UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 10-Q

(Mark One)

☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~November~~February 3028, ~~2024~~2025

☐	TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ___________ to ____________

Commission file number 000-26331

GREYSTONE LOGISTICS, INC.

(Exact name of registrant as specified in its charter)

Oklahoma	75-2954680
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

1613 East 15th Street, Tulsa, Oklahoma 74120
(Address of principal executive offices)	(Zip Code)

(918) 583-7441

(Registrant's telephone number, including area code)

N/A

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol(s)	Name of each exchange on which registered
N/A	N/A	N/A

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☐	Accelerated filer ☐
Non-accelerated filer ☒	Smaller reporting company ☒
	Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

☐

Indicate by checkmark whether the registrant is a shell company (as defined in rule 12b-2 of the Exchange Act).

Yes ☐ No ☒

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date:

~~January~~April 1411, 2025 ~~- 28~~–27,~~279~~721,~~701~~018

Table of Contents

GREYSTONE LOGISTICS, INC.

FORM 10-Q

For the Period Ended ~~November~~February 3028, ~~2024~~2025

		Page
PART I. FINANCIAL INFORMATION
Item 1.	Financial Statements
	Consolidated Balance Sheets (Unaudited) As of November 30, 2024 and May 31, 2024	1
	Consolidated Balance Sheets (Unaudited) As of February 28, 2025 and May 31, 2024	1
	Consolidated Statements of Operations (Unaudited) For the Six Months Ended November 30, 2024 and 2023	2
	Consolidated Statements of Income (Unaudited) For the Nine Months Ended February 28(29), 2025 and 2024	2
	Consolidated Statements of Operations (Unaudited) for the Three Months Ended November 30, 2024 and 2023	3
	Consolidated Statements of Income (Unaudited) For the Three Months Ended February 28(29), 2025 and 2024	3
	Consolidated Statements of Changes in Equity (Unaudited) For the Six Months Ended November 30, 2024 and 2023	4
	Consolidated Statements of Changes in Equity (Unaudited) For the Nine Months Ended February 28(29), 2025 and 2024	4
	Consolidated Statements of Cash Flows (Unaudited) For the Six Months Ended November 30, 2024 and 2023	5
	Consolidated Statements of Cash Flows (Unaudited) For the Nine Months Ended February 28(29), 2025 and 2024	5
	Notes to Consolidated Financial Statements (Unaudited)	6
Item 2.	Management's Discussion and Analysis of Financial Condition and Results of Operations	14
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	2019
Item 4.	Controls and Procedures	2019
PART II. OTHER INFORMATION
Item 1.	Legal Proceedings	2120
Item 1A.	Risk Factors	2120
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	2120
Item 3.	Defaults Upon Senior Securities	2120
Item 4.	Mine Safety Disclosures	2120
Item 5.	Other Information	2120
Item 6.	Exhibits	2120
SIGNATURES		2221

Table of Contents

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

Greystone Logistics, Inc.

Consolidated Balance Sheets

(Unaudited)

	November 30,			May 31,
	February 28,			May 31,
	2024			2024
	2025			2024
Assets
Current Assets:
Cash	$	43,~~891~~797,~~304~~046		$	5,798,641
Accounts receivable -
Trade		35,~~455~~189,~~030~~812			4,158,381
Related parties		~~623~~802,~~838~~993			265,570
Other		-			2,107,108
Inventory		3,~~504~~189,~~520~~712			3,871,626
Prepaid expenses		1932,~~154,397~~328			585,423
Total Current Assets		13,~~629~~911,~~089~~891			16,786,749
Property, Plant and Equipment, net		3130,~~689~~630,~~437~~012			30,066,119
Right-to-use Assets		5,~~249~~171,~~678~~093			5,403,441
Total Assets	$	5049,~~568~~712,~~204~~996		$	52,256,309
Liabilities and Equity
Current Liabilities:
Current portion of long-term debt	$	2,~~245~~152,~~185~~893		$	2,362,212
Current portion of financing leases		107,~~133~~704			19,171
Current portion of operating leases		~~294~~298,~~219~~978			286,221
Accounts payable		24,~~808~~455,~~499~~059			2,633,572
Accrued expenses		1,~~214~~347,~~383~~243			1,036,760
Deferred revenue		22,964			840,945
Preferred dividends payable		4725,~~021~~525			-
Total Current Liabilities		68,~~642~~310,~~404~~366			7,178,881
Long-Term Debt, net of current portion		109,~~024~~499,~~436~~020			11,080,736
Financing Leases, net of current portion		~~999~~-			3,972
Operating Leases, net of current portion		54,~~018~~942,~~833~~280			5,167,013
Deferred Tax Liability		54,~~058~~934,~~708~~674			4,844,958
Equity:
Preferred stock, $0.0001 par value, cumulative, 20,750,000 shares authorized, 50,000 shares issued and outstanding, liquidation preference of $5,000,000		5			5
Preferred stock, $0.0001 par value, cumulative, 20,750,000 shares authorized; 29,000 and 50,000 shares issued and outstanding in 2025 and 2024; liquidation preference of $2,900,000 and $5,000,000 in 2025 and 2024		3			5
Common stock, $0.0001 par value, 5,000,000,000 shares authorized, 28,279,701 shares issued and outstanding		2,828			2,828
Common stock, $0.0001 par value, 5,000,000,000 shares authorized; 28,279,701 shares issued; 27,759,709 and 28,279,701 shares outstanding in 2025 and 2024		2,828			2,828
Additional paid-in capital		53,533,272			53,533,272
Treasury Stock, at cost, 519,992 shares		(546,035	)		-
Accumulated deficit		(29,713,281	)		(29,555,356	)
Additional paid-in capital		51,433,274			53,533,272
Total Equity		23,822,824			23,980,749
Accumulated deficit		(28,863,414	)		(29,555,356	)
Total Liabilities and Equity	$	50,568,204		$	52,256,309
Total Equity		22,026,656			23,980,749
Total Liabilities and Equity	$	49,712,996		$	52,256,309

The accompanying notes are an integral part of these unaudited consolidated financial statements.

Table of Contents

Greystone Logistics, Inc.

Consolidated Statements of ~~Operations~~Income

For the ~~Six~~Nine Months Ended ~~November 30, 2024 and 2023~~

(Unaudited)

	2024			2023
	February 28,			February 29,
Sales	$	25,595,894		$	33,010,707
	2025			2024
Cost of Sales		22,312,466			25,828,480
Sales	$	39,911,692		$	46,990,716
Gross Profit		3,283,428			7,182,227
Cost of Sales		33,890,446			37,942,179
Selling, General and Administrative Expenses		3,181,148			2,586,974
Gross Profit		6,021,246			9,048,537
Selling, General and Administrative Expenses		4,556,062			3,863,975
Gain on involuntary conversion (see Note 4)		(741,821	)		-
Operating Income		~~844~~2,~~101~~207,005			45,~~595~~184,~~253~~562
Other Income (Expense):
Other income		70,470			3,153
Other Income		115,956			180,004
Interest expense		(570,081	)		(672,361	)
Interest Expense		(818,786	)		(982,592	)
Income before Income Taxes		~~344~~1,~~490~~504,175			34,~~926~~381,~~045~~974
Provision for Income Taxes		(~~213~~407,~~750~~770	)		(1,~~217~~375,000	)
Net Income	$	~~130~~1,~~740~~096,405		$	23,~~709~~006,~~045~~974
Preferred Dividends		(~~288~~404,~~665~~463	)		(~~292~~439,~~671~~144	)
Net Income (Loss) Attributable to Common Stockholders	$	(157,925	)	$	2,416,374
Net Income Attributable to Common Stockholders	$	691,942		$	2,567,830
Net Income (Loss) Per Share of Common Stock -
Net Income Per Share of Common Stock -
Basic	$	(0.0102	)	$	0.09
Diluted	$	(0.0102	)	$	0.0809
Weighted Average Shares of Common Stock Outstanding
Basic		28,~~279~~220,~~701~~051			28,279,701
Diluted		28,~~279~~715,~~701~~943			28,774,~~562~~701

The accompanying notes are an integral part of these unaudited consolidated financial statements.

Table of Contents

Greystone Logistics, Inc.

