Table of Contents

FORM 10-Q

U.S. SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

(Mark One)

☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended ~~August~~February 3128, ~~2024~~2025
☐	TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from ________________ to _________________ Commission file number: 0-31555

BAB, Inc.

(Name of small business issuer in its charter)

Delaware

36-4389547

(State or other jurisdiction of incorporation or

organization)

(I.R.S. Employer Identification No.)

500 Lake Cook Road, Suite 475, Deerfield, Illinois 60015

(Address of principal executive offices) (Zip Code)

Issuer's telephone number (847) 948-7520

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock	BABB	OTCQB

Indicate by checkmark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by ~~check~~checkmark ~~mark~~ whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, ~~a smaller reporting company,~~ or ana ~~emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “~~smaller reporting company~~,” and “emerging growth company” in Rule 12b-2 of the Exchange Act~~. Large accelerated filer ☐ Accelerated filer ☐ Non-accelerated filer ☒ Smaller reporting company ☒ Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company. Yes ☐ No ☒

As of ~~October~~April 11, ~~2024~~2025 BAB, Inc. had: 7,263,508 shares of Common Stock outstanding.

Table of Contents

TABLE OF CONTENTS

PART I	FINANCIAL INFORMATION	3
Item 1.	Financial Statements	3
Item 2	Management's Discussion and Analysis of Financial Condition and Results of Operations	1917
Item 3	Quantitative and Qualitative Disclosures About Market Risk	2320
Item 4	Controls and Procedures	2320
PART II	OTHER INFORMATION	2421
Item 1.	Legal Proceedings	2421
Item 2	Unregistered Sales of Equity Securities and Use of Proceeds	2421
Item 3	Defaults Upon Senior Securities	2421
Item 4	Mine Safety Disclosures	2421
Item 5	Other Information	2421
Item 6	Exhibits	2522
SIGNATURE		2623

Table of Contents

PART I

ITEM 1.

FINANCIAL STATEMENTS

BAB, Inc.

Consolidated Balance Sheets

	August 31, 2024			November 30, 2023
		February 28, 2025				November 30, 2024
	~~(unaudited)~~	(unaudited)		~~(audited)~~		(audited)
ASSETS
Current Assets
Cash	$	~~1,930,770~~$	2,004,518	$	~~1,888,728~~	$	2,177,586
Restricted cash		~~270,099~~	223,909		~~183,944~~		159,704
Receivables
Trade accounts and notes receivable (net of allowance for doubtful accounts of $48,102 in 2024 and $28,873 in 2023)		81,877			71,681
Trade accounts and notes receivable (net of allowance for credit losses of $50,340 in 2025 and $51,103 in 2024)			65,095				70,090
Marketing fund contributions receivable from franchisees and stores		~~21,611~~	15,679		~~14,995~~		17,394
Lease receivable		5,956			5,900
Prepaid expenses and other current assets			74,530				84,825
Prepaid expenses and other current assets		94,999			96,544
Total Current Assets			2,383,731				2,509,599
Total Current Assets		2,405,312			2,261,792
Property, plant and equipment (net of accumulated depreciation of $159,414 in both 2025 and 2024.			-				-
Property, plant and equipment (net of accumulated depreciation of $159,414 in both 2024 and 2023.		-			-
Trademarks			461,445				461,445
Lease receivable		27,929			32,406
Goodwill			1,493,771				1,493,771
Trademarks		461,445			461,445
Definite lived intangible assets (net of accumulated amortization of $143,644 in 2025 and $142,664 in 2024)			12,292				13,272
Goodwill		1,493,771			1,493,771
Operating lease right of use			351,771				365,714
Definite lived intangible assets (net of accumulated amortization of $141,483 in 2024 and $138,541 in 2023)		13,403			16,345
Total Noncurrent Assets			2,319,279				2,334,202
Operating lease right of use		379,343			32,745
Total Assets		$	4,703,010			$	4,843,801
Total Noncurrent Assets		2,375,891			2,036,712
LIABILITIES AND STOCKHOLDERS' EQUITY
Total Assets	$	4,781,203		$	4,298,504
Current Liabilities
LIABILITIES AND STOCKHOLDERS' EQUITY
Accounts payable		$	53,790			$	1,313
Current Liabilities
Income tax payable			101,231				80,695
Accounts payable	$	41,613		$	3,042
Accrued expenses and other current liabilities			281,647				409,179
Income tax payable		72,849			47,334
Unexpended marketing fund contributions			213,823				164,756
Accrued expenses and other current liabilities		275,229			325,880
Deferred franchise fee revenue			21,464				21,353
Unexpended marketing fund contributions		241,075			201,824
Current portion operating lease liability			49,796				47,846
Deferred franchise fee revenue		16,194			30,094
Total Current Liabilities			721,751				725,142
Current portion operating lease liability		45,936			39,818
Long-term Liabilities (net of current portion)
Total Current Liabilities		692,896			647,992
Operating lease liability			313,259				330,215
Long-term Liabilities (net of current portion)
Deferred franchise revenue			131,025				130,094
Operating lease liability		346,817			-
Deferred tax liability			297,396				317,132
Deferred franchise revenue		161,042			162,026
Total Long-term Liabilities			741,680				777,441
Deferred tax liability		287,278			309,293
Total Liabilities		$	1,463,431			$	1,502,583
Total Long-term Liabilities		795,137			471,319
Stockholders' Equity
Total Liabilities	$	1,488,033		$	1,119,311
Preferred shares -$.001 par value; 4,000,000 authorized; no shares outstanding as of February 28, 2025 and November 30, 2024			-				-
Stockholders' Equity
Preferred shares -$.001 par value; 1,000,000 Series A authorized; no shares outstanding as of February 28, 2025 and November 30, 2024			-				-
Preferred shares -$.001 par value; 4,000,000 authorized; no shares outstanding as of August 31, 2024 and November 30, 2023		-			-
Common stock -$.001 par value; 15,000,000 shares authorized; 8,466,953 shares issued and 7,263,508 shares outstanding as of February 28, 2025 and November 30, 2024			13,508,257				13,508,257
Preferred shares -$.001 par value; 1,000,000 Series A authorized; no shares outstanding as of August 31, 2024 and November 30, 2023		-			-
Additional paid-in capital			987,034				987,034
Common stock -$.001 par value; 15,000,000 shares authorized; 8,466,953 shares issued and 7,263,508 shares outstanding as of August 31, 2024 and November 30, 2023		13,508,257			13,508,257
Treasury stock			(222,781	)			(222,781	)
Additional paid-in capital		987,034			987,034
Accumulated deficit			(11,032,931	)			(10,931,292	)
Treasury stock		(222,781	)		(222,781	)
Total Stockholders' Equity			3,239,579				3,341,218
Accumulated deficit		(10,979,340	)		(11,093,317	)
Total Liabilities and Stockholders' Equity		$	4,703,010			$	4,843,801
Total Stockholders' Equity		3,293,170			3,179,193
Total Liabilities and Stockholders' Equity	$	4,781,203		$	4,298,504

SEE ACCOMPANYING NOTES

Table of Contents

BAB, Inc.

Consolidated Statements of Income

For the Three ~~and Nine~~ Months ended ~~August~~February 3128, ~~2024~~2025 and ~~August~~February 3129, ~~2023~~ 2024

(Unaudited)

Three months ended August 31,

Nine months ended August 31,

Three months ended

2024

2023

2024

2023

February 28, 2025

February 29, 2024

REVENUES

Royalty fees from franchised stores

~~519~~457,~~299~~194

~~515~~459,~~970~~690

~~1,492,463~~

~~1,453,511~~

Franchise Fees

98,~~298~~583

1110,~~306~~246

~~28,759~~

~~22,707~~

Licensing fees and other income

4974,~~869~~378

63106,~~889~~587

~~209,969~~

~~199,883~~

Marketing fund revenue

~~293~~217,~~469~~046

~~345~~259,~~486~~411

~~859,516~~

~~870,543~~

Total Revenues

~~871~~757,~~935~~201

~~936~~835,~~651~~934

~~2,590,707~~

~~2,546,644~~

OPERATING EXPENSES

Selling, general and administrative expenses:

Payroll and payroll-related expenses

~~240~~252,~~632~~560

~~237~~256,~~140~~329

~~728,443~~

~~740,763~~

Occupancy

2932,~~904~~478

3433,~~989~~341

~~92,195~~

~~103,396~~

Advertising and promotion

~~707~~1,083

~~2,933~~364

~~1,469~~

~~10,638~~

Professional service fees

2650,~~055~~716

2351,~~030~~779

~~115,668~~

~~101,707~~

Travel

21,~~697~~767

43,~~754~~022

~~10,928~~

~~13,028~~

Employee benefit expenses

3815,~~768~~501

3336,~~406~~804

~~109,401~~

~~111,276~~

Depreciation and amortization

~~981~~980

~~2,942~~

~~2,826~~

Marketing fund expenses

~~293~~217,~~469~~046

~~345~~259,~~486~~411

~~859,516~~

~~870,543~~

Other

3337,~~798~~891

3571,~~128~~924

~~156,791~~

~~153,174~~

Total Operating Expenses

~~667~~610,~~011~~022

~~717~~713,~~847~~954

~~2,077,353~~

~~2,107,351~~

Income from operations

~~204~~147,~~924~~179

~~218~~121,~~804~~980

~~513,354~~

~~439,293~~

Interest income

1714,~~903~~888

15,~~054~~525

~~50,164~~

~~20,613~~

Income before provision for income taxes

~~222~~162,~~827~~067

~~233~~137,~~858~~505

~~563,518~~

~~459,906~~

Provision for income taxes

Current tax expense

5865,~~875~~536

3660,~~684~~791

~~181,015~~

~~126,707~~

Deferred tax

3(19,~~625~~736

)

29(21,~~416~~791

)

~~(22,015~~

)

~~3,593~~

Total Tax Provision

6245,~~500~~800

6639,~~100~~000

~~159,000~~

~~130,300~~

Net Income

~~160~~116,~~327~~267

~~167~~98,~~758~~505

~~404,518~~

~~329,606~~

Net Income per share - Basic and Diluted

0.02

0.0201

~~0.06~~

~~0.05~~

Weighted average shares outstanding - Basic and diluted

7,263,508

~~7,263,508~~

Cash distributions declared per share

0.0103

0.0102

~~0.04~~

SEE ACCOMPANYING NOTES

Table of Contents

BAB, Inc.

Consolidated Statements of Cash Flows

For the ~~Nine~~Three Months ended ~~August~~February 3128, ~~2024~~2025 and ~~August~~February 3129, ~~2023~~2024

(Unaudited)

	August 31, 2024			August 31, 2023
	February 28, 2025			February 29, 2024
Operating activities
Net Income	$	~~404~~116,~~518~~267		$	~~329~~98,~~606~~505
Adjustments to reconcile net income to cash
Adjustments to reconcile net income to cash flows provided by operating activities:
flows provided by operating activities:
Depreciation and amortization		980			980
Depreciation and amortization		2,942			2,826
Deferred tax expense		(19,736	)		(21,791	)
Deferred tax expense		(22,015	)		3,593
Provision for credit losses, net of recoveries		(763	)		22,582
Provision for uncollectible accounts, net of recoveries		19,229			-
Noncash lease expense		21,710			24,828
Noncash lease expense		69,287			74,483
Changes in:
Trade accounts receivable and notes receivable		~~(25~~5,~~004~~758	)		1(18,~~495~~128	)
Marketing fund contributions receivable		(61,~~616~~715	)		(~~4,300~~707	)
Prepaid expenses and other		15,~~545~~795			603,~~672~~505
Accounts payable		3852,~~571~~477			(146,~~731~~834	)
Accrued liabilities		(25106,~~136~~996	)		~~(22~~46,~~797~~744	)
Unexpended marketing fund contributions		3949,~~251~~067			4929,~~785~~723
Deferred revenue		~~(14~~1,~~884~~042	)		19(10,~~537~~621	)
Operating lease liability		(6222,~~950~~773	)		(8830,~~411~~132	)
Net Cash Provided by Operating Activities		~~418~~104,~~738~~543			~~424~~192,~~758~~322
Investing Activities
Trademark Additions		-			(1,180	)
Proceeds from sale of asset		4,500			-
Net Cash Used by Investing Activities					(1,180	)
Net Cash Provided by Investing Activities		4,500			-
Financing activities
Cash distributions/dividends		(~~290~~217,~~541~~906	)		(~~290~~145,~~540~~270	)
Net Cash Used In Financing Activities		(~~290~~217,~~541~~906	)		(~~290~~145,~~540~~270	)
Net (Decrease)/Increase in Cash and Restricted Cash		~~128~~(108,~~197~~863	)		~~133~~47,~~038~~052
Cash and Restricted Cash - Beginning of Period		2,~~072~~337,~~672~~290			12,~~902~~072,~~661~~672
Cash and Restricted Cash - End of Period	$	2,~~200~~228,~~869~~427		$	2,~~035~~119,~~699~~724
Supplemental disclosure of cash flow information:
Interest paid	$	-		$	-
Income taxes paid	$	~~155~~45,~~500~~000		$	~~52,500~~-
Non-cash operating activities:
Right-of-use operating asset obtained in exchange for operating lease liability	$	~~401,430~~-		$	-401,430

SEE ACCOMPANYING NOTES

Table of Contents

BAB, Inc.

Notes to Unaudited Consolidated Financial Statements

For ~~the~~ Three ~~and Nine~~ Months Ended ~~August~~February 3128, ~~2024~~2025 and ~~August~~February 3129, ~~2023~~2024

(Unaudited)

Note 1. Nature of Operations

BAB, Inc. (“the Company”) has three wholly owned subsidiaries: BAB Systems, Inc. (“Systems”), BAB Operations, Inc. (“Operations”) and BAB Investments, Inc. (“Investments”). Systems was incorporated on December 2, 1992, and was primarily established to franchise Big Apple Bagels® (“BAB”) specialty bagel retail stores. My Favorite Muffin (“MFM”) was acquired in 1997 and is included as a part of Systems. Brewster’s (“Brewster’s”) was established in 1996 and the coffee is sold in BAB and MFM locations. SweetDuet® (“SD”) frozen yogurt can be added as an additional brand in a BAB location. Operations was formed in 1995, primarily to operate Company-owned stores of which there are currently none. The assets of Jacobs Bros. Bagels (“Jacobs Bros.”) were acquired in 1999, and any branded wholesale business uses this trademark. Investments was incorporated in 2009 to be used for the purpose of acquisitions. To date there have been no acquisitions.

The Company was incorporated under the laws of the State of Delaware on July 12, 2000. The Company currently franchises and licenses bagel and muffin retail units under the BAB, MFM and SD trade names. At ~~August~~February 3128, ~~2024~~2025, the Company had 64 61 franchise units and 4 licensed units in operation in 2018 states. There are 4 units under development. The Company additionally derives income from the sale of its trademark bagels, muffins and coffee through nontraditional channels of distribution including under licensing agreements.

The BAB franchised brand consists of units operating as “Big Apple Bagels®,” featuring daily baked bagels, flavored cream cheeses, premium coffees, gourmet bagel sandwiches and other related products. BAB units are primarily concentrated in the Midwest and Western United States. The MFM brand consists of units operating as “My Favorite Muffin Gourmet Muffin Bakery®” (“MFM Bakery”), featuring a large variety of freshly baked muffins and coffees and units operating as “My Favorite Muffin Your All-Day Bakery Café®” (“MFM Cafe”) featuring these products as well as a variety of specialty bagel sandwiches and related products. The SweetDuet® is a branded self-serve frozen yogurt that can be added as an additional brand in a BAB location. Although the Company doesn't actively market Brewster's stand-alone franchises, Brewster's coffee products are sold in most franchised units.

The Company is leveraging on the natural synergy of distributing muffin products in existing BAB units and, alternatively, bagel products and Brewster's Coffee in existing MFM units. The Company expects to continue to realize efficiencies in servicing the combined base of BAB and MFM franchisees.

The Company has a minority interest in Athletes HQ Systems, Inc. (“AHQ”). AHQ franchises indoor baseball and softball practice and coaching facilities with knowledgeable instructors.

The accompanying condensed consolidated financial statements are unaudited. These financial statements have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles have been omitted pursuant to such SEC rules and regulations; nevertheless, the Company believes that the disclosures are adequate to make the information presented not misleading. These financial statements and the notes hereto should be read in conjunction with the financial statements and notes thereto included in the Company's Annual Report on Form 10-K for the year ended November 30, ~~2023~~2024 which was filed February 26, ~~2024~~2025. In the opinion of the Company's management, the condensed consolidated financial statements for the unaudited interim period presented include all adjustments, including normal recurring adjustments, necessary to fairly present the results of such interim period and the financial position as of the end of said period. The results of operations for the interim period are not necessarily indicative of the results for the full year.

Table of Contents

2. Summary of Significant Accounting Policies

Unaudited Consolidated Financial Statements

The accompanying unaudited Condensed Consolidated Financial Statements of BAB, Inc. have been prepared pursuant to generally accepted accounting principles in the United States of America (“U.S. GAAP”) for interim financial information and the rules and regulations of the United States Securities and Exchange Commission (the “SEC”) for Form 10-Q. The consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. All intercompany accounts and transactions have been eliminated in consolidation.

Use of Estimates

The preparation of the financial statements and accompanying notes are in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue and expenses and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reported periods. Actual results could differ from those estimates.

Cash and Cash Equivalents

Cash and cash equivalents include cash on hand, demand deposits and treasury notes with banks and equity firms with original maturities of less than 90 days. The balance of bank accounts may, at times, exceed federally insured credit limits. The Company has not experienced any loss in such accounts and believes it is not subject to any significant credit risk related to cash at ~~August~~February 3128, ~~2024~~2025.

