Filing Compare · RUBY TUESDAY INC

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the Quarterly Period Ended: ~~February~~September 285, 2017

☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from __________ to _________

Commission file number 1-12454

RUBY TUESDAY, INC.
(Exact name of registrant as specified in charter)

GEORGIA

63-0475239

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer Identification No.)

333 East Broadway Avenue, Maryville, Tennessee 37804
(Address of principal executive offices and zip code)

(865) 379-5700
(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, emerging growth company, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☐	Accelerated filer ☒
Non-accelerated filer ☐ (Do not check if a smaller reporting company)	Smaller reporting company ☐

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☒

The number of shares of common stock outstanding as of ~~April 4~~October 9, 2017 , was 6061,~~564~~186,~~134~~581.

		Index
PART I	FINANCIAL INFORMATION
Item 1.	Financial Statements (Unaudited)
	Condensed Consolidated Statements of Operations and Comprehensive Loss for the Thirteen and Thirty-Nine Weeks Ended February 28, 2017 and March 1, 2016	4
	Condensed Consolidated Balance Sheets as of February 28, 2017 and May 31, 2016	5
	Condensed Consolidated Statements of Cash Flows for the Thirty-Nine Weeks Ended February 28, 2017 and March 1, 2016	6
	Notes to Condensed Consolidated Financial Statements	7-28
Item 2.	Management's Discussion and Analysis of Financial Condition and Results of Operations	29-41
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	42
Item 4.	Controls and Procedures	42
PART II	OTHER INFORMATION
Item 1.	Legal Proceedings	42
Item 1A.	Risk Factors	42
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	43
Item 3.	Defaults Upon Senior Securities	43
Item 4.	Mine Safety Disclosures	43
Item 5.	Other Information	43
Item 6.	Exhibits	44
	Signatures	45

Table of Contents

Index
PART I	FINANCIAL INFORMATION

Item 1.	Financial Statements (Unaudited)
	Condensed Consolidated Statements of Operations and Comprehensive Loss for the Thirteen Weeks Ended September 5, 2017 and August 30, 2016	4
	Condensed Consolidated Balance Sheets as of September 5, 2017 and June 6, 2017	5
	Condensed Consolidated Statements of Cash Flows for the Thirteen Weeks Ended September 5, 2017 and August 30, 2016	6
	Notes to Condensed Consolidated Financial Statements	7-25
Item 2.	Management's Discussion and Analysis of Financial Condition and Results of Operations	26-33
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	34
Item 4.	Controls and Procedures	34

PART II	OTHER INFORMATION

Item 1.	Legal Proceedings	34
Item 1A.	Risk Factors	34
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	35
Item 3.	Defaults Upon Senior Securities	35
Item 4.	Mine Safety Disclosures	35
Item 5.	Other Information	35
Item 6.	Exhibits	36
	Signatures	37

Table of Contents

Special Note Regarding Forward-Looking Information

This Quarterly Report on Form 10-Q contains various forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements represent our expectations or beliefs concerning future events, including one or more of the following: future financial performance (including our estimates of changes in same-restaurant sales, average unit volumes, operating margins, expenses, and other items), future capital expenditures, the effect of strategic initiatives (including statements relating to our ~~review of strategic alternatives,~~ asset rationalization project, cost savings initiatives, and the benefits of our marketing), the opening or closing of restaurants by us or our franchisees, sales of our real estate or purchases of new real estate, future borrowings and repayments of debt, availability of financing on terms attractive to the Company, compliance with financial covenants in our debt instruments, payment of dividends, stock and bond repurchases, restaurant acquisitions and dispositions, and changes in senior management and in the Board of Directors. We caution the reader that a number of important factors and uncertainties could, individually or in the aggregate, cause our actual results to differ materially from those included in the forward-looking statements, including, without limitation, the risks and uncertainties described in the Risk Factors included in Part I, Item A of our Annual Report on Form 10-K for the year ended ~~May~~June 316, ~~2016~~2017 and the following:

●

general economic conditions;

●

changes in promotional, couponing and advertising strategies;

●

changes in our customers’ disposable income;

●

consumer spending trends and habits;

●

increased competition in the restaurant market;

●

laws and regulations, including those affecting labor and employee benefit costs, such as further potential increases in state and federally mandated minimum wages and healthcare reform;

● changes in senior management or in the Board of Directors; ● the impact of pending litigation;

● the results of our ongoing exploration of strategic alternatives to maximize shareholder value;

● the impact of pending litigation;

●

customers’ acceptance of changes in menu items;

● changes in the availability and cost of capital~~, including the replacement of our existing revolving credit facility~~;

●

potential limitations imposed by debt covenants under our debt instruments;

●

weather conditions in the regions in which Company-owned and franchised restaurants are operated;

●

costs and availability of food and beverage inventory, including supply and delivery shortages or interruptions;

●

significant fluctuations in energy prices;

●

security breaches of our customers’ or employees’ confidential information or personal data or the failure of our information technology and computer systems;

●

our ability to attract and retain qualified managers, franchisees and team members;

●

impact of adoption of new accounting standards;

● impact of food-borne illnesses resulting from an outbreak at ~~either~~one of our restaurants or other competing restaurant concepts; and

● effects of actual or threatened future terrorist attacks in the United States;.

●On ~~prevailing~~October 16, 2017, we agreed to be acquired by NRD Capital Management, LLC (“NRD”), subject to the satisfaction of certain conditions. Factors related to the acquisition which could cause actual results to differ from those projected or contemplated in any such forward-looking statements include, but are not limited to, the ~~real~~following ~~estate~~factors: ~~market~~(1) the risk that the conditions to the closing of the transaction are not satisfied, including the risk that shareholders will not approve the transaction; (2) the risk that NRD will be unable to obtain the financing required to consummate the proposed transaction; (3) the risk that a regulatory approval that may ~~affect~~be ~~expected~~required ~~results~~for ~~under~~the ~~our~~proposed ~~Asset~~transaction ~~Rationalization~~is ~~Plan~~delayed, is not obtained, or is obtained subject to conditions that are not anticipated (4) potential litigation relating to the transaction; (5) uncertainties as to the timing of the consummation of the transaction and the ability of each of us and NRD to consummate the transaction; (6) risks that the proposed transaction disrupts the current plans and operations of us or NRD; (7) the ability of us to retain and hire key personnel; (8) competitive responses to the proposed transaction; (9) costs, charges or expenses resulting from or incurred in connection with the transaction; (10) potential adverse reactions or changes to business relationships resulting from the announcement or completion of the transaction; and (11) legislative, regulatory and economic developments.

● our ability to obtain waivers under, or amendments to, certain of our debt agreements.

~~Part~~Table Iof ~~- Financial Information~~Contents

Part I - Financial Information Item 1.

Ruby Tuesday, Inc. and Subsidiaries

Condensed Consolidated Financial Statements

Condensed Consolidated Statements of Operations and

Comprehensive Loss

(In thousands, except per-share data)

(Unaudited)

	~~Thirteen Weeks Ended~~	Thirteen Weeks Ended					~~Thirty-Nine Weeks Ended~~
	February 28, 2017			March 1, 2016			February 28, 2017			March 1, 2016
		September 5, 2017				August 30, 2016
				(as adjusted)						(as adjusted)
Revenue:
Revenue:
Restaurant sales and operating revenue		$	216,406			$	255,764
Restaurant sales and operating revenue	$	224,938		$	269,868		$	694,517		$	807,105
Franchise revenue			901				893
Franchise revenue		794			1,602			2,591			4,801
Total revenue			217,307				256,657
Total revenue		225,732			271,470			697,108			811,906
Operating costs and expenses:
Operating costs and expenses:
Cost of goods sold			58,299				72,190
Cost of goods sold		64,340			75,143			198,672			221,689
Payroll and related costs			76,517				90,607
Payroll and related costs		80,080			93,357			251,105			280,976
Other restaurant operating costs			46,079				57,363
Other restaurant operating costs		45,086			55,311			149,069			173,903
Depreciation and amortization			9,429				11,229
Depreciation and amortization		10,121			12,732			31,838			38,474
General and administrative expenses			13,884				16,089
General and administrative expenses		13,876			14,148			48,359			44,226
Marketing expenses, net			10,003				15,496
Marketing expenses, net		13,807			13,230			43,328			40,396
Closures and impairments, net			7,819				30,192
Closures and impairments, net		13,441			6,123			59,341			20,907
Interest expense, net			5,072				4,877
Interest expense, net		4,870			4,995			14,591			16,100
Total operating costs and expenses			227,102				298,043
Total operating costs and expenses		245,621			275,039			796,303			836,671
Loss before income taxes			(9,795	)			(41,386	)
Loss before income taxes		(19,889	)		(3,569	)		(99,195	)		(24,765	)
Provision/(benefit) for income taxes			51				(1,694	)
Benefit for income taxes		(84	)		(483	)		(1,742	)		(1,686	)
Net loss		$	(9,846	)		$	(39,692	)
Net loss	$	(19,805	)	$	(3,086	)	$	(97,453	)	$	(23,079	)
Other comprehensive income:
Other comprehensive income:
Pension liability reclassification			144				355
Pension liability reclassification		356			885			1,066			1,347
Total comprehensive loss		$	(9,702	)		$	(39,337	)
Total comprehensive loss	$	(19,449	)	$	(2,201	)	$	(96,387	)	$	(21,732	)
Loss per share:
Loss per share:
Basic		$	(0.16	)		$	(0.66	)
Basic	$	(0.33	)	$	(0.05	)	$	(1.62	)	$	(0.38	)
Diluted		$	(0.16	)		$	(0.66	)
Diluted	$	(0.33	)	$	(0.05	)	$	(1.62	)	$	(0.38	)
Weighted average shares:
Weighted average shares:
Basic			60,411				59,790
Basic		60,262			60,918			60,074			61,239
Diluted			60,411				59,790
Diluted		60,262			60,918			60,074			61,239

The accompanying notes are an integral part of the condensed consolidated financial statements.

