UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES ACT OF 1934

For the quarterly period ended ~~March~~June 3130, 2019

	OR

☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES ACT OF 1934

For the transition period from ___________to ____________

Commission File Number: 000-55345

ZERO GRAVITY SOLUTIONS, INC.
(Exact name of registrant as specified in its charter)

NEVADA

46-1779352

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer Identification No.)

190 NW SPANISH RIVER BOULEVARD, SUITE 101, BOCA RATON, FLORIDA 33431

(Address, including zip code, of principal executive offices)

(561) 416-0400

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act: None.

Title of each class = Trading Symbol(s) = Name of each exchange on which registered N/A N/A N/A

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes ☐ No ☒ The Company has not filed its Quarterly Report on Form 10-Q for the quarterly periods ended ~~June~~September 30, 2019, ~~September~~ March 31, 2020, June 30, ~~2019~~2020 and ~~March~~September 3130, 2020 and ~~it's~~its Annual ~~report~~Report on Form 10-K for the year ended December 31, 2019.

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Yes ☐ No ☒ See above

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer	☐	Accelerated filer	☐
Non-accelerated filer	☒	Smaller reporting company	☒
		Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes ☐ No ☒

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: As of ~~July~~October 3129, 2020, the issuer had 39,~~678~~690,~~555~~868 shares of common stock issued and outstanding.

Table of Contents

TABLE OF CONTENTS

PART I. FINANCIAL INFORMATION	2
Item 1. Condensed Consolidated Financial Statements (unaudited)	2
Condensed Consolidated Balance Sheets as of March 31, 2019 (unaudited) and December 31, 2018	2
Condensed Consolidated Balance Sheets at June 30, 2019 (unaudited) and December 31, 2018	2
Condensed Consolidated Statements of Operations for the Three Months Ended March 31, 2019 and March 31, 2018 (unaudited)	3
Condensed Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2019 and 2018 (unaudited)	3
Consolidated Statements of Changes in Stockholders' Deficitor for the Three Months Ended March 31, 2019 and March 31, 2018 (unaudited)	4
Condensed Consolidated Statements of Changes in Stockholders' Deficit for the Three and Six Months Ended June 30, 2019 and 2018 (unaudited)	4
Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2019 and March 31, 2018 (unaudited)	5
Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2019 and 2018 (unaudited)	5
Notes to Condensed Consolidated Financial Statements (unaudited)	6
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations	2628
Item 3. Quantitative & Qualitative Disclosures about Market Risks	3342
Item 4. Controls and Procedures	3443
PART II OTHER INFORMATION	3544
Item 1. Legal Proceedings	3544
Item 1A. Risk Factors	3544
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds	3544
Item 3. Defaults upon Senior Securities	3544
Item 5. Other Information	3544
Item 6. Exhibits	3645

Table of Contents

CAUTIONARY STATEMENT ON FORWARD-LOOKING STATEMENTS

Statements in this report may be "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Forward-looking statements discuss matters that are not historical facts. Forward-looking statements include, but are not limited to, statements that express our intentions, beliefs, expectations, strategies, predictions, or any other statements relating to our future activities or other future events or conditions. These statements are based on current expectations, estimates and projections about our business based, in part, on assumptions made by management. These statements are not guarantees of future performance and involve risks, uncertainties and assumptions that are difficult to predict. Therefore, actual outcomes and results may, and are likely to, differ materially from what is expressed or forecasted in the forward-looking statements due to numerous factors, including those described above and those risks discussed from time to time in this report, including the risks described under "Risk Factors" and any risks described in any other filings we make with the SEC, including our Annual Report on Form 10-K for the year ended December 31, 2018.

These factors include, among others:

● current or future financial performance;
● management’s plans and objectives for future operations;
● uncertainties associated with product research and development;
● uncertainties associated with dependence upon the actions of government regulatory agencies;
● product plans and performance;
● management’s assessment of market factors; and
● statements regarding our strategy and plans.

We cannot predict all of the risks and uncertainties. Accordingly, such information should not be regarded as representations that the results or conditions described in such statements or that our objectives and plans will be achieved and we do not assume any responsibility for the accuracy or completeness of any of these forward-looking statements. These forward-looking statements are found at various places throughout this report and include information concerning possible or assumed future results of our operations, including statements about business strategies; future cash flows; financing plans; plans and objectives of management; any other statements regarding future acquisitions, future cash needs, future operations, business plans and future financial results, and any other statements that are not historical facts. These forward-looking statements represent our intentions, plans, expectations, assumptions, and beliefs about future events and are subject to risks, uncertainties, and other factors. Many of those factors are outside of our control and could cause actual results to differ materially from the results expressed or implied by those forward-looking statements. In light of these risks, uncertainties and assumptions, the events described in the forward-looking statements might not occur or might occur to a different extent or at a different time than we have described. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this report. All subsequent written and oral forward-looking statements concerning other matters addressed in this report and attributable to us or any person acting on our behalf are expressly qualified in their entirety by the cautionary statements contained or referred to in this report. Any forward-looking statements speak only as of the date on which they are made, and we do not undertake any obligation to update any forward-looking statement to reflect events or circumstances after the date of this report.

Management’s discussion and analysis of financial condition and results of operations are based upon our unaudited condensed consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these unaudited condensed consolidated financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues, and expenses. On an on-going basis, we evaluate these estimates, including those related to useful lives of property and equipment, the allowance for doubtful accounts and stock -based compensation. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. There can be no assurance that actual results will not differ from those estimates.

Table of Contents

PART I. FINANCIAL INFORMATION

Item 1. CONDENSED Consolidated Financial Statements

ZERO GRAVITY SOLUTIONS, INC. AND SUBSIDIARIES

Condensed Consolidated Balance Sheets

	March 31, 2019			December 31, 2018
	June 30, 2019			December 31, 2018
	(unaudited)
	(Unaudited)
ASSETS
Assets
CURRENT ASSETS
Current Assets
Cash	$	3,187		$	43,683
Cash and cash equivalents	$	1,782,954		$	43,683
Accounts receivable, net		-			342
Accounts receivable - net		2,275			342
Prepaid expenses		304,101			314,645
Prepaid and other		264,859			314,645
Inventory		~~125~~26,~~901~~326			103,142
Total current assets		433,189			461,812
Total Current Assets		2,076,414			461,812
Property and equipment, net		79,192			85,523
Property and Equipment - net		73,406			85,523
OTHER ASSETS
Other Assets
Deposits		4,817			4,817
Inventory		220,495			-
Total other assets		4,817			4,817
Deposit		4,817			4,817
TOTAL ASSETS	$	517,198		$	552,152
Total Other Assets		225,312			4,817
LIABILITIES AND STOCKHOLDERS' DEFICIT
Total Assets	$	2,375,132		$	552,152
CURRENT LIABILITIES
Liabilities and Stockholders' Deficit
Accounts payable and other payables	$	674,829		$	544,659
Current Liabilities
Accounts payable, related party		96,826			127,480
Accounts payable and accrued expenses	$	493,884		$	544,659
Accrued interest		49,629			21,262
Accounts payable and accrued expenses - related parties		-			127,480
Accrued interest, related party		204,869			100,919
Accrued interest		36,941			21,262
Deferred revenue		206,800			250,000
Accrued interest - related parties		141,202			100,919
Deferred compensation, related party		-			12,500
Deferred revenue		-			250,000
Insurance financing liability		168,819			223,482
Deferred compensation - related party		-			12,500
Notes payable, related party, net of discounts $53,289 and $41,379		1,846,711			1,058,621
Insurance financing liability		105,025			223,482
Convertible notes payable, net of discounts $198,504 and $127,053		101,996			8,947
Notes payable - net		-			191,108
Convertible notes payable, related party		925,000			500,000
Notes payable - related parties - net		99,214			1,058,621
Notes payable, net of discounts $9,451 and $8,892		290,549			191,108
Convertible notes payable - net		151,503			8,947
Embedded conversion option liability		231,000			114,000
Convertible notes payable - related parties		-			500,000
Total current liabilities		4,797,028			3,152,978
Derivative liability		216,000			114,000
LONG TERM LIABILITIES
Total Current Liabilities		1,243,769			3,152,978
Notes payable, net of discounts $0 and $3,737		-			96,263
Long-Term Liabilities
Notes payable, related parties, net of discounts $17,289 and $56,380		282,712			943,621
Convertible notes payable - Series A, 10% - net		339,112			-
Convertible notes payable, net of discounts $162,382 and $193,202		387,618			356,794
Convertible notes payable - Series A, 10% - related parties - net		1,116,584			-
Convertible notes payable, related parties, net of discounts $418,856 and $501,351		1,181,144			1,098,649
Convertible notes payable - Series B, 12% - net		56,013			-
Total long-term liabilities		1,851,474			2,495,327
Convertible notes payable - Series B, 12% - related parties - net		266,104			-
Total Liabilities		6,648,502			5,648,305
Notes payable - net		-			96,263
Commitments (Note 4)
Notes payable - related parties - net		-			943,621
STOCKHOLDERS' DEFICIT
Convertible notes payable - net		-			356,794
Common stock; 100,000,000 shares authorized, at $0.001 par value, 41,307,310 and 40,954,115 shares issued and outstanding, at March 31, 2019 and
Convertible notes payable - related parties - net		-			1,098,649
December 31, 2018, respectively		41,307			40,954
Total Long-Term Liabilities		1,777,813			2,495,327
Additional paid-in capital		24,479,365			24,283,509
Total Liabilities		3,021,582			5,648,305
Accumulated deficit		(30,651,704	)		(29,420,616	)
Commitments (Note 5)
Non-controlling interest		(272	)		-
Stockholders' Deficit
Total stockholders' deficit		(6,131,304	)		(5,096,153	)
Common stock, $0.001 par value, 100,000,000 shares authorized 39,332,310 and 40,954,115 shares issued and outstanding at June 30, 2019 and December 31, 2018 respectively		39,332			40,954
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT	$	517,198		$	552,152
Additional paid-in capital		32,586,150			24,283,509
Accumulated deficit		(33,271,377	)		(29,420,616	)
Stockholders' deficit		(645,895	)		(5,096,153	)
Non-controlling interest		(555	)		-
Total Stockholders' Deficit		(646,450	)		(5,096,153	)
Total Liabilities and Stockholders' Deficit	$	2,375,132		$	552,152

See accompanying notes to unaudited condensed consolidated financial statements

Table of Contents

ZERO GRAVITY SOLUTIONS, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Operations

(Unaudited)

	Three Months Ended March 31,
	For the Three Months Ended June 30,						For the Six Months Ended June 30,
	2019			2018			2019			2018
REVENUE
Sales	$	4,923		$	29,600		$	49,418		$	33,070
Sale of goods	$	44,495		$	3,470
Cost of sales		6,327			4,727			33,640			5,277
Total revenue		44,495			3,470
Gross profit (loss)		(1,404	)		24,873			15,778			27,793
COST OF REVENUE
Operating expenses
Cost of goods sold		24,013			377
General and administrative expenses		987,884			1,160,825			1,874,596			2,570,597
Shipping costs		3,300			-
Research and development		63,891			16,710			64,962			101,451
Royalty expense		-			173
Total operating expenses		1,051,775			1,177,535			1,939,558			2,672,048
Total cost of revenue		27,313			550
Loss from operations		(1,053,179	)		(1,152,662	)		(1,923,780	)		(2,644,255	)
GROSS PROFIT		17,182			2,920
Other income (expense) - net
OPERATING EXPENSES
Interest expense		(245,181	)		(72,403	)		(380,333	)		(133,502	)
General and administrative		886,712			1,409,696
Amortization of debt discounts		(1,336,868	)		(49,320	)		(1,534,203	)		(72,962	)
Research and development		1,071			84,817
Change in fair value of derivative liability		15,000			-			(13,000	)		-
Total operating expenses		887,783			1,494,513
Loss on disposal of asset		-			-			-			(343	)
LOSS FROM OPERATIONS		(870,601	)		(1,491,593	)
Total other income (expense) - net		(1,567,049	)		(121,723	)		(1,927,536	)		(206,807	)
OTHER INCOME (EXPENSE)
Net loss including non-controlling interest	$	(2,620,228	)	$	(1,274,385	)	$	(3,851,316	)	$	(2,851,062	)
Change in fair value of derivative		(28,000	)		-
Non-controlling interest		(283	)		-			(555	)		-
Interest expense		(135,152	)		(61,099	)
Net loss available to common stockholders	$	(2,619,945	)	$	(1,274,385	)	$	(3,850,761	)	$	(2,851,062	)
Amortization of debt discount		(197,335	)		(23,642	)
Loss per share - basic and diluted	$	(0.07	)	$	(0.03	)	$	(0.10	)	$	(0.07	)
Loss on disposal of asset		-			(343	)
Weighted average number of shares - basic and diluted		39,968,574			40,808,976			40,491,752			40,792,224
Total other income (expense)		(360,487	)		(85,084	)
NET LOSS	$	(1,231,088	)	$	(1,576,677	)
NET LOSS PER SHARE - BASIC AND DILUTED	$	(0.03	)	$	(0.04	)
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING - BASIC AND DILUTED		41,052,658			40,671,851

See accompanying notes to unaudited condensed consolidated financial statements

Table of Contents

ZERO GRAVITY SOLUTIONS, INC. AND SUBSIDIARIES

Consolidated Statements of Changes in Stockholders’ Deficit

For the Three and Six Months ~~ended~~Ended ~~March~~June 3130, 2019 and 2018 ~~(Unaudited)~~

					Additional									Total
	Common Stock				Paid-In			Accumulated			Non-controlling			Stockholders'
	Shares		Amount		Capital			Deficit			Interest			(Deficit)
Balance December 31, 2017		40,650,397	$	40,650	$	21,970,266		$	(23,980,220	)	$	-		$	(1,969,304	)
Common stock issued for cash, net of offering costs of $1,680		55,334		55		164,267			-			-			164,322
Warrants issued for services		-		-		57,947			-			-			57,947
Warrants issued for loan costs		-		-		70,897			-			-			70,897
Stock options issued for services		-		-		71,253			-			-			71,253
Net loss for the period ended March 31, 2018		-		-		-			(1,576,677	)		-			(1,576,677	)
Balance March 31, 2018		40,705,731		40,705		22,334,630			(25,556,897	)		-			(3,181,562	)
Balance December 31, 2018		40,954,115	$	40,954	$	24,283,509		$	(29,420,616	)	$	-		$	(5,096,153	)
Common stock issued for services		45,000		45		79,905			-			-			79,950
Common stock issued upon cashless exercise of warrants		306,195		306		(306	)		-			-			-
Warrants issued for services		-		-		112,651			-			-			112,651
Stock issued for loan costs		2,000		2		3,606			-			-			3,608
Non-controlling interest		-		-		-			-			(272	)		(272	)
Net loss for the period ended March 31, 2019		-		-		-			(1,231,088	)		-			(1,231,088	)
Balance March 31, 2019		41,307,310	$	41,307	$	24,479,365		$	(30,651,704	)	$	(272	)	$	(6,131,304	)

(Unaudited)

See accompanying noted to the unaudited condensed consolidated financial statements

							Additional									Total
	Common Stock						Paid-in			Accumulated			Controlling			Stockholders'
	Shares			Amount			Capital			Deficit			Interest			Deficit

December 31, 2017		40,650,397		$	40,650		$	21,970,266		$	(23,980,220	)	$	-		$	(1,969,304	)

Common stock issued for cash - net of offering costs of $1,680 ($2.97/share)		55,334			56			164,266			-			-			164,322

Warrants issued for services		-			-			57,947			-			-			57,947

Warrants issued as loan costs (debt discount)		-			-			70,897			-			-			70,897

Stock options issued for services		-			-			71,254			-			-			71,254

Net loss - three months ended March 31, 2018		-			-			-			(1,576,677	)		-			(1,576,677	)

March 31, 2018		40,705,731			40,706			22,334,630			(25,556,897	)		-			(3,181,561	)

Common stock issued for cash - net of offering costs of $24,000 ($3/share)		248,384			248			720,904			-			-			721,152

Warrants issued for services		-			-			127,029			-			-			127,029

Warrants issued as loan costs (debt discount)		-			-			475,114			-			-			475,114

Stock options issued for services		-			-			75,023			-			-			75,023

Net loss - three months ended June 30, 2018		-			-			-			(1,274,385	)		-			(1,274,385	)

June 30, 2018		40,954,115		$	40,954		$	23,732,700		$	(26,831,282	)	$	-		$	(3,057,628	)



December 31, 2018		40,954,115		$	40,954		$	24,283,509		$	(29,420,616	)	$	-		$	(5,096,153	)

Common stock issued for services ($1.78/share)		45,000			45			79,905			-			-			79,950

Common stock issued upon cashless exercise of warrants ($0.001/share)		306,195			306			(306	)		-			-			-

Warrants issued for services		-			-			112,651			-			-			112,651

Stock issued for loan costs ($1.80/share)		2,000			2			3,606			-			-			3,608

Non-controlling interest		-			-			-			-			(272	)		(272	)

Net loss - three months ended March 31, 2019		-			-			-			(1,230,816	)		-			(1,230,816	)

March 31, 2019		41,307,310			41,307			24,479,365			(30,651,432	)		(272	)		(6,131,032	)

Common stock issued for services ($1.80/share)		25,000			25			44,975			-			-			45,000

Cancellation and return of shares from former related party ($0.001/share)		(2,000,000	)		(2,000	)		2,000			-			-			-

Warrants issued for services		-			-			26,161			-			-			26,161

Warrants issued and benefical conversion feature - debt discount - Series A, 10%, and Series B, 12%, convertible notes		-			-			8,024,032			-			-			8,024,032

Stock options issued for services		-			-			9,617			-			-			9,617

Non-controlling interest		-			-			-			-			(283	)		(283	)

Net loss - three months ended June 30, 2019		-			-			-			(2,619,945	)		-			(2,619,945	)

June 30, 2019		39,332,310		$	39,332		$	32,586,150		$	(33,271,377	)	$	(555	)	$	(646,450	)

See accompanying notes to unaudited condensed consolidated financial statements

Table of Contents

ZERO GRAVITY SOLUTIONS, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of ~~Cash Flows~~ Operations

(Unaudited)

	Three Months Ended
	For the Six Months Ended June 30,
	March 31,
	2019			2018
CASH FLOWS FROM OPERATING ACTIVITIES
Operating activities
Net loss	$	(1,231,088	)	$	(1,576,677	)
Net loss - including non-controlling interest	$	(3,851,316	)	$	(2,851,062	)
Adjustments to reconcile net loss to net cash used in operating activities:
Adjustments to reconcile net loss to net cash used in operations
Depreciation expense		6,331			6,235
Bad debt		2,712			4,060
Amortization expense		-			372
Depreciation and amortization		12,117			13,168
Bad debt expense		342			4,060
Common stock issued for services		124,950			-
Common stock issued for services		79,950			-
Common stock issued for loan costs		3,608			-
Warrants issued for services		23138,~~685~~812			57223,~~570~~119
Stock options issued as compensation		-			71,254
Stock options issued for services		9,617			146,277
Change in fair value of derivative		28,000			-
Non-cash penalty on convertible note payable		10,000			-
Loss on disposal of asset		-			343
Advance on future royalties, related party reserve		-			123,560
Amortization of debt discount and loss on debt extinguishment		1,534,203			72,962
Change in fair value of derivative liability		13,000			-
Advance on future royalties - related parties reserve		-			129,580
Impairment of inventory		10,286			-
Impairment expense		-			203,208
Accretion of debt discounts		197,335			23,642
Changes in operating assets and liabilities
Changes in operating assets and liabilities:
(Increase) decrease in
Accounts receivable, trade		-			(3,230	)
Accounts receivable		(4,645	)		(26,592	)
Prepaid expenses		99,510			48,851
Prepaid and other		49,786			106,733
Advance on future royalties, related party		-			(7,327	)
Inventory		(153,965	)		3,887
Inventory		(22,759	)		450
Deposits		-			(200	)
Deposit		-			(200	)
Increase (decrease) in
Accounts payable, related party		(30,654	)		2,403
Accounts payable and accrued expenses		112,019			118,846
Accounts payable and other payables		129,898			(34,556	)
Accounts payable and accrued expenses - related party		-			4,716
Deferred compensation		(12,500	)		-
Accrued interest		15,679			27,187
Accrued interest - related party		40,283			5,000
Advance on future royalties - related parties		-			(13,347	)
Deferred revenue		(43,200	)		-
Accrued interest, related party		103,950			18,294
Deferred compensation - related party		(12,500	)		-
Accrued interest		28,367			4,584
Net cash used in operating activities		(1,988,554	)		(1,832,115	)
Net cash used in operating activities		(642,833	)		(1,057,164	)
Financing activities
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from issuance of Series B, 12%, convertible notes payable		762,500			-
Payments of notes payable		(61,133	)		(49,597	)
Proceeds from issuance of Series B, 12%, convertible notes payable - related parties		2,299,927			-
Payments of notes payable, related party		-			(100,000	)
Proceeds from convertible note payable		94,500			-
Proceeds from notes payable convertible		425,000			-
Proceeds from notes payable		50,000			200,000
Proceeds from notes payable insurance		6,470			-
Repayments of notes payable		(50,000	)		-
Payment of offering costs, related party		-			(27,000	)
Proceeds from notes payable - related party		789,000			2,200,000
Proceeds of notes payable		132,000			100,000
Repayments of notes payable - insurance financing liability		(118,457	)		(107,655	)
Proceeds of notes payable, related party		100,000			1,000,000
Repayments of notes payable - related party		-			(300,000	)
Proceeds from sale of common stock		-			166,002
Payments of debt offering costs - related parties		(99,645	)		(66,000	)
Payment of offering costs		-			(1,680	)
Proceeds from sale of common stock		-			911,154
Net cash provided by financing activities		602,337			1,087,725
Payments of offering costs		-			(25,680	)
NET (DECREASE) INCREASE IN CASH		(40,496	)		30,561
Net cash provided by financing activities		3,727,825			2,811,819
CASH AT BEGINNING OF PERIOD		43,683			13,862
Net increase in cash and cash equivalents		1,739,271			979,704
CASH AT END OF PERIOD	$	3,187		$	44,423
Cash and cash equivalents - beginning of period		43,683			13,862
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
Cash and cash equivalents - end of period	$	1,782,954		$	993,566
CASH PAID FOR:
Supplemental disclosure of cash flow information
Income taxes	$	-		$	-
Cash paid for interest	$	16,043		$	133,502
Interest	$	135,152		$	61,099
Cash paid for income tax	$	-		$	-
SUPPLEMENTAL DISCLOSURES OF NON-CASH INVESTING AND FINANCING ACTIVITIES:
Supplemental disclosure of non-cash investing and financing activities
Warrants issued as equity direct offering costs	$	-		$	377
Conversion of debt into Series A, 10%, convertible notes	$	850,000		$	-
Warrants issued as debt discount	$	-		$	71,274
Conversion of debt into Series A, 10%, convertible notes - related parties	$	4,889,001		$	-
Stock issued for loan costs	$	3,608		$	-
Conversion of accrued interest into Series A, 10%, convertible notes	$	162,794		$	-
Discounts related to derivative liability	$	89,000		$	-
Conversion of accrued interest into Series A, 10%, convertible notes - related parties	$	127,480		$	-
Conversion of prior deferred revenue into Series A, 10%, convertible notes - related party	$	206,800		$	-
Conversion of Series A, 10%, convertible notes and accrued interest into Series B, 12%, convertible notes	$	3,066,573		$	-
Warrants issued as loan costs (debt discount) - Series A, 10%, and Series B, 12%, convertible notes	$	8,024,032		$	546,011
Debt discount recorded in connection with derivative liability	$	89,000		$	-
Cancellation and return of shares from former related party	$	2,000		$	-
Common stock issued upon cashless exercise of warrants	$	306		$	-
Warrants issued as direct offering costs in the sale of common stock	$	-		$	5,771

See accompanying notes to unaudited condensed consolidated financial statements

Table of Contents

ZERO GRAVITY SOLUTIONS, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

~~March~~June 3130, 2019

(Unaudited)

~~NOTE~~Note 1 –- ~~ORGANIZATION~~Organization ~~AND~~and ~~SUMMARY~~Nature OFof ~~SIGNIFICANT~~Operations ~~ACCOUNTING~~and ~~POLICIES~~Basis of Presentation

Organization and Nature of Operations

Zero Gravity Solutions, Inc. (the “Company”) is an agricultural biotechnology company focused on commercializing technology derived from and designed for spaceflight with significant applications on Earth. These technologies are focused on improving world agriculture by providing valuable solutions to challenges facing humanity including threats to world agriculture and the ability to feed the world’s rapidly growing population.

The Company owns proprietary technology for its initial commercial product, BAM-FX^® that can boost the nutritional value and enhance the immune system of food crops without the use of genetic modification. The Company’s focus is the commercialization of BAM-FX^® in both domestic and international markets. The Company’s headquarters are located in Boca Raton, Florida.

The Company operates through two subsidiaries: BAM Agricultural Solutions, Inc. a Florida corporation (“BAM”), which was formed in 2014, and Specialty Agricultural Solutions, Inc. (“SASI”), which was formed in 2018 and began operations in 2019. The Company owns 98% of SASI.

Another subsidiary of the Company, Zero Gravity Life Sciences, Inc., a Florida corporation (“ZGLS”), was formed by the Company in 2014. ZGLS is currently inactive.

The ongoing COVID-19 global and national health emergency has caused significant disruption in the international and United States economies and financial markets. In March 2020, the World Health Organization declared the COVID-19 outbreak a pandemic. The spread of COVID-19 has caused illness, quarantines, cancellation of events and travel, business and school shutdowns, reduction in business activity and financial transactions, labor shortages, supply chain interruptions and overall economic and financial market instability. The COVID-19 pandemic has the potential to significantly impact the Company’s supply chain, distribution centers, or logistics and other service providers. During the first quarter of 2020, the Company furloughed all employees other than the three executive officers to the COVID-19 impact on its operation capability. Beginning in the second quarter of 2020 the company began to remove certain employees from furlough that are key to ongoing operations. The Company is not able to estimate the duration of the pandemic and potential impact on the business if disruptions or delays in shipments of product occur. To date, the Company has experienced product shipment delays due to import restrictions imposed by countries in which the Company had customer purchase commitments. In addition, a severe prolonged economic downturn could result in a variety of risks to the business, including weakened demand for product and a decreased ability to raise additional capital when needed on acceptable terms, if at all. As the situation continues to evolve, the Company will continue to closely monitor market conditions and respond accordingly.

~~Going~~During ~~Concern~~the ~~and~~first ~~Management’s~~quarter ~~Plans~~of 2020, the Company furloughed all employees other than the three executive officers due to the COVID-19 impact on its operations. Beginning in the second quarter of 2020 the Company began to remove certain employees from furlough that are key to ongoing operations. The Company is not able to estimate the duration of the pandemic or the potential impact on the business of disruptions or delays in shipments of product.

