~~revenue ~~form~~from ofthe ~~cryptocurrency~~development ~~(i.e., newly minted Bitcoin~~ and ~~transaction~~licensing ~~fees).~~of ~~Although~~proprietary ~~these~~software ~~rewards~~used dofor ~~not~~the ~~arise~~remote ~~from~~monitoring aand ~~contract~~management ~~with~~of aphysical ~~customer~~operations, ~~the~~including ~~Company~~real-time ~~applies~~temperature ~~the~~tracking ~~guidance~~of inhardware ~~ASC 606 by analogy~~components, asoperational ~~permitted~~performance ~~by ASC 610-20~~analytics, and inpredictive ~~accordance~~maintenance ~~with PCAOB Staff Guidance on nontraditional revenue sources~~alerts.

~~Revenue~~Modular isInfrastructure recognized at a point in time, specifically upon confirmation of a mined block and receipt of the reward in the Company’s cryptocurrency wallet. The amount of revenue recognized is based on the fair value of the cryptocurrency received, measured using quoted market prices at the time control is obtained. Such inputs are classified as Level 1 within the fair value hierarchy under ASC Topic 820, Fair Value Measurement.Sales

~~Co-location~~Through ~~Hosting~~Sabretooth, ~~Revenue~~its subsidiary, the Company expects to generate revenue through the design,

~~The Company provides co-location hosting services to third-party customers~~fabrication, ~~primarily digital asset mining businesses, through the provision of physical space~~ and ~~supporting~~sale ~~infrastructure within its mining facility. These services generally include the allocation~~ of ~~rack~~modular ~~space~~containers ~~for~~equipped ~~customer-owned~~with ~~mining equipment, delivery of~~ electrical ~~power, internet connectivity, facility cooling, physical security,~~ and ~~basic~~racking ~~operational~~infrastructure ~~support such as equipment monitoring and maintenance. The Company’s facilities are designed~~ to support ~~the~~off-site ~~high power and uptime requirements typical of~~ cryptocurrency mining operations.

~~Revenue~~Transaction ~~from~~Price these services is recognized over time, as the performance obligation (continuous hosting access) is satisfied. Customers typically prepay a fixed estimated fee at the beginning of each month for that month’s services; charge adjustments and credits are applied at the end of each month based on actual charges. The estimated fixed fee is determined based on the manufacturer’s stated power usage for each type of machine.Considerations

~~F-13~~The ~~Table~~transaction price is the amount of ~~Contents~~consideration to which an entity expects to be entitled in exchange for transferring promised goods or services to a customer. The consideration promised in a contract with a customer may include fixed amounts, variable amounts, or both.

~~The~~When ~~Company~~determining ~~applies~~the transaction price, the ~~ASC~~Company ~~606~~considers ~~model~~the following elements as ~~follows~~required by ASC 606-10-32:

· ~~Step~~Variable 1Consideration: ~~Contracts~~For ~~are~~hosting ~~established~~arrangements ~~via~~that ~~written~~include ~~service~~usage-based ~~agreements~~components (e.g., ·power), ~~Step~~the 2:Company ~~The~~estimates ~~primary~~the ~~performance~~variable ~~obligation~~consideration using the most likely amount method. Such amounts are included in the transaction price only to the extent that it is ~~continuous~~probable ~~provision~~a ofsignificant ~~hosting~~revenue ~~services~~reversal will not occur. · ~~Step~~Constraining 3Estimates of Variable Consideration: The ~~transaction~~Company ~~price~~applies ~~includes~~a ~~fixed~~constraint ~~service~~to ~~fees~~variable ~~and~~amounts ~~estimated~~when uncertainty exists. For example, new or ramp-up contracts may have variable ~~usage~~power ~~charges~~consumption that cannot be reliably estimated at inception. · ~~Step~~Significant 4Financing Component: Not applicable. The ~~full~~Company ~~transaction~~does ~~price~~not isoffer ~~allocated~~extended topayment terms or upfront payments that span more than one year. Accordingly, the ~~hosting~~Company ~~service~~has ~~obligation~~concluded that its contracts do not contain a significant financing component. · ~~Step~~Noncash 5Consideration: Revenue from cryptocurrency mining is ~~recognized~~received ~~ratably~~in ~~over~~the ~~time~~form of noncash consideration (i.e., ~~using~~Bitcoin), which is measured at fair value upon receipt, consistent with ASC 606-10-32-21. Noncash consideration is not typical in co-location contracts but would be accounted for in the same manner if applicable. · Consideration Payable to a ~~time~~Customer: The Company does not offer consideration payable to customers, such as rebates or incentives. Co-~~based~~location ~~output~~contracts ~~method~~are typically long-term, and any service credits are applied as reductions to future monthly charges. At the contract’s termination, credits may be offset against final contract charges. Monthly billing estimates generally align closely with actual usage, resulting in minimal adjustments.

~~Software~~F-14 ~~Development~~Table ~~and~~of ~~Licensing Revenue~~Contents

~~Through~~Stock ~~Deinodon,~~based its subsidiary, the Company expects to generate revenue from the development and licensing of proprietary software used for the remote monitoring and management of physical operations, including real-time temperature tracking of hardware components, operational performance analytics, and predictive maintenance alertscompensation.

~~Modular~~The ~~Infrastructure~~Company ~~Sales~~accounts for stock-based compensation in accordance with ASC Section 718 Compensation – Stock Compensation. Under the fair value recognition provisions of ASC 718 stock-based compensation is measured at the grant date based on the fair value of the award and is recognized as expensed ratably over the requisite service period/vesting period.

~~Through~~The ~~Sabretooth,~~Company ~~its~~accounts ~~subsidiary,~~for ~~the~~share-based ~~Company~~payments ~~expects~~issued to ~~generate~~non-employees ~~revenue~~in ~~through~~accordance ~~the~~with ~~design~~ASU 2018-07, ~~fabrication~~Compensation-Stock Compensation (Topic 718). Improvements to Non-employee Share Based Payment Accounting, which requires non-employee awards to be measured at grant date fair value and ~~sale~~recognized ofin ~~modular~~a ~~containers~~manner ~~equipped~~consistent with ~~electrical~~awards granted to employees. Accordingly, the Company applies ASC 718’s guidance for classification, measurement, and ~~racking~~expense ~~infrastructure~~recognition to ~~support~~all ~~off~~equity-~~site~~classified ~~cryptocurrency~~and ~~mining~~liability-classified ~~operations~~and liability -classified awards granted to non-employees.

~~Transaction~~Commitments ~~Price~~and ~~Considerations~~contingencies

The ~~transaction~~Company ~~price~~follows issubtopic ~~the~~450-20, ~~amount~~Loss ofContingencies, ~~consideration~~in toevaluating ~~which~~and anreporting ~~entity~~contingencies. ~~expects~~In toaccordance bewith ~~entitled~~this inguidance, ~~exchange~~the Company records a liability for ~~transferring~~ ~~promised~~a ~~goods~~loss orcontingency ~~services~~when toit is probable that a ~~customer.~~liability ~~The~~has ~~consideration~~been ~~promised~~incurred, inand athe ~~contract~~amount ~~with~~of athe ~~customer~~ loss can be reasonably estimated. Loss contingencies may ~~include~~arise ~~fixed~~from ~~amounts~~claims, ~~variable~~assessments, ~~amounts~~litigation, orfines, ~~both~~penalties, and other sources.

~~When~~During ~~determining~~the three-month ended September 30, 2025 the ~~transaction~~lender ~~price~~holding a lien on the Company’s Orofino, Idaho facility filed a notice of default and initiated foreclosure proceedings as a result of the Company’s ~~considers~~default of the ~~following~~related ~~elements~~note aspayable. ~~required~~Management byis ~~ASC~~currently ~~606-~~evaluating the potential impact of this matter. Refer to Note 10-~~32:~~ Commitment and Contingencies for additional information, as well as Note 17 – Subsequent Events.

·Related ~~Variable~~Party Consideration: For hosting arrangements that include usage-based components (e.g., power), the Company estimates the variable consideration using the most likely amount method. Such amounts are included in the transaction price only to the extent that it is probable a significant revenue reversal will not occur. · Constraining Estimates of Variable Consideration: The Company applies a constraint to variable amounts when uncertainty exists. For example, new or ramp-up contracts may have variable power consumption that cannot be reliably estimated at inception. · Significant Financing Component: Not applicable. The Company does not offer extended payment terms or upfront payments that span more than one year. Accordingly, the Company has concluded that its contracts do not contain a significant financing component. · Noncash Consideration: Revenue from cryptocurrency mining is received in the form of noncash consideration (i.e., Bitcoin), which is measured at fair value upon receipt, consistent with ASC 606-10-32-21. Noncash consideration is not typical in co-location contracts but would be accounted for in the same manner if applicable. · Consideration Payable to a Customer: The Company does not offer consideration payable to customers, such as rebates or incentives. Co-location contracts are typically long-term, and any service credits are applied as reductions to future monthly charges. At contract termination, credits may be offset against final contract charges. Monthly billing estimates generally align closely with actual usage, resulting in minimal adjustments.Disclosures

~~F-14~~Under ~~Table~~ASC 850 “Related Party Transactions” an entity or person is considered to be a “related party” if it has control, significant influence or is a key member of ~~Contents~~management personnel. A transaction is considered to be a related party transaction when there is a transfer of resources of obligations between related parties. The Company, in accordance with the standard ASC 850, presents disclosures about related party transactions and outstanding balances with related parties, see Note 9.

~~Disaggregated~~Earnings ~~Revenue~~per ~~Disclosure~~Share

The Company’s ~~customers~~computes orearnings ~~sources~~(loss) per share ("EPS") in accordance with ASC 260, "Earnings per Share" which requires presentation of ~~revenue~~both ~~generation~~basic ~~were~~and ~~only~~diluted inEPS on the ~~United~~face ~~States~~of the statement of operations. Basic EPS is computed by dividing net income (loss) available to common shareholders by the weighted average number of shares outstanding during the period. ~~ended~~Diluted ~~March~~EPS ~~31,~~gives ~~2025~~effect to all dilutive potential common shares outstanding during the period. ~~Below~~In computing diluted EPS, the average stock price for the period is aused ~~table~~in determining the number of ~~revenue~~shares byassumed ~~type:~~to be purchased from the exercise of warrants or stock options and the conversion of instruments convertible to common stock. Diluted EPS excludes all dilutive potential shares if their effect is anti-dilutive.

	For period ended
Revenue Type	March 31, 2025		June 30, 2024
Mining Revenue	$	932	$	-
Hosting Revenue		7,294		-
Total Revenue	$	8,226	$	-

As of September 30, 2025, and June 30, 2025, there were outstanding warrants that could convert into 3,307,500 and 3,307,500 common shares, respectively and convertible notes that could be converted into 193,281 and 193,281 shares of common stock on September 30, 2025, and June 30, 2025, respectively. At the end of both periods, the potentially dilutive shares were excluded here because the effect would have been anti-dilutive.

~~F-15~~Derivative ~~Table~~Financial ~~of Contents~~Instruments

~~Stock~~The Company evaluates its convertible notes to determine if such instruments have derivatives or contain features (such as conversion features) that qualify as embedded derivatives. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported in the statements of operations. For stock-based ~~compensation~~derivative financial instruments, the Company uses a weighted-average Black-Scholes-Merton option pricing model to value the derivative instruments at inception and on subsequent valuation dates. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period. The Company had convertible notes with derivative values determined as $105,710 and $34,597 on September 30, 2025, and June 30. 2025, respectively, principally due to its stock price and volatility.

~~The Company accounts for stock~~F-~~based~~15 ~~compensation~~Table ~~in accordance with ASC Section 718 Compensation – Stock Compensation. Under the fair value recognition provisions~~ of ~~ASC 718 stock-based compensation is measured at the grant date based on the fair value of the award and is recognized as expensed ratably over the requisite service period/vesting period.~~Contents

~~The~~Income Company accounts for its non-employee stock-based compensation in accordance with Update 2018-07—Compensation—Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting.taxes

~~Commitments~~The Company follows the liability method of accounting for income taxes. Under this method, deferred income tax assets and ~~contingencies~~liabilities are recognized for the estimated tax consequences attributable to differences between the financial statement carrying values and their respective income tax basis (temporary or permanent differences). The effect on deferred income tax assets and liabilities from a change in tax rates is recognized in income in the period that includes the enactment date.

~~The~~FASB ~~Company~~Accounting ~~follows~~Standards ~~subtopic~~Codification ~~450-20~~Topic of740, ~~the~~Income ~~FASB~~Taxes ~~Accounting~~(“ASC ~~Standards~~740”), ~~Codification~~clarifies tothe ~~report~~ accounting for ~~contingencies~~uncertainty in income taxes recognized in the financial statements. ~~Liabilities~~ASC ~~for~~740 ~~loss~~provides ~~contingencies~~that ~~arising~~a tax benefit from ~~claims,~~an ~~assessments~~uncertain tax position may be recognized when it is more likely than not that the position will be sustained upon examination, including resolutions of any related appeals or litigation processes, ~~fines~~based on the technical merits of the position. Income tax positions must meet a more-likely-than-not-recognition threshold to be recognized. ASC 740 also provides guidance on measurement, derecognition, classification, interest and penalties, ~~and~~accounting ~~other~~in ~~sources~~interim ~~are~~periods, ~~recorded~~disclosure ~~when~~and ittransition. isWe ~~probable~~have determined that athe ~~liability~~Company ~~has~~does ~~been~~not ~~incurred~~have uncertain tax positions on its tax returns for the years 2016, and prior. Based on our evaluation of the ~~amount~~transactions and events, the Company does not believe it has any material uncertain tax positions that require measurement. The IRS requires all domestic corporations in existence for any part of the ~~assessment~~tax ~~can~~year beto ~~reasonably~~file ~~estimated~~an income tax return whether or not they have taxable income. ~~Through~~The Company incurred a loss for the fiscal ~~period~~years ended June 30, 2025, and 2024, ~~the~~and ~~quarter~~has ~~ended~~not ~~March~~filed ~~31,~~tax ~~2025,~~returns ~~and~~for ~~through~~either ~~the~~year ~~date~~or ofsince ~~filing,~~its ~~there~~2016 ~~have~~filings. ~~been~~The noCompany ~~intervening~~has ~~lawsuits,~~not ~~claims~~received orany ~~judgments~~notifications ~~filed~~from the IRS. ~~Please~~Reported ~~refer~~tax tobenefits ~~Note~~and ~~12.~~valuation ~~Commitments~~allowances are the Company’s best estimate of its tax positions and ~~Contingencies~~have not been reviewed by the taxing authority.

~~Related~~Our ~~Party~~policy ~~Disclosures~~is to recognize interest and/or penalties related to income tax matters in income tax expense. We had no accrual for interest or penalties on our consolidated balance sheets at June 30, 2025, or June 30, 2024, and have not recognized interest and/or penalties in the consolidated statement of operations for the period or year then ended.

~~Under~~We ~~ASC~~are ~~850~~subject ~~“Related Party Transactions” an entity or person is considered~~ to betaxation ain ~~“related~~the ~~party” if it has control~~U.S., ~~significant~~the ~~influence~~state ~~or is a key member~~ of ~~management~~Florida ~~personnel.~~and ~~A transaction is considered to be a related party transaction when there is a transfer of resources of obligations between related parties~~Idaho. The Company,’s intax ~~accordance~~returns ~~with~~remain ~~the~~subject ~~standard~~to ~~ASC~~potential ~~850,~~examination ~~presents~~by ~~disclosures~~the ~~about~~tax ~~related~~authorities ~~party~~within ~~transactions~~3 ~~and~~years ~~outstanding~~from ~~balances~~the ~~with~~filing ~~related parties, see Note 11~~date.

~~Earnings~~Allowance ~~per~~for ~~Share~~Credit Losses

The Company ~~computes~~estimates ~~earnings~~its ~~(loss)~~allowance ~~per~~for ~~share~~credit ~~("EPS")~~losses inusing ~~accordance with ASC 260, "Earnings per Share" which requires presentation of both basic and diluted EPS on~~ the ~~face~~Current ofExpected ~~the~~Credit ~~statement~~Loss ~~of operations. Basic EPS is computed by dividing net income~~ (~~loss~~CECL) ~~available~~model tounder ~~common~~ASC ~~shareholders~~326. byThe ~~the~~CECL ~~weighted~~model ~~average~~requires ~~number~~recognition of ~~shares~~expected ~~outstanding~~credit ~~during~~losses over the ~~period.~~contractual ~~Diluted~~life ~~EPS~~of ~~gives~~financial ~~effect~~assets toheld ~~all~~at ~~dilutive potential common shares outstanding during~~ the ~~period.~~reporting Indate, ~~computing~~considering ~~diluted~~historical ~~EPS~~experience, ~~the~~current ~~average~~conditions, ~~stock~~and ~~price~~reasonable ~~for the period is used in determining the number of shares assumed to be purchased from the exercise of warrants or stock options~~ and ~~the~~supportable ~~conversion of instruments convertible to common stock~~forecasts. ~~Diluted EPS excludes all dilutive potential shares if their effect is anti-dilutive.~~

AsFinancial ofassets ~~March~~subject ~~31,~~to ~~2025,~~CECL ~~and~~include ~~June~~trade ~~30,~~receivables ~~2024,~~and ~~there~~note ~~were~~receivables. ~~outstanding~~The ~~warrants~~Company ~~that~~groups ~~could~~financial ~~convert~~asset ~~into~~based ~~3,340,834~~on ~~and~~shared ~~8,999,089~~risk ~~common~~characteristics ~~stock shares, respectively~~ and ~~convertible~~evaluates ~~notes~~them ~~that~~collectively. ~~could~~The beallowance ~~converted~~is ~~into~~measured ~~1,225,445~~using ~~and~~a ~~11,115,265~~combination ~~shares~~ of ~~common~~historical ~~stock~~loss ~~on March 31~~rates, ~~2025,~~adjusted ~~and~~for ~~June~~current ~~30,~~economic ~~2024,~~trends ~~respectively.~~and Atforward-looking ~~the~~factors ~~end~~such ofas ~~both~~industry ~~periods,~~outlook ~~the~~and ~~potentially~~macroeconomic ~~dilutive~~indicators ~~shares~~(e.g., ~~were~~unemployment ~~excluded~~rate, ~~because the effect would have been anti-dilutive~~GDP).

~~F-16~~Under ~~Table~~CECL, the carrying amount of ~~Contents~~a financial asset (net of the allowance for credit losses) represents the amount the Company expects to collect. This means that when the CECL estimate is appropriately recorded, the net reported balance of financial assets reflects management’s best estimate of collectible cash flows, based on available and supportable information.

~~Income~~Management ~~taxes~~reviews the adequacy of the allowance at each reporting period and updates estimates as appropriate. Changes in estimates are recorded in the income statement as a component of credit loss expense. The Company has considered the recent guidance and does not have receivables that would require this level of analysis in determining the net realizable balance of accounts receivable.

~~The~~F-16 ~~Company~~Table ~~follows the liability method~~ of accounting for income taxes. Under this method, deferred income tax assets and liabilities are recognized for the estimated tax consequences attributable to differences between the financial statement carrying values and their respective income tax basis (temporary or permanent differences). The effect on deferred income tax assets and liabilities from a change in tax rates is recognized in income in the period that includes the enactment date.Contents

~~FASB~~Cash ~~Accounting~~flows Standards Codification Topic 740, Income Taxes (“ASC 740”), clarifies the accounting for uncertainty in income taxes recognized in the financial statements. ASC 740 provides that a tax benefit from an uncertain tax position may be recognized when it is more likely than not that the position will be sustained upon examination, including resolutions of any related matters. The Company has determined that it does not believe it has any material uncertain tax positions that require measurement The IRS requires all domestic corporations in existence for any part of the tax year to file an income tax return whether or not they have taxable income. The Company has filed its tax returns through the fiscal year ended June 30, 2015, and is in the process of filing the reaming returns t become current The Company incurred a loss for the fiscal years ended June 30, 2024, and has not filed tax returns for that year or since its 2015 filings. The Company has not received any notifications from the IRS regarding filed or unfiled returns. Reported tax benefits and valuation allowances are the Company’s best estimate of its tax positions and have not been reviewed by the taxing authority.reporting

~~Our~~The ~~policy~~Company isprepares toits ~~recognize~~statements ~~interest~~of ~~and/or~~cashflows ~~penalties~~in ~~related~~accordance towith ~~income~~ASC-230, ~~tax~~Statements ~~matters~~of inCash ~~income~~Flows, ~~tax~~using ~~expense~~the indirect method. WeCash ~~had~~Equivalents noinclude ~~accrual~~investments, ~~for~~with ~~interest~~original maturities of three months or ~~penalties~~less. onNon-cash ~~our~~investing ~~consolidated~~and ~~balance~~financing ~~sheets~~activities atare ~~March~~disclosed ~~31,~~separately ~~2025,~~in orthe ~~June~~supplemental ~~30,~~section ~~2024,~~of ~~and~~the ~~have~~cash ~~not~~flow ~~recognized~~statement. ~~interest~~Cash receipts from cryptocurrency mining rewards are classified as operating cash inflows. Cash purchases of property and/ equipment are classified as investing activities, while proceeds from debt or ~~penalties~~equity financing are included in ~~the~~financing ~~consolidated~~activities. ~~statement~~Some oftransactions ~~operations~~were ~~for~~part ~~the~~cash ~~period~~and orpart ~~year~~no-cash ~~then~~and ~~ended~~disclosed accordingly.

WeAdvertising are subject to taxation or reporting by the U.S. Federal authorities and the state taxing authorities of Nevada, Florida and Idaho. The Company’s tax returns remain subject to potential examination by the tax authorities within 3 years from the filing date.Costs

FAdvertising costs are expensed as incurred in accordance with ASC 720-1735, ~~Table~~Advertising Costs. These costs are included in selling, general and administrative expenses on the consolidated statements of ~~Contents~~operations. Advertising expenses were $4,550 for fiscal year ended September 30, 2025, and $2,500 for the fiscal year ended June 30, 2025.