Accounts Receivable and Notes Receivable

The Company adopted FASB ASC Topic 326, Financial Instruments - Credit Losses, (“CECL”) with an adoption date of December 1, 2023. As a result, the Company changed its accounting policy for allowance for credit losses and the policy pursuant to CECL is disclosed below.

The CECL reserve methodology requires companies to measure expected credit losses on financial instruments based on the total estimated amount to be collected over the lifetime of the instrument. Under the CECL model, reserves may be established against financial asset balances even if the risk of loss is remote or has not yet manifested itself. The Company records specific reserves against account balances of franchisees deemed at-risk when a potential loss is likely or imminent as a result of prolonged payment delinquency (greater than 90 days past due) and where notable credit deterioration has become evident. For financial assets that are not currently deemed at-risk, an allowance is recorded based on expected loss rates derived pursuant to the Company's CECL methodology that assesses four components - historical losses, current conditions, reasonable and supportable forecasts, and a reversion to history, if applicable.

Table of Contents

2. Summary of Significant Accounting Policies (Continued)

Accounts Receivable and Notes Receivable (Continued)

The Company considers its portfolio segments to be the following:

Accounts Receivable (Franchise-Related): Most of the Company’s short-term receivables due from franchisees are derived from royalty, advertising and other franchise-related fees.

Notes Receivable: Notes receivable balances primarily relate to the conversion of (1) certain past due franchisee accounts receivable or (2) early franchise termination fees, converted to notes receivable. These notes are usually not collateralized. A significant portion of these notes have specific reserves recorded against them amounting to $4850,~~102~~340 as of ~~August~~February 3128, ~~2024~~2025.

Leases Receivable: Leases receivable consist of a single equipment lease receivable at August 31, 2024. The Company purchased equipment and leased the equipment to a franchisee. The equipment lease is collateralized by the equipment. The outstanding balance of the lease receivable is estimated to equate to the fair value of the equipment collateralizing the lease contracts, and is stated net of the unamortized interest income of $879 at August 31, 2024.

Accounts Receivables (Vendor Related): Receivables due from vendors and distributors consist of royalty receivables related to the sale of certain food products to franchisees through the Company’s network of suppliers and distributors and are included as part of Accounts Receivable.

~~Receivable balances by portfolio segment as of August 31, 2024 and November 30, 2023 are as follows:~~7

	August 31, 2024			November 30, 2023
Accounts Receivable (Franchise Related)	$	75,236		$	55,781
Accounts Receivable (Vendor Related)		24,115			28,895
Notes Receivable		52,239			30,873
Lease Receivable, Net of Unamortized Interest		33,885			38,306
		185,475			153,855
Less: Allowance for Credit Losses		(48,102	)		(28,873	)
Total Receivables		137,373			124,982
Less: Current Portion		(109,444	)		(92,576	)
Long-Term Receivables	$	27,929		$	32,406

2. Summary of Significant Accounting Policies (Continued)

The Company's internal credit quality indicators for all portfolio segments primarily consider delinquency. Current and collateralized lease receivables have an internal risk rating of Grade I. The Company does not currently have any uncollateralized lease receivables. Past due lease receivables would be assigned an internal risk rating of Grade II-IV, depending on significance of delinquency. For uncollateralized notes receivable, the Company also considers the status of the franchisee note holder and the term of the note. Notes receivable from current franchisees are considered to have an elevated risk of credit loss based on their common origination from past due franchise accounts receivable but have some indication of collectability given ongoing operations (Internal Grade II). Notes receivable due from payers who no longer have an operating franchise are considered to have a high likelihood of credit loss (Internal Grade III). That likelihood increases if the note is outstanding for longer than one year (Internal Grade IV). At August 31, 2024, all notes receivable were due from former franchisees and had an original term over one year.

Table of Contents

2. Summary of Significant Accounting Policies

Accounts Receivable and Notes Receivable (Continued)

~~Changes~~Receivable inbalances ~~the~~by ~~allowance~~portfolio ~~for~~segment ~~credit~~are ~~losses during the nine months ended August 31, 2024 were~~ as follows:

	Accounts Receivable (Franchise Related)			Accounts Receivable (Vendor Related)			Notes Receivable			Lease Receivable, Net		Total
	February 28, 2025			November 30, 2024
Balance at November 30, 2023	$	-		$	-		$	28,873		$	-	$	28,873
Accounts Receivable (Franchisee Related)	$	45,294		$	69,284
Adjustments to Allowance for Adoption of ASU 2016-13		-			-			-			-		-
Accounts Receivable (Vendor Related)		35,480			18,200
Write-offs		-			-			-			-		-
Notes Receivable		50,340			51,103
Recoveries		-			-			(3,820	)		-		(3,820	)
		131,114			138,587
Provision for Credit Losses		-			-			23,049			-		23,049
Less: Allowance for Credit Losses		(50,340	)		(51,103	)
Balance at August 31, 2024	$	-		$	-		$	48,102		$	-	$	48,102
Total Receivables		80,774			87,484
Less: Current Portion		(80,774	)		(87,484	)
Long-Term Receivables	$	-		$	-

The Company's internal credit quality indicators for all portfolio segments primarily consider delinquency. Current and collateralized lease receivables have an internal risk rating of Grade I. The Company does not currently have any uncollateralized lease receivables. Past due lease receivables would be assigned an internal risk rating of Grade II-IV, depending on significance of delinquency. For uncollateralized notes receivable, the Company also considers athe status of the franchisee note holder and the term of the note. Notes receivable from current franchisees are considered to have an elevated risk of credit loss based on their common origination from past due 31franchise ~~days~~accounts ~~after~~receivable ~~the~~but ~~payment~~have ~~due~~some ~~date~~indication of collectability given ongoing operations (Internal Grade II). ~~The~~Notes ~~delinquency~~receivable ~~status~~due from payers who no longer have an operating franchise are considered to have a high likelihood of ~~receivables~~credit loss (~~other~~Internal Grade III). That likelihood increases if the note is outstanding for longer than ~~accounts~~one ~~receivable~~year (Internal Grade IV). atAt ~~August~~February 3128, ~~2024~~2025, ~~was~~all asnotes ~~follows:~~receivable were due from former franchisees and had an original term over one year.

	Current		0-30 days Past Due		30-60 days Past Due		60-90 days past due		Over 90 days past due		Total
Notes Receivable	$	41,366	$	-	$	-	$	-	$	10,873	$	52,239
Lease Receivable, Net of Unamortized Interest		33,885		-		-		-		-		33,885
	$	75,251	$	-	$	-	$	-	$	10,873	$	86,124

Changes in the allowance for credit losses during the three months ended February 28, 2025 were as follows:

The fiscal year of origination of the Company's gross notes receivable and lease receivables by risk rating are as follows:

	Accounts Receivable (Franchise Related)		Accounts Receivable (Vendor Related)		Notes Receivable			Lease Receivable, Net		Total
Balance at November 30, 2024	$	-	$	-	$	51,103		$	-	$	51,103
Adjustments to Allowance for Adoption of ASU 2016-13		-		-		-			-		-
Write-offs		-		-		-			-		-
Recoveries		-		-		(763	)		-		(763	)
Provision for Credit Losses		-		-		-			-		-
Balance at February 28, 2025	$	-	$	-	$	50,340		$	-	$	50,340

	2024		2023		2022		2021		2020		Prior		Total
Risk rating
Internal Grade I	$	-	$	-	$	33,885	$	-	$	-	$	-	$	33,885
Internal Grade II		-		-		-		-		-		-		-
Internal Grade III		22,941		18,425		-		-		-		-		41,366
Internal Grade IV		-		-		-		-		-		10,873		10,873
Notes and Lease Receivables,
Net of Unamortized Interest	$	22,941	$	18,425	$	33,885	$	-	$	-	$	10,873	$	86,124

Table of Contents

2. Summary of Significant Accounting Policies (Continued)

~~Lease~~Accounts Receivable and Notes Receivable (Continued)

The Company ~~leases~~considers ~~restaurant equipment to~~ a ~~certain~~receivable ~~franchisee~~past ~~under~~due a31 ~~sales-type~~days ~~lease~~after ~~agreement. Under~~ the ~~terms~~payment ofdue ~~the agreement, title to the equipment passes to the customer once all lease payments have been made and a reasonable buy-out fee is paid~~date. The ~~Company~~delinquency ~~retains~~status ~~title or a security interest in the equipment until such time. The sales and cost~~ of ~~sales~~receivables ~~are~~(other ~~recognized~~than ataccounts the inception of the lease. The profit or loss on the issuance of the lease is recorded in the period of commencement. The investment in sales-type leases consists of the sum of the minimum lease payments receivable ~~less unearned interest income and, if applicable, estimated executory cost. Minimum lease payments are part of the lease agreement between the Company (as the lessor~~) and the franchisee (as the lessee). The discount rate implicit in the lease is used to calculate the present value of minimum lease payments. The minimum lease payments consist of the gross lease payments net of executory costs, if any. Unearned interest income is amortized to income over the lease term to produce a constant periodic rate of return on net investment in the lease. While revenue is recognized at ~~the~~February ~~inception of the lease~~28, ~~the~~2025 ~~cash~~was ~~flow~~as ~~from the sales-type lease occurs over the course of the lease, which results in interest income and reduction of receivables.~~follows:

	Current		0-30 days Past Due		30-60 days Past Due		60-90 days past due		Over 90 days past due		Total

Notes Receivable	$	39,467	$	-	$	-	$	-	$	10,873	$	50,340
	$	39,467	$	-	$	-	$	-	$	10,873	$	50,340

The fiscal year of origination of the Company's gross notes receivable and lease receivables by risk rating are as follows

	2024		2023		2022		2021		2020		Prior		Total
Risk rating
Internal Grade I	$	-	$	-	$	-	$	-	$	-	$	-	$	-
Internal Grade II		-		-		-		-		-		-		-
Internal Grade III		21,580		17,887		-		-		-		-		39,467
Internal Grade IV		-		-		-		-		-		10,873		10,873
Notes and Lease Receivables,
Net of Unamortized Interest	$	21,580	$	17,887	$	-	$	-	$	-	$	10,873	$	50,340

Property, Plant and Equipment

Property, equipment and leasehold improvements are stated at cost less accumulated depreciation and amortization. Depreciation is calculated using the straight-line method over the estimated useful lives of the assets. Estimated useful lives are 3 to 7 years for property and equipment and 10 years, or term of lease if less, for leasehold improvements. Maintenance and repairs are charged to expense as incurred. Expenditures that materially extend the useful lives of assets are capitalized.

Other Assets

Other assets include a minority investment in AHQ Systems, Inc. The shares were issued to BAB, Inc. as compensation for consulting services and are valued at $2,250. The value of the investment is immaterial and has not been adjusted to fair market value.

Advertising and Promotion Costs

The Company expenses advertising and promotion costs as incurred. All advertising and promotion costs were related to the Company’s franchise operations.

2. Summary of Significant Accounting Policies (Continued)

Lease Liabilities

The company accounts for leases under ASC 842. Lease arrangements are determined at the inception of the contract. Operating leases are included in operating lease right-of-use (“ROU”) assets and other current and long-term operating lease liabilities on the consolidated balance sheets. Finance leases are included in property and equipment, other current liabilities, and other long-term liabilities on the consolidated balance sheets.

Operating lease ROU assets and operating lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at commencement date. As most leases do not provide an implicit rate, we use an incremental borrowing rate based on the information available at commencement date in determining the present value of future payments. The operating lease ROU asset also includes any lease payments made and excludes lease incentives and initial direct costs incurred. The lease terms may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option. Lease expense for minimum lease payments is recognized on a straight-line basis over the lease term.

Table of Contents

2. Summary of Significant Accounting Policies (continued)

Recent Accounting Pronouncements

In December 2023, the FASB issued ASU 2023-09, “Improvements to Income Tax Disclosures” which is intended to simplify various aspects related to accounting for income taxes. ASU 2023-09 removes certain exceptions to the general principles in Topic 740 and also clarifies and amends existing guidance to improve consistent application. The amendments in ASU 2023-09 are effective for public business entities for fiscal years beginning after December 15, 2024, including interim periods therein. Early adoption of the standard is permitted, including adoption in interim or annual periods for which financial statements have not yet been issued. The Company will adopt ASU 2023-09 for fiscal year ending November 30, 2026.

Management does not believe that there are any recently issued and effective or not yet effective accounting pronouncements as of ~~August~~February 3128, ~~2024~~2025 that would have or are expected to have any significant effect on the Company’s financial position, cash flows or income statement.

~~Statement of Cash Flows~~10

The chart below shows the cash and restricted cash within the consolidated statements of cash flows as of August 31, 2024 and 2023 were as follows:

	August 31, 2024		August 31, 2023
Cash and cash equivalents	$	1,930,770	$	1,713,798
Restricted cash		270,099		321,901
Total cash and restricted cash	$	2,200,869	$	2,035,699

3. Revenue Recognition

Statement of Cash Flows

The chart below shows the cash and restricted cash within the consolidated statements of cash flows as of February 28, 2025 and February 29, 2024 were as follows:

	February 28, 2025		February 29, 2024

Cash and cash equivalents	$	2,004,518	$	1,890,204
Restricted cash		223,909		229,520
Total cash and restricted cash	$	2,228,427	$	2,119,724

Franchise and related revenue

The Company sells individual franchises. The franchise agreements typically require the franchisee to pay an initial, non-refundable fee prior to opening the respective location(s), and continuing royalty fees on a weekly basis based upon a percentage of franchisee net sales. The initial term of franchise agreements are typically 10 years. Subject to the Company’s approval, a franchisee may generally renew the franchise agreement upon its expiration. If approved, a franchisee may transfer a franchise agreement to a new or existing franchisee, at which point a transfer fee is typically paid by the current owner which then terminates that franchise agreement. A franchise agreement is signed with the new franchisee with no franchise fee required. If a contract is terminated prior to its term, it is a breach of contract and a penalty is assessed based on a formula reviewed and approved by management. Revenue generated from a contract breach is termed settlement income by the Company and included in licensing fees and other income.

Table of Contents

3. Revenue Recognition

Franchise and related revenue (continued)

Under the terms of our franchise agreements, the Company typically promises to provide franchise rights, pre-opening services such as blueprints, operational materials, planning and functional training courses, and ongoing services, such as management of the marketing fund. The Company considers certain pre-opening activities and the franchise rights and related ongoing services to represent two separate performance obligations. The franchise fee revenue has been allocated to the two separate performance obligations using a residual approach. The Company has estimated the value of performance obligations related to certain pre-opening activities deemed to be distinct based on cost plus an applicable margin, and assigned the remaining amount of the initial franchise fee to the franchise rights and ongoing services. Revenue allocated to preopening activities is recognized when (or as) these services are performed. Revenue allocated to franchise rights and ongoing services is deferred until the store opens, and recognized on a straight-line basis over the duration of the agreement, as this ensures that revenue recognition aligns with the customer’s access to the franchise right.

Royalty fees from franchised stores represent a 5% fee on net retail and wholesale sales of franchised units. Royalty revenues are recognized on an accrual basis using actual franchise receipts. Generally, franchisees report and remit royalties on a weekly basis. The majority of month-end receipts are recorded on an accrual basis based on actual numbers from reports received from franchisees shortly after the month-end. Estimates are utilized in certain instances where actual numbers have not been received and such estimates are based on the average of the last 10 weeks’ actual reported sales.

Royalty revenue is recognized during the respective franchise agreement based on the royalties earned each period as the underlying franchise store sales occur.

There are two items involving revenue recognition of contracts that require us to make subjective judgments: the determination of which performance obligations are distinct within the context of the overall contract and the estimated stand-alone selling price of each obligation. In instances where our contract includes significant customization or modification services, the customization and modification services are generally combined and recorded as one distinct performance obligation.

3. Revenue Recognition (continued)

Gift Card Breakage Revenue

The Company sells gift cards to its customers in its retail stores and through its Corporate office. The Company’s gift cards do not have an expiration date and are not redeemable for cash except where required by law. Revenue from gift cards is recognized upon redemption in exchange for product and reported within franchisee store revenue and the royalty and marketing fees are paid and shown in the Condensed Consolidated Statements of Income. Until redemption, outstanding customer balances are recorded as a liability. An obligation is recorded at the time of sale of the gift card and it is included in accrued expenses on the Company’s Condensed Consolidated Balance Sheets.

The liability is reduced when the gift cards are redeemed by a franchise. Although there are no expiration dates for our gift cards, based on our analysis of historical gift card redemption patterns, we can reasonably estimate the amount of gift cards for which redemption is remote, which is referred to as “breakage.” The Company recognizes gift card breakage proportional to actual gift card redemptions on a quarterly basis and the corresponding revenue is included in licensing fees and other revenue. Significant judgments and estimates are required in determining the breakage rate and will be reassessed each quarter. During the quarter ended February 28, 2025, management reassessed its breakage estimate and recognized an additional $12,000 of income, based on the likelihood of the redemption of certain gift cards becoming remote.

Table of Contents

3. Revenue Recognition (continued)

Nontraditional and rebate revenue

As part of the Company’s franchise agreements, the franchisee purchases products and supplies from designated vendors. The Company may receive various fees and rebates from the vendors and distributors on product purchases by franchisees. In addition, the Company may collect various initial fees, and those fees are classified as deferred revenue in the balance sheet and straight lined over the life of the contract as deferred revenue in the balance sheet. The Company does not possess control of the products prior to their transfer to the franchisee and products are delivered to franchisees directly from the vendor or their distributors. The Company recognizes the rebates as franchisees purchase products and supplies from vendors or distributors and recognizes the initial fees over the contract life and the fees are reported as licensing fees and other income in the Condensed Consolidated Statements of Income.