~~Ruby~~Table ~~Tuesday,~~of ~~Inc. and Subsidiaries Condensed Consolidated Balance Sheets (In thousands, except per-share data)~~ Contents

Ruby Tuesday, Inc. and Subsidiaries Condensed Consolidated Balance Sheets (~~Unaudited~~In thousands, except per-share data)

	February 28, 2017			May 31, 2016
Assets:
Current assets:
Cash and cash equivalents	$	32,627		$	67,341
Accounts and other receivables		13,415			12,827
Inventories:
Merchandise		11,384			13,799
China, silver and supplies		6,633			7,796
Income tax receivable		4,738			3,003
Prepaid rent and other expenses		8,135			11,508
Assets held for sale		20,450			4,642
Total current assets		97,382			120,916
Property and equipment, net		601,548			671,250
Other assets		43,880			45,751
Total assets	$	742,810		$	837,917
Liabilities and Shareholders' Equity:
Current liabilities:
Accounts payable	$	23,583		$	22,141
Accrued liabilities:
Taxes, other than income and payroll		8,390			10,769
Payroll and related costs		15,296			14,561
Insurance		5,337			5,109
Rent and other		39,976			18,838
Deferred revenue – gift cards		17,472			16,354
Current maturities of long-term debt, including capital leases		349			9,934
Total current liabilities		110,403			97,706
Long-term debt and capital leases, less current maturities		213,533			213,803
Deferred escalating minimum rent		43,208			51,535
Other deferred liabilities		61,270			67,093
Total liabilities		428,414			430,137
Commitments and contingencies (Note 11)
Shareholders’ equity:
Common stock, $0.01 par value; (authorized: 100,000 shares;
issued and outstanding: 2017 – 60,564 shares, 2016 – 60,137 shares)		605			601
Capital in excess of par value		78,937			75,938
Retained earnings		243,897			341,350
Deferred compensation liability payable in Company stock		365			521
Company stock held by Deferred Compensation Plan		(365	)		(521	)
Accumulated other comprehensive loss		(9,043	)		(10,109	)
Total shareholders' equity		314,396			407,780
Total liabilities and shareholders' equity	$	742,810		$	837,917

(Unaudited)

The accompanying notes are an integral part of the condensed consolidated financial statements.

	Thirteen Weeks Ended
	September 5, 2017			June 6, 2017
Assets:
Current assets:
Cash and cash equivalents	$	48,068		$	41,714
Restricted Cash		30			6,445
Accounts and other receivables		5,856			7,315
Inventories:
Merchandise		9,772			10,701
China, silver and supplies		6,418			6,477
Income tax receivable		3,161			3,061
Prepaid rent and other expenses		10,721			10,499
Assets held for sale		8,561			12,825
Total current assets		92,587			99,037

Property and equipment, net		567,114			583,097
Other assets		41,321			41,508
Total assets	$	701,022		$	723,642

Liabilities and Shareholders' Equity:
Current liabilities:
Accounts payable	$	12,970		$	17,570
Accrued liabilities:
Taxes, other than income and payroll		10,063			11,028
Payroll and related costs		12,413			15,505
Insurance		5,394			5,740
Rent and other		30,890			33,812
Deferred revenue – gift cards		13,930			15,051
Current maturities of long-term debt, including capital leases		379			368
Total current liabilities		86,039			99,074

Long-term debt and capital leases, less current maturities		213,255			213,341
Deferred escalating minimum rent		43,767			43,464
Other deferred liabilities		60,063			60,397
Total liabilities		403,124			416,276

Commitments and contingencies (Note 11)

Shareholders’ equity:
Common stock, $0.01 par value; (authorized: 100,000 shares; issued and outstanding: 2018 – 61,015 shares, 2017 – 60,755 shares)		610			607
Capital in excess of par value		79,762			79,531
Retained earnings		225,364			235,210
Deferred compensation liability payable in Company stock		280			303
Company stock held by Deferred Compensation Plan		(280	)		(303	)
Accumulated other comprehensive loss		(7,838	)		(7,982	)
Total shareholders' equity		297,898			307,366
Total liabilities and shareholders' equity	$	701,022		$	723,642

5The accompanying notes are an integral part of the condensed consolidated financial statements.

~~Ruby Tuesday, Inc. and Subsidiaries Condensed Consolidated Statements of Cash Flows~~ 5

~~(In~~Table ~~thousands)~~of Contents

~~(Unaudited)~~Ruby Tuesday, Inc. and Subsidiaries

	Thirty-Nine Weeks Ended
	February 28, 2017			March 1, 2016
				(as adjusted)
Operating activities:
Net loss	$	(97,453	)	$	(23,079	)
Adjustments to reconcile net loss to net cash (used)/provided by operating activities:
Depreciation and amortization		31,838			38,474
Deferred income taxes		–			(832	)
Loss on impairments, including disposition of assets		32,668			17,489
Inventory write-off		2,754			–
Share-based compensation expense		3,029			1,680
Lease reserve adjustments		17,445			3,118
Deferred escalating minimum rent		585			1,630
Other, net		520			3,125
Changes in operating assets and liabilities:
Receivables		(5,137	)		(579	)
Inventories		1,045			(2,176	)
Income taxes		(1,735	)		(4,027	)
Prepaid and other assets		2,068			677
Accounts payable, accrued and other liabilities		(9,346	)		(16,961	)
Net cash (used) provided by operating activities		(21,719	)		18,539
Investing activities:
Purchases of property and equipment		(26,952	)		(27,346	)
Proceeds from sale of assets		22,044			6,193
Insurance proceeds from property claims		358			–
Reductions in Deferred Compensation Plan assets		1,702			833
Other, net		1,439			1,611
Net cash used by investing activities		(1,409	)		(18,709	)
Financing activities:
Principal payments on long-term debt and capital leases		(10,613	)		(12,664	)
Stock repurchases		(26	)		(10,009	)
Payments for debt issuance costs		(947	)		(30	)
Net cash used by financing activities		(11,586	)		(22,703	)
Decrease in cash and cash equivalents		(34,714	)		(22,873	)
Cash and cash equivalents:
Beginning of fiscal year		67,341			75,331
End of quarter	$	32,627		$	52,458
Supplemental disclosure of cash flow information:
Cash paid for:
Interest, net of amount capitalized	$	9,009		$	10,666
Income taxes, net	$	823		$	3,178
Significant non-cash investing and financing activities:
Retirement of fully depreciated assets	$	23,347		$	22,393
Reclassification of properties to assets held for sale	$	25,753		$	3,387
Monetization of, and subsequent reinvestment into, life insurance policies	$	–		$	5,642

Condensed Consolidated Statements of Cash Flows

~~The~~(In ~~accompanying notes are an integral part of the condensed consolidated financial statements.~~thousands)

6(Unaudited)

Ruby Tuesday, Inc. and Subsidiaries Notes to Condensed Consolidated Financial Statements

	Thirteen Weeks Ended
	September 5, 2017			August 30, 2016
Operating activities:
Net loss	$	(9,846	)	$	(39,692	)
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization		9,429			11,229
Loss on impairments, including disposition of assets		6,944			6,253
Inventory write-off		–			2,754
Share-based compensation expense		234			861
Lease reserve adjustments		234			17,728
Deferred escalating minimum rent		253			261
Pension curtailment expense		436			–
Other, net		1,271			150
Changes in operating assets and liabilities:
Receivables		1,062			1,004
Inventories		989			404
Income taxes		(100	)		(1,718	)
Prepaid and other assets		(608	)		1,229
Accounts payable, accrued and other liabilities		(7,634	)		1,508
Net cash provided by operating activities		2,664			1,971

Investing activities:
Purchases of property and equipment		(4,874	)		(6,358	)
Proceeds from sale of assets		8,980			5,257
Insurance proceeds from property claims		567			150
Reductions in Deferred Compensation Plan assets		344			312
Other, net		(26	)		860
Net cash provided by investing activities		4,991			221

Financing activities:
Principal payments on long-term debt		(360	)		(475	)
Stock repurchases		–			(26	)
Payments for debt issuance costs		(941	)		(7	)
Net cash used by financing activities		(1,301	)		(508	)

Increase in cash and cash equivalents		6,354			1,684
Cash and cash equivalents:
Beginning of fiscal year		41,714			66,964
End of quarter	$	48,068		$	68,648

Supplemental disclosure of cash flow information:
Cash paid for:
Interest, net of amount capitalized	$	99		$	314
Income taxes, net	$	151		$	7
Significant non-cash investing and financing activities:
Retirement of fully depreciated assets	$	1,774		$	7,175
Reclassification of properties to assets held for sale	$	1,550		$	7,493

1.The ~~Basis~~accompanying notes are an integral part of ~~Presentation~~the condensed consolidated financial statements.