~~Cash~~Equity/Shares ~~flows reporting~~Capital

The Company ~~prepares~~accounts ~~its~~for ~~statements~~equity oftransactions ~~cash flows~~ in accordance with ASC~~-230~~ 505, ~~Statement~~Equity. ofCommon ~~Cash~~stock ~~Flows,~~and ~~using~~preferred ~~the~~stock ~~indirect~~are ~~method.~~recorded ~~Cash~~at ~~Equivalents~~par ~~include investments~~value, with ~~original~~any ~~maturities~~proceeds received in excess of ~~three~~par ~~months~~value orreflected ~~less.~~in ~~Non~~additional paid-~~Cash~~in ~~investing~~capital. ~~and~~Equity ~~financing~~issuance ~~activities~~costs are ~~disclosed~~recorded ~~separately~~as ina ~~the~~reduction ~~supplemental section~~ of ~~the~~additional ~~cash~~paid-in ~~flow statement~~capital. ~~Cash~~Shares ~~receipts~~issued ~~from~~for ~~cryptocurrency~~services ~~mining~~or ~~rewards~~other ~~are~~non-cash ~~classified~~consideration asare ~~operating~~measured ~~cash~~at ~~inflows.~~the ~~Cash~~fair ~~purchases~~value of ~~property~~the ~~and~~equity ~~equipment~~instruments ~~are~~issued ~~classified~~on asthe ~~investing~~grant ~~activities~~date, ~~while proceeds from debt~~ or ~~equity~~the ~~financing~~fair ~~are~~value ~~included~~of inthe ~~financing~~services ~~activities.~~received, ~~Some~~whichever ~~transactions~~is ~~were~~more ~~part~~reliably ~~cash and part non-cash and disclosed accordingly~~measurable.

~~Advertising~~As ~~Costs~~of September 30, 2025, the Company is authorized to issue 350,000,000 shares of common stock, par value $0.0001 per share, with 26,511,032 shares issued and outstanding, compared to 25,067,479 shares issued and outstanding as of June 30, 2025.

~~Advertising~~On ~~costs~~September ~~are~~8, ~~expensed~~2025, asthe ~~incurred~~Company indesignated ~~accordance~~10,000 ~~with~~shares ~~ASC~~of ~~720-35,~~Series ~~Advertising~~A ~~Costs.~~Preferred ~~These~~Stock, ~~costs~~par ~~are~~value ~~included~~$0.001 inper ~~selling,~~share. ~~general~~As ~~and~~of ~~administrative~~September ~~expenses~~30, on2025, ~~the~~24,750 ~~consolidated~~shares ~~statements~~ of ~~operations.~~Series ~~Advertising~~A ~~expenses~~Preferred Stock were ~~$1,380~~issued ~~for~~and ~~nine~~outstanding; ~~months~~no ~~ended~~preferred ~~March~~shares ~~31,~~were ~~2025,~~issued ~~and~~or $0outstanding ~~for~~as ~~the~~of ~~fiscal year ended~~ June 30, ~~2024~~2025.

~~Equity/Shares~~Recent ~~Capital~~Accounting Pronouncements

~~The~~Environmental ~~Company~~Credits ~~accounts~~(Proposed ~~for~~Topic ~~equity~~818) ~~transactions in accordance with ASC 505, Equity. Common stock is recorded at par value, with the excess of proceeds over par value recorded as additional paid~~-~~in-capital.~~ ~~Equity~~New ~~issuance~~guidance ~~costs~~on ~~are~~how ~~charged directly~~ to ~~additional~~account ~~paid-in- capital. Shares issued~~ for ~~services~~environmental ~~received~~credits orlike ~~non-cash~~carbon ~~consideration~~offsets ~~are~~and ~~measured~~renewable atenergy ~~the~~certificates. ~~fair~~Focus ~~value of the equity instruments issued~~ on ~~the~~consistent ~~grant~~recognition, ~~date or the fair value of the service received~~measurement, ~~whichever~~and ~~is more reliably measurable~~disclosure. ~~The~~Still ~~Company~~in isproposal ~~authorized~~stage to(comment ~~issue~~period ~~350,000,000~~through ~~shares~~April ~~of common stock at $0~~2025).~~0001~~ ~~per share.~~ As ofno ~~March~~renewable ~~31,~~energy ~~2025,~~sources ~~and~~are ~~June~~used ~~30,~~for ~~2024~~operations, ~~23,131,733~~we ~~and~~currently ~~18,223,953~~deem ~~shares~~these ofcredits ~~common stock~~ are ~~issued~~not ~~and outstanding~~applicable.

~~Subsequent~~Disaggregation ~~events~~of Income Statement Expenses (ASU 2024-03) - Companies must break out major expense categories (e.g., labor, depreciation) in the notes to financial statements aimed at improving transparency. Effective for annual periods after Dec 15, 2026 (early adoption allowed). This is applicable to the Company but it’s not yet effective and the Company has not elected early adoption.

~~The~~Income ~~Company~~Tax ~~follows~~Disclosure ~~the~~Improvements ~~guidance~~(ASU in2023-09) ~~Section 855~~-~~10-50~~ ofRequires ~~the~~clearer ~~FASB~~details ~~Accounting~~on ~~Standards~~income ~~Codification~~taxes ~~for~~paid ~~the~~(by ~~disclosure~~federal, ofstate, ~~subsequent~~and ~~events.~~foreign) ~~The~~and ~~Company~~better ~~evaluates~~breakdowns ~~subsequent~~of ~~events~~rate ~~through~~reconciliations. ~~the~~Helps ~~date~~investors ~~when~~better ~~the~~understand ~~financial~~a ~~statements~~company’s ~~were~~tax ~~issued~~situation. ~~Pursuant~~This tostandard ~~ASU~~applies ~~2010-09~~to of the ~~FASB~~Company ~~Accounting~~but ~~Standards~~is ~~Codification,~~not ~~the~~currently ~~Company~~applicable asto ancurrent ~~SEC~~period ~~filer~~financials, ~~considers~~as ~~its~~we ~~financial~~have ~~statements~~incurred ~~issued~~losses ~~when~~and ~~they~~have ~~are~~no ~~widely~~tax ~~distributed to users, such as through filing them on EDGAR~~expense.

~~Recent~~Subsequent ~~Accounting Pronouncements~~events

~~Environmental~~The ~~Credits~~Company ~~(Proposed~~follows ~~Topic~~the ~~818)~~guidance in Section 855-10-50 ~~New~~of ~~guidance~~the onFASB ~~how~~Accounting toStandards ~~account~~Codification for ~~environmental~~the ~~credits~~disclosure ~~like~~of ~~carbon~~subsequent ~~offsets~~events. ~~and~~The ~~renewable~~Company ~~energy~~evaluates ~~certificates.~~subsequent ~~Focus~~events onthrough ~~consistent~~the ~~recognition,~~date ~~measurement,~~when ~~and~~the ~~disclosure.~~financial ~~Still~~statements inwere ~~proposal~~issued. ~~stage~~Pursuant ~~(comment~~to ~~period~~ASU ~~through~~2010-09 ~~April~~of ~~2025).~~the AsFASB noAccounting ~~renewable~~Standards ~~energy~~Codification, ~~sources~~the ~~are~~Company ~~used~~as ~~for~~an ~~operations~~SEC filer, weconsiders ~~currently~~its ~~deem~~financial ~~these~~statements ~~credits~~issued when they are ~~not~~widely ~~applicable~~distributed to users, such as through filing them on EDGAR.

~~Disaggregation of Income Statement Expenses (ASU 2024~~F-~~03)~~17 -Table ~~Companies~~of must break out major expense categories (e.g., labor, depreciation) in the notes to financial statements aimed at improving transparency. Effective for annual periods after Dec 15, 2026 (early adoption allowed). This is applicable to the Company but it’s not yet effective and the Company has not elected early adoption.Contents

~~Income~~NOTE ~~Tax Disclosure Improvements (ASU 2023-09) - Requires clearer details on income taxes paid (by federal, state, and foreign) and better breakdowns of rate reconciliations~~3. ~~Helps~~GOING investors better understand a company’s tax situation. This standard applies to the Company but is not currently applicable to current period financials, as we have incurred losses and have no tax expense.CONCERN

~~F-18~~As ~~Table~~reflected in the accompanying financial statements, the Company has incurred significant operating losses since its inception. For the year ended September 30, 2025, the Company had a net loss of ~~Contents~~$654,214 And has an accumulated deficit of $10,213,563, working capital deficit of $1,513,335 and cash balance of $384 as of September 30, 2025.

~~NOTE~~While 3the –Company ~~GOING~~is ~~CONCERN~~attempting to resume and expand operations and generate increased revenues, the Company’s cash position may not be significant enough to support the Company’s daily operations. Management intends to raise additional funds by way of a public or private offering. Management believes that the actions presently being taken to further implement its business plan and generate revenues provide the opportunity for the Company to continue as a going concern. While the Company believes in the viability of its strategy to generate revenues and in its ability to raise additional funds, there can be no assurances to that effect and there is substantial doubt about the Company’s ability to continue as a going concern. The ability of the Company to continue as a going concern is dependent upon the Company’s ability to further implement its business plan and generate revenues.

AsThe ~~reflected~~consolidated ~~in the accompanying~~ financial statements, ~~the~~do ~~Company~~not ~~incurred~~include aany ~~net~~adjustments ~~loss~~that ofmight ~~$1,122,930~~be ~~during~~necessary if the ~~nine~~Company ~~months~~is ~~ended~~unable ~~March~~to ~~31,~~continue ~~2025,~~as ~~and has an accumulated deficit of $8,146,728 and~~ a ~~working~~going ~~capital deficit of $ 1,787,668 as of March 31, 2025~~concern.

~~While~~NOTE ~~the Company is attempting to generate revenues, the Company’s cash position is inadequate to support daily operations~~4. ~~Management~~PRE-PAID intends to raise additional funds by a private or public offering and further implement its business plan to generate additional revenues, however, there can be no assurances that it will be successful in doing do and there is substantial doubt about the Company’s ability to continue as a going concern. The ability of the Company to continue as a going concern is dependent upon the Company’s ability to further implement its business plan, generate revenues, and raise capital.CONSULTING

The ~~consolidated~~Company ~~financial~~issued ~~statements~~restricted docommon ~~not~~stock ~~include~~to ~~any~~its ~~adjustments~~directors ~~that~~and ~~might~~advisors beas ~~necessary~~compensation iffor future services. Such shares are considered issued and outstanding at the ~~Company~~grant date, and the related share-based compensation expense is ~~unable~~recognized toover ~~continue~~the service period as the services are rendered. The portion of compensation not yet incurred is recorded as prepaid consulting expense. During the fiscal year ended June 30, 2025, the Company issued 390,667 restricted shares with an aggregate fair value of *82,376 and recognized $177,998 of share-based compensation expense. Two advisors were terminated during the year, resulting in the forfeiture of unvested shares with a ~~going~~fair ~~concern~~value of $28,925. Accordingly, the prepaid consulting balance as of June 30, 2025, was $26,666.

~~NOTE~~On 4July 1, 2025, the Company granted an additional 250,000 restricted shares with an aggregate fair value of $150,025. ~~ACCOUNTS~~For ~~RECEIVABLE~~the three months ended September 30, 2025, the Company recognized $15,836 of share-based expense. As a result, the prepaid consulting balance as of September 30, 2025, was $97,514.

~~All~~F-18 ~~accounts~~Table ~~receivable relate to hosting revenue, below is a schedule~~ of ~~accounts receivable disclosing the basis for the accrual and the beginning balances:~~Contents

	For the period ended
Description	March 31, 2025		June 30, 2024
Accounts receivable - revenue recognized	$	8,226	$	-
Allowance for doubtful accounts		-		-
Total accounts receivable, net	$	8,226	$	-

NOTE 5. OTHER ASSETS

~~There~~As ~~was~~of noSeptember ~~beginning~~30, ~~accounts~~2025 ~~receivable~~and ~~balance~~June on30, ~~July~~2025, 1the Company maintained a refundable electricity deposit of $77,069 ~~2024~~related to its Orofino, Idaho facility.

~~NOTE~~During 5the three months ended September 30, 2025, the Company received a capital credit allocation notice from local electrical cooperating totaling $8,127. ~~PREPAID~~Capital ~~CONSULTING~~credits represent the Company’s proportionate share of the cooperative’s margin and as stated by the cooperative. The full amount allocation is ultimately refundable to the Company; however, repayment occurs over the long term through periodic capital credit reimbursements authorized at the discretion of the cooperative’s Board of Directors, based on the cooperative’s financial condition. Repayment of the allocated amount is guaranteed to members but is returned gradually over an extended period. As such, no fixed repayment schedule or interest rate is associated with these credits. The Company recognized the allocation as other income during the quarter and recorded the related receivable as a long-term asset, as repayment is not expected in the near term.

~~The Company issued restricted common stock shares to its directors and advisors for future services~~Accordingly, ~~which shares~~total ~~are~~other ~~recorded as issued and outstanding at the time they are granted and issued, and the related share~~long-~~based~~term ~~compensation~~assets ~~expense is incurred~~ as ~~services~~of ~~are~~September ~~performed. Compensation expense not incurred is accounted for as prepaid consulting expense. On June 12~~30, ~~2022~~2025, ~~the Company issued 1,000,000 restricted common stock shares to advisors and directors for future services. The shares~~ were ~~valued at~~ $~~0.46 per share for a total value of $456~~85,~~639~~196, toconsisting ~~be vested over a period~~ of ~~three years~~$77,069 ~~for~~refundable ~~their~~deposit ~~future~~and ~~services. On January 1, 2023, the Company issued 100,000 restricted common stock shares to John Bennett, the then Chief Financial Officer for future services. The shares were valued at~~ $~~0.14 per share for a total value of $14~~88,~~000, to be vested over a period of 18 months~~127.06 ~~During the fiscal year ended June 30, 2024, the Company expensed $140,857~~ of ~~this~~its ~~amount,~~capital ~~which~~credits ~~resulted in a prepaid consulting balance of $152,213~~receivable.

NOTE 6. BITCOIN HELD

During the quarter ended September 30, 2024, the Company expensed $38,053 in consulting services, and no additional prepaid consulting assets were recognized. During the quarter ended December 31, 2024, the Company expensed $38,053 of prepaid consulting, with no additional prepaid assets recognized. During the quarter ended March 31, 2025, the Company issued 349,000 shares for consulting services, of which 278,250 shares were related to prepaid consulting services. Accordingly, the Company recognized and additional prepaid expense of $61,817 and expensed $38,053. As a result, the prepaid consulting balance as of March 31, 2025, was $99,870.

	September 30, 2025		June 30, 2025
Beginning balance	$	-	$	-
Increase
Value of bitcoin mined on the reward date		7,923		15,701
Realized gain (loss) on sale/exchange of bitcoin		1,335		1,801
		9,258		17,502
Decrease
Bitcoin used for operational expenses (Cost basis)		9,258		-

Ending balance	$	-	$	17,502

~~F-19~~NOTE ~~Table~~7. ofPROPERTY ~~Contents~~PLANT & EQUIPMENT

~~NOTE~~Property 6and equipment are recorded at cost. ~~OTHER~~Land ~~ASSETS~~is not depreciated. Buildings, building improvements, machinery and equipment, and furniture are depreciated using accelerated methods over their estimated useful lives. Maintenance and repair costs are expensed as incurred, while expenditures that improve or extend the useful lives of the related assets are capitalized. Gains or losses on disposals are recognized in operations. Construction in progress (“CIP”) represents capitalized costs for assets not yet placed into service and is not depreciated.

During fiscal 2024, the ~~period~~Company fully depreciated all cryptocurrency mining equipment previously deployed at Simple Mining in Iowa. In March 2025, the Company ~~made~~purchased a ~~refundable~~co-location ~~security~~facility ~~deposit~~and certain legacy crypto miners pursuant to an Asset Purchase Agreement with an unaffiliated third party for $500,000. A down payment of approximately $7733,~~069~~000 towas ~~establish~~made ~~their~~during ~~account~~fiscal to2024. ~~provide~~The ~~electricity~~Company toassumed costs for the ~~Orofino~~operation ~~Idaho~~of the facility. Onin ~~March~~October ~~31,~~2024 ~~2025,~~as ~~and~~an ~~June~~additional ~~30,~~consideration for purchase of the premises. From October 2024 through the closing date, the ~~balances~~Company ~~were~~incurred approximately $7793,~~069~~000 of electricity, contract labor, and $0other costs, ~~respectively~~which were capitalized and allocated to land, building, and machinery and equipment.

~~NOTE~~During 7.the ~~BITCOIN~~three ~~HELD~~months ended September 30, 2025, the Company recorded additional building improvements of $1,063 and construction-in-progress additions of $6,648 related to ongoing enhancement activities at the Orofino facility.

	March 31, 2025			June 30, 2024
	Estimated Life in years			September 30, 2025		June 30, 2025
Beginning balance	$	-		$	-
Land- Orofino		N/A		$	139,363	$	139,363
Increase
Building- Orofino		30			285,727		285,727
Value of bitcoin mined on the reward date		953			15,824
Building Improvements- Orofino		7			27,801		26,837
Realized gain (loss) on sale/exchange of bitcoin		(21	)		-
Machinery & Equipment - Electrical Equipment		7			142,863		142,863
		932			15,824
Machinery & Equipment - Tools		5			2,555		2,555
Decrease
Machinery & Equipment - Miners		1			556,200		556,200
Bitcoin used for operational expenses (Cost basis)					15,824
Computer Equipment		3			1,478		1,478
		-			15,824
Construction in Progress		N/A			6,648		-
Ending balance	$	932		$	-
Fixed Asset, Gross					1,162,635		1,155,023
Less: Accumulated Depreciation					575,310		566,662
Fixed Asset, Net					587,325		588,361

~~NOTE~~Depreciation expense amounted to $8,648 for the three months ended September 30, 2025, and $33,162 for the fiscal year ended June 30, 2025, primarily related to building, building improvements, and equipment. ~~PROPERTY~~CIP ~~PLANT~~is &not ~~EQUIPMENT~~depreciated ~~MINING~~until ~~MACHINES~~the related assets are placed in service.

OnSee ~~August~~NOTE ~~24, 2022, the Company entered into a contract to purchase 20 Bitmain XJ S19 Pro 110 TH and their installation at Simple Mining in Iowa~~10.” ~~During~~COMMITMENTS ~~the~~AND ~~2024~~CONTINGENCIES” ~~fiscal~~regarding ~~year,~~Liens ~~the~~related ~~Company fully depreciated all mining equipment. Land, buildings, machinery, and mining equipment, and furniture are valued at cost. Maintenance and repair costs are charged~~ to ~~expenses as incurred. Gains or losses on disposition of equipment are reflected in operations. Depreciation is computed using accelerated methods for financial reporting purposes, based on~~ the ~~estimated~~Orofino ~~useful lives of the assets~~property.

~~In March 2025, Megalodon purchased a co~~F-~~location~~19 ~~facility~~Table ~~and some legacy crypto miners, pursuant to an Asset Purchase Agreement, from an unaffiliated third party for $500,000, the down payment~~ of approximately $34,000 was paid in 2024. Megalodon assumed operation of the facility in October 2024 as an option fee or incentive to the seller to continue the Asset Purchase Agreement. Megalodon incurred approximately $95,000 of electricity, contract labor and other costs from October to the closing date. These costs were capitalized and allocated to the Land, Building and Machinery & Equipment.Contents

OnNOTE ~~March~~8. ~~31,~~ACCOUNTS ~~2025,~~PAYABLE ~~and~~AND ~~June~~ACCRUED ~~30, 2024, the balances were as follows:~~ EXPENSES

	Estimated Life in Years		March 31, 2025		June 30, 2024
Land		N/A	$	142,863	$	0
Building		30		285,727		0
Machinery & mining equipment		2		699,063		533,500
Computer equipment		3		1,478		0
				1,129,131		533,500
Less: Accumulated Depreciation				533,500		533,500
Fixed asset, net			$	595,631	$	-

During the three months ended September 30, 2025, the Company accrued amounts owed to vendors and other accrued expenses, which were comprised of the following:

Depreciation expenses amounted to $14,948 for the fiscal year ended June 30, 2024, and there was no depreciation expense in the 9 months ended March 31, 2025, as the miners were fully depreciated during the fiscal year ended June 30, 2024. The miners and computer equipment purchased in March 2025 were not placed in service on March 31, 2025. The building, also acquired at the same time incurred no material depreciation expense for the days placed in service in March 2025.

	September 30, 2025		June 30, 2025
Vendor Payables
Marketing and promotional costs	$	4,562	$	4,562
SEC regulatory cost		1,033		2,263
Professional fees		15,508		17,508
Crypto operation costs		13,877		18,303
Other		2,411		2,482

Vendor Payables (related parties)
Expense reimbursement		12,478		4,978
Compensation		-		6,000

Accounts Payable & Accrued Liabilities	$	49,868	$	56,095

~~See~~During ~~NOTE~~the 12three months ended September 30, 2025, the Company’s trade payables were short term and due on demand.” ~~COMMITMENTS~~Approximately ~~AND~~52% ~~CONTINGENCIES”~~of ~~regarding~~trade ~~Liens~~payables ~~related~~were outstanding for more than 90 days as of September 30, 2025, compared to ~~this~~approximately ~~mortgage~~25% outstanding for more than 90 days as of June 30, 2025. Though balances are excessively aged, the Company is not aware of any litigation or dispute requesting immediate payment.