Consolidated Statements of ~~Operations~~Income

For the Three Months Ended ~~November 30, 2024 and 2023~~

(Unaudited)

	2024			2023
	February 28,			February 29,
Sales	$	12,135,247		$	15,597,036
	2025			2024
Cost of Sales		10,754,713			12,459,570
Sales	$	14,315,798		$	13,980,009
Gross Profit		1,380,534			3,137,466
Cost of Sales		11,577,980			12,113,699
General, Selling and Administrative Expenses		1,360,957			1,374,024
Gross Profit		2,737,818			1,866,310
Operating Income		19,577			1,763,442
Selling, General and Administrative Expenses		1,374,914			1,277,001
Operating Income		1,362,904			589,309
Other Income (Expense):
Other income		51,081			1,554
Other Income		45,486			176,851
Interest expense		(275,372	)		(330,170	)
Interest Expense		(248,705	)		(310,231	)
Income (Loss) before Income Taxes		(204,714	)		1,434,826
Income before Income Taxes		1,159,685			455,929
Provision for Income Taxes		-(194,020	)		(~~470~~158,000	)
Net Income (Loss)	$	(204,714	)	$	964,826
Net Income	$	965,665		$	297,929
Preferred Dividends		(~~140~~115,~~583~~798	)		(146,~~472~~473	)
Net Income (Loss) Attributable to Common Stockholders	$	(345,297	)	$	818,354
Net Income Attributable to Common Stockholders	$	849,867		$	151,456
Net Income (Loss) Per Share of Common Stock -
Net Income Per Share of Common Stock -
Basic	$	(0.0103	)	$	0.0301
Diluted	$	(0.0103	)	$	0.0301
Weighted Average Shares of Common Stock Outstanding
Basic		28,~~279~~097,~~701~~494			28,279,701
Diluted		28,~~279~~592,~~701~~593			28,~~774~~775,~~780~~156

The accompanying notes are an integral part of these unaudited consolidated financial statements.

Table of Contents

Greystone Logistics, Inc.

Consolidated Statements of Changes in Equity

For the ~~Six~~Nine Months Ended ~~November~~February 3028(29), ~~2024~~2025 and ~~2023~~2024

(Unaudited)

	Preferred Stock						Common Stock				~~Additional~~Treasury Stock		~~Accumulated~~			~~Stockholders'~~Additional			Accumulated			Stockholders'
	Shares			Amount			Shares		Amount		~~Paid-in Capital~~Shares		~~Deficit~~Amount			~~Equity~~paid-In Capital			Deficit			Equity
Balances, May 31, 2023		50,000		$	5			28,279,701	$	2,828	$	~~53,533,272~~-	$	~~(33,995,621~~-	)	$	1953,~~540~~533,~~484~~272		$	(33,995,621	)	$	19,540,484
Preferred dividends, $2.92 per share		-			-			-		-		-		~~(146,199~~-	)		~~(146,199~~-	)		(146,199	)		(146,199	)
Net income		-			-			-		-		-		~~1,744,219~~-			~~1,744,219~~-			1,744,219			1,744,219
Balances, August 31, 2023		50,000		$	5			28,279,701	$	2,828	$	~~53,533,272~~-	$	~~(32,397,601~~-	)	$	2153,~~138~~533,~~504~~272		$	(32,397,601	)	$	21,138,504
Preferred dividends, $2.93 per share		-			-			-		-		-		~~(146,472~~-	)		~~(146,472~~-	)		(146,472	)		(146,472	)
Net income		-			-			-		-		-		~~964,826~~-			~~964,826~~-			964,826			964,826
Balances, November 30, 2023		50,000		$	5			28,279,701	$	2,828	$	~~53,533,272~~-	$	~~(31,579,247~~-	)	$	2153,~~956~~533,~~858~~272		$	(31,579,247	)	$	21,956,858
Balances, May 31, 2024		50,000		$	5			28,279,701	$	2,828	$	53,533,272	$	(29,555,356	)	$	23,980,749
Preferred dividends, $2.93 per share		-			-			-		-		-		-			-			(146,473	)		(146,473	)
Preferred dividends, $2.96 per share		-			-			-		-		-		(148,082	)		(148,082	)
Net income		-			-			-		-		-		-			-			297,929			297,929
Net income		-			-			-		-		-		335,454			335,454
Balances, February 29, 2024		50,000		$	5			28,279,701	$	2,828		-	$	-		$	53,533,272		$	(31,427,791	)	$	22,108,314
Balances, August 31, 2024		50,000		$	5			28,279,701	$	2,828	$	53,533,272	$	(29,367,984	)	$	24,168,121
Balances, May 31, 2024		50,000		$	5			28,279,701	$	2,828		-	$	-		$	53,533,272		$	(29,555,356	)	$	23,980,749
Preferred dividends, $2.81 per share		-			-			-		-		-		(140,583	)		(140,583	)
Preferred dividends, $2.96 per share		-			-			-		-		-		-			-			(148,082	)		(148,082	)
Net loss		-			-			-		-		-		(204,714	)		(204,714	)
Net income		-			-			-		-		-		-			-			335,454			335,454
Balances, November 30, 2024		50,000		$	5			28,279,701	$	2,828	$	53,533,272	$	(29,713,281	)	$	23,822,824
Balances, August 31, 2024		50,000		$	5			28,279,701	$	2,828		-	$	-		$	53,533,272		$	(29,367,984	)	$	24,168,121
Preferred dividends, $2.81 per share		-			-			-		-		-		-			-			(140,583	)		(140,583	)
Net loss		-			-			-		-		-		-			-			(204,714	)		(204,714	)
Balances, November 30, 2024		50,000		$	5			28,279,701	$	2,828		-	$	-		$	53,533,272		$	(29,713,281	)	$	23,822,824
Preferred dividends, $2.66 per share		-			-			-		-		-		-			-			(115,798	)		(115,798	)
Retirement of preferred stock		(21,000	)		(2	)		-		-		-		-			(2,099,998	)		-			(2,100,000	)
Repurchase of common stock		-			-			-		-		519,992		(546,035	)		-			-			(546,035	)
Net Income		-			-			-		-		-		-			-			965,665			965,665
Balances, February 28, 2025		29,000		$	3			28,279,701	$	2,828		519,992	$	(546,035	)	$	51,433,274		$	(28,863,414	)	$	22,026,656

The accompanying notes are an integral part of these unaudited consolidated financial statements.

Table of Contents

Greystone Logistics, Inc.

Consolidated Statements of Cash Flows

For the ~~Six~~Nine Months Ended ~~November 30, 2024 and 2023~~

(Unaudited)

	2024			2023
	February 28,			February 29,
	2025			2024
Cash Flows from Operating Activities:
Net income	$	~~130~~1,~~740~~096,405		$	23,~~709~~006,~~045~~974
Adjustments to reconcile net income to net cash provided by (used in) operating activities -
Gain on involuntary conversion		(741,821	)		-
Depreciation and amortization		2,845,798			2,844,103
Loss on disposition of assets		-			12,649
Change in deferred taxes		213,750			948,721
Depreciation and amortization		4,450,981			4,319,390
Decrease in trade and other accounts receivable		3,552,280			1,755,695
Change in deferred taxes		89,716			1,623,721
Increase in related parties receivable		(358,268	)		(114,410	)
Decrease in trade accounts receivable		(289,610	)		(1,118,542	)
Decrease (increase) in inventory		367,106			(775,896	)
Increase (Decrease) in other accounts receivable		2,107,108			(939,877	)
Decrease (increase) in prepaid expenses		(568,974	)		235,227
Decrease in related parties receivable		(537,423	)		(68,652	)
Increase in accounts payable and accrued expenses		421,005			127,987
Increase in inventory		681,914			1,481,352
Decrease in deferred revenue		(817,981	)		-
Decrease in prepaid expenses		(346,905	)		(350,994	)
Net cash provided by operating activities		5,043,635			7,730,472
Increase in accounts payable and accrued expenses		2,204,637			761,654
Increase (Decrease) in deferred revenue		(817,981	)		545,292
Net cash provided by operating activities		7,897,021			9,272,967
Cash Flows from Investing Activities:
Purchase of property, plant and equipment		(45,~~521~~063,~~755~~300	)		(12,~~345~~040,~~880~~776	)
Cash Flows from Financing Activities:
Principal payments on long-term debt and financing leases		(1,~~187~~810,~~573~~343	)		(1,~~103~~668,~~440~~123	)
Principal payments on revolving loan		-			(1,500,000	)
Payments for retirement of preferred stock		(2,100,000	)		-
Repurchase of common stock		(546,035	)		-
Payments for debt issue costs		-			(13,085	)
Dividends paid on preferred stock		(~~241~~378,~~644~~938	)		(~~280~~427,~~612~~085	)
Net cash used in financing activities		(14,~~429~~835,~~217~~316	)		(23,~~897~~608,~~137~~293	)
Net Increase (Decrease) in cash		(907,337	)		3,487,455
Net Increase (Decrease) in Cash		(2,001,595	)		3,623,898
Cash, beginning of period		5,798,641			695,951
Cash, end of period	$	43,~~891~~797,~~304~~046		$	4,~~183~~319,~~406~~849
Non-cash Activities
Equipment in Accounts payable	$	106,058		$	316,329
Net book value of leases terminated	$	-		$	27,903
Preferred dividend accrual	$	47,021		$	146,473
Equipment in Accounts Payable	$	108,985		$	-
Decrease in financing lease liabilities from termination	$	-		$	15,254
Preferred dividend accrual	$	25,525		$	146,473
Supplemental Information
Interest paid	$	~~563~~804,~~158~~097		$	~~674~~990,~~407~~877

The accompanying notes are an integral part of these unaudited consolidated financial statements.