~~Description of Business~~6

~~Ruby~~Table ~~Tuesday,~~of Inc., including its wholly-owned subsidiaries (“RTI,” the “Company,” “we,” and/or “our”), owns and operates Ruby Tuesday® casual dining restaurants. We also franchise the Ruby Tuesday concept in selected domestic and international markets.Contents

As discussed further in Note 7 to the Condensed Consolidated Financial Statements, during the 39 weeks ended February 28, 2017, we closed 102 Company-owned restaurants, 95 of which were closed following a comprehensive review of the Company’s property portfolio due to perceived limited upside due to market concentration, challenged trade areas, and other factors. At February 28, 2017, we owned and operated 544 Ruby Tuesday ~~restaurants concentrated primarily in the Southeast~~, ~~Northeast,~~Inc. ~~Mid-Atlantic,~~ and ~~Midwest~~Subsidiaries Notes ~~of the United States, which we consider~~ to beCondensed ~~our~~Consolidated ~~core~~Financial ~~markets.~~ Statements

As further discussed in Note 4 to the Condensed Consolidated Financial Statements, we entered into an agreement during fiscal year 2016 to sell the assets related to eight Company-owned Lime Fresh Mexican Grill® (“Lime Fresh”) restaurants1. ~~Our~~Basis ~~last remaining Company-owned Lime Fresh restaurant closed and transferred to the buyer during the second quarter~~ of ~~fiscal year 2017.~~Presentation

~~Basis~~Description of ~~Presentation~~Business

~~The~~Ruby ~~accompanying~~Tuesday, ~~unaudited~~Inc., ~~condensed~~including ~~consolidated~~its ~~financial~~wholly-owned ~~statements~~subsidiaries (~~the~~ “~~Condensed Consolidated Financial Statements~~RTI,”) ~~have been prepared pursuant to~~ the ~~rules and regulations of the Securities and Exchange Commission (~~“~~SEC~~Company,”) ~~for interim reporting. Accordingly~~“we,” ~~they do not include all of the information~~ and/or ~~footnotes required by U.S. generally accepted accounting principles (~~“~~GAAP~~our”) ~~for complete financial statements. In the opinion of management~~, ~~all~~owns ~~adjustments considered necessary for a fair presentation have been included~~ and ~~are~~operates ofRuby aTuesday® ~~normal~~casual ~~recurring~~dining ~~nature~~restaurants. InWe ~~addition,~~also ~~certain~~franchise ~~reclassifications were made to prior period amounts to conform to~~ the ~~current~~Ruby ~~period~~Tuesday ~~presentation.~~concept ~~The preparation of financial statements~~ in ~~conformity~~selected ~~with~~domestic ~~GAAP requires management to make estimates~~ and ~~assumptions~~international ~~that affect the amounts reported in the Condensed Consolidated Financial Statements and accompanying notes~~markets. Actual results could differ from those estimates. Operating results for the 13 and 39 weeks ended February 28, 2017 are not necessarily indicative of results that may be expected for the 53-week year ending June 6, 2017. These financial statements should be read in conjunction with the audited consolidated financial statements and footnotes thereto included in RTI’s Annual Report on Form 10-K for the fiscal year ended May 31, 2016.

~~Reclassifications~~At September 5, 2017, we owned and operated 541 Ruby Tuesday restaurants concentrated primarily in the Southeast, Northeast, Mid-Atlantic, and Midwest of the United States, which we consider to be our core markets. As discussed further in Note 7 to the Condensed Consolidated Financial Statements, during the 13 weeks ended August 30, 2016, we closed 99 Company-owned restaurants, 95 of which were closed following a comprehensive review of the Company’s property portfolio as they were perceived to have limited upside due to market concentration, challenged trade areas, and other factors.

AsBasis shown in the table below, we split our previously reported expenses within Selling, general, and administrative, net into separately reported General and administrative expenses and Marketing expenses, net in the Condensed Consolidated Statements of Operations and Comprehensive Loss for the prior periods to be comparable with the classification for the 13 and 39 weeks ended February 28, 2017. Additionally, we reclassified an impairment of the Lime Fresh trademark to Closures and impairments, net, in the Condensed Consolidated Statements of Operations and Comprehensive Loss for the 13 and 39 weeks ended March 1, 2016. Amounts presented are in thousands.Presentation

	Thirteen Weeks Ended
	As presented March 1, 2016		Reclassifications			As adjusted March 1, 2016
Selling, general, and administrative, net	$	27,378	$	(27,378	)	$	–
General and administrative expenses		–		14,148			14,148
Marketing expenses, net		–		13,230			13,230
Closures and impairments, net		6,123		–			6,123

The accompanying unaudited Condensed Consolidated Financial Statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Accordingly, they do not include all of the information and footnotes required by U.S. generally accepted accounting principles (“GAAP”) for complete financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation have been included and are of a normal recurring nature. In addition, certain reclassifications were made to prior period amounts to conform to the current period presentation. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the Condensed Consolidated Financial Statements and accompanying notes. Actual results could differ from those estimates. Operating results for the 13 weeks ended September 5, 2017 are not necessarily indicative of results that may be expected for the 52-week year ending June 5, 2018. These financial statements should be read in conjunction with the audited consolidated financial statements and footnotes thereto included in RTI’s Annual Report on Form 10-K for the fiscal year ended June 6, 2017.

	Thirty-nine Weeks Ended
	As presented March 1, 2016		Reclassifications			As adjusted March 1, 2016
Selling, general, and administrative, net	$	84,622	$	(84,622	)	$	–
General and administrative expenses		–		44,226			44,226
Marketing expenses, net		–		40,396			40,396
Closures and impairments, net		18,908		1,999			20,907
Trademark impairment		1,999		(1,999	)		–

Reclassifications

7As shown in the table below, we split our previously reported expenses within Selling, general, and administrative, net into separately reported General and administrative expenses and Marketing expenses, net in the Condensed Consolidated Statements of Operations and Comprehensive Loss for the prior periods to be comparable with the classification for the 13 weeks ended September 5, 2017. Amounts presented are in thousands.

As shown in the table below, we reclassified an impairment of the Lime Fresh trademark to Loss on impairments, including disposition of assets in the Condensed Consolidated Statement of Cash Flows for the 39 weeks ended March 1, 2016. Amounts presented are in thousands.

	Thirteen Weeks Ended
	As presented August 30, 2016		Reclassifications			As adjusted August 30, 2016
Selling, general, and administrative, net	$	31,585		(31,585	)	$	-
General and administrative expenses		-		16,089			16,089
Marketing expenses, net		-		15,496			15,496

	Thirty-nine Weeks Ended
	As presented March 1, 2016		Reclassifications			As adjusted March 1, 2016
Loss on impairments, including disposition of assets	$	15,490	$	1,999		$	17,489
Trademark impairment		1,999		(1,999	)		–

Cash and cash equivalents and Restricted cash are separately reported in the Condensed Consolidated Balance Sheets as of September 5, 2017 and June 6, 2017. Restricted cash was included within Cash and cash equivalents as of August 30, 2016. We adjusted the Condensed Consolidated Statement of Cash Flows for the 13 weeks ended August 30, 2016 to be comparable with the current presentation of Restricted cash.

~~2. Loss Per Share~~7

~~Basic~~Table ~~loss per share is computed by dividing net loss by the weighted average number~~ of common shares outstanding during each period presented. Diluted earnings per share gives effect to stock options and restricted stock outstanding during the applicable periods, except during loss periods as the effect would be anti-dilutive. The following table reflects the calculation of weighted average common and dilutive potential common shares outstanding as presented in the accompanying Condensed Consolidated Statements of Operations and Comprehensive Loss (in thousands, except per-share data):Contents

	Thirteen Weeks Ended						Thirty-nine Weeks Ended
	February 28, 2017			March 1, 2016			February 28, 2017			March 1, 2016
Net loss	$	(19,805	)	$	(3,086	)	$	(97,453	)	$	(23,079	)
Weighted-average common shares outstanding		60,262			60,918			60,074			61,239
Dilutive effect of stock options and restricted stock		–			–			–			–
Weighted average common and dilutive potential common shares outstanding		60,262			60,918			60,074			61,239
Basic loss per share	$	(0.33	)	$	(0.05	)	$	(1.62	)	$	(0.38	)
Diluted loss per share	$	(0.33	)	$	(0.05	)	$	(1.62	)	$	(0.38	)

2. Loss Per Share

~~The~~Basic ~~following~~loss ~~table~~per ~~summarizes~~share onis acomputed by dividing net loss by the weighted- average ~~basis~~number of common shares outstanding during each period presented. Diluted earnings per share gives effect to stock options, and restricted stock outstanding during the applicable periods, ~~and~~except ~~restricted~~during ~~stock~~loss ~~units~~periods ~~that~~as ~~were~~the ~~excluded~~effect ~~from~~would be anti-dilutive. The following table reflects the ~~computation~~calculation of ~~diluted~~weighted ~~loss~~average ~~per~~common ~~share~~and ~~because~~dilutive ~~their~~potential ~~inclusion~~common ~~would~~shares ~~have~~outstanding ~~had~~as anpresented ~~anti-dilutive~~in ~~effect~~the accompanying Condensed Consolidated Statements of Operations and Comprehensive Loss (in thousands, except per-share data):

	~~Thirteen weeks ended~~	Thirteen weeks ended			~~Thirty-nine weeks ended~~
	February 28, 2017		March 1, 2016		February 28, 2017		March 1, 2016
		September 5, 2017				August 30, 2016
Stock options	1,927		2,140		2,422		2,509
Net loss		$	(9,846	)		$	(39,692	)
Restricted shares / Restricted share units	565		871		635		862
Weighted average common shares outstanding			60,411				59,790
Total	2,492		3,011		3,057		3,371
Dilutive effect of stock options and restricted stock			–				–
Weighted average common and dilutive potential common shares outstanding			60,411				59,790
Basic net loss per share		$	(0.16	)		$	(0.66	)
Diluted net loss per share		$	(0.16	)		$	(0.66	)

3Stock options with an exercise price greater than the average market price of our common stock and certain options, restricted stock, and restricted stock units with unrecognized compensation expense do not impact the computation of diluted loss per share because the effect would be anti-dilutive. ~~Franchise~~The ~~Programs~~following table summarizes on a weighted-average basis stock options, restricted stock, and restricted stock units that were excluded from the computation of diluted loss per share because their inclusion would have had an anti-dilutive effect (in thousands):

As of February 28, 2017, our franchisees collectively operated 63 domestic and international Ruby Tuesday restaurants. We do not own any equity interests in our franchisees.