F-20

Table of Contents

NOTE 9. RELATED ~~INTANGIBLE~~PARTY ~~ASSETS~~TRANSACTIONS

OnOffice March 31, 2025, the Company acquired the intangible assets of Baoblock, Inc for $210,000 which was paid with 600,000 restricted common stock shares and $10,000 in cash. No amortization required during the period ended March 31, 2025 as the software was not yet placed in service. On March 31, 2025, and June 30, 2024, the balances were $210,000 and $0, respectively.space

~~NOTE~~For 10the three months ended September 30, 2025, the Company recorded $750 of rent expense for its executive, administrative, and operating offices located at 151 N. ~~ACCOUNTS~~Nob ~~PAYABLE~~Hill ~~AND~~Road, ~~ACCURED~~Suite ~~LIABILITIES~~402, Plantation, FL 33324, which the Company leases from its President, Frank Horkey, at a monthly rental cost of $250 under a related party lease agreement. The lease carries a 12-month term and was renewed through June 30, 2025. As of June 30, 2025, the Company has accrued $3,000 of rent expense in connection with this arrangement which is included in Accounts Payable and Accrued Expenses. The Company has determined that it cannot project if this facility will meet its operational needs in the near future (365 days or less), it is not deemed an ongoing lease agreement subject to ASC 842 and therefore only incurs the related monthly expense for usage,

	March 31, 2025		June 30, 2024
Vendor Payables
Marketing and promotions costs	$	4,163	$	4,163
SEC regulatory cost		15,801		5,000
Professional fees		32,639		3,103
Crypto operations costs		26,914		8,969
Purchase of Intangible asset		10,000		-
Other		1,621		-
Vendor Payables (related parties)
Expense Reimbursement		3,728		15,214
Compensation		-		18,000
Vendor Accruals
Environmental cost		1,500		3,500
Accounts Payable &Accrued Liabilities	$	96,366	$	57,950

Due to Related Parties-accrued compensation

~~The~~During ~~Company’s~~the ~~trade~~three ~~payables~~months ~~are~~ended ~~generally~~September ~~short~~30, ~~term~~2025, ~~due~~the onCompany ~~demand~~incurred ormanagement ~~with~~advisory fees of $15,000 payable to Squadron Marketing, an ~~obligation~~advisor to ~~pay~~the ~~within~~Company. ~~less~~The ~~than~~amount ~~365~~owed ~~days~~to this advisor as of June 30,2025 was $227,000. ~~Approximately~~During 32the year, The Company paid $9,000 in cash.5% As of ~~trade~~September ~~payables~~30,2025, ~~are~~and ~~outstanding~~June ~~for~~30, ~~more~~2025, ~~than~~the 90Company ~~days~~owed this advisor $233,000 and $227,000 respectively, for management advisory fees.

~~F-21~~During ~~Table~~the three months ended September 30, 2025, the Company incurred compensation expense of ~~Contents~~$151,751, primarily related to payments to key management personnel, including Frank Horkey (President and Chief Financial Officer) at $45,000 per quarter, Lazarus Asset Management LLC (Operations Manager) at $76,751 per quarter, and Antonio Oliveira (Chief Technology Officer) at $30,000 per quarter. Of the total compensation expense, $59,500 was paid in cash, and $30,000 was converted into a promissory note payable. As of September 30, 2025, and June 30, 2025, the Company owed compensation payable of $252,915 and $190,663, respectively.

~~NOTE~~During 11the three months ended September 30, 2025, the Company incurred board of director fees totaling $15,000. –The ~~RELATED~~board ~~PARTY~~of ~~TRANSACTIONS~~directors includes Frank Horkey and Michael Christiansen. The advisory board consists of Timothy B. Ruggiero, Peter S. Chung and Antonio Oliveira. As of September 30, 2025, and June 30, 2025, the Company owed board of director/advisory board member fees of $105,500 and $90,500, respectively.

~~Office~~Notes ~~space~~Payable – Related Parties

~~The~~Related ~~Company~~parties ~~leases~~notes ~~office~~payable ~~space~~consist ~~from~~of ~~its~~convertible ~~President~~and ~~for~~non-convertible ~~$250~~notes ~~per~~payable ~~month.~~with ~~The~~a ~~term~~principal ofbalance ~~the~~on ~~lease~~September is30, ~~for~~2025, ~~365 days~~ and ~~ends on~~ June 30, 2025., Onof ~~March 31~~$334,366 ~~2025,~~and $2304,~~250~~366, ofrespectively ~~rent~~and ~~expense~~accrued ~~was~~interest ~~accrued~~on September 30, 2025 and isJune ~~included~~30, in2025 ~~accounts~~of ~~payable~~$18,632 and ~~accrued~~$9,361, ~~expenses~~respectively.

~~Due~~F-21 toTable ~~Related~~of ~~Parties-accrued compensation~~Contents

AsThese ofnotes ~~March~~do ~~31,~~not ~~2025,~~require ~~and~~regular ~~June~~monthly 30payments, ~~2024,~~but ~~the~~rather ~~Company~~they ~~owed~~are ~~$250,000~~to ~~and~~be ~~$480,000,~~settled ~~respectively,~~by tothe ~~related~~maturity ~~parties~~date ~~for~~if ~~management~~not ~~advisory fees~~converted.

AsLazarus ofAsset ~~March~~Management ~~31,~~LLC ~~2025,~~ and ~~June~~Sparta ~~30,~~Road ~~2024,~~Ltd. ~~the~~are ~~Company~~related ~~owed~~parties ~~compensation~~as ~~payable~~these ofentities ~~$208,405~~share ~~and~~key ~~$88,430,~~management ~~respectively~~/ personnel (Timothy Ruggiero) with TREX.

AsOn ofFebruary ~~March~~3, 312025, the Company issued Frank Horkey (“Horkey”) a $70,000 Senior Secured Convertible Promissory Note for cash proceeds, bearing interest at 10% per annum and maturing on April 4, 2025. On April 5, 2025, the note was extended to a new maturity date of April 5, 2026, and ~~June~~the 30accrued interest of $1,151 ~~2024~~was added to the principal balance, increasing the total to $71,151. The Company ~~owed~~subsequently ~~board~~made a payment of ~~director~~$10,000. ~~fees~~As of September 30, 2025, the Note had a in a principal balance of $8361,~~000~~151 and accrued interest of $962,~~000~~112, ~~respectively~~compared to a principal balance of $61,151 and accrued interest of $848 as of June 30, 2025.

~~Notes~~On ~~Payable~~March –5, ~~Related~~2025, ~~Parties~~the Company issued Frank Horkey (“Horkey”) a $35,000 Senior Secured Convertible Promissory Note for cash proceeds, bearing interest at 10% per annum and maturing on May 4, 2025. On May 5, 2025, the note was extended to a new maturity date of June 5, 2026, and the accrued interest of $585 was added to the principal balance, increasing the total to $35,585. As of September 30, 2025, the principal balance was $35,585 and accrued interest was $1,468, compared to a principal balance of $35,585 and accrued interest of $539 as of June 30, 2025.

~~Related~~On ~~parties’~~March ~~notes~~5, ~~payable~~2025, ~~consist~~the ofCompany ~~various~~issued ~~convertible~~Frank ~~and~~Horkey ~~non-convertible~~(“Horkey”) ~~notes~~a ~~payable~~$207,630 ~~with~~Senior aSecured ~~principal~~Convertible ~~balance~~Promissory Note bearing interest at 12% per annum and maturing on March 315, ~~2025~~2026, ~~and~~for ~~June~~funds 30advanced by Horkey to purchase the Company’s Orofino, ~~2024~~Idaho facility. The note is secured by a second lien on the Orofino property, as evidenced by a Deed of ~~$740~~Trust,~~046~~ and ~~$357,320,~~may ~~respectively~~be ~~and~~prepaid ~~accrued~~at ~~interest~~any ontime ~~March~~without 31penalty. As of September 30, 2025, ~~and~~the ~~June~~principal 30balance was $207,630 ~~2024~~and accrued interest was $14,032, compared to a principal balance of $18207,~~564~~630 and accrued interest of $128,~~036~~004 as June 30, ~~respectively~~2025.

~~These~~On ~~notes~~September do30, ~~not~~2025, ~~require~~as ~~regular~~compensation ~~monthly~~for ~~payments,~~management ~~but~~services ~~rather~~the ~~they~~Company ~~are~~issued toLazarus bea ~~settled~~$15,000 bySecured ~~the~~Promissory ~~maturity~~Note, ~~date~~with ifan ~~not~~interest ~~converted.~~rate ~~Lazarus~~of ~~Management~~10% ~~Limited~~per annum, and ~~Sparta~~a ~~Road~~maturity ~~are~~date ~~related~~of ~~parties~~June as29, ~~these~~2026. ~~entities~~The ~~share~~principal abalance ~~Founder~~on ~~(Timothy~~September ~~Ruggiero)~~30, ~~member~~2025, ~~with~~was ~~T-REX~~$15,000 and the accrued interest was $0.

(On September 30, 2025, as compensation for management services the Company issued Frank Horkey a) ~~Convertible~~$15,000 ~~Notes~~Secured ~~Payable~~Promissory -Note, ~~Related~~with ~~Parties~~an interest rate of 10% per annum, and a maturity date of June 29, 2026. The principal balance on September 30, 2025, was $15,000 and the accrued interest was $0.

OnOther ~~July~~Related 1,Party 2023, as compensation for unpaid management services, the Company issued Frank Horkey (“Horkey”) a $75,000 Senior Secured Convertible Promissory Note as partial settlement for management compensation owed. The note bears interest at a rate of 10% per annum and is convertible to the Company’s common stock at a rate of $0.50 per share. As a further inducement to enter the note, the Company issued Horkey a warrant to acquire 150,000 shares of restricted common stock at a price of $0.75 per share, any time prior to July 1, 2026, the warrant expiration date. On January 1, 2024, the note principal was $75,000 and accrued interest was $3,750, at which time the note was cancelled and replaced by a new note with a principal balance of $78,750, a maturity date of June 30, 2024, and all other terms remained the same. Under the new note as an incentive for the renewal, an additional warrant to acquire 157,500 shares of common stock shares at $0.75 per share, any time prior to June 30, 2027, the warrant expiration date, was issued. On July 1, 2024, the note’s principal was $78,750 and accrued interest was $3,938, at which time the note was cancelled and renewed with a principal balance of $82,688, a maturity date of December 31, 2024, and all other terms remained the same. Under the new note as an incentive for the renewal, an additional warrant to acquire 165,375 shares of common stock at a price of $0.75 per share, any time prior to January 1, 2028, the warrant expiration date, was issued. On January 1, 2025, the note principal was $82,688 and accrued interest was $4,134, at which time the note was cancelled and replaced with a new note with a principal balance of $86,823, a maturity date of June 30, 2025, and all other terms remained the same. Under the new note as an incentive for the renewal, an additional warrant to acquire 173,646 shares of common stock at a price of $0.75 per share, any time prior to June 30, 2028, the warrant expiration date, was issued. The principal balance on March 31, 2025, and June 30, 2024, was $86,828 and $78,750, respectively and the accrued interest on March 31, 2025, and June 30, 2024, was $2,171 and $3,931, respectively.Debt

FIn addition to notes payable owed to related parted parties, various officers advanced funds for operating expenses. These amounts are reported on the balance sheet as “Due to related party -22advances” ~~Table~~on September 30, 2025, and June 30, 2025, in amount of ~~Contents~~$14,331 and $5,150, respectively. The amounts owed are non-interest bearing, unsecured, and are due on demand.

OnF-22 ~~July~~Table 1, 2023, as compensation for unpaid management services, the Company issued Lazarus Asset Management LLC (“Lazarus”) a $75,000 Senior Secured Convertible Promissory Note as partial settlement for management compensation owed. The note bears interest at a rate of 10% per annum and is convertible to the Company’s common stock at a rate of $0.50 per share and had a maturity date of December 31, 2023. As a further inducement to enter the note, the Company issued a warrant to acquire 150,000 restricted common stock at a price of $0.75 per share, any time prior to July 1, 2026, the warrant expiration date. On January 1, 2024, the note principal was $75,000 and accrued interest was $3,750, at which time the note was cancelled and renewed with a principal balance of $78,750, a maturity date of June 30, 2024, and all other terms remained the same. Under the new note, as incentive for the renewal, a warrant to acquire 157,500 shares of the Company’s common stock at $0.75 per share at any time prior to January 1, 2027, the warrant expiration date, was issued As of June 30, 2024, the principal balance was $78,750 and the accrued interest was $3,938, resulting in principal and interest owed of $82,688. Lazarus assigned $36,624 and $5,000 of the principal to two other stockholders. The note payable balance was canceled on July 1, 2024, renewed with a principal of $41,064, maturity date of December 31, 2024, and all other terms remained the same. As an incentive for the renewal, an additional warrant to acquire 82,128 shares of common stock at $0.75 per share at any time prior to December 31, 2027, the warrant expiration date, was issued. On January 1, 2025, the note principle was $41,061 and accrued interest was $2,028, at which time the note was cancelled and renewed with a principal balance of $43,093, a maturity date of June 30, 2025, and all other terms remained the same. Under the new note as an incentive for the renewal, an additional warrant to acquire 86,186 shares of the Company’s common stock at $0.75 per share, any time prior to January 1, 2027, the warrant expiration date, was issued. The principal balance on March 31, 2025, and June 30, 2024, was $43,090 and $78,750, respectively and the accrued interest on March 31, 2025, and June 30, 2024, was $1,077 and $3,938, respectivelyContents

OnNOTE ~~February 9, 2024, the Company issued Sparta Road Ltd (“Sparta Road”) a $50,000 Senior Secured Convertible Promissory Note, with an interest rate of 5% per annum, convertible at $0~~10.25 ~~per~~COMMITMENTS ~~share~~AND and a maturity date of March 31, 2024. The Note was issued as a repayment of advances made by Sparta Road to cover certain Company expenses. As of March 31, 2025, and June 30, 2024, the principal balance is $50,000 and accrued interest is $417, as the parties agreed to cease accruing interest on the maturity date.CONTINGENCIES

OnLegal ~~April~~contingencies 1, 2024, as compensation for unpaid management services, the Company issued Horkey a $75,000 Senior Secured Convertible Promissory Note with an interest rate of 10% per annum, convertible at $0.50 per share. As a further inducement to enter the note, the Company issued a warrant to purchase 150,000 shares of restricted common stock at $0.75 per share prior to April 1, 2027, the warrant expiration date. On March 31, 2025, and June 30, 2024, the principal balance owed was $78,750 and $75,000, respectively, and accrued interest was $3,938 and $1,875, respectively. On October 1, 2024, the note principal owed was $75,000 and accrued interest owed was $3,750, at which time the Note was cancelled and renewed with a principal balance of $78,750, and a maturity date of April 1, 2025, all other terms remained the same. Under the new note the Company issued a warrant to acquire 157,500 shares of common stock at $0.75 per share, any time prior to October 1, 2027, the warrant’s expiration date. The principal balance on March 31, 2025, and June 30, 2024, was $78,750 and $75,000, respectively and the accrued interest on March 31, 2025, and June 30, 2024, was $3,938 and $1,875, respectively.

OnFrom ~~April~~time 1,to ~~2024~~time, ~~as compensation for unpaid management services,~~ the Company ~~issued~~may ~~Lazarus~~be a ~~$75,000~~defendant ~~Senior~~in ~~Secured~~pending ~~Convertible~~or ~~Promissory~~threatened ~~Note~~legal ~~with~~proceedings anarising ~~interest~~in ~~rate of 10% per annum, convertible at $0.50 per share. As a further inducement to enter~~ the ~~note,~~normal ~~the~~course ~~Company issued a warrant to purchase 150,000 shares~~ of ~~restricted common stock at $0~~business.75 ~~per~~Management ~~share~~is ~~prior~~not toaware ~~April~~of 1,any ~~2027~~pending, ~~the~~threatened ~~warrant~~or ~~expiration~~asserted ~~date.~~claims Onother ~~March~~than 31, 2025, and June 30, 2024, the principal balance owed was $78,750 and $75,000, respectively, and accrued interest was $3,938 and $1,875, respectively. On October 1, 2024, the note principal owed was $75,000 and accrued interest owed was $3,750, at which time the Note was cancelled and renewed with a ~~principal~~Notice ~~balance~~ of ~~$78,750,~~Default ~~and~~filed aon ~~maturity~~September ~~date of April 1~~24, 2025, ~~all~~by ~~other terms remained~~ the ~~same.~~Holder ~~Under~~of the ~~new~~first ~~note~~mortgage ~~the Company issued a warrant to acquire 157,500 shares~~ of ~~common~~hon ~~stock~~the atOrofino $0property.75 ~~per~~See ~~share,~~“Note ~~any~~10 ~~time~~– ~~prior~~Related toParty ~~October 1~~Transactions”, ~~2027,~~“Note ~~the warrant’s expiration date~~12. ~~The~~Notes ~~principal~~Payable ~~balance~~Unrelated onThird ~~March 31~~Parties”, ~~2025,~~ and ~~June~~“Note ~~30,~~17. ~~2024,~~Subsequent ~~was~~Events” ~~$78,750~~for ~~and~~additional ~~$75,000, respectively and the accrued interest on March 31, 2025, and June 30, 2024, was $3,938 and $1,875, respectively~~details.

OnPower ~~July~~Supply 1, 2024, as compensation for unpaid management services the Company issued Horkey a $15,000 Senior Secured Convertible Promissory Note, with an interest rate of 10% per annum, convertible at $0.50 per share, and a maturity date of April 1, 2025. As a further inducement to accept the note payable, the Company issued a warrant to acquire 30,000 shares of restricted common stock at $0.75 per share prior to July 1, 2027, the warrant expiration date. The principal balance on March 31, 2025, was $15,000 and the accrued interest was $1,125.Agreement

FOn October 20, 2024, the Company entered into a power supply agreement with Clearwater Power Company (“Clearwater”) for the provision of electric power and facilities to support the Company’s cryptocurrency mining operations in Orofino, Idaho. In accordance with the terms of the agreement, the Company deposited $77,089 with Clearwater as a non-23interest-bearing ~~Table~~security deposit. The deposit will remain on account for the durations of ~~Contents~~the service arrangement and is refundable.

OnMortgages ~~October 1, 2024, as compensation for unpaid management services the Company issued Horkey a $15,000 Senior~~ Secured ~~Convertible~~by ~~Promissory~~Orofino Note, with an interest rate of 10% per annum, convertible at $0.50 per share, and a maturity date of July 1, 2025. As a further inducement to accept the note payable, the Company issued a warrant to acquire 30,000 restricted common stock shares at $0.75 per share prior to October 1, 2027, the warrant expiration date. The principal balance on March 31, 2025, was $15,000 and the accrued interest was $750.Facility

OnThe ~~January~~related-party 1and unrelated third-party mortgages entered into on March 5, 2025, asin ~~compensation~~connection ~~for~~with ~~unpaid~~the ~~management~~acquisition ~~services~~of the Company’s ~~issued~~Orofino ~~Horkey~~facility aare ~~$15,000~~secured ~~Senior~~by ~~Secured~~two ~~Convertible~~liens. ~~Promissory~~One ~~Note,~~lien ~~with~~relates anto ~~interest~~a ~~rate of 10% per annum~~$207,630 ~~convertible~~note atpayable ~~$0.50~~to ~~per~~Frank ~~share~~Horkey, and athe ~~maturity~~other ~~date~~relates ofto ~~October~~a 1$267,555 ~~2025.~~note Aspayable ato ~~further~~the ~~inducement~~seller toof ~~accept~~ the ~~note~~Orofino ~~payable~~facility. The $267,555 ~~the~~note ~~Company~~went ~~issued~~into adefault ~~warrant~~upon tononpayment ~~acquire~~at 30maturity,~~000~~ ~~restricted~~and ~~common~~a ~~stock~~Notice ~~shares~~of atDefault ~~$0.75~~was ~~per~~filed ~~share~~on ~~prior~~September to24, ~~October~~2025. 1,See ~~2027,~~“Note ~~the~~10 ~~warrant~~– ~~expiration~~Related ~~date.~~Party ~~The~~Transactions, ~~principal~~“Note ~~balance~~12 on– ~~March~~Notes ~~31,~~Payable ~~2025,~~– ~~was~~Unrelated ~~$15~~Parties”,~~000~~ and ~~the~~“Note ~~accrued~~17 ~~interest~~– ~~was~~Subsequent ~~$375~~Events” for additional information.

OnNOTE ~~July 1, 2024, as compensation for unpaid management services the Company issued Lazarus a $15,000 Senior Secured Convertible Promissory Note, with an interest rate of 10% per annum, convertible at $0~~11.50 ~~per~~NOTES ~~share,~~PAYABLE- ~~and~~UNRELATED aTHIRD maturity date of April 1, 2025. As a further inducement to accept the note payable, the Company issued a warrant to acquire 30,000 restricted common stock shares at $0.75 per share prior to July 1, 2027, the warrant expiration date. The principal balance on March 31, 2025, was $15,000 and the accrued interest was $1,125.PARTIES

OnUnrelated ~~October~~parties’ 1,notes ~~2024,~~payable asconsists ~~compensation~~of ~~for~~convertible ~~unpaid~~and ~~management~~non-convertible ~~services~~notes ~~the~~payable ~~Company~~with ~~issued Lazarus~~ a ~~$15,000~~principal ~~Senior~~balance ~~Secured~~on ~~Convertible~~September ~~Promissory~~30, ~~Note~~2025, ~~with~~June an20, ~~interest~~2025, ~~rate~~ of ~~10% per annum, convertible at~~ $~~0.50 per share~~443,142 and ~~a maturity date of July 1~~$401, ~~2025. As a further inducement to accept the note payable~~780, ~~the~~respectively ~~Company~~and ~~issued~~accrued ainterest ~~warrant~~on toSeptember ~~acquire~~ 30,~~000~~ ~~restricted common stock shares at $0.75 per share prior to October 1~~2024, ~~2027,~~and ~~the~~June ~~warrant expiration date. The principal balance on March 31~~30, 2025, ~~was~~of $1530,~~000~~005, and ~~the accrued interest was~~ $~~750.~~12,997, respectively

OnThese ~~January~~notes 1,do ~~2025,~~not asrequire ~~compensation~~regular ~~for~~monthly ~~unpaid management services the Company issued Lazarus a $15~~payments,~~000~~ ~~Senior~~but ~~Secured~~rather ~~Convertible~~they ~~Promissory~~are ~~Note, with an interest rate of 10% per annum, convertible at $0.50 per share, and a maturity date of October 1, 2025. As a further inducement~~ to ~~accept~~be ~~the~~settled ~~note~~by ~~payable,~~ the ~~Company~~maturity ~~issued a warrant to acquire 30,000 restricted common stock shares at $0.75 per share prior to October 1, 2027, the warrant expiration~~ date. ~~The~~if ~~principal~~not ~~balance on March 31, 2025, was $15,000 and the accrued interest was $375~~converted.

