UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~March~~May 131, 2025

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _____________________________ to _______________________

Commission File No. 000-00209

BASSETT FURNITURE INDUSTRIES, INCORPORATED

(Exact name of Registrant as specified in its charter)

Virginia	~~54-0135270~~	54-0135270
(State or other jurisdiction	(I.R.S. Employer
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)
of incorporation or organization)	Identification No.)

3525 Fairystone Park Highway

Bassett, Virginia 24055

(Address of principal executive offices)

(Zip Code)

(276) 629-6000

(Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class		Trading Symbol		Name of exchange on which registered
Common Stock ($5.00 par value)		BSET		NASDAQ

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large Accelerated Filer	☐	Accelerated Filer	☒
Non-accelerated Filer	☐	Smaller Reporting Company	☒
		Emerging Growth Company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ~~________~~ ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

At ~~March~~July 283, 2025 8,~~704~~689,~~115~~582 shares of common stock of the Registrant were outstanding.

1 of 32 35

BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES

TABLE OF CONTENTS

ITEM		PAGE
PART I - FINANCIAL INFORMATION
1.	Condensed Consolidated Financial Statements as of March 1, 2025 (unaudited) and November 30, 2024 and for the three months ended March 1, 2025 (unaudited) and March 2, 2024 (unaudited)	3
	Condensed Consolidated Statements of Operations	3
	Condensed Consolidated Statements of Comprehensive Income (Loss)	4
	Condensed Consolidated Balance Sheets	5
	Condensed Consolidated Statements of Cash Flows	6
	Notes to Condensed Consolidated Financial Statements	7
2.	Management's Discussion and Analysis of Financial Condition and Results of Operations	20
3.	Quantitative and Qualitative Disclosures About Market Risk	29
4.	Controls and Procedures	29
PART II - OTHER INFORMATION
1.	Legal Proceedings	30
2.	Unregistered Sales of Equity Securities, Use of Proceeds and Issuer Purchases of Equity Securities	30
3.	Defaults Upon Senior Securities	30
5.	Other Information	30
6.	Exhibits	31

ITEM		PAGE

	PART I - FINANCIAL INFORMATION

21. Condensed Consolidated Financial Statements as of 32May 31, 2025 (unaudited) and November 30, 2024 and for the three and six months ended May 31, 2025 (unaudited) and June 1, 2024 (unaudited)

	Condensed Consolidated Statements of Operations	3

	Condensed Consolidated Statements of Comprehensive Income (Loss)	4

	Condensed Consolidated Balance Sheets	5

	Condensed Consolidated Statements of Cash Flows	6

	Notes to Condensed Consolidated Financial Statements	7

2.	Management's Discussion and Analysis of Financial Condition and Results of Operations	21

3.	Quantitative and Qualitative Disclosures About Market Risk	31

4.	Controls and Procedures	32

	PART II - OTHER INFORMATION

1.	Legal Proceedings	33

2.	Unregistered Sales of Equity Securities, Use of Proceeds and Issuer Purchases of Equity Securities	33

3.	Defaults Upon Senior Securities	33

5.	Other Information	33

6.	Exhibits	33

2 of 35

PART I - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

FOR THE PERIODS ENDED ~~MARCH~~MAY 131, 2025 AND ~~MARCH~~JUNE 21, 2024 – UNAUDITED

(In thousands except per share data)

	Quarter Ended						Six Months Ended
	March 1, 2025			March 2, 2024
	May 31, 2025			June 1, 2024			May 31, 2025			June 1, 2024
Net sales of furniture and accessories	$	8284,~~162~~348		$	8683,~~554~~410		$	166,510		$	169,964
Cost of furniture and accessories sold		3537,~~332~~439			3839,~~687~~650			72,771			78,337
Gross profit		46,~~830~~909			4743,~~867~~760			93,739			91,627
Selling, general and administrative expenses		44,~~375~~412			5046,~~224~~707			88,787			96,931
Income (loss) from operations		2,455			(2,357	)
Asset impairment charges		-			5,515			-			5,515
Interest income		559			756
Income (loss) from operations		2,497			(8,462	)		4,952			(10,819	)
Other loss, net		(459	)		(104	)
Interest income		521			627			1,080			1,383
Income (loss) before income taxes		2,555			(1,705	)
Other loss, net		(422	)		(276	)		(881	)		(380	)
Income tax expense (benefit)		701			(512	)
Income (loss) before income taxes		2,596			(8,111	)		5,151			(9,816	)
Net income (loss)	$	1,854		$	(1,193	)
Income tax expense (benefit)		678			(910	)		1,379			(1,422	)
Basic earnings (loss) per share	$	0.21		$	(0.14	)
Net income (loss)	$	1,918		$	(7,201	)	$	3,772		$	(8,394	)
Diluted earnings (loss) per share	$	0.21		$	(0.14	)
Basic earnings (loss) per share	$	0.22		$	(0.82	)	$	0.43		$	(0.96	)
Regular dividends per share	$	0.20		$	0.18
Diluted earnings (loss) per share	$	0.22		$	(0.82	)	$	0.43		$	(0.96	)
Regular dividends per share	$	0.20		$	0.18		$	0.40		$	0.34

The accompanying notes to condensed consolidated financial statements are an integral part of the condensed consolidated financial statements.

3 of 32 35

PART I – FINANCIAL INFORMATION – CONTINUED

ITEM 1. FINANCIAL STATEMENTS

BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

FOR THE PERIODS ENDED ~~MARCH~~MAY 131, 2025 AND ~~MARCH~~JUNE 21, 2024 – UNAUDITED

(In thousands)

	Quarter Ended						Six Months Ended
	March 1, 2025			March 2, 2024
	May 31, 2025			June 1, 2024			May 31, 2025			June 1, 2024
Net income (loss)	$	1,~~854~~918		$	(17,~~193~~201	)	$	3,772		$	(8,394	)
Other comprehensive income (loss):
Foreign currency translation adjustments		-			(~~225~~9	)		-			(234	)
Income taxes related to foreign currency translation adjustments		-			582			-			60
Amortization associated with
Amortization associated with Long Term Cash Awards (LTCA)		-			15			-			30
Long Term Cash Awards (LTCA)		16			15
Income taxes related to LTCA		-			(4	)		-			(8	)
Income taxes related to LTCA		(4	)		(4	)
Amortization associated with supplemental executive retirement defined benefit plan (SERP)		(16	)		(5	)		(32	)		(11	)
Amortization associated with supplemental executive retirement defined benefit plan (SERP)		-			(6	)
Income taxes related to SERP		4			2			8			3
Income taxes related to SERP		-			1
Other comprehensive income (loss), net of tax		(12	)		1			(24	)		(160	)
Other comprehensive income (loss), net of tax		12			(161	)
Total comprehensive income (loss)	$	1,906		$	(7,200	)	$	3,748		$	(8,554	)
Total comprehensive income (loss)	$	1,866		$	(1,354	)

The accompanying notes to condensed consolidated financial statements are an integral part of the condensed consolidated financial statements.

4 of 32 35

PART I – FINANCIAL INFORMATION – CONTINUED

ITEM 1. FINANCIAL STATEMENTS

BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

~~MARCH~~MAY 131, 2025 AND NOVEMBER 30, 2024

(In thousands)

	(Unaudited)
	March 1, 2025		November 30, 2024
	May 31, 2025		November 30, 2024
Assets
Current assets
Cash and cash equivalents	$	3639,~~062~~433	$	39,551
Short-term investments		20,~~360~~385		20,360
Accounts receivable, net		1412,~~218~~883		13,181
Inventories		5859,~~103~~362		54,965
Recoverable income taxes		4,~~240~~607		4,240
Other current assets		97,~~857~~523		9,242
Total current assets		~~142~~144,~~840~~193		141,539
Property and equipment, net		75,~~408~~088		77,047
Deferred income taxes		65,~~280~~493		6,867
Goodwill and other intangible assets		14,170		14,185
Goodwill		7,217		7,217
Right of use assets under operating leases		89,413		93,624
Intangible assets		6,939		6,968
Other		7,675		7,908
Right of use assets under operating leases		84,877		93,624
Total long-term assets		117,538		122,584
Other		7,526		7,908
Total assets	$	335,786	$	341,170
Total long-term assets		112,052		122,584
Total assets	$	331,333	$	341,170
Liabilities and Stockholders’ Equity
Current liabilities
Accounts payable	$	14,~~682~~533	$	13,303
Accrued compensation and benefits		67,~~721~~798		6,898
Customer deposits		2524,~~352~~029		25,742
Current portion operating lease obligations		1819,~~141~~702		18,050
Other current liabilites and accrued expenses		8,~~841~~462		9,410
Total current liabilities		7374,~~737~~524		73,403
Long-term liabilities
Post employment benefit obligations		10,~~958~~814		10,882
Long-term portion of operating lease obligations		8378,~~371~~116		88,395
Other long-term liabilities		~~922~~1,103		1,163
Total long-term liabilities		9590,~~251~~033		100,440
Stockholders’ equity
Common stock		43,~~462~~410		43,681
Retained earnings		122,~~555~~597		122,847
Additional paid-in capital		-		6
Accumulated other comprehensive income		~~781~~769		793
Total stockholders' equity		166,~~798~~776		167,327
Total liabilities and stockholders’ equity	$	~~335~~331,~~786~~333	$	341,170

The accompanying notes to condensed consolidated financial statements are an integral part of the condensed consolidated financial statements.

5 of 32 35

PART I – FINANCIAL INFORMATION – CONTINUED

ITEM 1. FINANCIAL STATEMENTS

BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE PERIODS ENDED ~~MARCH~~MAY 131, 2025 AND ~~MARCH~~JUNE 21, 2024 – UNAUDITED

(In thousands)

	Three Months Ended
	Six Months Ended
	March 1, 2025			March 2, 2024
	May 31, 2025			June 1, 2024
Operating activities:
Net income (loss)	$	13,~~854~~772		$	(18,~~193~~394	)
Adjustments to reconcile net income (loss) to net cash provided by(used in) operating activities:
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Depreciation and amortization		24,~~246~~478			25,~~664~~291
Deferred income taxes		587			(922	)
Asset impairment charges		-			5,515
Other, net		454			302
Inventory valuation charges		1,292			3,879
Deferred income taxes		1,374			(1,440	)
Other, net		642			689
Changes in operating assets and liabilities:
Accounts receivable		~~(1,037~~298	)		~~(206~~241	)
Inventories		(35,~~138~~689	)		252,228
Other current assets		(615	)		(3,167	)
Recoverable income taxes and other current assets		1,352			(1,217	)
Right of use assets under operating leases		48,~~211~~474			48,~~375~~707
Customer deposits		(~~390~~1,713	)		~~(24~~233	)
Accounts payable and other liabilities		~~709~~978			(36,~~374~~930	)
Obligations under operating leases		(48,~~933~~355	)		(610,~~219~~721	)
Net cash used in operating activities		(52	)		(7,739	)
Net cash provided by (used in) operating activities		6,903			(1,919	)
Investing activities:
Purchases of property and equipment		(~~871~~2,275	)		(23,~~076~~683	)
Other		(1174	)		(~~270~~383	)
Net cash used in investing activities		(~~882~~2,349	)		(24,~~346~~066	)
Financing activities:
Cash dividends		(13,~~734~~476	)		(13,~~573~~153	)
Other issuance of common stock		80165			86179
Repurchases of common stock		(~~721~~1,158	)		-(489	)
Taxes paid related to net share settlement of equity awards		(136	)		(161	)
Repayments of finance lease obligations		(4467	)		(74153	)
Net cash used in financing activities		(24,~~555~~672	)		(13,~~722~~777	)
Effect of exchange rate changes on cash and cash equivalents		-			91
Change in cash and cash equivalents		(~~3,489~~118	)		(119,~~798~~761	)
Cash and cash equivalents - beginning of period		39,551			52,407
					.
Cash and cash equivalents - end of period	$	3639,~~062~~433		$	4042,~~609~~646

The accompanying notes to condensed consolidated financial statements are an integral part of the condensed consolidated financial statements.

6 of 32 35

PART I-FINANCIAL INFORMATION-CONTINUED ~~BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED MARCH 1, 2025 (Dollars in thousands except share and per share data)~~

BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED

MAY 31, 2025

(Dollars in thousands except share and per share data)

1. Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and do not include all of the information and footnotes required by accounting principles generally accepted in the United States (“GAAP”) for complete financial statements. In our opinion, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included.

References to “ASC” included hereinafter refer to the Accounting Standards Codification established by the Financial Accounting Standards Board (“FASB”) as the source of authoritative GAAP.

The condensed consolidated financial statements include the accounts of Bassett Furniture Industries, Incorporated (“Bassett”, “we”, “our”, or the “Company”) and our wholly-owned subsidiaries of which we have a controlling interest. In accordance with ASC Topic 810, we have evaluated our licensees and certain other entities to determine whether they are variable interest entities (“VIEs”) of which we are the primary beneficiary and thus would require consolidation in our financial statements. ToAs ~~date~~of and for the periods ended May 31, 2025 and June 1, 2024 and as of November 30, 2024 we have concluded that none of ~~our~~the ~~licensees~~evaluated entities represent VIEs.

Revenue from the sale of furniture and accessories is reported in the accompanying condensed consolidated statements of operations net of estimates for returns and allowances. We exclude from revenues amounts collected from customers for sales tax.