	Thirteen weeks ended
	September 5, 2017		August 30, 2016
Stock options		1,293		2,393
Restricted stock / Restricted stock units		635		758
Total		1,928		3,151

Under the terms of the franchise operating agreements, we charge a royalty fee (generally 4.0% of monthly gross sales), a marketing and purchasing fee (generally 1.5% of monthly gross sales), and a national advertising fee (generally 1.5% of monthly gross sales as of February 28, 2017, but up to a maximum of 3.0% ~~under~~Franchise ~~the terms of the franchise operating agreements).~~Programs

~~Amounts~~As ~~received~~of ~~from~~September ~~franchisees~~5, ~~for the marketing and purchasing fee and national advertising fee are considered by RTI to be reimbursements~~2017, ~~recorded~~our onfranchisees ancollectively ~~accrual~~operated ~~basis~~58 asdomestic ~~earned,~~ and ~~have~~international ~~been~~Ruby ~~netted~~Tuesday ~~against~~restaurants. ~~Marketing~~We ~~expenses,~~do ~~net~~not inown ~~the~~any ~~Condensed~~equity ~~Consolidated~~interest ~~Statements~~in ofour ~~Operations and Comprehensive Loss~~franchisees.

8Under the terms of the franchise operating agreements, we charge a royalty fee (generally 4.0% of monthly gross sales), a marketing and purchasing fee (generally 1.5% of monthly gross sales), and a national advertising fee (generally 1.5% of monthly gross sales as of September 5, 2017, but up to a maximum of 3.0% under the terms of the franchise operating agreements).

~~For~~Amounts received from franchisees for the 13marketing and purchasing 39fee ~~weeks~~and ~~ended~~national ~~February~~advertising ~~28,~~fee ~~2017,~~are weconsidered by RTI to be reimbursements, recorded ~~$0.4~~on ~~million~~an ~~and~~accrual ~~$0.8~~basis ~~million,~~as ~~respectively~~earned, and ~~for~~have been netted against Marketing expenses, net in the 13Condensed Consolidated Statements of Operations and 39Comprehensive Loss. For the 13 weeks ended ~~March 1~~September 5, 2017 and August 30, 2016, we recorded $0.54 million and $10.62 million, respectively, in marketing and purchasing fees and national advertising fund fees.

~~4. Accounts and Other Receivables~~8

~~Accounts~~Table ~~and other receivables consist~~ of ~~the following (in thousands):~~Contents

	February 28, 2017		May 31, 2016
Insurance receivable	$	5,000	$	–
Amounts due from franchisees		3,799		3,013
Amounts due from distributor		1,317		560
Third-party gift card sales		984		1,272
Rebates receivable		786		1,001
Receivables from sales of Lime Fresh Mexican Grill assets		–		5,289
Other receivables		1,529		1,692
	$	13,415	$	12,827

4. Accounts and Other Receivables

~~The~~Accounts ~~insurance~~and ~~receivable~~other ~~reflected~~receivables inconsist ~~the~~of ~~table above represents~~ the ~~amount~~following ~~of an insurance recovery~~ (in ~~connection with the settlement of a class action case. See Notes 11 and 15 to the Condensed Consolidated Financial Statements for further information.~~thousands):

We negotiate purchase arrangements, including price terms, with designated and approved suppliers on behalf of us and our franchise system. We receive various volume discounts and rebates based on purchases for our Company-owned restaurants from numerous suppliers.

	September 5, 2017		June 6, 2017
Amounts due from franchisees	$	3,278	$	4,014
Third-party gift card sales		880		1,147
Rebates receivable		729		1,031
Other receivables		969		1,123
	$	5,856	$	7,315

~~Amounts~~We ~~due~~negotiate ~~from~~purchase ~~franchisees~~arrangements, ~~consist~~including ofprice ~~royalties~~terms, ~~license~~with designated and ~~other~~approved ~~miscellaneous~~suppliers ~~fees,~~on abehalf ~~portion~~ of ~~which~~us ~~represents~~and ~~current~~our franchise system. We receive various volume discounts and ~~recently~~rebates based on purchases for our Company-~~invoiced~~owned ~~billings~~restaurants from numerous suppliers.

AsAmounts ofdue ~~February~~from ~~28,~~franchisees ~~2017~~consist ~~and~~of ~~May 31~~royalties, ~~2016,~~license and other ~~receivables~~miscellaneous ~~consisted primarily of amounts due from online ordering~~fees, ~~sales~~a ~~and~~portion ~~other~~of ~~miscellaneous~~which ~~tax~~represents ~~refunds,~~current and ~~other~~recently-invoiced ~~receivables~~billings.

~~Sales~~As of ~~Lime~~September ~~Fresh~~5, ~~Mexican~~2017 ~~Grill~~and ~~Assets~~June 6, 2017, other receivables consisted primarily of amounts due from our distributor, online ordering, sales and other miscellaneous tax refunds, and other receivables.

On May 31, 2016, we entered into agreements with two separate buyers to sell various Lime Fresh assets. Pursuant to the terms of an asset purchase agreement, we agreed to sell our eight remaining Company-owned Lime Fresh restaurants for $6.0 million. Given that closing requirements were satisfied for only six of the eight restaurants, an amendment was agreed upon which allowed for the payment of $ 5.0 million upon the transfer of the six restaurants and the holdback of $1.0 million until such time that both of the remaining two restaurants had closed and transferred to the buyer. The six restaurants closed and were transferred to the buyer on May 31Property, ~~2016. During the 39 weeks ended February 28~~Equipment, ~~2017, the two remaining restaurants closed~~ and ~~were~~Assets ~~transferred~~Held tofor ~~the buyer. As a result of this, we collected the $1.0 million previously withheld.~~ Sale

~~The~~Property ~~$5.3~~and ~~million of receivables from sales of Lime Fresh assets included in the table above as of May 31~~equipment, ~~2016 consists of $5.0 million due from the buyer of the formerly Company-owned Lime Fresh restaurants~~net, ~~which~~is ~~was~~comprised ~~collected on the first day~~ of ~~fiscal year 2017, and $0.3 million due from~~ the ~~buyer~~following of(in ~~the Lime Fresh brand.~~ thousands):

5. Property, Equipment, and Assets Held for Sale

	September 5, 2017		June 6, 2017
Land	$	179,890	$	180,520
Buildings		364,433		366,566
Improvements		211,629		227,056
Restaurant equipment		187,673		192,217
Other equipment		71,791		71,851
Surplus properties*		14,809		17,139
Construction in progress and other		1,539		1,172
		1,031,764		1,056,521
Less accumulated depreciation		464,650		473,424
Property and equipment, net	$	567,114	$	583,097

~~Property~~* ~~and~~Surplus ~~equipment~~properties represent assets held for sale that are not classified as such in the Condensed Consolidated Balance Sheets as we have yet to conclude that we can sell these assets within the next 12 months. These assets primarily consist of parcels of land upon which we have no intention to build restaurants, ~~net~~closed properties which include a building, isand ~~comprised~~liquor oflicenses ~~the~~not ~~following~~needed ~~(in~~for ~~thousands):~~operations.

	February 28, 2017		May 31, 2016
Land	$	182,785	$	209,930
Buildings		372,430		398,984
Improvements		257,147		303,032
Restaurant equipment		206,107		222,646
Other equipment		74,712		82,204
Surplus properties*		17,894		4,354
Construction in progress and other		4,306		3,325
		1,115,381		1,224,475
Less accumulated depreciation		513,833		553,225
Property and equipment, net	$	601,548	$	671,250

Included within the current assets section of our Condensed Consolidated Balance Sheets at September 5, 2017 and June 6, 2017 are amounts classified as assets held for sale totaling $8.6 million and $12.8 million, respectively. Assets held for sale primarily consist of parcels of land upon which we have no intention to build restaurants, land and buildings of closed restaurants, and various liquor licenses. During the 13 weeks ended September 5, 2017 and August 30, 2016, we sold properties with carrying values of $6.7 million and negligible values, respectively, at net gains of $2.3 million and $0.1 million, respectively. Cash proceeds, net of broker fees, from these sales totaled $9.0 million and $0.1 million for the 13 weeks ended September 5, 2017 and August 30, 2016, respectively.

*Table Surplus properties represent assets held for sale that are not classified as such in the Condensed Consolidated Balance Sheets as we have yet to conclude that we can sell these assets within the next 12 months. These assets primarily consist of ~~parcels of land upon which we have no intention to build restaurants, closed properties which include a building, and liquor licenses not needed for operations.~~Contents

Included within the current assets section of our Condensed Consolidated Balance Sheets at February 28, 2017 and May 31, 2016 are amounts classified as assets held for sale totaling $20.5 million and $4.6 ~~million, respectively~~. ~~Assets~~Long-Term ~~held~~Debt ~~for sale primarily consist of parcels of land upon which we have no intention to build restaurants, land~~ and ~~buildings~~Capital of closed restaurants, and various liquor licenses. During the 13 and 39 weeks ended February 28, 2017, we sold properties with carrying values of $7.5 million and $15.9 million, at net gains that were $2.3 million and negligible, respectively. Cash proceeds, net of broker fees, from these sales during the 13 and 39 weeks ended February 28, 2017 totaled $9.8 million and $15.9 million, respectively. During the 13 and 39 weeks ended March 1, 2016, we sold properties with carrying values of $2.4 million and $5.2 million, respectively, at net gains of $0.1 million and $1.0 million, respectively. Cash proceeds, net of broker fees, from these sales during the 13 and 39 weeks ended March 1, 2016 totaled $2.5 million and $6.2 million, respectively. Leases

6. Long-~~Term~~term ~~Debt~~debt and ~~Capital~~capital ~~Leases~~lease obligations consist of the following (in thousands):

Long-term debt and capital lease obligations consist of the following (in thousands):

	September 5, 2017			June 6, 2017
Senior unsecured notes	$	212,546		$	212,546
Unamortized discount		(1,262	)		(1,366	)
Unamortized debt issuance costs		(2,135	)		(2,311	)
Senior unsecured notes less unamortized discount and debt issuance costs		209,149			208,869
Revolving credit facility		–			–
Mortgage loan obligations		4,280			4,650
Unamortized discount - mortgage loan obligations		–			(1	)
Unamortized debt issuance costs - mortgage loan obligations		(25	)		(27	)
Capital lease obligations		230			218
Total long-term debt and capital leases		213,634			213,709
Less current maturities		379			368
Long-term debt and capital leases, less current maturities	$	213,255		$	213,341

	February 28, 2017			May 31, 2016
Senior unsecured notes	$	212,546		$	212,546
Unamortized discount		(1,476	)		(1,771	)
Unamortized debt issuance costs		(2,497	)		(2,995	)
Senior unsecured notes less unamortized discount and
debt issuance costs		208,573			207,780
Senior credit facility		–			–
Mortgage loan obligations		5,135			15,745
Unamortized (discount)/premium - mortgage loan obligations		(2	)		75
Unamortized debt issuance costs - mortgage loan obligations		(31	)		(74	)
Capital lease obligations		207			211
Total long-term debt and capital leases		213,882			223,737
Less current maturities		349			9,934
Long-term debt and capital leases, less current maturities	$	213,533		$	213,803

On May 14, 2012, we entered into an indenture (the “Indenture”) among Ruby Tuesday, Inc., certain subsidiaries of the Company as guarantors and Wells Fargo Bank, National Association as trustee, governing the Company’s $250.0 million aggregate principal amount of 7.625% senior notes due 2020 (the “Senior Notes”). The Senior Notes were issued at a discount of $3.7 million, which is being amortized using the effective interest method over the eight-year term of the notes.