Marketing Fund

Franchise agreements require the franchisee to pay continuing marketing fees on a weekly basis, based on a percentage of franchisee sales. Marketing fees are not paid on franchise wholesale sales. The balance sheet includes marketing fund cash, which is the restricted cash, accounts receivable and unexpended marketing fund contributions. Although the marketing fees are not separate performance obligations distinct from the underlying franchise right, the Company acts as the principal as it is primarily responsible for the fulfillment and control of the marketing services. As a result, the Company records marketing fees in revenues and related marketing fund expenditures in expenses in the Condensed Consolidated Statement of Income. The Company historically presented the net activities of the marketing fund within the balance sheet in the Condensed Consolidated Balance Sheet. While this reclassification impacts the gross amount of reported revenue and expenses the amounts will be offsetting, and there is no impact on net income.

~~Disaggregation of Revenue~~12

The following table presents disaggregation of revenue from contracts with customers for the three months and nine months ended August 31, 2024 and 2023:

	For three months ended August 31, 2024		For three months ended August 31, 2023		For nine months ended August 31, 2024		For nine months ended August 31, 2023
Revenue recognized at a point in time
Sign Shop revenue	$	-	$	100	$	1,379	$	2,278
Settlement revenue		-		-		26,610		12,500
Total revenue at a point in time		-		100		27,989		14,778
Revenue recognized over time
Royalty revenue		519,300		515,970		1,492,463		1,453,511
Franchise fees		9,298		11,306		28,759		22,707
License fees		5,978		3,378		17,934		12,967
Gift card revenue		533		1,172		3,692		3,273
Nontraditional revenue		43,357		59,239		160,354		168,865
Marketing fund revenue		293,469		345,486		859,516		870,543
Total revenue over time		871,935		936,551		2,562,718		2,531,866
Grand total	$	871,935	$	936,651	$	2,590,707	$	2,546,644

Table of Contents

3. Revenue Recognition (continued)

Disaggregation of Revenue

The following table presents disaggregation of revenue from contracts with customers:

	For three months ended February 28, 2025		For three months ended February 29, 2024

Revenue recognized at a point in time
Sign Shop revenue	$	-	$	1,379
Settlement revenue		4,875		25,610
Total revenue at a point in time		4,875		26,989
Revenue recognized over time
Royalty revenue		457,194		459,690
Franchise fees		8,583		10,246
License fees		5,978		5,978
Gift card revenue		13,559		2,846
Nontraditional revenue		49,966		70,774
Marketing fund revenue		217,046		259,411
Total revenue over time		752,326		808,945
Grand total	$	757,201	$	835,934

Contract balances

The balance of contract liabilities includes franchise fees, license fees and vendor payments that have ongoing contract rights and the fees are being straight lined over the contract life. Contract liabilities also include marketing fund balances and gift card liability balances.

	August 31, 2024		November 30, 2023
	February 28, 2025		November 30, 2024
Liabilities
Contract liabilities - current	$	~~527~~462,~~983~~413	$	~~458~~420,~~162~~379
Contract liabilities - long-term		~~161~~131,~~042~~025		~~162~~130,~~026~~094
Total Contract Liabilities	$	~~689~~593,~~025~~438	$	~~620~~550,~~188~~473

	August 31, 2024			November 30, 2023
	February 28, 2025			November 30, 2024
Contracts at beginning of period	$	~~620~~550,~~188~~473		$	~~692~~620,~~360~~188
Revenue Recognized during period		(1336,~~039,857~~265	)		(1,~~685~~499,~~740~~334	)
Additions during period		1379,~~108,694~~230			1,~~613~~429,~~568~~619
Contracts at end of period	$	~~689~~593,~~025~~438		$	~~620~~550,~~188~~473

3. Revenue Recognition (continued)

Contract balances (continued)

Transaction price allocated to remaining performance obligations (franchise agreements and license fee agreement) for the year ended November 30:

2024	$	4,058		(a)
2025	$	17,978	*
2025	$	32,602
2026		21,084
2026	$	25,780
2027		22,800
2027	$	19,133
2028		16,084
2028	$	18,600
2029		14,870
Thereafter	$	77,063
2030		13,855
Total	$	177,236
Thereafter		45,818
Total	$	152,489

~~(a)~~ *represents the estimate for the remainder of ~~2024~~2025

Table of Contents

4. Units Open and Under Development

Units which are open or under development ~~at August 31, 2024 and 2023~~ are as follows:

	August 31, 2024		August 31, 2023
	February 28, 2025		February 29, 2024
Stores open:
Franchisee-owned stores		6461		6664
Licensed Units		4		34
		68		69
		65		68
Unopened stores with Franchise
Agreements		4		54
Total operating units and units with Franchise Agreements		7269		7472

5. Earnings per Share

The following table sets forth the computation of basic and diluted earnings per share:

For the three months ended:

~~For the nine months ended:~~

August 31, 2024

August 31, 2023

August 31, 2024

August 31, 2023

February 28, 2025

February 29, 2024

Numerator:

Net income available to common shareholders

~~160~~116,~~327~~267

~~167~~98,~~758~~505

~~404,518~~

~~329,606~~

Denominator:

Weighted average outstanding shares

Basic and diluted common stock

7,263,508

~~7,263,508~~

Earnings per Share - Basic

0.02

0.0201

~~0.06~~

~~0.05~~

6. Goodwill and Other Intangible Assets

Accounting Standard Codification (“ASC”) 350 “Goodwill and Other Intangible Assets” requires that assets with indefinite lives no longer be amortized, but instead be subject to annual impairment tests.

Following the guidelines contained in ASC 350, the Company tests goodwill and intangible assets that are not subject to amortization for impairment annually or more frequently if events or circumstances indicate that impairment is possible. The Company has elected to conduct its annual test during the first quarter. During the ~~quarter~~quarters ended February 2928, ~~2024~~2025 and February 2829, ~~2023~~2024, management qualitatively assessed goodwill to determine whether testing was necessary. Factors that management considers in this assessment include macroeconomic conditions, industry and market considerations, overall financial performance (both current and projected), changes in management and strategy, and changes in the composition and carrying amounts of net assets. If this qualitative assessment indicates that it is more likely than not that the fair value of a reporting unit is less than ~~its~~it’s carrying value, a quantitative assessment is then performed. Based on ~~a review of~~ the ~~First~~qualitative ~~Quarter~~analysis ~~goodwill~~conducted ~~assessment~~ during ~~the~~this ~~current~~ quarter, management does not believe that an impairment exists at ~~August~~February 3128, 2025 and February 29, 2024.

157. Lease Commitments

Table of Contents

7. Lease Receivable

The Company leases restaurant equipment to a certain franchisee under a sales-type lease agreement. The lease agreement does not contain any non-lease components. The lease term is for a period of seven years, beginning June 1, 2022 and ending June 1, 2029. The lease requires weekly payments of $121 for a total 365 payments, and a final optional buy-out payment of $4,800, which management believes estimates residual value. At August 31, 2024, management does not believe the unguaranteed residual asset value of $4,800 to be impaired.

During the nine months ending August 31, 2024, the Company recorded interest income from the lease receivable of $292.

The sales lease is included in the balance sheet at the current value of the lease payments at a 1.25% discount rate, which reflects the rate implicit in the lease agreement.

Future minimum lease payments receivable as of August 31, 2024 are as follows:

	Undiscounted Rent Payments
Year Ending November 30:
2024		1,571
2025		6,283
2026		6,404
2027		6,283
2028		6,283
thereafter		7,940
Total Undiscounted Lease Payments		34,764
Unamortized interest income		(879	)
Lease receivable, net	$	33,885
Short-term lease receivable	$	5,956
Long-term lease receivable		27,929
Total lease receivable	$	33,885

Table of Contents

8. Lease Commitments

The Company rents its office under an operating lease which requires it to pay base rent, real estate taxes, insurance and general repairs and maintenance. The lease effective during the quarter was signed in June of 2018, effective October 1, 2018, expiring on March 31, 2024. On February 15, 2024, a lease amendment was signed, effective April 1, 2024 for a 6-year period, expiring March 31, 2030, with an option to renew for a 5-year period. The amendment continues to require the Company to pay base rent, real estate taxes, insurance and general repairs and maintenance. The amendment includes a ten-month rent abatement over the lease term, specifically defined in the agreement, and tenant allowance in the amount of $158,940. The tenant allowance is to be applied evenly to the 62 months that were not abated. The renewal option has not been included in the measurement of the lease liability.

Monthly rent expense is recognized on a straight-line basis over the term of the lease. At ~~August~~February 3128, ~~2024~~2025 the weighted average remaining lease term was 6761 months. The lease amendment is reflected in the balance of the Lease Liability on the balance sheet at the present value of the lease payments using an 8.50% discount rate. The discount rate was considered to be an estimate of the Company’s incremental borrowing rate.