Our fiscal year, which ends on the last Saturday of November, periodically results in a 53-week year instead of the normal 52 weeks. The prior fiscal year ended November 30, 2024 was a 53-week year, with the additional week being included in the first fiscal quarter. Accordingly, the information presented below includes 1326 weeks of operations for the ~~three~~six months ended ~~March~~May 131, 2025 as compared with 1427 weeks included in the ~~three~~six months ended ~~March~~June 21, 2024.

2. Interim Financial Presentation and Other Information

All intercompany accounts and transactions have been eliminated in the condensed consolidated financial statements. The results of operations for the three and six months ended ~~March~~May 131, 2025 are not necessarily indicative of results for the full fiscal year. These interim condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and accompanying notes included in our Annual Report on Form 10-K for the year ended November 30, 2024. Certain prior period amounts have been reclassified to conform to current period presentation.

Income Taxes

We calculate an anticipated effective tax rate for the year based on our annual estimates of pretax income or loss and use that effective tax rate to record our year-to-date income tax provision. Any change in annual projections of pretax income or loss could have a significant impact on our effective tax rate for the respective quarter.

Our effective tax rate was 2726.41% and 26.8% for the three and six months ended ~~March~~May 131, 2025, respectively. The effective ~~rate~~rates for the three and six months ended ~~March~~May 131, 2025 ~~differs~~differ from the federal statutory rate of 21% primarily due to the effects of state income taxes and various permanent differences.

Our effective tax rate was 3011.02% and 14.5% for the three and six months ended ~~March~~June 21, 2024, respectively. The effective ~~rate~~rates for the three and six months ended ~~March~~June 21, 2024 ~~differs~~differ from the federal statutory rate of 21% primarily due to increases in the valuation allowance placed on deferred tax assets associated with Noa Home Inc. (“Noa Home”), the effects of state income taxes and various permanent differences.

~~Non-cash~~Supplemental ~~Investing~~Cash ~~and~~Flow ~~Financing Activity~~Information

During the ~~three~~six months ended ~~March~~May 131, 2025 and ~~March~~June 21, 2024, $0378 and $3,~~044~~476, respectively, of lease right-of-use assets were added through the recognition of the corresponding lease obligations.

7Taxes paid net of 32refunds received during the six months ended May 31, 2025 and June 1, 2024 was $383 and $48, respectively.

~~PART~~Interest ~~I-FINANCIAL~~paid ~~INFORMATION-CONTINUED BASSETT~~during ~~FURNITURE~~the ~~INDUSTRIES,~~six ~~INCORPORATED~~months ~~AND~~ended ~~SUBSIDIARIES NOTES~~May TO31, ~~CONDENSED~~2025 ~~CONSOLIDATED~~and ~~FINANCIAL~~June ~~STATEMENTS-UNAUDITED MARCH~~ 1, ~~2025 (Dollars~~2024 inwas ~~thousands~~$14 ~~except share~~ and ~~per~~$10, ~~share data)~~respectively.

7 of 35

PART I-FINANCIAL INFORMATION-CONTINUED

BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED

MAY 31, 2025

(Dollars in thousands except share and per share data)

Lessor Income

We receive lease income as the lessor on a small number of leased premises which we have subleased to other tenants. Sublease income for closed stores and warehouses is included in selling general and administrative expense in the accompanying condensed consolidated statements of operations and was $148 and $251 for the three and six months ended May 31, 2025, respectively, and $103 and $205 for the three and six months ended June 1, 2024. We also sublease one location to a licensee. This sublease income is included in other loss, net in the accompanying condensed consolidated statements of operations and was $114 and $228 for the three and six months ended May 31, 2025, respectively, and $114 and $228 for the three and six months ended June 1, 2024, respectively.

3. Financial Instruments and Investments

Financial Instruments

Our financial instruments include cash and cash equivalents, short-term investments in certificates of deposit (CDs), accounts receivable, and accounts payable. Because of their short maturities, the carrying amounts of cash and cash equivalents, ~~short-term investments in CDs,~~ accounts receivable, and accounts payable approximate fair value.

Investments

Our short-term investments of $20,385 and $20,360 at ~~both~~May ~~March 1~~31, 2025 and November 30, 2024, respectively, consisted of CDs. At ~~March~~May 131, 2025, the CDs had original terms averaging seven months, bearing interest at rates ranging from 0.7% to 5.15% and the weighted average remaining time to maturity was approximately ~~five~~three months and the weighted average yield of the CDs was approximately 3.9%. Each CD is placed with a federally insured financial institution and, except as noted below, all deposits are within federal deposit insurance limits. Due to the nature of these investments and their relatively short maturities, the carrying amount of the short-term investments at ~~March~~May 131, 2025 and November 30, 2024 approximates their fair value.

Our investment in CDs at ~~March~~May 131, 2025 and November 30, 2024 includes one CD in the amount of $2,500 which was placed with a financial institution that provides merchant services for our retail segment. This CD has been pledged as security for the merchant services agreement. The CD has a six-month term maturing in ~~April~~October 2025 and an interest rate of 2.0%. The requirement to maintain the pledge will be reassessed prior to the end of fiscal 2025, therefore the CD is classified as a current asset with our other CDs. This CD is in excess of the $250 Federal deposit insurance limit.

4. Accounts Receivable

Accounts receivable consists of the following:

	March 1, 2025			November 30, 2024
	May 31, 2025			November 30, 2024
Gross accounts receivable	$	1413,~~715~~435		$	14,278
Allowance for doubtful accounts		(497	)		(1,097	)
Allowance for credit losses		(552	)		(1,097	)
Accounts receivable, net	$	1412,~~218~~883		$	13,181

We maintain an allowance for credit losses for estimated losses resulting from the inability of our customers to make required payments. The allowance for credit losses is based on a review of specifically identified accounts in addition to an overall aging analysis which is applied to accounts pooled on the basis of similar risk characteristics. Judgments are made with respect to the collectability of accounts receivable within each pool based on historical experience, current payment practices and current economic trends based on our expectations over the expected life of the receivables, which is generally ninety days or less. Actual credit losses could differ from those estimates.

~~Activity~~8 ~~in the allowance for credit losses for the three months ended March 1, 2025 was as follows:~~of 35

	2025
Balance at November 30, 2024	$	1,097
Additions charged to expense		18
Write-offs against allowance		(618	)
Balance at March 1, 2025	$	497

PART I-FINANCIAL INFORMATION-CONTINUED

~~Substantially~~BASSETT ~~all~~FURNITURE ~~of the accounts receivable written off against the reserve during the three months ended March 1~~INDUSTRIES, ~~2025~~INCORPORATED ~~originated~~AND ~~during fiscal 2024.~~SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED

MAY 31, 2025

(Dollars in thousands except share and per share data)

Activity in the allowance for credit losses for the six months ended May 31, 2025 was as follows:

Balance at November 30, 2024	$	1,097
Additions charged to expense		40
Write-offs against allowance		(585	)
Balance at May 31, 2025	$	552

Substantially all of the accounts receivable written off against the reserve during the three and six months ended May 31, 2025 originated during fiscal 2024.

We believe that the carrying value of our net accounts receivable approximates fair value. The inputs into these fair value estimates reflect our market assumptions and are not observable. Consequently, the inputs are considered to be Level 3 as specified in the fair value hierarchy in ASC Topic 820, Fair Value Measurements and Disclosures.

8 of 32

PART I-FINANCIAL INFORMATION-CONTINUED BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED MARCH 1, 2025 (Dollars in thousands except share and per share data)

5. Inventories

Domestic furniture inventories are valued at the lower of cost, which is determined using the last-in, first-out (LIFO) method, or market. Imported inventories and those applicable to our Lane Venture and Bassett Outdoor lines are valued at the lower of cost, which is determined using the first-in, first-out (FIFO) method, or net realizable value.

Inventories were comprised of the following:

	March 1, 2025			November 30, 2024
	May 31, 2025			November 30, 2024
Wholesale finished goods	$	2527,~~680~~072		$	24,841
Work in process		~~566~~535			519
Raw materials and supplies		16,~~602~~647			14,921
Retail merchandise		32,~~637~~872			31,744
Total inventories on first-in, first-out method		7577,~~485~~126			72,025
LIFO adjustment		(11,~~803~~950	)		(11,665	)
Reserve for excess and obsolete inventory		(5,~~579~~814	)		(5,395	)
	$	5859,~~103~~362		$	54,965

We estimate an inventory reserve for excess quantities and obsolete items based on specific identification and historical write-offs, taking into account future demand, market conditions and the respective valuations at LIFO. The need for these reserves is primarily driven by the normal product life cycle. As products mature and sales volumes decline, we rationalize our product offerings to respond to consumer tastes and keep our product lines fresh. If actual demand or market conditions in the future are less favorable than those estimated, additional inventory write-downs may be required. In determining reserves, we calculate separate reserves on our wholesale and retail inventories. Our wholesale inventories tend to carry the majority of the reserves for excess quantities and obsolete inventory due to the nature of our distribution model. These wholesale reserves primarily represent design and/or style obsolescence. Typically, product is not shipped to our retail warehouses until a consumer has ordered and paid a deposit for the product. We do not typically hold retail inventory for stock purposes. Consequently, floor sample inventory and inventory for delivery to customers account for the majority of our inventory at retail. Retail reserves are based on accessory and clearance floor sample inventory in our stores and any inventory that is not associated with a specific customer order in our retail warehouses.

9 of 35

PART I-FINANCIAL INFORMATION-CONTINUED

BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED

MAY 31, 2025

(Dollars in thousands except share and per share data)

Activity in the reserves for excess quantities and obsolete inventory by segment are as follows:

	Wholesale Segment			Retail Segment			Total
Balance at November 30, 2024	$	4,158		$	1,237		$	5,395
Additions charged to expense		~~365~~966			~~161~~326			~~526~~1,292
Write-offs		(~~192~~682	)		(~~150~~191	)		(~~342~~873	)
Balance at March 1, 2025	$	4,331		$	1,248		$	5,579
Balance at May 31, 2025	$	4,442		$	1,372		$	5,814

Our estimates and assumptions have been reasonably accurate in the past. We have not made any significant changes to our methodology for determining inventory reserves in 2025 and do not anticipate that our methodology is likely to change in the future.

9 of 32

6. Goodwill and Other Intangible Assets

Goodwill and other intangible assets consisted of the following:

	March 1, 2025
	May 31, 2025
	Gross Carrying Amount		Accumulated Amortization			Intangible Assets, Net
Intangibles subject to amortization
Customer relationships	$	512	$	(~~408~~421	)	$	~~104~~91
Intangibles not subject to amortization:
Trade names							6,~~849~~848
Goodwill							7,217
Total intangible assets						$	6,939
Total goodwill and other intangible assets						$	14,170
Goodwill						$	7,217

	November 30, 2024
	Gross Carrying Amount		Accumulated Amortization			Intangible Assets, Net
Intangibles subject to amortization
Customer relationships	$	512	$	(392	)	$	120
Intangibles not subject to amortization:
Trade names							6,848
Goodwill							7,217
Total intangible assets						$	6,968
Total goodwill and other intangible assets						$	14,185
Goodwill						$	7,217

There were no changes in the carrying amounts of goodwill during the three and six months ended ~~March~~May 131, 2025 or June 1, 2024.

~~The~~10 ~~carrying amounts~~ of ~~goodwill by reportable segment, including accumulated impairment losses, at both March 1, 2025 and November 30, 2024 were as follows:~~ 35

PART I-FINANCIAL INFORMATION-CONTINUED

BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED

MAY 31, 2025

(Dollars in thousands except share and per share data)

The carrying amounts of goodwill by reportable segment, including accumulated impairment losses, at both May 31, 2025 and November 30, 2024 were as follows:

	Original		Accumulated
	Recorded		Impairment			Carrying
	Value		Losses			Amount

Wholesale	$	9,188	$	(1,971	)	$	7,217
Retail		1,926		(1,926	)		-
Corporate and other		5,409		(5,409	)		-

Total goodwill	$	16,523	$	(9,306	)	$	7,217

Amortization expense associated with intangible assets during the three and six months ended ~~March~~May 131, 2025 and ~~March~~June 21, 2024 was as follows:

	Quarter Ended				Six Months Ended
	March 1, 2025		March 2, 2024
	May 31, 2025		June 1, 2024		May 31, 2025		June 1, 2024
Intangible asset amortization expense	$	14	$	14	$	29	$	28

10Estimated offuture 32amortization expense for intangible assets that exist at May 31, 2025 is as follows:

Remainder of fiscal 2025	$	29
Fiscal 2026		57
Fiscal 2027		5
Total	$	91

Estimated future amortization expense for intangible assets that exist at March 1, 2025 is as follows:

Remainder of fiscal 2025	$	43
Fiscal 2026		57
Fiscal 2027		4
Fiscal 2028		-
Fiscal 2029		-
Fiscal 2030		-
Total	$	104

7. Bank Credit Facility

On May 15, 2024, we entered into the Eighth Amended and Restated Credit Agreement with our bank (the “Credit Facility”). This Credit Facility provides for a line of credit of up to $25,000. At ~~March~~May 131, 2025, we had $58,~~682~~182 outstanding under standby letters of credit against our line. The line bears interest at the One-Month Term Secured Overnight Financing Rate (“One-Month Term SOFR”) plus 1.75% and is secured by our accounts receivable and inventory. Our bank charges a fee of 0.25% on the daily unused balance of the line, payable quarterly. Under the terms of the Credit Facility, Consolidated Minimum Tangible Net Worth (as defined in the Credit Facility) shall at no time be less than $120,000. In addition, we must maintain the following financial covenants, measured quarterly on a rolling twelve-month basis and commencing as of the end of the first fiscal quarter after the first date that the used commitment (the sum of any outstanding advances plus standby letters of credit) equals or exceeds $8,250:

●

Consolidated Fixed Charge Coverage Ratio (as defined in the Credit Facility) of not less than 1.2 times and

●

Consolidated Lease Adjusted Leverage to EBITDAR Ratio (as defined in the Credit Facility) not to exceed 3.35 times.