OnThe ~~May~~Senior ~~14,~~Notes ~~2012,~~are weguaranteed ~~entered~~on ~~into~~a ansenior ~~indenture~~unsecured ~~(the~~basis ~~“Indenture”)~~by ~~among~~our ~~Ruby~~existing ~~Tuesday,~~and ~~Inc.,~~future ~~certain~~domestic restricted subsidiaries, ofsubject ~~the~~to ~~Company~~certain asexceptions. ~~guarantors~~They ~~and~~rank ~~Wells~~equal ~~Fargo~~in ~~Bank,~~right ~~National~~of ~~Association~~payment aswith ~~trustee,~~our ~~governing~~existing ~~the~~and ~~Company’s~~future ~~$250.0~~senior ~~million~~indebtedness ~~aggregate~~and ~~principal~~senior ~~amount~~in right of ~~7.625%~~payment ~~senior~~to ~~notes~~any ~~due~~of ~~2020~~our ~~(the~~future ~~“Senior~~subordinated ~~Notes”)~~indebtedness. The Senior Notes ~~were~~are ~~issued~~effectively atsubordinated ato ~~discount~~all of ~~$3.7~~our ~~million~~secured debt, ~~which~~including isborrowings ~~being~~outstanding ~~amortized~~under toour ~~interest~~revolving ~~expense~~credit facility, ~~net~~to ~~using~~ the ~~effective~~extent ~~interest~~of ~~method~~the ~~over~~value of the ~~eight-year~~assets ~~term~~securing such debt and structurally subordinated to all of the ~~notes~~liabilities of our existing and future subsidiaries that do not guarantee the Senior Notes.

~~The~~Interest on the Senior Notes ~~are~~is ~~guaranteed~~calculated onat a7.625% ~~senior~~per ~~unsecured~~annum, ~~basis~~payable bysemiannually ~~our~~on ~~existing~~each ~~and~~May ~~future~~15 ~~domestic~~and ~~restricted~~November ~~subsidiaries,~~15 ~~subject~~ to ~~certain~~holders ~~exceptions. They rank equal in right~~ of ~~payment~~record ~~with~~on ~~our~~the ~~existing~~May ~~and~~1 ~~future~~or ~~senior~~November ~~indebtedness~~1 ~~and~~immediately ~~senior~~preceding inthe ~~right~~interest of payment todate. ~~any~~Accrued ofinterest ~~our~~on ~~future~~the ~~subordinated indebtedness. The~~ Senior Notes ~~are~~and ~~effectively subordinated to all of~~ our ~~secured~~other long-term debt, ~~including~~and ~~borrowings~~capital ~~outstanding~~lease ~~under~~obligations ~~our~~was ~~revolving~~$5.2 ~~credit~~million ~~facility,~~and to$1.2 ~~the~~million ~~extent~~as of ~~the~~September ~~value~~5, of2017 ~~the~~and ~~assets~~June ~~securing~~6, ~~such~~2017, ~~debt~~respectively, and ~~structurally~~is ~~subordinated~~included toin ~~all~~Accrued ~~of the~~ liabilities of– ~~our~~Rent ~~existing~~ and ~~future~~other ~~subsidiaries~~in ~~that~~our doCondensed ~~not~~Consolidated ~~guarantee~~Balance ~~the Senior Notes~~Sheets.

~~Interest~~We onmay redeem the Senior Notes ~~is calculated at 7.625% per annum~~, ~~payable~~in ~~semiannually~~whole ~~on each May 15 and November 15 to holders of record on the May 1~~ or ~~November~~in 1part, ~~immediately~~at ~~preceding~~ the ~~interest~~redemption ~~payment~~prices ~~date.~~specified ~~Accrued~~in ~~interest on~~ the ~~Senior~~Indenture ~~Notes~~plus ~~and~~accrued ~~our other long-term debt~~ and ~~capital~~unpaid ~~lease~~interest. ~~obligations~~There ~~was~~is ~~$4.9~~no ~~million~~sinking ~~and~~fund ~~$1.0~~for ~~million~~the asSenior ~~of February 28~~Notes, ~~2017~~which ~~and~~mature on May 3115, ~~2016, respectively, and is included in Accrued liabilities:– Rent and other in our Condensed Consolidated Balance Sheets~~2020.

WeThe ~~may~~Indenture ~~redeem~~contains covenants that limit, among other things, our ability and the ~~Senior~~ability ~~Notes~~of certain of our subsidiaries to (i) incur or guarantee additional indebtedness; (ii) declare or pay dividends, redeem stock or make other distributions to stockholders; (iii) make certain investments; (iv) create liens or use assets as security in ~~whole~~other transactions; (v) merge or consolidate, or sell, transfer, lease or dispose of substantially all of their assets; (vi) enter into transactions with affiliates; and (vii) sell or transfer certain assets.(viii) repurchase outstanding common stock. These covenants are subject to a number of important exceptions and qualifications, as described in ~~part~~the Indenture, and certain covenants will not apply at any time when the ~~redemption~~Senior ~~prices~~Notes ~~specified~~are rated investment grade by the Rating Agencies, as defined in the Indenture. ~~plus~~The ~~accrued~~Indenture ~~and~~also ~~unpaid~~provides for events of default, which, if any of them occurs, would permit or require the principal, premium, if any, interest. ~~There~~and isany noother ~~sinking~~monetary ~~fund~~obligations ~~for~~on all the then outstanding Senior Notes, ~~which~~to ~~mature~~be ondue ~~May~~and ~~15,~~payable ~~2020~~immediately.

~~The~~On ~~Indenture~~May ~~contains~~26, ~~covenants~~2017, ~~that~~we ~~limit,~~entered ~~among~~into ~~other~~a ~~things~~364-day senior secured revolving credit agreement (the “Senior Credit Facility”) with UBS AG, Stamford Branch, under which we may borrow up to $20.0 million. We entered into the Senior Credit Facility to replace our ~~ability~~previous ~~and~~$30.0 million revolving credit facility, which expired on May 26, 2017. The terms of the ~~ability~~Senior Credit Facility provide for a $15.0 million sublimit for the issuance of ~~certain~~standby letters of ~~our~~credit. ~~subsidiaries~~Under the terms of the Senior Credit Facility, interest rates charged on borrowings can vary depending on the interest rate option we choose to ~~(i)~~utilize. ~~incur~~Our oroptions ~~guarantee~~for ~~additional~~the ~~indebtedness;~~rate ~~(ii)~~are ~~declare~~a Base Rate or ~~pay~~LIBOR ~~dividends~~plus in each case, ~~redeem~~an ~~stock~~applicable ormargin, ~~make~~provided ~~other~~that ~~distributions~~the torate ~~stockholders;~~shall ~~(iii)~~not ~~make~~be ~~certain~~less ~~investments;~~than ~~(iv)~~zero. ~~create~~The ~~liens~~Base orRate ~~use~~is ~~assets~~defined as ~~security~~the inhighest ~~other~~of ~~transactions;~~the ~~(v)~~issuing ~~merge~~bank’s orprime ~~consolidate~~rate, orthe ~~sell,~~Federal ~~transfer,~~Funds ~~lease~~rate plus 0.50%, or ~~dispose~~the ofAdjusted ~~substantially~~LIBO ~~all~~rate of(as ~~their~~defined ~~assets;~~in ~~(vi~~the Senior Credit Facility) ~~enter~~plus ~~into~~1.0%. ~~transactions~~The ~~with~~applicable ~~affiliates;~~margin for the LIBOR rate-based option is 4.00% and ~~(vii)~~for ~~sell~~the orBase ~~transfer~~Rate ~~certain~~option ~~assets~~is 3.00%. We pay commitment fees of 0.50% on the unused portion of the Senior Credit Facility.

~~These~~Table ~~covenants are subject to a number~~ of important exceptions and qualifications, as described in the Indenture, and certain covenants will not apply at any time when the Senior Notes are rated investment grade by the Rating Agencies, as defined in the Indenture.Contents

~~The~~As ~~Indenture~~security ~~also provides~~ for ~~events~~the ofSenior ~~default,~~Credit ~~which~~Facility, ifwe ~~any~~have granted the lenders liens and security interests in substantially all of ~~them~~the ~~occurs~~Company’s personal property, ~~would~~including ~~permit~~equity orinterest ~~require~~in certain of its subsidiaries, and the ~~principal~~real property, ~~premium~~improvements, ifand ~~any~~fixtures of 22 Ruby Tuesday restaurants. The real property, ~~interest~~improvements, and ~~any~~fixtures ~~other~~of ~~monetary~~the ~~obligations~~22 onrestaurants ~~all~~pledged ~~the~~as ~~then~~collateral ~~outstanding~~appraised ~~Senior~~at ~~Notes~~an toapproximate beof ~~due~~$31.0 million as of February 2017 and ~~payable~~have ~~immediately~~a September 5, 2017 net book value of $34.7 million.