Gross future minimum annual rental commitments as of ~~August~~February 3128, ~~2024~~2025 are as follows:

	Undiscounted Rent Payments
Year Ending November 30:
2024	$	22,773
2025		54,964
2025		77,737
2026		80,837
2027		84,024
2028		96,163
Thereafter		136,725
2029		99,898
Total Undiscounted Rent Payments	$	498,259
Thereafter		36,827
Present Value Discount		(105,506	)
Total Undiscounted Rent Payments	$	452,713
Present Value	$	392,753
Present Value Discount		(89,658	)
Short-term lease liability	$	45,936
Present Value	$	363,055
Long-term lease liability		346,817
Short-term lease liability	$	49,796
Total Operating Lease Liability	$	392,753
Long-term lease liability		313,259
Total Operating Lease Liability	$	363,055

~~9. Income Taxes~~15

~~For the three months ended August 31, 2024, the Company recorded current and deferred tax expense of $62,500 for an effective tax rate of 28~~8.3% ~~compared~~Income ~~to $66,100 of current and deferred tax expense for the three months ended August 31, 2023 for an effective tax rate of 28.3%.~~Taxes

For the ~~nine~~three months ended ~~August~~February 3128, ~~2024~~2025, the Company recorded current tax expense of $65,536 and a deferred tax ~~expense~~benefit of $~~159~~19,~~000~~736, for a total tax provision of $45,800, with an effective tax rate of 28.23%. ~~compared~~For tothe ~~$130~~three months ended February 29,~~300~~ of2024, the Company recorded current tax expense of $60,791 and a deferred tax ~~expense~~benefit of $21,791, for ~~the~~a ~~nine~~total ~~months~~tax ~~ended~~provision ~~August~~of 31$39,000, ~~2023~~with ~~for~~ an effective tax rate of 28.34%.

179. Stockholder’s Equity

~~Table~~On March 7, 2025 the Board of ~~Contents~~Directors (“Board”) declared a $0.01 quarterly cash distribution/dividend per share, to stockholders of record as of March 24, 2025, payable April 14, 2025. On December 4, 2024 the Board declared a $0.03 cash distribution/dividend per share, $0.01 quarterly and $0.02 special, to stockholders of record as of December 23, 2024, paid January 9, 2025.

10On September 6, 2024 the Board declared a $0.01 quarterly ~~Stockholder’s~~cash ~~Equity~~distribution/dividend, payable on October 11, 2024 to stockholders of record as of September 23, 2024. On June 06, 2024 the Board declared a $0.01 quarterly cash distribution/dividend, paid on July 12, 2024 to stockholders of record as of June 24, 2024. On March 6, 2024 the Board declared a $0.01 quarterly cash distribution/dividend, paid on April 12, 2024 to stockholders of record as of March 21, 2024.

On December ~~September 6~~11, ~~2024~~ 2023 the Board ~~of Directors (“Board”)~~ declared a $0.~~01 quarterly~~ 02 cash distribution,/dividend ~~payable~~per onshare, ~~October~~$0.01 quarterly ~~11,~~and ~~2024~~$0.01 special to ~~shareholders~~stockholders of record as of December ~~September~~27, 232023, paid January 16, 2024. On ~~June~~September 0612, ~~2024~~2023 the Board declared a $0.01 ~~quarterly cash~~ distribution,/dividend ~~paid~~per onshare ~~July 12, 2024~~ to ~~shareholders~~stockholders of record as of ~~June~~September 2428, ~~2024~~2023, payable October 18, 2023. On ~~March~~June 6, ~~2024~~2023 the Board declared a $0.01 ~~quarterly~~distribution/dividend ~~cash~~per ~~distribution~~share to stockholders of record as of June 22, 2023, paid on ~~April~~July 1211, ~~2024~~2023. On March 13, 2023 the Board declared a $0.01 distribution/dividend per share to ~~shareholders~~stockholders of record as of March 2130, ~~2024~~2023, paid on April 19, 2023. On December 1107, ~~2023~~2022 the Board declared a $0.02 cash distribution/dividend per share, $0.01 quarterly and $0.01 special, to stockholders of record as of December 2722, ~~2023~~2022, paid January 1611, ~~2024~~2023.

On September 12, 2023 the Board declared a $0.01 distribution/dividend per share to stockholders of record as of September 28, 2023, paid October 18, 2023. On June 6, 2023 the Board declared a $0.01 distribution/dividend per share to stockholders of record as of June 22, 2023, paid on July 11, 2023. On March 13, 2023 the Board declared a $0.01 distribution/dividend per share to stockholders of record as of March 30, 2023, paid on April 19, 2023. On December 07, 2022 the Board declared a $0.02 cash distribution/dividend per share, $0.01 quarterly and $0.01 special, to stockholders of record as of December 22, 2022, paid January 11, 2023.

On May 6, 2013, the Board authorized and declared a dividend distribution of one right for each outstanding share of the common stock of the Company to stockholders of record at the close of business on May 13, 2013. Each right entitles the registered holder to purchase from the Company one one-thousandth of a share of the Series A Participating Preferred Stock of the Company at an exercise price of $0.90 per one-thousandth of a Preferred Share, subject to adjustment. The complete terms of the Rights are set forth in a Preferred Shares Rights Agreement, dated May 6, 2013, between the Company and IST Shareholder Services, as rights agent.

The Board adopted the Rights Agreement to protect stockholders from coercive or otherwise unfair takeover tactics. In general terms, it works by imposing a significant penalty upon any person or group, other than exempt person as defined in the agreement, that acquires 15% (or 20% in the case of certain institutional investors who report their holdings on Schedule 13G) or more of the Common Shares without the approval of the Board. As a result, the overall effect of the Rights Agreement and the issuance of the Rights may be to render more difficult a merger, tender or exchange offer or other business combination involving the Company that is not approved by the Board. However, neither the Rights Agreement nor the Rights should interfere with any merger, tender or exchange offer or other business combination approved by the Board.

Full details about the Rights Plan are contained in a Form 8-K filed by the Company with the U.S. Securities and Exchange Commission on May 7, 2013.

9. Stockholder’s Equity (continued)

On June 18, 2014 an amendment to the Preferred Shares Rights Agreement was filed appointing American Stock Transfer & Trust Company, LLC as successor to Illinois Stock Transfer Company. All original rights and provisions remain unchanged. On August 18, 2015 an amendment was filed to the Preferred Shares Rights Agreement changing the final expiration date to mean the fifth anniversary of the date of the original agreement. All other original rights and provisions remain the same. On May 22, 2017 an amendment was filed extending the final expiration date to mean the seventh anniversary date of the original agreement. All other original rights and provisions remain the same. On February 22, 2019 an amendment was filed extending the final expiration date to mean the ninth anniversary date of the original agreement. All other original rights and provisions remain the same. On March 4, 2021 an amendment was filed extending the final expiration date to mean the eleventh anniversary date of the original agreement. All other original rights and provisions remain the same. On April 4, 2023 an amendment was filed extending the final expiration date to mean the fourteenth anniversary date of the original agreement. All other original rights and provisions remain the same.

Table of Contents

ITEM 2.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Certain statements contained in Management's Discussion and Analysis of Financial Condition and Results of Operations, including statements regarding the development of the Company's business, the markets for the Company's products, anticipated capital expenditures, and the effects of completed and proposed acquisitions, and other statements contained herein regarding matters that are not historical facts, are forward-looking statements as is within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Because such statements include risks and uncertainties, actual results could differ materially from those expressed or implied by such forward-looking statements as set forth in this report, the Company's Annual Report on Form 10-K and other reports that the Company files with the Securities and Exchange Commission. Certain risks and uncertainties are wholly or partially outside the control of the Company and its management, including its ability to attract new franchisees; the continued success of current franchisees; the effects of competition on franchisees and consumer acceptance of the Company's products in new and existing markets; fluctuation in development and operating costs; brand awareness; availability and terms of capital; adverse publicity; acceptance of new product offerings; availability of locations and terms of sites for store development; food, labor and employee benefit costs; changes in government regulation (including increases in the minimum wage); regional economic and weather conditions; the hiring, training, and retention of skilled corporate and restaurant management; and the integration and assimilation of acquired concepts. Accordingly, readers are cautioned not to place undue reliance on these forward-looking statements, which reflect management's analysis only as of the date hereof. The Company undertakes no obligation to publicly release the results of any revision to these forward-looking statements which may be made to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

General

There are 6461 franchised and 4 licensed units at ~~August~~February 3128, ~~2024~~2025 compared to 6664 franchised and 34 licensed units at ~~August~~February 3129, ~~2023~~2024. System-wide revenues for the ~~nine~~three months ended ~~August~~February 3128, ~~2024~~2025 were $~~30.~~9.4 million and ~~August~~February 3129, ~~2023~~2024 was $309.26 million.