~~These~~To ~~interim~~date, ~~unaudited~~the ~~condensed~~Company ~~consolidated~~has ~~financial~~experienced ~~statements~~product ~~are~~shipment ~~prepared~~delays ondue ato ~~going~~import ~~concern~~restrictions ~~basis~~imposed by ~~which~~countries ~~contemplates~~in which the ~~realization~~Company ofhad ~~assets~~customer ~~and~~purchase ~~settlements~~commitments. In addition, a severe prolonged economic downturn could result in a variety of ~~liabilities~~risks to the business, including weakened demand for product and ~~commitments~~a indecreased ability to raise additional capital when needed on acceptable terms, if at all. As the ~~normal~~situation ~~course~~continues ofto ~~business~~evolve, the Company will continue to closely monitor market conditions and respond accordingly.

~~The~~Basis ~~Company has a working capital deficiency as~~ of March 31, 2019, and a net loss and negative cash flows from operating activities for the three months then ended. At March 31, 2019, the Company had an approximate cash balance of $3,000 and a working capital deficiency of approximately $(4,364,000) and had net loss of approximately $(1,231,000), and negative cash flows from operating activities of approximately $(643,000) for the three months ended March 31, 2019. To date, the Company has relied on equity financing and has entered into related and non-related party promissory notes to fund its operations. The Company has also issued stock-based compensation in exchange for services. Although the Company intends to raise additional capital, the Company expects to continue to incur losses from operations and have negative cash flows from operating activities for the near-term and these losses could be significant as product development, regulatory, contract research, and technical marketing personnel related expenses are incurred. Management has evaluated its ability to continue as a going concern for the next twelve months from the issuance of these interim, condensed consolidated unaudited financial statements, and has determined that there is substantial doubt as to its ability to continue as a going concern. The Company has satisfied its obligations using cash from successful capital raising efforts through March 31, 2019; however, there are no assurances that such successful efforts will continue for up to a year after these consolidated financial statements are issued. These interim unaudited condensed consolidated financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classifications of liabilities that may result should the Company be unable to continue as a going concern. The Company has executed product distribution agreements with domestic and international commercial agricultural distributors and generated initial product orders. Additional technical and marketing efforts must be devoted to those distributors to ensure the product is properly utilized and validated by end users. To fund these capital needs, the Company has and continues to raise capital through a private placement offering in connection with its investment banker and through its internal efforts, as well as through issuances of debt. Subsequent to March 31, 2019, the Company has raised approximately $3,824,000 (Note 7). If the Company does not obtain additional capital, the Company will be required to reduce the scope of its business development activities or cease operations. The Company continues to explore obtaining additional capital financing and the Company is closely monitoring its cash balances, cash needs, and expense levels. Presentation

Management’s ~~strategic~~acknowledges ~~plans~~its ~~include~~responsibility for the ~~following:~~preparation of the accompanying unaudited consolidated financial statements which reflect all adjustments, consisting of normal recurring adjustments, considered necessary in its opinion for a fair statement of its consolidated financial position and the consolidated results of its operations for the periods presented.

● Continuing to advance commercialization of the Company’s principal product, BAM-FX® in both domestic and international markets;

● Pursuing additional capital raising opportunities;

● Continuing to explore and execute prospective partnering or distribution opportunities; and

● Identifying unique market opportunities that represent potential positive cash flow.

Table of Contents

~~ZERO~~The ~~GRAVITY~~accompanying ~~SOLUTIONS,~~unaudited ~~INC~~consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (the “U.S. ~~AND~~GAAP”) ~~SUBSIDIARIES~~for interim financial information and with the instructions to Article 8-03 of Regulation S-X.

~~Notes~~Operating results for interim periods are not necessarily indicative of results that may be expected for the fiscal year as a whole. Certain information and note disclosure normally included in financial statements prepared in accordance with U.S. GAAP has been condensed or omitted from these statements pursuant to ~~Condensed~~such ~~Consolidated~~accounting ~~Financial~~principles ~~Statements~~and, accordingly, they do not include all the information and notes necessary for comprehensive financial statements.

~~March~~These unaudited consolidated financial statements should be read in conjunction with the summary of significant accounting policies and notes to the consolidated financial statements for the year ended December 31, 2018 of the Company which were included in the Company’s annual report on Form 10-K as filed with the Securities and Exchange Commission on October 17, 2019.

~~(Unaudited)~~Liquidity, Going Concern and Management’s Plans

~~Basis~~These ~~of Presentation The interim unaudited condensed~~ consolidated financial statements ~~included herein~~ have been prepared byon ~~the~~a ~~Company,~~going ~~without~~concern ~~audit~~basis, ~~pursuant~~which tocontemplates the ~~rules~~realization ~~and regulations~~ of ~~the~~assets ~~Securities~~ and ~~Exchange Commission (~~the ~~“SEC”).~~settlement ~~In the opinion~~ of ~~the~~liabilities ~~Company’s management, all adjustments (consisting of normal recurring adjustments~~ and ~~reclassifications~~commitments ~~and~~in ~~non-recurring adjustments) necessary to present fairly our results of operations for~~ the ~~three~~normal ~~months~~course ~~ended March 31, 2019 and 2018, our cash flows for the three months ended March 31, 2019 and 2018, and our financial position as~~ of ~~March 31, 2019 have been made~~business. The results of operations for such interim periods are not necessarily indicative of the operating results to be expected for the full year. Certain information and disclosures normally included in the notes to the annual audited consolidated financial statements have been condensed or omitted from these interim unaudited condensed consolidated financial statements. Accordingly, these interim unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2018 as filed with the SEC on October 17, 2019. The December 31, 2018 balance sheet is derived from those statements.

~~Use~~As ofreflected ~~Estimates~~in the accompanying unaudited consolidated financial statements, for the six months ended June 30, 2019, the Company had:

~~The~~• ~~accompanying~~Net ~~unaudited~~loss ~~condensed~~including ~~consolidated~~non-controlling ~~financial~~interest ~~statements have been prepared in accordance with accounting principles generally accepted in the United States~~ of America (“GAAP”). The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Significant estimates include allowance for doubtful accounts and other receivables$3, ~~inventory reserves and classifications~~851,316; ~~amortization period~~ and recoverability of intangible assets, valuation of beneficial conversion features in convertible debt, valuation of loss contingencies, valuation of derivative liabilities, valuation of stock-based compensation and the valuation allowance on deferred tax assets. Actual results could differ from those estimates.

~~Segment~~• ~~Reporting~~Net cash used in operations was $1,988,554

~~The~~Additionally, ~~Company~~at ~~views~~June ~~its~~30, ~~operations and manages its business as one reportable segment. As a result~~2019, the ~~interim~~Company unaudited condensed consolidated financial statements presented within relate to our principal operating segment. Customers in the United States accounted for 100% of our revenues. We do not have any property or equipment outside of the United States.had:

~~Principles~~• Accumulated deficit of ~~Consolidation~~$33,271,377,

~~The~~• ~~accompanying~~Stockholders’ ~~interim~~deficit ~~unaudited condensed consolidated financial statements include the accounts~~ of ~~Zero Gravity Solutions~~$646,450; ~~Inc.~~ and ~~its majority-owned subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation.~~

~~Cash~~• ~~and~~Working ~~Cash~~capital ~~Equivalents~~of $832,645

~~For~~The ~~the~~Company ~~purposes~~has ofcash ~~the~~on ~~statement~~hand of ~~cash flows~~$1,782,954 ~~the~~at ~~Company~~June ~~considers~~30, ~~all~~2019. ~~highly~~Without ~~liquid~~significant ~~investments~~cash ~~purchased~~collections ~~with~~from ansale ~~original maturity~~ of ~~three~~product, ~~months~~given orthe ~~less~~Company’s tocurrent bemonthly cash ~~equivalents.~~used ~~The~~in operations, the Company ~~had~~has nosufficient cash ~~equivalents~~to atoperate ~~March~~for ~~31,~~approximately ~~2019~~six ~~and~~months ~~December~~without ~~31,~~an ~~2018~~additional capital raise or change to its business strategy and plan.

~~Inventory~~Although the Company intends to raise additional capital, the Company expects to continue to incur significant losses from operations and have negative cash flows from operating activities for the near-term and these losses could be significant as product development, regulatory, contract research, and technical marketing personnel related expenses are incurred.

~~Inventory~~The isCompany ~~valued~~has onincurred asignificant ~~lower~~losses since its inception and has not demonstrated an ability to generate sufficient revenues from the sales of ~~first~~its ~~in,~~goods ~~first~~and ~~out~~services ~~(FIFO)~~to ~~cost~~achieve profitable operations. There can be no assurance that profitable operations will ever be achieved, or ~~net~~if ~~realizable~~achieved, ~~value~~could be sustained on a continuing basis. ~~Inventory~~In ~~consisted~~making this assessment we performed a comprehensive analysis of our current circumstances including: our financial position, our cash flow and cash usage forecasts for the period ending June 30, 2019, and our current capital structure including equity-based instruments and our obligations and debts.

	March 31,		December 31,
	2019		2018
Raw materials	$	25,252	$	17,610
Finished product		100,649		85,532
Total Inventory	$	125,901	$	103,142

The Company has satisfied its obligations using cash from successful capital raising efforts through June 30, 2019, specifically, the issuance notes payable and convertible debt of $3,995,927 during the six months ended June 30, 2019; however, there is no assurance that such successful efforts will continue during the twelve months subsequent to the date these interim consolidated financial statements are issued.

~~During~~The ~~the~~Company ~~three~~has ~~months ended~~executed ~~March~~product ~~31,~~distribution ~~2019,~~agreements ~~the~~with ~~Company~~domestic ~~recorded~~and aninternational ~~impairment~~commercial ofagricultural ~~inventory~~distributors ofand ~~$9,704~~generated initial product orders. ~~During~~Additional technical and marketing efforts must be devoted to those distributors to ensure the ~~year~~product ~~ended~~is ~~December~~properly ~~31,~~utilized ~~2018~~and validated by end users. To fund these capital needs, the Company ~~recorded~~has anand ~~impairment~~continues ofto ~~inventory~~raise ofcapital ~~$32,084.~~through ~~These~~a ~~were~~private ~~included~~placement offering in ~~Costs~~connection with its investment banker and through its internal efforts, as well as through issuances of ~~Sales~~debt.

Property and Equipment

Property and equipment is stated at cost, less accumulated depreciation. Expenditures for maintenance and repairs are charged to expense as incurred.

Depreciation is computed on a straight-line basis over estimated useful lives. Property and equipment is reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.

Impairment of Long Lived Assets

The Company accounts for long-lived assets in accordance with the provisions of Accounting Standards Codification Topic (“ ASC”) 360-10-35-15 “Impairment or Disposal of Long-Lived Assets.” This guidance requires that long-lived assets and certain identifiable intangibles be reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to future undiscounted net cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets. Assets to be disposed of are reported at the lower of the carrying amount or fair value less costs to sell.

Table of Contents

~~ZERO~~If ~~GRAVITY~~the ~~SOLUTIONS~~Company does not obtain additional capital, ~~INC~~the Company will be required to reduce the scope of its business development activities or cease operations. ~~AND~~The ~~SUBSIDIARIES~~Company continues to explore obtaining additional capital financing and the Company is closely monitoring its cash balances, cash needs, and expense levels.

~~Notes~~These factors create substantial doubt about the Company’s ability to ~~Condensed~~continue ~~Consolidated~~as ~~Financial~~a ~~Statements~~going concern within the twelve month period subsequent to the date that these consolidated financial statements are issued. The consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern. Accordingly, the consolidated financial statements have been prepared on a basis that assumes the Company will continue as a going concern and which contemplates the realization of assets and satisfaction of liabilities and commitments in the ordinary course of business.

~~March~~Management’s ~~31,~~strategic ~~2019~~plans include the following:

~~(Unaudited)~~• Continuing to advance commercialization of the Company’s principal product, BAM-FX® in both domestic and international markets,

~~Intellectual~~• ~~Property~~Pursuing additional capital raising opportunities,

~~The~~• ~~Company~~Continuing ~~reviewed its~~to ~~intellectual~~explore ~~property for impairment~~ and ~~determined~~execute ~~that~~prospective ~~it had~~partnering noor ~~recoverable~~distribution ~~value.~~opportunities; ~~$10,210 was recorded as impairment cost for the year ended December 31, 2018.~~ and

~~Concentration~~• ofIdentifying ~~Credit~~unique ~~Risk~~market opportunities that represent potential positive short-term cash flow.

~~The~~Note ~~Company~~2 ~~believes~~- ~~that~~Summary ~~its credit risk exposure is limited. The Company has never suffered a loss due to funds in excess~~ of ~~FDIC~~Significant ~~limits and~~Accounting ~~had no funds held in excess of FDIC limits at March 31, 2019.~~Policies

~~Fair~~Principles ~~Value~~ of ~~Financial~~Consolidation ~~Instruments~~and Non-Controlling Interest

~~The~~These ~~Company~~consolidated ~~accounts for~~ financial ~~instruments~~statements ~~under~~have ~~Financial~~been ~~Accounting~~prepared ~~Standards~~in ~~Board~~accordance ~~(“FASB”)~~with ~~ASC 820, Fair Value Measurements~~U. ~~This~~S. ~~statement~~GAAP ~~defines~~and ~~fair~~include ~~value,~~the ~~establishes~~accounts aof ~~framework~~the ~~for~~Company ~~measuring~~and ~~fair~~its ~~value~~wholly-owned ~~in generally accepted accounting principles,~~ and ~~expands~~majority ~~disclosures~~owned ~~about fair value measurements~~subsidiaries. To ~~increase~~All ~~consistency~~intercompany transactions and ~~comparability~~balances inhave ~~fair~~been ~~value measurements, ASC 820 establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three levels as follows:~~eliminated.

~~Level~~The 1non-controlling —interest ~~quoted prices (unadjusted)~~ in ~~active~~SASI ~~markets~~is ~~for~~reported ~~identical~~as ~~assets~~Non-controlling orinterest ~~liabilities; Level 2 — observable inputs other than Level 1, quoted prices for similar assets or liabilities~~ in ~~active~~Total ~~markets,~~Stockholders’ ~~quoted~~Deficit ~~prices~~of ~~for~~our ~~identical~~Consolidated orFinancial similar assets and liabilities in markets that are not active, and model-derived prices whose inputs are observable or whose significant value drivers are observable; and Level 3 — assets and liabilities whose significant value drivers are unobservableStatements.

Business Segments and Concentrations

The Company uses the “management approach” to identify its reportable segments. The management approach requires companies to report segment financial information consistent with information used by management for making operating decisions and assessing performance as the basis for identifying the Company’s reportable segments. The Company manages its business as one reportable segment and the unaudited consolidated financial statements are presented as one operating business segment.

Customers in the United States accounted for 100% of our revenues. We do not have any property or equipment outside of the United States.

Use of Estimates

Preparing financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and revenues and expenses during the reported period. Actual results could differ from those estimates, and those estimates may be material.

Significant estimates during the six months ended June 30, 2019 include allowance for doubtful accounts and other receivables, inventory reserves and classifications, valuation of beneficial conversion features in convertible debt, valuation of loss contingencies, valuation of derivative liabilities, valuation of stock-based compensation and the valuation allowance on deferred tax assets.

Table of Contents

~~ZERO~~Fair ~~GRAVITY~~Value ~~SOLUTIONS,~~of ~~INC.~~Financial ~~AND SUBSIDIARIES~~Instruments

~~Notes~~The toCompany ~~Condensed~~accounts ~~Consolidated~~for financial instruments under Financial ~~Statements~~Accounting Standards Board (“FASB”) ASC 820, Fair Value Measurements. ASC 820 provides a framework for measuring fair value and requires disclosures regarding fair value measurements. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date, based on the Company’s principal or, in absence of a principal, most advantageous market for the specific asset or liability.

~~March~~The 31Company uses a three-tier fair value hierarchy to classify and disclose all assets and liabilities measured at fair value on a recurring basis, ~~2019~~as well as assets and liabilities measured at fair value on a non-recurring basis, in periods subsequent to their initial measurement. The hierarchy requires the Company to use observable inputs when available, and to minimize the use of unobservable inputs, when determining fair value.

~~(Unaudited)~~The three tiers are defined as follows:

~~Observable~~• ~~inputs~~Level ~~are~~1 ~~based~~—Observable ~~on market data obtained from independent sources, while unobservable~~ inputs ~~are~~that ~~based~~reflect onquoted ~~the Company’s~~ market ~~assumptions. Unobservable~~prices ~~inputs~~(unadjusted) ~~require~~for ~~significant~~identical ~~management~~assets ~~judgment~~ or ~~estimation. In~~liabilities ~~some~~in ~~cases,~~active the inputs used to measure an asset or liability may fall into different levels of the fair value hierarchy. In those instances, the fair value measurement is required to be classified using the lowest level of input that is significant to the fair value measurement. Such determination requires significant management judgment. markets;

As• ~~the~~Level ~~Company’s~~2—Observable ~~common~~inputs ~~stock~~other isthan ~~not~~quoted ~~traded~~prices in an active ~~market,~~markets ~~the~~that ~~Company~~are ~~estimates the fair value of its common stock (used in its Black Scholes option pricing model) pursuant to ASC 820. This estimation process maximizes the use of~~ observable ~~inputs,~~either ~~including~~directly ~~the~~or ~~quoted~~indirectly ~~price of the Company’s common stock~~ in ~~an inactive market,~~ the ~~price~~marketplace offor ~~the~~identical ~~Company’s~~or ~~common~~similar ~~stock~~assets ~~determined in connection with transactions in the Company’s common stock,~~ and anliabilities; ~~income approach to valuation (a discounted cash flow technique that considers the future cash flows).~~and

~~The~~• ~~carrying~~Level ~~amounts~~3—Unobservable ofinputs ~~the~~that ~~Company’s~~are ~~accounts~~supported ~~receivable~~by ~~and~~little ~~accounts~~or ~~payable~~no ~~approximate~~market ~~fair~~data, ~~value~~which ~~due~~require to the ~~relatively short period to maturity for these instruments. The carrying value of the~~ Company’s ~~notes payable approximates fair value due~~ to ~~their short~~develop ~~period~~its toown ~~maturity and their stated interest rates, combined with historic interest rate levels~~assumptions.

The determination of fair value and the assessment of a measurement’s placement within the hierarchy requires judgment. Level 3 valuations often involve a higher degree of judgment and complexity. Level 3 valuations may require the use of various cost, market, or income valuation methodologies applied to unobservable management estimates and assumptions. Management’s assumptions could vary depending on the asset or liability valued and the valuation method used. Such assumptions could include estimates of prices, earnings, costs, actions of market participants, market factors, or the weighting of various valuation methods. The Company may also engage external advisors to assist us in determining fair value, as appropriate.

Although the Company believes that the recorded fair value of our financial instruments is appropriate, these fair values may not be indicative of net realizable value or reflective of future fair values. See Note 4(D) for level 3 reconciliation of derivative liabilities.

The Company’s financial instruments, including cash, net accounts receivable, accounts payable and accrued expenses, are carried at historical cost. At June 30, 2019 and December 31, 2018, the carrying amounts of these instruments approximated their fair values because of the short-term nature of these instruments.

ASC 825-10 “Financial Instruments”, allows entities to voluntarily choose to measure certain financial assets and liabilities at fair value (“fair value option”). The fair value option may be elected on an instrument-by-instrument basis and is irrevocable unless a new election date occurs. If the fair value option is elected for an instrument, unrealized gains and losses for that instrument should be reported in earnings at each subsequent reporting date. The Company did not elect to apply the fair value option to any outstanding financial instruments.

Cash and Cash Equivalents

For purposes of the consolidated statements of cash flows, the Company considers all highly liquid instruments with a maturity of three months or less at the purchase date and money market accounts to be cash equivalents. At June 30, 2019 and December 31, 2018, the Company had cash equivalents of $250,085 and $0, respectively.

Accounts Receivable

Credit is extended to customers based on an evaluation of their financial condition and other factors. The Company does not require collateral. Management periodically assesses the Company’s accounts receivable and, if necessary, establishes an allowance for estimated uncollectible amounts. Accounts determined to be uncollectible are charged to operations when that determination is made. Interest is not accrued on overdue accounts receivable.

Allowance for doubtful accounts was $2,370 and $0 at June 30, 2019 and December 31, 2018, respectively.

Table of Contents

At June 30, 2019, two customers accounted for 28.5% of total gross accounts receivable. Each of these customers represented 17.5% and 11%, respectively. At December 31, 2018, two customers accounted for 100% of total accounts receivable. Each of these customers represented 78.1% and 21.9%, respectively.

Inventory

Inventory is valued on a lower of first in, first out (FIFO) cost or net realizable value.

Inventory consisted of:

Classification	June 30, 2019		December 31, 2018
Raw materials	$	46,885	$	17,610
Finished products		199,936		85,532
Total Inventory	$	246,821	$	103,142

Of the total inventory balance, the Company had $26,326 classified as a current asset, a portion of which was shipped to customers and a portion ready for shipment, however, due to Covid-19 restrictions, remains on hold. The remaining inventory is classified as a non-current asset on the accompanying consolidated balance sheet. This inventory is considered slow moving but it is not obsolete, and no impairment is required. During the three and six months ended June 30, 2019, the Company recognized an impairment charge of $4,003 and $10,286, respectively, which is included in cost of sales. There were no impairment charges taken during the three and six months ended June 30, 2018.

Property and Equipment

Property and equipment is stated at cost less accumulated depreciation. Depreciation is provided on the straight-line basis over the estimated useful lives of the assets ranging from three to ten years.

Expenditures for repair and maintenance which do not materially extend the useful lives of property and equipment are charged to operations. When property or equipment is sold or otherwise disposed of, the cost and related accumulated depreciation are removed from the respective accounts with the resulting gain or loss reflected in operations.

Management reviews the carrying value of its property and equipment whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable.

Impairment of Long-lived Assets

Management evaluates the recoverability of the Company’s identifiable intangible assets and other long-lived assets when events or circumstances indicate a potential impairment exists, in accordance with the provisions of ASC 360-10-35-15 “Impairment or Disposal of Long-Lived Assets.” Events and circumstances considered by the Company in determining whether the carrying value of identifiable intangible assets and other long-lived assets may not be recoverable include, but are not limited to: significant changes in performance relative to expected operating results; significant changes in the use of the assets; significant negative industry or economic trends; and changes in the Company’s business strategy. In determining if impairment exists, the Company estimates the undiscounted cash flows to be generated from the use and ultimate disposition of these assets.

If impairment is indicated based on a comparison of the assets’ carrying values and the undiscounted cash flows, the impairment to be recognized is measured as the amount by which the carrying amount of the assets exceeds the fair value of the assets.

Accounting for Derivatives

The Company evaluates its convertible instruments, options, warrants or other contracts to determine if those contracts or embedded components of those contracts qualify as derivatives to be separately accounted for under ASC Topic 815, “Derivatives and Hedging.” The result of this accounting treatment is that the fair value of the derivative is marked-to-market each balance sheet date and recorded as a liability. In the event that the fair value is recorded as a liability, the change in fair value is recorded in the statement of operations as other income (expense). Upon conversion of a note where the embedded conversion option has been bifurcated and accounted for as a derivative liability, the Company records the shares at fair value, relieves all related notes, derivatives, and debt discounts, and recognizes a net gain or loss on extinguishment. Equity instruments that are initially classified as equity that become subject to reclassification under ASC Topic 815 are reclassified to liabilities at the fair value of the instrument on the reclassification date.

Table of Contents

Upon conversion of a note where the embedded conversion option has been bifurcated and accounted for as a derivative liability, the Company records the shares at fair value, relieves all related notes, derivatives, and debt discounts, and recognizes a net gain or loss on extinguishment. Equity instruments that are initially classified as equity that become subject to reclassification under ASC Topic 815 are reclassified to liabilities at the fair value of the instrument on the reclassification date.

The company has adopted FASB ASU 2017-11, which simplifies the accounting for certain equity-linked financial instruments and embedded features with down round features that reduce the exercise price when the pricing of a future round of financing is lower. This allows the company to treat such instruments or their embedded features as equity instead of considering them as a derivative. If such a feature is triggered the value is measured pre-trigger and post-trigger. The difference in these two measurements is treated as a dividend, reducing income. The value recognized as a dividend is not subsequently remeasured, but in instances where the feature is triggered multiple times each instance is recognized.

Advertising

The Company conducts advertising for the promotion of its products and services. In accordance with ASC 720-35, “Advertising Costs,” advertising costs are charged to operations when incurred. During the three months ended March 31, 2019 and 2018, such amounts aggregated $36,110 and $1,897, respectively.

Accounting for Leases

In March 2016, the FASB issued ASU No. 2016-02, Leases. The main difference between the provisions of ASU No. 2016-02 and previous GAAP is the recognition of right-of-use assets and lease liabilities by lessees for those leases classified as operating leases under previous GAAP. ASU No. 2016-02 retains a distinction between finance leases and operating leases, and the recognition, measurement, and presentation of expenses and cash flows arising from a lease by a lessee have not significantly changed from previous GAAP. For leases with a term of 12 months or less, a lessee is permitted to make an accounting policy election by class of underlying asset not to recognize right-of-use assets and lease liabilities. The accounting applied by a lessor is largely unchanged from that applied under previous GAAP. In transition, lessees and lessors are required to recognize and measure leases at the beginning of the earliest period presented using a modified retrospective approach. This ASU is effective for public business entities in fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. Early adoption is permitted as of the beginning of any interim or annual reporting period. The Company's adoption January 1, 2019, did not have a material impact on the consolidated financial statements.

Legal Expenses

All legal costs are charged to expense as incurred.

Convertible Notes with Fixed Rate Conversion Options

The Company may enter into convertible notes, some of which may contain fixed rate conversion features, whereby the outstanding principal and accrued interest may be converted, by the holder, into common shares at a fixed discount to the price of the common stock at the time of conversion. The Company measures the fair value of the notes at the time of issuance, which is the result of the share price discount at the time of conversion and records the premium to interest expense on the note issuance date.

Beneficial Conversion Features

For instruments that are not considered liabilities under ASC 480 or ASC 815, the Company applies ASC 470-20 to convertible securities with beneficial conversion features that must be settled in stock. ASC 470-20 requires that the beneficial conversion feature be valued at the commitment date as the difference between the effective conversion price and the fair market value of the common stock (whereby the conversion price is lower than the fair market value) into which the security is convertible, multiplied by the number of shares into which the security is convertible limited to the amount of the loan. This amount is recorded as a debt discount and amortized to interest expense in the Consolidated Statements of Operations.

Debt Issue Cost

Debt issuance cost paid to lenders, or third parties are recorded as debt discounts and amortized to interest expense in the Consolidated Statements of Operations, over the life of the underlying debt instrument.