Table of Contents

Greystone Logistics, Inc.

Notes to Consolidated Financial Statements

(Unaudited)

Note 1. Basis of Financial Statements

In the opinion of Greystone Logistics, Inc. (“Greystone” or the “Company”), the accompanying unaudited consolidated financial statements contain all adjustments and reclassifications, which are of a normal recurring nature, necessary to present fairly its financial position as of ~~November~~February 3028, ~~2024~~2025, and the results of its operations for the ~~six~~nine months and three months ended ~~November~~February 3028(29), ~~2024~~2025 and ~~2023~~2024 and its cash flows for the ~~six~~nine months ended ~~November~~February 3028(29), ~~2024~~2025 and ~~2023~~2024. These unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements as of and for the fiscal year ended May 31, 2024, and the notes thereto included in Greystone’s Annual Report on Form 10-K for such period, as filed with the Securities and Exchange Commission. The results of operations for the ~~six~~nine and three months ended ~~November~~February 3028(29), ~~2024~~2025 and ~~2023~~2024 are not necessarily indicative of the results to be expected for the full fiscal year.

The unaudited consolidated financial statements of Greystone include its wholly owned subsidiaries, Greystone Manufacturing, L.L.C. (“GSM”) and Plastic Pallet Production, Inc. (“PPP”). All material intercompany accounts and transactions have been eliminated in the unaudited consolidated financial statements.

Note 2. Earnings Per Share

Basic earnings per share is based on the weighted-average effect of all common shares issued and outstanding and is calculated by dividing net income attributable to common stockholders by the weighted-average shares outstanding during the period. Diluted earnings per share is calculated by dividing net income attributable to common stockholders by the weighted-average number of common shares used in the basic earnings per share calculation plus the number of common shares that would be issued assuming exercise or conversion of all potentially dilutive common shares outstanding.

Greystone excludes equity instruments from the calculation of diluted earnings per share if the effect of including such instruments is anti-dilutive. Instruments which have an anti-dilutive effect ~~as of November 30~~ are as follows:

	2024		2023
	February 28,		February 29,
For the six and three months ended November 30
	2025		2024
Preferred stock convertible into common stock		3,333,333		3,333,333
For the nine and three months ended:
Warrants exercisable into common stock		500,000		-
Preferred stock convertible into common stock		1,933,333		3,333,333
Total		3,833,333		3,333,333

During the 4th quarter of fiscal year 2025, the Company intends to extinguish the remaining 29,000 shares of preferred stock based on the liquidation preference value shown on the consolidated balance sheet.

Table of Contents

The following tables set forth the computation of basic and diluted earnings per share.

For the ~~six~~nine months ended ~~November 30, 2024 and 2023~~:

	2024			2023
	February 28,			February 29,
Basic earnings (loss) per share of common stock
	2025			2024
Numerator -
Net income (loss) attributable to common stockholders	$	(157,925	)	$	2,416,374
Net income attributable to common stockholders	$	691,942		$	2,567,830
Denominator -
Weighted-average shares outstanding - basic		28,~~279~~220,~~701~~051			28,279,701
Income (Loss) per share of common stock - basic	$	(0.01	)	$	0.09
Income per share of common stock - basic	$	0.02		$	0.09
Diluted earnings (loss) per share of common stock:
Diluted earnings per share of common stock:
Numerator -
Net income (loss) attributable to common stockholders	$	(157,925	)	$	2,416,374
Net income attributable to common stockholders	$	691,942		$	2,567,830
Denominator -
Weighted-average shares outstanding - basic		28,~~279~~220,~~701~~051			28,279,701
Incremental shares from assumed conversion of options warrants and preferred stock, as appropriate		-495,892			~~494~~495,~~861~~000
Weighted average common stock outstanding - diluted		28,~~279~~715,~~701~~943			28,774,~~562~~701
Income (Loss) per share of common stock - diluted	$	(0.01	)	$	0.08
Income per share of common stock - diluted	$	0.02		$	0.09

For the three months ended ~~November 30, 2024 and 2023~~:

	2024			2023
	February 28,			February 29,
Basic earnings (loss) per share of common stock:
	2025			2024
Numerator -
Net income (loss) attributable to common stockholders	$	(345,297	)	$	818,354
Net income attributable to common stockholders	$	849,867		$	151,456
Denominator -
Weighted-average shares outstanding - basic		28,~~279~~097,~~701~~494			28,279,701
Income (Loss) per share of common stock - basic	$	(0.01	)	$	0.03
Income per share of common stock - basic	$	0.03		$	0.01
Diluted earnings (loss) per share of common stock:
Diluted earnings per share of common stock:
Numerator -
Net income (loss) attributable to common stockholders	$	(345,297	)	$	818,354
Net income attributable to common stockholders	$	849,867		$	151,456
Denominator -
Weighted-average shares outstanding - basic		28,~~279~~097,~~701~~494			28,279,701
Incremental shares from assumed conversion of options warrants and preferred stock, as appropriate		-495,099			495,~~079~~455
Weighted average common stock outstanding - diluted		28,~~279~~592,~~701~~593			28,~~774~~775,~~780~~156
Income (Loss) per share of common stock - diluted	$	(0.01	)	$	0.03
Income per share of common stock - diluted	$	0.03		$	0.01

Table of Contents

Note 3. Inventory

Inventory consisted of the following:

	November 30,		May 31,
	February 28,		May 31,
	2024		2024
	2025		2024
Raw material	$	2,195,374	$	2,040,348
Raw materials	$	2,083,958	$	2,040,348
Finished goods		1,~~309~~105,~~146~~754		1,831,278
Total inventory	$	3,~~504~~189,~~520~~712	$	3,871,626

Note 4. Property, Plant and Equipment

A summary of property, plant and equipment for Greystone is as follows:

	November 30,			May 31,
	February 28,			May 31,
	2024			2024
	2025			2024
Production machinery and equipment	$	71,~~307~~234,~~457~~987		$	68,532,989
Plant buildings and land		3,930,207			2,289,233
Leasehold improvements		12,~~709~~326,~~846~~784			1,658,751
Furniture and fixtures		542,057			542,057
		77,489,567			73,023,030
		78,034,035			73,023,030
Less: Accumulated depreciation and amortization		(4547,~~800~~404,~~130~~023	)		(42,956,911	)
Net Property, Plant and Equipment	$	3130,~~689~~630,~~437~~012		$	30,066,119

Property, plant and equipment includes production equipment with a carrying value of $1458,~~124,400~~785 as of ~~November~~February 3028, ~~2024~~2025, which has not been placed into service.

Depreciation expense, including amortization expense related to financing leases, for the ~~six~~nine months ended ~~November~~February 3028(29), ~~2024~~2025 and ~~2023~~2024 was $24,~~843~~447,~~219~~112 and $24,~~828~~296,~~552,~~383 respectively.

In February 2024, one of the Company’s storage warehouses caught fire with damage to finished goods inventory valued at $1,326,752 and the building with a net book value of $161,850. As of May 31, 2024, the Company recorded an insurance receivable of $2,058,602 as an estimate for damage to the inventory and building, which resulted in a gain from the involuntary conversion of $593,647 for the fiscal year ended May 31, 2024. The insurer and the Company finalized the claim value for the inventory as well as a prior claim for equipment damage from an electrical storm occurring in December 2022, resulting in an additional gain from the involuntary conversion of $741,821 for the ~~six~~nine months ended ~~November~~February 3028, ~~2024~~2025. All amounts owed related to these claims, reflected in other receivables as of May 31, 2024 on the consolidated balance sheets, were fully funded during the second quarter by the insurer.

Note 5. Related Party Transactions/Activity

Yorktown Management & Financial Services, LLC

Yorktown Management & Financial Services, LLC (“Yorktown”), an entity wholly owned by Warren F. Kruger, Greystone’s CEO, President, Chairman of the Board and a significant stockholder of Greystone, owns and rents to Greystone (1) grinding equipment used to grind raw materials for Greystone’s pallet production and (2) extruders for pelletizing recycled plastic into pellets for resale and for use as raw material in the manufacture of pallets. GSM pays weekly rental fees to Yorktown of $27,500 for use of Yorktown’s grinding equipment and pelletizing equipment. Rental fees were $~~715~~1,~~000 and $742~~072,500 for each of the ~~six~~nine months ended ~~November~~February 3028(29), ~~2024~~2025 and ~~2023~~2024, respectively.