Since our used commitment was less than $8,250 at ~~March~~May 131, 2025, we were not required to test the Consolidated Fixed Charge Coverage Ratio or the Consolidated Lease Adjusted Leverage to EBITDAR Ratio. ~~Had~~However, had we been required to test those ratios, we would ~~not~~ have been in full compliance. ~~Consequently,~~Our ~~our~~ availability under the Credit Facility is currently ~~limited to an additional~~ $216,~~568~~818.

11 of 35

PART I-FINANCIAL INFORMATION-CONTINUED

BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED

MAY 31, 2025

(Dollars in thousands except share and per share data)

8. Post Employment Benefit Obligations

Defined Benefit Plans

We have an unfunded Supplemental Retirement Income Plan (the “Supplemental Plan”) that covers one current and certain former executives. The liability for the Supplemental Plan was $5,~~600~~578 and $5,557 as of ~~March~~May 131, 2025 and November 30, 2024, respectively.

We also have the Bassett Furniture Industries, Incorporated Management Savings Plan (the “Management Savings Plan”) which was established in the second quarter of fiscal 2017. The Management Savings Plan is an unfunded, nonqualified deferred compensation plan maintained for the benefit of certain highly compensated or management level employees. As part of the Management Savings Plan, we have made Long Term Cash Awards (“LTC Awards”) totaling $2,000 to five management employees in the amount of $400 each. We are accounting for the LTC Awards as a defined benefit pension plan. Currently, two of those employees have retired and are receiving benefits. The liability for the LTC Awards was $1,~~381~~401 and $1,360 as of ~~March~~May 131, 2025 and November 30, 2024, respectively.

11 of 32

The combined pension liability for the Supplemental Plan and LTC Awards is recorded as follows in the condensed consolidated balance sheets:

	March 1, 2025		November 30, 2024
	May 31, 2025		November 30, 2024
Accrued compensation and benefits	$	792	$	792
Post employment benefit obligations		6,~~189~~187		6,~~085~~125
Total pension liability	$	6,~~981~~979	$	6,~~877~~917

Components of net periodic pension costs for our defined benefit plans for the three and six months ended ~~March~~May 131, 2025 and ~~March~~June 21, 2024 are as follows:

	Quarter Ended						Six Months Ended
	March 1, 2025			March 2, 2024
	May 31, 2025			June 1, 2024			May 31, 2025			June 1, 2024
Service cost	$	4		$	3		$	8		$	7
Interest cost		81			98			163			195
Amortization of prior service costs		-			25			-			51
Amortization of loss		(16	)		(16	)		(32	)		(32	)
Net periodic pension cost	$	69		$	110		$	139		$	221

The components of net periodic pension cost other than the service cost component, which is included in selling, general and administrative expenses, are included in other loss, net in our condensed consolidated statements of operations.

Deferred Compensation Plans

We have an unfunded deferred compensation plan that covers one current executive and certain former executives and provides for voluntary deferral of compensation. This plan has been frozen with no additional participants or deferrals permitted. Our liability under this plan was $1,~~560~~584 and $1,~~568~~601 as of ~~March~~May 131, 2025 and November 30, 2024, respectively.

We also have an unfunded, nonqualified deferred compensation plan maintained for the benefit of certain highly compensated or management level employees which was established under the Management Savings Plan. Our liability under this plan, including both accrued Company contributions and participant salary deferrals, was $3,~~540~~373 and $3,486 as of ~~March~~May 131, 2025 and November 30, 2024, respectively.

12 of 35

PART I-FINANCIAL INFORMATION-CONTINUED

BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED

MAY 31, 2025

(Dollars in thousands except share and per share data)

Our combined liability for all deferred compensation arrangements, including Company contributions and participant deferrals under the Management Savings Plan, is recorded as follows in the condensed consolidated balance sheets:

	March 1, 2025		November 30, 2024
	May 31, 2025		November 30, 2024
Accrued compensation and benefits	$	330	$	330
Post employment benefit obligations		4,~~770~~627		4,~~724~~757
Total deferred compensation liability	$	54,~~100~~957	$	5,~~054~~087

We recognized expense under our deferred compensation arrangements during the three and six months ended ~~March~~May 131, 2025 and ~~March~~June 21, 2024 as follows:

	Quarter Ended				Six Months Ended
	March 1, 2025		March 2, 2024
	May 31, 2025		June 1, 2024		May 31, 2025		June 1, 2024
Deferred compensation expense	$	3482	$	~~455~~171	$	116	$	626

129. ofOther 32Gains and Losses

~~PART~~Fiscal ~~I-FINANCIAL INFORMATION-CONTINUED BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED MARCH 1,~~ 2025 ~~(Dollars in thousands except share and per share data)~~

9For the three and six months ended May 31, 2025, selling, general and administrative expenses include a gain of $698 for proceeds received from a business interruption insurance claim arising from the previously disclosed cybersecurity incident which occurred during the third quarter of fiscal 2024. ~~Restructuring~~$569 of the gain is allocated to our retail segment and $129 is allocated to our wholesale segment. These insurance proceeds are included in cash provided by operating activities in the accompanying condensed consolidated statement of cash flows for the six months ended May 31, 2025.

InFiscal ~~the fourth quarter of fiscal~~ 2024 we recognized a restructuring charge of $440 representing accrued severance pay for certain affected employees. At March 1, 2025 and November 30, 2024, $69 and $432, respectively, of the accrual remained in other current liabilities. The remainder is expected to be paid out by the end of the second quarter of fiscal 2025.

During the three and six months ended June 1, 2024, we recognized non-cash charges for asset impairments totaling $5,515 which consisted of the following:

●

$2,887 in our retail segment which included $1,978 related to the impairment of leasehold improvements and $750 from the impairment of right-of-use assets at certain underperforming retail stores, as well as $159 for the impairment of right-of-use assets at certain warehouse locations resulting from the consolidation of our retail warehouses.

●

$727 for the impairment of plant and equipment in our wholesale segment related to the consolidation of our domestic wood production facilities.

●

$1,901 for the impairment of long-lived assets at Noa Home. During the second quarter we concluded that Noa Home was not likely to achieve profitability in the foreseeable future and decided to cease operations. $1,827 of these charges are for the full impairment of the Noa Home trade name intangible asset, and $74 relates to the full impairment of customized software used in the Noa Home operations. All remaining Noa Home assets were substantially liquidated as of November 30, 2024.

Our estimates of the fair value of the impaired right-of-use assets included estimates of discounted cash flows based upon current market rents and other inputs which we consider to be Level 3 inputs as specified in the fair value hierarchy in ASC Topic 820, Fair Value Measurement and Disclosure.

Restructuring Reserve

In the fourth quarter of fiscal 2024 we recognized a restructuring charge of $440 representing accrued severance pay for certain affected employees. At May 31, 2025 and November 30, 2024, $0 and $432, respectively, of the accrual remained in other current liabilities. As of May 31, 2025, the cumulative total cost incurred for this restructuring was $440, of which $190 was incurred by our retail segment, $83 by our wholesale segment, and $167 was charged to corporate and other.

13 of 35

PART I-FINANCIAL INFORMATION-CONTINUED

BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED

MAY 31, 2025

(Dollars in thousands except share and per share data)

10. Commitments and Contingencies

Lease Guarantees

We were contingently liable under licensee lease obligation guarantees in the amounts of $4,~~885~~639 and $5,131 at ~~March~~May 131, 2025 and November 30, 2024, respectively. The remaining term under these lease guarantees extends for six years.

In the event of default by the licensee, we believe that the risk of loss is mitigated through a combination of options that include, but are not limited to, arranging for a replacement licensee or liquidating the collateral (primarily inventory). The proceeds of the above options are expected to cover the estimated amount of our future payments under the guarantee obligation, net of recorded reserves. The fair value of these lease guarantees (an estimate of the cost to the Company to perform on the guarantee) at ~~March~~May 131, 2025 and November 30, 2024 was not material.

13Lease ~~of 32~~Commitments

~~PART~~At ~~I-FINANCIAL~~May ~~INFORMATION-CONTINUED BASSETT~~31, ~~FURNITURE INDUSTRIES~~2025, ~~INCORPORATED~~we ~~AND~~had ~~SUBSIDIARIES NOTES~~commitments TOfor ~~CONDENSED~~two ~~CONSOLIDATED~~leases ~~FINANCIAL~~of ~~STATEMENTS-UNAUDITED MARCH~~real 1,property which are expected to commence by the end of fiscal 2025 ~~(Dollars~~. inTogether, ~~thousands~~these ~~except~~leases ~~share~~call ~~and~~for total annual rents averaging approximately $702 per ~~share~~year ~~data)~~for an initial term of ten years. Both leases have two five-year renewal options.

14 of 35

PART I-FINANCIAL INFORMATION-CONTINUED

BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED

MAY 31, 2025

(Dollars in thousands except share and per share data)

11. Earnings (Loss) Per Share

Basic earnings (loss) per common share is computed by dividing net income (loss) allocable to common shares by the weighted average number of common shares outstanding, adjusted for participating securities, if any. The following reconciles basic and diluted earnings (loss) per share:

	Net Income (Loss)			Weighted Average Shares		~~Net~~Earnings ~~Income~~ (Loss) Per Share
For the quarter ended March 1, 2025:
For the quarter ended May 31, 2025:
Basic earnings per share	$	1,~~854~~918			8,~~678~~667,~~770~~908	$	0.2122
Add effect of dilutive securities:
Restricted shares		-			2711,~~665~~966		-
Diluted earnings per share	$	1,~~854~~918			8,~~706~~679,~~435~~874	$	0.2122
For the quarter ended March 2, 2024:
For the quarter ended June 1, 2024:
Basic loss per share	$	(17,~~193~~201	)		8,~~740~~762,~~637~~815	$	(0.1482	)
Add effect of dilutive securities:
Restricted shares*		-			-		-
Diluted loss per share	$	(17,~~193~~201	)		8,~~740~~762,~~637~~815	$	(0.1482	)
For the six months ended May 31, 2025:
Basic earnings per share	$	3,772			8,673,339	$	0.43
Add effect of dilutive securities:
Restricted shares		-			20,261		-
Diluted earnings per share	$	3,772			8,693,600	$	0.43
For the six months ended June 1, 2024:
Basic loss per share	$	(8,394	)		8,751,315	$	(0.96	)
Add effect of dilutive securities:
Restricted shares*		-			-		-
Diluted loss per share	$	(8,394	)		8,751,315	$	(0.96	)

*Due to the net loss for the period, potentially dilutive securities would have been anti-dilutive and are therefore excluded.

For the three and six months ended ~~March~~May 131, 2025 and ~~March~~June 21, 2024, the following potentially dilutive shares were excluded from the computations as their effect was anti-dilutive:

Quarter Ended

Six Months Ended

March 1, 2025

March 2, 2024

May 31, 2025

June 1, 2024

May 31, 2025

June 1, 2024

Unvested shares

-17,556

6164,~~413~~409

17,556

64,409

1415 of 32 35

BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED

MAY 31, 2025

(Dollars in thousands except share and per share data)

12. Segment Information

We have strategically aligned our business into two reportable segments as defined in ASC 280, Segment Reporting, and as described below:

●

Wholesale. The wholesale home furnishings segment is involved principally in the design, manufacture, sourcing, sale and distribution of furniture products to a network of Bassett stores (Company-owned and licensee-owned retail stores) and independent furniture retailers. Our wholesale segment includes our wood and upholstery operations, which includes Lane Venture.

●

Retail – Company-owned stores. Our retail segment consists of Company-owned stores and includes the revenues, expenses, assets and liabilities and capital expenditures directly related to these stores and the Company-owned distribution network utilized to deliver products to our retail customers.

In addition to the two reportable segments described above, we include our remaining business activities and assets in a reconciling category known as Corporate and other. This category includes the shared costs of corporate functions such as treasury and finance, information technology, accounting, human resources, legal and others, including certain product development and marketing functions benefitting both wholesale and retail operations. In addition to property and equipment and various other assets associated with the shared corporate functions, the identifiable assets of Corporate and other include substantially all of our cash and our investments in CDs. We consider our corporate functions to be other business activities and have aggregated them with any of our operating segments that do not meet the requirements to be reportable segments. As of and for the ~~period~~three and six months ended ~~March~~June 21, 2024, the only such operating segment included in Corporate and other is Noa Home, which was acquired on September 2, 2022, subsequently closed during fiscal 2024 and substantially liquidated as of November 30, 2024. All sales reported in our Corporate and other category during fiscal 2024 were attributable to Noa Home, which generated substantially all of its sales outside of the United States.