~~The~~F-23 ~~Company~~Table agreed with related party debt holders, Frank Horkey and Lazarus Asset Management, LLC to waive its obligations to issue shares it was obligated to issue as incentives in the note payable agreements, for compensation. The parties considered the issuance of prepaid warrants or other equity incentives, yet no obligation was determined at the time the obligations were waived. In March 2025, shares of restricted common stock shares were issued for note payable incentives as the parties determined these issuances would settle note payable incentives that were waived.Contents

~~Total~~(a) ~~convertible~~Convertible ~~notes~~Note ~~payable~~Payable ~~related~~- ~~parties~~Unrelated included principal balance on March 31, 2025, and June 30, 2024, were $427,416 and $357,320, respectively and the related accrued interest on March 31, 2025, and June 30, 2024, were $16,041 and $12,036, respectively.Parties

~~(b)~~On ~~Notes~~July ~~Payable~~1, –2024, ~~Related~~the ~~Parties~~Company issued a private investor a $5,000 180-day Secured Convertible Promissory Note bearing interest at 10% per annum, convertible at $0.50 per share. In connection with the issuance, the Company granted 5,000 restricted common shares and a warrant to purchase 10,000 common shares at $0.75 per share. The Note, originally maturing on December 31, 2024, was extended to June 30, 2025, in exchange for an additional 5,250 restricted common shares and a warrant to purchase 10,500 common shares at $0.75 per share. On March 27, 2025, all warrants were exercised on a cashless basis, resulting in the issuance of 13,725 restricted common shares and the retirement of the warrants. On June 30, 2025, th3 Company issued the remaining 10,500 restricted common shares related to the extension. On June 30, 2025, the Company issued the remaining 10,500 restricted common shares related to the extension. The Note’s outstanding principal of $5,250 and accrued interest of $255 were fully paid during the quarter ended September 30, 2025, and no balance remained outstanding as of September 30, 2025.

On ~~February~~September 329, ~~2025~~2023, ~~for cash proceeds~~ the Company issued ~~Horkey~~a private investor a $7025,000 180-day Senior Secured Convertible Promissory Note, with an interest rate of 10%, convertible at $0.50 per ~~annum~~share the lender’s discretion. The Note’s maturity date was March 27, 2024. As further inducement, the Company agreed to issue 25,000 shares of restricted common stock and a ~~maturity~~warrant to purchase 50,000 shares of restricted common stock, exercisable at $0.75 per share, any time prior to October 2, 2026, the warrant expiration date. On April 2, 2024, the note was extended for 180 days, and as inducement for extension, the Company agreed to issue 25,000 shares of restricted common stock and a warrant to purchase 50,000 shares of restricted common stock, exercisable at $0.75 per share, any time prior to April 2, 2027. On October 4, 2024, the note was extended again for 180 days, and as inducement for extension, the Company agreed to issue 25,000 shares of restricted common stock and a warrant to purchase 50,000 shares of restricted common stock, exercisable at $1.5 per share, any time prior to October 4, 2027. On January 1, 2025, the Company issued 75,000 restricted common stock shares which were obligated to issue as inducement in the note agreement. AsFurther, ofall three warrants were redeemed through a cashless redemption on March 3127, 2025, into 57,500 shares of the Company’s restricted common stock and were retired. On April 4, 2025, the note was extended again for 180 days, without any inducement, with maturity date of October 1, 2025. On June 30, 2025, the Company issued 108,031 restricted common stock shares which were obligated to issue as inducement in the note agreement. The principal balance isowed on September 30, 2025, and June 30, 2025, was $7025,000. ~~and~~The note’s accrued interest ison September 30, 2025, and June 30, 2025, was $~~499~~1,257 and $625, respectively.

On ~~March~~July 51, ~~2025~~2024, ~~for cash proceeds,~~ the Company issued ~~Horkey~~to a private investor a $3536,~~000~~624 ~~Senior~~180-day Secured Convertible Promissory Note, ~~with~~bearing an interest rate of 10% per annum, awhich may be converted at $0.50 per share at the lender’s discretion. The Note’s maturity date ofis ~~May~~March 431, 2025. As further inducement to purchase this Note, the Company agreed to issue 36,624 restricted common stock shares and a warrant to purchase 73,248 shares of common stock exercisable at $0.75 per share, prior to June 30, 2027. The company issued 36,624 shares restricted common stock on January 1, 2025. This note was renewed on January 10, 2025, and the investor advanced another $15,000, so together with accrued interest the new face was $52,529 and is due March 31, 2025. In addition, as further inducement to renew the note, the Company agreed to issue 52,529 restricted common stock shares and a warrant to purchase 105,238 shares of common stock exercisable at $0.75 per share, prior to January 10, 2028. The warrants were redeemed through a cashless redemption on March 27, 2025, into 107,502 shares of the Company’s restricted common stock and were retired. On April 10, 2025, the note was extended again for 112 days, without any inducement, with maturity date of July 31, 2025. On September 1, 2025, the Note was again extended for an additional 45 days, also without inducement. On September 30, 2025, the principal balance isowed on September 30, 2025, was $3553,~~000~~842. and accrued interest iswas $~~249~~2,393, compared to a principal balance of $53,842 and accrued interest of $1,196 as of June 30, 2025.

On ~~March~~January 59, 2025, the Company issued ~~Frank~~to ~~Horkey~~a private investor a $~~207~~10,~~630~~000 Senior Secured Convertible Promissory Note ~~secured~~bearing byinterest at 10% per annum and maturing on April 9, 2025. The note is convertible at the lender’s discretion at a ~~Deed~~rate of ~~Trust~~$0.50 onper share. As a further inducement to purchase the ~~Orofino~~note, ~~facility~~the Company agreed to issue 10,000 ~~The note~~restricted ~~has~~shares of common stock and a warrant to purchase 20,000 shares of common stock at an ~~interest~~exercise ~~rate~~price of ~~12%~~$0.75 per ~~annum~~share, exercisable any time prior to January 9, 2028. On April 10, 2025, the note was extended to a new maturity date of ~~March~~October 57, ~~2026~~2025, with no additional inducements granted. ~~This~~On ~~loan~~June ~~was~~30, 2025, the Company issued to10,000 ~~him~~restricted ~~for~~common ~~the~~stock ~~amount~~shares hewhich ~~advanced~~were obligated to ~~purchase~~issue as inducement in the ~~Orofino~~note ~~facility~~agreement. As of ~~March~~September 3130, 2025, the principal balance iswas $~~207~~10,~~630~~000 and accrued interest iswas $1711,~~775~~ compared to a principal balance of $10,000 and accrued interest of $472 as of June 30, 2025.

~~Total non~~F-~~convertible~~24 ~~notes~~Table ~~payable~~of ~~principal balance on March 31, 2025, were $312,630 and the related accrued interest was $2,523. No balances were outstanding on June 30, 2024.~~Contents

~~Other~~On ~~Related~~August ~~Party~~29, ~~Debt~~2025, the Company issued to a private investor a $10,000 Convertible Promissory Note bearing interest at 15% per annum and maturing on October 28, 2025. The note is convertible at the lender’s discretion at a rate of $0.50 per share. As a further inducement to purchase the note, the Company agreed to issue 10,000 restricted shares of common stock. On September 29, 2025, the Company issued 10,000 restricted shares of common stock which were obligated to issue as inducement in the note agreement. As of September 30, 2025, the principal balance was $10,000 and accrued interest was $133.

InOn ~~addition~~September 10, 2025, the Company issued to ~~notes~~a ~~payable~~private ~~owed~~investor bya ~~related~~$10,000 ~~parted~~Convertible ~~parties~~Promissory Note bearing interest at 10% per annum and maturing on September 10, ~~various~~2026. ~~shareholders~~The ~~advanced~~note ~~funds~~is ~~for~~convertible ~~operating~~at ~~expenses~~the lender’s discretion at a rate of $0.50 ~~These~~per ~~amounts~~share. ~~are~~As ~~reported~~a onfurther inducement to purchase the ~~balance~~note, ~~sheet~~the asCompany ~~“Due~~agreed to ~~related~~issue ~~party~~10,000 ~~-advances”~~restricted onshares ~~March~~of 31common stock. On September 29, 2025, ~~and~~the ~~June~~Company ~~30,~~issued ~~2024~~10,000 inrestricted ~~amount~~shares of ~~$13,306~~common ~~and~~stock ~~$13,602,~~which ~~respectively.~~were ~~The~~obligated ~~amounts~~to ~~owed~~issue ~~are~~as ~~non-interest~~inducement ~~bearing~~in the note agreement. As of September 30, ~~unsecured~~2025, the principal balance was $10,000 and ~~are~~accrued ~~due~~interest onwas ~~demand~~$83.

On ~~January~~August 3029, ~~2023~~2025, ~~entities~~the ~~affiliated~~Company ~~with~~issued ~~Timothy~~to B.a ~~Ruggiero~~private investor a $20,000 Convertible Promissory Note bearing interest at 15% per annum and ~~Peter~~maturing ~~Chung~~on ~~each~~October ~~cancelled~~28, ~~900~~2025. The note is convertible at the lender’s discretion at a rate of $0.50 per share. As a further inducement to purchase the note,~~000~~ ~~and~~the 1Company agreed to issue 20,000~~,000~~ restricted shares of common stock. On September 29, ~~respectively~~2025, ~~for~~the ~~return~~Company issued 20,000 restricted shares of common stock which were obligated to issue as inducement in the ~~Company’s~~note ~~treasury~~agreement. As of September 30, 2025, the principal balance was $20,000 and accrued interest was $263.

~~F-24~~On ~~Table~~September 5, 2025, the Company issued to a private investor a $10,000 Convertible Promissory Note bearing interest at 15% per annum and maturing on November 4, 2025. The note is convertible at the lender’s discretion at a rate of ~~Contents~~$0.50 per share. As a further inducement to purchase the note, the Company agreed to issue 10,000 restricted shares of common stock. On September 29, 2025, the Company issued 10,000 restricted shares of common stock which were obligated to issue as inducement in the note agreement. As of September 30, 2025, the principal balance was $10,000 and accrued interest was $103.

~~NOTE~~On 12August 29, 2025, the Company issued to a private investor a $50,000 Convertible Promissory Note bearing interest at 15% per annum and maturing on October 28, 2025. ~~COMMITMENTS~~The ~~AND~~note ~~CONTINGENCIES~~is convertible at the lender’s discretion at a rate of $0.50 per share. As a further inducement to purchase the note, the Company agreed to issue 50,000 restricted shares of common stock. On September 29, 2025, the Company issued 10,000 restricted shares of common stock which were obligated to issue as inducement in the note agreement. As of September 30, 2025, the principal balance was $10,000 and accrued interest was $667.

~~Legal~~See ~~contingencies~~due to Note 9 “Related Parties Transactions” for additional senior secured convertible promissory notes issuances.

~~From~~(b) ~~time~~Note toPayable ~~time,~~– ~~the~~Unrelated ~~Company may be a defendant in pending or threatened legal proceedings arising in the normal course of business. Management is not aware of any pending, threatened or asserted claims.~~Parties

On ~~September~~March 95, ~~2024~~2025, the Company ~~entered~~issued ~~into~~to the seller of the Orofino facility a ~~non-binding~~$267,555 ~~agreement~~Secured ~~with~~Promissory ~~Veterans~~Note ~~Capital~~bearing ~~Corp.~~interest ~~(“Veterans”)~~at to8% ~~lease~~per ~~ASIC~~annum ~~crypto~~and ~~miners,~~maturing ~~valued~~on atMay $215,~~300,000,~~ to2025. beThe ~~housed~~note atis secured by a first lien on the Orofino, Idaho ~~facility.~~property ~~The~~pursuant ~~agreement~~to ~~requires~~ a ~~non-refundable~~Deed ~~fee~~of Trust. Under the terms of ~~$10~~the agreement,~~500,~~ ~~which~~upon ~~was~~default, ~~paid~~the ~~during~~interest ~~the~~rate ~~quarter~~increases ~~ended~~to ~~September~~18% ~~30,~~per ~~2024~~annum, and ana ~~additional~~15% ~~$14,500,~~late ~~which~~charge ~~would~~is beapplied ~~due~~to ~~upon~~the ~~execution~~outstanding ofprincipal. As the ~~lease~~Company ~~contract.~~did ~~The~~not ~~agreement~~remit ~~also~~payment ~~indicates~~within ~~that~~ten days of the ~~$10~~maturity date,~~500~~ ~~paid~~the ~~would~~note bewent ~~applied~~into todefault ~~the~~on $May 25,~~000~~ ~~lease~~2025, ~~commitment~~and ~~fee~~a late charge of $40,133 ifwas ~~the~~added ~~contract~~to isthe ~~executed~~principal balance. IfThe ~~the~~beneficiary ~~parties~~filed doa ~~not~~Notice ~~execute~~of ~~the~~Default ~~lease~~on ~~contract~~September 24, no2025, ~~further~~under ~~amounts~~the ~~are~~Deed ~~owed~~of byTrust ~~the~~in ~~Company.~~Clearwater ~~This~~County, ~~lease~~Idaho. ~~was~~As ~~ultimately~~of ~~not~~September ~~consummated~~30, ~~and~~2025, ~~Veteran’s~~the ~~Capital~~principal ~~refunded~~balance was $2307,~~660~~688 ofand ~~the~~accrued ~~fees~~interest ~~paid~~was $24,414.

OnF-25 ~~September~~Table ~~19, 2024, the Company entered into an agreement with Del Cielo LLC for the introduction~~ of potential leasing companies and institutional investment banking firms. The agreement required an initial payment of $12,500 and ongoing monthly payments of $5,500. The Company paid $12,500 during the quarter ended September 30, 2024, and the $5,500 initial monthly payment was made in October 2024. The agreement also provides that subsequent to November 20, 2024, the agreement can be terminated at any time. The Company paid $8,250 as a final payment in April 2025 to put the agreement on hold Contents

On October 20, 2024, the Company entered into an agreement with Clearwater Power Company “Clearwater”) for the provision of electric power and facilities to support its cryptocurrency mining operations in Orofino, Idaho. As part of this contract, the Company deposited approximately $77,000 with Clearwater, held as a non-interest-bearing security deposit. The related and unrelated mortgages dated March 5, 2025, used to acquire the Orofino facility are secured by two liens, see “NOTE 1112. ~~RELATED~~DERIVATIVE ~~PARTIES TRANSACTIONS” and “NOTE 13. NOTES PAYABLE-UNRELATEED THIRD PARTIES” FOR MORE DETAILS~~LIABILITIES

~~See~~The ~~other~~Company ~~commitments~~has certain convertible notes outstanding that require evaluation and ~~contingencies~~recognition ~~under~~as ~~“NOTE~~derivative 11liabilities. ~~RELATED~~As ~~PARTY~~of ~~TRANSACTIONS”~~September 30, ~~“NOTE~~2025, the 13derivative liability totalled $105,710. As ~~NOTES~~of ~~PAYABLE”~~June ~~and~~30, ~~NOTE~~2025, ~~16.~~the ~~SUBSEQUENT~~derivative ~~EVENTS”~~liability was $34,597, principally related to convertible notes issued in 2025.

~~NOTE~~For ~~13.~~the ~~NOTES~~period ~~PAYABLE-~~ended ~~UNRELATED~~September ~~THIRD~~30, ~~PARTIES~~2025, the Company recorded a loss of $17,330 related to the change in fair value of derivative liabilities.

~~Unrelated~~The ~~parties~~following ~~note~~table ~~payable~~summarizes ~~consists~~the ofweighted ~~convertible~~average ~~and~~key ~~non-convertible~~inputs ~~notes~~used ~~payable~~in ~~with~~the aBlack-Scholes ~~principal~~model ~~balance~~for onall ~~March~~outstanding ~~31,~~conversion ~~2025,~~feature ~~and~~derivative ~~June~~liabilities ~~30,~~as ~~2024,~~ of ~~$396,447~~the ~~and~~measurement ~~$134,375, respectively and accrued interest on March 31, 2025, and June 30, 2024, of $12,388 and $4,961, respectively.~~dates:

These notes do not require regular monthly payments, but rather they are to be settled by the maturity date if not converted.

Input	Weighted Avg. at Inception Date			Weighted Avg. on September 30, 2025			Weighted Avg. on June 30, 2025
Stock price	$	0.35		$	0.60		$	0.60
Exercise price (conversion price)	$	0.50		$	0.50		$	0.50
Risk-free interest rate		4.37	%		3.89	%		4.29	%
Expected term (years)		0.50			0.28			0.50
Expected volatility		134.80	%		192.91	%		75.94	%
Dividend yield		0	%		0	%		0	%

Convertible Note Payable - Unrelated Parties

The following table summarizes the changes in derivative liability:

Description	September 30, 2025			June 30, 2025
Derivative Liability beginning balance		34,597			-
Initial recognition of derivatives		55,754			85,374
Change in fair value		17,330			34,096
Settlements/conversions		(1,971	)		(84,874	)
Derivative Liability ending balance		105,710			34,597

OnF-26 ~~March~~Table ~~24, 2023, the Company issued to a private investor, a $50,000 Convertible Promissory Note (“Note”), with an interest rate~~ of 5% per annum, convertible at $0.50 per share at the lender’s discretion. The Note’s maturity date was June 30, 2023. As a further inducement, the Company issued a warrant to purchase 100,000 restricted common stock shares, exercisable at $0.75 per share any time prior to March 24, 2026, the warrant expiration date. On the maturity date of the note, Holder opted to convert for the issuance of 100,000 restricted shares of common stock. The warrant was redeemed through a cashless redemption on March 27, 2025, into 45,000 restricted common stock shares and was retired. The principal balance on March 31, 2025, and June 30, 2024, was $0 and $50,000 respectively and the accrued interest on March 31, 2025, and June 30, 2024, was $0 and $35, respectively.Contents

~~F-25~~NOTE ~~Table~~13. ofCOMMON ~~Contents~~STOCK

OnFrank ~~May~~Horkey ~~15,~~received ~~2023~~350,000 ~~the~~restricted ~~Company~~common ~~issued~~stock ashares ~~private~~as ~~investor a $19,375 Convertible Promissory Note (“Note”), with an interest rate of 5% per annum, convertible at $0.50 per share at~~ the ~~lender~~Company’s ~~discretion.~~President ~~The~~and ~~Note’s~~Director ~~maturity~~since ~~date~~his ~~was~~previous ~~June~~contract ~~30,~~expired ~~2023.~~on AsDecember a31, ~~further~~2019 ~~inducement~~and, ~~the~~on ~~Company~~July ~~issued~~1, a2022, ~~warrant~~he toreceived ~~purchase 38~~250,~~750~~000 restricted common stock shares ~~exercisable~~or athis ~~$0.75~~three ~~per~~year ~~share~~board ~~any~~position ~~time prior to May 15~~vesting, ~~2026,~~as ~~the~~follows: ~~warrant expiration date. On the maturity date the note holder opted to convert for the issuance of 38~~83,~~750~~333 ~~restricted common stock~~ shares. ~~The~~upon ~~warrant~~signing ~~was~~as ~~through~~of aJuly ~~cashless redemption redeemed on March 27~~1, ~~2025,~~2022; ~~into 17~~20,~~438~~833 ~~restricted common stock~~ shares ~~and~~vest ~~was~~quarterly ~~retired.~~the ~~The~~fiscal ~~principal~~year ~~balance~~ended ~~on March 31, 2025, and~~ June 30, 2024,; ~~was $0~~ and ~~$19~~20,~~375~~833 ~~respectively~~shares ~~and~~vest ~~the~~quarterly ~~accrued~~for ~~interest~~the onperiod ~~March~~ended 31June 30, 2025,. ~~and~~All ~~June~~shares ~~30,~~were ~~2024,~~fully ~~was~~vested $0at ~~and~~June $130,~~115,~~ ~~respectively~~2025.

On ~~September~~July 251, ~~2023~~2022, ~~the~~Michael ~~Company~~Christiansen ~~issued~~received ~~a private investor a $20~~250,000 180-day Senior Secured Convertible Promissory Note (“Note”), with an interest rate of 10% per annum, convertible at $0.50 per share at the lender’s discretion. The Note’s maturity date is March 23, 2024. As further inducement, the Company agreed to issue 20,000 restricted common stock shares ~~and~~for ~~issued~~his athree-year ~~warrant~~board toposition ~~purchase 40~~vesting,~~000~~ ~~restricted~~as ~~common~~follows: ~~stock~~83,333 shares ~~exercisable~~upon atsigning ~~$0.75~~as ~~per~~of ~~share,~~July ~~any time prior to September 25, 2026, the warrant expiration date. On January~~ 1, ~~2025,~~2022; ~~the company issued~~ 20,~~000~~833 ~~restricted common stock~~ shares ~~which~~vest ~~were~~quarterly ~~obligated to issue as inducement in~~ the ~~note~~period ~~agreement.~~ended ~~The warrant was redeemed through a cashless redemption on March 27, 2025, into 18,000 shares of the Company’s restricted common stock and was retired. The principal balance on March 31, 2025, and~~ June 30, 2024,; ~~was $~~20,~~000~~833 ~~and~~shares ~~$20,000~~vest ~~respectively~~quarterly ~~and~~for the ~~accrued~~fiscal ~~interest~~year onended ~~March~~June 3130, 2025,. ~~and~~All ~~June~~shares ~~30,~~were ~~2024,~~fully ~~was~~vested $0at ~~and~~June $130,~~507,~~ ~~respectively~~2025.

On ~~September~~July 291, ~~2023~~2022, ~~the~~Squadron ~~Company~~Marketing ~~issued~~LLC areceived ~~private investor a $25~~250,000 180-day Senior Secured Convertible Promissory Note, with an interest rate of 10%, convertible at $0.50 per share the lender’s discretion. The Note’s maturity date was March 27, 2024. As further inducement, the Company agreed to issue 25,000 restricted common stock shares ~~and a warrant to purchase 50,000 restricted common stock shares, exercisable at $0.75 per share, any time prior to October 2, 2026, the warrant expiration date. On April 2, 2024, the note was extended~~ for ~~180~~acting ~~days,~~on ~~and as inducement for extension,~~ the Company’s ~~agreed~~Advisory toBoard ~~issue~~for ~~25,000~~fiscal ~~shares~~2023 ofthrough ~~restricted common stock and a warrant to purchase 50~~2025,~~000~~ ~~restricted~~vesting ~~common stock shares, exercisable at $0.75 per share, any time prior to April 2, 2027. On October 4, 2024, the note was extended again for 180 days, and~~ as ~~inducement~~follows: ~~for extension~~83,333 ~~the Company agreed to issue 25,000~~ shares ofupon ~~restricted~~signing ~~common~~as ~~stock and a warrant to purchase 50,000 shares~~ of ~~restricted~~July ~~common stock, exercisable at $~~1~~.50 per share~~, ~~any~~2022; ~~time prior to October 4~~20,833 ~~2027. On January 1, 2025, the Company issued 75,000 restricted common stock~~ shares ~~which~~vest ~~were~~quarterly ~~obligated to issue as inducement in~~ the ~~note~~fiscal ~~agreement.~~year ~~Further~~ended All three warrants were redeemed through a cashless redemption on March 27, 2025, into 57,500 shares of the Company’s restricted common stock and were retired. The principal balance on March 31, 2025, and June 30, 2024,; ~~was $25~~20,~~000~~833 ~~and~~shares ~~$25,000~~vest ~~respectively~~quarterly ~~and~~for the ~~accrued~~fiscal ~~interest~~year onended ~~March~~September 3130, 2025,. ~~and~~All ~~June~~shares ~~30,~~were ~~2024,~~fully ~~was~~vested ~~$1,907~~at ~~and~~June $130,~~875,~~ ~~respectively~~2025.