Revenue Recognition and ~~Accounts Receivable:~~ Concentrations

Effective January 1, 2018, ~~(date~~the ofCompany ~~adoption)~~adopted ASC 606, we“Revenue from Contracts with Customers” to recognize revenues from the sale of agricultural biotechnology products to distributors and customers. ~~pursuant~~There towas ~~the~~no ~~provisions~~cumulative effect of adopting ASC 606~~, “Revenue From Contracts With Customers”~~.

9Pursuant to ASC 606, we recognize revenue to depict the transfer of goods or services to customers in amounts that reflect the consideration or payment the Company expects to be entitled to receive in exchange for those goods or services. Our revenue is recognized by applying the following five steps: 1) identify the contracts with a customer; 2) identify the performance obligations in the contract; 3) determine the transaction price; 4) allocate the transaction price to the performance obligations; and 5) recognize revenue when (or as) we satisfy a performance obligation.

We apply judgment in determining the customer’s ability and intention to pay, which is based on a variety of factors including the customer’s historical payment experience or, in the case of a new customer, published credit or financial information pertaining to the customer. If a contract includes multiple promised goods or services, we apply judgment to determine whether the promised goods or services are capable of being distinct and are distinct within the context of the contract. If these criteria are not met, the promised goods or services are accounted for as a combined performance obligation. We determine the transaction price based on the consideration which we will be entitled to receive in exchange for transferring goods or services to our customer. We recognize revenue at the time that the related performance obligation is satisfied by transferring the promised goods or services to our customer.

Table of Contents

~~ZERO~~Revenue ~~GRAVITY~~for ~~SOLUTIONS,~~agricultural ~~INC.~~biotechnology ~~AND~~products ~~SUBSIDIARIES~~is recognized when title to the product is transferred which may be upon shipment to or receipt by the customer of the product.

~~Notes~~Amounts billed to ~~Condensed~~customers ~~Consolidated~~for ~~Financial~~shipping and handling fees are included in net sales, and costs incurred by the company for the delivery of invoiced goods are classified as cost of goods sold in our Statements of Operations.

~~March~~Determination 31of the reserve for estimated product returns and allowances is based on management's analyses and judgments regarding certain conditions. Should future changes in conditions prove management's conclusions and judgments on previous analyses to be incorrect, ~~2019~~revenue recognized for any reporting period could be materially affected.

~~(Unaudited)~~The Company determined that no reserve for estimated product returns and allowances was necessary during the three and six months ended June 30, 2019 and 2018.

WeDuring ~~recognize revenue to depict~~ the ~~transfer~~three ofand ~~goods~~six ormonths ~~services~~ended toJune ~~customers~~30, ~~in amounts that reflect the consideration (that is~~2019, ~~payment)~~one tocustomer ~~which~~accounted ~~the company expects to be entitled in exchange~~ for ~~those~~0% ~~goods~~and or87% ~~services. The core principle~~ of ~~this~~net ~~Topic~~sales, isrespectively. ~~that~~During ~~an entity recognizes revenue to depict~~ the ~~transfer~~three ~~of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods~~ and ~~services.~~six ~~Revenue~~months isended ~~recognized~~June in30, ~~accordance~~2018, ~~with~~one ~~the core principle by applying the following five steps: 1) identify the contracts with a~~ customer; 2)accounted ~~identify~~for ~~the~~68% ~~performance~~of ~~obligations~~net ~~in the contract; 3) determine the transaction price; 4) allocate the transaction price to the performance obligations; and 5) recognize revenue when (or as) we satisfy a performance obligation~~sales.

Revenues for agricultural chemical products are recognized when title to the products is transferred which may be upon shipment to the customer or receipt by the customer of the product. This satisfies the performance obligation on which we earn the transaction price. There was no cumulative effect of adopting ASC 606. Amounts billed to customers for shipping and handling fees are included in net sales, and costs incurred by the company for the delivery of invoiced goods are classified as cost of goods sold in our Statements of Operations.

The Company determined that no reserve for estimated product returns and allowances was necessary during the three months ended March 31, 2019 and 2018. Determination of the reserve for estimated product returns and allowances is based on management's analyses and judgments regarding certain conditions. Should future changes in conditions prove management's conclusions and judgments on previous analyses to be incorrect, revenue recognized for any reporting period could be materially affected.

The Company did not have accounts receivable outstanding at March 31, 2019. At December 31, 2018, two customers accounted for 100% of total accounts receivable representing 78.1%, and 21.9%, respectively. During the three months ended March 31, 2019, one customer accounted for 97% of net sales. During the period ended March 31, 2018, two customers accounted for 100% of net sales, 75.0% and 25.0%, respectively.

The Company extends credit to customers generally without requiring collateral. The Company monitors its exposure for credit losses and maintains allowances for anticipated losses. The Company records an allowance for doubtful accounts when it is probable that the accounts receivable balance will not be collected. When estimating the allowance, the Company takes into consideration such factors as its day-to-day knowledge of the financial position of specific clients, and the industry and size of its clients. The bad debt expense for the three months ended March 31, 2019 and 2018 was $342 and $4,060, respectively.

Table of Contents

ZERO GRAVITY SOLUTIONS, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

March 31, 2019

(Unaudited)

Cost of Sales

Cost of sales isrepresents ~~comprised of~~costs ~~material~~directly ~~costs,~~related ~~invoiced~~to ~~shipping~~the ~~costs~~ production, manufacturing and freight-in of the Company’s product inventory purchased from third-party manufacturers as well as royalty expense and any declines in inventory values.

Warrants

The Company recognizes the cost of warrants issued with debt as debt discount in the consolidated financial statements which is recorded at the warrants relative fair value which is measured based on the grant date fair value of the award. The Company estimates the fair value of each warrant at the grant date by using the Black-Scholes option pricing model.

Stock Based Compensation

The Company recognizes the cost of employee services received in exchange for an award of equity instruments in the consolidated financial statements which is measured based on the grant date fair value of the award. Stock based compensation expense is recognized over the period during which an employee is required to provide service in exchange for the award (generally the vesting period). The Company estimates the fair value of each stock award at the grant date by using the Black-Scholes option pricing model using the simplified method to determine the term.

Costs equal to these fair values are recognized ratably over the requisite service period based on the number of awards that are expected to vest, or in the period of grant for awards that vest immediately and have no future service condition. The expense resulting from employee and share-based payments is recorded in general and administrative expense in the three months ended March 31, 2019 and 2018.

The Company also grants share-based compensation awards to non-employees for service provided to the Company. The Company measures and recognizes the fair value of such transactions based on the fair value of consideration received or the fair value of the equity instruments issued, whichever is more reliably measurable.

In June 2018, the FASB issued ASU No. 2018-07, “Compensation - Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting.” ASU No 2018-07 expands the scope of Topic 718 to include share-based payment transactions for acquiring goods and services from nonemployees. The guidance also specifies that Topic 718 applies to all share-based payment transactions in which a grantor acquires goods or services to be used or consumed in a grantor’s own operations by issuing share-based payment awards. This guidance is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early adoption is permitted, but no earlier than an entity’s adoption date of Topic 606. This guidance is applicable to the Company’s fiscal year beginning January 1, 2019. The implementation did not have a material effect on its consolidated financial statements.

Loss per Share

Loss per share is calculated by dividing the Company’s net loss by the weighted average number of common shares outstanding during the period. Diluted earnings loss per share is calculated by dividing the Company’s net income (loss) by the diluted weighted average number of shares outstanding during the year. The diluted weighted average number of shares outstanding is the basic weighted number of shares adjusted for any potentially dilutive debt or equity instruments. The effect of the inclusion of the dilutive shares would have resulted in a decrease in loss per share. Accordingly, the weighted average shares outstanding have not been adjusted for dilutive shares. Outstanding warrants, stock options and convertible debt are not considered in the calculation as the impact of the potential common shares (totaling 16,206,685, shares and 16,952,975 shares for the three months ended March 31, 2019 and December 31, 2018, respectively), would be to decrease net loss per share.

Research and Development

Research and development costs are charged to expense as incurred.

For the three and six months ended June 30, 2019, the Company recognized $63,891 and $64,962 in research and development costs in the consolidated statements of operations.

For the three and six months ended June 30, 2018, the Company recognized $16,710 and $101,451 in research and development costs in the consolidated statements of operations.

Warranty Expense

The Company’'s distribution agreements provide for a warranty on products sold. AsSales ~~sales~~ under such distribution agreements have been nominal during the three ~~months ended March 31, 2019~~ and ~~2018,~~six ~~there has been no warranty expense during the three~~ months ended ~~March 31,~~ 2019 orand 2018~~. A provision for estimated future warranty costs is to be recorded as cost of sales when products are shipped~~, ~~and warranty costs are to be based on historical trends in warranty charges as a percentage of gross product shipments~~respectively. ~~A resulting accrual is to be reviewed regularly and periodically adjusted to reflect changes in warranty cost estimates.~~

A provision for estimated future warranty costs is to be recorded as a component or cost of sales when products are shipped, and warranty costs are to be based on historical trends in warranty charges as a percentage of gross product shipments. A resulting accrual is to be reviewed regularly, and periodically adjusted to reflect changes in warranty cost estimates. There has been no related warranty expense accrued during the three and six months ended June 30, 2019 and 2018, respectively.

Income Taxes

The Company accounts for income ~~taxes~~tax ~~under~~using the asset and liability method prescribed by ASC 740, in“Income ~~which~~Taxes”. Under this method, deferred tax assets and liabilities are ~~recognized~~determined ~~for~~based on the ~~future~~difference ~~tax consequences attributable to differences~~ between the financial ~~statement~~reporting ~~carrying~~and ~~amounts~~tax bases of ~~existing~~ assets and liabilities ~~and~~using ~~their~~enacted ~~respective~~ tax ~~basis~~rates ~~and~~that ~~operating~~will ~~loss~~be ~~and~~in ~~tax~~effect ~~credit~~in ~~carry~~the ~~forwards.~~year ~~Deferred~~in ~~tax~~which ~~assets~~the ~~and~~differences ~~liabilities~~ are ~~measured~~expected ~~using~~to ~~enacted~~reverse. ~~tax~~The ~~rates~~Company ~~expected~~records toa ~~apply~~valuation allowance to ~~taxable~~offset ~~income~~deferred intax ~~the~~assets ~~years~~if inbased ~~which~~on ~~those~~the ~~temporary~~weight ~~differences~~of ~~are~~available ~~expected~~evidence, toit beis ~~recovered~~more-likely-than-not orthat ~~settled.~~some ~~The~~portion, ~~effect~~or onall, of the deferred tax assets ~~and~~will ~~liabilities~~not be realized. The effect on deferred taxes of a change in tax rates is recognized inas ~~operations~~income or loss in the period that includes the enactment date. ~~A valuation allowance is required to the extent any deferred tax assets may not be realizable.~~

11The Company follows the accounting guidance for uncertainty in income taxes using the provisions of ASC 740 “Income Taxes”. Using that guidance, tax positions initially need to be recognized in the financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. As of June 30, 2019, and December 31, 2018, the Company had no uncertain tax positions that qualify for either recognition or disclosure in the financial statements. The Company recognizes interest and penalties related to uncertain income tax positions in other expense. No interest and penalties related to uncertain income tax positions were recorded for the three and six months ended June 30, 2019 and 2018.

Table of Contents

ZERO GRAVITY SOLUTIONS, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

March 31, 2019

(Unaudited)

The Company does not have an accrual for uncertain tax positions as of March 31, 2019 and December 31, 2018. The Company files corporate income tax returns with the Internal Revenue Service and the states where the Company determines it is required to do so. The Company’s policy is to recognize interest and penalties accrued on any unrecognized tax benefits as a component of income tax expense. At March 31, 2019, the Company did not have any accrued interest or penalties associated with any unrecognized tax benefits, nor was any interest expense recognized during the three months ended March 31, 2019 or 2018.

Investments

We have an equity investment in a privately held entity. We account for investments either under the equity method or cost method of accounting depending on our ownership interest and the level of our influence in each joint venture. Investments accounted for under the equity method are recorded based upon the amount of our investment and adjusted each period for our share of the investee's income or loss. Cost method investments are recorded at cost less any impairments. All investments are reviewed for changes in circumstance or the occurrence of events that suggest an other than temporary event where our investment may not be recoverable. All investments were carried at a zero value as of March 31, 2019 (See Note 4).

Recently Issued Accounting Pronouncements

FASB ASCs which are or were are not effective until after March 31, 2019 are not expected to have a significant effect on the Company’s consolidated financial position or results of operations.

Table of Contents

~~ZERO~~Advertising ~~GRAVITY SOLUTIONS, INC. AND SUBSIDIARIES~~Costs

~~Notes~~Advertising tocosts ~~Condensed~~are ~~Consolidated~~expensed ~~Financial~~as ~~Statements~~incurred. Advertising costs are included as a component of general and administrative expense in the consolidated statements of operations.

~~March~~The 31Company recognized $8,794 and $0 in marketing and advertising costs during the three months ended June 30, 2019 and 2018, respectively and $44,904 and $1,897 in marketing and advertising costs during the six months ended June 30, 2019 and 2018, respectively, which is included in general and administrative expense in the accompanying consolidated statements of operations.

~~(Unaudited)~~Accounting for Leases

~~NOTE~~In 2March 2016, the FASB issued ASU No. 2016-02, –Leases. ~~PROPERTY~~The ~~AND~~main ~~EQUIPMENT~~difference between the provisions of ASU No. 2016-02 and previous GAAP is the recognition of right-of-use assets and lease liabilities by lessees for those leases classified as operating leases under previous GAAP. ASU No. 2016-02 retains a distinction between finance leases and operating leases, and the recognition, measurement, and presentation of expenses and cash flows arising from a lease by a lessee have not significantly changed from previous GAAP. For leases with a term of 12 months or less, a lessee is permitted to make an accounting policy election by class of underlying asset not to recognize right-of-use assets and lease liabilities. The accounting applied by a lessor is largely unchanged from that applied under previous GAAP. In transition, lessees and lessors are required to recognize and measure leases at the beginning of the earliest period presented using a modified retrospective approach. This ASU is effective for public business entities in fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. Early adoption is permitted as of the beginning of any interim or annual reporting period. The Company’s adoption January 1, 2019 did not have a material impact on the consolidated financial statements.

	March 31, 2019			December 31, 2018
Computer equipment	$	13,032		$	13,032
Equipment and furniture		138,764			138,764
Leasehold improvements		7,593			7,593
		159,389			159,389
Accumulated Depreciation		(80,197	)		(73,866	)
Property and Equipment - Net	$	79,192		$	85,523

The Company leases its office, building and laboratory space under separate short term leases (month-to-month) with no long term commitment. The Company has no capitalizable right of use assets or liabilities.

~~Depreciation~~The Company incurred rent expense of $117,432 and $106,900 for the ~~period~~six months ended ~~March~~June 3130, 2019 and 2018, ~~was~~respectively. These ~~$6,331~~ amounts are included as a component of general and ~~$6,235,~~administrative ~~respectively~~expenses.

~~NOTE~~Stock-Based ~~3 – RELATED PARTY NOTES AND TRANSACTIONS~~Compensation

~~Convertible~~The ~~Note~~Company recognizes the cost of employee services received in exchange for an award of equity instruments in the consolidated financial statements which ~~Payable~~is measured based on the grant date fair value of the award. Stock based compensation expense is recognized over the period during which an employee is required to provide service in exchange for the award (generally the vesting period). The Company estimates the fair value of each stock award at the grant date by using the Black-Scholes option pricing model using the simplified method to determine the term.

~~The~~Costs ~~following~~equal ~~descriptions~~to ofthese ~~convertible~~fair ~~notes~~values ~~and~~are ~~notes~~recognized ~~payable~~ratably ~~refer~~over tothe ~~notes~~requisite ~~issued~~service toperiod ~~related~~based ~~parties~~on the number of ~~the~~awards ~~Company.~~that ~~For~~are aexpected ~~description~~to vest, or in the period of ~~convertible~~grant ~~notes~~for awards that vest immediately and ~~notes~~have ~~payable~~no tofuture ~~non~~service condition. The expense resulting from employee and share-~~related~~based ~~parties~~payments ofis recorded in general and administrative expense in the ~~Company~~three ~~see~~and ~~Note~~six 5months ended June 30, 2019 and 2018.

~~Convertible~~The ~~Notes~~Company ~~Payable~~also grants share-based compensation awards to ~~Related~~non-employees ~~Parties~~for service provided to the Company. The Company measures and recognizes the fair value of such transactions based on the fair value of consideration received or the fair value of the equity instruments issued, whichever is more reliably measurable.

Date of Note	Face Value		Debt Discount		Debt Discount Accretion		Carrying Value
July 2015	$	500,000	$	-	$	-	$	500,000
June 2018	$	1,000,000	$	444,416	$	167,417	$	723,001
July 2018	$	250,000	$	111,113	$	41,401	$	180,288
July 2018	$	250,000	$	111,109	$	38,964	$	177,855
December 2018	$	100,000	$	-	$	-	$	100,000
February 2019	$	325,000	$	-	$	-	$	325,000
March 2019	$	100,000	$	-	$	-	$	100,000
	$	2,525,000	$	666,638	$	247,782	$	2,106,144
Convertible Notes Payable - Current	$	925,000	$	-	$	-	$	925,000
Convertible Notes Payable - Long Term	$	1,600,000	$	666,638	$	247,782	$	1,181,144

All of the above notes were converted into new loans with the Series A and Series B offerings in the second quarter 2019.

In July 2015, a member of the Company’s Board of Directors advanced the Company $500,000 under a note payable for working capital purposes. The unsecured note payable bears interest at 8.5% per annum, is payable quarterly, and was originally due in July 2016. In connection with the note, the Company issued warrants to purchase 350,000 shares of the Company’s common stock at an exercise price of $3.00 per share. The Company calculated the fair value of the warrants at $416,618 utilizing the Black-Scholes Model with the following assumptions: expected dividends of 0%, volatility of 184.2%, risk free interest rate of 1.66% and expected life of 5 years. The relative fair value of the warrants was recorded resulting in a debt discount of $227,258 upon execution of the agreement. In July 2016, the maturity date of the note was extended to July 2017, and a conversion feature was added. The conversion feature allows the holder to convert the debt into common shares at his option at a conversion price of $1.25 per share (400,000 shares). The addition of the conversion feature represented a substantial modification to the debt instrument but the modification was determined to not be material. During 2017, the maturity date of the note was extended to July 2018 and then extended again in 2018 to July 2019. The note is included in the current liabilities section of the consolidated balance sheets. This note plus the accrued and unpaid interest was subsequently converted into Series A and B Notes. (See Note 7).

Table of Contents

~~ZERO~~Basic ~~GRAVITY~~and ~~SOLUTIONS,~~Diluted ~~INC.~~Earnings ~~AND~~(Loss) ~~SUBSIDIARIES~~per Share

~~Notes~~Pursuant to ~~Condensed~~ASC ~~Consolidated~~260-10-45, ~~Financial~~basic ~~Statements~~earnings (loss) per common share is computed by dividing net income (loss) by the weighted average number of shares of common stock outstanding for the periods presented. Diluted earnings (loss) per share is computed by dividing net income (loss) by the weighted average number of shares of common stock, common stock equivalents and potentially dilutive securities outstanding during the period.

~~March~~Potentially 31dilutive common shares consist of common stock issuable for stock options and warrants (using the treasury stock method), ~~2019~~convertible notes and common stock issuable.

~~(Unaudited)~~The following potentially dilutive equity securities outstanding as of June 30, 2019 and 2018 were not included in the computation of diluted loss per common share because the effect would have been anti-dilutive:

On June 29, 2018, in connection with its June 2018 Offering (as defined in Note 5), the Company received $1,000,000 from an affiliate of a board member, and in exchange the Company issued (a) an unsecured convertible promissory note dated June 29, 2018, and (b) a two-year warrant dated June 29, 2018 to purchase up to 1,000,000 shares of the Company’s common stock. The note bears interest at the rate of ten percent (10%) per annum, payable quarterly in cash. The note is payable in full plus all unpaid interest thereon, by June 28, 2020. The conversion feature allows the holder to convert the debt into common shares at his option at a conversion price of the lower of $3.00 per share or the Company's current offering price. Prepayment of all unpaid principal and interest may be made by the Company prior to the maturity date, provided that the holder thereof shall receive a minimum amount of interest equal to one year of interest, based on the full principal amount. The warrant is exercisable within 2 years of issuance into shares of the Company’s common stock, at $1.00 per share. The relative fair value of the warrant recorded resulted in debt discount of $414,416 upon execution. The Company also incurred $30,000 of lender fees which was recorded as debt discount. For the three months ended March 31, 2019, accretion of the debt discount was $54,791, included in other expenses on the statements of operations. This note plus the accrued and unpaid interest was subsequently converted into Series A and B Notes. (See Note 7).

	June 30, 2019		June 30, 2018

Convertible notes payable (exercise price $0.59 - $2/share)		8,124,861		1,487,291
Warrants (exercisable - $0.50 - $6/share)		19,603,785		12,145,665
Stock options (vested - $1.25 - $3/share)		1,685,000		1,880,000
Total common stock equivalents		29,413,646		15,512,956

OnTwo ~~July~~of ~~2, 2018, in connection with its June 2018 Offering (as defined in Note 5),~~ the ~~Company received $250,000 from a board member, and in exchange the Company issued (a) an unsecured~~ convertible ~~promissory~~notes ~~note~~payable ~~dated~~contain ~~July~~exercise 2,prices ~~2018,~~that ~~and~~have ~~(b)~~ a ~~two-year~~discount ~~warrant dated July 2, 2018~~ to ~~purchase~~market upequal to ~~250,000 shares~~65% of the ~~Company’s~~market ~~common~~price ~~stock. The note bears interest at the rate of ten percent~~ (~~10%)~~See ~~per annum, payable quarterly in cash. This note was subsequently converted into Series A and B Notes (see~~ Note 74(D)). ~~The~~ As ~~conversion feature allows the holder to convert the debt into common shares at his option at~~ a ~~conversion price of the lower of $3.00 per share or the Company's current offering price. Prepayment of all unpaid principal and interest may be made by the Company prior to the maturity date~~result, ~~provided that~~ the ~~holder thereof shall receive a minimum~~ amount ofcomputed ~~interest~~for ~~equal to one year of interest, based on the full principal amount. The warrant is exercisable within 2 years of issuance into shares of the Company’s~~ common stock, atequivalents ~~$1.00~~could ~~per~~change ~~share. The~~given ~~relative fair value of~~ the ~~warrant recorded~~quoted ~~resulted~~closing intrading ~~debt~~price ~~discount~~at ofeach ~~$103,613 upon~~reporting ~~execution~~period. The Company also incurred $7,500 of lender fees which was recorded as debt discount. For the three months ended March 31, 2019, accretion of the debt discount was $13,699, included in other expenses on the statements of operations. This note plus the accrued and unpaid interest was subsequently converted into Series A and B Notes. (See Note 7).

On July 19, 2018, in connection with its June 2018 Offering, (as defined in Note 5), the Company received $250,000, from a member of our Board of Directors, and in exchange the Company issued (a) an unsecured convertible promissory note dated July 19, 2018, and (b) a two-year warrant dated July 19, 2018 to purchase up to 250,000 shares of the Company’s common stock. The note bears interest at the rate of ten percent (10%) per annum, payable quarterly in cash. This note was subsequently converted into Series A and B Notes (see Note 7). The conversion feature allows the holder to convert the debt into common shares at his option at a conversion price of the lower of $3 per share or the Company's current offering price. Prepayment of all unpaid principal and interest may be made by the Company prior to the maturity date, provided that the holder thereof shall receive a minimum amount of interest equal to one year of interest, based on the full principal amount. The warrant is exercisable within 2 years of issuance into shares of the Company’s common stock, at $1.00 per share. The relative fair value of the warrant recorded resulted in debt discount of $103,609 upon execution. The Company also incurred $7,500 of lender fees. For the three months ended March 31, 2019, accretion of the debt discount was $14,003, included in other expenses on the statements of operations. This note plus the accrued and unpaid interest was subsequently converted into Series A and B Notes. (See Note 7).Investments

OnWe ~~December~~have ~~21,~~an ~~2018,~~equity ~~the~~investment in ~~Company~~a privately ~~received~~held ~~$100,000~~entity. ~~from~~We anaccount ~~affiliate~~for ofinvestments aeither ~~member~~under ofthe ~~our~~equity ~~Board~~method ofor ~~Directors, and~~cost inmethod ~~exchange~~of ~~the~~accounting ~~Company~~depending ~~issued an~~on ~~unsecured~~our ~~convertible~~ownership ~~promissory~~interest ~~note~~and ~~dated~~the ~~December~~level ~~21,~~of ~~2018.~~our ~~The~~influence ~~note bears~~in ~~interest~~each atjoint ~~the~~venture. ~~rate~~Investments ofaccounted ~~ten~~for ~~percent~~under ~~(10%)~~the ~~per~~equity ~~annum, payable quarterly~~method inare ~~cash.~~recorded ~~The~~based ~~note~~upon isthe ~~payable~~amount inof ~~full plus~~our ~~all~~investment ~~unpaid~~and ~~interest~~adjusted ~~thereon,~~each byperiod ~~December~~for ~~20,~~our ~~2020.~~share ~~Prepayment~~ of ~~all~~the ~~unpaid~~investee's ~~principal~~income ~~and~~or ~~interest may~~loss. beCost ~~made~~method byinvestments ~~the~~are ~~Company~~recorded ~~prior~~at tocost ~~the~~less ~~maturity~~any ~~date,~~impairments. ~~provided~~All ~~that~~investments ~~the~~are ~~holder~~reviewed ~~thereof~~for ~~shall~~changes ~~receive~~in acircumstance ~~minimum~~or ~~amount~~the occurrence of ~~interest~~events ~~equal~~that tosuggest ~~one~~an ~~year~~other ofthan ~~interest,~~temporary ~~based~~event onwhere ~~the~~our ~~full~~investment may not ~~principal~~be ~~amount~~recoverable. ~~This~~ ~~note plus~~All ~~the~~investments ~~accrued~~were ~~and~~carried ~~unpaid~~at ~~interest~~a ~~was~~zero ~~subsequently~~value ~~converted~~as ~~into~~of ~~Series~~June A30, 2019 and BDecember ~~Notes.~~31, 2018 (See Note 75).

OnRecent ~~February~~Accounting 8, 2019 and March 22, 2019, the Company received $325,000 and $100,000, respectively, from an affiliate of a board member. In exchange, the Company issued an unsecured convertible promissory note dated February 8, 2019 and March 22, 2019. Both notes were due May 1, 2019 and bore interest at a rate of twelve percent (12%) per annum. These notes plus the accrued and unpaid interest were subsequently converted into the Series A and B Notes. (See Note 7)Standards

Changes to accounting principles are established by the FASB in the form of ASU’s to the FASB’s Codification. We consider the applicability and impact of all ASU’s on our consolidated financial position, results of operations, stockholders’ deficit, cash flows, or presentation thereof.