Inter-company net sales elimination represents the elimination of wholesale sales to our Company-owned stores. Inter-company income elimination includes the embedded wholesale profit in the Company-owned store inventory that has not been realized. These profits will be recorded when merchandise is delivered to the retail consumer. The inter-company income elimination also includes rent paid by our retail stores occupying Company-owned real estate.

1516 of 32 35

BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED

MAY 31, 2025

(Dollars in thousands except share and per share data)

The following table presents our segment information:

	Quarter Ended						Six Months Ended
	March 1, 2025			March 2, 2024
	May 31, 2025			June 1, 2024			May 31, 2025			June 1, 2024
Sales Revenue
Wholesale sales of furniture and accessories	$	5254,~~927~~229		$	5452,~~700~~609		$	107,156		$	107,310
Less: Sales to retail segment		(24,~~059~~113	)		(2320,~~762~~751	)		(48,172	)		(44,514	)
Wholesale sales to external customers		2830,~~868~~116			3031,~~938~~858			58,984			62,796
Retail sales of furniture and accessories		5354,~~294~~232			5350,~~754~~468			107,526			104,222
Corporate and other - Noa Home		-			1,~~862~~084			-			2,946
Consolidated net sales of furniture and accessories	$	8284,~~162~~348		$	8683,~~554~~410		$	166,510		$	169,964
Income (Loss) before Income Taxes:
Income (loss) from operations:
Wholesale	$	8,~~685~~290		$	65,~~760~~687		$	16,975		$	12,446
Retail - Company-owned stores		~~(48~~482	)		(12,~~612~~222	)		434			(3,834	)
Net expenses - Corporate and other		(6,~~226~~521	)		(76,~~595~~942	)		(12,747	)		(14,537	)
Inter-company elimination		44246			90530			290			621
Consolidated income (loss) from operations		2,455			(2,357	)
Asset impairment charges (see Note 9)		-			(5,515	)		-			(5,515	)
Interest income		559			756
Consolidated income (loss) from operations		2,497			(8,462	)		4,952			(10,819	)
Other loss, net		(459	)		(104	)
Interest income		521			627			1,080			1,383
Consolidated income (loss) before income taxes	$	2,555		$	(1,705	)
Other loss, net		(422	)		(276	)		(881	)		(380	)
Depreciation and Amortization
Consolidated income (loss) before income taxes	$	2,596		$	(8,111	)	$	5,151		$	(9,816	)
Wholesale	$	590		$	619
Depreciation and Amortization
Retail - Company-owned stores		1,010			1,380
Wholesale	$	596		$	629		$	1,186		$	1,248
Corporate and other		646			665
Retail - Company-owned stores		982			1,337			1,992			2,717
Consolidated	$	2,246		$	2,664
Corporate and other		654			661			1,300			1,326
Capital Expenditures
Consolidated	$	2,232		$	2,627		$	4,478		$	5,291
Wholesale	$	753		$	163
Capital Expenditures
Retail - Company-owned stores		69			1,333
Wholesale	$	362		$	371		$	1,115		$	534
Corporate and other		48			580
Retail - Company-owned stores		712			837			781			2,170
Consolidated	$	870		$	2,076
Corporate and other		331			399			379			979
Consolidated	$	1,405		$	1,607		$	2,275		$	3,683

	As of		As of
Identifiable Assets	~~March~~May 131, 2025		November 30, 2024
Wholesale	$	9089,~~593~~314	$	88,533
Retail - Company-owned stores		~~154~~149,~~454~~197		158,084
Corporate and other		9092,~~739~~822		94,553
Consolidated	$	~~335~~331,~~786~~333	$	341,170

See Note 13, Revenue Recognition, for disaggregated revenue information regarding sales of furniture and accessories by product type for the wholesale and retail segments.

1617 of 32 35

BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED

MAY 31, 2025

(Dollars in thousands except share and per share data)

13. Revenue Recognition

We recognize revenue when we transfer promised goods or services to our customers in an amount that reflects the consideration we expect to receive in exchange for those goods or services. For our wholesale and retail segments, revenue is recognized when the risks and rewards of ownership and title to the product have transferred to the buyer. At wholesale, transfer occurs and revenue is recognized upon the shipment of goods to independent dealers and licensee-owned BHF stores. At retail, transfer occurs and revenue is recognized upon delivery of goods to the customer. All wholesale and retail revenues are recorded net of estimated returns and allowances based on historical patterns. Our contract assets, which consist of our accounts receivable, net and are associated with our wholesale segment, were $12,883, $13,181 and $13, 736 at May 31, 2025, November 30, 2024 and November 25, 2023. We typically collect a significant portion of the purchase price from our retail customers as a deposit upon order, with the balance typically collected at the time delivery is scheduled. These customer deposits are carried on our balance sheet as a current liability until delivery is fulfilled and amounted to $24,029, $25,~~352~~742 and $2522,~~742~~788 as of ~~March~~May 131, 2025, ~~and~~ November 30, 2024 and November 25, 2023, respectively. Substantially all of the customer deposits held as of November 30, 2024 related to performance obligations that were satisfied during the current year-to-date period and have therefore been recognized in revenue for the ~~three~~six months ended ~~March~~May 131, 2025.

Sales commissions are expensed as part of selling, general and administrative expenses at the time revenue is recognized because the amortization period would have been one year or less. Sales commissions at wholesale are accrued upon the shipment of goods. Sales commissions at retail are accrued at the time a sale is written (i.e. – when the customer’s order is placed) and are carried as prepaid commissions in other current assets until the goods are delivered and revenue is recognized. At ~~March~~May 131, 2025 and November 30, 2024, our balance of prepaid commissions included in other current assets was $2,~~805~~663 and $2,928, respectively.

We exclude from revenue all amounts collected from customers for sales tax. We do not disclose amounts allocated to remaining unsatisfied performance obligations as they are expected to be satisfied within one year or less.

Disaggregated revenue information for sales of furniture and accessories by product category for the three and six months ended ~~March~~May 131, 2025 and ~~March~~June 21, 2024, excluding intercompany transactions between our segments, is a follows:

Quarter Ended

March 1, 2025

March 2, 2024

May 31, 2025

June 1, 2024

Wholesale

Retail

Corporate & Other

Total

Wholesale

Retail

Corporate & Other (2)

Total

Bassett Custom Upholstery

1820,~~849~~004

29,~~494~~540

4849,~~343~~544

2021,~~375~~921

2927,~~803~~256

5049,~~178~~177

Bassett Leather

43,~~112~~917

1,~~927~~791

65,~~039~~708

3,~~955~~563

~~827~~1,117

4,~~782~~680

Bassett Custom Wood

3,~~308~~322

78,~~706~~468

11,~~014~~790

3,~~751~~427

8,~~198~~522

11,949

Bassett Casegoods

2,~~599~~873

67,~~652~~072

9,~~251~~945

2,~~857~~947

76,~~385~~390

109,~~242~~337

Accessories, mattresses and other (1)

7,~~515~~361

7,~~541~~183

1,~~862~~084

98,~~403~~267

Consolidated net sales of furniture and accessories

2830,~~868~~116

5354,~~294~~232

8284,~~162~~348

3031,~~938~~858

5350,~~754~~468

1,~~862~~084

8683,~~554~~410

	Six Months Ended
	May 31, 2025								June 1, 2024
	Wholesale		Retail		Corporate & Other		Total		Wholesale		Retail		Corporate & Other (2)		Total
Bassett Custom Upholstery	$	38,850	$	59,035	$	-	$	97,885	$	42,222	$	57,059	$	-	$	99,281
Bassett Leather		8,030		3,718		-		11,748		7,522		1,944		-		9,466
Bassett Custom Wood		6,635		16,174		-		22,809		7,185		16,720		-		23,905
Bassett Casegoods		5,469		13,724		-		19,193		5,867		13,775		-		19,642
Accessories, mattresses and other (1)		-		14,875		-		14,875		-		14,724		2,946		17,670
Consolidated net sales of furniture and accessories	$	58,984	$	107,526	$	-	$	166,510	$	62,796	$	104,222	$	2,946	$	169,964

(1) Includes the sale of goods other than Bassett-branded products, such as accessories and bedding, and also includes the sale of furniture protection plans.

(2) Corporate and other for the three and six months ended ~~March~~June 21, 2024 includes the sales of Noa Home, which was acquired on September 2, 2022, closed during fiscal 2024 and substantially liquidated as of November 30, 2024.

1718 of 32 35

BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED

MAY 31, 2025

(Dollars in thousands except share and per share data)

14. Changes to Stockholders’ Equity

The following changes in our stockholders’ equity occurred during the three and six months ended ~~March~~May 131, 2025 and ~~March~~June 21, 2024:

	Quarter Ended						Six Months Ended
	March 1, 2025			March 2, 2024
	May 31, 2025			June 1, 2024			May 31, 2025			June 1, 2024
Common Stock:
Beginning of period	$	43,~~681~~462		$	43,~~842~~883		$	43,681		$	43,842
Issuance of common stock		7987			9398			166			191
Purchase and retirement of common stock		(~~298~~139	)		(52173	)		(437	)		(225	)
End of period	$	43,~~462~~410		$	43,~~883~~808		$	43,410		$	43,808
Common Shares Issued and Outstanding:
Beginning of period		8,~~736~~692,~~046~~134			8,~~768~~776,~~221~~349			8,736,046			8,768,221
Issuance of common stock		1517,~~735~~454			1819,~~488~~629			33,189			38,117
Purchase and retirement of common stock		(5927,~~647~~737	)		(1034,~~360~~646	)		(87,384	)		(45,006	)
End of period		8,~~692~~681,~~134~~851			8,~~776~~761,~~349~~332			8,681,851			8,761,332
Additional Paid-in Capital:
Beginning of period	$	6-		$	93175		$	6		$	93
Issuance of common stock		2(3	)		(75	)		(1	)		(12	)
Purchase and retirement of common stock		(~~148~~163	)		(~~109~~316	)		(311	)		(425	)
Stock based compensation		~~140~~166			198			306			396
End of period	$	-		$	~~175~~52		$	-		$	52
Retained Earnings:
Beginning of period	$	122,~~847~~556		$	~~139~~136,~~354~~588		$	122,847		$	139,354
Net income (loss) for the period		1,~~854~~918			(17,~~193~~201	)		3,772			(8,394	)
Purchase and retirement of common stock		(~~411~~135	)		-			(546	)		-
Cash dividends declared		(1,734	)		(1,573	)
Cash dividends declared and paid		(1,742	)		(1,580	)		(3,476	)		(3,153	)
End of period	$	122,~~556~~597		$	~~136~~127,~~588~~807		$	122,597		$	127,807
Accumulated Other Comprehensive Income (Loss):
Beginning of period	$	~~793~~781		$	~~152~~(8	)	$	793		$	152
Cumulative translation adjustments, net of tax		-			(~~167~~7	)		-			(174	)
Amortization of pension costs, net of tax		(12	)		78			(24	)		15
End of period	$	~~781~~769		$	(87	)	$	769		$	(7	)

The balance of cumulative translation adjustments, net of tax, was zero at both ~~March~~May 131, 2025 and November 30, 2024.

1819 of 32 35

BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED

MAY 31, 2025

(Dollars in thousands except share and per share data)

15. Recent Accounting Pronouncements

In November 2023, the FASB issued Accounting Standards Update 2023-07 – Segment Reporting (Topic ASC 740) Improvements to Reportable Segment Disclosures. The ASU improves reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. The amendments in this update require: that a public entity disclose, on an annual and interim basis, significant segment expenses that are regularly provided to the chief operating decision maker (CODM) and included within each reported measure of segment profit or loss (collectively referred to as the “significant expense principle”); and that a public entity disclose, on an annual and interim basis, an amount for other segment items by reportable segment and a description of its composition. The other segment items category is the difference between segment revenue less the segment expenses disclosed under the significant expense principle and each reported measure of segment profit or loss. The amendments in ASU 2023-07 will become effective for us for our 2025 fiscal year and for interim periods beginning with our 2026 fiscal year. Early adoption is permitted. We do not expect that this guidance will have a material impact upon our financial position and results of operations.

In December 2023, the FASB issued Accounting Standards Update 2023-09 – Income Taxes (Topic ASC 740) Income Taxes. The ASU improves the transparency of income tax disclosures by requiring (1) consistent categories and greater disaggregation of information in the rate reconciliation and (2) income taxes paid disaggregated by jurisdiction. It also includes certain other amendments to improve the effectiveness of income tax disclosures. The amendments in ASU 2023-09 will become effective for us as of the beginning of our 2026 fiscal year. Early adoption is permitted for annual financial statements that have not yet been issued or made available for issuance. We do not expect that this guidance will have a material impact upon our financial position and results of operations.

In November 2024, the FASB issued Accounting Standards Update 2024-03 – Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures (Subtopic ASC 220-40) Disaggregation of Income Statement Expenses. The amendments in this ASU require a public business entity to disclose specific information about certain costs and expenses in the notes to its financial statements for interim and annual reporting periods. The objective of the disclosure requirements is to provided disaggregated information about a public business entity's expenses to help investors (a) better understand the entity's performance, (b) better assess the entity's prospects for future cash flows, and (c) compare an entity's performance over time and with that of other entities. The amendments in ASU 2024-03 will become effective for us for our 2028 fiscal year and for interim periods beginning with our 2029 fiscal year. Early adoption is permitted. We do not expect that this guidance will have a material impact upon our financial position and results of operations.