OnWe ~~December~~had 3,no ~~2013,~~borrowings weoutstanding ~~entered~~under ~~into a four-year revolving credit agreement (~~the “Senior Credit Facility~~”). Under~~ ~~the~~at ~~terms~~September ~~of the Senior Credit Facility~~5, we2017. ~~are~~After ~~required~~consideration ~~to comply with financial covenants relating to the maintenance~~ of aletters ~~maximum leverage ratio and a minimum fixed charge coverage ratio. As~~ of ~~November~~credit 30outstanding, ~~2016,~~ we ~~did~~had ~~not~~$8.0 ~~attain~~million ~~the~~available ~~minimum fixed charge coverage ratio as required~~ under the ~~terms of the~~ Senior Credit Facility~~. While~~ weas ~~obtained a waiver~~ of ~~this~~September ~~covenant violation through January 31~~5, 2017 from our lenders, we believed, without certain modifications, that it was possible at some point during the next twelve months that we would again be in violation of the minimum fixed charge coverage ratio covenant. ~~Accordingly, on January 31, 2017, we entered into a seventh amendment and waiver to the Senior Credit Facility (the "Seventh Amendment and Waiver").~~

~~Among~~The ~~other things, the Seventh Amendment and Waiver reduces the amount the Company may borrow pursuant to the revolving loan commitment under the~~ Senior Credit Facility ~~from~~contains ~~$50.0 million (including~~ a $25.0 million sublimit for standby letters of credit), to $30.0 million (including a $15.0 million sublimit for standby letters of credit), amends the termination date of the Senior Credit Facility from December 3, 2017 to June 2, 2017, and increases the flexibility of the financial covenants under the Senior Credit Facility. Additionally, the Senior Credit Facility and the Seventh Amendment and Waiver contain a number of customary affirmative and negative covenants that, among other things, limit or restrict our ability to incur liens, engage in mergers or other fundamental changes, make acquisitions, investments, loans and advances, pay dividends or other distributions, sell or otherwise dispose of certain assets, engage in certain transactions with affiliates, enter into burdensome agreements or certain hedging agreements, amend organizational documents, change accounting practices, incur additional indebtedness, ~~guarantee indebtedness,~~ and prepay other indebtedness.

Under the ~~Seventh Amendment and Waiver, we are required to comply with financial covenants relating to the maintenance of a maximum leverage ratio and a minimum fixed charge coverage ratio. The~~ terms of the ~~Seventh~~Senior ~~Amendment~~Credit ~~and~~Facility ~~Waiver~~we ~~require~~are usallowed, tounder ~~maintain~~certain acircumstances, ~~maximum~~to ~~leverage~~repurchase ~~ratio~~up ~~of no more than 4.65~~ to 1$20.0 ~~and~~million ~~a minimum fixed charge coverage ratio~~ of ~~no less than 1.25 to 1.0 for~~ the ~~quarter~~Senior ~~ended~~Notes ~~February 28, 2017. We were~~ in ~~compliance~~any ~~with~~fiscal ~~our~~year. ~~maximum~~We ~~leverage~~did ~~ratio~~not ~~and~~repurchase ~~minimum~~any ~~fixed~~Senior ~~charge~~Notes ~~coverage~~during ~~ratio~~the as13 ofweeks ~~February~~ended 28September 5, 2017.

Under the ~~terms of the~~ Senior Credit Facility, ~~interest~~we ~~rates~~are ~~charged~~required onto ~~borrowings~~comply ~~can~~with ~~vary~~financial ~~depending~~covenants onrelating ~~the interest rate option we choose~~ to ~~utilize. Our options for~~ the ~~rate~~maintenance ~~are~~of a ~~Base~~minimum ~~Rate~~appraised orvalue ~~LIBOR~~of ~~plus~~eligible anrestaurants ~~applicable~~and ~~margin,~~a ~~provided~~maximum ~~that~~leverage ~~the rate shall not be less than zero~~ratio. The ~~Base~~terms ~~Rate is defined as the highest~~ of the ~~issuing bank’s prime rate, the Federal Funds rate plus 0.50%, or the Adjusted LIBOR (as defined in the~~ Senior Credit Facility) ~~plus~~require ~~1.0%.~~us ~~The~~to ~~applicable~~maintain ~~margin~~a ~~for~~minimum ~~the~~appraised ~~LIBOR-based~~value ~~option~~of iseligible arestaurants ~~percentage~~of ~~ranging~~no ~~from~~less ~~3.00%~~than ~~to 3~~$30.~~50%~~0 million and ~~for~~maximum ~~the~~leverage ~~Base~~ratio ~~Rate~~of ~~option~~no ismore athan ~~percentage ranging from 2~~5.00% to 21.~~50%.~~00 Webeginning ~~pay~~with ~~commitment fees quarterly ranging from 0.50% to 0.75% on~~ the ~~unused~~fiscal ~~portion~~quarter ofended September ~~the~~5, ~~Senior Credit Facility~~2017.

AsThe ~~security for the~~ Senior Credit Facility, weterminates ~~granted~~no ~~the~~later ~~lenders~~than ~~liens~~May ~~and~~25, ~~security~~2018. Upon ~~interests in substantially all of~~ the ~~shares~~occurrence of ~~capital~~an ~~stock~~event of ~~the Company and each of our present and future subsidiaries~~default, ~~substantially all of~~ the ~~personal~~lenders ~~property~~may ofterminate ~~substantially all of our present and future subsidiaries, and~~ the ~~real~~loan ~~property~~commitments, ~~improvements,~~accelerate ~~and~~all ~~fixtures~~loans ~~of 49 Ruby Tuesday restaurants. The real property, improvements,~~ and ~~fixtures~~exercise any of ~~the~~their 49rights ~~restaurants~~under ~~pledged as collateral appraised at $101.4 million at~~ the ~~time~~Senior ofCredit ~~the~~Facility ~~transaction~~ and ~~have~~any aancillary ~~February~~loan ~~28, 2017 net book value of $80~~documents.~~0 million.~~

~~The~~On ~~Senior~~May ~~Credit~~25, ~~Facility~~2017, ~~terminates~~in noconnection ~~later~~with ~~than~~our ~~June~~entry 2,into ~~2017. Aside from~~ the ~~$11.1~~Senior ~~million~~Credit ~~letters~~Facility, ofthe ~~credit~~Company ~~outstanding~~and ascertain of ~~February~~its ~~28,~~subsidiaries ~~2017,~~entered weinto ~~had~~loan nomodification ~~borrowings~~agreements ~~under~~ (the ~~Senior~~“Loan ~~Credit~~Modification ~~Facility. Upon~~Agreements”) ~~the~~with ~~occurrence~~certain ofmortgage anlenders ~~event of default~~to, ~~the~~among ~~lenders~~other ~~may~~things, ~~terminate~~provide ~~the~~waivers ~~loan~~and ~~commitments,~~consents ~~accelerate~~under ~~all~~certain ~~loans~~of ~~and~~our ~~exercise~~mortgage ~~any~~loan ofobligations ~~their~~to ~~rights~~enter ~~under~~into the Senior Credit Facility. ~~and~~The ~~any~~Loan ~~ancillary~~Modification ~~loan~~Agreements ~~documents. There~~also ~~are~~amended nocertain ~~assurances~~financial ~~that~~reporting ~~our~~requirements ~~lenders~~under ~~will~~the ~~provide~~specified ~~any~~loans ~~future~~and ~~waivers~~modified ofand/or ~~covenant~~provided ~~violations~~for orcertain ~~agree~~financial tocovenants ~~any~~for ~~future~~the ~~amendments~~specified ofloans, ~~our~~including ~~Senior~~the ~~Credit~~maximum ~~Facility~~leverage ratio.

OnWe ~~December~~were ~~3, 2013,~~ in ~~connection~~compliance with our ~~entry~~maximum ~~into~~leverage ~~the~~ratio ~~Senior Credit Facility, the Company~~ and ~~certain of its subsidiaries entered into loan modification agreements (the “Loan Modification Agreements”) with certain mortgage lenders to, among~~ other ~~things, provide waivers and consents under certain of our mortgage loan obligations to enter into the Senior Credit Facility. The Loan Modification Agreements also amended certain~~ financial ~~reporting requirements under the specified loans and modified and/or provided for certain financial~~ covenants ~~for~~as ~~the~~of ~~specified~~September ~~loans~~5, ~~including the maximum leverage ratio and the minimum fixed charge coverage ratio~~2017.

11Our $4.3 million in mortgage loan obligations as of September 5, 2017 consists of various loans assumed upon franchise acquisitions. These loans, which mature between February 2019 and October 2021, have balances which range from $0.4 million to $0.7 million and interest rates of 7.78% to 10.17%. Many of the properties acquired from franchisees collateralize the loans outstanding.

~~Additionally, as of November 29, 2016, we did not attain the minimum fixed charge coverage ratio required under the terms of the mortgage loan obligations~~7. ~~While~~ weClosures obtained a waiver of the covenant violation through January 31, 2017 from our lender, we believed without certain modifications, that it was possible at some point during the next twelve months, that we would again be in violation of the minimum fixed charge coverage ratio covenant under our mortgage loan obligations. Accordingly, on January 31, 2017, we entered into a loan modification and ~~waiver~~Impairments ~~(the "Mortgage Loan Modification and Waiver").~~Expense

~~Among~~Closures ~~other things, the Mortgage Loan Modification~~ and ~~Waiver increases the flexibility of the financial covenants under the mortgage loan obligations~~impairments, ~~restricts~~net ~~the~~include ~~Company to make certain acquisitions, and requires additional certain monthly financial reporting to~~ the ~~lender. While~~following ~~we were~~ (in compliance with the financial covenants under the mortgage loan obligations as of February 28, 2017, there are no assurances that our lender will provide any future waivers of covenant violations or agree to any future amendments of our mortgage loan agreements.thousands):

Our $5.1 million in mortgage loan obligations as of February 28, 2017 consists of various loans acquired upon franchise acquisitions. These loans, which mature between February 2019 and October 2021, have balances which range from $0.5 million to $1.0 million and interest rates of 7.78% to 10.17%. Many of the properties acquired from franchisees collateralize the loans outstanding.