Greystone leases administrative office space from Yorktown at a monthly rental of $6,250 per month under a six-year lease. Total rent payments were $3762,500 and $3655,~~450~~200 for the ~~six~~nine months ended ~~November~~February 3028(29), ~~2024~~2025 and ~~2023~~2024, respectively.

Greystone Real Estate, L.L.C. (GRE)

GRE owns two primary manufacturing facilities occupied by Greystone and is wholly owned by Robert B. Rosene, Jr., a member of Greystone’s Board of Directors. Effective August 1, 2022, Greystone and GRE entered into a non-cancellable ten-year lease agreement with a five-year extension for the use of these manufacturing facilities at the initial rate of $44,500 per month, increasing 5.00% per month every fifth year. During the six months ended November 30, 2024 and 2023, rent payments to GRE totaled $267,000.

Table of Contents

Greystone Real Estate, L.L.C. (GRE)

GRE owns two primary manufacturing facilities occupied by Greystone and is wholly owned by Robert B. Rosene, Jr., a member of Greystone’s Board of Directors. Effective August 1, 2022, Greystone and GRE entered into a non-cancellable ten-year lease agreement with a five-year extension for the use of these manufacturing facilities at the initial rate of $44,500 per month, increasing 5.00% per month every fifth year. During the nine months ended February 28(29), 2025 and 2024, rent payments to GRE totaled $400,500.

TriEnda Holdings, L.L.C.

TriEnda Holdings, L.L.C. (“TriEnda”) is a manufacturer of plastic pallets, protective packaging and dunnage utilizing thermoform processing for which Mr. Kruger, Greystone’s President, CEO, Chairman of the Board and a significant stockholder of Greystone, serves TriEnda as the non-executive Chairman of the Board and is a partner in a partnership which has a majority ownership interest in TriEnda. Greystone may purchase pallets from TriEnda for resale or sell Greystone pallets to TriEnda. Greystone purchases from TriEnda during the ~~six~~nine months ended ~~November~~February 3028(29), ~~2024~~2025 and ~~2023~~2024, totaled $4587,~~526~~634 and $07,516, respectively. During the ~~six~~nine months ended ~~November~~February 3028(29), ~~2024~~2025 and ~~2023~~2024, Greystone sales to TriEnda totaled $~~348~~446,~~884~~814 and $150,~~189~~389, respectively. As of ~~November~~February 3028, ~~2024~~2025 and May 31, 2024, TriEnda owed $~~449~~567,~~228~~158 and $143,290, respectively, to Greystone. As of February 28, 2025 and May 31, 2024, Greystone owed $44,974 and $0, respectively, to TriEnda.

Green Plastic Pallets

Greystone sells plastic pallets to Green Plastic Pallets (“Green”), an entity that is owned by James Kruger, brother to Warren Kruger, Greystone’s President, CEO, Chairman of the Board and a significant stockholder of Greystone. Greystone had sales to Green of $~~139~~265,~~230~~455 and $~~122~~146,~~670~~454 for the ~~six~~nine months ended ~~November~~February 3028(29), ~~2024~~2025 and ~~2023~~2024, respectively. The ~~account~~accounts receivable due from Green as of ~~November~~February 3028, ~~2024~~2025 and May 31, 2024, was $~~174~~235,~~610~~835 and $122,280, respectively.

Note 6. Long-term Debt

Debt as of ~~November~~February 3028, ~~2024~~2025 and May 31, 2024 was as follows:

	November 30, 2024			May 31, 2024
	February 28, 2025			May 31, 2024
Term loans dated July 29, 2022, payable to International Bank of Commerce, prime rate of interest plus 0.5% but not less than 4.50% maturing July 29, 2027	$	11,~~545~~030,~~320~~598		$	12,519,501
Term loan payable to First Interstate Bank, interest rate of 3.70% monthly principal and interest payments of $27,593, due March 19, 2025, secured by certain equipment		~~109~~27,~~282~~267			271,061
Term loan payable to First Interstate Bank, interest rate of 3.50%, monthly principal and interest payments of $5,997, due August 10, 2028, secured by certain real estate		~~690~~678,~~241~~257			709,916
Other		133,~~693~~416			33,964
Total long-term debt		1211,~~358~~739,~~536~~538			13,534,442
Debt issuance costs, net of amortization		(8887,~~915~~625	)		(91,494	)
Total debt, net of debt issuance costs		1211,~~269~~651,~~621~~913			13,442,948
Less: Current portion of long-term debt		(2,~~245~~152,~~185~~893	)		(2,362,212	)
Long-term debt, net of current portion	$	109,~~024~~499,~~436~~020		$	11,080,736

The prime rate of interest as of ~~November~~February 3028, ~~2024~~2025, was 7.7550%.

Debt Issuance Costs consists of the amounts paid to third parties in connection with the issuance and modification of debt instruments. These costs are shown on the consolidated balance sheet as a direct reduction to the related debt instrument. Amortization of these costs is included in interest expense. Greystone recorded amortization of debt issuance costs of $23,~~579~~869 and $24,~~862~~323 for the ~~six~~nine months ended ~~November~~February 3028(29), ~~2024~~2025 and ~~2023~~2024, respectively.

Restated and Amended Loan Agreement between Greystone and IBC

On July 29, 2022, Greystone and GSM (each a “Borrower” and together, the “Borrowers”) entered into an Amended and Restated Loan Agreement (“IBC Restated Loan Agreement”) with International Bank of Commerce (“IBC”) that provided for the consolidation of certain term loans and a renewed revolver loan.

The IBC term loans require equal monthly payments of principal and interest in such amounts sufficient to amortize the principal balance of the loans over the remaining lives. The monthly payments of principal and interest on the IBC term loans may vary due to changes in the prime rate of interest. As of November 30, 2024, the aggregate payments for the IBC term loans are approximately $254,000 per month.

Table of Contents

~~The~~Restated ~~IBC~~and ~~Restated~~Amended Loan Agreement, ~~dated~~between ~~July 29, 2022, as amended, provided for IBC to make certain term loans to~~ Greystone ~~to consolidate all existing term loans~~ and ~~provide~~IBC additional funding for the purchase of equipment and renewal of the revolving loan in the aggregate principal amount of $6,000,000 (the “Revolving Loan”), subject to borrowing base limitations. The Revolving Loan has an interest rate of the greater of 7.50% through February 4, 2025 and 6.50% beginning February 5, 2025 or prime rate of interest plus 0.50% and a maturity date of February 5, 2026. As of November 30, 2024, Greystone’s available revolving loan borrowing capacity was approximately $3,950,000.

The IBC term loans require equal monthly payments of principal and interest in such amounts sufficient to amortize the principal balance of the loans over the remaining lives. The monthly payments of principal and interest on the IBC term loans may vary due to changes in the prime rate of interest. As of February 28, 2025, the aggregate payments for the IBC term loans are approximately $254,000 per month.

The IBC Restated Loan Agreement, dated July 29, 2022, as amended, provided for IBC to make certain term loans to Greystone to consolidate all existing term loans and provide additional funding for the purchase of equipment and renewal of the revolving loan in the aggregate principal amount of $6,000,000 (the “Revolving Loan”), subject to borrowing base limitations. The Revolving Loan has an interest rate of the greater of 7.50% through February 4, 2025 and 6.50% beginning February 5, 2025 or prime rate of interest plus 0.50% (8% as of February 28, 2025) and a maturity date of February 5, 2026. As of February 28, 2025, Greystone’s available revolving loan borrowing capacity was approximately $5,275,000.

The IBC Restated Loan Agreement includes customary events of default, including events of default relating to non-payment of principal and other amounts owing under the IBC Restated Loan Agreement from time to time, inaccuracy of representations, violation of covenants, defaults under other agreements, bankruptcy and similar events, the death of a guarantor, certain material adverse changes relating to a Borrower or guarantor, certain judgments or awards against a Borrower, or government action affecting a Borrower’s or guarantor’s ability to perform under the IBC Restated Loan Agreement or the related loan documents. In addition, without prior written consent, Greystone shall not declare or pay any dividends, redemptions, distributions and withdrawals with respect to its equity interest other than distributions to holders of its preferred stock in the aggregate of $1,000,000 in any fiscal year. Among other things, a default under the IBC Restated Loan Agreement would permit IBC to cease lending funds under the IBC Restated Loan Agreement and require immediate repayment of any outstanding notes with interest and any unpaid accrued fees.