Management has considered all recent accounting pronouncements and believes that these recent pronouncements will not have a material effect on the company’s financial statements.

Table of Contents

~~ZERO~~Note ~~GRAVITY~~3 ~~SOLUTIONS,~~– ~~INC.~~Property ~~AND~~and ~~SUBSIDIARIES~~Equipment

~~Notes~~Property toand ~~Condensed~~equipment ~~Consolidated~~consisted ~~Financial~~of ~~Statements~~the following:

March 31, 2019

							Estimated Useful
	June 30, 2019			December 31, 2018			Lives (Years)

Furniture and equipment	$	151,796		$	151,796		3	-	10
Leasehold improvements		7,593			7,593			10
		159,389			159,389
Accumulated depreciation		(85,983	)		(73,866	)
Total propery and equipment - net	$	73,406		$	85,523

~~(Unaudited)~~Depreciation expense for the three months ended June 30, 2019 and 2018 was $5,786 and $6,190, respectively.

~~Notes~~Depreciation ~~Payable~~expense tofor ~~Related~~the ~~Parties~~six months ended June 30, 2019 and 2018 was $12,117 and $12,425, respectively.

~~Notes~~Depreciation ~~payable~~expense ~~outstanding~~is atrecorded ~~March~~as ~~31,~~a ~~2019~~component ~~consist~~ of general and administrative expenses in the ~~following:~~accompanying consolidated statements of operations.

Date of Note	Face Value		Debt Discount		Debt Discount Accretion		Carrying Value
August 2017	$	100,000	$	10,435	$	8,349	$	97,914
September 2017	$	500,000	$	52,166	$	37,717	$	485,551
October 2017	$	500,000	$	50,229	$	33,938	$	483,709
January 2018	$	500,000	$	50,590	$	39,657	$	489,067
March 2018	$	200,000	$	20,281	$	10,751	$	190,470
May 2018	$	300,001	$	30,452	$	13,163	$	282,712
Jan 2019	$	100,000	$	-	$	-	$	100,000
	$	2,200,001	$	214,153	$	143,575	$	2,129,423
Notes Payable - Current	$	1,900,000	$	183,701	$	130,412	$	1,846,711
Notes Payable – Long Term	$	300,001	$	30,452	$	13,163	$	282,712

Note 4 – Debt

~~All~~The ofCompany ~~the~~has ~~above~~various ~~notes~~debt ~~were~~arrangements ~~converted~~with ~~into~~third ~~new~~parties ~~loans~~and ~~with~~related parties. The following represents a summary of the ~~Series~~Company’s Adebt, ~~and~~key ~~Series~~terms Band ~~offerings~~outstanding inbalances ~~the~~at ~~second~~June ~~quarter~~30, 2019. and December 31, 2018, respectively:

~~In August 2017, the Company issued an unsecured promissory note to its then in-house corporate counsel in the principal face amount of $100,000~~A. ~~The~~ ~~promissory~~Series ~~note~~A ~~bears~~and ~~interest~~B atConvertible aNotes ~~rate of 10.0%~~Payable, ~~per~~Convertible ~~annum,~~Notes ~~payable~~Payable ~~quarterly.~~– ~~The~~Related ~~promissory~~Parties note was paid in full during August 2019. In connection with the note, the Company issued a five-year warrant to purchase up to 10,000 shares of the Company’s common stock at an exercise price of $3.00 per share. The relative fair value of the debt and warrants recorded resulted in debt discount of $10,435 upon execution of the promissory note. For the period ended March 31, 2019, accretion of the debt discount was $1,287, included in other expenses on the statements of operations.Warrants

InSeries ~~September~~A 2017, the Company issued an unsecured promissory note to a member of its Board of Directors, in the principal face amount of $500,000. The promissory note bears interest at a rate of 10.0%, per annum, payable quarterly. The note is payable in full plus all unpaid interest by September 2019. In connection with the note, the Company issued a five-year warrant to purchase up to 50,000 shares of the Company’s common stock at an exercise price of $3.00 per share. The relative fair value of the debt and ~~warrants~~B recorded resulted in debt discount of $52,166 upon execution of the note. For the three months ended March 31, 2019, accretion of the debt discount was $6,431, included in other expenses on the statements of operations.Debt

In ~~October~~May ~~2017~~2019, the Company ~~issued~~offered tonew ~~Rio~~convertible ~~Vista~~notes ~~Investments,~~to ~~LLC,~~its aexisting ~~Nevada~~debt ~~limited~~holders. ~~liability~~Under ~~company (“Rio Vista”), (i) an unsecured note in~~ the ~~principal~~terms ~~face amount~~ of ~~$500,000 and~~the ~~(ii) a warrant to purchase up to 50~~arrangement,~~000~~ ~~shares~~all ofdebt ~~the~~holders ~~Company’s~~could ~~common~~exchange ~~stock.~~their ~~The~~outstanding ~~note~~debt ~~issued~~and toaccrued ~~Rio~~and ~~Vista~~unpaid ~~bears~~ interest atfor ~~the~~new ~~rate of ten percent (~~10%) ~~per~~Series ~~annum,~~A ~~such~~Secured ~~interest~~Convertible ~~being~~Promissory ~~payable~~Notes by(“Series ~~the~~A Note”). The Company todid ~~Rio~~not ~~Vista~~receive ~~quarterly~~additional in cash. ~~The~~proceeds ~~note~~upon isconversion ~~payable~~of ~~in full by~~ the ~~Company,~~existing ~~plus~~debt ~~all~~into ~~unpaid~~Series ~~interest,~~A ~~by October 26, 2019~~Notes. The ~~Prepayment~~amount of ~~all~~existing ~~unpaid~~debt ~~principal~~ and related accrued interest ~~may~~converted beinto ~~made~~Series byA ~~the~~Notes ~~Company~~was ~~prior~~$6,029,275. The totransaction ~~the~~was ~~date~~accounted offor ~~maturity without~~as ~~penalty~~a ordebt ~~premium.~~extinguishment ~~Additionally,~~and the Company ~~issued~~recorded ~~to Rio Vista~~ a ~~five-year~~loss ~~warrant~~on todebt ~~purchase~~extinguishment upof toapproximately 50$650,000. ~~shares~~The ofloss ~~the~~on ~~Company’s~~debt ~~common~~extinguishment ~~stock~~has atbeen anincluded ~~exercise~~as ~~price~~a component of ~~$3.00~~interest ~~per~~expense ~~share.~~in ~~The~~the ~~relative~~accompanying ~~fair~~consolidated ~~value~~statements of ~~the~~operations. ~~debt~~Upon ~~and~~conversion, ~~warrant recorded~~Series ~~resulted~~A inNote ~~debt~~holders, ~~discount~~at oftheir ~~$50~~option,~~229~~ ~~upon~~could ~~execution~~exchange ofup ~~the~~to ~~promissory~~fifty ~~note. For~~percent ~~the~~(50%) ~~three~~of ~~months~~their ~~ended~~Series ~~March~~A ~~31,~~Notes ~~2019,~~as ~~accretion~~partial ofconsideration ~~the~~paid ~~debt~~for ~~discount~~a ~~was~~12% ~~$6,193,~~Series ~~included~~B inSecured ~~other~~Convertible ~~expenses~~Promissory onNotes ~~the~~(“Series ~~statements~~B ~~of operations. Mr. Alex Boies~~Note”), ~~a member~~by ofmatching the ~~Company’s~~amount ~~Board~~ of ~~Directors,~~Series isA aNotes ~~beneficiary~~converted ofwith ~~certain~~an ~~trusts~~equal ~~that~~amount ~~own~~in ~~Rio Vista~~cash.

OnIn orconnection ~~about~~with ~~January 17, 2018,~~ the ~~Company~~Series ~~received~~B ~~$500~~round,~~000~~ ~~from an accredited investor, and in exchange~~ the Company ~~issued~~recognized togross ~~the~~proceeds ~~investor (a) an unsecured note dated January 16, 2018, maturing on October 26, 2019, in the principal face amount~~ of $~~500~~3,~~000~~062, ~~and (b) a warrant dated January 18, 2018 to purchase up to 50,000 shares of the Company’s common stock~~427. The ~~Mr. Alex Boies, a member of the~~ Company’s ~~Board~~also ofpaid ~~Directors,~~related iscommissions atotaling ~~beneficiary of certain trusts that own Rio Vista~~$99,645 ~~the holder of this note and warrant. The note bears interest at the rate of ten percent~~ (~~10%)~~accounted ~~per~~for ~~annum,~~as such interest being payable by the Company to the holder thereof quarterly in cash. The note is payable in full by the Company, plus all unpaid interest thereon, by October 26, 2019. Prepayment of all unpaid principal and interest on the note may be made by the Company prior to the date of maturity, provided that the holder thereof shall receive a minimum amount of interest equal to one year of interest under such note, based on the full principal amount. In addition to the foregoing, the Company must repay the note to Rio Vista within 30 days of the date the Company possesses an amount of cash equal to the outstanding balance of principal and interest due under the note plus an amount reasonably anticipated to be necessary to operate the Company over the succeeding 6 months. The warrant is exercisable within 5 years of issuance into shares of the Company’s common stock, at $3.00 per share. The relative fair value of the note and warrant recorded resulted in debt discount ~~of $35~~),~~590~~ ~~upon~~resulting ~~execution. The Company also incurred $15,000~~ in ~~lender fees.~~net ~~For~~proceeds ~~the three months ended March 31, 2019, accretion~~ of ~~the debt discount and lender fees was~~ $72,~~016~~962, ~~included in other expenses on the statements of operations~~782.

Series A and B Warrants

In connection with the Series A and B rounds, debt holders also received fully vested, non-forfeitable warrants.

The Company issued a total of 9,499,600 warrants (See Note 6). Of the total, 3,045,600 were for Series A in exchange for the same quantity of existing warrants held by the debt holders related to the old debt with additional warrants being issued for the capitalized interest, and 6,454,000 were for newly issued Series B debt. Of the Series A warrants, 2,548,200 were issued to related parties, and of the of the Series B warrants, 5,421,400 were issued to related parties.

Under Series A and B, the warrants are exercisable for three (3) years, at $1/share through April 1, 2020, and then, for the Series B warrants, the exercise price is reduced to $0.50 for any warrants exercised after April 1, 2020. No such exercises have occurred either before of after April 1, 2020, in relation to Series A or B debt holders and their related warrants.

All relative fair values for warrants issued in connection with Series A and B are treated as a debt discount, computed based on a Black-Scholes option pricing model.

The inputs used to compute the fair value of the warrants of which the relative fair values are based were as follows:

Exercise price	$	1

Expected term (in years)		3

Expected volatility		103	%

Expected dividends		0	%

Risk free interest rate		2.3	%

Table of Contents

~~ZERO~~Series ~~GRAVITY~~A ~~SOLUTIONS,~~Debt ~~INC. AND SUBSIDIARIES~~Summary:

Notes to Condensed Consolidated Financial Statements

	Series A, 10%		Series A, 10%
	Convertible Notes		Convertible Notes
Terms	Related Parties		Third Parties

Issuance dates of notes		May 2019		May 2019
Term (in years)		3		3
Maturity dates		May 2022		May 2022
Interest rate		10%		10%
Collateral (Series A is subordinated to Series B)		All assets		All assets
Conversion price		$2		$2
Prepayment penalty (P&I)		None		None

March 31, 2019

Note Date	May 2019			May 2019			Total

Principal	$	2,548,200		$	621,300		$	3,169,500

Quantity of warrants		2,548,200			497,400			3,045,600
Warrants/Fees - debt discount (Black-Scholes)	$	1,510,487		$	298,561		$	1,809,048

Balance - December 31, 2018	$	-		$	-		$	-
Conversion from prior debt into Series A		4,889,001			850,000			5,739,001
Conversion of accrued interest into Series A		127,480			162,794			290,274
Conversion of deferred revenue into Series A		206,800			-			206,800
Conversion from Series A into Series B		(2,675,079	)		(391,494	)		(3,066,573	)
Warrant debt discount recorded for new notes		(1,510,487	)		(298,561	)		(1,809,048	)
Amortization of debt discount		78,869			16,373			95,242
Balance - June 30, 2019	$	1,116,584		$	339,112		$	1,455,696

(Unaudited)

On or about March 8, 2018, the Company received $200,000 from Michael T. Smith, a member of our Board of Directors, and in exchange the Company issued (a) an unsecured promissory note dated March 8, 2018 and (b) a warrant dated March 9, 2018, to purchase up to 20,000 shares of the Company’s common stock. The note bears interest at the rate of ten percent (10%) per annum, such interest being payable by the Company to the holder quarterly in cash. The note is payable in full by the Company, plus all unpaid interest thereon, by March 7, 2020. Prepayment of all unpaid principal due on the note may be made by the Company prior to the note’s maturity date, provided that the holder thereof shall receive a minimum amount of interest equal to one year of interest due under the note, based on the note’s principal balance as of the origination date. The note contains customary provisions for events of default and acceleration of sums due. The warrant is exercisable within 5 years of issuance into shares of the Company’s common stock, at $3.00 per share. The relative fair value of the note and warrant recorded resulted in debt discount of $14,281 upon execution. The Company also incurred $6,000 in lender fees. For the three months ended March 31, 2019, accretion of the debt discount and lender fees was $2,500, included in other expenses on the statements of operations.

On May 2, 2018, the Company received $300,001 from Michael T. Smith, a member of our Board of Directors, and in exchange the Company issued (a) an unsecured promissory note dated May 2, 2018, and (b) a warrant dated May 2, 2018 to purchase up to 30,000 shares of the Company’s common stock. The note bears interest at the rate of ten percent (10%) per annum, payable quarterly in cash. The note is payable in full plus all unpaid interest thereon, by May 1, 2020. The note contains a contingent conversion feature that allows the value of the note to be converted at $3 per share or such lower price at which the Company has issued stock subsequent to May 2, 2018, if any part of the principle balance is paid. The intrinsic value of contingent conversion will be determined and recognized when the contingency occurs. Prepayment of all unpaid principal and interest may be made by the Company prior to the maturity date, provided that the holder thereof shall receive a minimum amount of interest equal to one year of interest, based on the full principal amount. The warrant is exercisable within 5 years of issuance into shares of the Company’s common stock, at $3.00 per share. The relative fair value of the warrant recorded resulted in debt discount of $21,452 upon execution. The Company also incurred $9,000 of lender fees which was recorded as debt discount. For the three months ended March 31, 2019, accretion of the debt discount and lender fees was $3,754, included in other expenses on the statements of operations.

During January 2019, the Company received $100,000 from Michael T. Smith a member of our Board of Directors, and in exchange the Company issued an unsecured promissory note dated January 2019. The note bears interest at the rate of ten percent (10%) per annum, payable quarterly in cash. The note is payable in full plus all unpaid interest thereon, by April 18, 2019. The note contains a contingent conversion feature that allows the value of the note to be converted at $3 per share or such lower price at which the Company has issued stock subsequent to May 2, 2019, if any part of the principle balance is paid. No beneficial conversion feature existed at the issuance date of the note.

Table of Contents

~~ZERO~~Series ~~GRAVITY~~B ~~SOLUTIONS,~~Debt ~~INC. AND SUBSIDIARIES~~Summary:

Notes to Condensed Consolidated Financial Statements

	Series B, 12%		Series B, 12%
	Convertible Notes		Convertible Notes
Terms	Related Parties		Third Parties

Issuance dates of notes		May 2019		May 2019
Term (in years)		3		3
Maturity dates		May 2022		May 2022
Interest rate		12%		12%
Collateral (Series A is subordinated to Series B)		All assets		All assets
Conversion price		$1		$1
Prepayment penalty (P&I)		None		None

March 31, 2019

Note Date	May 2019			May 2019			Total

Principal	$	5,096,400		$	1,032,600		$	6,129,000

Quantity of warrants		5,421,400			1,032,600			6,454,000
Warrants/Fees - debt discount (Black-Scholes)	$	3,184,793		$	645,289		$	3,830,082

Balance - December 31, 2018	$	-		$	-		$	-
Proceeds		2,299,927			762,500			3,062,427
Conversion from Series A into Series B		2,796,473			270,100			3,066,573
Warrant and BCF debt discount recorded for new notes		(5,096,400	)		(1,032,600	)		(6,129,000	)
Amortization of debt discount		266,104			56,013			322,117
Balance - June 30, 2019	$	266,104		$	56,013		$	322,117

(Unaudited)

Royalty Agreement

In 2013, the Company entered into a royalty agreement, which was amended in 2015, with a key employee and principal stockholder of the Company and a former director of the Company. The agreement had a term of 25 years, required payments of royalties equal to 5% of gross sales of products derived from certain patents held or licensed by the Company, including the BAM-FX® product, and also a minimum monthly payment of $2,500 to be offset against future royalty obligations of the Company. In addition certain other costs the Company made that were necessary for the maintenance and protection of the Company’s rights in the underlying patents were applied against future royalty obligations of the Company.

Included in advance of future royalties was $203,208 in legal fees relating to patent defense. During the year ended December 31, 2018, this amount was reclassified to an intangible asset patent defense fees and was determined to be impaired and charged to general and administrative expenses.

Sales subject to the royalty agreement were $0 and $3,470 for the three months ended March 31, 2019 and 2018, respectively.

On April 29,2019, the royalty agreement was terminated.

Rent

During 2017, the Company entered into a rental agreement for the rent of a laboratory space for $10,000 per month (See Note 4). Raveendran Pottathil, our Chief Technology Officer is an officer of the company that is the primary lessee of the laboratory.

Consulting Agreement

In March 2015, the Company entered into a consulting agreement with a former director. The agreement had a term of six months and required payments of $200,000 of which $200,000 was recorded as a component of general and administrative expense in the statement of operations for the year ended December 31, 2015. An obligation of $65,000, related to the consulting agreement, was payable to the former director and is included in accounts payable at March 31, 2019 and December 31, 2018.

NOTE 4 – COMMITMENTS

Lease Commitments

The Company leases its office, building, and laboratory space under short term leases. These leases are renewable either monthly or annually. The Company also has a two-year lease for its production facility and warehouse in Okeechobee, which began September 1, 2016 and expired August 31, 2018. This lease was extended through December 31, 2019 and then again through August 31, 2020. We are currently month to month on this lease. Lease expense was $55,967 and $54,325 for the three months ended March 31, 2019 and 2018, respectively.

License and Business Development Agreement

On February 20, 2018, BAM and Pedro Lichtinger Waisman, Isaac Lichtinger Waisman and Victor Lichtinger Waisman (together the “Lichtinger Group”) entered into a License and Business Development Agreement Mexico, effective as of February 13, 2018 (the “Agreement”). Following consummation of the Agreement, the Lichtinger Group formed a company in Mexico, Agro Space Tech SA de CV de RV (“Agro Space”), to which BAM was allocated a twenty percent (20%) equity ownership interest. The Lichtinger Group will contribute up to $500,000 in capital into Agro Space, with BAM having no initial capital requirement. If Agro Space requires more than the initial $500,000 capital contribution, BAM will have a right to contribute capital pro rata and maintain its ownership percentage.

The Agreement provides Agro Space with the exclusive right to import, package, sell, and distribute BAM’s product lines and promote its brand, as well as other “white label” brands, as they are introduced, in the Mexican markets, and a limited manufacturing right to modify the presentation of BAM’s products and dilute such products, all during the term of the Agreement. BAM will retain the right to all of its intellectual property, including any materials produced in connection with the Agreement and BAM’s products, and Agro Space will have a royalty-free right to reproduce, translate, summarize, or otherwise use such materials for the sole purpose of performing pursuant to the Agreement. The exclusivity of the rights licensed to Agro Space are conditioned upon (i) Agro Space meeting specified revenue targets beginning on the third anniversary following the successful completion of specified local trials through the tenth anniversary thereof; and (ii) the ability for Agro Space to expand the business to target and add a specified number of crops during each of the five (5) years following the successful completion of specified local trials.

Table of Contents

~~ZERO GRAVITY SOLUTIONS, INC~~B. ~~AND~~Notes ~~SUBSIDIARIES~~Payable

Notes to Condensed Consolidated Financial Statements

Terms	Note Payable		Note Payable		Note Payable

Issuance dates of notes		December 2017		January 2018	March 2019
Term (in years)		2		2	None
Maturity dates		December 2019		January 2020	Due on Demand
Interest rate		10%		10	None
Collateral		Unsecured		Unsecured	Unsecured

March 31, 2019

Note Date	December 2017			January 2018			March 2019			Total

Principal	$	200,000		$	100,000		$	100,000		$	400,000

Quantity of warrants		50,000			10,000			-			60,000
Warrants/Fees - debt discount (Black-Scholes)	$	18,652		$	7,124		$	-		$	25,776

Balance - December 31, 2017	$	181,348		$	-		$	-		$	181,348
Proceeds		-			100,000			-			100,000
Debt discount recorded for new notes		-			(7,124	)		-			(7,124	)
Amortization of debt discount		9,760			3,387			-			13,147
Balance - December 31, 2018		191,108			96,263			-			287,371
Proceeds		-			-			50,000			50,000
Repayments		-			-			(50,000	)		(50,000	)
Amortization of debt discount		8,892			3,737			-			12,629
Conversion to Series A, 10%, convertible notes payable		(200,000	)		(100,000	)		-			(300,000	)
Balance - June 30, 2019	$	-		$	-		$	-		$	-

(Unaudited)

In addition to BAM receiving an ownership interest in Agro Space, the Company received $100,000 from the Lichtinger Group following the execution of the Agreement, to purchase shares of the Company’s common stock pursuant to the Company’s 2016 private offering of shares of its common stock for $3.00 per share. The Agreement further provides that Agro Space will pay to BAM up to $900,000, in the aggregate, upon reaching specified milestones based on completing government/academic trials and revenue hurdles.

Research Commitment

In January 2016, the Company entered into a Reimbursable Space Act Agreement (the “SAA”) with the National Aeronautics and Space Administration Ames Research Center (“NASA ARC”). Pursuant to the SAA, NASA ARC will evaluate the Company’s nutrient delivery system for commercial agriculture and NASA applications and the potential development of new agricultural technologies and products. The Company provides funding and reimbursement for the costs incurred by NASA ARC under the SAA, and owns any resulting intellectual property created pursuant to the SAA. The Company paid NASA ARC a total of $373,750 in fiscal 2016, which served as reimbursement for NASA ARC’s estimated expenses to carry out its first-year responsibilities pursuant to the SAA. The SAA remains in effect until the earlier of completion of all obligations contemplated in the SAA or five years from the date of agreement. For the periods ended March 31, 2019 and 2018, there have been no amounts expensed to research and development expense pursuant to the SAA.

NOTE 5 – CONVERTIBLE NOTES PAYABLE AND NOTES PAYABLE

On June 29, 2018, the Company initiated a new private offering of its securities (the “June 2018 Offering”) to certain prospective accredited investors, including certain members of the Board of Directors and/or their respective affiliates (See Note 3), consisting of up to $2,000,000 of 10% secured convertible promissory notes (the “June 2018 Offering Notes”), and two-year warrants to purchase up to 2,000,000 shares of the Company's common stock at an exercise price of $1.00 per share (the “June 2018 Offering Warrants”). The June 2018 Offering terminated on July 31, 2018, and consisted of one or more closings.

The following descriptions of convertible notes and notes payable refer to notes issued to non-related parties of the Company. For a description of convertible notes and notes payable to related parties of the Company, see Note 3.

Convertible Notes Payable to Non-Related Parties
Date of Note	Face Value			Additional Principle	Debt Discount		Debt Discount Accretion		Carrying Value
July 2018	$	50,000			$	22,231	$	7,552	$	35,321
July 2018	$	50,000			$	22,231	$	7,552	$	35,321
July 2018	$	25,000			$	11,116	$	3,716	$	17,600
July 2018	$	250,000			$	111,160	$	37,155	$	175,995
July 2018	$	25,000			$	11,114	$	3,776	$	17,662
July 2018	$	50,000			$	22,232	$	7,553	$	35,321
July 2018	$	100,000			$	44,465	$	14,863	$	70,398
December 2018	$	136,000			$	136,000	$	18,682	$	18,682
January 2019	$	94,500	$	10,000	$	94,500	$	23,314	$	33,314
March 2019	$	50,000			$	-	$	-	$	50,000
	$	830,500	$	10,000	$	475,049	$	124,163	$	489,614
Convertible Notes Payable to Non-Related Parties - Current	$	280,500	$	10,000	$	230,500	$	41,996	$	101,996
Convertible Notes Payable to Non-Related Parties - Long-Term	$	550,000	$	-	$	244,549	$	82,167	$	387,618

All of the above July 2018 notes were converted into new loans with the Series A and Series B offerings in the second quarter 2019.

The Company received, in the aggregate, $550,000 from seven current shareholders and issued June 2018 Offering Notes of $550,000 in exchange therefore, and June 2018 Offering Warrants to purchase, in the aggregate, up to 550,000 shares of the Company’s common stock. The relative fair value of the warrants of $228,049 and offering costs of $16,500 were recorded as debt discounts and are accreted over the term of the note. Pursuant to the June 2018 Offering, in the aggregate, the Company issued June 2018 Offering Notes having an aggregate principal balance of $2,050,000, and June 2018 Offering two year warrants to purchase up to 2,050,000 shares of the Company’s common stock exercisable at $1.00 per share. The notes can be converted at the holders’ option at $3.00 per share, unless the Company issues shares at a subsequent lower price, then the notes convert at that subsequent lower price. See Note 3 for $1,500,000 of June 2018 Offering Notes received by related parties. All June 2018 Offering Warrants issued were accounted for at their relative fair value of $853,518. These values along with the related offering costs of $61,500, are recorded as debt discounts and are accreted over the term of the note.

Table of Contents

~~ZERO~~C. ~~GRAVITY~~Notes ~~SOLUTIONS,~~Payable ~~INC.~~– ~~AND~~Related ~~SUBSIDIARIES~~Parties

Notes to Condensed Consolidated Financial Statements

Notes Payable

Terms

Related Parties

Issuance dates notes

August 2017

October 2017

January 2018

May 2018

April 2019

Term (in years)

None

Maturity dates

July 2020

March 2018

May 2020

Due on Demand

Interest rate

10%

None

Collateral

Unsecured

March 31, 2019

Note Date	August 2017 - October 2017			January 2018 - May 2018			April 2019			Total

Principal	$	1,100,000		$	1,300,001		$	789,000		$	3,189,001

Quantity of warrants		110,000			75,000			325,000			510,000
Warrants/Fees - debt discount (Black-Scholes)	$	112,830		$	125,433		$	185,629		$	423,892

Balance - December 31, 2017	$	1,002,204		$	-		$	-		$	1,002,204
Proceeds		-			1,300,001			-			1,300,001
Debt discount recorded for new notes		-			(125,433	)		-			(125,433	)
Amortization of debt discount		56,417			69,053			-			125,470
Repayments					(300,000	)		-			(300,000	)
Balance - December 31, 2018		1,058,621			943,621			-			2,002,242
Proceeds		-			-			789,000			789,000
Warrant debt discount recorded for new notes		-			-			(185,629	)		(185,629	)
Amortization of debt discount		40,593			56,380			185,629			282,602
Conversion to Series A, 10%, convertible notes payable		(1,000,000	)		(1,000,001	)		(789,000	)		(2,789,001	)
Balance - June 30, 2019	$	99,214	*	$	-		$	-		$	99,214

~~(Unaudited)~~* Amount was repaid in August 2019.