On ~~March~~July 121, ~~2024~~2022, ~~the~~Lazarus ~~Company~~Asset ~~issued~~Management aLLC ~~private~~received ~~investor a $10~~250,000 ~~180-day~~restricted ~~Secured~~common ~~Convertible~~stock ~~Promissory~~shares ~~Note,~~for ~~with~~serving anon ~~interest rate of 10% per annum, convertible at $0.50 per share at~~ the ~~lender~~Company’s ~~discretion.~~Advisory ~~The~~Board ~~Note’s~~for ~~maturity~~fiscal ~~date~~2023 isthrough ~~August 21~~2025, ~~2024.~~vesting Asas ~~further~~follows: ~~inducement~~83,333 ~~the~~shares ~~Company~~upon ~~agreed~~signing toas ~~issue~~of ~~20,000~~July ~~restricted common stock shares. On January~~ 1, ~~2025,~~2022; ~~the company issued~~ 20,~~000~~833 ~~restricted common stock~~ shares ~~which~~vest itquarterly ~~was obligated to issue as inducement in~~ the ~~note~~fiscal ~~agreement.~~year Inended ~~addition~~June 30, ~~the~~2024; ~~holder opted to convert the note for~~ 20,~~000~~833 ~~restricted~~ shares ofvest ~~common~~quarterly ~~stock.~~for ~~The~~the ~~principal~~fiscal ~~balance~~year onended ~~March 31, 2025, and~~ June 30, ~~2024,~~2025. ~~was~~All $0shares ~~and~~were ~~$10,000~~fully ~~respectively~~vested ~~and~~at ~~the accrued interest on March 31, 2025, and~~ June 30, ~~2024, was $2,959 and $304, respectively~~2025.

On ~~May~~July 231, ~~2024~~2022, ~~the~~John ~~Company~~Bennet ~~issued~~received ~~to a private investor a $10~~50,000 ~~90-day~~restricted ~~Secured~~common ~~Convertible~~stock ~~Promissory~~shares ~~Note~~for ~~bearing~~extending anhis ~~interest~~consulting ~~rate~~contract ofthrough ~~10%,~~fiscal ~~convertible~~year atend $02023.50 ~~per share at the lender’s discretion. The Note’s maturity date is August 21, 2024.~~ On ~~September~~February 3010, ~~2024~~2023, ~~the~~as ~~Company~~an ~~entered~~incentive ~~into~~to aaccept ~~debt~~the ~~conversion~~position ~~agreement~~of ~~with~~ the ~~investor,~~Company’s ~~but~~Chief ~~the~~Financial ~~shares~~Officer ~~were~~for ~~not~~the ~~issued.~~period ~~The~~of ~~note~~January ~~holder~~1, ~~agreed~~2023- tothrough ~~pause~~ the ~~accrual~~date of ~~interest~~his ~~after~~death ~~the~~which ~~maturity~~coincided ~~date. The Company agreed~~ with the ~~note~~Company’s ~~holder~~year ~~that~~end ~~the~~of ~~debt~~fiscal ~~would~~year ~~cease~~2024, ~~incurring~~John ~~interest~~Bennet ~~after~~was ~~its~~awarded ~~maturity~~an ~~date.~~additional ~~As further inducement~~100, ~~the Company agreed to issue 30,~~000 restricted common stock shares~~, which~~ ~~shares~~that ~~were~~vested ~~issued on January 1, 2025. The principal balance owed~~ at ~~March 31~~16,666 ~~2025,~~shares ~~and~~per ~~June 30, 2024, was $10,000~~quarter. ~~The~~All ~~note’s~~shares ~~accrued~~were ~~interest~~fully vested at ~~March 31, 2025, and~~ June 30, ~~2024, were $1,228 and $125, respectively~~2025.

On ~~July~~September 125, 2024, ~~the Company issued~~ a ~~$5,000 180-day Secured Convertible Promissory Note to a~~ private investor, ~~which~~purchased ~~note~~150,000 ~~bears~~restricted ancommon ~~interest~~stock ~~rate~~shares offor ~~10% and conversion rights to convert the outstanding loan balance at~~ $~~0.50 per share at the lender’s discretion. The Note’s maturity date is December 31~~150, ~~2024~~000. AsIn ~~a further inducement to purchase this Note~~addition, the ~~Company~~investor ~~agreed~~received ~~with Investor to issue 5,000 restricted common stock shares and~~ a warrant to purchase 10150,000 ~~common stock~~ shares ~~exercisable at $0.75 at any point prior to June 30, 2027. On the maturity date, the note amount including interest~~ of ~~$250 was extended to June 30, 2025. As an inducement to extend this Note,~~ the ~~company~~Company’s ~~agreed with Investor to issue 5,250 restricted~~ common stock ~~shares~~for ~~and~~ a ~~warrant~~period toof ~~purchase~~three ~~10,500~~years ~~common stock shares~~ exercisable at $01.7550 atper ~~any~~share ~~point~~ prior to ~~December~~September 3125, 2027. ~~The~~These ~~warrants~~shares were ~~redeemed~~issued ~~through a cashless redemption~~ on ~~March~~January 271, 2025~~, into 13,725 restricted common stock shares and were retired~~. The ~~principal~~warrant ~~balance on March 31, 2025, and June 30, 2024,~~ was ~~$5,250~~redeemed ~~and~~through $0a ~~respectively~~cashless ~~and~~exercise ~~the accrued interest~~ on March 3127, 2025, ~~and~~into ~~June 30~~67,500 ~~2024,~~shares ~~was~~of ~~$123~~the ~~and~~Company’s $0restricted ~~respectively~~common stock.

On ~~July~~October 15, 2024, ~~the Company issued to~~ a private investor apurchased ~~$36~~100,~~624~~000 ~~180-day~~restricted ~~Secured~~common ~~Convertible~~stock ~~Promissory~~shares ~~Note~~for ~~bearing an interest rate of 10% per annum, which may be converted at~~ $0100,000.50 ~~per~~In ~~share~~addition, at the ~~lender’s~~investor ~~discretion.~~received ~~The~~a ~~Note’s~~warrant ~~maturity date is March 31, 2025. As further inducement~~ to purchase ~~this Note~~100,000 shares of the Company’s ~~agreed to issue 36,624 restricted~~ common stock ~~shares~~for ~~and~~ a ~~warrant~~period ~~to purchase 73,248 shares~~ of ~~common~~three ~~stock~~years exercisable at $01.7550 per share, prior to ~~June~~October 305, 2027. ~~The~~These ~~company issued 36,624~~ shares ~~restricted~~were ~~common~~issued ~~stock~~ on January 1, 2025. ~~This~~The ~~note~~warrant was renewed on January 10, 2025, and the investor advanced another $15,000, so together with accrued interest the new face was $52,529 and is due March 31, 2025. In addition, as further inducement to renew the note, the Company agreed to issue 52,529 restricted common stock shares and a warrant to purchase 107,238 common stock shares exercisable at $0.75 per share, prior to January 10, 2028. The warrants were redeemed through a cashless ~~redemption~~exercise on March 27, 2025, into ~~107~~25,~~502~~000 ~~restricted common stock~~ shares ~~and~~of ~~was retired. The principal balance on March 31, 2025, and June 30, 2024, was $52,529 and $0 respectively and~~ the ~~accrued~~Company’s ~~interest~~restricted oncommon ~~March 31, 2025, and June 30, 2024, was $2,099 and $0 respectively~~stock.

~~Note Payable~~F-~~Unrelated~~27 ~~Parties~~Table of Contents

On ~~January~~October 911, ~~2025~~2024, ~~the Company issued to~~ a private investor apurchased ~~$10~~100,000 ~~90-day~~restricted ~~Senior~~common ~~Secured~~stock ~~Convertible~~shares ~~Promissory~~for ~~Note bearing an inters rate of 10% per annum, which may be converted at~~ $0100,000.50 ~~per~~In ~~share~~addition, at the ~~lender’s~~investor ~~discretion.~~received ~~The~~a ~~Note’s~~warrant ~~maturity date is April 9, 2025. As further inducement~~ to purchase ~~this Note~~100, ~~the Company agreed to issue 10,~~000 ~~restricted shares of the Company’s~~ common stock ~~and~~shares for a ~~warrant~~period ~~to purchase 20,000 shares~~ of ~~common~~three ~~stock~~years exercisable at $01.50 per share, prior to ~~January~~October 911, ~~2028~~2027. ~~The~~These ~~principal~~shares ~~balance~~were issued on ~~March~~January 311, 2025,. ~~and~~The ~~June~~warrant ~~30, 2024,~~ was ~~$10,000~~redeemed ~~and~~through ~~$0,~~a ~~respectively~~cashless ~~and~~exercise ~~the accrued interest~~ on March 3127, 2025, ~~and~~into ~~June 30~~25,000 ~~2024,~~shares ~~was~~of ~~$222~~the ~~and~~Company’s ~~$0,~~restricted ~~respectively~~common stock.

On ~~March~~October 515, ~~2025~~2024, ~~the~~a ~~Company~~private ~~issued~~investor topurchased ~~the~~50,000 ~~seller~~restricted ofcommon ~~the~~stock ~~Orofino~~shares ~~facility~~for a $~~267~~50,~~555~~000. ~~Secured~~In ~~Promissory Note~~addition, ~~secured~~the byinvestor received a ~~Deed~~warrant ofto ~~Trust~~purchase on50,000 ~~the~~common ~~Orofino~~stock ~~facility,~~shares ~~bearing~~for ~~and~~a ~~interest~~period ~~rate~~ of 8%three ~~per~~years ~~annum,~~exercisable ~~and~~at a$1.50 ~~maturity~~per ~~date~~share ofprior ~~May~~to October 15, ~~2025.~~2027, ~~The~~which ~~principal~~shares ~~balance~~were ofissued ~~March~~on 31January 1, 2025,. ~~and~~The ~~June~~warrant ~~30, 2024,~~ was ~~$267,555~~redeemed ~~and~~through $0a ~~respectively~~cashless ~~and~~exercise ~~the accrued interest~~ on March 3127, 2025, ~~and~~into ~~June 30~~12,500 ~~2024,~~restricted ~~was~~common ~~$1,546~~stock ~~and $0, respectively~~shares.

~~F-26~~On ~~Table~~December 6, 2023, the Company agreed to sell to a private investor, 20,000 Units at a price of ~~Contents~~$0.75 per Unit and received $15,000 recorded as deposit payable. The 15,000 shares were issued on January 1, 2025.

~~NOTE~~On ~~14.~~January ~~DERIVATIVE~~1, ~~LIABILITIES~~2025, Frank Horkey received 300,000 restricted common stock shares as settlement of his advisory fees of $105,000 owed to him.

~~The~~On ~~Company~~January ~~has various convertible notes outstanding that require derivative liability considerations for its conversion features. Total derivative liability on March 31~~1, 2025, ~~was~~Peter $Chung ~~83,921~~through ~~which~~Squadron ~~was~~Marketing ~~principally~~LLC ~~related~~received to471,429 ~~convertible~~restricted ~~notes~~common ~~issued~~shares as insettlement ~~2025.~~for Noadvisory ~~derivative~~fees ~~liability was accrued in prior years due the note terms and immateriality~~ of ~~the~~$165,000 ~~derivative~~owed ~~value~~to ~~determined~~him.

~~For~~On ~~the~~January ~~period ended March 31~~1, 2025, ~~the~~Frank ~~Company~~Horkey, ~~recorded~~Michael aChristiansen ~~loss~~and ofPeter ~~$83~~Chung received 60,~~921~~000 ~~related~~restricted tocommon ~~the~~stock ~~change~~shares ineach ~~fair~~as ~~value~~settlement for their director fees of ~~derivative~~$21,000 ~~liabilities~~owed to them.

~~The~~On ~~following~~July ~~table~~1, ~~summarizes~~2024, ~~the~~Matthew ~~weighted~~Cohen ~~average~~received ~~key~~250,000 ~~inputs~~restricted ~~used~~common instock shares for serving on the ~~Black-Scholes~~Company’s ~~model~~Board ~~for~~of ~~all~~Directors ~~outstanding~~for ~~conversion~~fiscal ~~feature~~2024 ~~derivative~~through ~~liabilities~~2027. Vesting as follows: twenty thousand eight hundred thirty-four (20,834) shares vest quarterly beginning July 1, 2024. He also received a warrant to purchase 250,000 shares of the ~~measurement~~Company’s ~~dates~~restricted common stock shares that could be exercised at any time prior to July 1, 2027, at an exercise price of $1.50, vesting as follows: 20,834 warrants vest quarterly beginning July 1, 2024. On December 20, 2024, Matthew Cohen resigned from his position as a member of our Board of Directors. The shares and warrants vest through the date of resignation were 41,667 shares and 41,667 warrants. On January 1, 2025, the Company issued 41,667 restricted common stock shares and redeemed the warrant through a cashless exercise redemption into 10,417 restricted common stock shares.

Input	Weighted Avg at Inception Date			Weighted Avg on December 31, 2024
Stock price	$	0.35		$	0.35
Exercise Price (conversion price	$	0.50		$	0.50
Risk-free interest rate		4.37	%		4.22	%
Expected term (years)		0.50			0.50
Expected volatility		134.80	%		94.47	%
Dividend yield		0	%		0	%

On July 1, 2024, Antonio Oliveira received 250,000 shares for serving on the Company’s Advisory Board for fiscal 2024 through 2027, vesting as follows: 20,834 shares vest quarterly beginning July 1, 2024. He also received a warrant to purchase 250,000 restricted common stock shares at any time prior to July 1, 2027, at an exercise price of $1.50 vesting on the same schedule. On July 1, 2025, the Company issued 250,000 restricted common stock shares for future services and on March 27, 2025, Antonio Oliveira redeemed the warrant through cashless redemption into 62,500 restricted common stock shares.

Description	March 31, 2025
Derivative liability beginning balance		-
Initial Recognition of derivatives		85,347
Change in fair value		(1,453	)
Settlements/conversions		-
Derivative liability ending balance	$	83,921

On March 31, 2025, issued 75,000 restricted common stock shares to Don Lopez, nephew of the Company’s President, Frank Horkey. The issuance was made in recognition of Mr. Lopez’s services as a technical consultant provided to the Company in the current fiscal year. As of the issuance date, the restricted shares were fully vested. Mr. Lopez’s consulting agreement was not renewed following the share issuance.

~~NOTE~~F-28 15Table –of ~~COMMON STOCK~~Contents

~~Frank~~On ~~Horkey~~January ~~received~~1, ~~350~~2025,~~000~~ ~~restricted~~the ~~common~~Company ~~stock shares~~entered asinto ~~the~~a ~~Company’s President and~~service ~~Director~~agreement ~~since~~with ~~his~~Aubyn ~~previous~~Honeysett ~~contract~~to ~~expired~~manage onits ~~December~~colocation ~~31,~~facility ~~2019 and~~in Orofino, onIdaho. ~~July~~Under 1,the ~~2022~~terms of the agreement, heMs. ~~received~~Honeysett ~~250~~was awarded 24,000 restricted common stock shares, orwhich ~~his~~were ~~three~~scheduled ~~year~~to ~~board~~vest ~~position~~ratably ~~vesting,~~at as667 ~~follows:~~shares 83per month over a 36-month term,~~333~~ ~~shares~~subject ~~upon~~to ~~signing~~her ascontinued ofservice ~~July~~with 1the Company. On March 31, ~~2022;~~2025, 20the Company issued all 24,~~833~~000 shares ~~vest~~in ~~quarterly~~advance of the ~~fiscal~~vesting ~~year~~schedule. ~~ended~~Ms. Honeysett’s services were terminated on May 23, 2025, and as of June 30, ~~2024;~~2025, ~~and 20~~the unvested portion of 19,~~833~~999 shares ~~vest~~was ~~quarterly~~forfeited ~~for~~and ~~the~~deemed ~~fiscal~~authorized ~~year~~shares ~~ended~~note ~~June~~issued ~~30,~~or ~~2025~~outstanding.

FOn January 1, 2025, the Company entered into a service agreement with Bryce Greenfield in connection with his role managing the Company’s co-27location ~~Table~~facility in Orofino, Idaho. Under the terms of ~~Contents~~the agreement, Mr. Greenfield was granted 75,000 restricted common stock shares, which were scheduled to be vested in equal monthly installments of 2,083 shares over a 36-month period, subject to his continued service with the Company. On March 31, 2025, the Company issued all 75,000 shares in advance of the vesting schedule. Mr. Greenfield’s services were terminated on May 23, 2025, and as of June 30, 2025, the unvested portion of 62,500 shares was forfeited and deemed authorized shares note issued or outstanding.

On ~~July~~April 1, ~~2022~~2025, ~~Michael~~a ~~Christiansen~~private ~~received~~investor ~~250~~purchased 20,000 restricted common stock shares for ~~his three-year board position vesting~~$10,000. asThese ~~follows: 83,333~~ shares ~~upon~~were ~~signing~~issued ason ~~of July 1, 2022; 20,833 shares vest quarterly the fiscal year ended~~ June 30, ~~2024; 20,833 shares vest quarterly for the fiscal year ended June 30,~~ 2025.

On ~~July~~April 1, ~~2022~~2025, ~~Squadron~~ ~~Marketing~~a ~~LLC received~~private ~~250~~investor purchased 100,000 restricted common stock shares ~~for~~ ~~acting on the Company’s Advisory Board~~ for ~~fiscal 2023 through 2025~~$50,000. ~~vesting,~~These ~~as follows: 83,333~~ shares ~~upon~~were ~~signing~~issued ason ~~of July 1, 2022; 20,833 shares vest quarterly the fiscal year ended~~ June 30, ~~2024; 20,833 shares vest quarterly for the fiscal year ended June 30,~~ 2025.

On ~~July~~April 1, ~~2022~~2025, ~~Lazarus~~ ~~Asset~~a ~~Management~~private ~~LLC~~investor ~~received~~purchased ~~250~~50,000 restricted common stock shares ~~for~~ ~~serving on the Company’s Advisory Board~~ for ~~fiscal 2023 through 2025~~$25,000. ~~vesting~~These ~~as follows: 83,333~~ shares ~~upon~~were ~~signing~~issued ason ~~of July 1, 2022; 20,833 shares vest quarterly the fiscal year ended~~ June 30, ~~2024; 20,833 shares vest quarterly for the fiscal year ended June 30,~~ 2025.

On ~~July~~April 1, ~~2022~~2025, ~~John~~a ~~Bennet~~private ~~received~~investor 50purchased 300,000 restricted common stock shares for ~~extending his consulting contract through fiscal year end 2023. On February 10~~$150, 2023, as an incentive to accept the position of the Company’s Chief Financial Officer for the period of January 1, 2023- through the date of his death which coincided with the Company’s year end of fiscal year 2024, John Bennet was awarded an additional 100,000. ~~restricted~~These ~~common stock~~ shares ~~that~~were ~~vest~~issued aton 16June 30,~~666~~ ~~shares per quarter~~2025.

On ~~July~~April 1, ~~2022~~2025, ~~James~~a ~~Marshall~~private ~~III~~investor ~~received~~purchased 75200,000 restricted common stock shares ~~as the Company’s technical consultant~~ for ~~fiscal 2023~~$100,000. ~~His~~These shares ~~are~~were ~~now~~issued ~~deemed~~on toJune be30, ~~vested~~2025. ~~James Marshall’s contract was not renewed.~~

On April 201, ~~2023~~2025, ~~Shawn~~a ~~Perez~~private ~~Esq.~~investor ~~was~~purchased ~~awarded 50~~200,000 restricted common stock shares ~~stock as an inducement~~ for ~~acting as the Company’s in-house counsel beginning January 1~~$100, ~~2023, through fiscal year end 2025~~000. These shares were issued on ~~April~~ 21June 30, ~~2023~~2025.

On ~~September~~March 2531, ~~2024~~2025, aThe ~~private~~Company ~~investor~~acquired ~~purchased~~proprietary ~~150,000~~software ~~restricted~~and ~~common~~technical ~~stock~~knowhow ~~shares~~of Baoblock, Inc. for $~~150~~210,000., Inpaid ~~addition,~~via the ~~investor~~issuance ~~received~~of ~~a warrant to purchase 150~~600,000 restricted shares of ~~the Company’s~~ common stock ~~for~~and ~~a period of three years exercisable at~~ $~~1.50 per share prior to September 25~~10,000 ~~2027~~in cash. These shares were issued on ~~January~~June 130, 2025. ~~The warrant was redeemed through a cashless exercise on March 27, 2025, into 37,500 shares of the Company’s restricted common stock and was retired.~~

On ~~October~~June 525, ~~2024~~2025, athe ~~private~~Company’s ~~investor~~legal ~~purchased~~counsel was awarded 100,000 restricted common stock shares ~~for~~in ~~$100,000.~~recognition Inof ~~addition,~~exemplary ~~the~~legal ~~investor~~services ~~received~~rendered ~~a warrant~~ to ~~purchase 100,000 shares of~~ the Company’s ~~common~~during ~~stock~~the ~~for~~fiscal ayear ~~period~~ended ofJune ~~three years exercisable at $1.50 per share prior to October 5~~30, ~~2027. These shares were issued on January 1,~~ 2025. which ~~The warrant~~ was ~~redeemed~~valued ~~through~~at ~~a cashless exercise on March 27~~$60, ~~2025, into 25,000 shares of the Company’s restricted common stock and was retired~~100.