The IBC Restated Loan Agreement is secured by a lien on substantially all assets of the Borrowers. Warren F. Kruger, the Company’s President, CEO and Chairman of the Board and a significant stockholder of Greystone, and Robert B. Rosene, Jr., a member of the Company’s Board of Directors, have provided limited guaranties of the Borrowers’ obligations under the IBC Restated Loan Agreement. Mr. Kruger’s guarantee is limited to 32.4% of all debt obligations to IBC. Mr. Rosene’s limited guaranty is the lesser of (i) $3,500,000 less all amounts paid on the principal amount of the loans after the date of the agreement excluding payments on the revolver and (ii) the amount owed to IBC of the loans outstanding from time to time including accrued interest and fees.

Loan Agreement with First Interstate Bank, formerly Great Western Bank

On August 23, 2021, Greystone entered into a loan agreement with First Interstate Bank (“FIB Loan Agreement”) to include prior commercial loans and subsequent loans. GSM is a named guarantor under the FIB Loan Agreement.

The FIB Loan Agreement includes customary representations and warranties and affirmative and negative covenants which include (i) requiring the Borrowers to maintain a debt service coverage ratio of 1:25 to 1:00 as of the end of each fiscal year end and debt to tangible net worth ratio of 4:00 to 1:00 as of the end of each fiscal year end with a decrease of 0.50 in the ratio each year thereafter until reaching a minimum ratio of 3:00 to 1:00. In addition, the FIB Loan Agreement provides that Greystone shall not, without prior consent of the bank, incur or assume additional indebtedness or capital leases.

The FIB Loan Agreement is secured by a mortgage on one of Greystone’s warehouses.

Maturities

Maturities of Greystone’s long-term debt for the years subsequent to ~~November~~February 3028, ~~2024~~2025, are $2,~~245~~152,~~185~~893, $2,305,530, $76,~~266~~751,~~254~~532, and $~~541~~529,~~567~~583.

Note 7. Leases

Financing Leases

The outstanding liability for financing leases, as of November 30, 2024 and May 31, 2024, was as follows:

	November 30,			May 31,
	2024			2024
Non-cancellable financing leases	$	11,132		$	23,143
Less: Current portion		(10,133	)		(19,171	)
Non-cancellable financing leases, net of current portion	$	999		$	3,972

Table of Contents

~~The~~Note ~~production~~7. ~~equipment under the non-cancelable financing leases as of November 30, 2024 and May 31, 2024 was as follows:~~Leases

	November 30,			May 31,
	2024			2024
Production equipment under financing leases	$	87,888		$	176,565
Less: Accumulated amortization		(54,592	)		(119,759	)
Production equipment under financing leases, net	$	33,296		$	56,806

Financing Leases

~~Amortization~~The ofoutstanding ~~the~~liability ~~carrying amount of $8,090 and $15,397 was included in depreciation and amortization expense~~ for ~~the~~financing ~~six~~leases ~~months~~is ~~ended~~as ~~November 30, 2024 and 2023, respectively.~~follows:

	February 28,			May 31,
	2025			2024
Non-cancellable financing leases	$	7,704		$	23,143
Less: Current portion		(7,704	)		(19,171	)
Non-cancellable financing leases, net of current portion	$	-		$	3,972

The production equipment under the non-cancelable financing leases is as follows:

	February 28,			May 31,
	2025			2024
Production equipment under financing leases	$	51,832		$	176,565
Less: Accumulated amortization		(34,420	)		(119,759	)
Production equipment under financing leases, net	$	17,412		$	56,806

Amortization of the carrying amount of $10,660 and $21,470 was included in depreciation and amortization expense for the nine months ended February 28(29), 2025 and 2024, respectively.

Operating Leases

Greystone recognized a lease liability for each lease based on the present value of remaining minimum fixed rental payments, using a discount rate that approximates the rate of interest for a collateralized loan over a similar term. A right-of-use asset is recognized for each lease, valued at the lease liability. Minimum fixed rental payments are recognized on a straight-line basis over the life of the lease as costs and expenses on the consolidated statements of ~~operations~~income. Variable and short-term rental payments are recognized as costs and expenses as they are incurred.

Greystone has two non-cancellable operating leases for (i) two buildings owned by GRE with a 120-month term, a 60-month renewal option and a discount rate of 6.0% and (ii) the corporate offices located in Tulsa, OK with a 72-month lease and a discount rate of 8.5%. The leases are single term with constant monthly rental rates.

The outstanding liability for right to use assets under operating leases ~~as of November 30, 2024 and May 31, 2024,~~ is as follows:

	November 30,			May 31,
	February 28,			May 31,
	2024			2024
	2025			2024
Liability under operating leases	$	5,~~313~~241,~~052~~258		$	5,453,234
Less: Current portion		(~~294~~298,~~219~~978	)		(286,221	)
Long-term portion of liability under operating leases	$	54,~~018~~942,~~833~~280		$	5,167,013

Table of Contents

Lease Summary Information

Lease summary information as of and for the ~~six-~~nine month periods ending ~~November 30, 2024 and 2023~~ was as follows:

	2024			2023
	February 28,			February 29,
	2025			2024
Lease Expense
Financing lease expense -
Amortization of right-of-use assets	$	810,~~090~~660		$	1521,~~397~~470
Interest on lease liabilities		~~344~~432			1,~~085~~415
Operating lease expense		~~318~~477,~~675~~715			~~328~~454,~~070~~893
Short-term lease expense		~~726~~1,~~078~~123,611			~~801~~1,~~548~~205,951
Total	$	1,~~053~~612,~~187~~418		$	1,~~146~~683,~~100~~729
Other Information
Cash paid for amounts included in the measurement of lease liabilities for finance leases -
Operating cash flows	$	~~344~~432		$	1,~~085~~415
Financing cash flows	$	1115,~~667~~440		$	2011,~~008~~650
Cash paid for amounts included in the measurement of lease liabilities for operating leases -
Operating cash flows	$	~~305~~458,~~791~~041		$	~~328~~467,~~070~~182
Weighted-average remaining lease term (in years) -
Financing leases		0.98			1.40
Operating leases		12.20			13.64
Weighted-average discount rate -
Financing leases		3.6337	%		4.28	%
Operating leases		6.1312	%		6.0	%

Future minimum lease payments under non-cancelable leases as of ~~November~~February 3028, ~~2024~~2025, are approximately:

	Financing		Operating
	Leases		Leases
Twelve months ending November 30, 2025	$	9,829	$	609,000
Twelve months ending February 28, 2026	$	7,814	$	609,000
Twelve months ending November 30, 2026		1,501		609,000
Twelve months ending February 28, 2027		-		609,000
Twelve months ending November 30, 2027		-		617,920
Twelve months ending February 29, 2028		-		624,610
Twelve months ending November 30, 2028		-		635,760
Twelve months ending February 28, 2029		-		635,760
Twelve months ending November 30, 2029		-		635,760
Twelve months ending February 28, 2030		-		623,260
Thereafter		-		4,~~445~~298,~~211~~770
Total future minimum lease payments		117,~~330~~814		7,~~552~~400,~~651~~400
Less: Imputed interest		~~198~~110		2,~~239~~159,~~599~~142
Present value of minimum lease payments	$	117,~~132~~704	$	5,~~313~~241,~~052~~258

Note 8. Deferred Revenue

Advances from customers pursuant to a contract for the sale of plastic pallets is recognized as deferred revenue. Revenue is recognized by Greystone as pallets are shipped to the customer. Revenue related to prior advances totaled $817,981 and $-0- during the six months ended November 30, 2024 and 2023, respectively. The unrecognized balance of deferred revenue as of November 30, 2024 and May 31, 2024, was $22,964 and $840,945, respectively.

Table of Contents

Note 8. Deferred Revenue

Advances from customers pursuant to a contract for the sale of plastic pallets is recognized as deferred revenue. Revenue is recognized by Greystone as pallets are shipped to the customer. Revenue related to prior advances totaled $817,981 and $0 during the nine months ended February 28(29), 2025 and 2024, respectively. The unrecognized balance of deferred revenue as of February 28, 2025 and May 31, 2024, was $22,964 and $840,945, respectively.

Note 9. Revenue and Revenue Recognition

Greystone’s principal product is plastic pallets produced from recycled plastic resin. Sales are primarily to customers in the continental United States of America. International sales are made to customers in Canada and Mexico which totaled approximately ~~$257,000~~0.9% and ~~$228,000~~0.8% during the ~~six~~nine months ended ~~November~~February 3028(29), ~~2024~~2025 and ~~2023~~2024, respectively.