1920 of 32 35

PART I-FINANCIAL INFORMATION-CONTINUED ~~BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES MARCH 1, 2025 (Dollars in thousands except share and per share data)~~

BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES

MAY 31, 2025

(Dollars in thousands except share and per share data)

Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Safe-harbor, forward-looking statements:

This report contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 with respect to the financial condition, results of operations and business of Bassett Furniture Industries, Incorporated and subsidiaries. Such forward-looking statements are identified by use of forward-looking words such as “anticipates”, “believes”, “plans”, “estimates”, “expects”, “aims” and “intends” or words or phrases of similar expression. These forward-looking statements involve certain risks and uncertainties. No assurance can be given that any such matters will be realized. Important factors that could cause actual results to differ materially from those contemplated by such forward-looking statements include:

•

fluctuations in the cost and availability of raw materials, fuel, labor, delivery costs and sourced products, including those which may result from supply chain disruptions and shortages and the imposition of new or increased tariffs, retaliatory tariffs, duties and trade limitations with respect to foreign-sourced products

•	competitive conditions in the home furnishings industry

•	overall retail traffic levels in stores and on the web and consumer demand for home furnishings

•	ability of our customers and consumers to obtain affordable credit due to increased interest rates

•	the profitability of the stores (independent licensees and Company-owned retail stores) which may result in future store closings

•	the risk of additional asset impairment charges arising from the ongoing efforts to consolidate our retail warehouses.

•	ability to implement our Company-owned retail strategies and realize the benefits from such strategies

•	effectiveness and security of our information technology systems and possible disruptions due to cybersecurity threats, including any impacts from a network security incident; and the sufficiency of our insurance coverage, including cybersecurity insurance

•	future tax legislation, or regulatory or judicial positions

•	ability to efficiently manage the import supply chain to minimize business interruption

•	concentration of domestic manufacturing, particularly of upholstery products, and the resulting exposure to business interruption from accidents, weather and other events and circumstances beyond our control

Additionally, other risks that could cause actual results to differ materially from those contemplated by such forward-looking statements are set forth in Part I, Item 1A. Risk Factors in the Company’s Annual Report on Form 10-K for the fiscal year ended November 30, 2024.

You should keep in mind that any forward-looking statement made by us in this report or elsewhere speaks only as of the date on which such forward-looking statement is made. New risks and uncertainties arise from time to time, and it is impossible for us to predict these events or how they may affect us. We have no duty to, and do not intend to, update or revise the forward-looking statements in this discussion after the date hereof, except as may be required by law. In light of these risks and uncertainties, you should keep in mind that the events described in any forward-looking statement made in this report or elsewhere might not occur.

2021 of 32 35

PART I-FINANCIAL INFORMATION-CONTINUED ~~BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES MARCH 1, 2025 (Dollars in thousands except share and per share data)~~

~~Our~~BASSETT ~~fiscal~~FURNITURE ~~year~~INDUSTRIES, ~~which~~INCORPORATED ~~ends~~AND on the last Saturday of November, periodically results in a 53-week year instead of the normal 52 weeks. The prior fiscal year ending November 30, 2024 was a 53-week year, with the additional week being included in the first fiscal quarter. Accordingly, the information presented below includes 13 weeks of operations for the quarter ended March 1, 2025 as compared to 14 weeks included in the quarter ended March 2, 2024.SUBSIDIARIES

MAY 31, 2025

(Dollars in thousands except share and per share data)

Our fiscal year, which ends on the last Saturday of November, periodically results in a 53-week year instead of the normal 52 weeks. The prior fiscal year ending November 30, 2024 was a 53-week year, with the additional week being included in the first fiscal quarter. Accordingly, the information presented below includes 26 weeks of operations for the six months ended May 31, 2025 as compared to 27 weeks included in the six months ended June 1, 2024.

Overview

Bassett is a leading retailer, manufacturer and marketer of branded home furnishings. We were founded in 1902 and incorporated under the laws of Virginia in 1930. Our rich 123-year history has instilled the principles of quality, value, and integrity in everything we do, while simultaneously providing us with the expertise to respond to ever-changing consumer tastes and meet the demands of a global economy.

Approximately 60% of our wholesale sales arise from our network of 87 Company-owned and licensee-owned Bassett Home Furnishings (“BHF”) stores. Our store program is designed to provide a single source home furnishings retail store with a unique combination of stylish, quality furniture and accessories with a high level of customer service. The stores highlight our custom furniture design and manufacturing capabilities, free in-home or virtual design visits (“home makeovers”) and coordinated decorating accessories. Our philosophy is based on building strong long-term relationships with each customer. Salespeople are referred to as “Design Consultants” and are trained to evaluate customer needs and provide comprehensive solutions for their home decor. Until a rigorous training and design certification program is completed, Design Consultants are not authorized to perform in-home or virtual design services for our customers.

Bassett also has a significant traditional wholesale business with more than 1,000 open market accounts. Most of the open market sales are through Bassett Design Centers and Bassett Custom Studios which function as a store within a multi-line store featuring the Company’s custom furniture capabilities. The wholesale business, including the Lane Venture outdoor brand, also services general furniture stores and a growing number of interior design firms through a network of over 30 independent sales representatives who have stated geographical territories. These sales representatives are compensated based on a standard commission rate.

We consider our website to be the front door to our brand experience where customers can research our furniture and accessory offerings and subsequently buy online or engage with an in-store design consultant. We introduced a new web platform late in 2023 that leverages world class features including enhanced customer research capabilities and streamlined navigation. We know that we are driving a significant percentage of the retail foot traffic to our store network and our open market customers through engagement with www.bassettfurniture.com. Although e-commerce sales continue to be small in relation to in-store sales, we are pleased that we have seen a greater than 2035% e-commerce sales increase ~~since~~for the ~~middle~~six months ended May 31, 2025 as compared to the same period of 2024. We will continue to invest in ongoing improvements to the aesthetics and user experience that we provide on our website.

During the fourth quarter of fiscal 2022 we acquired Noa Home Inc. (“Noa Home”). A mid-priced e-commerce furniture retailer headquartered in Montreal, Canada, Noa Home had operations in Canada, Australia, Singapore and the United Kingdom. After nearly two years of operating losses, we concluded during the second quarter of 2024 that Noa Home was not likely to achieve profitability at any time in the foreseeable future and decided to cease operations by selling the inventory in an orderly fashion. As of November 30, 2024, we had substantially completed the liquidation of Noa Home’s assets and liabilities.

We have factories in Newton, North Carolina that manufacture both stationary and motion upholstered furniture for inside the home along with our outdoor furniture offerings. We also have a factory in Martinsville, Virginia that assembles and finishes our custom bedroom and dining offerings. We also own a facility in Haleyville, Alabama where we manufacture aluminum frames for our outdoor furniture.

In addition to the furniture that we manufacture domestically, we source most of our formal bedroom and dining room furniture (casegoods) and certain leather upholstery offerings from several foreign plants, primarily in Vietnam. Approximately 80% of our wholesale revenues are derived from products that are manufactured in the United States using a mix of domestic and globally sourced components and raw materials.

2122 of 32 35

PART I-FINANCIAL INFORMATION-CONTINUED ~~BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES MARCH 1, 2025 (Dollars in thousands except share and per share data)~~

~~Results~~BASSETT ofFURNITURE ~~Operations – Period ended March 1~~INDUSTRIES, ~~2025~~INCORPORATED ~~compared~~AND ~~with the period ended March 2, 2024:~~SUBSIDIARIES

~~Consolidated~~MAY ~~results of operations for the three months ended March 1~~31, 2025 ~~and March 2, 2024 are as follows:~~

	Quarter Ended*									Change
	March 1, 2025				March 2, 2024					Dollars			Percent
Net sales of furniture and accessories	$	82,162	100.0	%	$	86,554		100.0	%	$	(4,392	)		-5.1	%
Cost of furniture and accessories sold		35,332	43.0	%		38,687		44.7	%		(3,355	)		-8.7	%
Gross profit		46,830	57.0	%		47,867		55.3	%		(1,037	)		-2.2	%
SG&A expenses		44,375	54.0	%		50,224		58.0	%		(5,849	)		-11.6	%
Income (loss) from operations	$	2,455	3.0	%	$	(2,357	)	-2.7	%	$	4,812		N/M

(Dollars in thousands except share and per share data)

*13Results ~~weeks~~of ~~for~~Operations ~~fiscal~~– ~~2025~~Periods asended May 31, 2025 compared with 14the ~~weeks~~periods ~~for~~ended ~~fiscal~~June 1, 2024.:

Consolidated results of operations for the three and six months ended May 31, 2025 and June 1, 2024 are as follows:

	Quarter Ended									Change						Six Months Ended*									Change
	May 31, 2025				June 1, 2024					Dollars			Percent			May 31, 2025				June 1, 2024					Dollars			Percent

Net sales of furniture and accessories	$	84,348	100.0	%	$	83,410		100.0	%	$	938			1.1	%	$	166,510	100.0	%	$	169,964		100.0	%	$	(3,454	)		-2.0	%
Cost of furniture and accessories sold		37,439	44.4	%		39,650		47.5	%		(2,211	)		-5.6	%		72,771	43.7	%		78,337		46.1	%		(5,566	)		-7.1	%
Gross profit		46,909	55.6	%		43,760		52.5	%		3,149			7.2	%		93,739	56.3	%		91,627		53.9	%		2,112			2.3	%
SG&A expenses		44,412	52.7	%		46,707		56.0	%		(2,295	)		-4.9	%		88,787	53.3	%		96,931		57.0	%		(8,144	)		-8.4	%
Asset impairment charges		-	0.0	%		5,515		6.6	%		(5,515	)		100.0	%		-	0.0	%		5,515		3.2	%		(5,515	)		100.0	%

Income (loss) from operations	$	2,497	3.0	%	$	(8,462	)	-10.1	%	$	10,959		N/M			$	4,952	3.0	%	$	(10,819	)	-6.4	%	$	15,771		N/M

*26 weeks for fiscal 2025 as compared with 27 weeks for fiscal 2024.

Analysis of Quarterly Results:

Total sales revenue for the three months ended ~~March~~May 131, 2025 ~~decreased~~increased $~~4,392~~938 or 51.1% ~~from~~over the prior year period. ~~due~~This ~~primarily~~consisted toof ~~the~~a ~~additional~~$3,764 ~~week~~or 7.5% increase in ~~the~~retail ~~prior~~sales ~~year~~from ~~quarter.~~our ~~Normalizing~~Company-owned ~~the~~stores ~~first~~partially ~~fiscal~~offset ~~quarter~~by ofa ~~2024~~$1,742 or 5.5% decline in sales to ~~adjust~~external ~~for~~wholesale ~~the~~customers ~~additional~~and ~~week~~a $1,084 decline in sales ~~revenue~~by ~~for~~Noa ~~the~~Home, ~~first~~which ~~quarter~~was ofclosed ~~fiscal~~during ~~2025~~the ~~increased~~second ~~$1,790~~half orof 2fiscal 2024.~~2%.~~

Gross margins for the three months ended ~~March~~May 131, 2025 increased ~~170~~310 basis points over the prior year period ~~primarily~~as ~~due~~we torecorded ~~improved~~$2,700 ~~margins~~of additional inventory valuation charges during the three months ended June 1, 2024 ($1,729 in the wholesale segment, $471 in the retail segment and $500 associated with Noa Home). Excluding those charges, gross margins would have been essentially flat.

Selling, general and administrative (“SG&A”) expenses as a percentage of sales for the three months ended ~~March~~May 131, 2025 decreased ~~150~~330 basis points from 2024 primarily due to the benefit of cost reductions implemented during the second half of fiscal 2024.

22Analysis of 32Year-to-Date Results:

~~PART~~Total ~~I-FINANCIAL~~sales ~~INFORMATION-CONTINUED BASSETT~~revenue ~~FURNITURE~~for ~~INDUSTRIES~~the six months ended May 31, ~~INCORPORATED~~2025 ~~AND~~decreased ~~SUBSIDIARIES MARCH~~$3,454 or 2.0% from the prior year period. Normalizing for the additional week in the first half of 2024, consolidated sales increased 1.7% which included a 7.1% increase in retail sales, ~~2025 (Dollars~~partially offset by a 2.5% decrease in ~~thousands~~sales ~~except~~to ~~share~~external wholesale customers and ~~per~~a ~~share~~$2,946 ~~data)~~decline due to the closure of Noa Home during the second half of 2024.

Gross margins for the six months ended May 31, 2025 increased 240 basis points over the prior year period. Excluding the above-mentioned additional inventory valuation charges in 2024, gross margins would have increased 80 basis points primarily due to improved margins in the wholesale segment.

Selling, general and administrative (“SG&A”) expenses as a percentage of sales for the six months ended May 31, 2025 decreased 370 basis points from 2024 primarily due to the benefit of cost reductions implemented during the second half of fiscal 2024.