On ~~October~~July 111, ~~2024~~2025, athe ~~private~~Company ~~investor~~approved ~~purchased~~a ~~100,000~~stock-based ~~restricted~~compensation ~~common~~arrangement ~~stock~~for ~~shares~~its ~~for~~Chief ~~$100~~Technology Officer,~~000.~~ InAntonio ~~addition~~Oliveira, ~~the~~consisting ~~investor~~of ~~received a warrant to purchase 100~~250,000 restricted common ~~stock~~ shares for aservices ~~period~~to ofbe ~~three~~provided ~~years~~from ~~exercisable~~fiscal at2025 ~~$1.50~~through ~~per~~fiscal ~~share~~2028, ~~prior~~vesting ~~to October 11~~20,834 ~~2027. These~~ shares ~~were~~quarterly ~~issued~~beginning onJuly ~~January~~ 1, 2025. ~~The~~On ~~warrant~~September ~~was redeemed through a cashless exercise on March 27~~29, 2025, ~~into 25,000 shares of~~ the Company’s issued 250,000 restricted common ~~stock~~shares ~~and~~in ~~was~~connection ~~retired~~with this arrangement.

On ~~October~~September 1529, ~~2024~~2025, athe ~~private~~Company ~~investor~~issued ~~purchased 50~~661,~~000~~553 ~~restricted~~ common ~~stock~~ shares ~~for~~to ~~$50,000.~~New InHudson ~~addition~~Properties LLC, ~~the investor received~~ a ~~warrant~~related party, to ~~purchase~~settle ~~50,000~~the ~~common~~ stock ~~shares~~subscription ~~for~~liability ~~a period~~ of ~~three~~$319,018 for ~~years~~Lazarus ~~exercisable~~Asset atManagement ~~$1.50~~LLC ~~per~~recorded ~~share~~as ~~prior~~of toJune ~~October 15~~30, ~~2027~~2025, ~~which~~related ~~shares~~to ~~were~~note ~~issued~~conversions, onnote ~~January~~inducement 1shares, ~~2025.~~and ~~The~~warrants ~~warrant~~previously ~~was~~exercised ~~redeemed~~on ~~through~~ a cashless ~~exercise on March 27, 2025, into 12,500 restricted common stock shares and was retired~~basis.

~~F-28~~On ~~Table~~September of29, ~~Contents~~2025, the Company issued 132,000 restricted common shares to Joseph Womack pursuant to a release agreement from his arrangement to provide advisory services. The issuance was valued at $79,200.

On ~~December~~September 629, ~~2023~~2025, the Company ~~agreed~~issued ~~to sell to a private investor~~100, ~~20,~~000 ~~Units~~restricted atcommon ashares ~~price~~to ofits ~~$0.75~~legal ~~per~~counsel ~~Unit~~as ~~and~~compensation ~~received~~for ~~$15,000~~legal ~~recorded~~services asvalued ~~deposit~~at ~~payable. The 15~~$60,000 rendered ~~shares~~during ~~were~~the ~~issued~~three onmonths ~~January~~ended 1September 30, 2025.

On ~~January~~September 129, 2025, ~~Frank~~the ~~Horkey~~Company ~~received~~issued ~~300~~200,000 restricted common ~~stock~~ shares ~~for~~to ~~his~~a ~~advisory~~third-party ~~fees~~consultant ~~payable~~as ofcompensation ~~$105,000~~for ~~extended~~services ~~during~~related to introducing the ~~fiscal~~Company ~~year~~to ~~2024~~potential investors. The issuance was valued at $120,000.

OnF-29 ~~January~~Table ~~1, 2025, Peter Chung through Squadron Marketing LLC received 471,429 restricted common stock shares for advisory fees payable~~ of ~~$165,000 extended during the fiscal year 2024.~~Contents

OnNOTE ~~January~~14. 1,PREFERRED ~~2025, Frank Horkey, Michael Christiansen and Peter Chung received 60,000 restricted common stock shares each for their Director fees payable of $21,000 each extended during the fiscal year 2024.~~STOCK

On ~~July~~September 18, ~~2024~~2025, ~~Matthew~~the ~~Cohen~~Company ~~received~~filed ~~250,000~~a ~~restricted~~Certificate ~~common~~of ~~stock~~Designation ~~shares~~with ~~for serving on~~ the ~~Company’s~~Secretary ~~Board~~ of ~~Directors~~State ~~for~~of ~~fiscal~~Nevada ~~2024~~authorizing ~~through 2027. Vesting as follows: twenty thousand eight hundred thirty-four (20~~10,~~834) shares vest quarterly beginning July 1, 2024. He also received a warrant to purchase 250,~~000 shares of ~~the~~Series ~~Company’s~~A ~~restricted~~Preferred ~~common stock shares that could be exercised at any time prior to July 1~~Stock, ~~2027,~~par atvalue ~~an exercise price of~~ $10.~~50,~~001 ~~vesting~~per ~~as follows: 20~~share,~~834~~ ~~warrants~~and ~~vest~~establishing ~~quarterly~~the ~~beginning~~rights ~~July~~and 1,preferences ~~2024. On December 20, 2024, Matthew Cohen resigned from his position as a member~~ of ~~our~~the ~~Board of Directors~~class. The ~~shares~~Series ~~and~~A ~~warrants~~Preferred ~~vest~~Stock ~~through~~carries ~~the~~a ~~date~~stated value of ~~resignation were 41,667 shares and 41,667 warrants~~$1.00 Onper ~~January 1~~share, ~~2025,~~subject ~~the~~to ~~Company~~adjustment ~~issued~~as ~~41,667~~set ~~restricted~~forth ~~common~~in ~~stock shares and redeemed~~ the ~~warrant through a cashless exercise redemption into 10,417 restricted common stock shares at a price of $0~~designation.~~25 and the warrant was retired.~~

OnHolders ~~July~~of 1,Series ~~2024,~~A ~~Antonio~~Preferred ~~Oliveira~~Stock ~~received~~are ~~250,000~~entitled ~~shares~~to ~~for~~receive ~~serving~~cumulative ondividends ~~the~~at ~~Company’s~~10% ~~Advisory~~per ~~Board for fiscal 2024 through 2027~~annum, ~~vesting~~payable asquarterly ~~follows:~~within ~~20,834~~30 ~~shares~~days ~~vest~~of ~~quarterly~~January ~~beginning July~~ 1, ~~2024.~~April ~~He also received a warrant to purchase 250~~1,~~000~~ ~~restricted common stock shares at any time prior to~~ July 1, ~~2027,~~and atOctober ~~an exercise price of $~~1.50 ~~vesting~~Dividends onmay ~~the~~be ~~same~~paid ~~schedule.~~in Oncash ~~January 1~~or, ~~2025,~~at the ~~Company~~option ~~issued~~of ~~250~~the holder,~~000~~ ~~restricted~~accreted ~~common~~to ~~stock shares for future services~~ and onincrease ~~March~~the ~~27,~~stated ~~2025,~~value ~~Antonio~~of ~~Oliveira redeemed~~ the ~~warrant~~shares. ~~through~~No ~~cashless~~dividends ~~redemption~~had ~~into~~accrued ~~62,500~~or ~~restricted~~were ~~common~~payable ~~stock~~as ~~shares at a price~~ of ~~$0.25~~September ~~and~~30, ~~the warrant was retired~~2025.

OnEach ~~March~~Series ~~31,~~A ~~2025,~~Preferred ~~issued~~share ~~75,000~~entitles ~~restricted~~the ~~common~~holder ~~stock shares~~ to ~~Don~~500 ~~Lopez,~~votes ~~nephew~~per ofshare ~~the~~on ~~Company’s~~all ~~President,~~matters ~~Frank~~submitted ~~Horkey.~~to ~~The issuance was made in recognition of Mr. Lopez’s services as~~ a ~~technical~~vote ~~consultant provide to the Company in the current quarter. As~~ of ~~the issuance date, the restricted shares were fully vested~~stockholders. ~~Mr. Lopez’s consulting agreement was not renewed following the share issuance.~~

OnUpon ~~January 1~~liquidation, ~~2025,~~dissolution ~~the~~or ~~Company~~winding ~~entered~~up ~~into~~of athe ~~service~~Company, ~~contract~~holders ~~with~~of ~~Aubyn~~Series ~~Honeysett~~A toPreferred ~~manage~~Stock ~~its~~are ~~co-location~~entitled ~~facility~~to inreceive, ~~Orofino~~prior ~~Idaho.~~to ~~Pursuant~~distributions to ~~the~~holders ~~terms~~ of ~~the~~junior ~~agreement~~securities, ~~Ms.~~an ~~Honeysett~~amount ~~was~~equal ~~awarded~~to ~~24,000~~the ~~restricted~~par ~~common~~value ~~stock~~plus ~~shares.~~any ~~The~~accumulated ~~shares~~dividends ~~vest~~or ~~ratably~~other atamounts athen ~~rate~~due. ofIf ~~667~~available ~~shares~~assets ~~per~~are ~~month~~insufficient ~~over~~to apay ~~36-month~~these ~~term~~amounts ofin ~~contract~~full, ~~subject~~distributions towill ~~Ms.~~be ~~Honeysett’s~~made ~~continued~~pro ~~service~~rata ~~with~~among ~~the~~preferred ~~Company~~holders.

OnThe ~~January~~Series 1,A ~~2025,~~Preferred ~~the~~Stock ~~Company~~is ~~entered~~convertible ~~into~~at aany ~~service~~time ~~contract~~after ~~with~~issuance ~~Bryce~~into ~~Greenfield~~shares inof ~~connection with his role managing~~ the Company’s ~~co-location~~common ~~facility~~stock inat ~~Orofino,~~a ~~Idaho.~~conversion Asrate ~~part~~ of ~~his~~500 ~~agreement,~~common ~~Mr.~~shares ~~Greenfield~~for ~~was~~each ~~granted~~preferred 75share,~~000~~ ~~restricted~~subject ~~common~~to ~~stock~~standard ~~shares~~anti-dilution adjustments. ~~The~~Conversions ~~shares~~are ~~vest~~limited into ~~equal~~the ~~installment~~extent ofthat ~~2,083~~a ~~shares~~holder a(together ~~36-month~~with ~~period,~~affiliates) ~~subject~~would tobeneficially ~~Mr.~~own ~~Greenfield’s~~more ~~continued~~than ~~service~~4.99% ~~with~~of the Company’s outstanding common stock.

F-On September 29, ~~Table~~2025, the Board of ~~Contents~~Directors approved the issuance of 1,368 shares of Series A Preferred Stock to Frank Horkey in exchange for cancelation of $239,571 of related-party notes and accrued interest, and 1,107 shares of Series A Preferred Stock to Timothy Ruggiero (or his assigns) in exchange for cancelation of $193,654 of related-party notes and accrued interest. These issuances were recorded at the fair value of the consideration transferred, in accordance with ASC 470 and ASC 480.

~~NOTE~~As 16of –September ~~WARRANTS~~30, 2025, there were 2,475 shares of Series A Preferred Stock issued and outstanding. As of June 30, 2025, no Series A Preferred shares were issued or outstanding.

~~Warrants~~F-30 ~~Issued~~Table ~~for~~of ~~Investment~~Contents

OnNOTE May 5, 2022, the Company issued shares and warrants related to that certain Securities Purchase Agreement dated November 10, 2021 with certain of the selling stockholders referenced in our most recent registration statement pursuant to which we sold to such selling stockholders $560,875 in aggregate principal amount of our common stock (747,838 shares) and warrant to purchase common stock shares (which we refer to as the “PIPE Warrants”), exercisable at any time before the close of business on September 9, 202515. Of these warrants, all PIPE warrants except one warrant were redeemed through a cashless redemption into 614,504 shares of the Company’s restricted common stock at $0.25 per share and the warrants were retired. One warrant to purchase 133,334 shares was outstanding as of March 31, 2025.WARRANTS

OnWarrants ~~July~~Issued 28, 2022, August 1, 2022, and November 28, 2022, an investor purchased 400,001 Units consisting of one share of the Company’s restricted common stock and one Class C warrant to purchase one share of the Company’s restricted common stock at an exercise price of $1.50 per share for a period of three years. Prior to March 31, 2025, the investor accepted the Company’s offer to redeem the warrant through a cashless redemption into 100,001 shares of the Company’s common stock at a price of $0.25 and the warrant was retired.Investment

On ~~September~~February 298, ~~2023~~2024, ~~the~~entities ~~Company~~belonging ~~issued~~ to aPeter ~~private~~S. ~~investor~~Chung aand ~~180-day~~Timothy ~~Senior~~B. ~~Secured~~Ruggiero, ~~Convertible Promissory Note bearing an interest rate of 10% for $25~~collectively,~~000,~~ ~~which~~accepted ~~may~~a bePre-Funded ~~converted~~Common atStock ~~$0.50~~Purchase ~~per~~Warrant ~~share at any time during the period. As further inducement~~ to purchase ~~this~~three ~~Note,~~million ~~the Company agreed with Investor to issue 25,000 restricted common stock~~ shares ~~and~~of athe ~~warrant~~Company’s ~~to purchase 50,000~~ restricted common stock ~~shares exercisable~~ at $0.7501 per share ~~any~~until ~~time~~the ~~prior~~Warrant tohas ~~October~~been 2,exercised ~~2026~~in full. ~~Prior~~This towarrant ~~March~~was ~~31,~~issued ~~2025,~~as ~~the~~full ~~investor~~consideration ~~accepted~~for ~~the~~their ~~Company’s~~surrendering ~~offer~~of to1.9 ~~redeem~~million ~~the warrant through a cashless redemption into 12,500~~ shares of the Company’s ~~common~~Founder's ~~stock~~Common ~~at a price of $0~~Stock.~~25 and the warrant was retired.~~

On ~~December~~March 624, 2023, ~~the~~in ~~Company~~connection ~~agreed~~with ~~to sell to~~ a ~~private investor 20~~$50,000 ~~Units~~convertible atpromissory anote ~~price~~issued ofto ~~$0.75~~a ~~per~~private ~~Unit.~~investor, ~~Each Unit consists of one share of~~ the Company’s ~~restricted~~granted ~~common stock and~~ a warrant to purchase an100,000 ~~additional~~shares ~~share~~ of ~~the Company’s~~ restricted common stock at aan exercise price of $10.5075 ~~any~~per ~~time prior to December 6, 2026~~share.~~Prior~~ toThe ~~March~~warrant ~~31,~~became ~~2025,~~exercisable ~~the~~upon ~~investor~~issuance ~~accepted~~and ~~the~~expires ~~Company’s~~on ~~offer~~March ~~to redeem the warrant through a cashless redemption into 5~~24,~~000~~ ~~shares of the Company’s common stock at a price of $0~~2026.~~25 and the warrant was retired.~~

OnSee ~~February~~“Note ~~8, 2024, entities belonging to Peter S~~11. ~~Chung~~NOTES ~~and~~PAYABLE- ~~Timothy~~UNRELATED B.THIRD ~~Ruggiero~~PARTIES”, ~~collectively,~~Note ~~accepted~~Payable asection ~~Pre-Funded~~for ~~Common~~details ~~Stock~~on ~~Purchase~~convertible ~~Warrant~~promissory tonotes ~~purchase three million shares of the Company’s restricted common stock at $0.01 per share until the Warrant has been exercised in full. This warrant was~~ issued aswith ~~full~~warrants ~~consideration~~on ~~for~~January ~~their surrendering of 1.~~9, ~~million shares of the Company’s Founder's Common Stock~~2025.

~~See~~Certain ~~NOTE.~~of 11the ~~“Related~~shares ~~Party~~and ~~Transactions”~~warrants noted above were issued to Board Members, ~~Note~~Advisory ~~Payable~~Board ~~section~~Members ~~for~~and ~~details~~Consultants onfor ~~convertible~~services ~~promissory~~to ~~notes~~be ~~issued~~rendered ~~with~~for ~~warrants~~periods onsubsequent ~~March~~to ~~24,~~June ~~2023~~30, ~~May~~2025. ~~15,~~Amounts ~~2023,~~related ~~September~~to ~~25,~~shares ~~2023,~~issued ~~September~~as ~~2023,~~compensation ~~April~~for 1services ~~2024,~~not yet performed are treated as prepaid consulting (current and ~~July~~non-current). 1,Compensation ~~2024~~expense would be incurred in subsequent periods as services are provided in accordance with the respective agreement.

~~F-30~~The ~~Table~~following ofare ~~Contents~~changes and balances for common share equivalent due to outstanding warrants:

Warrants Issued for Management and Consulting Services

		Warrants - Common Share Equivalents			Weighted Average Exercise price		Warrants exercisable - Common Share Equivalents			Weighted Average Exercise price

Outstanding June 30, 2024			8,999,089		$	0.91		8,665,756		$	0.88
Additions	Granted		1,969,831			1.50		2,094,831			1.50
Additions	Granted		895,939			0.75		895,939			0.75
Additions	Granted		60,000			0.01		60,000			0.01

Cancellations	Cancelled		(457,500	)		0.75		(457,500	)		0.75
Cancellations	Cancelled		208,333	)		1.50		-			1.50

Exercised	Exercised		(5,669,506	)		1.50		(5,669,506	)		1.50
Exercised	Exercised		(2,157,390	)		0.75		(2,157,390	)		0.75
Exercised	Exercised		(120,000	)		0.01		(120,000	)		0.01
	Adjustment		(4,630	)		1.50		(4,630	)		1.50
Outstanding June 30, 2025			3,307,500		$	0.11		3,307,500		$	0.11

Additions	Granted		-			-		-			-
Exercised	Exercised		-			-		-			-

Outstanding September 30, 2025			3,307,500		$	0.11		3,307,500		$	0.11

OnAs ~~July 1, 2021, Squadron Marketing LLC and Lazarus Asset Management LLC were each issued a Class C warrant to purchase 250,000 common stock shares for a period~~ of ~~three~~September ~~years at an exercise price of $1.50. Prior to March 31~~30, 2025, the ~~Holders~~weighted ~~accepted~~average ~~the~~remaining ~~Company’s~~contractual ~~offer~~life toof ~~redeem~~ the warrants ~~through~~was ~~a cashless redemption into 125,000 common stock shares at a price of $0~~1.2540 ~~and the warrants were retired~~years.

On May 26, 2022, the Company issued to Frank Horkey a Class C warrant to purchase 250,000 common stock shares for a period of three years at an exercise price of $1.50 as part of his executive compensation during the 2022 fiscal year. This warrant vested on July 1, 2022. Prior to March F-31, ~~2025,~~Table ~~t Frank Horkey accepted the Company’s offer to redeem the warrants through a cashless redemption into 62,500 shares~~ of ~~the Company’s common stock at a price of $0.25 and the warrant was retired.~~Contents

OnNOTE ~~May 26, 2022, Squadron Marketing LLC and Lazarus Asset Management LLC were each issued Class C warrant to purchase 500,000 common stock shares for a period of three years at an exercise price of $1~~16.50 ~~related~~INCOME to consulting services during fiscal 2022. These warrants vested on July 1, 2022. Prior to March 31, 2025, the Holders accepted the Company’s offer to redeem the warrants through a cashless redemption into 250,000 shares of the Company’s common stock at a price of $0.25 and the warrants were retired.TAXES

OnThe ~~June~~components ~~12, 2022, Messrs. Horkey and Christiansen were issued 250,000 class C warrant to purchase 250,000 shares~~ of ~~the~~income ~~Company’s~~tax ~~common~~balances ~~stock~~ for ~~a period of three years at an exercise price of $1.50. Exercise of these warrants commenced upon~~ the ~~effective~~periods ~~date~~ended ofSeptember ~~the Company’s registration statement for serving on the Company’s Board of Directors. Prior to March 31~~30, 2025, ~~the~~and ~~Holders~~June ~~accepted~~30, ~~the Company’s offer to redeem the warrants through a cashless redemption into 62~~2025,~~500~~ ~~shares~~are ~~each~~as ~~of the Company’s common stock at a price of $0.25 and the warrants were retired.~~follows:

On June 12, 2022, Squadron Marketing LLC and Lazarus Asset Management LLC were each issued a class C warrant to purchase 250,000 common stock shares for a period of three years at an exercise price of $1.50. Exercise of this warrant commenced upon the effective date of the Company’s registration statement for serving on the Company’s Advisory Board. Prior to March 31, 2025, the Holders accepted the Company’s offer to redeem the warrants through a cashless redemption into 62,500 common stock shares at a price of $0.25 and the warrants were retired.

	For the Fiscal Year Ended			For the Fiscal Year Ended
	30-Sep-25			30-Jun-25
Net losses before taxes	$	654,964		$	2,535,552
Adjustments to arrive at taxable income/loss
Permanent differences:		(31,113	)		(119,471	)
Temporary differences:		-			-
Taxable loss/(Income)		623,851			2,416,081

Current Year Taxable income (loss)		623,851			2,416,081
NOL carried forward prior year (tax return)		9,439,879			7,023,798
NOL carried forward at period end		10,063,729			9,439,879

Deferred Tax Asset - Federal Rate (21%)	$	2,113,383		$	1,982,375
Deferred Tax Asset - State Rate (5.5%)		553,505			519,193
Total Deferred Tax Asset		2,666,888			2,501,568

Valuation Allowance		(2,666,888	)		(2,501,568	)
Deferred tax per books		-			-

OnDue ~~July~~to 1,the ~~2023,~~changes ~~Squadron~~the ~~Marketing~~Tax ~~LLC~~Reform Act of 1986 and ~~Lazarus~~the ~~Asset~~Tax ~~Management~~Cut ~~LLC~~and ~~were~~Jobs ~~issued~~Act aof ~~class~~2017, Cnet ~~warrant~~operating loss carry forwards for Federal Income tax reporting purposes are subject to ~~purchase~~additional ~~250~~limitations. Should certainly changes in ownership occur,~~000~~ ~~shares~~our ofnet operating loss carry forwards may be limited to use in future years. In addition, tax rates on corporations were reduced and certain other deductions limited. These changes may affect the ~~Company’s~~income ~~common~~tax ~~stock~~benefit calculation and related allowance during subsequent fiscal years. The IRS requires all domestic corporations in existence for aany ~~period~~part of ~~three~~the ~~years~~tax atyear to file an ~~exercise~~income ~~price~~tax ofreturn $1whether or not they have taxable income.50 The Company has filed tax returns through its fiscal year ended June 30, 2016. ~~Prior~~The toCompany ~~March~~incurred 31a loss for the fiscal years ended June 30, 2025, ~~the~~and ~~Holders~~2024 ~~accepted~~and ~~the~~has not filed tax returns for either year. The Company’s ~~offer~~has tonot ~~redeem~~received ~~the~~any ~~warrants~~notifications ~~through~~from athe ~~cashless~~IRS. ~~redemption~~Reported ~~into~~tax ~~62,500~~benefits ~~common~~and ~~stock~~valuation ~~shares~~allowances atare athe ~~price~~Company’s best estimate of ~~$0.25,~~its tax positions and ~~the~~have ~~warrant~~not ~~was~~been ~~retired~~reviewed by the taxing authority.