Greystone’s customers include stocking and non-stocking distributors and direct sales to end-user customers. Sales to the following categories of customers for the ~~six~~nine months ended ~~November~~February 3028(29), ~~2024~~2025 and ~~2023~~2024, respectively, were as follows:

	2024			2023
	2025			2024
End-user customers		76	%		8583	%
Distributors		24	%		1517	%

Note 10. Fair Value of Financial Instruments

The following methods and assumptions are used in estimating the fair-value disclosures for financial instruments:

Debt: The carrying amount of notes with floating rates of interest approximate fair value. Fixed rate notes are valued based on cash flows using estimated rates of comparable notes. The carrying amounts reported on the consolidated balance sheets approximate fair value.

Note 11. Concentrations, Risks and Uncertainties

Greystone derived approximately 76% and 83% of its total sales during the ~~six~~nine months ended ~~November~~February 3028(29), ~~2024~~2025 and ~~2023~~2024, respectively, from a limited number of customers, generally ranging from 2 to 4. The loss of a material amount of business from one or more of these customers could have a material adverse effect on Greystone.

Greystone purchases damaged pallets from its customers at a price based on the value of the raw material content in the pallet. A majority of these purchases, totaling $~~360~~474,~~274~~234 and $~~470~~637,~~648~~906 during the ~~six~~nine months ended ~~November~~February 3028(29), ~~2024~~2025 and ~~2023~~2024, respectively, is from one of its major customers.

Note 12. Commitments

As of ~~November~~February 3028, ~~2024~~2025, Greystone had commitments totaling $~~366~~66,~~433~~497 toward the purchase of production equipment.

Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Forward-Looking Statements and Material Risks

This Quarterly Report on Form 10-Q includes certain statements that may be deemed "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements, other than statements of historical fact, that address activities, events or developments that Greystone expects, believes or anticipates will or may occur in the future, including decreased costs, securing financing, the profitability of Greystone, potential sales of pallets or other possible business developments, are forward-looking statements. Such statements are subject to a number of assumptions, risks and uncertainties. The forward-looking statements contained in this Quarterly Report on Form 10-Q could be affected by any of the following factors: Greystone's prospects could be affected by changes in availability of raw materials, competition, rapid technological change and new legislation regarding environmental matters; Greystone may not be able to secure additional financing necessary to sustain and grow its operations; and a material portion of Greystone's business is and will be dependent upon a few large customers and there is no assurance that Greystone will be able to retain such customers. These risks and other risks that could affect Greystone's business are more fully described in Greystone's Annual Report on Form 10-K for the fiscal year ended May 31, 2024, which was filed with the Securities and Exchange Commission on September 13, 2024, as the same may be updated from time to time. Actual results may vary materially from the forward-looking statements. The results of operations for the ~~six~~nine months ended ~~November~~February 3028, ~~2024~~2025, are not necessarily indicative of the results for the fiscal year ending May 31, 2025. Greystone undertakes no duty to update any of the forward-looking statements contained in this Quarterly Report on Form 10-Q.

Results of Operations

General to All Periods

The unaudited consolidated statements include Greystone Logistics, Inc., and its two wholly owned subsidiaries, Greystone Manufacturing, L.L.C. (“GSM”) and Plastic Pallet Production, Inc. (“PPP”). All material intercompany accounts and transactions have been eliminated.

Sales

Greystone's primary focus is to provide quality plastic pallets to its existing customers while continuing its marketing efforts to broaden its customer base. Greystone's existing customers are primarily located in the United States and engaged in the beverage, pharmaceutical and other industries. Greystone has generated, and plans to continue to generate, interest in its pallets by attending trade shows sponsored by industry segments that would benefit from Greystone's products. Greystone hopes to gain wider product acceptance by marketing the concept that the widespread use of plastic pallets could greatly reduce the destruction of trees on a worldwide basis. Greystone’s marketing is conducted through contract distributors, its President and other employees.

Table of Contents

Personnel

Greystone had full-time equivalents of approximately ~~161~~181 and ~~181~~167 regular employees as of ~~November~~February 3028(29), ~~2024~~2025 and ~~2023~~2024, respectively, additionally at any point in time, the Company can have between 65-7080 temporary employees. Full-time equivalent is a measure based on time worked.

~~Six~~Nine ~~Months~~months Ended ~~November~~February 3028, ~~2024~~2025 Compared to ~~Six~~Nine ~~Months~~months Ended ~~November~~February 3029, ~~2023~~2024

Sales

Sales for the ~~six~~nine months ended ~~November~~February 3028, ~~2024~~2025, were $2539,~~595~~911,~~894~~692 compared to $3346,~~010~~990,~~707~~ 716 for the ~~six~~nine months ended ~~November~~February 3029, ~~2023~~2024, representing a decrease of $7,~~414~~079,~~813~~024, or 2315%. The reduction in sales for the ~~six~~nine months ended ~~November~~February 3028, ~~2024~~2025, compared to the prior period is primarily attributable to an approximate 3829% decrease in demand from one of its significant customers, which was offset somewhat by an increase in demand from another of its significant customers. The increase in demand from the latter customer was due to a newly designed plastic pallet to specifically meet the customer’s needs.

Greystone generally has a limited number of customers, generally 2 to 4, that accounted for approximately 76% and 83% of sales during the ~~six~~nine months ended ~~November~~February 3028, ~~2024~~2025 and ~~2023~~2024, respectively. Greystone is not able to predict the future needs of these major customers and will continue its efforts to increase sales through the addition of new customers developed through Greystone’s marketing efforts.

Table of Contents

Cost of Sales

The cost of sales for the ~~six~~nine months ended ~~November~~February 3028, ~~2024~~2025, was $2233,~~312~~890,~~466~~446, or 8785% of sales, compared to $2537,~~828~~942,~~480~~179, or 7881% of sales, for the ~~six~~nine months ended ~~November~~February 3029, ~~2023~~2024. The increase in the ratio of cost of sales to sales for the ~~six~~nine months ended ~~November~~February 3028, ~~2024~~2025, over the prior period was primarily the result of an approximate 30% decrease in production of plastic pallets. Due to Greystone’s inflexible manufacturing costs, the gross profit margin is directly affected by variations in the quantity of plastic pallets produced.

Gross Profit

Gross profit for the ~~six~~nine months ended ~~November~~February 3028, ~~2024~~2025, was $36,~~283~~021,~~428~~246, or 1315% of sales, compared to $79,~~182~~048,~~227~~537, or 2219% of sales, for the ~~six~~nine months ended ~~November~~February 3029, ~~2023~~2024. The principal reason for decrease in gross profit margin for the ~~six~~nine months ended ~~November~~February 3028, ~~2024~~2025, over the prior period was the decline in production as discussed above.

Gain from Involuntary Conversion

During the ~~six~~nine months ended ~~November~~February 3028, ~~2024~~2025, the Company and the insurer agreed on the amount of settlements on certain casualty losses occurring in fiscal years 2024 and 2023. The payments resulted in a gain of $741,821.

Table of Contents

Selling, General and Administrative Expenses

Selling, general and administrative expenses were $34,~~181~~548,~~148~~946, or 1211% of sales, for the ~~six~~nine months ended ~~November~~February 3028, ~~2024~~2025 compared to $23,~~586~~863,~~974~~975, or 8% of sales, for the ~~six~~nine months ended ~~November~~February 3029, ~~2023~~2024, representing an increase of $~~594~~692,~~174~~087. The increase is primarily due to bonuses paid during the ~~six~~nine months ended ~~November~~February 3028, ~~2024~~2025.

Other Income (Expenses)

Other income, generally from interest income and the sale of scrap material, was $70115,~~470~~956 and $3180,~~153~~004 for the ~~six~~nine months ended ~~November~~February 3028(29), ~~2024~~2025 and ~~2023~~2024.

Interest expense was $~~570~~818,~~081~~786 for the ~~six~~nine months ended ~~November~~February 3028, ~~2024~~2025, compared to $~~672~~982,~~361~~592 for the ~~six~~nine months ended ~~November~~February 3029, ~~2023~~2024, representing a decrease of $~~102~~163,~~280~~806. This decrease is due to the continuing payments on the principal of outstanding debt as well as a reduction in the ~~prime~~Prime rate.

Provision for Income Taxes

The provision for income taxes was $~~213~~407,~~750~~770 and $1,~~217~~375,000 for the ~~six~~nine months ended ~~November~~February 3028(29), ~~2024~~2025 and ~~2023~~2024, respectively. The effective tax rate differs from federal statutory rates due principally to state income taxes, charges (income) which have no tax benefit (expense), and changes in the valuation allowance.

Based upon a review of its income tax filing positions, Greystone believes that its positions would be sustained upon an audit by the Internal Revenue Service and does not anticipate any adjustments that would result in a material change to its financial position. Therefore, no reserves for uncertain income tax positions have been recorded.