On or about December 11, 2018, the Company and an accredited investor, Crossover Capital Fund I, LLC (the “Investor”), entered into a Securities Purchase Agreement, pursuant to which the Investor agreed to invest $125,000 into the Company in exchange for (a) a Convertible Promissory Note of the Company (the “First Note”) having an aggregate principal amount of $136,000 which is convertible into common stock of the Company the Investor shall have the right at any time on or after the issue date to convert all or any part of the outstanding and unpaid principle amount and accrued and unpaid interest of the First Note into fully paid and non-assessable shares of common stock as such, and the conversion price shall be the lesser of $3.00 or 65% multiplied by the market price) and (b) a Common Stock Purchase Warrant to purchase up to 100,000 shares of common stock. The First Note carried an original issue discount of $11,000.

On or about January 14, 2019, the Company and the Investor, entered into a Securities Purchase Agreement, pursuant to which the Investor agreed to invest $82,000 into the Company in exchange for (a) a Convertible Promissory Note of the Company (the “Second Note”) having an aggregate principal amount of $94,500 plus a penalty in the amount of $10,000 for a total of $104,500, which is convertible into common stock, the Investor shall have the right at any time on or after the issue date to convert all or any part of the outstanding and unpaid principle amount and accrued and unpaid interest of this the Second Note into fully paid and non-assessable shares of common stock as such, and the conversion price shall be the lesser of $3.00 or 65% multiplied by the market price) and (b) a Common Stock Purchase Warrant to purchase up to 100,000 shares of common stock. The Second Note carried an original issue discount of $12,500 plus $2,000 of legal fees and the remaining initial discount was $56,002 for the relative fair value of the warrants and $23,998 related to the embedded conversion option derivative liability.

On or about March 2019, a shareholder loaned the Company $50,000 and in exchange was issued 1,000 shares of the Company’s common stock for each week outstanding. The loan was outstanding for just over two weeks so 2,000 shares of the Company's common stock in total were issued and $3,608 was recorded as debt discount and amortization to interest expense as of March 31, 2019.. (See Note 6)

Fair Value Measurements – Derivative Liability – December 2018 and January 2019 convertible notes payable to non-related party –discussed above

Embedded Conversion Option Derivatives

Due to the conversion terms of certain promissory notes, the embedded conversion options met the criteria to be bifurcated and presented as derivative liabilities. The Company calculated the estimated fair values of the liabilities for embedded conversion option derivative instruments at the original note inception dates using the Monte Carlo option pricing model using the share prices of the Company’s stock on the dates of valuation and using the following ranges for volatility, expected term and the risk-free interest rate at each respective valuation date, no dividend has been assumed for any of the periods:

Note Inception Date:	December 11, 2018	March 31, 2019
Volatility:	117%	158%
Expected Term:	9 months	9 Months
Risk Free Interest Rate:	2.56%	2.40%

Note Inception Date:	January 14, 2019	March 31, 2019
Volatility:	130%	142%
Expected Term:	8 months	9 Months
Risk Free Interest Rate:	2.55%	2.44%

Table of Contents

~~ZERO~~D. ~~GRAVITY~~Convertible ~~SOLUTIONS,~~Notes ~~INC.~~Payable ~~AND~~and ~~SUBSIDIARIES~~Derivative Liability

Notes to Condensed Consolidated Financial Statements

Convertible

Convertible Note

Terms

Notes

(Derivative Liability)

Issuance dates of notes

July 2018

December 2018

January 2019

Term

2 years

9 months

8 months

Maturity dates

July 2020

September 2019

Interest rate

10%

Collateral

Unsecured

Conversion price

Lower of $3 or 65% of market price

March 31, 2019

Note Date	July 2018			December 2018			January 2019			Total

Principal	$	550,000		$	136,000		$	104,500		$	790,500

Quantity of warrants		550,000			100,000			100,000			750,000
Warrants/Fees - debt discount (Black-Scholes)	$	244,549		$	136,000		$	94,500		$	475,049

Balance - December 31, 2017	$	-		$	-		$	-		$	-
Proceeds		550,000			136,000			-			686,000
Debt discount recorded for new notes		(244,549	)		(136,000	)		-			(380,549	)
Amortization of debt discount		51,343			8,947			-			60,290
Balance - December 31, 2018		356,794			8,947			-			365,741
Proceeds		-			-			94,500			94,500
Debt discount recorded for new notes		-			-			(94,500	)		(94,500	)
Amortization of debt discount		193,206			85,856			56,700			335,762
Conversion to Series A, 10%, convertible notes payable		(550,000	)		-			-			(550,000	)
Balance - June 30, 2019	$	-		$	94,803	*	$	56,700	**	$	151,503

Penalty classified as additional interest expense	$	-		$	-		$	10,000		$	10,000

~~(Unaudited)~~* Amount was repaid in September 2019. ** Amount was repaid in October 2019.

Fair value measures

The accounting guidance for fair value measurements provides a framework for measuring fair value and requires expanded disclosures regarding fair value measurements. Fair value is defined as the price that would be received for an asset or the exit price that would be paid to transfer a liability in the principal or most advantageous market in an orderly transaction between market participants on the measurement date. The accounting guidance established a fair value hierarchy which requires an entity to maximize the use of observable inputs, where available. This hierarchy prioritizes the inputs into three broad levels as follows. Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities. Level 2 inputs are quoted prices for similar assets and liabilities in active markets or inputs that are observable for the asset or liability, either directly or indirectly through market corroboration, for substantially the full term of the financial instrument. Level 3 inputs are unobservable inputs based on the Company’s own assumptions used to measure assets and liabilities at fair value. An asset or liability’s classification within the hierarchy is determined based on the lowest level input that is significant to the fair value measurement.

Assets and liabilities measured at fair value on a recurring and non-recurring basis consisted of the following at March 31, 2019:

	Carrying Value at March 31, 2019				Fair Value Measurements at March 31, 2019
			(Level 1)		(Level 2)		(Level 3)
Embedded Conversion Option Liability	$	231,000	$	–	$	–	$	231,000

The following is a summary of activity of Level 3 liabilities for the periods ended March 31, 2019:

Balance at December 31, 2018	$	114,000
Portion of initial valuation recorded as debt discount		89,000
Change in fair value		28,000
Balance at March 31, 2019	$	231,000

Changes in fair value of the embedded conversion option liability are included in other income (expense) in the accompanying consolidated statements of operations.

Notes Payable to Non-Related Parties
Date of Note	Face Value		Debt Discount		Debt Discount Accretion		Carrying Value
December 2017	$	200,000	$	18,652	$	12,060	$	193,408
January 2018	$	100,000	$	7,124	$	4,265	$	97,141
Notes Payable to Non-Related Parties - Current	$	300,000	$	25,776	$	16,325	$	290,549

All of the above notes were converted into new loans with the Series A and Series B offerings in the second quarter 2019 (See Note 7).

In December 2017, the Company received $200,000 from an investor, and in exchange the Company issued the investor (a) an unsecured promissory note dated December 14, 2017, maturing on December 13, 2019, in the principal face amount of $200,000, and (b) a warrant dated December 18, 2017 to purchase up to 50,000 shares of the Company’s common stock. The note bears interest at the rate of ten percent (10%) per annum, payable quarterly. The note is repayable in full by the Company, plus all unpaid interest thereon, by the maturity date. Prepayment of all unpaid principal and interest on the note may be made by the Company prior to the maturity date, provided that the holder thereof shall receive a minimum amount of interest equal to one year of interest under the note, based on the full principal amount. The warrants are exercisable within 5 years of issuance into shares of the Company’s common stock, at $3.00 per share. The relative fair value of the warrants recorded resulted in a debt discount of $18,652 upon execution of the promissory note. For the three months ended March 31, 2019 and 2018, accretion of debt discount was $2,300, included in other expenses on the statements of operations.

On or about January 18, 2018, the Company received $100,000 from an accredited investor, and in exchange the Company issued to the investor (a) an unsecured promissory note dated January 19, 2018, maturing on January 18, 2020, in the principal face amount of $100,000, and (b) a warrant dated January 19, 2018 to purchase up to 10,000 shares of the Company’s common stock. The note bears interest at the rate of ten percent (10%) per annum, payable quarterly. The note is repayable in full by the Company, plus all unpaid interest thereon, by the maturity date. Prepayment of all unpaid principal and interest on the note may be made by the Company prior to the maturity date, provided that the holder thereof shall receive a minimum amount of interest equal to one year of interest under the note, based on the full principal amount. The warrants are exercisable within 5 years of issuance into shares of the Company’s common stock, at $3.00 per share. The relative fair value of the warrants recorded resulted in a debt discount of $7,124 upon execution of the promissory note. For the three months ended March 31, 2019 and 2018, accretion of the debt discount was $878 and $703, respectively, included in other expenses on the statements of operations. This note plus the accrued and unpaid interest was subsequently converted into a Series A Note. (See Note 7).

The Company has an outstanding note payable for financing corporate insurance premiums. The note carries a rate of interest of 8.75% and is due in November 2019. The note calls for eleven payments of $21,254. The balance at March 31, 2019 and December 31, 2018 was $168,819 and $223,482, respectively.

Table of Contents

~~ZERO~~Derivative ~~GRAVITY SOLUTIONS, INC. AND SUBSIDIARIES~~Liability

~~Notes~~The above convertible notes for December 2018 and January 2019 contained an embedded conversion option with a conversion price that could result in issuing an undeterminable amount of future shares. Accordingly, the embedded conversion option is required to ~~Condensed~~be ~~Consolidated~~bifurcated ~~Financial~~from ~~Statements~~the host instrument (convertible note) and treated as liabilities, which are calculated at fair value, and marked to market at each reporting period.

~~March~~The ~~31,~~Company ~~2019~~used the Monte Carlo simulation to estimate the fair value of its embedded conversion option liabilities with the following inputs:

(Unaudited)

	Commitment Date			Remeasurement Date			Remeasurement Date

Convertible Note Date	December 11, 2018			December 31, 2018			June 30, 2019
Maturity date	August 11, 2019			August 11, 2019			August 11, 2019

Expected term (years)		0.67			0.61			0.12
Expected volatility		117	%		149	%		138	%
Expected dividends		0	%		0	%		0	%
Risk free interest rate		2.56	%		2.63	%		2.18	%

Fair value	$	125,000		$	114,000		$	126,000

NOTE 6 – EQUITY

	Commitment Date			Remeasurement Date

Convertible Note Date	January 14, 2019			June 30, 2019
Maturity date	October 14, 2019			October 14, 2019

Expected term (years)		0.75			0.29
Expected volatility		130	%		150	%
Expected dividends		0	%		0	%
Risk free interest rate		2.55	%		2.12	%

Fair value	$	89,000		$	90,000

~~Common~~The ~~Stock~~following is a summary of the Company’s derivative liabilities for the six months ended June 30, 2019 and the year ended December 31, 2018:

Stock issued for services

Convertible Note Date	December 11, 2018			January 14, 2019		Total

Derivative liability - December 31, 2017	$	-		$	-	$	-
Fair value at commitment date		125,000			-		125,000
Fair value mark to market adjustment		(11,000	)		-		(11,000	)
Derivative liability - December 31, 2018		114,000			-		114,000
Fair value at commitment date		-			89,000		89,000
Fair value mark to market adjustment		12,000			1,000		13,000
Derivative liability - June 30, 2019	$	126,000		$	90,000	$	216,000

During the three months ended March 31, 2019, the Company issued 45,000 shares of the Company’s common stock for services. These shares were valued at $79,950 based upon the current stock price at the time of issue.

Stock issued for loan costs

During the three months ended March 31, 2019 the Company issued 2,000 shares of the Company’s common stock as loan costs valued at $3,608.

Warrants

Warrants cashless exercise

During the three months ended March 31, 2019, three former employees exercised 475,500 of their warrants in a cashless exercise resulting in the issuance of 306,195 of the Company’s common shares.

Warrants issued for services

During the period ended March 31, 2019, the Company issued fully vested, non-forfeitable five-year warrants to purchase up to 75,000 common shares at an exercise price of $3.00 per common share to consultants for services rendered. The value of those services was $57,570, which was recorded as general and administrative expense. Additionally, the Company recorded $55,081 of expense related to prior warrants issued for services.

Warrants issued with debt

On or about January 14, 2019, the Company and Crossover Capital Fund I, LLC., also referred to herein as the “Investor”, entered into a Securities Purchase Agreement, pursuant to which the Investor agreed to invest $80,000 into the Company in exchange for (a) a Convertible Promissory Note of the Company also referred herein as the “Second Note”, having an aggregate principal amount of $94,500 plus a penalty of $10,000 for a total of $104,500. This note is convertible into common stock and the Investor shall have the right at any time on or after the issue date to convert all or any part of the outstanding and unpaid principle amount and accrued and unpaid interest of the Second Note into fully paid and non-assessable shares of common stock. The conversion price shall be the lesser of $3.00 or 65% multiplied by the market price. (b) a Common Stock Purchase Warrant to purchase up to 100,000 shares of common stock at an exercise price of $1.75. The Second Note carried an original issue discount of $14,500 plus there were $2,000 of legal fees and the remaining initial discount was $56,002 for the relative fair value of the warrants and $23,998 related to the embedded conversion option derivative liability.

Table of Contents

~~ZERO~~ The ~~GRAVITY~~Company ~~SOLUTIONS,~~evaluates ~~INC~~its financial assets and liabilities subject to fair value measurements on a recurring basis to determine the appropriate level in which to classify them for each reporting period. ~~AND~~This ~~SUBSIDIARIES~~determination requires significant judgments to be made. Liabilities measured at fair value on a recurring basis consisted of the following at June 30, 2019 and December 31, 2018:

Notes to Condensed Consolidated Financial Statements

Quoted Prices in

Significant Other

Significant

Active Markets for

Observable

Unobservable

Identical Assets

Inputs

June 30, 2019

(Level 1)

(Level 2)

(Level 3)

Derivative liabilities

216,000

March 31, 2019

Quoted Prices in

Significant Other

Significant

Active Markets for

Observable

Unobservable

Identical Assets

Inputs

December 31, 2018

(Level 1)

(Level 2)

(Level 3)

Derivative liabilities

114,000

A reconciliation of the beginning and ending balances for the derivative liability measured at fair value on a recurring basis using significant unobservable inputs (~~Unaudited~~Level 3) is noted above for the six months ended June 30, 2019 and the year ended December 31, 2018.

~~The~~Changes ~~following~~in isfair avalue ~~summary~~ of ~~the~~derivative ~~Company’s~~liabilities ~~warrant~~are ~~activity~~included ~~for~~in other income (expense) in the ~~three~~accompanying ~~months ended~~Consolidated ~~March~~Statements ~~31,~~of ~~2019:~~Operations.

	Number of Warrants			Weighted Average Exercise Price			Weighted Average Remaining Contractual Life (in Years)		Aggregate Intrinsic Value
Outstanding - January 1, 2019		12,752,685		$	1.86
Granted		175,000			2.29
Exercised		(475,500	)		(.50	)
Cancelled/Forfeited		(156,000	)		(.50	)
Outstanding and exercisable - March 31, 2019		12,296,185		$	1.93			1.9	$	4,029,700

Convertible Notes Payable – Related Parties

The aggregate intrinsic value in the table above represents the total intrinsic value (the difference between the estimated fair value of the Company’s stock price on March 31, 2019 and the exercise price, multiplied by the number of in-the-money warrants) that would have been received by the warrant holders, had all warrant holders been able to, and in fact had, exercised their warrants on March 31, 2019.

	Convertible		Convertible
	Note Payable		Notes Payable
Terms	Related Party		Related Parties

Issuance dates of notes		July 2015		June 2018	-	December 2018
Term (in years)		2			2
Maturity dates		July 2019		June 2020	-	December 2020
Interest rate		8.5%		10%	-	12%
Collateral		Unsecured		Unsecured
Conversion price		$1.25		$3

Stock incentive plan options

Note Date	July 2015			June 2018 - December 2018			Total

Principal	$	500,000		$	1,600,000		$	2,100,000

Quantity of warrants		350,000			1,500,000			1,850,000
Warrants/Fees - debt discount (Black-Scholes)	$	227,258		$	666,638		$	893,896

Balance - December 31, 2017	$	500,000		$	-		$	500,000
Proceeds		-			1,600,000			1,600,000
Debt discount recorded for new notes		-			(666,638	)		(666,638	)
Amortization of debt discount		-			165,287			165,287
Balance - December 31, 2018		500,000			1,098,649			1,598,649
Amortization of debt discount		-			501,351			501,351
Conversion to Series A, 10%, convertible notes payable		(500,000	)		(1,600,000	)		(2,100,000	)
Balance - June 30, 2019	$	-		$	-		$	-

In November 2015, the Company adopted its 2015 Equity Incentive Plan. The Plan provides stock based compensation to employees, directors and consultants, as more fully described in the Plan. The Company has reserved 4,000,000 shares under the Plan. 2,640,000 are still available for issuance.

The Company recognizes compensation expense for stock option grants based on the fair value at the date of grant using the Black-Scholes option pricing model. As the Company does not currently have reliably determined historic stock prices, the Company uses management estimates of stock value. The Company uses historical data, among other factors, to estimate the expected option life and the expected forfeiture rate. The Company estimates expected term considering factors such as historical exercise patterns and the recipients of the options granted. The risk-free rate is based on the United States Treasury Department yield curve in effect at the time of grant for the expected life of the option. The Company assumes an expected dividend yield of zero for all periods.

Table of Contents

~~ZERO GRAVITY SOLUTIONS, INC~~F. ~~AND~~Insurance ~~SUBSIDIARIES~~Financing Liability

~~Notes~~The toCompany ~~Condensed~~has ~~Consolidated~~an ~~Financial~~outstanding ~~Statements~~note payable for financing corporate insurance premiums. The note carries a rate of interest of 8.75% and is due in November 2019. The note calls for eleven payments of $21,254. The balance at June 30, 2019 and December 31, 2018 was $105,025 and $223,482, respectively.

~~March~~Note ~~31,~~5 ~~2019~~– Commitments and Contingencies

~~(Unaudited)~~License and Business Development Agreement

On February 20, 2018, BAM and Pedro Lichtinger Waisman, Isaac Lichtinger Waisman and Victor Lichtinger Waisman (together the “Lichtinger Group”) entered into a License and Business Development Agreement Mexico, effective as of February 13, 2018 (the “Agreement”). Following consummation of the Agreement, the Lichtinger Group formed a company in Mexico, Agro Space Tech SA de CV de RV (“Agro Space”), to which BAM was allocated a twenty percent (20%) equity ownership interest. The ~~Company~~Lichtinger ~~has~~Group ~~elected~~will contribute up to $500,000 ~~account~~in ~~for~~capital ~~forfeitures~~into asAgro ~~they~~Space, ~~occur~~with BAM having no initial capital requirement. If Agro Space requires more than the initial $500,000 capital contribution, BAM will have a right to contribute capital pro rata and maintain its ownership percentage.

	Number of Options			Weighted Average Exercise Price			Weighted Average Remaining Contractual Life (in Years)		Aggregate Intrinsic Value
Outstanding - January 1, 2019		1,585,000		$	1.70
Granted		-			-
Exercised		-			-
Cancelled/Forfeited		(225,000	)		(2.14	)
Outstanding - March 31, 2019		1,360,000		$	1.63			6.6	$	74,550
Exercisable - March 31, 2019		1,335,000		$	1.16			6.5	$	74,550

~~The~~In ~~aggregate~~addition ~~intrinsic~~to ~~value~~BAM receiving an ownership interest in Agro Space, the ~~table~~Company received ~~above~~$100,000 ~~represents~~from the ~~total~~Lichtinger ~~intrinsic~~Group ~~value~~following (the ~~difference~~execution ~~between~~of the ~~estimated~~Agreement, ~~fair~~to ~~value~~purchase shares of the Company’s common stock ~~price~~pursuant onto ~~March 31, 2019 and~~ the ~~exercise~~Company’s ~~price,~~2016 ~~multiplied~~private byoffering ~~the~~of ~~number~~shares of ~~in-the-money~~its ~~options)~~common ~~that~~stock ~~would~~for ~~have~~$3.00 ~~been~~per ~~received~~share. byThe ~~the~~Agreement ~~option~~further ~~holders,~~provides ~~had~~that ~~all~~Agro ~~option~~Space ~~holders~~will ~~been~~pay ~~able~~to BAM up to $900,000, ~~and~~ in ~~fact~~the ~~had~~aggregate, ~~exercised~~upon ~~their~~reaching ~~options~~specified milestones based on ~~March~~completing ~~31,~~government/academic ~~2019~~trials and revenue hurdles.

Research Commitment

In January 2016, the Company entered into a Reimbursable Space Act Agreement (the “SAA”) with the National Aeronautics and Space Administration Ames Research Center (“NASA ARC”). Pursuant to the SAA, NASA ARC will evaluate the Company’s nutrient delivery system for commercial agriculture and NASA applications and the potential development of new agricultural technologies and products. The Company provides funding and reimbursement for the costs incurred by NASA ARC under the SAA, and owns any resulting intellectual property created pursuant to the SAA. The Company paid NASA ARC a total of $373,750 in fiscal 2016, which served as reimbursement for NASA ARC’s estimated expenses to carry out its first-year responsibilities pursuant to the SAA. The SAA remains in effect until the earlier of completion of all obligations contemplated in the SAA or five years from the date of agreement. For the three and six month ended June 30, 2019 and 2018, there have been no amounts expensed to research and development expense pursuant to the SAA.

NOTE 6 – STOCKHOLDERS’ DEFICIT

Equity Transactions for the Six Months Ended June 30, 2019

Stock Issued for Services

The Company issued 70,000 shares of common stock for services rendered, having a fair value of $124,950 ($1.78 - $1.80/share), based upon the quoted closing trading price of the Company’s common stock, which was expensed during the six months ended June 30, 2019.

Stock Issued Upon Cashless Exercise of Warrants

The Company issued 306,195 shares of common stock upon the cashless exercise of 475,500 warrants. The transaction was accounted for at par value $306 ($0.001/share) with a net effect on equity of $0.

Table of Contents

~~ZERO~~Stock ~~GRAVITY~~Issued ~~SOLUTIONS,~~for ~~INC.~~Loan ~~AND SUBSIDIARIES~~Costs

~~Notes~~In toMarch ~~Condensed~~2019, ~~Consolidated~~a ~~Financial~~shareholder ~~Statements~~loaned the Company $50,000. The loan was non-interest bearing, unsecured and due on demand. The loan was repaid in April 2019. As consideration for the loan, the Company paid 2,000 shares of common stock, having a fair value of $3,608 ($1.80/share). Fair value is based upon the quoted closing trading price of the Company’s common stock.

~~March~~Cancellation ~~31,~~and ~~2019~~Return of Shares from Former Related Party

In April 2019, the Company entered into an agreement with its former Chief Science Officer and former Board Director, whereby the Company would assign certain intellectual property (~~Unaudited~~expensed in prior years, and which the Company no longer intended to pursue) in exchange for the return of 2,000,000 shares of common stock. The transaction was accounted for at par value $2,000 ($0.001/share) with a net effect on equity of $0.

~~NOTE~~Warrants ~~7 –~~Issued ~~SUBSEQUENT~~for ~~EVENTS~~Services

~~May~~The Company granted warrants to purchase 105,000 common shares for services rendered, having a fair value of $138,812, which were expensed during the six months ended June 30, 2019. ~~Refinancing~~Fair value is based upon the use of a Black-Scholes option pricing model. Inputs used ranged as follows:

On or about May 11, 2019, the Company entered into an Exchange and Release Agreement (each, an “Exchange Agreement”), with certain holders of the Company’s Promissory Notes (each, an “Old Note”), including certain members of the Board of Directors and/or their respective affiliates, pursuant to which, among other things, the holders thereof agreed to exchange all or part of the amounts owed under their Old Notes for new 10% Series A Secured Convertible Promissory Notes (each, a “Series A Note”). The face value of a Series A Note is equal to the principal face amount of an Old Note plus all interest due or accrued under the Old Note through March 31, 2019.

Exercise price		$3/share
Expected term (in years)	3	-	5
Expected volatility	102%	-	103%
Expected dividends		0%
Risk free interest rate	1.76%	-	2.49%

~~Furthermore,~~Warrant ~~pursuant~~activity tofor ~~each Exchange Agreement, in connection with any such exchange,~~ the ~~holder~~Six ofMonths anEnded ~~Old~~June ~~Note may~~30, in2019 ~~their~~and ~~sole discretion, also exchange any warrant that such note holder received in connection with~~ the ~~issuance~~Year ofEnded ~~the~~December ~~Old~~31, ~~Notes~~2018 ~~for~~are asummarized ~~new~~as ~~warrant to purchase shares of common stock (an “Exchange Warrant”). The new warrants were three-year warrants with a $1.00 exercise price.~~follows:

Such transactions contemplated by the Exchange Agreements are referred to herein as the “Refinancing”. The Company conducted the Refinancing in reliance upon the exemptions provided in the Securities Act, including Regulation D, Rule 506(b).

						Weighted
						Average
				Weighted		Remaining		Aggregate
	Number of			Average		Contractual		Intrinsic
Warrants	Warrants			Exercise Price		Term (Years)		Value
Outstanding and exercisable - December 31, 2017		10,738,595		$	1.86		2.81	$	23,947,175
Granted		2,732,490			1.46
Exercised		(718,400	)		0.50
Cancelled/Forfeited		-			-
Outstanding and exercisable - December 31, 2018		12,752,685		$	1.85		2.02	$	4,613,125


Outstanding and exercisable - December 31, 2018		12,752,685		$	1.85		2.02	$	4,613,125
Granted		9,704,600			1.03
Exercised		(475,500	)		0.50
Cancelled/Forfeited		(2,378,000	)		1.16
Outstanding and exercisable - June 30, 2019		19,603,785		$	1.56		2.34	$	686,800

Of the total 9,704,600 warrants granted during the six months ended June 30, 2019; 9,499,600 warrants were issued with the Series A and B Debt Financings; all of these warrants were treated as a debt discount (See Note ~~Offering~~4(A)). The remaining 205,000 warrants were issued with debt (100,000 – see Note 4(D)) and for services rendered (105,000 – see above).