OnF-32 ~~July~~Table ~~1, 2023, Mr. Horkey was issued a class C warrant to purchase 250,000 common stock shares for a period~~ of three years at an exercise price of $1.50. Prior to March 31, 2025, the Holder accepted the Company’s offer to redeem the warrants through a cashless redemption into 62,500 common stock shares at a price of $0.25 and the warrant was retired.Contents

~~F-31~~NOTE ~~Table~~17. ofSUBSEQUENT ~~Contents~~EVENTS

OnThe ~~July~~Company 1,evaluated ~~2024,~~all ~~Squadron~~events ~~Marketing LLC~~ and ~~Sparta~~transactions that ~~Road~~occurred ~~LTD~~after ~~were~~the ~~each~~balance ~~issued~~sheet adate ~~class~~through Cthe ~~warrant~~date tothrough ~~purchase~~November ~~250~~28,~~000~~ ~~common stock shares for a period of three years at an exercise price of $1.50.Prior to March 31,~~ 2025, the ~~Holders~~date ~~accepted~~ the ~~Company’s~~financial ~~offer~~statements towere ~~redeem~~issued. ~~the~~The ~~warrants~~Company ~~through~~entered ~~a cashless redemption~~ into ~~62,500~~the ~~common~~following ~~stock~~material ~~shares~~transactions ~~each~~requiring ~~at a price of $0~~disclosure.~~25, and the warrants were retired.~~

OnFacility- ~~July~~Disruption 1,in 2024, Mr. Horkey was issued a class C warrant to purchase 250,000 common stock shares for a period of three years at an exercise price of $1.50. Prior to March 31, 2025, the Holder accepted the Company’s offer to redeem the warrants through a cashless redemption into 62,500 common stock shares at a price of $0.25, and the warrant was retired.Operation

On July 123, ~~2024~~2025, ~~Antonio~~the ~~Oliveira~~Company’s ~~was~~data ~~issued~~center alocated ~~Class~~in COrofino, ~~warrant~~Idaho to(the ~~purchase~~“Center”) ~~250,000~~had ~~restricted~~an ~~common~~incident ~~stock~~which ~~shares~~caused ~~for~~a ~~his~~disruption ~~three-year~~in ~~Advisory~~operations. ~~Board~~There ~~position~~was ~~vesting~~a asdispute ~~follows:~~with 83contractors,~~333~~ ~~shares~~certain ~~upon~~miners ~~signing~~and asequipment ofwere ~~July~~removed 1,and ~~2024;~~there ~~20,833~~was ~~shares~~damage ~~vest~~to ~~quarterly~~electrical distribution equipment and some infrastructure in the ~~fiscal~~mining ~~year~~facility. ~~ended~~The ~~June~~matter ~~30,~~is ~~2024;~~under ~~20,833~~investigation. ~~shares~~The ~~vest~~issue ~~quarterly~~led ~~for~~to the ~~fiscal~~full ~~year~~impairment ~~ended~~of ~~June~~the ~~30,~~software ~~2025.~~and ~~Prior~~caused toa ~~March~~temporary ~~31,~~interruption ~~2025,~~in ~~the~~mining ~~Holder~~and ~~accepted~~co-location ~~the~~operations. ~~Company’s~~An ~~offer~~insurance claim was filed to ~~redeem~~obtain ~~the~~some ~~warrant~~coverage ~~through~~for athis ~~cashless~~incident. ~~redemption~~On ~~into~~October 6230,~~500~~ ~~common~~2025, ~~stock~~the ~~shares~~Company atreceived a ~~price~~settlement of $063,434.25 ~~and~~On November 17, 2025, the ~~warrant~~company ~~was~~resumed ~~retired~~full operations.

OnPurchase ~~July~~Money 1,Mortgage 2024, Matthew Cohen was issued a warrant to purchase 250,000 restricted common stock shares for his three-year board position vesting as follows: 83,333 shares upon signing as of July 1, 2024; 20,833 shares vest quarterly the fiscal year ended June 30, 2024; 20,833 shares vest quarterly for the fiscal year ended June 30, 2027. Mr. Cohen resigned effective December 31, 2024, and therefore vested only two quarters of his stock and warrant; the adjustments necessary to record his resignation was done on January 1, 2025. Prior to March 31, 2025, Mr. Cohen accepted the Company’s offer to redeem the warrants through a cashless redemption into 10,417 common stock shares at a price of $0.25 and the warrant was retired.Maturity

~~Certain~~The promissory note (the “Note”) secured by a Deed of Trust on the ~~shares~~Orofino ~~and~~data ~~warrants~~center ~~noted~~matured ~~above~~on ~~were~~May ~~issued~~15, to2025. ~~Board~~The ~~Members~~principal balance due at maturity was approximately $267,000. ~~Advisory~~Including ~~Board~~accrued ~~Members~~interest, penalties, and ~~Consultants~~late ~~for~~charges, ~~services~~the tobalance beoutstanding ~~rendered~~as ~~for~~of ~~periods~~October ~~subsequent~~1, to2025, ~~March~~was 31approximately $325,000. On October 1, 2025, the Company was notified of a foreclosure action initiated by the Seller of the Orofino property. ~~Amounts~~On October 6, 2025, the Company received a Notice of Trustee’s Sale related to ~~shares~~the ~~issued~~Orofino asFacility. ~~compensation~~The notice schedules a foreclosure sale for ~~services~~February ~~not~~10, ~~yet~~2026, ~~performed~~and ~~are~~provides ~~treated~~the asCompany ~~prepaid~~with ~~consulting~~a ~~(current~~115-day period to cure the default and ~~non-current)~~prevent foreclosure. Management intends to cure the outstanding balance and continues to operate the facility. The ~~amounts~~Company ~~will~~evaluated bethe ~~recognized~~facility infor ~~subsequent~~impairment ~~periods~~and determined that its fair value exceeds its carrying amount; therefore, no impairment was recorded. The conditions leading to the foreclosure notice did not exist as ~~they~~of ~~are~~September ~~earned~~30, ~~according~~2025; therefore, no adjustments were made to the ~~Agreements~~financial statements.

~~F-32~~No ~~Table~~other ofmaterial ~~Contents~~subsequent events were identified that would require adjustment to, or disclosure in, the accompanying financial statements.

~~The~~F-33 ~~following~~Table ~~are~~of ~~changes and balances for common share equivalent due to outstanding warrants.:~~Contents

		Warrants -Common Share Equivalents			Weighted Average Exercise Price		Warrants exercisable Common Share Equivalents			Weighted Average Exercise Price
Outstanding June 30, 2023			4,224,089		$	1.47		3,557,422		$	1.47
Additions	Granted		770,000			1.5		770,000			1.5
Additions	Vested		-			-		333,334			1.5
Additions	Granted		1,005,000			0.75		1,005,000			0.75
Additions	Granted		3,000,000			0.1		3,000,000			0.1
Outstanding June 30, 2024			8,999,089		$	0.91		8,665,756		$	0.88
Additions	Granted		650,000			1.5		275,000			1.5
Additions	Granted		225,381			0.75		225,381			0.75
Cancellations	Cancelled		(157,500	)		0.75		(157,500	)		0.75
Additions	Vested		-			-		-			-
Outstanding September 30, 2024			9,716,970		$	0.94		9,008,637		$	0.90
Additions	Granted		375,000			0.75		375,000			0.75
Additions	Granted		1,000,000			1.5		1,125,000			1.5
Cancellations	Cancelled		(300,000	)		0.75		(300,000	)		0.75
Additions	Vested		-			-		-			-
Outstanding December 31, 2024			10,791,970		$	0.99		10,208,637		$	0.97
Additions	Granted		135,558			0.75		135,558			0.75
Additions	Granted		319,831			1.50		319,831			1.50
Additions	Granted		30,000			0.01		30,000			0.01
Additions	Vested					1.50		375,000			1.50
Cancellations	Cancelled		(208,333	)		1.50					1.50
Exercised	Exercised		(5,536,172	)		1.50		(5,536,172	)		1.50
Exercised	Exercised		(2,097,390	)		0.75		(2,097,390	)		0.75
Exercised	Exercised		(90,000	)		0.01		(90,000	)		0.01
	Adjustment		(4,630	)		1.50		(4,630	)		1.50
Outstanding March 31, 2025			3,340,834			0.15		3,340,834			0.15

Item 2. Management’s Discussion and Analysis of Financial Condition or Plan of Operation.

AsT-Rex ofAcquisition ~~March~~Corp ~~31,~~is ~~2025,~~hereinafter ~~the~~referred ~~weighted~~to ~~average~~as ~~remaining~~“we”, ~~contractual~~“our”, ~~life~~or ~~of the warrants was 1~~“us”.87 ~~years~~

~~These warrants were valued using a Black Scholes calculation applying the following factors: a stock price of $0.16, an exercise price of $1.50, a volatility of 170% to 172% and a risk~~FORWARD-~~free~~LOOKING ~~interest rate of 4.29% to 4.46%.~~STATEMENTS

FThis Management’s Discussion and Analysis of Financial Condition and Results of Operations (MD&A) contains forward-33looking ~~Table~~statements that involve known and unknown risks, significant uncertainties and other factors that may cause our actual results, levels of ~~Contents~~activity, performance, or achievements to be materially different from any future results, levels of activity, performance or achievements expressed, or implied, by those forward-looking statements. You can identify forward-looking statements by the use of the words may, will, should, could, expects, plans, anticipates, believes, estimates, predicts, intends, potential, proposed, or continue or the negative of those terms. These statements are only predictions. In evaluating these statements, you should consider various factors which may cause our actual results to differ materially from any forward-looking statements. Although we believe that the exceptions reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance, or achievements. Therefore, actual results may differ materially and adversely from those expressed in any forward-looking statements. We undertake no obligation to revise or update publicly any forward-looking statements for any reason.

~~NOTE~~3 ~~17.~~Table ~~INCOME~~of ~~TAXES~~Contents

~~The~~RESULTS ~~components~~OF ~~of income tax balances for the periods ended March 31, 2025, and June 30, 2024, are as follows:~~OPERATION

	For the Nine Months Ended			For the Fiscal Year Ended
	31-Mar-25			30-Jun-24
Net losses before taxes	$	1,122,930		$	1,023,271
Adjustments to arrive at taxable income/loss
Permanent differences:		83,921			-
Temporary differences:		-			-
Taxable income (loss)		1,206,851			1,023,271
Current Year Taxable Income (loss)		1,206,851			1,023,271
NOL carried forward (tax return)		7,023,798			6,000,527
NOL carried forward at period end		8,230,649			7,023,798
Deferred Tax Asset - Federal Rate (21%)	$	1,728,436		$	1,474,998
Deferred Tax Asset - State Rate (5.5%)		452,686			294,243
		2,181,122			1,769,241
Valuation Allowance		(2,181,122	)		(1,769,241	)
Deferred tax asset per books		-			-

Quarter Ended September 30, 2025, Compared to Quarter Ended September 30, 2024

~~NOTE~~Revenue 18for –the ~~SUBSEQUENT~~Quarter ~~EVENTS~~ended September 30, 2025, was $9,258 compared to $0 for the quarter ended September 30, 2024, an increase of $9,258 or 100%. The increase in revenues is primarily attributable to resumption of our mining operation as the Orofino facility.

~~The~~Our ~~Company~~net ~~has~~loss ~~evaluated~~for ~~all~~the ~~events~~quarter ~~that~~ended ~~occurred~~September ~~after~~30, ~~the~~2025, ~~balance~~was ~~sheet~~$654,214 ~~date~~compared ~~through~~to ~~the~~a ~~date~~net ~~when~~loss ~~the~~of ~~financial~~$311,815 ~~statements~~during ~~were~~the ~~issued~~quarter toended ~~determine~~September if30, ~~they must be reported~~2024. The ~~Management~~increase ofin the ~~Company~~net ~~determined~~loss ~~that~~is ~~the~~primarily ~~following~~attributable ~~subsequent~~to ~~event~~a ~~needed~~substantial toincrease in bestock ~~disclosed~~issued for services.

OnDuring ~~April~~the 3three months ended September 30, 2025, ~~the~~we ~~Company~~incurred ~~received~~operating expenses of $10552,~~000~~788 incompared ~~proceeds~~to ~~from~~$300,561 afor ~~private~~the ~~investor~~same period in ~~connection~~2024. The ~~with~~increase ain ~~private~~expenses ~~placement~~was ofmainly ~~20,000~~due ~~shares~~to ofa ~~the~~decrease ~~Company’s~~in ~~common~~shares ~~stock.~~issued Asfor ofservices ~~the~~and ~~date~~an ofincrease ~~this~~in ~~filing,~~management ~~the~~and ~~shares~~consulting ~~have not been issued~~fees.

OnDuring ~~April~~the 7,quarter ~~2025,~~ended ~~the~~September ~~Company~~30, ~~received $50~~2025,~~000~~ inwe ~~proceeds~~incurred ~~from~~interest aexpenses ~~private investor in connection with a private placement~~ of ~~100~~$25,~~000~~770 ~~shares~~compared ofto ~~the~~$11,254 ~~Company’s~~incurred ~~common~~during ~~stock. As of~~ the ~~date~~quarter ofended ~~this~~September ~~filing~~30, ~~the shares have not been issued~~2024.

OnLIQUIDITY ~~April~~AND ~~16,~~CAPITAL 2025, the Company received $150,000 in proceeds from a private investor in connection with a private placement of 300,000 shares of the Company’s common stock. As of the date of this filing, the shares have not been issued.RESOURCES

OnQuarter ~~May~~Ended ~~7, 2025,~~September ~~the Company received $100~~30,~~000~~ ~~in proceeds from a private investor in connection with a private placement of 200,000 shares of the Company’s common stock. As of the date of this filing, the shares have not been issued.~~2025

OnAs ~~May~~of 12September 30, 2025, ~~the~~our ~~Company~~current ~~was~~assets ~~approved~~were ~~for~~$73,384 ~~uplisting~~and ~~from~~our ~~the~~current ~~OTC~~liabilities ~~Pink~~were ~~Market to the OTCQB Venture Market~~$1,586,719, ~~having~~which ~~met~~resulted ~~all~~in ~~eligibility requirements. As~~ a ~~result,~~working ~~investors~~capital ~~now~~deficit ~~have~~of ~~access to real time Level 2 quotes for the Company’s securities~~$1,513,335. ~~enhancing market visibility and transparency.~~

OnCash ~~May~~Flows ~~31, 2025, the Company received $100,000 in proceeds~~ from aOperating ~~private investor in connection with a private placement of 200,000 shares of the Company’s common stock. As of the date of this filing, the shares had not yet been issued.~~ Activities

~~F-34~~For ~~Table~~the ofthree ~~Contents~~months ended September 30, 2025, net cash flows used in operating activities was $136,387 compared to $201,556 for the same period in 2024.

~~Item~~Cash 2.Flows ~~Management’s~~from ~~Discussion~~Investing ~~and Analysis of Financial Condition or Plan of Operation.~~Activities

~~T-Rex~~For ~~Acquisition~~the ~~Corp~~three ismonths ~~hereinafter~~ended ~~referred~~September to30, as2025, ~~“we”~~net cash flows used by investing activities was $7,712 ~~“our”~~and September 30 2024, ornet ~~“us”~~cash flows used in investing activities was $0.

~~FORWARD-LOOKING~~Cash ~~STATEMENTS~~Flows from Financing Activities

~~This~~For ~~Management’s~~the ~~Discussion~~three ~~and~~months ~~Analysis~~ended ofSeptember ~~Financial Condition and Results of Operations (MD&A) contains forward-looking statements that involve known and unknown risks~~30, ~~significant uncertainties and other factors that may cause our actual results~~2025, ~~levels~~net ofcash ~~activity,~~flows ~~performance,~~provided ~~or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied~~ by ~~those~~financing ~~forward-looking~~activities ~~statements.~~were ~~You can identify forward-looking statements by the use of the words may~~$94,750 ~~will,~~compared ~~should,~~to ~~could~~$201,623 ~~expects,~~for ~~plans, anticipates, believes, estimates, predicts, intends, potential, proposed, or continue or~~ the ~~negative~~same ofperiod those terms. These statements are only predictions. In evaluating these statements, you should consider various factors which may cause our actual results to differ materially from any forward-looking statements. Although we believe that the exceptions reflected in ~~the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance, or achievements~~2024. Therefore, actual results may differ materially and adversely from those expressed in any forward-looking statements. We undertake no obligation to revise or update publicly any forward-looking statements for any reason.

3PLAN ~~Table~~OF ofOPERATION ~~Contents~~AND FUNDING

~~RESULTS~~We OFexpect ~~OPERATION~~that working capital requirements will continue to be funded through a combination of our proceeds from the sales of stock and generation of revenues from acquisitions. Our working capital requirements are expected to increase in line with the growth of our business.

~~Quarter~~Our ~~Ended~~principal ~~March~~demands ~~31,~~for ~~2025~~liquidity are to increase business operations and for general corporate purposes. We intend to meet our liquidity requirements, ~~Compared~~including capital expenditures related to ~~Quarter~~future ~~Ended~~business ~~March~~operations, 31and the expansion of our business, ~~2024~~through cash flow provided by funds raised through proceeds from the issuance of debt or equity.

~~Revenues for~~4 ~~the~~Table ~~quarter ended March 31, 2025, was $ 8,226 compared to $0 for the quarter ended March 31, 2024, an increase~~ of ~~$8,226 or 100%. The increase in revenues is primarily attributable to commencement of mining and co-location operation at our Orofino co-location facility.~~ Contents

~~Our~~MATERIAL net loss for the quarter ended March 31, 2025, was $393,688 compared to a net loss of $247,713 during the quarter ended March 31, 2024. The $147,975 increase in the net loss is primarily attributable to an increase in share-based compensation and the increase in revenues noted above. COMMITMENTS

~~During~~The ~~the~~Company, ~~three~~through ~~months~~its ~~ended~~wholly ~~March~~owned ~~31,~~subsidiary ~~2025~~Raptor Mining, wepreviously ~~incurred~~had ~~operating~~contracts ~~expenses~~with oftwo ~~$375,255~~co-location ~~compared~~cryptocurrency tomining ~~$235,762~~facilities. ~~for~~These facilities provided the ~~same~~Company ~~period~~with inelectricity ~~2024~~and maintenance of our Crypto miner hardware. ~~This~~ ~~decrease~~On inMarch ~~expenses~~8, ~~was~~2025, ~~mainly~~the ~~due~~Company toconsolidated ~~decreases~~its inmining ~~share-based~~operations ~~compensation~~to ~~and~~its ~~administration~~Orofino ~~fees~~Idaho facility.

~~During~~Convertible ~~the quarter ended March 31, 2025, we incurred interest expense of $16,246 compared to $9,951 incurred during the quarter ended March 31, 2024.~~ Debentures

~~LIQUIDITY~~See ~~AND~~due ~~CAPITAL~~to ~~RESOURCES~~related parties and notes payable section in Note 9 and Note 11.

~~Quarter~~PURCHASE ~~Ended~~OF ~~March~~SIGNIFICANT ~~31, 2025~~EQUIPMENT

AsThe Company intends to secure an additional 275 latest generation ASIC 270 terrahache miners over the next ninetyy days. Pricing for ASIC miners is generally directly related to the price of ~~March~~bitcoin; ~~31,~~as ~~2025~~of the date of this filing, ~~our~~these ~~current~~particular ~~assets~~ASIC ~~were~~miners cost between $~~114~~5,~~775~~200 and $5,800 per ASIC miner. Our planned purchase of these miners is subject to our ~~current~~financial ~~liabilities~~ability ~~were~~to ~~$1,902,443~~do ~~which~~so ~~resulted~~and/or into aobtain ~~working~~equity ~~capital~~financing ~~deficit~~to ofpay ~~$1,787,668.~~for the ASIC miners.

~~Cash~~CRITICAL ~~Flows~~ACCOUNTING ~~from Operating Activities~~POLICIES

~~For~~Our ~~the~~financial ~~nine~~statements ~~months~~and ~~ended~~accompanying ~~March~~notes ~~31,~~have ~~2025,~~been ~~net~~prepared ~~cash~~in ~~flows~~accordance ~~used~~with United States generally accepted accounting principles applied on a consistent basis. The preparation of financial statements in ~~operating~~conformity ~~activities~~with ~~was~~U.S. ~~$506,679~~generally ~~compared~~accepted accounting principles requires management to ~~$486~~make estimates and assumptions that affect the reported amounts of assets and liabilities,~~495~~ ~~for~~the disclosure of contingent assets and liabilities at the ~~same~~date ~~period~~of inthe ~~2024~~financial statements and the reported amounts of revenues and expenses during the reporting periods.

~~Cash~~We ~~Flows~~regularly evaluate the accounting policies and estimates that we use to prepare our financial statements. A complete summary of these policies is included in the notes to our financial statements. In general, management’s estimates are based on historical experience, on information from ~~Investing~~third ~~Activities~~party professionals, and on various other assumptions that are believed to be reasonable under the facts and circumstances. Actual results could differ from those estimates made by management.

~~For~~OFF-BALANCE ~~the~~SHEET ~~nine months ended March 31, 2025, and 2024, cash used by investing activities was $251,553 and $0 for the same period in 2024.~~ ARRANGEMENTS

~~Cash~~As ~~Flows~~of ~~from~~the ~~Financing~~date ~~Activities~~of this Quarterly Report, we do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.