23 of 35

PART I-FINANCIAL INFORMATION-CONTINUED

BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES

MAY 31, 2025

(Dollars in thousands except share and per share data)

Segment Information

We have strategically aligned our business into two reportable segments as defined in ASC 280, Segment Reporting, and as described below:

●

2324 of 32 35

PART I-FINANCIAL INFORMATION-CONTINUED ~~BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES MARCH 1, 2025 (Dollars in thousands except share and per share data)~~

BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES

MAY 31, 2025

(Dollars in thousands except share and per share data)

Reconciliation of Segment Results to Consolidated Income (Loss) Before Income Taxes

To supplement the financial measures prepared in accordance with GAAP, we present gross profit by segment inclusive of the effects of intercompany sales by our wholesale segment to our retail segment. Because these intercompany transactions are not eliminated from our segment presentations and because we do not present gross profit as a measure of segment profitability in the accompanying condensed consolidated financial statements, the presentation of gross profit by segment is considered to be a non-GAAP financial measure. In addition, certain special gains or charges as well as non-operating income and expenses are included in consolidated income (loss) before income taxes are not included in the measures of segment profitability. The reconciliation of this non-GAAP financial measure to the most directly comparable financial measure calculated and presented in accordance with GAAP is presented below along with the effects of various other intercompany eliminations on our consolidated results of operations.

	Quarter Ended March 1, 2025
	Quarter Ended May 31, 2025
	Non-GAAP Presentation																			GAAP Presentation	~~GAAP Presentation~~
	Wholesale		Retail			Corporate & Other			Eliminations					~~Special Items~~	Special Items		~~Non-Operating~~	Non-Operating			~~Consolidated~~	Consolidated
Net sales of furniture and accessories	$	5254,~~927~~229	$	5354,~~294~~232		$	-		$	(24,~~059~~113	)	~~(1)~~	(1)	$	-$	-	$	-$	-		$	~~82,162~~$	84,348
Cost of furniture and accessories sold		3435,~~191~~649		2425,~~937~~838			-			(2324,~~796~~048	)	~~(2)~~	(2)		-	-		-	-			~~35,332~~	37,439
Gross profit		18,~~736~~580		28,~~357~~394			-			(~~263~~65	)				-	-		-	-			~~46,830~~	46,909
SG&A expense		10,~~051~~290		2827,~~405~~912			6,~~226~~521			(~~307~~311	)	~~(3)~~	(3)		-	-		-	-			~~44,375~~	44,412
Income (loss) from operations		8,~~685~~290		~~(48~~482	)		(6,~~226~~521	)		44246					-	-		-	-			~~2,455~~	2,497
Interest income		-		-			-			-					-	-		~~559~~	521			~~559~~	521
Other loss, net		-		-			-			-					-	-		~~(459~~	)(422	)		~~(459~~	)(422	)
Income (loss) before income taxes	$	8,~~685~~290	$	~~(48~~482	)	$	(6,~~226~~521	)	$	44246				$	-$	-	$	~~100~~$	99		$	~~2,555~~$	2,596

	Quarter Ended March 2, 2024
	Quarter Ended June 1, 2024
	Non-GAAP Presentation																					~~GAAP Presentation~~	GAAP Presentation
	Wholesale		Retail			Corporate & Other			Eliminations					~~Special Items~~	Special Items			~~Non-Operating~~			Non-Operating	~~Consolidated~~			Consolidated
Net sales of furniture and accessories	$	5452,~~700~~609	$	5350,~~754~~468		$	1,~~862~~084		$	(2320,~~762~~751	)	~~(1)~~	(1)	$	-$	-		$	-		$	$-	~~86,554~~		$	83,410
Cost of furniture and accessories sold		3635,~~709~~906		2423,~~741~~779			~~809~~946			(2320,~~572~~981	)	~~(2)~~	(2)		-	-			-			-	~~38,687~~			39,650
Gross profit		1716,~~991~~703		2926,~~013~~689			~~1,053~~138			~~(190~~230	)				-	-			-			-	~~47,867~~			43,760
SG&A expense		11,~~231~~016		3028,~~625~~911			87,~~648~~080			(~~280~~300	)	~~(3)~~	(3)		-	-			-			-	~~50,224~~			46,707
Income (loss) from operations		6,760		(1,612	)		(7,595	)		90					-				-				(2,357	)
Asset impairment charges		-		-			-			-						5,515			(4)							5,515
Interest income		-		-			-			-					-				756				756
Income (loss) from operations		5,687		(2,222	)		(6,942	)		530						(5,515	)					-				(8,462	)
Other loss, net		-		-			-			-					-				(104	)			(104	)
Interest income		-		-			-			-						-						627				627
Income (loss) before income taxes	$	6,760	$	(1,612	)	$	(7,595	)	$	90				$	-			$	652			$	(1,705	)
Other loss, net		-		-			-			-						-						(276	)			(276	)
Income (loss) before income taxes	$	5,687	$	(2,222	)	$	(6,942	)	$	530					$	(5,515	)				$	351			$	(8,111	)

25 of 35

PART I-FINANCIAL INFORMATION-CONTINUED

BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES

MAY 31, 2025

(Dollars in thousands except share and per share data)

	Six Months Ended May 31, 2025*
	Non-GAAP Presentation															GAAP Presentation
	Wholesale		Retail		Corporate & Other			Eliminations				Special Items		Non-Operating			Consolidated

Net sales of furniture and accessories	$	107,156	$	107,526	$	-		$	(48,172	)	(1)	$	-	$	-		$	166,510
Cost of furniture and accessories sold		69,840		50,775		-			(47,844	)	(2)		-		-			72,771
Gross profit		37,316		56,751		-			(328	)			-		-			93,739
SG&A expense		20,341		56,317		12,747			(618	)	(3)		-		-			88,787
Income (loss) from operations		16,975		434		(12,747	)		290				-		-			4,952
Interest income		-		-		-			-				-		1,080			1,080
Other loss, net		-		-		-			-				-		(881	)		(881	)
Income (loss) before income taxes	$	16,975	$	434	$	(12,747	)	$	290			$	-	$	199		$	5,151

	Six Months Ended June 1, 2024*
	Non-GAAP Presentation																		GAAP Presentation
	Wholesale		Retail			Corporate & Other			Eliminations				Special Items				Non-Operating			Consolidated

Net sales of furniture and accessories	$	107,310	$	104,222		$	2,946		$	(44,514	)	(1)	$	-						$	169,964
Cost of furniture and accessories sold		72,616		48,519			1,755			(44,553	)	(2)		-							78,337
Gross profit		34,694		55,703			1,191			39				-							91,627
SG&A expense		22,248		59,537			15,728			(582	)	(3)		-							96,931
Asset impairment charges		-		-			-			-				5,515		(4)					5,515
Income (loss) from operations		12,446		(3,834	)		(14,537	)		621				(5,515	)			-			(10,819	)
Interest income		-		-			-			-				-				1,383			1,383
Other loss, net		-		-			-			-				-				(380	)		(380	)
Income (loss) before income taxes	$	12,446	$	(3,834	)	$	(14,537	)	$	621			$	(5,515	)		$	1,003		$	(9,816	)

*26 weeks for fiscal 2025 as compared with 27 weeks for fiscal 2024.

Notes to segment consolidation table:

(1) Represents the elimination of sales from our wholesale segment to our Company-owned BHF stores.

(1)	Represents the elimination of sales from our wholesale segment to our Company-owned BHF stores.
(2)	Represents the elimination of purchases by our Company-owned BHF stores from our wholesale segment, as well as the change for the period in the elimination of intercompany profit in ending retail inventory.
(3)	Represents the elimination of rent paid by our retail stores occupying Company-owned real estate.
(4)	Represents asset impairment charges of $2,887 and $727 in our retail and wholesale segments, respectively, a $1,827 charge for the impairment of the Noa Home trade name intangible asset, and a $74 charge for the impairment of Noa Home customized software.

~~(2)~~26 ~~Represents the elimination~~ of ~~purchases by our Company-owned BHF stores from our wholesale segment, as well as the change for the period in the elimination of intercompany profit in ending retail inventory.~~ 35

~~(3)~~PART ~~Represents the elimination of rent paid by our retail stores occupying Company~~I-~~owned~~FINANCIAL ~~real estate.~~INFORMATION-CONTINUED

24BASSETT ofFURNITURE 32INDUSTRIES, INCORPORATED AND SUBSIDIARIES

~~PART~~MAY ~~I-FINANCIAL INFORMATION-CONTINUED BASSETT FURNITURE INDUSTRIES~~31, ~~INCORPORATED AND SUBSIDIARIES MARCH 1,~~ 2025 ~~(Dollars in thousands except share and per share data)~~

(Dollars in thousands except share and per share data)

Wholesale Segment

Results for the wholesale segment for the three and six months ended ~~March~~May 131, 2025 and ~~March~~June 21, 2024 are as follows:

	Quarter Ended*								Change
	Quarter Ended								Change						Six Months Ended*								Change
	March 1, 2025				March 2, 2024				Dollars			Percent
	May 31, 2025				June 1, 2024				Dollars			Percent			May 31, 2025				June 1, 2024				Dollars			Percent
Net sales	$	5254,~~927~~229	100.0	%	$	5452,~~700~~609	100.0	%	$	(1,~~773~~620	)		-3.21	%	$	107,156	100.0	%	$	107,310	100.0	%	$	(154	)		-0.1	%
Gross profit (1)		18,~~736~~580	3534.43	%		1716,~~991~~703	3231.97	%		~~745~~1,877			411.12	%		37,316	34.8	%		34,694	32.3	%		2,622			7.6	%
SG&A expenses		10,~~051~~290	19.0	%		11,~~231~~016	20.59	%		(~~1,180~~726	)		-106.56	%		20,341	19.0	%		22,248	20.7	%		(1,907	)		-8.6	%
Income from operations	$	8,~~685~~290	1615.43	%	$	65,~~760~~687	1210.48	%	$	12,~~925~~603			2845.58	%	$	16,975	15.8	%	$	12,446	11.6	%	$	4,529			36.4	%

(1) Gross profit at the segment level is considered a Non-GAAP financial measure due to the included effects of intercompany transactions. Refer to the reconciliation of gross profit by segment to consolidated gross profit presented under the Reconciliation of Segment Results to Consolidated Results of Operations above. *26 weeks for fiscal 2025 as compared with 27 weeks for fiscal 2024.

*13 weeks for fiscal 2025 as compared with 14 weeks for fiscal 2024.

Wholesale sales by major product category are as follows:

	Quarter Ended*
	Quarter Ended
	March 1, 2025								March 2, 2024								Total Change
	May 31, 2025								June 1, 2024								Total Change
	External		Intercompany		Total				External		Intercompany		Total				Dollars			Percent
Bassett Custom Upholstery	$	1820,~~849~~004	$	1514,~~561~~517	$	34,~~410~~521	6563.07	%	$	2021,~~375~~921	$	1413,~~767~~009	$	3534,~~142~~930	6466.24	%	$	(~~732~~409	)		-2.1.2	%
Bassett Leather		43,~~112~~917		~~632~~788		4,~~744~~705	98.07	%		3,~~955~~563		~~535~~392		43,~~490~~955	87.25	%		~~254~~750			519.70	%
Bassett Custom Wood		3,~~308~~322		4,~~166~~587		7,~~474~~909	14.16	%		3,~~751~~427		4,~~892~~108		87,~~643~~535	1514.83	%		~~(1,169~~374	)		~~-13.~~5.0	%
Bassett Casegoods		2,~~599~~873		34,~~700~~221		67,~~299~~094	1113.91	%		2,~~857~~947		3,~~568~~242		6,~~425~~189	11.78	%		~~(126~~905	)		-214.06	%
Total	$	2830,~~868~~116	$	24,~~059~~113	$	5254,~~927~~229	100.0	%	$	3031,~~938~~858	$	2320,~~762~~751	$	5452,~~700~~609	100.0	%	$	(1,~~773~~620	)		-3.21	%

*13 weeks for fiscal 2025 as compared with 14 weeks for fiscal 2024.

	Six Months Ended*
	May 31, 2025								June 1, 2024								Total Change
	External		Intercompany		Total				External		Intercompany		Total				Dollars			Percent
Bassett Custom Upholstery	$	38,850	$	30,077	$	68,927	64.3	%	$	42,222	$	27,777	$	69,999	65.2	%	$	(1,072	)		-1.5	%
Bassett Leather		8,030		1,420		9,450	8.8	%		7,522		927		8,449	7.9	%		1,001			11.8	%
Bassett Custom Wood		6,635		8,753		15,388	14.4	%		7,185		9,001		16,186	15.1	%		(798	)		-4.9	%
Bassett Casegoods		5,469		7,922		13,391	12.5	%		5,867		6,809		12,676	11.8	%		715			5.6	%
Total	$	58,984	$	48,172	$	107,156	100.0	%	$	62,796	$	44,514	$	107,310	100.0	%	$	(154	)		-0.1	%

*26 weeks for fiscal 2025 as compared with 27 weeks for fiscal 2024.