~~Furthermore,~~Stock ~~the~~Options ~~Exchange~~Issued ~~Agreement provides that the holder of an Old Note may, in their sole discretion, also subscribe~~ for ~~a 12% Series B Secured Convertible Promissory Note (a “Series B Note”), and be allowed to pay up to one-half of the subscription price of the Series B Note with amounts owed under the Old Note.~~Services

InDuring ~~accordance~~November ~~with~~2015, the ~~terms~~Company ofadopted the ~~Exchange~~Company’s ~~Agreements~~2015 ~~and~~Incentive inPlan ~~reliance upon~~ (the ~~exemptions provided in the Securities Act, including Regulation D, Rule 506(b~~“Plan"),. ~~the~~The ~~Company~~Plan ~~initiated~~provides astock ~~new~~based ~~private~~compensation ~~offering of its securities~~ to ~~certain prospective accredited investors and holders of Old Notes~~employees, ~~and entered into Subscription Agreements (each~~directors, ~~a “Subscription Agreement”) with certain of such noteholders, including certain members of the Board of Directors~~ and~~/or~~ ~~their~~consultants. ~~respective~~The ~~affiliates,~~Company ~~pursuant~~has toreserved ~~which~~4, ~~among other things~~000,000 ~~such noteholders subscribed to purchase Series B Notes and warrants to purchase~~ shares ofunder ~~common~~the ~~stock (each, a “Purchase Warrant”)~~Plan.

The transactions contemplated by the Subscription Agreements are referred to herein as the “Offering”. During May 2019 the aggregate gross proceeds in connections with the Offering were $3,326,427, and proceeds net of commission were $3,226,782. Commissions were paid in connection with the Offering equal to 3% of the principal thereof, totaling $99,645 in the aggregate. The Company intends to use the proceeds from the Offering to fund working capital requirements.

Terms of Notes and Warrants

The Series A Notes and Series B Notes shall collectively be referred to herein as the “Offering Notes”. The Exchange Warrants and Purchase Warrants shall collectively be referred to herein as the “Offering Warrants”. The Offering Notes were made on substantially the same terms, except as noted. The Offering Warrants were made on substantially the same terms, except as noted.

The Series A Notes bear interest at the rate of ten percent (10%) per annum and the Series B Notes bear interest at the rate of twelve percent (12%) per annum, in each case, with such interest being payable by the Company in cash to the holders thereof beginning nine (9) months and fifteen (15) days from the issuance date of such Offering Note with interest payments due on the fifteenth (15th) day of each month thereafter. The Offering Notes shall be repaid in full by the Company, plus all unpaid interest thereon, by thirty-six (36) months from the date of issuance upon the tender of such Offering Note (the “Maturity Date”). Prepayment of all unpaid principal and interest on each such Offering Note may be made by the Company prior to the Maturity Date at any time without penalty or premium upon forty-five (45) days’ prior written notice to the holder of such Offering Note (a “Prepayment Notice”); provided, however, that a holder of a Series B Note may not receive a Prepayment Notice prior to the repayment of the principal and interest owing under any Old Note or Series A Note. The Offering Notes are secured by the assets of the Company and its subsidiaries, with the priority of the Series A Notes being subordinated to that of the Series B Notes. Furthermore, in addition to terms customarily included in such instruments, each holder of an Offering Note is entitled to convert the unpaid principal and interest due and owing under such Offering Note into common stock at any time prior to the earlier of (a) October 1, 2021 or (b) thirty (30) days following a Prepayment Notice. The conversion price under a Series A Note is two dollars ($2.00) per share and the conversion price under a Series B Note is one dollar ($1.00) per share.

Table of Contents

~~ZERO~~In ~~GRAVITY~~May ~~SOLUTIONS~~2019, ~~INC~~the Company issued 100,000 options for services to be rendered. The ~~AND~~options ~~SUBSIDIARIES~~vest after one (1) year of service. The options have a grant date fair value of $84,244, based upon the use of a Black-Scholes option pricing model. Inputs used were as follows:

Notes to Condensed Consolidated Financial Statements

Exercise price	$3/share
Expected term (in years)	5
Expected volatility	103	%
Expected dividends	0	%
Risk free interest rate	1.93	%

~~March~~The 31Company recognized compensation expense of $7,020 in connection with the options granted in 2019 and an additional $2,597 related to the vesting of prior year stock option grants for total stock based compensation of $9,617 recognized in 2019.

~~(Unaudited)~~Stock option transactions under the Company’s plans as of June 30, 2019 and the year ended December 31, 2018 are summarized as follows:

Each (i) Exchange Warrant may be exercised by the holder thereof within three (3) years of issuance into shares of the common stock at an exercise price equal to one dollar ($1.00) per share and (ii) Purchase Warrant may be exercised at any time after issuance and through ninety (90) days after payment in full of the Offering Note at an exercise price equal to (A) one dollar ($1.00) per share if the Purchase Warrant was exercised on or before April 1, 2020, and (B) fifty cents ($0.50) per share if the Purchase Warrant is exercised after April 1, 2020, in each case, by providing to the Company a notice of exercise, payment and surrender of such Offering Warrant. In addition, the Offering Warrants are subject to adjustment upon the occurrence of specified events including, but not limited to, a payment of certain stock dividends, a subdivision or combination of the Company’s outstanding shares of common stock, a reclassification of the common stock, a consolidation or merger of the Company, a sale or transfer of all or substantially all of the assets of the Company, or any compulsory share exchange affecting the Company. The Company issued fully vested, non-forfeitable warrants to purchase 9,499,600 (3,045,600 Exchange warrants and 6,454,000 Purchase warrants) common shares at an exercise price of $1.00 per common share as part of the Offering.

						Weighted				Weighted
						Average				Average
				Weighted		Remaining		Aggregate		Grant
	Number of			Average		Contractual		Intrinsic		Date
Stock Options	Options			Exercise Price		Term (Years)		Value		Fair Value
Outstanding - December 31, 2017		3,165,000		$	1.49		8.50	$	192,850	$	-
Exercisable - December 31, 2017		2,750,000		$	1.27		8.20	$	192,850	$	-
Granted		50,000		$	3.00					$	0.77
Exercised		-		$	-
Cancelled/Forfeited		(1,630,000	)	$	-
Outstanding - December 31, 2018		1,585,000		$	1.70		7.63	$	587,500
Vested and Exercisable - December 31, 2018		1,535,000		$	1.66		7.58	$	587,500
Unvested and non-exercisable - December 31, 2018		50,000		$	3.00		9.23	$	-


Outstanding - December 31, 2018		1,585,000		$	1.70		7.63	$	587,500
Vested and Exercisable - December 31, 2018		1,535,000		$	1.66		7.58	$	587,500
Unvested and non-exercisable - December 31, 2018		50,000		$	3.00		9.23	$	-
Granted		100,000		$	3.00					$	0.84
Exercised		-		$	-
Cancelled/Forfeited		-		$	-
Outstanding - June 30, 2019		1,685,000		$	1.78		7.30	$	-	$	-
Vested and Exercisable - June 30, 2019		1,593,333		$	1.71		7.15	$	-	$	-
Unvested and non-exercisable - June 30, 2019		91,667		$	3.00		9.92	$	-	$	-

OnCompensation ~~April~~expense ~~29,~~recorded ~~2019,~~for the Company, entered into a Settlement Agreement with John W. Kennedy, the Company’s former Chief Science Officer and a former member of the Board of Directors, pursuant to which, among other things, the Company assigned USPN 9,816,071, Patent Application No. 15/729,038, Patent Application No. 14/244,084 and International Patent Serial No. PCT/US 15/24045 (collectively, the “Intellectual Property”) to Mr. Kennedy, and Mr. Kennedy agreed to effectuate the transfer of 2,000,000 shares of his common stock-based ofcompensation ~~the~~for ~~Company back to~~ the ~~Company~~Six ~~(the~~Months ~~“Settlement~~Ended ~~Agreement”).~~June The Intellectual Property relates to technologies that the Company does not intend to pursue. The Settlement Agreement was entered into in order to resolve certain disputes between the Company and Mr. Kennedy concerning various licensing and royalty agreements entered into between the parties covering the Intellectual Property. Pursuant to the Settlement Agreement30, ~~the~~2019 ~~Company~~ and ~~Mr.~~2018 ~~Kennedy~~is ~~also~~as entered into a Royalty Agreement, providing for, among other things, certain royalty payments to be made to the Company from the gross revenue generated by the Intellectual Property (the “Royalty Agreement”).follows:

Subsequent to March 31, 2019, the Company issued fully vested, non-forfeitable warrants to purchase 79,500 common shares at an exercise price of $2.00 per common share to consultants for services. The estimated fair value of the warrants of approximately $33,879 was based on the following assumptions: expected dividends of 0, volatility of 148.4%, risk-free interest rate of 1.57% - 1.66%, and expected life of the warrants of 1 - 3 years.

2019		2018

$	9,617	$	146,277

~~Subsequent to~~As ~~March~~of 31June 30, 2019, ~~the~~compensation ~~Company~~cost ~~issued~~related ~~10 year stock incentive plan options~~ to ~~purchase 100,000 shares of common stock at an exercise price of $3.00 per common share to consultants for services. The estimated fair value of~~ the unvested options ofnot ~~approximately~~yet ~~$83,325~~ recognized was ~~based~~as ~~on the following assumptions~~follows: ~~expected dividends of 0, volatility of 148.4%, risk-free interest rate of 1.93% expected life of 5 years.~~

Subsequent to March 31, 2019, the Company issued 225,000 shares of common stock to consultants for services.

	$	77,224

Weighted average period in which compensation will vest (years)		0.84	(Expected to be recognized through May 2020)

Subsequent to March 31, 2019, certain consultants and former employees exercised warrants in a cashless exercise resulting in the issuance of 146,248 shares of the Company’s common stock.

Subsequent to March 31, 2019, the Company paid $100,000 of related party notes payable and $230,500 of convertible notes payable.

During October 2019 the Company commenced an offering of up to $5,000,000 of 10% Convertible Secured Promissory Notes (the “Notes”) with an initial closing date of December 31, 2019, which was extended for an additional ninety day period. The Notes bear interest at a ten percent (10%) annual rate, payable quarterly in arrears, with the first interest payment due January 15, 2020 and subsequent interest payments due on the fifteenth (15th) day after the end of each calendar quarter thereafter. Interest will be paid in shares of the Company’s common stock at $2.00 per share. The Notes mature 2 years from the closing date. The Notes are convertible into the Company’s common stock at $2.00 per share.

Commencing on the one (1) year anniversary of the issuance of the Notes and ending eleven (11) months thereafter (i.e. one month prior to the Maturity Date), the Company may at any time upon thirty (30) days prior written notice repurchase any or all outstanding Notes without penalty or premium, provided that the holder may convert the Note prior to the end of the 30 day written notice by the Company of its intent to repurchase the Notes, Notice Period.

The Notes are secured by all assets of the Company and its subsidiaries and are subordinate to the security interest granted to holders of the Series A Notes and Series B Notes previously issued by the Company. The Notes are subject to certain covenants and other provisions customary for a transaction of this nature. The Company received $250,000 in proceeds pursuant to the issuance of Notes through December 31, 2019 and incurred no broker fees.

During the first quarter of 2020, the Company furloughed all employees with the exception of three executive officers. During the second quarter of 2020, the Company began to remove certain employees that are key to the Company’s operation, from furlough. The Company incurred payroll liabilities to employees during the first quarter of 2020, of which approximately $200,000 currently remains unpaid.

On May 12, 2020, the Company executed a Payroll Protection Program Term Note, herein referred to as the PPP Note, and received proceeds of $278,800. The PPP Note was issued pursuant to the Coronavirus Aid, Relief, and Economic Securities Act’s, the CARE’s Act, Paycheck Protection Program. All or a portion of the PPP Note is eligible to be forgiven if all eligible employee retention criteria are met and the funds are used for eligible purposes. The Company has not determined an amount eligible for forgiveness. The PPP Note bears interest at 1% based on a 360 day calendar year and is due two years from date of issuance with repayment scheduled monthly beginning in the seventh month following the date of issuance.

Table of Contents

~~Item~~NOTE 2.7 ~~Management’s~~- ~~Discussion~~SUBSEQUENT ~~and~~EVENTS ~~Analysis of Financial Condition and Results of Operation~~

~~Overview~~Subsequent to June 30, 2019, the Company issued fully vested, non-forfeitable warrants to purchase 120,000 common shares at an exercise price of $3.00 per common share to employees for services.

~~Zero~~Subsequent ~~Gravity~~to ~~Solutions,~~June ~~Inc. a Nevada corporation (the Company” or “ZGSI”)~~30, ~~is an agricultural based biotechnology company focused on commercializing technology derived from~~2019, ~~and~~the ~~designed for, long term spaceflight and planetary colonization with significant applications to agriculture on earth. The~~ Company’s ~~technology~~issued isfully ~~focused~~vested, onnon-forfeitable ~~improving~~warrants ~~world agriculture by providing valuable solutions~~ to ~~challenges~~purchase ~~facing humanity~~358,500 common ~~including~~shares ~~climate~~at ~~change~~exercise ~~stress~~prices ~~and~~of ~~soil~~$1.50 ~~degradation threats~~ to ~~agricultural~~$3.00 per ~~production~~common ~~and~~share ~~the increasing inability~~ to ~~feed~~consultants ~~the~~for ~~world’s rapidly growing population~~services. The ~~Company’s~~term ~~business~~of ~~model is focused on its primary technology, BAM-FX®, which is a cost effective, ionic delivery platform and stimulant for plants that promotes~~ the ~~delivery~~warrants ofranges ~~minerals~~from ~~and~~one ~~micronutrients~~to ~~systemically.~~five ~~ZGSI is headquartered in Boca Raton, Florida~~years.

~~Our~~Subsequent to ~~business~~June ~~activities are conducted in our wholly owned subsidiary~~30, ~~BAM Agricultural Solutions~~2019, ~~Inc.~~the ~~(“BAM.”)~~Company ~~and~~issued ~~our~~10 ~~98%~~year ~~owned~~stock ~~subsidiary,~~incentive ~~Specialty~~plan ~~Agricultural~~options ~~Solutions,~~to ~~Inc.~~employees ~~(“SASI”).~~to ~~BAM~~purchase oversees BAM-FX®’s commercial introduction and business development through product trials and validation with crop growers and distributors that have established business networks in agricultural markets190,000 shares ~~manufacturing,~~of ~~sales~~common ~~and agronomy support. In addition~~stock, ~~BAM manages the introduction~~ of ~~Gardener’s~~which ~~Choice®~~40,000 aoptions ~~ready~~were toissued at ~~use~~an ~~product~~exercise ~~for~~price ~~the~~of ~~home and garden retail markets~~$2.00 per ~~SASI,~~common ~~which~~share ~~was incorporated in 2018, supports introducing a commercial product for sale to hydroponic legal cannabis~~ and ~~hemp grow operations. Another subsidiary of the Company~~150,000 ~~Zero~~options ~~Gravity~~were ~~Life~~issued ~~Sciences~~at ~~Inc.~~an ~~(“ZGLS”),~~exercise ~~was~~price ~~originally formed for space research projects, life science applications~~ of ~~our technology and conducting research on future BAM product lines~~$1.50 ~~ZGLS~~per iscommon ~~currently inactive~~share.

~~The~~Subsequent ~~Company~~to isJune ~~focused on revenue generation through sale of BAM-FX®~~30, in domestic and international agricultural markets. BAM-FX® is licensed in and registered for sale as a fertilizer application in all fifty (50) domestic states and has been approved for import and commercial sales in Chile2019, ~~Paraguay,~~the ~~Colombia, Brazil and China. The~~ Company is also pursuing import approval through proper governmental officials and agencies to begin commercial sales in Philippines and India. Pursuant to a license and business development agreement with Agro Space Tech SA de CV de RVissued 262,500 shares ~~the~~of ~~Company~~common isstock ~~providing technical assistance~~ to ~~obtain~~consultants ~~approval~~for ~~in Mexico~~services. Country specific commercial operations are only undertaken with a qualified local business partner having existing in-country business relationships. Our business relationship is either a license or a distribution agreement.

~~The~~Subsequent ~~Company~~to ~~began~~June ~~domestic~~30, ~~product~~2019, ~~trials~~certain onconsultants ~~multiple crops in laboratory~~ and ~~academic~~former ~~settings~~employees asexercised ~~well~~263,000 aswarrants in ~~field~~a ~~applications~~cashless onexercise ~~grower/end-user~~resulting ~~crops during 2014 and expanded field applications with those and additional trial participants~~ in ~~subsequent~~the ~~years.~~issuance ~~These basic trials showed yield, nutritional value and biomass improvements for crops treated. The Company also noted a early indications~~ of ~~a curative response to fungal~~ 146,248 shares ~~bacterial and viral plant diseases. We continue to use trials to increase our understanding~~ of the ~~mode of action, application rates and protocols for our product and validate product efficacy. These trials are critical in both market and product development efforts. During the past five years, the~~ Company ~~increasingly focused on obtaining third-party validation, through studies with academic institutions and in accordance with the Company~~’s ~~Reimbursable~~common ~~Space Act Agreement with the National Aeronautics and Space Administration Ames Research Center~~stock.

The agricultural industry is known to adopt new technology slowly. The Company believes that slow adoption and sales results is due to the Company’s inability to sufficiently differentiate its product from other products making similar claims. Additionally, in a number of row crops, the product combined with application costs, have not resulted in sufficient grower return, especially those crops whose ex-farm pricing is low. Therefore, the Company targeted high value crops including grape, avocado, citrus, berry and hemp and for specific validation trials during 2019. Based upon BAM-FX®’s performance in these trials, the Company expects to focus business development efforts in these high value crops during 2020. During 2017, we developed a ready to use, home and garden product, Gardener’s Choice® for retail markets. Independent third parties successfully tested Gardener’s Choice®, for plant performance and consumer safety during 2018. During the fourth quarter of 2017, the Company showcased the product concept at a home and garden trade show and generated interest from prospective purchasers. During 2018, through an independent sales team who introduced Gardener’s Choice® directly to Ace Hardware retailers at their annual trade show and expanded product introduction to a number of big box retailers during 2019. We have received positive feedback from retailers, however have secured limited purchase commitments during the first quarter or 2019, the time of the year during which retailers purchase and display product for the outdoor home and garden season. Gardener’s Choice® has been registered for sale in all domestic states.

To support commercialization and revenue generation efforts, the Company employs certified crop advisors and agronomists for the technical requirements of product introduction domestically and internationally.

Table of Contents

~~The~~Subsequent ~~Company continues~~ to ~~develop~~June ~~technical~~30, ~~relationships~~2019, ~~to validate~~ the ~~science~~Company ~~incorporated~~paid in$100,000 ~~BAM-FX® and identify additional commercial markets and licensing opportunities for the product. The majority~~ of ~~this~~related ~~work~~party ~~was~~notes ~~performed~~payable ~~during 2019 by Iowa State University on new product formulations, Colusa County Farms on tomato~~ and ~~Nurture Earth Research and Development Pvt. Ltd.~~$230,500 ~~India, to identify scientific bio-markers showing product efficacy and application timing. We received these results~~ of ~~third~~convertible ~~party~~notes ~~tests during the first quarter of 2020~~payable.

~~The~~During October 2019, the Company ~~manufactures~~commenced ~~its~~an ~~product~~offering inup ato ~~manufacturing~~$5,000,000 ~~facility~~of in10%, ~~Okeechobee~~Series C Convertible Secured Promissory Notes (the “Series C Notes”) with an initial closing date of December 31, ~~Florida.~~2019, ~~Manufacturing~~which iswas ~~conducted~~extended onfor an ~~as-needed~~additional ~~batch~~ninety ~~process~~day period. The ~~Company~~Series ~~continually~~C ~~performs~~Notes ~~regulatory~~bear interest at a ten percent (10%) annual rate, payable quarterly in arrears, with the first interest payment due January 15, 2020 and ~~process~~subsequent ~~efficiency~~interest ~~reviews~~payments due on the fifteenth (15th) day after the end of ~~manufacturing~~each ~~operations~~calendar quarter thereafter. ~~Our~~ ~~manufacturing~~Interest ~~plant~~will ~~manager~~be ispaid anin ~~experienced~~shares ~~biochemical~~of ~~engineer~~the Company’s common stock at $2.00 Weper ~~have~~share. ~~made~~The ~~process~~Series ~~improvements~~C ~~and~~Notes ~~equipment~~mature ~~modifications~~2 toyears ~~existing~~from ~~equipment~~the closing todate. ~~enhance~~The ~~efficiencies~~Series ~~and~~C ~~improve~~Notes ~~quality~~are ~~control~~convertible ~~and~~into ~~assurance~~the ~~through~~Company’s ~~March~~common ~~31,~~stock ~~2019~~at $2.00 per share.

WeCommencing ~~successfully~~on ~~tested~~the aone ~~dry~~(1) ~~product~~year ~~formulation,~~anniversary ~~which~~of ~~maintains~~ the ~~attributes~~issuance of ~~our~~the ~~liquid~~Series ~~product.~~C ~~Initial~~Notes ~~trials~~and ~~indicate~~ending ~~the~~eleven ~~dry~~(11) ~~formulation~~months ~~has~~thereafter ~~the~~(i.e. ~~same~~one ~~efficacy~~month asprior ~~BAM-FX®,~~to ~~our~~the ~~concentrated~~Maturity ~~liquid~~Date), ~~product.~~the ~~Introduction~~Company ofmay aat ~~dry~~any ~~product~~time ~~will~~upon ~~reduce transportation~~thirty ~~and~~(30) ~~handling~~days ~~costs~~prior ~~and~~written wenotice repurchase ~~believe~~any ~~will~~or ~~increase~~all ~~our~~outstanding ~~addressable~~Series ~~markets~~C ~~due~~Notes ~~those~~without ~~lower~~penalty ~~transportation~~or ~~related costs~~premium, Weprovided that ~~expect~~the toholder ~~continue~~may ~~developing new~~convert ~~formulations~~the ~~and~~Series ~~our~~C ~~dry~~Note ~~formulation~~prior into ~~laboratory~~the ~~settings,~~end ~~conclude~~of ~~our~~the ~~efficacy~~30 ~~trials~~day ~~with~~written ~~Iowa~~notice ~~State~~by ~~University,~~the ~~and~~Company ~~design~~of aits ~~production~~intent ~~process~~to ~~for~~repurchase the ~~dry~~Series ~~formulated~~C ~~product~~Notes, ~~during~~Notice ~~2020~~Period.

~~Although~~The weSeries ~~have~~C ~~started~~Notes are secured by all assets of the Company and ~~realized~~its ~~nominal~~subsidiaries ~~product~~and ~~sales,~~are subordinate weto ~~anticipate~~the ~~that~~security interest ingranted to holders of the ~~near~~Series ~~term,~~A ~~ongoing~~Notes ~~expenses,~~and ~~including~~Series ~~product~~B Notes ~~development,~~previously ~~manufacturing~~issued ~~process~~by ~~improvement,~~the ~~corporate~~Company. ~~administration~~The Series C Notes are subject to certain covenants and ~~technical~~other ~~product~~provisions ~~support,~~customary ~~will~~for bea ~~funded~~transaction ~~primarily~~of bythis nature. The Company received $300,000 in proceeds ~~from~~pursuant ~~sales~~to the issuance of ~~our~~these ~~securities~~Series C Notes and ~~issuance~~incurred ofno ~~debt~~broker fees.

WeDuring ~~have~~the ~~generated~~first ~~nominal~~quarter ~~revenues~~of ~~from~~2020, ~~our~~the ~~operations~~Company ~~thus~~furloughed ~~far~~all ~~and~~employees ~~believe~~ with the ~~financial~~exception ~~ability~~of tothree ~~promote~~executive ~~and~~officers. ~~market,~~During ~~product~~the ~~sales~~second ~~will~~quarter ~~increase~~of in 2020, ~~primarily~~the Company began to remove from ~~direct~~furlough ~~sales~~certain employees that are key to ~~end~~the ~~users~~Company’s ~~and~~operations. ~~international~~The ~~distributor~~Company ~~purchases~~incurred payroll liabilities to employees during the first quarter of 2020, of which approximately $190,000 currently remains unpaid.

WeOn ~~cannot~~May 12, ~~however~~2020, ~~guarantee~~the weCompany ~~will~~executed bea ~~successful~~Payroll inProtection ~~generating~~Program ~~significant~~Term ~~revenue~~Note, inherein ~~2019~~referred orto ~~2020~~as orthe inPPP ~~the~~Note, ~~execution~~and ofreceived ~~our~~proceeds ~~business~~of ~~strategy~~$278,800. ~~Our~~The ~~business~~PPP isNote ~~subject~~was issued pursuant to ~~risks~~the ~~inherent~~Coronavirus inAid, ~~the~~Relief, ~~establishment~~and ofEconomic aSecurities ~~new~~Act’s, ~~business~~the ~~enterprise~~CARE’s Act, ~~including~~Paycheck ~~the~~Protection ~~financial~~Program. ~~risks~~All ~~associated~~or ~~with~~a ~~the~~portion ~~limited~~of ~~capital~~the ~~resources~~PPP ~~currently~~Note ~~available~~is eligible to usbe ~~for~~forgiven if all eligible employee retention criteria are met and the ~~implementation~~funds ofare ~~our~~used ~~business~~for ~~strategies~~eligible purposes. ToThe ~~become~~Company ~~profitable~~has ~~and~~not ~~competitive,~~determined wean ~~must~~amount ~~raise~~eligible ~~additional~~for ~~capital~~forgiveness. toThe ~~execute our~~PPP ~~2019~~Note ~~business~~bears ~~plan~~interest at 1% based on a 360 day calendar year and is ~~realize~~due ~~revenues~~two ~~expected~~years from date of issuance with repayment scheduled monthly beginning in the seventh month following the date of issuance.