The Company's revenues are derived primarily from the ongoing royalties paid to the Company by its franchisees and receipt of initial franchise fees. Additionally, the Company derives revenue from the sale of licensed products (My Favorite Muffin mix, and Brewster's coffee), and through nontraditional channels of distribution.

Royalty fees represent a 5% fee on net retail and wholesale sales of franchised units. Royalty revenues are recognized on an accrual basis using actual franchise receipts. Generally, franchisees report and remit royalties on a weekly basis. The majority of month-end receipts are recorded on an accrual basis based on actual numbers from reports received from franchisees shortly after the month-end. Estimates are utilized in certain instances where actual numbers have not been received and such estimates are based on the average of the last 10 weeks’ actual reported sales.

The Company earns licensing fees from the sale of BAB branded products, which includes coffee, cream cheese, muffin mix and frozen bagels from a third-party commercial bakery, to the franchised and licensed units.

As of ~~August~~February 3128, ~~2024~~2025, the Company employed 11 full-time employees and one part-time employee at the Corporate office. The employees are responsible for corporate management and oversight, accounting, advertising and franchising. None of the Company's employees are subject to any collective bargaining agreements and management considers its relations with its employees to be good.

Table of Contents

Results of Operations

Three Months Ended ~~August~~February 3128, ~~2024~~2025 versus Three Months Ended ~~August~~February 3129, ~~2023~~2024

For the three months ended ~~August~~February 3128, ~~2024~~2025 and ~~August~~February 3129, ~~2023~~2024, the Company reported net income of $~~160~~116,000 and $~~168~~99,000, respectively. Total revenue of $~~872~~757,000 decreased $6579,000, or 6.9.4%, for the three months ended ~~August~~February 3128, ~~2024~~2025, as compared to total revenue of $~~937~~836,000 for the three months ended ~~August~~February 3129, ~~2023~~2024.

Royalty fee revenue of $~~519~~457,000, for the quarter ended ~~August~~February 3128, ~~2024~~2025, ~~increased~~decreased $3,000, or 0.67%, from the $~~516~~460,000 for quarter ended ~~August~~February 3129, ~~2023~~2024. Fiscal 2024 was leap year and included one additional sales day.

Franchise fee revenue was $9,000, for the quarter ended ~~August~~February 3128, ~~2024~~2025, a decrease of $21,000, or 1810.20%, from $1110,000 for ~~August~~February 3129, ~~2023~~2024. In the ~~third~~first quarter of2025 ~~2024~~there ~~and~~was ~~2023~~a ~~there~~transfer ~~was~~compared ~~one~~to a store ~~transferred~~opened in 2024, and then both years ~~and~~had normal ~~monthly~~annual amortization. ~~In 2023 a closed location franchise revenue remaining was recognized.~~ Licensing fee and other income of $5074,000, for the quarter ended ~~August~~February 3128, ~~2024~~2025, decreased $1433,000 or 2129.9% from $64107,000 for same quarter ~~2023~~2024. Settlement revenue decreased $21,000 in the first quarter 2025 primarily from a note receivable for a store that closed in 2024 and license fee revenue decreased by $21,000 primarily because a final payment on an annual coffee contract was made, and these were offset by an increase in gift card revenue of $11,000 in the first quarter 2025 compared to the same period 2024.

Marketing Fund revenues of $294,000, for the quarter ended August 31, 2024, decreased $52,000, or 15.0% from $346,000 for the quarter ended August 31, 2023. Revenue decreased for the Marketing Fund for August 31, 2024 versus same period 2023 due to timing of marketing campaigns.18

~~Total~~Marketing ~~operating~~Fund ~~expenses~~revenues of $~~667~~217,000, for the quarter ended ~~August~~February 3128, 2024, decreased $5042,000, or 716.02% from $~~718~~259,000 for the quarter ended ~~August~~February 3129, ~~2023~~2024. ~~Marketing~~This ~~Funds~~is ~~decreased $52,000 due to a decrease in spending in the quarter, occupancy expense decreased $5,000 because a new lease was signed with a better costs structure and travel expense decreased $2,000,~~ offset by ~~increase~~a inreduction ~~professional fees~~ of $342,000 ~~and employee benefit expense increased $6,000~~ in ~~the~~marketing 3fund ~~months ending August 31, 2024 compared to same period 2023~~expenses.

~~For~~Total operating expenses of $610,000, for the ~~three~~quarter ~~months~~ended February 28, 2025, decreased $104,000, or 14.6% from $714,000 for the quarter ended ~~August~~February 3129, 2024. ~~the~~The decrease was primarily related to a decrease in, marketing fund expenses of $42,000, a decrease in provision for ~~income~~credit ~~tax~~losses ~~was~~of $6223,000, ~~compared~~and a decrease in health benefit expense of $21,000 because of some employees transitioning to Medicare. Franchise development expenses were down $666,000 ~~for~~in the three months ~~ending~~of ~~August~~2025 ~~31,~~because ~~2023~~a new store was opened in the same period 2024 and general business expenses were down in the first quarter 2025 compared to the same period 2024.

~~Earnings~~For ~~per~~the ~~share~~three months ended February 28, as2025 ~~reported~~the provision for ~~basic~~income ~~and~~tax ~~diluted~~was ~~outstanding shares~~$46,000, ~~was~~compared to $~~0.02~~39,000 for the ~~quarter~~three ~~ended~~months ~~August~~ending 31February 29, 2024 ~~and 2023~~.

~~Nine~~Earnings ~~Months~~per ~~Ended~~share, ~~August~~as 31reported for basic and diluted outstanding shares, ~~2024~~was ~~versus~~$0.02 ~~Nine~~for ~~Months~~the ~~Ended~~quarter ~~August~~ended 31February 28, ~~2023~~2025 and $0.01 earnings for quarter ended February 29, 2024.

For the nine months ended August 31, 2024 and August 31, 2023, the Company reported net income of $405,000 and $330,000, respectively. Total revenue of $2,591,000 increased $43,000, or 1.7%, for the nine months ended August 31, 2024, as compared to total revenue of $2,547,000 for the nine months ended August 31, 2023.

Royalty fee revenue of $1,492,000, for the nine months ended August 31, 2024, increased $38,000, or 2.6%, from the $1,454,000 for nine months ended August 31, 2023. Some factors contributing to the increased sales, was the usage of online ordering and delivery services in their areas.

Franchise fee revenues of $29,000, for the nine months ended August 31, 2024, increased $6,000, or 26.1%, from the $23,000 for the nine months ended August 31, 2023. For the nine months ended August 31, 2024, in addition to the normal franchise fee amortization, the Company recorded revenue for one store opening and two store transfers compared to two transfers and one closed store’s franchise fees in the same period 2023.

Licensing fee and other income of $210,000 for the nine months ended August 31, 2024, increased $10,000 or 5.0% from $200,000 for same period 2023. For the nine months ended August 31, 2024 there was a $14,000 increase in settlement income, a $5,000 increase in licensing fees, offset by a $9,000 decrease in nontraditional revenue in 2024 compared to same period 2023.

Table of Contents

Results of Operations (continued)

Marketing Fund revenues of $860,000, for the nine months ended August 31, 2024, decreased $11,000 or 1.3% from $871,000 for same period 2023.

Total operating expenses of $2,077,000, for the nine months ended August 31, 2024, decreased $32,000, or 1.5% from $2,107,000 for the same period 2023. The decrease was primarily due to payroll decreased $13,000, occupancy decreased $12,000 because a new lease was signed and rent expense is less under the new lease, Marketing Fund expenses decreased $11,000, advertising and promotion expense decreased $10,000 and both depreciation and travel decreased by $2,000 in the nine months of 2024 compared to same period 2023. This was offset by an increase of $14,000 in professional fees which included an increase of $4,000 in accounting and $10,000 in legal and a $4,000 increase in other general expenses which included an increase of $19,000 in bad debt provision for reserve of a note receivable and $6,000 of franchise related expenses, offset by a decrease in insurance of $12,000, and a net decrease in maintenance, office supplies, general corporate expense, and outside services of $9,000

For the nine months ended August 31, 2024 and 2023 the provision for income tax was $159,000 and $130,000, respectively.

Earnings per share, as reported for basic and diluted outstanding shares for the nine months ended August 31, 2024 and 2023 were $0.06 and $0.05, respectively.

Liquidity and Capital Resources

At ~~August~~February 3128, ~~2024~~2025, the Company had working capital of $1,~~712~~662,000 and unrestricted cash of $12,~~931~~005,000. At ~~August~~February 3129, ~~2023~~2024 the Company had working capital of $1,~~477~~529,000, and unrestricted cash of $1,~~714~~890,000.