Analysis of Quarterly Results – Wholesale

Net sales for the three months ended ~~March~~May 131, 2025 ~~decreased~~increased $1,~~773~~620 or 3.21% ~~from~~over the prior year ~~period due primarily to the additional week in the prior year quarter. Normalizing the first fiscal quarter of 2024 to adjust for the additional week~~, ~~sales revenue for the first quarter of fiscal 2025 increased $2,134 or 4.2%,~~ consisting of a 612.16% increase in shipments to our retail store network, partially offset by a 2.26% decrease in shipments to the open market, and ana 1122% ~~increase~~decrease in Lane Venture shipments, primarily related to the timing of shipments for a significant customer. Gross margins for the three months ended ~~March~~May 131, 2025 increased ~~250~~260 basis points over the prior year ~~due~~period. ~~primarily~~Excluding tothe ~~improved~~$1,729 ~~margins~~of inadditional ~~our~~inventory ~~Bassett~~valuation ~~Custom~~charges ~~Upholstery~~in ~~business~~the ~~from~~prior ~~manufacturing~~year ~~efficiency gains~~period, ~~increased~~gross margins inwould ~~our~~have ~~Lane~~decreased ~~Venture~~by ~~operations~~70 basis points primarily due to ~~improved~~the ~~customer~~prior ~~mix~~year including a reduction in the warranty and returns reserve from improved ~~margins~~experience in ~~the~~warranty ~~Bassett~~and ~~Leather~~returns ~~business~~claims and improved administration of those claims. SG&A expenses as a percentage of sales decreased ~~150~~190 basis points primarily due to lower bad debt costs coupled with the benefit of cost reductions implemented during the second half of fiscal 2024.

27 of 35

PART I-FINANCIAL INFORMATION-CONTINUED

BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES

MAY 31, 2025

(Dollars in thousands except share and per share data)

Analysis of Year-to-Date Results – Wholesale

Net sales for the six months ended May 31, 2025 decreased $154 or 0.1% from the prior year. Normalizing for the additional the additional week in the first half of 2024, net sales increased 1.7%, consisting of a 9.1% increase in shipments to our retail store network, partially offset by a 2.4% decrease in shipments to the open market and a 9.4% decrease in Lane Venture shipments. Gross margins for the six months ended May 31, 2025 increased 250 basis points over the prior year. Excluding the $1,729 of additional inventory valuation charges in the prior year period, gross margins would have increased by 90 basis points due primarily to improved margins in our Bassett Custom Upholstery business from manufacturing efficiency gains, increased margins in our Lane Venture operations due to improved customer mix and improved margins in the Bassett Leather business, partially offset by the prior year including a reduction in the warranty and returns reserve from improved experience in warranty and returns claims and improved administration of those claims. SG&A expenses as a percentage of sales decreased 170 basis points primarily due to lower bad debt costs coupled with the benefit of cost reductions implemented during the second half of fiscal 2024.

Wholesale Backlog

Wholesale backlog at ~~March~~May 131, 2025 was $1918,~~515~~418 as compared to $21,750 at November 30, 2024 and $19,~~491~~373 at ~~March~~June 21, 2024.

25 of 32

PART I-FINANCIAL INFORMATION-CONTINUED BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES MARCH 1, 2025 (Dollars in thousands except share and per share data)

Retail – Company-owned Stores Segment

Results for the retail segment for the periods ended ~~March~~May 131, 2025 and ~~March~~June 21, 2024 are as follows:

	Quarter Ended*										Change
	Quarter Ended										Change						Six Months Ended*									Change
	March 1, 2025					March 2, 2024					Dollars			Percent
	May 31, 2025					June 1, 2024					Dollars			Percent			May 31, 2025				June 1, 2024					Dollars			Percent
Net sales	$	5354,~~294~~232		100.0	%	$	5350,~~754~~468		100.0	%	$	~~(460~~3,764	)		-07.95	%	$	107,526	100.0	%	$	104,222		100.0	%	$	3,304			3.2	%
Gross profit (1)		28,~~357~~394		5352.24	%		2926,~~013~~689		5452.09	%		~~(656~~1,705	)		-26.34	%		56,751	52.8	%		55,703		53.4	%		1,048			1.9	%
SG&A expenses		2827,~~405~~912		5351.35	%		3028,~~625~~911		57.03	%		(~~2,220~~999	)		-73.25	%		56,317	52.4	%		59,537		57.1	%		(3,220	)		-5.4	%
Loss from operations	$	~~(48~~482	)	-0.19	%	$	(12,~~612~~222	)	-34.04	%	$	12,~~564~~704			-97121.07	%	$	434	0.4	%	$	(3,834	)	-3.7	%	$	4,268			-111.3	%

(1)

Gross profit at the segment level is considered a Non-GAAP financial measure due to the included effects of intercompany transactions. Refer to the reconciliation of gross profit by segment to consolidated gross profit presented under the Reconciliation of Segment Results to Consolidated Results of Operations above.

*1326 weeks for fiscal 2025 as compared with 1427 weeks for fiscal 2024.

Retail sales by major product category are as follows:

	Quarter Ended*								Change
	Quarter Ended								Change						Six Months Ended*								Change
	March 1, 2025				March 2, 2024				Dollars			Percent
	May 31, 2025				June 1, 2024				Dollars			Percent			May 31, 2025				June 1, 2024				Dollars			Percent
Bassett Custom Upholstery	$	29,~~494~~540	5554.35	%	$	2927,~~803~~256	5554.40	%	$	~~(309~~2,284	)		-18.04	%	$	59,035	54.9	%	$	57,059	54.7	%	$	1,976			3.5	%
Bassett Leather		1,~~927~~791	3.63	%		~~827~~1,117	12.52	%		~~1,100~~674			~~133~~60.03	%		3,718	3.5	%		1,944	1.9	%		1,774			91.3	%
Bassett Custom Wood		78,~~706~~468	1415.56	%		8,~~198~~522	1516.39	%		(~~492~~54	)		-6.0.6	%		16,174	15.0	%		16,720	16.0	%		(546	)		-3.3	%
Bassett Casegoods		67,~~652~~072	1213.50	%		76,~~385~~390	1312.7	%		~~(733~~682	)		-910.97	%		13,724	12.8	%		13,775	13.2	%		(51	)		-0.4	%
Accessories, mattresses and other (1)		7,~~515~~361	1413.16	%		7,~~541~~183	14.02	%		~~(26~~178	)		-02.35	%		14,875	13.8	%		14,724	14.1	%		151			1.0	%
Total	$	5354,~~294~~232	100.0	%	$	5350,~~754~~468	100.0	%	$	~~(460~~3,764	)		-07.95	%	$	107,526	100.0	%	$	104,222	100.0	%	$	3,304			3.2	%

(1)

Includes the sale of goods other than Bassett-branded products, such as accessories and bedding, and also includes the sale of furniture protection plans.

*1326 weeks for fiscal 2025 as compared with 1427 weeks for fiscal ~~2023~~2024.

28 of 35

PART I-FINANCIAL INFORMATION-CONTINUED

BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES

MAY 31, 2025

(Dollars in thousands except share and per share data)

Analysis of Quarterly Results - Retail

Net sales for the three months ended ~~March~~May 131, 2025 ~~decreased~~increased $~~460~~3,764 or 07.95% ~~from~~over the prior year period. Written sales (the value of sales orders taken but not delivered) declined 20.18% from the ~~first~~second quarter of 2024. ~~Normalizing~~Gross ~~the~~margin ~~first fiscal quarter of 2024 to adjust~~ for the ~~additional~~three ~~week,~~months ~~sales~~ended ~~revenue~~May ~~for~~31, ~~the first quarter of fiscal~~ 2025 ~~increased~~declined ~~$3,380~~50 orbasis ~~6.8%~~points over the prior ~~year~~ period. ~~while~~Excluding ~~written~~the ~~sales~~$471 ~~increased~~of ~~5.4%.~~additional ~~Gross~~inventory ~~margin~~valuation ~~for~~charges in the ~~three~~prior ~~months~~year ~~ended March 1~~period, ~~2025~~gross ~~declined~~margins 80would ~~basis~~have ~~points~~decreased ~~over~~by ~~the~~140 ~~prior~~basis ~~period~~points due to lower margins for both in-line and clearance goods as we have become ~~slightly~~ more aggressive in cycling through unproductive inventory. SG&A expenses as a percentage of sales for the three months ended ~~March~~May 131, 2025 decreased ~~370~~580 basis points primarily due to the benefit of cost reductions implemented during the second half of fiscal 2024 coupled with lower advertising and marketing costs and efficiency gains in our warehouse and delivery operation. In addition, SG&A expense for the three months ended May 31, 2025 was reduced by a $569 gain from the receipt of insurance proceeds for a business interruption claim arising from the previously disclosed cyber incident which occurred during the third quarter of fiscal 2024.

Analysis of Year-to-Date Results – Retail

Net sales for the six months ended May 31, 2025 increased $3,304 or 3.2% over the prior year period. Normalizing for the additional week in the first half of 2024, net sales increased by 7.1%. Written sales (the value of sales orders taken but not delivered) declined 1.5% from the second quarter of 2024. Normalizing for the additional week in the first half of 2024, written sales increased 2.3%. Gross margin for the six months ended May 31, 2025 declined 60 basis points over the prior period. Excluding the $471 of additional inventory valuation charges in the prior year period, gross margins would have decreased by 110 basis points due to lower margins for both in-line and clearance goods as we have become more aggressive in cycling through unproductive inventory. SG&A expenses as a percentage of sales for the six months ended May 31, 2025 decreased 470 basis points primarily due to the benefit of cost reductions implemented during the second half of fiscal 2024 coupled with lower advertising and marketing costs and efficiency gains in our warehouse and delivery operation. In addition, SG&A expense for the six months ended May 31, 2025 was reduced by a $569 gain from the receipt of insurance proceeds for a business interruption claim arising from the previously disclosed cyber incident which occurred during the third quarter of fiscal 2024.

Retail Backlog

Retail backlog at ~~March~~May 131, 2025 was $3634,~~143~~091 compared to $37,053 at November 30, 2024 and $31,~~307~~545 at ~~March~~June 21, 2024.

26 of 32

PART I-FINANCIAL INFORMATION-CONTINUED BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES MARCH 1, 2025 (Dollars in thousands except share and per share data)

Corporate and Other

In addition to the two reportable segments discussed above, we include our remaining business activities and assets in a reconciling category known as Corporate and other, which includes the shared costs of various corporate functions along with any operating segments that do not meet the requirements to be reportable segments. Therefore, prior to fiscal 2025, Noa Home was included within the Corporate and other reconciling category and accounted for all of the sales and gross profit within this reconciling category. Revenues, costs and expenses of Corporate and other for the periods ended ~~March~~May 131, 2025 and ~~March~~June 21, 2024 are as follows:

	Quarter Ended*						Change
	Quarter Ended						Change						Six Months Ended*						Change
	March 1, 2025			March 2, 2024			Dollars			Percent
	May 31, 2025			June 1, 2024			Dollars			Percent			May 31, 2025			June 1, 2024			Dollars			Percent
Net sales	$	-		$	1,~~862~~084		$	(1,~~862~~084	)		-100.0	%	$	-		$	2,946		$	(2,946	)		-100.0	%
Gross profit		-			~~1,053~~138			(~~1,053~~138	)		-100.0	%		-			1,191			(1,191	)		-100.0	%
SG&A expenses		6,~~226~~521			87,~~648~~080			(~~2,422~~559	)		-287.09	%		12,747			15,728			(2,981	)		-19.0	%
Net expenses	$	(6,~~226~~521	)	$	(76,~~595~~942	)	$	~~1,369~~421			-186.01	%	$	(12,747	)	$	(14,537	)	$	1,790			-12.3	%

*4026 weeks for fiscal ~~2024~~2025 as compared with 3927 weeks for fiscal ~~2023~~2024.

Analysis of ~~Quarterly~~ Results – Corporate and Other

Sales and gross profit declined from the prior year period due to the closure and liquidation of Noa Home during fiscal 2024. The $559 and $2,~~422~~981 decrease in SG&A expenses for the three and six months ended May 31, 2025, respectively, was primarily due to closure of Noa Home and decreased corporate overhead spending from better expense management, including the benefit of cost reductions implemented during the second half of fiscal 2024, partially offset by increased incentive compensation.

29 of 35

PART I-FINANCIAL INFORMATION-CONTINUED

BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES

MAY 31, 2025

(Dollars in thousands except share and per share data)

Other Items Affecting Net Income (Loss)

Interest Income

Interest income for the three and six months ended ~~March~~May 131, 2025 was $~~559~~521 and $1,080, respectively, compared to $~~756~~627 and $1,383, respectively, for the three and six months ended ~~March~~June 21, 2024. The decline from the prior year period is primarily due to lower balances of interest-bearing cash and cash equivalents, as well as lower average rates earned on our cash and cash equivalents and investments in CDs compared to the preceding year.

Other Loss, Net

Other loss, net, for the three and six months ended ~~March~~May 131, 2025 was $~~459~~422 and $881, respectively, compared to $~~104~~276 and $380, respectively, for the three and six months ended ~~March~~June 21, 2024. The net change from the prior year period was primarily due to higher costs associated with Company-owned life insurance.

Income Taxes

Our effective tax rate was 3011.02% and 14.5% for the three and six months ended ~~March~~June 21, 2024, respectively. The effective ~~rate~~rates for the three and six months ended ~~March~~June 21, 2024 ~~differs~~differ from the federal statutory rate of 21% primarily due to increases in the valuation allowance placed on deferred tax assets associated with Noa Home, the effects of state income taxes and various permanent differences.