~~The~~Subsequent ~~ongoing~~to ~~COVID-19~~June ~~global~~30, ~~and national health emergency has caused significant disruption in the international and United States economies and financial markets. In March 2020~~2019, the ~~World~~Company ~~Health~~commenced ~~Organization~~an ~~declared~~additional ~~the~~exchange ~~COVID-19~~offering ~~outbreak a pandemic. The spread~~ of ~~COVID-19~~its ~~has~~10% ~~caused~~Series ~~illness,~~A ~~quarantines,~~Convertible ~~cancellation~~Secured ofPromissory ~~events~~Notes ~~and~~whereby ~~travel,~~the ~~business~~Noteholders ~~and~~could ~~school~~elect shutdowns, reduction in business activity and financial transactions, labor shortages, supply chain interruptions and overall economic and financial market instability. The COVID-19 pandemic has the potential to ~~significantly~~exchange ~~impact~~their ~~the~~existing ~~Company’s~~Series ~~supply~~A ~~chain,~~Notes ~~distribution~~plus ~~centers,~~accrued ~~or logistics~~ and ~~other~~unpaid ~~service~~interest ~~providers.~~at ~~During~~ the ~~first~~date ~~quarter~~ of ~~2020,~~exchange ~~the~~for ~~Company~~12% ~~furloughed~~Series ~~all~~B ~~employees~~Convertible ~~other~~Secured ~~than~~Promissory ~~three~~Notes ~~executive~~by ~~officers~~agreeing ~~due~~ to ~~the~~an ~~COVID-19~~additional ~~impact~~investment onequal ~~its~~to ~~operation capability. Beginning in~~ the ~~second~~amount ~~quarter~~ of ~~2020~~Series ~~the~~A ~~company~~Notes ~~began to remove certain employees from furlough that are key to ongoing operations~~exchanged. The ~~Company~~Series isB ~~not~~Notes ~~able~~have toa ~~estimate~~three-year ~~the~~term ~~duration of the pandemic~~ and ~~potential~~include ~~impact~~a onconversion ~~the~~option ~~business~~whereby ~~if disruptions or delays in shipments of product occur. To date,~~ the ~~Company~~Noteholder has ~~experienced~~the ~~product~~option ~~shipment delays due~~ to ~~import~~convert ~~restrictions~~unpaid ~~imposed by~~principal ~~countries~~and ininterest ~~which~~into the Company’s ~~had~~common ~~customer~~stock ~~purchase~~at ~~commitments~~$1.00 Inper ~~addition,~~share. aThe ~~severe~~Company ~~prolonged~~received ~~economic~~gross ~~downturn~~proceeds ~~could result in a variety~~ of ~~risks~~$1,240,430 toduring the ~~business,~~period ~~including~~June ~~weakened~~– ~~demand~~August ~~for~~2020 ~~product~~ and apaid ~~decreased~~broker ~~ability~~fees toof ~~raise additional capital when needed on acceptable terms~~$41, ~~if at all~~617. ~~As the situation continues to evolve, the Company will continue to closely monitor market conditions and respond accordingly.~~

On August 5, 2020, the Company received $18,200 pursuant to a thirty year unsecured promissory note through the U.S. Small Business Administration’s Disaster Assistance Program. The note bears interest of 3.75% per annum with repayment beginning in the twelfth month following the date of the note.

Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of OperationS

Overview

Zero Gravity Solutions, Inc., a Nevada corporation (the “Company” or “ZGSI”), is an agricultural-based biotechnology company focused on commercializing technology derived from, and designed for, long term spaceflight and planetary colonization with significant applications to agriculture on earth. The Company’s technology is focused on improving world agriculture by providing valuable solutions to challenges facing humanity, including climate change stress and soil degradation threats to agricultural production and the increasing inability to feed the world’s rapidly growing population. The Company’s business model is focused on its primary technology, BAM-FX®, which is a cost effective, ionic delivery platform and stimulant for plants that promotes the delivery of minerals and micronutrients systemically. ZGSI is headquartered in Boca Raton, Florida.

Our business activities are conducted by our wholly-owned subsidiary, BAM Agricultural Solutions, Inc. (“BAM”), and our 98% owned subsidiary, Specialty Agricultural Solutions, Inc. (“SASI”). BAM oversees BAM-FX®’s commercial introduction and business development through product trials and validation with crop growers and distributors that have established business networks in agricultural markets, manufacturing, sales and agronomy support. In addition, BAM manages the introduction of Gardener’s Choice®, a ready to use product for the home and garden retail markets. Gardener’s Choice® has been registered for sale in all domestic states. SASI, which was incorporated in 2018, supports introducing a commercial product for sale to legal cannabis and hemp grow operations. Another subsidiary of the Company, Zero Gravity Life Sciences Inc. (“ZGLS”), was originally formed for space research projects, life science applications of our technology and conducting research on future BAM product lines. ZGLS is currently inactive.

The Company is focused on revenue generation through the sale of BAM-FX® in domestic and international agricultural markets. BAM-FX® is licensed in and registered for sale as a fertilizer application in all fifty (50) domestic states and has been approved for import and commercial sales in Chile, Paraguay, Colombia, Brazil, and China. The Company is also pursuing import approval through proper governmental officials and agencies to begin commercial sales in Philippines and India. Pursuant to a license and business development agreement with Agro Space Tech SA de CV de RV, the Company is providing technical assistance to obtain approval in Mexico. Country specific commercial operations are only undertaken with a qualified local business partner having existing in-country business relationships. Our business relationships are formed either through a license or a distribution agreement.

The Company began domestic product trials on multiple crops in laboratory and academic settings as well as in field applications on grower/end-user crops during 2014 and expanded field applications with those and additional trial participants in subsequent years. These basic trials showed yield, nutritional value and biomass improvements for crops treated. The Company also noted an early indication of a curative response to fungal, bacterial, and viral plant diseases. We continue to use trials to increase our understanding of the mode of action, application rates and protocols for our product and validate product efficacy. These trials are critical in both market and product development efforts. During the past five years, the Company increasingly focused on obtaining third-party validation, through studies with academic institutions and in accordance with the Company’s Reimbursable Space Act Agreement with the National Aeronautics and Space Administration Ames Research Center.

Table of Contents

During 2017, we began to develop a ready to use, home and garden product, Gardener’s Choice®, for retail markets. Independent third parties successfully tested Gardener’s Choice® for plant performance and consumer safety during 2018. During the fourth quarter of 2017, the Company showcased the product concept at a home and garden trade show and generated interest from prospective purchasers. During 2018, through an independent sales team, the Company introduced Gardener’s Choice® directly to Ace Hardware retailers at their annual trade show and expanded product introduction to a number of other big box retailers during 2019. We have received positive feedback from retailers. However, we secured limited purchase commitments during the first and second quarters of 2019, the time of the year during which retailers purchase and display product for the outdoor home and garden season.

The Company had limited resources to allocate to business development and promotion of Gardener’s Choice® during the fourth quarter 2018 through May of 2019. We believe that Gardener’s Choice® sales were nominal through the second quarter of 2019 due to it being a new product, a lack of regional focus and the Company’s resource constraints to provide the product support, training and promotion campaigns required by retailers to generate store product sales during the spring home and garden season. We were not able differentiate the benefits of Gardener’s Choice® to the consumer at the retail level from other well-known competitive products and therefore, we did not generate product reorders.

During the second quarter 2019, the Company hired a Vice President of Business Development and added two independent commissioned sales representatives to promote and sell BAM-FX® to growers in the Midwest and southern states. The Company’s objectives were to build brand name recognition while demonstrating BAM-FX® crop benefits and develop grower relationships into purchase commitments. The program consisted of three steps: (i) apply BAM-FX® on select acreage; (ii) quantify results at harvest; and (iii) based on performance, request reimbursement for the product used with a commitment to purchase during the next planting cycle. Growers in Colorado, Kansas, Illinois, and Texas participated.

Anecdotal results of in-field trails, which became available in the later part of the third and into the fourth quarter of 2019, were mixed or inconclusive. The program started late and therefore, we missed early crop applications, which we believe would have been more beneficial for the crop during the growing season. Abnormal wet weather conditions and flooding in Illinois led to the U.S. Department of Agriculture designating 102 counties as primary disaster areas on August 14, 2019. A number of Illinois growers declined or discontinued trials due to poor weather conditions and continued prior farming practices with which they were comfortable. The Company saw positive results in a Colorado corn trial. However, hail damaged both control and trial plots mid-season and therefore, yield results were compromised. The Company analyzed the growers’ soil as part of the program and found nutrient deficiencies, specifically in Texas, that the growers decided not to address, thereby negatively impacting yields on both control and trial crops. Due to the expense of monitoring the growers’ progress, the Company did not have the personnel or financial resources to monitor and provide guidance to the growers during the growing season. Although the Company received interest from a number of growers to continue trials in the next growing cycle, the Company generated nominal program sales.

To support commercialization and sales, the Company employs or contracts certified crop advisors and agronomists for the technical requirements of product introduction and applications domestically and internationally.

The Company continues to develop technical relationships to validate the science incorporated in BAM-FX® and identify additional commercial markets and licensing opportunities for the product. The majority of this work was performed during 2019 by Iowa State University on the efficacy of a granular product and new product formulations, Colusa County Farms on tomato and Nurture Earth Research and Development Pvt. Ltd. in India to identify scientific bio-markers showing product efficacy and application timing. We received results of third party tests during the first quarter of 2020.

Results of trials on our dry formulation showed a combination of yield improvement and the plant’s ability to cope with diseases. Two trials were conducted in India, both in pomegranate. The first trial was conducted in February and March of 2019 on fifteen trees in an orchard of 550 trees infected with bacterial blight. Bacterial blight can reduce yields up to 90%. There is no known cure for bacterial blight. After two foliar applications of our dry formulation diluted in water, the treated trees began to shed damaged foliage, grow new leaves, and produce undamaged fruit. The trees showed signs of recovery and fruit damage was controlled. The second trial, also conducted in India, compared yields against a control group. 3,500 trees were treated with foliar applications in April and May 2019 against a control group of 500 trees. Treated trees compared to non-treated trees produced a 27% increase in yield at harvest.

Table of Contents

During April and May 2019, the Company treated, with a foliar application, fifteen olive trees in California that were infected with Xylella fastidiosa. Xylella is a plant pathogen. Infected trees become less productive and decline progressively. Tree leaf and tissue samples were collected prior to and subsequent to the foliar application and submitted to an independent third party laboratory for analysis. The laboratory report showed no Xylella was present in the tissue samples taken from the treated trees.

Based on the data from these trials and previous positive results, including pigeon pea germination trials, the Company filed a provisional patent application with the United States Patent and Trademark Office (“USPTO”) on August 28, 2019, titled Plant Priming Compositions and Methods of Use Thereof, U.S. Patent Application Number 62/893,028. The provisional patent application establishes a starting point in the intellectual property protection process with the USPTO. The Company subsequently submitted its full patent application and was notified by the USPTO on August 28, 2020 that the patent application was received.

The Company’s product development plan for the remainder of 2019 included refining our analysis of plant bio-markers to identify those bio-markers that show that our product has induced priming and testing the efficacy of a granular form of BAM-FX®.

Priming is a natural defense response of a plant to a stress caused by insects or pathogens. Our trials have shown our product elicits a priming response, enabling a plant to prepare itself against insect or pathogen stresses. We believe the identification of these bio-markers will provide us a precise tool for optimal product application timing and dosage.

The Company manufactures its product in a manufacturing facility in Okeechobee, Florida. Manufacturing is conducted on an as-needed batch process. The Company continually performs regulatory and process efficiency reviews of manufacturing operations. Our manufacturing plant manager is an experienced biochemical engineer. We have made limited quantities of granular product using a batch process for research purposes and plan to identify equipment and manufacturing requirements for commercial scale operations when testing and registration requirements for the granular product are complete. Given adequate resources, we believe testing and registration could be completed during the second quarter of 2021.

Although we have started and realized nominal product sales, we anticipate that in the near term, ongoing expenses, including product development, manufacturing process improvement, corporate administration and technical product support, will be funded primarily by proceeds from sales of our securities and issuance of debt.

We have generated nominal sales from our operations thus far. We believe with the financial ability to promote and market, in addition to easing COVID-19 commerce restrictions, product sales could begin during the first quarter of 2021 primarily from direct sales to end users and international distributor purchases.

We cannot, however, guarantee we will be successful in generating significant sales or in the execution of our business strategy. Our business is subject to risks inherent in the establishment of a new business enterprise, including the financial risks associated with the limited capital resources currently available to us for the implementation of our business strategies. To become profitable and competitive, we must raise additional capital to execute our business plan and realize revenues expected.

The ongoing COVID-19 global and national health emergency has caused significant disruption in the international and United States economies and financial markets. In March 2020, the World Health Organization declared the COVID-19 outbreak a pandemic. The spread of COVID-19 has caused illness, quarantines, cancellation of events and travel, business and school shutdowns, reduction in business activity and financial transactions, labor shortages, supply chain interruptions and overall economic and financial market instability. The COVID-19 pandemic has the potential to significantly impact the Company’s supply chain, distribution centers, or logistics and other service providers. During the first quarter of 2020, the Company furloughed all employees other than three executive officers due to the COVID-19 impact on its operation capability. Beginning in the second quarter of 2020, the Company began to remove certain employees from furlough that are key to ongoing operations. The Company is not able to estimate the duration of the pandemic and potential impact on the business if disruptions or delays in shipments of product occur. To date, the Company has experienced product shipment delays due to import restrictions imposed by countries in which the Company had customer purchase commitments. In addition, a severe prolonged economic downturn could result in a variety of risks to the business, including weakened demand for product and a decreased ability to raise additional capital when needed on acceptable terms, if at all. As the situation continues to evolve, the Company will continue to closely monitor market conditions and respond accordingly.

Table of Contents

Critical Accounting Policies and Estimates

Our discussion and analysis of our unaudited consolidated financial condition and unaudited consolidated results of operations are based on our Consolidated Financial Statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these unaudited condensed consolidated financial statements requires us to make estimates and assumptions that affect the amounts reported in our ~~Consolidated~~condensed ~~Financial~~consolidated ~~Statements~~financial statements and accompanying notes. Note 12: ~~Organization and~~ Summary of Significant Accounting Policies in our ~~Consolidated~~unaudited ~~Financial~~condensed ~~Statements~~consolidated financial statements contains a description of the accounting policies used in the preparation of our unaudited condensed consolidated financial statements as well as the consideration of recently issued accounting standards and the estimated impact these standards will have on our unaudited condensed consolidated financial statements. We evaluate our estimates on an ongoing basis. We base our estimates on historical experience and on various other assumptions that we believe are reasonable under the circumstances. Actual amounts could differ significantly from these estimates under different assumptions and conditions.

We define a critical accounting policy or estimate as one that is both important to our consolidated financial condition and consolidated results of operations and requires us to make difficult, subjective, or complex judgments or estimates about matters that are uncertain. We believe that the following are the critical accounting policies and estimates used in the preparation of our unaudited condensed Consolidated Financial Statements. In addition, there are other items within our unaudited condensed Consolidated Financial Statements that require estimates but are not deemed critical as defined in this paragraph.

Accounting for Derivatives

Revenue Recognition

In accordance with ASC 606 we consider persuasive evidence of an arrangement to be a signed agreement, a binding contract with the customer or other similar documentation reflecting the terms and conditions under which products are sold. We recognize revenue to depict the transfer of goods or services to customers in amounts that reflect the consideration (that is, payment) to which the ~~company~~Company expects to be entitled in exchange for those goods or services. This recognition generally occurs when the product is shipped to or received by the customer.

Table of Contents

Going Concern

We adopted FASB ASU No. 2014-15, Presentation of Financial Statements- Going Concern, during the first quarter of 2016. This standard defines management’s responsibility to evaluate conditions or events as related to uncertainties that raise substantial doubt about our ability to continue as a going concern and to provide related footnote disclosures, as applicable. Management’s estimates and assumptions, used in the evaluation of our ability to meet our obligations as they become due within one year after the date our financial statements are issued, are based on the facts and circumstances at such date and are subject to a material and high level of subjectivity and uncertainty due to the matters themselves being uncertain and subject to modification. The effect of any individual or aggregate changes in the estimates and assumptions, or the facts and circumstances, could be material to the financial statements. We have concluded that there is substantial doubt about our ability to continue as a going concern. The accompanying condensed consolidated financial statements have been prepared assuming we will continue as a going concern, but do not include any adjustments that might result if we were unable to do so.

Employee Stock-Based Compensation and Share-Based payment to non-employees

We measure employee and non-employee compensation expense for all stock-based awards at fair value on the date of grant and recognize compensation expense over the service period for awards expected to vest.

We use the Black-Scholes option-pricing model to determine the fair value for stock option awards and recognize compensation expense on a straight-line basis over the awards’ vesting periods for employees and over the service period for non-employees. Determining the fair value of stock-based awards at the grant date requires judgment. The determination of the grant date fair value of options using an option-pricing model is affected by our estimated common stock fair value as well as assumptions regarding a number of other complex and subjective variables. If any of the assumptions used in the Black-Scholes model changes significantly, stock-based compensation for future awards may differ materially compared with the awards granted previously. In valuing our options, we make assumptions about risk-free interest rates, dividend yields, volatility, and weighted-average expected lives, including estimated forfeiture rates, of the options.

As the Company’s common stock is not traded in an active market, the Company estimates the fair value of its common stock (used in its Black Scholes option pricing model) pursuant to ASC 820. This estimation process maximizes the use of observable inputs, including the quoted price of the Company’s common stock in an inactive market, the price of the Company’s common stock determined in connection with transactions in the Company’s common stock, and an income approach to valuation (discounted cash flow).

2832

Table of Contents

The Black-Scholes option-pricing model requires the use of highly subjective and complex assumptions, including the expected term and the price volatility of the underlying stock, which determine the fair value of stock-based awards. These assumptions include:

●	Risk-free rate. Risk-free interest rates are derived from U.S. Treasury securities as of the option grant date.

●	Expected dividend yields. Expected dividend yields are based on our historical dividend payments, which have been zero to date.

●	Volatility. Because we have a limited trading history as a public company, we estimate volatility of our share price based on a combination of the published historical volatilities of comparable publicly traded companies in our vertical markets and the historical volatility of our common stock.

●	Expected term. We estimate the weighted-average expected life of the options as 5 years.

●

Forfeiture rate. Forfeiture rates are estimated using historical actual forfeiture trends as well as our judgment of future forfeitures. These rates are evaluated at least annually and any change in compensation expense is recognized in the period of the change. The estimation of stock awards that will ultimately vest requires judgment and, to the extent actual results or updated estimates differ from our current estimates, such amounts will be recorded as a cumulative adjustment in the period in which the estimates are revised. We consider many factors when estimating expected forfeitures, including the types of awards and employee class. Actual results, and future changes in estimates, may differ substantially from management's current estimates.

2933

Table of Contents

Results of Operations

For the quarter ended	March 31,			March 31,
For the three months ended	June 30,			June 30,
	2019			2018			$ Change			% Change
Revenue	$	44,495		$	3,470		$	41,025			1,182.3	%
Sales	$	4,923		$	29,600		$	(24,668	)		(83.3	)%
Cost of Revenue		27,313			550			26,763			4,866.0	%
Cost of Sales		6,327			4,727			1,600			33.8	%
Gross Profit		17,182			2,920			14,262			488.4	%
Gross Profit (Loss)		(1,404	)		24,873			(26,277	)		(105.6	)%
Operating Expenses		~~887~~1,~~783~~051,775			1,~~494~~177,~~513~~535			(~~606~~125,~~730~~760	)		(4010.67	)%
Loss from Operations		(~~870~~1,~~601~~053,179	)		(1,~~491~~152,~~593~~662	)		~~620~~(99,~~992~~483	)		(418.6	)%
Other Income / (Expense)		(360,487	)		(85,084	)		(275,403	)		(323.7	)%
Other Expense, net		(1,567,049	)		(121,723	)		1,445,326			1,187.4	%
Net Loss	$	(1,231,088	)	$	(1,576,677	)	$	345,589			(21.9	)%
Non-controlling interest		283			--			283			--	%
Net Loss per share - Basic and Diluted	$	(0.03	)	$	(0.04	)	$	0.01			(25.0	)%
Net Loss	$	(2,619,945	)	$	(1,274,385	)	$	(1,345,560	)		105.6	%
Net loss per share - basic and diluted	$	(0.07	)	$	(0.03	)	$	(0.04	)		133.3	%

~~Revenue~~Sales for the three months ended ~~March~~June 3130, 2019 was $444,~~495~~923, ana ~~increase~~decrease of $4124,~~025,~~668 or ~~1,182~~83.3% over $329,~~470~~600 for the three months ended ~~March~~June 3130, 2018. ~~Revenue~~The isdecrease in Sales was primarily due to a $22,500 sale to a startup agricultural product distributor during the three months ended June 30, 2018, which did not reoccur during the three months ended June 30, 2019 due to changes in their business. Sales are generated from sales to distributors of agricultural products and to growers who have completed trials in multiple crop-growing seasons with positive crop attributes from applying BAM-FX® to their crops. InDuring ~~general,~~the ~~growers~~three ~~are~~months ~~sensitive~~ended toJune ~~perceived~~30, ~~usage~~2019, ~~risks~~$3,600 ~~and~~of ~~any~~Sales ~~incremental~~includes ~~cost~~the ~~associated~~sale ~~with~~of ~~new~~ready ~~agricultural~~to ~~products, generally continuing their~~ use ~~of traditional~~retail ~~lower~~product, ~~cost~~Gardener’s ~~but~~Choice®, ~~less~~introduced ~~effective~~to ~~chelated~~a ~~zinc~~national ~~and~~brand ~~copper~~hardware ~~products~~store’s franchisees.

~~Cost~~For ~~of Revenue for~~ the three months ended ~~March~~June 3130, 2019, Cost of Sales was $276,~~313~~327, an increase of $261,~~763,~~600 or 433.~~866~~8%, over $~~550~~4,727 for the three months ended ~~March~~June 3130, 2018. The increase in ~~cost~~Cost of ~~revenue~~Sales iswas directly related to ~~our~~a ~~increase~~write inoff ~~revenue~~of ~~for~~inventory of $4,003 during the three months ended ~~March~~June 3130, 2019. ~~over~~During 2019, the ~~three~~Company ~~months~~reduced ~~ended~~the ~~March~~acid ~~31,~~content ~~2018~~of its product and discontinued the sale of previously manufactured product remaining in inventory.

Operating Expenses for the three months ended March 31, 2019 was $887,783, a decrease of $606,730, or 40.6%, over $1,494,513 for the three months ended March 31, 2018. The decrease in operating expenses was primarily due to a decrease in research and development of $83,670, a decrease in loss on royalty advance of $123,560 due to the need for an allowance for questionable collectability, a decrease in impairment costs of $203,208 due to the impairment of intangible assets, a decrease in insurance of $7,995, a decrease in consulting expense of $9,062, a decrease in travel, meals and conference fees of $22,240, a decrease in employee and employee related benefits of $200,958 due a decrease in headcount, and a decrease of $25,188 in non-cash equity compensation paid to consultants, board members and employees. These decreases were primarily offset by an increase in professional fees of $10,448, an increase in advertising and promotion expense of $34~~,213, and an increase in shipping and manufacturing expenses of $15,195.~~

~~Other~~Table ~~Expense for the three months ended March 31, 2019 was $360,487, an increase~~ of $275,403 or 323.7%, over $85,084 for the three months ended March 31, 2018. The increase in other expense is primarily due to an increase in interest expense of $74,053 and an increase in accretion of debt discount of $173,693 in connection with the Company’s promissory notes.Contents

~~Net~~Operating ~~Loss~~Expenses for the three months ended ~~March~~June 3130, 2019 was $1,~~231~~051,~~088~~775, a decrease of $~~345~~125,~~589,~~760 or 2110.97%, over $1,~~576~~177,~~677~~535 for the three ~~month~~ months ended ~~March~~June 3130, 2018. The decrease in ~~net~~Operating ~~loss~~Expenses iswas primarily due to a decrease in ~~operating~~ salaries and related employee benefits and payroll tax expense ~~for~~of ~~the~~$228,051 ~~period~~resulting ~~ended~~from ~~March~~headcount 31reductions, ~~2019~~ a decrease in non-cash equity compensation paid to consultants, board members and employees of $~~606~~123,~~730~~ 771 and a decrease in consulting expense of $12,033. These decreases were offset primarily by an increase in ~~gross~~legal ~~profit~~fees of $1499,~~262~~909 related to an intellectual property settlement agreement with our former Chief Science Officer, ~~offset~~an by increase in research and development expense of $47,181, an increase in ~~other~~accounting fees for temporary help of $32,052, an increase in advertising and promotion of $17,794, an increase in product marketing shipping expense of $~~275~~12,~~403~~775 and an increase in web site expense.

Other Expense, net for the three months ended June 30, 2019 was $1,567,049, an increase of $1,445,326 or 1,187.4% over $121,723 for the three months ended June 30, 2018. The increase in Other Expense was primarily due to an increase in accretion of debt discount of $1,287,548 from $49,320 for the three months ended June 30, 2018 to $1,336,868 for the three months ended June 30, 2019. Accretion of debt discount was due to the Company’s debt restructuring whereby certain debt and accrued interest as of April 30, 2019 was exchanged for Series A Notes and for certain participating Series A Noteholders, the issuance of Series B Notes for additional capital. Accretion of debt discount attributed to the retired debt was $840,320. In addition, interest expense increased by $172,778 due to an increase in the Company’s debt with higher interest rate terms.

Net Loss for the three months ended June 30, 2019 was $2,619,945, an increase of $1,345,560 or 105.6% over $1,274,385 for the three months ended June 20, 2018. The increase in Net Loss was primarily due to an increase in Other Expense for the three months ended June 30, 2019 of $1,445,326 offset by a decrease in Operating Expenses for the three months ended June 30, 2019 of $125,760.

Results of Operations

For the six months ended	June 30,			June 30,
	2019			2018			$ Change			% Change

Sales	$	49,418		$	33,070		$	16,348			49.4	%

Cost of Sales		33,640			5,277			28,363			537.5	%

Gross Profit		15,778			27,793			(12,015	)		(43.2	)%
Operating Expenses		1,939,558			2,672,048			(732,490	)		(27.4	)%

Loss from Operations		(1,923,780	)		(2,644,255	)		720,475			(27.2	)%

Other Income / (Expense)		(1,927,536	)		(206,807	)		1,720,729			832.0	%

Non-controlling interest		(555	)		--			(555	)		--	%

Net Loss	$	(3,850,761	)	$	(2,851,062	)	$	(999,699	)		35.1	%

Net loss per share - basic and diluted	$	(0.10	)	$	(0.07	)	$	(0.03	)		42.9	%

Table of Contents

Sales for the six months ended June 30, 2019 was $49,418, an increase of $16,348 or 49.4% over $33,070 for the six months ended June 30, 2018. The increase in Sales was due to a sale of product for specialty crop markets during the six months ended June 30, 2019 of $44,495 which was offset by a decrease of $22,500 from a sale to a startup agricultural product distributor during the six months ended June 30, 2018, which did not reoccur during the six months ended June 30, 2019 due to changes in their business. Sales are generated from sales to distributors of agricultural products and to growers who have completed trials in multiple crop-growing seasons with positive crop attributes from applying BAM-FX® to their crops. During the six months ended June 30, 2019, $3,600 of sales includes first time sales of ready to use retail product, Gardener’s Choice®, introduced to a national brand hardware store’s franchisees.

For the six months ended June 30, 2019, Cost of Sales was $33,640, an increase of $28,363 or 537.5% over $5,277 for the six months ended June 30, 2020. The increase in Cost of Sales was directly related to our increase in Sales for the six months ended June 30, 2019 over 2018 and a write off of inventory of $10,286 during the six months ended June 30, 2019. During 2019, the Company reduced the acid content of its product and discontinued the sale of previously manufactured product remaining in inventory.