~~For~~5 ~~the~~Table ~~nine~~of ~~months ended March 31, 2025, and 2024, net cash flow by financing activities was $759,067 and $462,599 for the same period, respectively.~~Contents

~~PLAN~~GOING ~~OF OPERATION AND FUNDING~~CONCERN

WeAs ~~expect~~reflected ~~that~~in the accompanying financial statements, the Company incurred a net loss of $654,214 during the three months ended September 30, 2025, and had accumulated deficit of $10,213,563, and a working capital ~~requirements~~deficit ~~will~~of ~~continue~~1,513,335 as of September 30, 2025. While the Company is attempting to generate greater revenues, the Company’s cash position may not be ~~funded~~significant ~~through~~enough ato ~~combination~~support the Company’s daily operations. Management intends to raise additional funds by way of ~~our~~a ~~proceeds~~public ~~from~~or private offering. Management believes that the ~~sales~~actions ofpresently ~~stock~~being ~~and~~taken ~~generation~~to offurther implement its business plan and generate revenues ~~from~~provide ~~acquisitions~~the opportunity for the Company to continue as a going concern. ~~Our~~While ~~working~~the ~~capital~~Company ~~requirements~~believes ~~are~~in ~~expected~~the viability of its strategy to ~~increase~~generate revenues and in ~~line~~its ~~with~~ability to raise additional funds, there can be no assurances to that effect and there is a substantial doubt about the ~~growth~~Company’s ability to continue as a going concern. The ability of ~~our~~the Company to continue as a going concern is dependent upon the Company’s ability to further implement its business plan and generate revenues and raise capital.

~~Our~~RECENTLY ~~principal~~ISSUED ~~demands~~ACCOUNTING for liquidity are to increase business operations and for general corporate purposes. We intend to meet our liquidity requirements, including capital expenditures related to future business operations, and the expansion of our business, through cash flow provided by funds raised through proceeds from the issuance of debt or equity.STANDARDS

4Our ~~Table~~financial statements and accompanying notes have been prepared in accordance with United States generally accepted accounting principles applied on a consistent basis. The preparation of ~~Contents~~financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods.

~~MATERIAL~~We ~~COMMITMENTS~~regularly evaluate the accounting policies and estimates that we use to prepare our financial statements. A complete summary of these policies is included in the notes to our financial statements. In general, management’s estimates are based on historical experience, on information from third party professionals, and on various other assumptions that are believed to be reasonable under the facts and circumstances. Actual results could differ from those estimates made by management.

~~The~~Under ~~Company,~~ASU ~~through~~No. ~~its~~2023-08, ~~wholly~~effective ~~owned~~December ~~subsidiary~~15, ~~Raptor~~2024, ~~Mining~~with early adoption permitted, ~~previously~~companies ~~had~~are ~~contracts~~required ~~with~~to ~~two~~mark ~~co-location~~bitcoin ~~cryptocurrency~~and ~~mining~~similar ~~facilities. These~~digital ~~facilities~~assets ~~provided~~to ~~the~~market ~~Company~~at ~~with~~each ~~electricity~~reporting ~~and~~period. ~~maintenance~~This ofguidance ~~our~~ensures ~~Crypto~~the ~~miner~~bitcoin ~~hardware.~~holdings Inare ~~March~~recorded ~~2025,~~at ~~the~~fair ~~Company~~market ~~consolidated~~value, itreflecting ~~mining~~any ~~operations~~unrealized ingains ~~the~~or ~~newly~~losses ~~acquired~~at ~~co-location~~the ~~facility~~end inof ~~Orofino,~~each ~~Idaho~~period. The Company ~~issued~~adopted ~~approximately~~this ~~$474,000~~new ~~debt~~accounting standard early, as of ~~which~~the ~~approximately~~quarter ~~$267~~ending June 30,~~000~~ ~~which~~2024, isto ~~due~~enhance ~~May~~the ~~15,~~transparency ~~2025~~of its financial reporting. This adoption aligns with evolving regulatory practices surrounding digital assets and provides stakeholders with timely and relevant information on asset valuation.

~~CONVERTIBLE NOTES~~Management ~~PAYABLE~~does not believe that any other recently issued, but not yet effective accounting pronouncements, if adopted, would have a material effect on the accompanying consolidated financial statements.

~~See~~Item ~~Note~~3.11 ~~“Related~~Quantitative ~~Parties” Note Payable section~~ and ~~Note.13~~Qualitative ~~“Notes~~Disclosure ~~Payable-Unrelated~~about ~~Third~~Market ~~Parties” for additional information on convertible promissory notes~~Risk.

~~PURCHASE~~We OFare ~~SIGNIFICANT~~a ~~EQUIPMENT~~smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.

AsItem ~~part~~4. ofControls ~~the acquisition of the Orofino facility in March 2025, we acquired transformers, panels~~ and ~~distribution equipment and 33 miscellaneous crypto currency miners~~Procedures. ~~The value of all the equipment is $165,563~~

~~CRITICAL~~EVALUATION ~~ACCOUNTING~~OF ~~POLICIES~~ DISCLOSURE CONTROLS AND PROCEDURES

~~Our~~We ~~financial~~maintain ~~statements~~controls and ~~accompanying~~procedures ~~notes~~that ~~have~~are ~~been~~designed ~~prepared~~to inensure ~~accordance~~that ~~with~~information ~~United~~required ~~States~~to ~~generally~~be ~~accepted~~disclosed ~~accounting~~in ~~principles~~the ~~applied~~reports onthat awe ~~consistent~~file ~~basis.~~or ~~The~~submit ~~preparation~~under the Securities Exchange Act of ~~financial~~1934 ~~statements~~is inrecorded, ~~conformity~~processed, ~~with~~summarized ~~U.S.~~and ~~generally~~reported ~~accepted~~within ~~accounting~~the ~~principles~~time ~~requires~~periods ~~management~~specified toin ~~make~~the ~~estimates~~SEC’s rules and ~~assumptions~~forms, and that ~~affect~~such ~~the~~information ~~reported~~is ~~amounts~~accumulated ofand ~~assets~~communicated to our management including our principal executive and ~~liabilities~~principal financial officers, ~~the~~as ~~disclosure~~appropriate, to allow timely decisions regarding required disclosures. Based upon their evaluation of ~~contingent~~those ~~assets~~controls and ~~liabilities~~procedures atperformed as of the ~~date~~end of the ~~financial~~periods ~~statements~~covered ~~and~~by ~~the~~this ~~reported~~report, ~~amounts~~our ofprincipal ~~revenues~~executive officer and ~~expenses~~our ~~during~~principal ~~the~~financial ~~reporting~~officer ~~periods~~concluded that our disclosure controls and procedures were not effective.

We6 ~~regularly~~Table ~~evaluate the accounting policies and estimates that we use to prepare our financial statements. A complete summary~~ of these policies is included in the notes to our financial statements. In general, management’s estimates are based on historical experience, on information from third party professionals, and on various other assumptions that are believed to be reasonable under the facts and circumstances. Actual results could differ from those estimates made by management. Contents

~~OFF-BALANCE~~MANAGEMENT’S ~~SHEET~~QUARTERLY ~~ARRANGEMENTS~~REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING

AsOur ofChief ~~the~~Executive ~~date~~Officer/Chief ofFinancial ~~this~~Officer ~~Quarterly~~are ~~Report,~~responsible wefor doestablishing ~~not~~and ~~have~~maintaining ~~any~~adequate ~~off~~internal control over financial reporting. Internal control over financial reporting is defined in Rule 13a-~~balance~~15(f) ~~sheet~~and ~~arrangements~~15d-15(f) ~~that~~promulgated ~~have~~under orthe ~~are~~Securities ~~reasonably~~Exchange ~~likely~~Act toof ~~have~~1934 as a ~~current~~process designed by, or ~~future~~under ~~effect~~the onsupervision of, our ~~financial~~principal ~~condition,~~executive ~~changes~~and inprincipal financial ~~condition,~~officers ~~revenues~~and oreffected ~~expenses,~~by ~~results~~our Board of ~~operations~~Directors, ~~liquidity~~management and other personnel, ~~capital~~to ~~expenditures~~provide orreasonable ~~capital~~assurance ~~resources~~regarding ~~that~~the ~~are~~reliability ~~material~~of tofinancial ~~investors.~~reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles and includes those policies and procedures that:

5· ~~Table~~Pertain to the maintenance of ~~Contents~~records that in reasonable detail accurately and fairly reflect the transactions and dispositions of our assets; · Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorizations of management and our directors; and, · Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements.

~~GOING~~Because ~~CONCERN~~ of its inherent limitations, our internal control over financial reporting may not prevent or detect misstatements. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation. Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

AsOur ~~reflected~~Chief inExecutive ~~the~~Officer/Chief ~~accompanying~~Financial ~~financial~~Officer ~~statements,~~assessed the ~~Company~~effectiveness ~~incurred a net loss~~ of ~~$1,122,930~~our ~~during~~internal ~~the~~control ~~nine~~over ~~months~~financial ~~ended~~reporting ~~March 31, 2025, and had accumulated deficit of $8,146,728, and a working capital deficit of $1,787,688~~ as of ~~March~~September 3130, 2025. ~~While~~In ~~the~~making ~~Company~~this ~~is attempting to generate greater revenues~~assessment, ~~the~~management ~~Company’s~~used ~~cash position is inadequate to support~~ the ~~Company’s~~criteria ~~daily~~set ~~operations.~~forth ~~Management intends to raise additional funds~~ by ~~way of a public or private offering. Management believes that~~ the ~~actions~~1992 ~~presently~~Committee ~~being taken to further implement its business plan and generate revenues provide the opportunity for the Company to continue as a going concern. While the Company believes in the viability~~ of ~~its~~Sponsoring ~~strategy~~Organizations to generate revenues and in its ability to raise additional funds, there can be no assurances to that effect and there is a substantial doubt about the Company’s ability to continue as a going concern. The ability of the ~~Company~~Treadway toCommission ~~continue~~(“2013 asCOSO”) ain ~~going~~Internal ~~concern~~Control is— ~~dependent~~Integrated ~~upon the Company’s ability to further implement its business plan and generate revenues and raise capital~~Framework.

~~Item~~Based 3.on ~~Quantitative~~our ~~and~~assessment, ~~Qualitative~~our ~~Disclosure~~Chief ~~about~~Executive ~~Market~~Officer/Chief ~~Risk.~~Financial Officer believes that, as of March 31, 2024, our internal control over financial reporting is not effective based on those criteria, due to the following:

We· ~~are~~Deficiencies ain ~~smaller~~Segregation ~~reporting~~of ~~company~~Duties. asLack ~~defined~~of byproper ~~Rule~~segregation ~~12b-2~~ of functions, duties, and responsibilities with respect to our cash and control over the ~~Securities~~disbursements ~~Exchange~~related ~~Act~~thereto due to our very limited staff, including our accounting personnel. Deficiencies in the staffing of ~~1934~~our financial accounting department. The number of qualified accounting personnel with experience in public company SEC reporting and ~~are~~GAAP is limited. This weakness does not ~~required~~enable us to ~~provide~~maintain adequate controls over our financial accounting and reporting processes regarding the ~~information~~accounting ~~under~~for non-routine and non-systematic transactions. There is a risk that a material misstatement of the financial statements could be caused, or at least not be detected in a timely manner, by this ~~item~~shortage of qualified resources.

~~Item~~In 4light of this conclusion and as part of the preparation of this report, we have applied compensating procedures and processes as necessary to ensure the reliability of our financial reporting. ~~Controls~~Accordingly, management believes, based on its knowledge, that (1) this report does not contain any untrue statement of a material fact or omit to state a material face necessary to make the statements made not misleading with respect to the periods covered by this report, and ~~Procedures~~(2) the financial statements, and other financial information included in this report, fairly present in all material respects our financial condition, results of operations and cash flows for the years and periods then ended.

~~EVALUATION~~This OFreport ~~DISCLOSURE~~does ~~CONTROLS~~not ~~AND~~include ~~PROCEDURES~~an attestation report of our registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by our registered public accounting firm pursuant to the rules of the SEC that permit us to provide only Management’s Report in this report.

WeCHANGES ~~maintain~~IN ~~controls~~INTERNAL ~~and~~CONTROL ~~procedures~~OVER ~~that~~FINANCIAL are designed to ensure that information required to be disclosed in the reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management including our principal executive and principal financial officers, as appropriate, to allow timely decisions regarding required disclosures. Based upon their evaluation of those controls and procedures performed as of the end of the periods covered by this report, our chief executive officer/chief financial officer concluded that our disclosure controls and procedures were not effective.REPORTING

~~MANAGEMENT’S~~There ~~QUARTERLY~~were ~~REPORT~~no ONsignificant ~~INTERNAL~~changes ~~CONTROL~~in ~~OVER~~our ~~FINANCIAL~~internal ~~REPORTING~~control over financial reporting during the three months ended September 30, 2025, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

~~Our~~7 ~~Chief~~Table Executive Officer/Chief Financial Officer is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting is defined in Rule 13a-15(f) and 15d-15(f) promulgated under the Securities Exchange Act of 1934 as a process designed by, or under the supervision of, our principal executive and principal financial officers and effected by our Board of Directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles and includes those policies and procedures that:Contents

6PART ~~Table~~II—OTHER ~~of Contents~~INFORMATION

~~Pertain~~Item to1. ~~the~~Legal maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of our assets; Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorizations of management and our directors; and, Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statementsProceedings.

~~Because~~The ofCompany ~~its~~is ~~inherent~~presently ~~limitations, our internal control over financial reporting may~~ not ~~prevent~~involved orin ~~detect~~any ~~misstatements.~~legal ~~Therefore,~~proceedings ~~even~~which ~~those~~in ~~systems~~the ~~determined~~opinion ~~to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation. Projections~~ of ~~any~~management ~~evaluation of effectiveness to future periods~~ are ~~subject~~likely to ~~the~~have ~~risk~~a ~~that~~material ~~controls~~adverse ~~may~~effect ~~become~~on ~~inadequate~~the ~~because~~Company’s ofconsolidated ~~changes~~financial inposition ~~conditions,~~ or ~~that~~results ~~the degree~~ of ~~compliance with the policies or procedures may deteriorate~~operations.

~~Our~~Item ~~Chief Executive Officer/Chief Financial Officer assessed the effectiveness of our internal control over financial reporting as of March 31, 2025~~1A. InRisk making this assessment, management used the criteria set forth by the 1992 Committee of Sponsoring Organizations of the Treadway Commission (“2013 COSO”) in Internal Control — Integrated FrameworkFactors.

~~Based~~There onhave ~~our~~been ~~assessment,~~no ~~our~~material ~~Chief~~changes ~~Executive~~in ~~Officer/Chief~~the ~~Financial~~Company’s ~~Officer~~risk ~~believes~~factors ~~that,~~from asthose ofpreviously ~~March~~disclosed ~~31,~~in ~~2025,~~ our ~~internal~~Annual ~~control~~Report ~~over~~on ~~financial~~Form ~~reporting~~10-K isfor ~~not~~the ~~effective~~year ~~based~~ended onJune ~~those criteria~~30, ~~due to the following:~~2025.

~~Deficiencies~~Item ~~in Segregation of Duties~~2. ~~Lack~~Unregistered ofSales ~~proper segregation~~ of ~~functions,~~Equity ~~duties, and responsibilities with respect to our cash and control over the disbursements related thereto due to our very limited staff, including accounting personnel~~Securities. t. The number of qualified accounting personnel with experience in public company SEC reporting and GAAP is limited. This weakness does not enable us to maintain adequate controls over our financial accounting and reporting processes regarding the accounting for non-routine and non-systematic transactions. There is a risk that a material misstatement of the financial statements could be caused, or at least not be detected in a timely manner, by this shortage of qualified resources.

InOn ~~light~~July of1, ~~this~~2025, ~~conclusion and as part of~~ the ~~preparation~~Company ofapproved ~~this~~a ~~report,~~stock-based wecompensation ~~have~~arrangement ~~applied~~for ~~compensating~~its ~~procedures~~Chief ~~and~~Technology ~~processes as necessary to ensure the reliability of our financial reporting. Accordingly~~Officer, ~~management~~Antonio ~~believes~~Oliveira, ~~based~~consisting onof ~~its knowledge~~250,000 ~~that~~restricted ~~this~~common ~~report~~shares ~~does~~for ~~not~~services ~~contain any untrue statement of a material fact or omit~~ to ~~state~~be aprovided ~~material~~from ~~face~~fiscal ~~necessary~~2025 tothrough ~~make~~fiscal ~~the~~2028, ~~statements~~vesting ~~made~~20,834 ~~not~~shares ~~misleading~~quarterly ~~with~~beginning ~~respect~~July ~~to the periods covered by this report~~1, ~~and~~2025. ~~(2)~~On ~~the~~September ~~financial statements~~29, ~~and other financial information included in this report~~2025, ~~fairly~~the ~~present~~Company inissued ~~all material respects our financial condition~~250,000 ~~results~~restricted ofcommon ~~operations~~shares ~~and~~in ~~cash~~connection ~~flows~~with ~~for~~this ~~the years and periods then ended~~arrangement.

~~This~~On ~~report~~September ~~does~~29, ~~not~~2025, ~~include~~the anCompany ~~attestation~~issued ~~report~~661,553 ofcommon ~~our~~shares ~~registered~~to ~~public~~New ~~accounting~~Hudson ~~firm~~Properties ~~regarding~~LLC, ~~internal~~a ~~control~~related ~~over~~party, ~~financial~~to ~~reporting.~~settle ~~Management’s~~the ~~report~~stock ~~was~~subscription ~~not~~liability ~~subject~~for toLazarus ~~attestation~~Asset byManagement ~~our~~LLC ~~registered~~recorded ~~public~~as ~~accounting~~of ~~firm~~June ~~pursuant~~30, to2025, ~~the~~related ~~rules~~to ofnote ~~the~~conversions, ~~SEC~~note ~~that~~inducement ~~permit~~shares, usand towarrants ~~provide~~previously ~~only~~exercised ~~Management’s~~on ~~Report~~a incashless ~~this report~~basis.

~~CHANGES~~On INSeptember ~~INTERNAL~~29, ~~CONTROL~~2025, ~~OVER~~the ~~FINANCIAL~~Company ~~REPORTING~~issued 132,000 restricted common shares to Joseph Womack pursuant to a release agreement for informal advisory services provided while he was being considered for a potential Board position.

~~Through~~On ~~March~~September 3129, 2025, ~~there~~the ~~were no~~Company ~~changes~~issued ~~that~~100,000 ~~have~~restricted ~~materially~~common ~~affected,~~shares orto ~~are~~its ~~reasonably~~legal ~~likely~~counsel toas ~~materially~~compensation ~~affect,~~for ~~our~~legal ~~internal~~services ~~control~~rendered ~~over~~during ~~financial~~fiscal ~~reporting~~year 2026.

7On ~~Table~~September of29, ~~Contents~~2025, the Company issued 200,000 restricted common shares to a third-party consultant as compensation for services related to introducing the Company to potential investors.

~~PART~~8 ~~II—OTHER~~Table ~~INFORMATION~~of Contents

~~Item~~On 1September 29, 2025, the Company issued 10,000 restricted shares of common stock to a private investor. ~~Legal~~These ~~Proceedings~~shares were issued as inducement equity pursuant to a financing agreement executed on August 29, 2025.

~~The~~On ~~Company~~September is29, ~~presently~~2025, ~~not~~the ~~involved~~Company inissued ~~any~~10,000 ~~legal~~restricted ~~proceedings~~shares ~~which~~of incommon ~~the~~stock ~~opinion~~to ofa ~~management~~private ~~are~~investor. ~~likely~~These toshares ~~have~~were aissued ~~material~~as ~~adverse~~inducement ~~effect~~equity onpursuant ~~the~~to ~~Company’s~~a ~~consolidated~~financing ~~financial~~agreement ~~position~~executed oron ~~results~~September of10, ~~operations~~2025.

~~Item~~On 1ASeptember 29, 2025, the Company issued 20,000 restricted shares of common stock to a private investor. ~~Risk~~These ~~Factors~~shares were issued as inducement equity pursuant to a financing agreement executed on August 29, 2025.

~~There~~On ~~have~~September ~~been~~29, no2025, ~~material~~the ~~changes~~Company inissued ~~the~~10,000 ~~Company’s~~restricted ~~risk~~shares ~~factors~~of ~~from~~common ~~those~~stock ~~previously~~to ~~disclosed~~a inprivate ~~our~~investor. ~~Restated~~These ~~Annual~~shares ~~Report~~were onissued ~~Form~~as ~~10-K~~inducement ~~for~~equity ~~the~~pursuant ~~year~~to ~~ended~~a ~~June~~financing 30agreement executed on September 5, ~~2024~~2025.

~~Item~~On 2.September ~~Unregistered~~29, ~~Sales~~2025, the Company issued 10,000 restricted shares of ~~Equity~~common ~~Securities~~stock to a private investor. These shares were issued as inducement equity pursuant to a financing agreement executed on August 29, 2025.

~~For~~On ~~equity~~September ~~disclosures~~29, ~~see~~2025, ~~Note.~~the 9,Board ~~11(a),~~of 13Directors approved the issuance of 1,368 15shares of Series A Preferred Stock to Frank Horkey in exchange for the cancellation of $239,571 of related-party notes and 16accrued interest previously recorded as a stock subscription liability as of June 30, 2025. The Board also approved the ~~accompanying~~issuance ~~unaudited~~of ~~financial~~1,107 ~~statements~~shares of Series A Preferred Stock to Timothy Ruggiero (or his assigns) in exchange for the cancellation of $193,654 ~~which~~of ~~are~~related-party ~~incorporated~~notes byand ~~reference~~accrued ~~herein~~interest previously recorded as a stock subscription liability as of June 30, 2025.

Item 3. Defaults upon Senior Securities.

None

Item 4. Mine Safety Disclosures.

Not Applicable.

Item 5. Other Information.

None.

89 Table of Contents

Item 6. Exhibits.

The exhibit listed on the Exhibit Index (following the signatures section of this ~~quarterly~~Quarterly ~~report~~Report ~~dated March 31, 2025,~~ on Form 10-Q ~~are~~for ~~included,~~the orthree ~~incorporated by reference, in this nine-~~months ended ~~March~~September 3130, 2025,) ~~Report~~are onfiled ~~Form~~herewith ~~10-Q~~or incorporated herein by reference.

Filing Compare · T-REX Acquisition Corp.