27 of 32

PART I-FINANCIAL INFORMATION-CONTINUED BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES MARCH 1, 2025 (Dollars in thousands except share and per share data)

Liquidity and Capital Resources

Cash Flows

Cash ~~used~~provided inby ~~operations~~operating activities for the first ~~quarter~~half of fiscal 2025 was $526,903 compared to cash used in operations of $71,~~739~~919 for the first ~~quarter~~half of fiscal 2024, representing an improvement of $78,~~687~~822 in cash flows from operations. This increase was primarily the result of improved operating income and changes in working capital due to the timing impact of expenditures as a result of an additional week in the first ~~quarter~~half of 2024.

Our overall cash position declined $~~3,489~~118 during the first ~~quarter~~half of 2025. During the first ~~quarter~~half of fiscal 2025, we spent $~~871~~2,275 on purchases of property and equipment. We also paid $13,~~734~~476 in dividends during the first ~~quarter~~half of 2025. We repurchased $~~721~~1,158 of shares under our stock repurchase program during the first ~~quarter~~half of 2025 compared to no repurchases of only $489 in the prior year period. We expect capital expenditures for the full year to range from $87 million to $129 million. As of ~~March~~May 131, 2025, $19,~~682~~245 remains available for future purchases under our stock repurchase plan. With cash and cash equivalents and short-term investments totaling $5659,~~422~~818 on hand at ~~March~~May 131, 2025, expected future operating cash flows and the availability under our credit line noted below, we believe we have sufficient liquidity to fund operations for the foreseeable future.

Debt and Other Obligations

On May 15, 2024, we entered into the Credit Facility with our bank. This Credit Facility provides for a line of credit of up to $25,000. At ~~March~~May 131, 2025, we had $58,~~682~~182 outstanding under standby letters of credit against our line. The line bears interest at the One-Month Term Secured Overnight Financing Rate (“One-Month Term SOFR”) plus 1.75% and is secured by our accounts receivable and inventory. Our bank charges a fee of 0.25% on the daily unused balance of the line, payable quarterly. Under the terms of the Credit Facility, Consolidated Minimum Tangible Net Worth shall at no time be less than $120,000. In addition, we must maintain the following financial covenants, measured quarterly on a rolling twelve-month basis and commencing as of the end of the first fiscal quarter after the first date that the used commitment (the sum of any outstanding advances plus standby letters of credit) equals or exceeds $8,250:

●

Consolidated Fixed Charge Coverage Ratio of not less than 1.2 times and

30 of 35

PART I-FINANCIAL INFORMATION-CONTINUED

BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES

MAY 31, 2025

(Dollars in thousands except share and per share data)

●

Consolidated Lease Adjusted Leverage to EBITDAR Ratio not to exceed 3.35 times.

We lease land and buildings that are used in the operation of our Company-owned retail stores as well as in the operation of one of our licensee-owned stores, and we lease land and buildings used in our wholesale manufacturing operations. We also lease ~~local~~certain ~~delivery~~personal property such as lift trucks, ~~used~~office inequipment ~~our~~and ~~retail~~local ~~segment~~delivery trucks. The present value of our obligations for leases with terms in excess of one year at ~~March~~May 131, 2025 is $~~101~~98,~~742~~405 and is included in our accompanying condensed consolidated balance sheet at ~~March~~May 131, 2025. We were contingently liable under licensee lease obligation guarantees in the amount of $4,~~885~~639 at ~~March~~May 131, 2025. The remaining terms under these lease guarantees extend for six years. See Note 10 to our condensed consolidated financial statements for additional details regarding our lease guarantees.

Investment in Retail Real Estate

We have a substantial investment in real estate acquired for use as retail locations and occupied by Company-owned retail stores. Such real estate is included in property and equipment, net, in the accompanying condensed consolidated balance sheets and consists of eight properties with an aggregate square footage of 203,465 and a net book value of $23,~~969~~848 at ~~March~~May 131, 2025.

28 of 32

PART I-FINANCIAL INFORMATION-CONTINUED BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES MARCH 1, 2025 (Dollars in thousands except share and per share data)

Critical Accounting Policies and Estimates

There have been no material changes to our critical accounting policies and estimates from the information provided in Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations”, included in our Annual Report on Form 10-K for the fiscal year ended November 30, 2024.

Off-Balance Sheet Arrangements

We utilize stand-by letters of credit in the procurement of certain goods in the normal course of business. In addition, we have guaranteed certain lease obligations of licensee operators for some of their store locations. See Note 10 to our condensed consolidated financial statements for further discussion of lease guarantees, including descriptions of the terms of such commitments and methods used to mitigate risks associated with these arrangements.

Contingencies

We are involved in various legal and environmental matters which arise in the normal course of business. Although the final outcome of these matters cannot be determined, based on the facts presently known, it is our opinion that the final resolution of these matters will not have a material adverse effect on our financial position or future results of operations. See Note 10 to our condensed consolidated financial statements for further information regarding certain contingencies as of ~~March~~May 131, 2025.

Item 3. Quantitative and Qualitative Disclosure about Market Risk:

We are exposed to market risk from changes in the value of foreign currencies. Substantially all of our imports purchased outside of North America are denominated in U.S. dollars. Therefore, we believe that gains or losses resulting from changes in the value of foreign currencies relating to foreign purchases not denominated in U.S. dollars would not be material to our results from operations in fiscal 2025.

We are exposed to market risk from changes in the cost and availability of raw materials used in our manufacturing processes, principally wood, woven fabric, and foam products. The cost of foam products, which are petroleum-based, is sensitive to changes in the price of oil.

31 of 35

PART I-FINANCIAL INFORMATION-CONTINUED

BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES

MAY 31, 2025

(Dollars in thousands except share and per share data)

We are also exposed to commodity price risk related to diesel fuel prices for fuel used in our retail segment for home delivery as well as through amounts we are charged for logistical services by our service providers. We manage our exposure to that risk primarily through the application of fuel surcharges to our customers.

We have potential exposure to market risk related to conditions in the commercial real estate market. Our retail real estate holdings of $23,~~969~~848 at ~~March~~May 131, 2025 for Company-owned stores could suffer significant impairment in value if we are forced to close additional stores and sell or lease the related properties during periods of weakness in certain markets. Additionally, if we are required to assume responsibility for payment under the lease obligations of $4,~~885~~639 which we have guaranteed on behalf of certain licensees as of ~~March~~May 131, 2025 we may not be able to secure sufficient sub-lease income in the current market to offset the payments required under the guarantees. We are also exposed to risk related to conditions in the commercial real estate rental market with respect to the right-of-use assets we carry on our balance sheet for leased retail store locations, manufacturing and warehouse facilities. At ~~March~~May 131, 2025, the unamortized balance of such right-of-use assets used in continuing operations totaled $8984,~~307~~809. Should we have to close or otherwise abandon one of these leased locations, we could incur additional impairment charges if rental market conditions do not support a fair value for the right of use asset in excess of its carrying value.

Item 4. Controls and Procedures:

The Company’s principal executive officer and principal financial officer have evaluated the Company’s disclosure controls and procedures (as defined in Exchange Act Rule 13a-15(e)) as of the end of the period covered by this Quarterly Report on Form 10-Q. Based upon their evaluation, the principal executive officer and principal financial officer concluded that the Company’s disclosure controls and procedures are effective. There has been no change in the Company’s internal control over financial reporting during the Company’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

2932 of 32 35

PART II - OTHER INFORMATION BASSETT FURNITURE INDUSTRIES INCORPORATED AND SUBSIDIARIES ~~MARCH~~MAY 131, 2025 (Dollars in thousands except share and per share data)

Item 1. Legal Proceedings

None

Item 2. Unregistered Sales of Equity Securities, Use of Proceeds and Issuer Purchases of Equity Securities

The following table summarizes the stock repurchase activity by or on behalf of the Company or any “affiliated purchaser,” as defined by Rule 10b-18(a)(3) of the Exchange Act, for the three months ended ~~March~~May 131, 2025 and the approximate dollar value of shares that may yet be purchased pursuant to our stock repurchase program:

	Total Shares Purchased		Average Price Paid		Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (1)		Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs (1)
December 1, 2024 - January 4, 2025		24,522	$	14.39		24,522	$	20,051
March 2, 2025 - April 5, 2025		23,155	$	15.79		23,155	$	19,316
January 5, 2025 - February 1, 2025		22,810	$	13.96		12,975	$	19,868
April 6, 2025 - May 3, 2025		4,000	$	15.44		4,000	$	19,255
February 2, 2025 - March 1, 2025		12,315	$	15.12		12,315	$	19,682
May 4, 2025 - May 31, 2025		582	$	16.28		582	$	19,245

(1) The Company is authorized to repurchase Company stock under a plan which was originally announced in 1998. On March 9, 2022, the Board of Directors increased the remaining limit of the repurchase plan to $40,000. At ~~March~~May 131, 2025, $19,~~682~~245 remained available for share repurchases under the plan.

Item 3. Defaults Upon Senior Securities

None.

Item 5. Other Information

(c) During the fiscal quarter ended ~~March~~May 131, 2025, none of our directors or officers (as defined in Rule 16a-1(f) of the Securities Exchange Act of 1934, as amended) adopted or terminated a Rule 10b5-1 trading arrangement or a non-Rule 10b5-1 trading arrangement (in each case, as defined in Item 408(a) of Regulation S-K) for the purchase or sale of the Company’s securities.

30 of 32

PART II - OTHER INFORMATION-CONTINUED BASSETT FURNITURE INDUSTRIES INCORPORATED AND SUBSIDIARIES MARCH 1, 2025 (Dollars in thousands except share and per share data)

Item 6. Exhibits

a.	Exhibits:
	Exhibit 3a – Articles of Incorporation as amended to date are incorporated herein by reference to the Exhibit to Form 10-Q for the fiscal quarter ended February 28, 1994.
	Exhibit 3b – By-laws as amended to date are incorporated herein by reference to Exhibit 3.1 to Form 8-K filed with the SEC on January 16, 2024.
	Exhibit 10 – Eighth Amended and Restated Credit Agreement with Truist Bank dated May 15, 2024 is incorporated herein by reference to Exhibit 10 to Form 10-Q filed with the SEC on July 11, 2024. Registrant hereby agrees to furnish the SEC, upon request, other instruments defining the rights of holders of long-term debt of the Registrant.
	Exhibit 31a – Chief Executive Officer’s certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
	Exhibit 31b – Chief Financial Officer’s certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
	Exhibit 32a – Chief Executive Officer’s certification pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
	Exhibit 32b – Chief Financial Officer’s certification pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
	Exhibit 101.INS Inline XBRL Instance
	Exhibit 101.SCH Inline XBRL Taxonomy Extension Schema
	Exhibit 101.CAL Inline XBRL Taxonomy Extension Calculation
	Exhibit 101.DEF Inline XBRL Taxonomy Extension Definition
	Exhibit 101.LAB Inline XBRL Taxonomy Extension Labels
	Exhibit 101.PRE Inline XBRL Taxonomy Extension Presentation
	Exhibit 104. Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

Exhibits:

31Exhibit 3a – Articles of 32Incorporation as amended to date are incorporated herein by reference to the Exhibit to Form 10-Q for the fiscal quarter ended February 28, 1994.

Exhibit 3b – By-laws as amended to date are incorporated herein by reference to Exhibit 3.1 to Form 8-K filed with the SEC on January 16, 2024.

Exhibit 10 – Eighth Amended and Restated Credit Agreement with Truist Bank dated May 15, 2024 is incorporated herein by reference to Exhibit 10 to Form 10-Q filed with the SEC on July 11, 2024. Registrant hereby agrees to furnish the SEC, upon request, other instruments defining the rights of holders of long-term debt of the Registrant.

Exhibit 31a – Chief Executive Officer’s certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

33 of 35

PART II - OTHER INFORMATION
BASSETT FURNITURE INDUSTRIES INCORPORATED AND SUBSIDIARIES
MAY 31, 2025
(Dollars in thousands except share and per share data)

Exhibit 31b – Chief Financial Officer’s certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

Exhibit 32a – Chief Executive Officer’s certification pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

Exhibit 32b – Chief Financial Officer’s certification pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

Exhibit 101.INS Inline XBRL Instance

Exhibit 101.SCH Inline XBRL Taxonomy Extension Schema

Exhibit 101.CAL Inline XBRL Taxonomy Extension Calculation

Exhibit 101.DEF Inline XBRL Taxonomy Extension Definition

Exhibit 101.LAB Inline XBRL Taxonomy Extension Labels

Exhibit 101.PRE Inline XBRL Taxonomy Extension Presentation

Exhibit 104. Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

34 of 35

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.

BASSETT FURNITURE INDUSTRIES, INCORPORATED

/s/	Robert H. Spilman, Jr.
Robert H. Spilman, Jr., Chairman and Chief Executive Officer
April 3, 2025
July 10, 2025

/s/	J. Michael Daniel
J. Michael Daniel, Senior Vice President and Chief Financial Officer
April 3, 2025

/s/

J. Michael Daniel

J. Michael Daniel, Senior Vice President and Chief Financial Officer

July 10, 2025

3235 of 3235

Filing Compare · BASSETT FURNITURE INDUSTRIES INC