Table of Contents

Operating Expenses for the six months ended June 30, 2019 was $1,939,558, a decrease of $732,490 or 27.4% over $2,672,048 for the six months ended June 30, 2018. The decrease in Operating Expenses was primarily due to a decrease in salaries and related employee benefits and payroll tax expense of $424,840 due to a reduction in headcount, a decrease of $250,107 in non-recurring impairment expense, a decrease of $148,959 in non-cash equity compensation paid to consultants, board members and employees, a decrease in non-recurring impairment of royalty advances of $129,580, a decrease in research and development expense of $36,489 and a decrease in consulting expense of $21,095. These decreases were primarily offset by an increase in legal fees related to an intellectual property settlement with our former Chief Science Office of $61,868, an increase in temporary help expense of $57,849, an increase in advertising and promotion expense of $49,641, an increase in audit fees of $23,878, an increase in product shipping expense for business development purposes of $20,580 and an increase in commission expense of $13,171.

Other Expense for the six months ended June 30, 2019 was $1,927,536, an increase of $1,720,729 or 832% over $206,807 for the six months ended June 30, 2018. The increase in Other Expense was primarily due to an increase in accretion of debt discount of $1,461,241 from $72,962 for the six months ended June 30, 2018 to $1,534,203 for the six months ended June 30, 2019. Accretion of debt discount was due to the Company’s debt restructuring whereby certain debt and accrued interest as of April 30, 2019 was exchanged for Series A Notes and for certain participating Series A Noteholders, the issuance of Series B Notes for additional capital. Accretion of debt discount attributed to the retired debt was $840,320. In addition, interest expense increased by $246,831 due to an increase in the Company’s debt with higher interest rate terms.

Net Loss for the six months ended June 30, 2019 was $3,850,761, an increase of $999,699 or 35.1% over $2,851,062 for the six months ended June 30, 2018. The increase in Net Loss was primarily due to an increase in Other Income/(Expense) of $1,720,729 offset by a decrease in Operating Expenses for the six months ended June 30, 2019 of $732,490.

Use of Cash

Net Cash Used in Operating Activities

Net cash used in operating activities for the ~~three~~six months ended ~~March~~June 3130, 2019 was approximately $~~643~~1,989,000, aan ~~decrease~~increase of approximately $~~414~~157,000, or 488.75%, from approximately $1,~~057~~832,000 for ~~three~~the six months ended ~~March~~June 3130, 2018. The ~~decrease~~increase in net cash used in operating activities iswas primarily due to aan ~~decrease~~increase in net loss of approximately $~~346~~1,000,000, an increase in ~~amortization~~inventory of ~~debt~~approximately ~~acquisition costs of~~ $~~174~~158,000, ana ~~increase~~decrease in ~~accounts~~prepaid ~~payable~~ and other ~~payables~~ of ~~$164,000,~~approximately ~~an increase in accrued interest related party of~~ $8657,000 ~~and an increase in prepaid expenses of $51,000~~ due to non-cash equity based compensation expense of which approximately $99,000 was issued with the expense deferred to future periods, ~~offset by~~ a decrease in impairment loss of approximately $~~204~~193,000, a decrease in ~~loss~~advances on ~~advance on~~ future royalties to related parties reserve of approximately $~~124~~130,000, anand ~~increase~~a decrease in ~~deferred~~non-cash ~~revenue~~equity based compensation expense of approximately $43221,000. ~~and~~The aincrease ~~decrease~~in net cash used in ~~equity~~operating ~~based~~activities ~~compensation~~for the six months ended June 30, 2019 was primarily offset by an increase in amortization of debt discounts related to various notes and convertible notes of approximately $251,461,000.

3037

Table of Contents

Net Cash Provided by Financing Activities

Net cash provided by financing activities for the ~~three~~six months ended ~~March~~June 3130, 2019 was approximately $~~602~~3,728,000, aan ~~decrease~~increase of approximately $~~485~~916,000, or 5732.56%, over approximately $12,~~088~~812,000 for the ~~three~~six months ended ~~March~~June 3130, 2018. The ~~decrease~~increase in net cash provided by financing activities iswas due primarily to aan ~~decrease~~increase in proceeds from ~~sale~~issuance of ~~common~~Series ~~stock~~B ~~net~~Notes, of12% ~~payment~~convertible ofnotes ~~offering~~payable ~~costs~~to related parties of approximately $~~164~~2,300,000, ~~and~~an aincrease ~~decrease~~ in ~~net~~ proceeds from ~~notes~~issuance ~~payable~~of ~~related~~Series ~~party~~B Notes, 12% convertible notes payable of approximately $~~900~~763,000, ~~offset by~~ a decrease in ~~payment~~repayments toof notes payable to related party of approximately $~~100~~300,000, and an increase in proceeds from ~~the~~convertible ~~issuance~~notes payable of ~~convertible~~approximately $95,000. The increase in cash provided by financing activities for the six months ended June 30, 2019 was offset by a decrease in notes payable ~~convertible~~– related party of approximately $~~425.~~1,411,000, ana ~~increase~~decrease in proceeds from sale of ~~notes~~common ~~payable~~stock of approximately $32911,000, ~~and~~ a decrease in ~~payment~~proceeds from notes payable of ~~offering~~$150,000 ~~cost~~and onan ~~related~~increase ~~party~~in repayments of notes payable of $2750,000.

Liquidity and Capital Resources

The Company expects to incur significant expenses and operating losses for the foreseeable future. Specifically, we estimate that the costs associated with the execution of our 2019 and 2020 business plans may exceed $~~350~~300,000 per month. This expense rate is primarily due to: an increase in costs of additional technical personnel, personnel-related costs; ~~and~~ promotional expenses to develop markets for domestic and international sales of our product, BAM-FX®, our retail product, Gardener’s Choice®, and our cannabis market product introduction; improvements to our manufacturing facility and processes; ~~and,~~ research and product development related expense for expansion of our product line, ~~product~~patent ~~improvement~~application filing costs, and ~~dry~~development ~~formulation~~of commercial priming and granular products; and interest expense. The Company has evaluated its ability to continue as a going concern for the next twelve months from the issue date of the ~~March~~June 3130, 2019 consolidated financial statements. There is substantial doubt about the Company's ability to continue as a going concern as we do not currently have the funding necessary to support the projected operating costs we expect to be needed to operate the business ~~through mid-2020~~. The Company is active in its fundraising, and subsequent to ~~March~~June 3130, 2019, the Company has raised approximately $31,~~600~~837,000.

We filed a registration statement on Form 10 with the SEC that became effective in February 2015, which requires us to operate as a fully reporting public company. We expect to continue to incur additional personnel and professional costs associated with operating as a fully reporting public company. Accordingly, we have acknowledged the need to obtain additional funding to operate the Company and have continued to raise funds through a private offering.

3138

Table of Contents

Adequate additional financing may not be realized from our private offering or otherwise may not be available to us on acceptable terms, or at all. If we are unable to raise capital when needed or on attractive terms, we would be forced to delay, reduce or eliminate our research and development programs or any future commercialization efforts. We will need to generate significant revenues to achieve profitability, and we may never do so.

Cash on Hand

As of ~~March~~June 3130, 2019, the Company had a cash balance of approximately $31,783,000 compared to a cash balance of approximately $44,000 as of December 31, 2018.

Total assets were approximately $~~517~~2,375,000 and $552,000 at ~~March~~June 3130, 2019 and December 31, 2018, respectively. Working capital (deficit) was $(4833,~~364,~~000) and $(2,691,000) at ~~March~~June 3130, 2019 and December 31, 2018, respectively. The increase in working capital ~~deficit~~ of $13,~~673~~525,000 during the period was primarily due to cash used in operating activities of approximately $~~640~~1,989,000 offset by cash provided by financing activities of approximately $~~600~~3,728,000 and ~~reclassification~~restructuring of current notes payable in which the notes were converted to ~~short~~Series A and Series B secured, convertible long term notes payable. Total stockholders’ deficit ~~increased~~decreased by approximately $14,~~135~~450,000 to $(6646,~~131,~~000) at ~~March~~June 3130, 2019 from $(5,096,000) at December 31, 2018.

Cash on hand as of November 25, 2020, was approximately $5,000.

Outlook

Required Capital Going Forward

Due to the fact that our product, BAM-FX®, is new in the competitive agricultural markets, it is difficult to accurately predict revenues and cash flow at this time. For us to successfully introduce our home and garden retail product, Gardener’s Choice®, we will need to commit ongoing financial resources before realizing revenues and cash flow. We required additional funding to cover 2019 expenses and we will need additional funding in 2020.

Furthermore, pursuant to each Exchange Agreement, in connection with any such exchange, the holder of an Old Note may, in their sole discretion, also exchange any warrant that such note holder received in connection with the issuance of the Old Notes for a new warrant to purchase shares of common stock (an “Exchange Warrant”).

Table of Contents

Furthermore, each Exchange Agreement provides that the holder of an Old Note may, in their sole discretion, also subscribe for a 12% Series B Secured Convertible Promissory Note (a “Series B Note”) and be allowed to pay up to one-half of the subscription price of the Series B Note with amounts owed under the Old Note.

In accordance with the terms of the Exchange Agreements and in reliance upon the exemptions provided in the Securities Act, including Regulation D, Rule 506(b), the Company initiated a new private offering of its securities to certain prospective accredited investors and holders of Old Notes, and entered into Subscription Agreements (each, a “Subscription Agreement”) with certain of such noteholders, including certain members of the Board of Directors and/or their respective affiliates, pursuant to which, among other things, such noteholders subscribed to purchase Series B Notes and warrants to purchase shares of common stock (each, a “Purchase Warrant”).

The transactions contemplated by the Subscription Agreements are referred to herein as the “Offering”. Aggregate gross proceeds in connections with the Offering were approximately $3,~~326~~062,~~427~~000, and proceeds net of commission were approximately $32,~~226~~962,~~782~~000. Commissions were paid in connection with the Offering equal to 3% of the principal thereof, totaling approximately $99100,~~645~~000 in the aggregate. The Company intends to use the proceeds from the Offering to fund working capital requirements.

3240

Table of Contents

The Series A Notes bear interest at the rate of ten percent (10%) per annum and the Series B Notes bear interest at the rate of twelve percent (12%) per annum, in each case, with such interest being payable by the Company in cash to the holders thereof beginning nine (9) months and fifteen (15) days from the issuance date of such Offering Note with interest payments due on the fifteenth (15th) day of each month thereafter. The Offering Notes shall be repaid in full by the Company, plus all unpaid interest thereon, by thirty-six (36) months from the date of issuance upon the tender of such Offering Note (the “Maturity Date”). Prepayment of all unpaid principal and interest on each such Offering Note may be made by the Company prior to the Maturity Date at any time without penalty or premium upon forty-five (45) days’ prior written notice to the holder of such Offering Note (a “Prepayment Notice”); provided, however, that a holder of a Series B Note may not receive a Prepayment Notice prior to the repayment of the principal and interest owing under any Old Note or Series A Note. The Offering Notes are secured by the assets of the Company and its subsidiaries, with the priority of the Series A Notes being subordinated to that of the Series B Notes. Furthermore, in additional to terms customarily included in such instruments, each holder of an Offering Note is entitled to convert the unpaid principal and interest due and owing under such Offering Note into common stock at any time prior to the earlier of (a) October 1, 2021 or (b) thirty (30) days following a Prepayment Notice. The conversion price under a Series A Note is two dollars ($2.00) per share and the conversion price under a Series B Note is one dollar ($1.00) per share.

Each (i) Exchange Warrant may be exercised by the holder thereof within three (3) years of issuance into shares of the common stock at an exercise price equal to one dollar ($1.00) per share and (ii) Purchase Warrant may be exercised at any time after issuance and through ninety (90) days after payment in full of the Offering Note at an exercise price equal to (A) one dollar ($1.00) per share if the Purchase Warrant is exercised on or before April 1, 2020, and (B) fifty cents ($0.50) per share if the Purchase Warrant was exercised after April 1, 2020, in each case, by providing to the Company a notice of exercise, payment and surrender of such Offering Warrant. In addition, the Offering Warrants are subject to adjustment upon the occurrence of specified events including, but not limited to, a payment of certain stock dividends, a subdivision or combination of the Company’s outstanding shares of common stock, a reclassification of the common stock, a consolidation or merger of the Company, a sale or transfer of all or substantially all of the assets of the Company, or any compulsory share exchange affecting the Company. The Company issued fully vested, non-forfeitable warrants to purchase 9,499,600 common shares at an exercise price of $1.00 per share as part of the Offering.

Subsequent to ~~March~~June 3130, 2019, the Company issued fully vested, non-forfeitable warrants to purchase 79120,~~500~~000 common shares at an exercise price of $23.00 per common share to ~~consultants~~an employee for services. The estimated fair value of the warrants of approximately $33,879 was based on the following assumptions: expected dividends of 0, volatility of 148.4%, risk-free interest rate of 1.57% - 1.66%, and expected life of the warrants of 1 - 3 years.

Subsequent to ~~March~~June 3130, 2019, the Company issued ~~225~~fully vested,~~000~~ non-forfeitable warrants to purchase 358,500 shares of common stock to consultants for services.

Subsequent to ~~March~~June 3130, 2019, certain consultants and former employees exercised warrants in a cashless exercise resulting in the issuance of 146,248 shares of the Company’s common stock.

Subsequent to ~~March~~June 3130, 2019, the Company ~~paid~~issued ~~$100~~262,~~000~~500 shares of ~~related~~common ~~party~~stock ~~notes~~to ~~payable~~advisors and ~~$230,500~~consultants offor ~~convertible notes payable~~services.

~~During~~Subsequent ~~October 2019 the Company commenced an offering of up~~ to ~~$5,000,000~~June ~~of 10% Convertible Secured Promissory Notes (the “Notes”) with an initial closing date of December 31~~30, 2019, ~~which was extended for an additional ninety day period. The Notes bear interest at a ten percent (10%) annual rate, payable quarterly in arrears, with~~ the ~~first~~Company ~~interest~~issued ~~payment due January 15~~190,000 ~~2020~~employee ~~and subsequent interest payments due on the fifteenth (15th) day after the end of each calendar quarter thereafter. Interest will be paid in shares of the Company’s common~~ stock atoptions ~~$2.00~~pursuant ~~per~~to ~~share.~~its ~~The~~2015 ~~Notes~~Equity ~~mature~~Incentive ~~2 years from the closing date~~Plan. ~~The Notes are convertible into the Company’s common stock at $2.00 per share.~~

~~Commencing~~Subsequent ~~on the one (1) year anniversary of the issuance of the Notes and ending eleven (11) months thereafter (i.e. one month prior~~ to ~~the~~June ~~Maturity~~30, ~~Date)~~2019, the Company ~~may~~paid at$100,000 ~~any~~of ~~time~~related ~~upon~~party ~~thirty~~notes ~~(30)~~payable ~~days~~and ~~prior written notice repurchase any or all outstanding Notes without penalty or premium; provided~~$230,500 ~~that the holder may convert the Note prior to the end~~ of ~~the~~convertible ~~Notice~~notes ~~Period~~payable.

The Notes are secured by all assets of the Company and its subsidiaries, and are subordinate to the security interest granted to holders of the Series A Notes and Series B Notes previously issued by the Company. The Notes are subject to certain covenants and other provisions customary for a transaction of this nature. The Company received $175,000 in proceeds pursuant to the issuance of Notes through December 31, 2019 and incurred no broker fees.41

Table of Contents

During October 2019, the Company commenced an offering of up to $5,000,000 of 10% Convertible Secured Promissory Notes (the “Notes”) with an initial closing date of December 31, 2019, which was extended for an additional ninety day period. The Notes bear interest at a ten percent (10%) annual rate, payable quarterly in arrears, with the first interest payment due January 15, 2020 and subsequent interest payments due on the fifteenth (15th) day after the end of each calendar quarter thereafter. Interest will be paid in shares of the Company’s common stock at $2.00 per share. The Notes mature 2 years from the closing date. The Notes are convertible into the Company’s common stock at $2.00 per share.

Commencing on the one (1) year anniversary of the issuance of the Notes and ending eleven (11) months thereafter (i.e. one month prior to the maturity date), the Company may at any time upon thirty (30) days prior written notice repurchase any or all outstanding Notes without penalty or premium; provided, that the holder may convert the Note prior to the end of the Notice Period, as defined in the Note.

The Notes are secured by all assets of the Company and its subsidiaries, and are subordinate to the security interest granted to holders of the Series A Notes and Series B Notes previously issued by the Company. The Notes are subject to certain covenants and other provisions customary for a transaction of this nature. The Company received $300,000 in proceeds pursuant to the issuance of Notes and incurred no broker fees.

On May 12, 2020, the Company executed a Payroll Protection Program Term Note, herein referred to as the “PPP Note”, and received proceeds of $278,800. The PPP Note was issued pursuant to the Coronavirus Aid, Relief, and Economic Securities Act’s,(the CARE’s Act’s) Paycheck Protection Program. All or a portion of the PPP Note is eligible to be forgiven if all eligible employee retention criteria are met and the funds are used for eligible purposes. The Company has not determined an amount eligible for forgiveness. The PPP Note bears interest at 1% based on a 360 day calendar year and is due two years from date of issuance with repayment scheduled monthly beginning in the seventh month following the date of issuance.

Subsequent to June 30, 2019, the Company commenced an exchange offering of its 10% Series A Convertible Secured Promissory Notes whereby the noteholders could elect to exchange their existing Series A Notes plus accrued and unpaid interest at the date of exchange for 12% Series B Convertible Secured Promissory Notes by agreeing to an additional investment equal to the amount of Series A Notes exchanged. The Series B Notes have a three-year term and include a conversion option whereby the noteholder has the option to convert unpaid principal and interest into the Company’s common stock at $1.00 per share. The Company received gross proceeds of $1,240,430 and paid broker fees of $41,617.

Without consideration of any revenue or additional fundraising, at the Company’s current rate of expenditure, we expect that our current capital will not be sufficient to cover our future operating costs for twelve months.

Off-Balance Sheet Arrangements

We do not have any off-balance sheet arrangements.

Critical Accounting Policies and Estimates

For a discussion of our accounting policies and related items, please see the Notes to the unaudited consolidated Financial Statements, included in Note 12.

Item 3. Quantitative & Qualitative Disclosures about Market Risks

As a “smaller reporting company” as defined by Item 10 of Regulation S-K, the Company is not required to provide the information required by this item.

3342

Table of Contents

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

As of the end of the period covered by this report (the “Evaluation Date”), the Company carried out an evaluation, under the supervision and with the participation of our management, including our Principal Executive Officer and Principal Financial Officer (our Chief Executive Officer and Chief Financial Officer, respectively), of the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Rule 13a-15 under the Exchange Act. Based upon this evaluation, our Chief Executive Officer concluded that, as of the Evaluation Date, our disclosure controls and procedures were not effective to provide reasonable assurance that (i) information required to be disclosed in the reports that are filed or submitted under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified by the SEC’s rules and forms and (ii) our disclosure controls and procedures are designed to ensure that information required to be disclosed in the reports that the Company files or submits under the Exchange Act is accumulated and communicated to our management including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that the Company’s disclosure controls and procedures will detect or uncover every situation involving the failure of persons within the Company to disclose material information otherwise required to be set forth in the Company’s periodic reports. ~~The Company engaged a financial reporting consultant during the second quarter of 2020 to assist with the review of the Company's financial reporting requirements for future periodic reports.~~

Changes in Internal Control Over Financial Reporting

There were no changes in internal controls over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act) that occurred during the three months ended ~~March~~June 3130, 2019 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

3443

Table of Contents

PART II OTHER INFORMATION

Item 1. Legal Proceedings

We are not a party to any current or pending legal proceedings.

Item 1A. Risk Factors

As a “smaller reporting company” as defined by Item 10 of Regulation S-K, the Company is not required to provide the information required by this item.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

The transactions below were exempt from the registration requirements of the Securities Act in reliance upon Section 4(a)(2) of the Securities Act of 1933, as amended, or Regulation D promulgated thereunder the Securities Act. All proceeds received in connection with any of the following transactions, as applicable, were used for general working ~~capital purposes~~None.

In December 2018 and January 2019, in connection with the issuance of convertible promissory notes to an accredited investor, the Company issued five-year warrants to purchase up to 200,000 shares, in aggregate, of the Company’s common stock at an exercise price of $1.75. The secured convertible promissory notes are convertible at a conversion price equal to the lesser of $3.00 or a “variable conversion price” representing a thirty-five percent (35%) discount to the market price.

Subsequent to December 31, 2018, the Company issued 10 year stock options to purchase 100,000 common shares at an exercise price of $3.00 per common share to consultants for services.

Subsequent to December 31, 2018, the Company issued 225,000 shares of common stock to consultants for services.

Subsequent to March 31, 2019, certain consultants and former employees exercised warrants in a cashless exercise resulting in the issuance of 146,248 shares of the Company’s common stock.

On January 2019, the Company received $100,000 from Michael T. Smith a member of our Board of Directors, and in exchange the Company issued an unsecured promissory note dated January 2019. The note bears interest at the rate of ten percent (10%) per annum, payable quarterly in cash. The note is payable in full plus all unpaid interest thereon, by April 18, 2019. The note contains a contingent conversion feature that allows the value of the note to be converted at $3 per share or such lower price at which the Company has issued stock subsequent to May 2, 2019, if any part of the principle balance is paid. No beneficial conversion feature existed at the issuance date of the note.

In February 2019, the Company issued fully vested, non-forfeitable warrants to purchase 75,000 common shares at an exercise price of $3.00 per common share to consultants for services.

On March 15, 2019, a shareholder loaned the Company $50,000 and in exchange was issued 2,000 shares of the Company’s stock. The loan was subsequently paid.

In connection with the private offerings noted above, the Company engaged a broker/dealer, Livingston Securities, LLC, to assist as placement agent for the securities. On November 16, 2018, the Company entered into a Placement Agent’s Agreement in connection with a proposed November 2018 private offering. The Company terminated the agreement on March 26, 2019. No underwriters were involved in the foregoing issuances of securities. Each of the above transactions was exempt from the registration requirements of the Securities Act in reliance upon Section 4(a)(2) of the Securities Act or Regulation D promulgated under the Securities Act. The recipient of the securities in each of these transactions represented his, her or its intentions to acquire the securities for investment only and not with a view to or for sale in connection with any distribution thereof, and appropriate legends were placed upon the stock certificates or book-entry positions representing the shares issued in each of these transactions. In each case, the recipient had adequate access, through his, her or its relationship with the Company, to information about the Company.

Item 3. Defaults upon Senior Securities

None.

ITEM 4. MINE SAFETY DISCLOSURES

None.

~~ITEM~~Item 5. Other Information

None.

3544

Table of Contents

ITEM 6. EXHIBITS

No.	Description of Exhibit	Note	~~Note~~
3.1	Certificate of Incorporation, Amendments to Articles of Incorporation and Articles of Merger	(2)	~~(2)~~
3.2	Second Amended and Restated By-Laws of the Company	(3)	~~(3)~~
10.1	Promissory Note, dated January 16, 2018, issued by the Company to Rio Vista Investments, LLC.	(4)	~~(4)~~
10.2	Warrant, dated January 18, 2018, issued by the Company to Rio Vista Investments, LLC.	(4)	~~(4)~~
10.3	Promissory Note, dated January 19, 2018,	(4)	~~(4)~~
10.4	Warrant, dated January 19, 2018	(4)	~~(4)~~
10.6	Promissory Note, dated March 8, 2018, issued by the Company to Michael T. Smith.		(5)
10.5	License and Business Development Agreement Mexico, dated February 20, 2018, between BAM Agricultural Solutions, Inc. and Pedro Lichtinger Waisman, Isaac Lichtinger Waisman and Victor Lichtinger Waisman.	(5)
10.7	Warrant, dated March 9, 2018, issued by the Company to Michael T. Smith.		(5)
10.6	Promissory Note, dated March 8, 2018, issued by the Company to Michael T. Smith.	(6)
10.8	Promissory Note, dated March 12, 2018, issued by the Company to Boies Partners, Inc.		(5)
10.7	Warrant, dated March 9, 2018, issued by the Company to Michael T. Smith.	(6)
10.9	Warrant, dated March 12, 2018, issued by the Company to Boies Partners, Inc.		(5)
10.8	Promissory Note, dated March 12, 2018, issued by the Company to Boies Partners, Inc.	(6)
31.1	Certification of Principal Executive Officer and Principal Financial and Accounting Officer as required by Rule 13a-14 or 15d-14 of the Exchange Act, as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.		(1)
10.9	Warrant, dated March 12, 2018, issued by the Company to Boies Partners, Inc.	(6)
32.1	Certification of Principal Executive Officer and Principal Financial and Accounting Officer Pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.		(1)
31.1	Certification of Principal Executive Officer and Principal Financial and Accounting Officer as required by Rule 13a-14 or 15d-14 of the Exchange Act, as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.	(1)
101	The following materials from the Company’s Quarterly Report on Form 10-Q for the three-months ended March 31, 2019 are formatted in XBRL (eXtensible Business Reporting Language): (i) the Balance Sheets, (ii) the Statements of Operations, (iii) the Statements of Cash Flows, and (iv) the Notes to the Financial Statements.		(1)
32.1	Certification of Principal Executive Officer and Principal Financial and Accounting Officer Pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.	(1)
101	The following materials from the Company’s Quarterly Report on Form 10-Q for the six-months ended June 30, 2019 are formatted in XBRL (eXtensible Business Reporting Language): (i) the Balance Sheets, (ii) the Statements of Operations, (iii) the Statements of Cash Flows, and (iv) the Notes to the Financial Statements.	(1)

(1)	Filed herewith.
(2)	Incorporated by reference from the Company’s Registration Statement on Form 10, filed with the SEC on December 29, 2014.
(3)	Incorporated by reference from the Company’s Current Report on Form 8-K, filed with the SEC on October 5, 2015.
(4)	Incorporated by reference from the Company’s Current Report on Form 8-K, filed with the SEC on January 25, 2018.
(5)	Incorporated by reference from the Company’s Current Report on Form 8-K, filed with the SEC on ~~March~~February 1423, 2018.
(6)	Incorporated by reference from the Company’s Current Report on Form 8-K, filed with the SEC on March 14, 2018.

3645

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

	ZERO GRAVITY SOLUTIONS, INC.
	(Registrant)
Dated: August 18, 2020	By:	/s/ Timothy A. Peach
Dated: November 25, 2020	By:	/s/ Timothy A. Peach
		Timothy A. Peach, Acting Chief Executive Officer
		and Chief Financial Officer
		(Principal Executive Officer and Principal Financial Officer)

3746

Filing Compare · Zero Gravity Solutions, Inc.