	Thirteen weeks ended
	September 5, 2017			August 30, 2016
Property impairments	$	9,124		$	6,580
Closed restaurant lease reserves		234			17,728
Inventory write-off		–			2,754
Severance benefits		14			1,760
Other closing expense		767			1,427
Gain on sale of properties		(2,320	)		(57	)
Closures and impairments, net	$	7,819		$	30,192

7During the 13 weeks ended August 30, 2016, we closed 99 Company-owned restaurants, 95 of which were closed following a comprehensive review of the Company’s property portfolio as they were projected to have limited upside due to market concentration, challenged trade areas, and other factors. Included within Closures and ~~Impairments~~impairments, ~~Expense~~net for the thirteen weeks ended September 5, 2017 and August 30, 2016 are closed restaurant lease reserves, inventory write-off, severance benefits, and other closing expense of $0.5 million and $24.7 million, respectively, related to these closures.

~~Closures and impairments, net include the following (in thousands):~~11

	Thirteen Weeks Ended						Thirty-Nine Weeks Ended
	February 28, 2017			March 1, 2016			February 28, 2017			March 1, 2016
Property impairments	$	14,946		$	6,938		$	32,774		$	15,730
Closed restaurant lease reserves		(133	)		(1,207	)		17,445			3,118
Inventory write-off		–			–			2,754			–
Severance benefits		13			68			1,606			213
Other closing expense		949			403			4,830			877
Gain on sale of properties		(2,334	)		(79	)		(68	)		(1,030	)
Lime Fresh trademark impairment		–			–			–			1,999
Closures and impairments, net	$	13,441		$	6,123		$	59,341		$	20,907

Table of Contents

~~During~~A ~~the~~rollforward ~~39 weeks ended February 28, 2017, we closed 102 Company-owned restaurants, 95~~ of ~~which were closed in connection with an asset rationalization plan announced on August 11, 2016. The plan was formulated in response to a comprehensive review of~~ our ~~property~~future ~~portfolio~~lease ~~which~~obligations ~~included the~~associated ~~planned closure of restaurants~~ with ~~perceived limited upside due to market concentration, challenged trade areas, or other factors. Included within Closures and impairments, net for the 39 weeks ended February 28, 2017 are~~ closed ~~restaurant~~restaurants ~~lease~~is ~~reserves,~~as ~~inventory~~follows ~~write-off, severance benefits, and other closing expense of $30.2 million related to the closures~~ (in ~~connection with the asset rationalization plan.~~thousands):

During the 39 weeks ended February 28, 2017, we sold one of two office buildings comprising our Restaurant Support Center in Maryville, Tennessee for net proceeds of $2.6 million. The building sold had a net book value of $5.8 million at the time of the sale. Accordingly, included within the loss on sale of surplus properties in the table above for the 39 weeks ended February 28, 2017 was a loss of $3.2 million related to the sale of the building. Our two Tennessee Restaurant Support Center office buildings were consolidated into the one remaining building during our third quarter of fiscal year 2017.

	Reserve for Lease Obligations
Balance at June 6, 2017,	$	16,230
Closing expense including rent and other lease charges		234
Payments		(2,045	)
Adjustments to deferred escalating minimum rent and other		(12	)
Balance at September 5, 2017	$	14,407

AThe ~~rollforward~~amounts ofcomprising ~~our~~ future lease obligations associated with closed restaurants in the table above are estimated using certain assumptions, including the period of time it will take to settle the lease with the landlord or find a suitable sublease tenant, and the amount of actual future cash payments could differ from our recorded lease obligations. Of the total future lease obligations included in the table above, $13.5 million is included aswithin ~~follows~~Accrued (liabilities – Rent and other, less than $0.4 million is included within Deferred escalating minimum rent, and $0.5 million is included within Other deferred liabilities in ~~thousands):~~our Condensed Consolidated Balance Sheet as of September 5, 2017. For the remainder of fiscal year 2018 and beyond, our focus will be on obtaining settlements, or subleases as necessary, on as many of these leases as possible and these settlements could be higher or lower than the amounts recorded. The actual amount of any cash payments made by the Company for lease contract termination costs will be dependent upon ongoing negotiations with the landlords of the leased restaurant properties.

	Reserve for Lease Obligations
Balance at May 31, 2016	$	6,270
Closing expense including rent and other lease charges		17,445
Payments		(13,772	)
Adjustments to deferred escalating minimum rent and other		9,196
Balance at February 28, 2017	$	19,139

8. Employee Post-Employment Benefits

~~The~~Pension ~~amounts~~and ~~comprising~~Postretirement ~~future~~Medical lease obligations associated with closed restaurants in the table above are estimated using certain assumptions, including the period of time it will take to settle the lease with the landlord or find a suitable sublease tenant, and ~~the~~Life ~~amount of actual future cash payments could differ from our recorded lease obligations. Of the total future lease obligations included in the table above, $18.1 million is included~~ Benefits

12We sponsor three defined benefit pension plans for active employees and offer certain postretirement benefits for retirees. A summary of each of these is presented below.

~~within~~Retirement ~~Accrued~~Plan RTI ~~liabilities:–~~sponsors ~~Rent~~the ~~and~~Morrison ~~other,~~Restaurants $0Inc.5 ~~million~~Retirement isPlan ~~included~~(the ~~within~~"Retirement ~~Deferred~~Plan"). ~~escalating~~Effective ~~minimum~~December ~~rent~~31, ~~and~~1987, ~~$0.5~~the ~~million~~Retirement isPlan ~~included~~was ~~within~~amended ~~Other~~so ~~deferred~~that ~~liabilities~~no inadditional ~~our~~benefits ~~Condensed~~would ~~Consolidated~~accrue ~~Balance~~and ~~Sheet~~no ~~as of~~new ~~February~~participants ~~28,~~could ~~2017. For~~enter the ~~remainder~~Retirement ofPlan ~~fiscal~~after ~~year~~that ~~2017~~date. ~~and~~Participants ~~beyond,~~receive ~~our~~benefits ~~focus~~based ~~will~~upon besalary toand ~~obtain~~length ~~settlements,~~of ~~or subleases on as many leases as possible~~service.

~~Settlements~~Minimum ~~could~~funding befor ~~higher~~the orRetirement ~~lower~~Plan ~~than~~is determined in accordance with the ~~lease~~guidelines ~~obligations~~set ~~recorded~~forth in employee benefit and tax laws. ~~The~~From ~~actual~~time ~~amount~~to oftime ~~any~~we ~~cash~~may ~~payments~~contribute ~~made~~additional byamounts ~~the~~as ~~Company~~we ~~for~~deem ~~lease~~appropriate. ~~contract~~We ~~termination~~estimate ~~costs~~that we will not be ~~dependent~~required ~~upon~~to ~~ongoing~~make ~~negotiations~~contributions ~~with~~to the ~~landlords~~Retirement ofPlan ~~the~~in ~~leased~~fiscal ~~restaurant~~year ~~properties~~2018.

8Executive Supplemental Pension Plan and Management Retirement Plan Under these unfunded defined benefit pension plans, eligible employees earn supplemental retirement income based upon salary and length of service, reduced by social security benefits and amounts otherwise receivable under other specified Company retirement plans. ~~Employee~~The ~~Post-Employment~~Executive ~~Benefits~~Supplemental Pension Plan and the Management Retirement Plan have been amended so that no additional benefits will accrue and no new participants may enter the plan.

~~Pension~~Included in our Condensed Consolidated Balance Sheets as of September 5, 2017 and ~~Postretirement~~June ~~Medical~~6, 2017 are amounts within Accrued liabilities: Payroll and ~~Life~~related ~~Benefits~~costs of $1.6 million and $3.0 million, respectively, and amounts within Other deferred liabilities of $33.9 million and $33.5 million, respectively, relating to our three defined benefit pension plans.

WePostretirement ~~sponsor~~Medical ~~three~~and ~~defined~~Life ~~benefit~~Benefits Our ~~pension~~Postretirement Medical and Life Benefits plans ~~for~~provide ~~certain~~medical ~~active~~benefits to substantially all retired employees and ~~offer~~life ~~certain~~insurance ~~postretirement~~ benefits ~~for~~to certain retirees. AThe ~~summary~~medical ofplan ~~each~~requires ofretiree ~~these~~cost issharing ~~presented~~provisions ~~below~~that are more substantial for employees who retire after January 1, 1990.

~~Retirement~~Included ~~Plan RTI~~in ~~sponsors~~our ~~the~~Condensed ~~Morrison~~Consolidated ~~Restaurants~~Balance ~~Inc.~~Sheets ~~Retirement~~as ~~Plan~~of ~~(the~~September ~~"Retirement~~5, ~~Plan").~~2017 ~~Effective~~and ~~December~~June 316, ~~1987,~~2017 ~~the~~are ~~Retirement~~amounts ~~Plan~~within ~~was~~Accrued ~~amended~~liabilities: soPayroll ~~that~~and norelated ~~additional~~costs ~~benefits~~of ~~would~~$0.1 ~~accrue~~million ~~and~~as noof ~~new~~both ~~participants~~dates ~~could~~and ~~enter~~amounts ~~the~~within ~~Retirement~~Other ~~Plan~~deferred ~~after~~liabilities ~~that~~of ~~date~~$0.9 ~~Participants~~million ~~receive~~as ~~benefits~~of ~~based~~both ~~upon~~dates ~~salary~~relating ~~and~~to ~~length~~our ofpostretirement ~~service~~medical and life benefits.