Net Income

Greystone recorded net income of $~~130~~1,~~740~~096,405 for the ~~six~~nine months ended ~~November~~February 3028, ~~2024~~2025, compared to $23,~~709~~006,~~045~~974 for the ~~six~~nine months ended ~~November~~February 3029, ~~2023~~2024, primarily for the reasons discussed above.

Net Income ~~(Loss)~~ Attributable to Common Stockholders

The net income ~~(loss)~~ attributable to common stockholders for the ~~six~~nine months ended ~~November~~February 3028, ~~2024~~2025, was $~~(157~~691,~~295)~~942, or $(0.~~01)~~02 per share, compared to $2,~~416~~567,~~374~~830, or $0.09 per share, for the ~~six~~nine months ended ~~November~~February 3029, ~~2023~~2024, primarily for the reasons discussed above. As of February 28, 2025, the Company has retired 21,000 shares of preferred stock which has reduced the amount of preferred dividends owed. The Company intends to retire the remaining 29,000 shares of preferred stock during the fourth quarter of 2025 based on the liquidation preference shown on the consolidated balance sheet. Once extinguished, net income and net income attributable to common stockholders will align.

~~Three Months Ended November 30, 2024 Compared to Three Months Ended November 30, 2023~~15

Table of Contents

Three Months Ended February 28, 2025 Compared to Three Months Ended February 29, 2024

Sales

Sales for the three months ended ~~November~~February 3028, ~~2024~~2025, were $1214,~~135~~315,~~247~~798 compared to $1513,~~597~~980,~~036~~009 for the three months ended ~~November~~February 3029, ~~2023~~2024, representing aan ~~decrease~~increase of $3335,~~461,~~789, or 222%. The ~~reduction~~increase in sales for the three months ended ~~November~~February 3028, ~~2024~~2025, compared to the prior period is primarily attributable to an ~~approximate 33%~~increase ~~decrease~~ in demand from ~~one~~three of its significant customers, ~~which~~of ~~was~~approximately $3.3M offset ~~somewhat~~ by ~~an increase~~$3M decrease in demand from ~~another~~two of its significant customers. The majority of the increase in demand is from one of the ~~latter~~significant ~~customer~~customers for approximately $2.4M, which was due to a newly designed plastic pallet to specifically meet the customer’s needs.

Greystone generally has a limited number of customers, generally 2 to 4, that accounted for approximately 7675% and 8582% of sales during the three months ended ~~November~~February 3028(29), ~~2024~~2025 and ~~2023~~2024, respectively. Greystone is not able to predict the future needs of these major customers and will continue its efforts to increase sales through the addition of new customers developed through Greystone’s marketing efforts.

Cost of Sales

The cost of sales for the three months ended ~~November~~February 3028, ~~2024~~2025, was $1011,~~754~~577,~~713~~980, or 8981% of sales, compared to $12,~~459~~113,~~570~~699, or 8087% of sales, for the three months ended ~~November~~February 3029, ~~2023~~2024. The ~~increase~~decrease in the ratio of cost of sales to sales for the three months ended ~~November~~February 3028, ~~2024~~2025, over the prior period was primarily the result of anlower ~~approximate~~pricing ~~30%~~on ~~decrease~~raw inmaterials ~~production~~and ofoverall ~~plastic~~improvement ~~pallets.~~on ~~Due~~production ~~to Greystone’s inflexible manufacturing costs, the gross profit margin is directly affected by variations in the quantity of plastic pallets produced~~efficiencies.

Gross Profit

Gross profit for the three months ended ~~November~~February 3028, ~~2024~~2025, was $12,~~380~~737,~~534~~818 or 1119% of sales, compared to $31,~~137~~866,~~466~~310 or 2013% of sales, for the three months ended ~~November~~February 3029, ~~2023~~2024. The principal reason for ~~decrease~~the increase in gross profit margin for the three months ended ~~November~~February 3028, ~~2024~~2025, over the prior period was ~~the~~due ~~decline~~to efficiencies in production as discussed above.

Selling, General and Administrative Expenses

Selling, general and administrative expenses were $1,~~360~~367,~~957~~798, or 1110% of sales, for the three months ended ~~November~~February 3028, ~~2024~~2025 compared to $1,~~374~~277,~~024~~001, or 9% of sales, for the three months ended ~~November~~February 3029, ~~2023~~2024, representing aan ~~decrease~~increase of $1397,~~067~~913. SG&A costs during the current period compared to the prior period was consistent with past performance.

Table of Contents

Other Income (Expenses)

Other income, generally from interest income and the sale of scrap material, was $5145,~~081~~486 and $1176,~~554~~851 for the three months ended ~~November~~February 3028(29), ~~2024~~2025 and ~~2023~~2024, respectively.

Interest expense was $~~275~~248,~~372~~705 for the three months ended ~~November~~February 3028, ~~2024~~2025, compared to $~~330~~310,~~170~~231 for the three months ended ~~November~~February 3029, ~~2023~~2024, representing a decrease of $5461,~~798~~526. This decrease is due to the continuing payments on the principal of outstanding debt as well as a reduction in the ~~prime~~Prime rate.

Provision for Income Taxes

The provision for income taxes was $0194,020 and $~~470~~158,000 for the three months ended ~~November~~February 3028(29), ~~2024~~2025 and ~~2023~~2024, respectively. The effective tax rate differs from federal statutory rates due principally to state income taxes, charges (income) which have no tax benefit (expense), and changes in the valuation allowance.

Net Income ~~(Loss)~~

Greystone recorded net ~~loss~~income of $~~(204~~965,~~714)~~665 for the three months ended ~~November~~February 3028, ~~2024~~2025, compared to $~~964~~297,~~826~~929 for the three months ended ~~November~~February 3029, ~~2023~~2024, primarily for the reasons discussed above.

Net Income ~~(Loss)~~ Attributable to Common Stockholders,

The net income ~~(loss)~~ attributable to common stockholders for the three months ended ~~November~~February 3028, ~~2024~~2025, was $~~(345~~849,~~297)~~867, or $(0.~~01)~~03 per share, compared to $~~818~~151,~~354,~~456 or $0.0301 per share, for the three months ended ~~November~~February 3029, ~~2023~~2024, primarily for the reasons discussed above. As of February 28, 2025, the Company has retired 21,000 shares of preferred stock which has reduced the amount of preferred dividends owed. The Company intends to retire the remaining 29,000 shares of preferred stock during the fourth quarter of 2025 based on the liquidation preference value shown on the consolidated balance sheet. Once extinguished, net income and net income attributable to common stockholders will align.

1716

Table of Contents

Liquidity and Capital Resources

A summary of cash flows for the ~~six~~nine months ended ~~November~~February 3028, ~~2024~~2025, was as follows:

Cash provided by operating activities	$	57,~~043~~897,~~637~~023
Cash used in investing activities	$	(45,~~521~~063,~~758~~300	)
Cash used in financing activities	$	(14,~~429~~835,~~216~~317	)

The contractual obligations and rents of Greystone are as follows:

			Less than
	Total		1 year		12-3 years		4-5 years		Thereafter
Long-term debt	$	1211,~~358~~739,~~536~~538	$	2,~~245~~152,~~185~~893	$	9,~~571~~057,~~784~~062	$	~~541~~529,~~567~~583	$	-
Financing leases	$	117,~~330~~704	$	97,~~829~~704	$	~~1,501~~-	$	-	$	-
Operating leases	$	7,~~552~~400,~~651~~400	$	609,000	$	1,~~226~~233,~~920~~610	$	1,~~271~~259,~~520~~020	$	4,~~445~~298,~~211~~770
Commitments	$	~~366~~66,~~433~~497	$	~~366~~66,~~433~~497	$	-	$	-	$	-

Greystone had a working capital of $65,~~986~~926,~~685~~695 as of ~~November~~February 3028, ~~2024~~2025. To provide for the funding to meet Greystone's operating activities and contractual obligations as of ~~November~~February 3028, ~~2024~~2025, Greystone will have to continue to produce positive operating results or explore various options including additional long-term debt and equity financing. However, there is no guarantee that Greystone will continue to create positive operating results or be able to raise sufficient capital to meet these obligations.

A substantial amount of Greystone’s debt financing has resulted primarily from bank notes which are guaranteed by certain officers and directors of Greystone. Greystone continues to be dependent upon its officers and directors to secure, or possibly provide, additional financing and there is no assurance that its officers and directors will continue to do so, or that they will do so on terms that are acceptable to Greystone. As such, there is no assurance that funding will be available for Greystone to continue operations.