During the ~~nine~~three months ended ~~August~~February 3128, ~~2024~~2025, the Company had net income of $~~405~~116,000 and operating activities provided cash of $~~419~~105,000. The principal adjustments to reconcile the net income to cash provided by operating activities for the ~~nine~~three months ending ~~August~~February 3128, ~~2024~~2025 was depreciation and amortization of $31,000, ~~provision~~and ~~for~~noncash ~~uncollectible~~lease ~~accounts~~expense of $1922,000, ~~and~~less ~~noncash~~$1,000 ~~lease~~provision ~~expense~~for ofcredit ~~69,000,~~losses ~~less~~and deferred tax ~~reduction~~expense of $2220,000. In addition, changes in operating assets and liabilities decreased cash by $5514,000. During the ~~nine~~three months ended ~~August~~February 3129, ~~2023~~2024, the Company had net income of $~~330~~99,000 and operating activities provided cash of $~~425~~192,000. The principal adjustments to reconcile the net income to cash provided by operating activities for the ~~nine~~three months ending ~~August~~February 3129, ~~2023~~2024 was depreciation and amortization of $31,000, ~~and~~ noncash lease expense of$25,000 and $7423,000 provision for uncollectible accounts, ~~and~~less deferred tax expense of $422,000. In addition, changes in operating assets and liabilities increased cash by $1467,000.

~~The~~Cash ~~Company~~distributions/dividends ~~had~~used no$218,000 ~~investing~~and $145,000 in financing activities for the ~~nine~~three months ~~ended~~ending ~~August~~February 3128, ~~2024~~2025 and ~~used~~February $129,~~000~~ ~~for~~2024, ~~investing activities in the nine months of 2023~~respectively.

Cash distributions/dividends used $291,000 in financing activities for the nine months ending August 31, 2024 and 2023.

Cash Distribution and Dividend Policy

It is the Company’s intent that future cash distributions/dividend payments will be considered after reviewing profitability expectations and financing needs and will be declared at the discretion of the Board of Directors. The Company will continue to analyze its ability to pay cash distributions/dividends on a quarterly basis. For ~~2024~~2025, a $0.0203 cash distribution/dividend was declared for the first quarter and a $0.01 cash distribution/dividend has been declared for the second, ~~third and fourth quarters~~quarter.

Determination of whether distributions are considered a cash distribution, cash dividend or combination of the two will not be made until after December 31, ~~2024~~2025, as the classification or combination is dependent upon the Company’s earnings and profits for tax purposes for its fiscal year ending November 30, ~~2024~~2025.

2119

Table of Contents

Adopted Accounting Policies

In June 2016, the FASB issued ASU 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The standard’s main goal is to improve financial reporting by requiring earlier recognition of credit losses on financing receivables and other financial assets in scope, including trade receivables. The amendments in this update broaden the information that an entity must consider in developing its expected credit loss estimate for assets measured either collectively or individually. The guidance in ASU 2016-13 is effective for public companies for fiscal years and for interim periods with those fiscal years beginning after December 15, 2022. The Company adopted ASU 2016-13 in the first quarter of fiscal 2024 and there was no material financial change. Enhanced disclosures are found in the Summary of Significant Accounting Policies.

Recent Accounting Pronouncements

Critical Accounting Policies

The Company has identified other significant accounting policies that, as a result of the judgments, uncertainties, uniqueness and complexities of the underlying accounting standards and operations involved could result in material changes to its financial condition or results of operations under different conditions or using different assumptions. The Company's most critical accounting policies are related to revenue recognition, valuation of long-lived and intangible assets, deferred tax assets and the related valuation allowance. Details regarding the Company's use of these policies and the related estimates are described in the Company's Annual Report on Form 10-K for the fiscal year ended November 30, ~~2023~~2024, filed with the Securities and Exchange Commission on February 26, ~~2024~~2025.

Table of Contents

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

BAB, Inc. has no interest, currency or derivative market risk.

ITEM 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

Our management, with the participation of both our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) under the Securities and Exchange Act of 1934, as amended (the “Exchange Act”), as of the end of the period covered by this report. Based on such evaluation, both our Chief Executive Officer and Chief Financial Officer have concluded that, as of ~~August~~February 3128, ~~2024~~2025 our disclosure controls and procedures are effective (i) to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and (ii) to ensure that information required to be disclosed by us in the reports that we submit under the Exchange Act is accumulated and communicated to our management, including our executive and financial officers, or persons performing similar functions, as appropriate, to allow timely decisions regarding required disclosure.

Changes in Internal Control Over Financial Reporting

There have been no changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15(d)-15(f) under the Exchange Act) during the three months ending ~~August~~February 3128, ~~2024~~2025 to which this report relates that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Compliance with Section 404 of Sarbanes-Oxley Act

The Company is in compliance with Section 404 of the Sarbanes-Oxley Act of 2002 (the “Act”).

2320

Table of Contents

PART II

ITEM 1.

LEGAL PROCEEDINGS

We may be subject to various legal proceedings and claims, either asserted or unasserted, which arise in the ordinary course of business. While the outcome of such proceedings or claims cannot be predicted with certainty, management does not believe that the outcome of any of such proceedings or claims will have a material effect on our financial position. We know of no pending or threatened proceeding or claim to which we are or will be a party.

ITEM 2.

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

None.

ITEM 3.

DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4.

MINE SAFETY DISCLOSURES

Not applicable

ITEM 5.

OTHER INFORMATION

There was no adoption, modification or termination of any Rule 10b5-1 or non-Rule 10b5-1 plans by any Directors or Officers of the Company in the quarter ended ~~August~~February 3128, ~~2024~~2025.

2421

Table of Contents

(a) EXHIBITS

The following exhibits are filed herewith. INDEX NUMBER DESCRIPTION 3.1 Articles of Incorporation (See Form 10-KSB for year ended November 30, 2006 filed February 28, 2007) 3.2 Bylaws of the Company (See Form 10-KSB for year ended November 30, 2006 filed February 28, 2007) 4.1 Preferred Shares Rights Agreement (See Form 8-K filed May 7, 2013) 4.2 Preferred Shares Rights Agreement Amendment No. 1 (See Form 8-K filed June 18, 2014) 4.3 Preferred Shares Rights Agreement Amendment No. 2 (See Form 8-K filed August 18, 2015) 4.4 Preferred Shares Rights Agreement Amendment No. 3 (See Form 8-K filed May 22, 2017) 4.5 Preferred Shares Rights Agreement Amendment No. 4 (See Form 8-K filed February 25, 2019) 4.6 Preferred Shares Rights Agreement Amendment No. 5 (See Form 8-K filed March 8, 2021) 4.7 Preferred Shares Rights Agreement Amendment No. 6 (See Form 8-K filed April 4, 2023) 21.1 List of Subsidiaries of the Company 31.1, 31.2 Section 302 of the Sarbanes-Oxley Act of 2002 32.1, 32.2 Section 906 of the Sarbanes-Oxley Act of 2002 101.INS Inline XBRL Instance Document (the Instance Document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document) 101.SCH Inline XBRL Taxonomy Extension Schema 101.CAL Inline XBRL Taxonomy Extension Calculation 101.DEF Inline XBRL Taxonomy Extension Definition 101.LAB Inline XBRL Taxonomy Extension Labels 101.PRE Inline XBRL Taxonomy Extension Presentation 104 Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

~~INDEX NUMBER DESCRIPTION~~22

3.1 Articles of Incorporation (See Form 10-KSB for year ended November 30, 2006 filed February 28, 2007)

3.2 Bylaws of the Company (See Form 10-KSB for year ended November 30, 2006 filed February 28, 2007)

4.1 Preferred Shares Rights Agreement (See Form 8-K filed May 7, 2013)

4.2 Preferred Shares Rights Agreement Amendment No. 1 (See Form 8-K filed June 18, 2014)

4.3 Preferred Shares Rights Agreement Amendment No. 2 (See Form 8-K filed August 18, 2015)

4.4 Preferred Shares Rights Agreement Amendment No. 3 (See Form 8-K filed May 22, 2017)

4.5 Preferred Shares Rights Agreement Amendment No. 4 (See Form 8-K filed February 25, 2019)

4.6 Preferred Shares Rights Agreement Amendment No. 5 (See Form 8-K filed March 8, 2021)

4.7 Preferred Shares Rights Agreement Amendment No. 6 (See Form 8-K filed April 4, 2023)

21.1 List of Subsidiaries of the Company

31.1, 31.2 Section 302 of the Sarbanes-Oxley Act of 2002

32.1, 32.2 Section 906 of the Sarbanes-Oxley Act of 2002

101.INS Inline XBRL Instance Document (the Instance Document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document)

101.SCH Inline XBRL Taxonomy Extension Schema

101.CAL Inline XBRL Taxonomy Extension Calculation

101.DEF Inline XBRL Taxonomy Extension Definition

101.LAB Inline XBRL Taxonomy Extension Labels

101.PRE Inline XBRL Taxonomy Extension Presentation

104 Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

Table of Contents

SIGNATURE

In accordance with the requirements of the Exchange Act, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

BAB, Inc.

Dated: October 11, 2024	/s/ Geraldine Conn
Dated: April 11, 2025	/s/ Geraldine Conn
	Geraldine Conn
	Chief Financial Officer

2623

Filing Compare · BAB, INC.