Greystone has 5029,000 outstanding shares of cumulative 2003 Preferred Stock with a liquidation preference of $52,~~000~~900,000 and a preferred dividend rate of the prime rate of interest plus 3.25%. Greystone does not anticipate that it will make cash dividend payments to any holders of its common stock unless and until the financial position of Greystone improves through increased revenues, another financing transaction or otherwise. Pursuant to the IBC Restated Loan Agreement, as discussed in Note 6 to the unaudited consolidated financial statements, Greystone may pay dividends on its preferred stock in an amount not to exceed $1,000,000 per year. The Company has determined that the remaining 29,000 shares of preferred stock will be fully extinguished during the fourth quarter of fiscal year 2025.

Off-Balance Sheet Arrangements

Greystone does not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.

1817

Table of Contents

Critical Accounting Policies and Estimates

Greystone believes that the following critical policies affect Greystone’s more significant judgments and estimates used in preparation of Greystone’s financial statements.

General

The preparation of unaudited consolidated financial statements in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Recognition of Revenues

Revenue is recognized at the point in time a good or service is transferred to a customer and the customer obtains control of that good or receives the service performed. Sales arrangements with customers are short-term in nature involving single performance obligations related to the delivery of goods and generally provide for transfer of control at the time of shipment. In limited circumstances, where acceptance of the goods is subject to approval by the customer, revenue is recognized upon approval by the customer unless, historically, there have been insignificant rejections of goods by the customer.

Accounts receivable

Trade receivables are carried at the original invoice amount less an allowance for credit losses. Management determines the allowance by regularly evaluating individual customer receivables and considering a customer’s financial condition, credit history and current economic conditions. Trade receivables are written off against the allowance when deemed uncollectible. Recoveries of trade receivables previously written off are recorded when received. The Company generally does not charge interest on past due accounts.

Inventory

Inventory consists of finished pallets and raw materials which are stated at the lower of average cost or net realizable value. Management applies overhead costs to inventory based on an analysis of the Company's expense categories. The specific costs are then applied to inventory based on production during the period. Management relies on estimates and assumptions regarding the specific costs to include in the production costs, as well as the period to use in determining inventory production.

Income Taxes

Greystone accounts for income taxes under the liability method, which requires recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the consolidated financial statements or tax returns. Under this method, deferred tax assets and liabilities are determined based on the difference between the consolidated financial statements and tax bases of assets and liabilities and tax loss carryforwards using enacted tax rates in effect for the year in which the differences are expected to reverse.

19A deferred tax asset is recognized for tax-deductible temporary differences and operating losses using the applicable enacted tax rate. In assessing the realizability of deferred tax assets, management considers the likelihood of whether it is more likely than not the net deferred tax asset will be realized. Based on this evaluation, management will provide a valuation allowance if it is determined more likely than not the associated asset will not be recognized. Based on this, management has determined that Greystone will be able to realize the full effect of the deferred tax assets as of February 28, 2025, and, accordingly, no valuation allowance was recorded. As of May 31, 2024, management determined that Greystone would not be able to realize the full effect of deferred taxes and a valuation allowance of $793,337 was recorded. The primary reason for no valuation allowance as of February 28, 2025, was the expiration of outstanding net operating losses during the current fiscal year ending May 31, 2025.

Table of Contents

A deferred tax asset is recognized for tax-deductible temporary differences and operating losses using the applicable enacted tax rate. In assessing the realizability of deferred tax assets, management considers the likelihood of whether it is more likely than not the net deferred tax asset will be realized. Based on this evaluation, management will provide a valuation allowance if it is determined more likely than not the associated asset will not be recognized. Based on this, management has determined that Greystone will be able to realize the full effect of the deferred tax assets as of November 30, 2024, and, accordingly, no valuation allowance was recorded. As of May 31, 2024, management determined that Greystone would not be able to realize the full effect of deferred taxes and a valuation allowance of $793,337 was recorded. The primary reason for no valuation allowance as of November 30, 2024, was the expiration of outstanding net operating losses during the current fiscal year ending May 31, 2025.

New Accounting Pronouncements

Management does not believe that any recently issued, but not yet effective, accounting standards could have a material effect on the accompanying unaudited consolidated financial statements. As new accounting pronouncements are issued, Greystone will adopt those that are applicable under the circumstances.

Recent accounting pronouncements issued by the Financial Accounting Standards Board, the American Institute of Certified Public Accountants and the SEC did not or are not believed by management to have a material effect on Greystone’s unaudited consolidated financial statements.

Table of Contents

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

Not applicable.

Item 4. Controls and Procedures.

As of the end of the period covered by this Quarterly Report on Form 10-Q, Greystone carried out an evaluation under the supervision of Greystone's Chief Executive Officer (CEO) of the effectiveness of Greystone's disclosure controls and procedures pursuant to the Rules 13a-15(e) and 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended (“Exchange Act”). Based on an evaluation as of ~~November~~February 3028, ~~2024~~2025, Greystone’s CEO and CFO concluded that Greystone’s disclosure controls and procedures (as such term is defined in Rule 13a-15(e) under the Exchange Act) were not effective as of ~~November~~February 3028, ~~2024~~2025, as a result of a weakness in the design of internal controls over financial reporting identified below.

Management has determined that a material weakness exists due for the following reasons:

● The Company has an ineffective control environment due to a lack of the necessary corporate accounting resources with SEC financial reporting experience to ensure consistent, complete and accurate financial reporting, as well as disclosure controls and procedures. ● The Company has limited resources to ensure that necessary internal controls are implemented and followed throughout the Company. The limited resources result in inadequate internal controls relating to the authorization, recognition, capture, and review of transactions, facts, circumstances and events that could have a material impact on the Company’s financial reporting process.

~~During~~● ~~the~~The ~~six~~Company ~~months~~has ~~ended~~limited ~~November~~resources ~~30,~~to ~~2024,~~ensure ~~there~~that ~~were~~necessary nointernal ~~changes~~controls are implemented and followed throughout the Company. The limited resources result in ~~Greystone's~~inadequate internal ~~control~~controls ~~over~~relating ~~financial~~to ~~reporting~~the ~~that~~authorization, ~~have~~recognition, ~~materially~~capture, ~~affected~~and review of transactions, orfacts, ~~that~~circumstances ~~are~~and ~~reasonably~~events ~~likely~~that tocould ~~materially~~have ~~affect,~~a ~~Greystone's~~material ~~internal~~impact ~~control~~on ~~over~~the Company’s financial reporting process.

20During the nine months ended February 28, 2025, there were no changes in Greystone's internal control over financial reporting that have materially affected, or that are reasonably likely to materially affect, Greystone's internal control over financial reporting.

Table of Contents

PART II. OTHER INFORMATION

Item 1. Legal Proceedings.

None.

Item 1A. Risk Factors.

Not applicable.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

None.

Item 3. Defaults Upon Senior Securities.

None.

Item 4. Mine Safety Disclosures.

Not applicable.

Item 5. Other Information.

None.

Item 6. Exhibits.

The following exhibits are filed or furnished as part of this Quarterly Report on Form 10-Q.

31.1*	31.1*	Certification of Chief Executive Officer pursuant to Rules 13a-14(a) and 15d-14(a) promulgated under the Securities Exchange Act of 1934, as amended, and Item 601(b)(31) of Regulation S-K, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2*	31.2*	Certification of Chief Financial Officer pursuant to Rules 13a-14(a) and 15d-14(a) promulgated under the Securities Exchange Act of 1934, as amended, and Item 601(b)(31) of Regulation S-K, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1**	32.1**	Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2**	32.2**	Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS*	101.INS*	Inline XBRL Instance Document.
	101.SCH*	Inline XBRL Taxonomy Extension Schema Document.
10. SCH*		Inline XBRL Taxonomy Extension Schema Document.
101.CAL*	101.CAL*	Inline XBRL Taxonomy Extension Calculation Linkbase.
101.DEF*	101.DEF*	Inline XBRL Taxonomy Extension Definition Linkbase.
101.LAB*	101.LAB*	Inline XBRL Taxonomy Extension Labels Linkbase.
101.PRE*	101.PRE*	Inline XBRL Taxonomy Extension Presentation Linkbase.
104*	104*	Cover Page Interactive Data File (embedded within the Inline XBRL ~~document~~and contained in Exhibit 101).

* Filed herewith. ** Furnished herewith.

21** Furnished herewith.

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	GREYSTONE LOGISTICS, INC.
	(Registrant)
Date: January 14, 2025	/s/ Warren F. Kruger
Date: April 11, 2025	/s/ Warren F. Kruger
	Warren F. Kruger, President and Chief
	Executive Officer (Principal Executive Officer)
Date: January 14, 2025	/s/ Warren F. Kruger
Date: April 11, 2025	/s/ Warren F. Kruger
	Warren F. Kruger, Interim Chief Financial Officer
	(Principal Financial Officer and Principal Accounting Officer)

2221

Filing Compare · GREYSTONE LOGISTICS, INC.