Minimum funding for the Retirement Plan is determined in accordance with the guidelines set forth in employee benefit and tax laws. From time to time we may contribute additional amounts as we deem appropriate. We estimate that all required contributions for fiscal year 2017 have been made. 12

~~Executive~~Table ~~Supplemental Pension Plan and Management Retirement Plan Under these unfunded defined benefit pension plans, eligible employees earn supplemental retirement income based upon salary and length~~ of service, reduced by social security benefits and amounts otherwise receivable under other specified Company retirement plans. Effective June 1, 2001, the Management Retirement Plan was amended so that no additional benefits would accrue and no new participants could enter the plan after that date. In December 2015, the Executive Supplemental Pension Plan was similarly amended effective as of January 1, 2016 for current participants, and as of January 1, 2018 for two specified potential participants, who are currently not named executive officers.Contents

~~Included~~The infollowing ~~our~~tables ~~Condensed~~detail ~~Consolidated~~the ~~Balance~~components ~~Sheets~~of asnet ofperiodic ~~February~~benefit ~~28,~~cost ~~2017~~for ~~and~~the ~~May~~Retirement 31Plan, ~~2016~~Management ~~are~~Retirement ~~amounts~~Plan, ~~within~~and ~~Accrued~~the ~~liabilities:~~Executive ~~Payroll~~Supplemental ~~and~~Pension ~~related~~Plan ~~costs~~(collectively, ofthe ~~$3.9~~"Pension ~~million~~Plans") and ~~$2.5~~the ~~million,~~Postretirement ~~respectively,~~ Medical and ~~amounts~~Life ~~within~~Benefits ~~Other~~plans, ~~deferred~~which ~~liabilities~~is ofrecorded ~~$33.1~~as ~~million~~a ~~and~~component ~~$35.7~~of ~~million~~General, ~~respectively,~~and ~~relating~~administrative toexpense in our ~~three~~Condensed ~~defined~~Consolidated ~~benefit~~Statements ~~pension~~of ~~plans.~~Operations and Comprehensive Loss (in thousands):

Postretirement Medical and Life Benefits Our Postretirement Medical and Life Benefits plans provide medical benefits to substantially all retired employees and life insurance benefits to certain retirees. The medical plan requires retiree cost sharing provisions that are more substantial for employees who retire after January 1, 1990.

	Pension Plans
	Thirteen weeks ended
	September 5, 2017			August 30, 2016
Service cost	$	4		$	6
Interest cost		396			420
Expected return on plan assets		(86	)		(91	)
Recognized actuarial loss		180			338
Curtailment Expense		436			-
Net periodic benefit cost	$	930		$	673

Included in our Condensed Consolidated Balance Sheets as of February 28, 2017 and May 31, 2016 are amounts within Accrued liabilities: Payroll and related costs of $0.1 million as of both dates and amounts within Other deferred liabilities of $1.0 million as of both dates relating to our postretirement medical and life benefits.

	Postretirement Medical and Life Benefits
	Thirteen weeks ended
	September 5, 2017		August 30, 2016
Service cost	$	1	$	1
Interest cost		8		9
Recognized actuarial loss		8		17
Net periodic benefit cost	$	17	$	27

~~The~~During ~~following~~the ~~tables~~13 ~~detail~~weeks ~~the~~ended ~~components~~September of5, ~~net~~2017, ~~periodic~~a ~~benefit~~$1.4 ~~cost~~million ~~for~~lump-sum ~~the~~pension ~~Retirement~~distribution ~~Plan,~~triggered ~~Management~~partial ~~Retirement~~settlement ~~Plan,~~accounting ~~and~~for the Executive Supplemental Pension Plan ~~(collectively~~. Accordingly, reflected in the ~~"Pension~~table ~~Plans")~~above ~~and~~is ~~the~~a ~~Postretirement~~pre-tax ~~Medical~~curtailment ~~and~~expense ~~Life~~of ~~Benefits~~$0.4 ~~plans,~~million ~~which~~for isthe ~~recorded~~13 asweeks aended ~~component~~September of5, ~~General~~2017 ~~and~~representing ~~administrative~~the ~~expenses~~recognition inof ~~our~~a ~~Condensed~~pro ~~Consolidated~~rata ~~Statements~~portion of ~~Operations~~the ~~and~~unrecognized ~~Comprehensive~~loss ~~Loss~~recorded ~~(in~~within ~~thousands):~~accumulated other comprehensive loss.

	Pension Plans
	Thirteen Weeks Ended					Thirty-Nine Weeks Ended
	February 28, 2017		March 1, 2016			February 28, 2017			March 1, 2016
Service cost	$	5	$	33		$	18		$	305
Interest cost		420		495			1,260			1,535
Expected return on plan assets		(91)		(103	)		(273	)		(308	)
Recognized actuarial loss		339		730			1,014			1,831
Curtailment expense		–		1			–			1
Net periodic benefit cost	$	673	$	1,156		$	2,019		$	3,364

During the 13 weeks ended September 5, 2017 and August 30, 2016, we reclassified recognized actuarial losses of $0.1 million and $0.4 million, respectively, out of accumulated other comprehensive loss and into pension expense, which is included in General and administrative expenses within our Condensed Consolidated Statements of Operations and Comprehensive Loss.

13We also sponsor two defined contribution retirement savings plans. Information regarding these plans is included in our Annual Report on Form 10-K for the fiscal year ended June 6, 2017.

	Postretirement Medical and Life Benefits
	Thirteen Weeks Ended				Thirty-Nine Weeks Ended
	February 28, 2017		March 1, 2016		February 28, 2017		March 1, 2016
Service cost	$	2	$	1	$	3	$	3
Interest cost		9		12		27		36
Recognized actuarial loss		17		32		51		97
Net periodic benefit cost	$	28	$	45	$	81	$	136

Restaurant Closures and Corporate Restructuring

WeAs ~~reclassified recognized actuarial losses~~ of ~~$0.4~~June ~~million and $1.1 million during the 13 and 39 weeks ended February 28~~6, 2017, ~~respectively,~~liabilities ~~and~~of $0.~~8 million and $1.~~9 million, ~~during~~representing ~~the~~unpaid 13obligations ~~and~~related 39to ~~weeks~~employee ~~ended~~severance ~~March~~and 1,vacation ~~2016~~accruals, ~~respectively,~~were ~~out~~included ofwithin ~~accumulated~~Accrued ~~other~~liabilities: ~~comprehensive~~Payroll ~~loss~~ and ~~into~~related ~~pension~~costs ~~expense,~~in ~~which~~our isConsolidated ~~included~~Balance inSheet. ~~General~~A ~~and~~roll ~~administrative~~forward ~~expenses~~of ~~within~~ our ~~Condensed~~obligations ~~Consolidated~~in ~~Statements~~connection ofwith ~~Operations~~employee ~~and~~separations ~~Comprehensive~~is ~~Loss.~~as follows (in thousands):

We also sponsor two defined contribution retirement savings plans. Information regarding these plans is included in our Annual Report on Form 10-K for the fiscal year ended May 31, 2016.

Balance at June 6, 2017	$	854
Employee severance accruals and unused vacation accruals		167
Cash payments		(1,021	)
Balance at September 5, 2017	$	-

~~Restaurant~~9. ~~Closures~~Income ~~and~~Taxes ~~Corporate Restructuring~~

We Companies ~~closed~~are ~~102~~required ~~Company~~to apply their estimated annual tax rate on a year-~~owned~~to-date ~~restaurants~~basis ~~during~~in each interim period. Companies should not apply the 39estimated ~~weeks~~annual ~~ended~~tax ~~February~~rate ~~28,~~to ~~2017~~interim financial results if the estimated annual tax rate is not reliably predictable. In this situation, 95the ofinterim ~~which~~tax ~~were~~rate ~~closed~~should inbe ~~connection~~based ~~with~~on anthe ~~asset~~actual ~~rationalization~~year-to-date ~~plan~~results. asDue ~~previously~~to ~~discussed~~changes in ~~Note~~our 7projections, which have fluctuated as we work through our brand repositioning, a reliable projection of our annual effective rate has been difficult to determine. As such, we recorded a tax provision for the ~~Condensed~~13 ~~Consolidated~~weeks ~~Financial~~ended ~~Statements~~September 5, 2017 and August 30, 2016 based on the actual year-to-date results.

~~On September~~ 13, 2016, James J. Buettgen resigned as Chairman of the Board of Directors, President, and Chief Executive Officer of the Company. On the same date, F. Lane Cardwell, Jr., a member of the Company’s Board of Directors since October 2012 and an executive with approximately 38 years of leadership experience in the restaurant industry, was appointed Interim President and Chief Executive Officer, Stephen I. Sadove, the Company’s then Lead Director, was appointed Chairman of the Board and Sue Briley was appointed Chief Financial Officer. Ms. Briley had been serving as Interim Chief Financial Officer since June 2016. Included in the employee severance and unused vacation accruals in the table below are $3.1 million in severance accruals and other benefits in connection with Mr. Buettgen’s resignation.

AsTable of February 28, 2017 and May 31, 2016, we had no accrued liability and $0.3 million, respectively, representing unpaid obligations related to employee severance and vacation accruals, were included within Accrued liabilities: Payroll and related costs in our Condensed Consolidated Balance Sheet. Costs of $3.3 million and $1.6 million reflected in the table below related to employee severance and unused vacation accruals are included within General and administrative expenses and Closures and impairments, net, respectively, in our Condensed Consolidated Statements of Operations and Comprehensive Loss for the 39 weeks ended February 28, 2017. A roll forward of our obligations in connection with employee separations is as follows (in thousands):Contents

Balance at May 31, 2016	$	317
Employee severance and unused vacation accruals		4,890
Cash payments		(5,207	)
Balance at February 28, 2017	$	–

We regularly evaluate the need for a valuation allowance for deferred tax assets by assessing whether it is more likely than not that we will realize the deferred tax assets in the future. A valuation allowance assessment is performed each reporting period, with any additions or adjustments reflected in earnings in the period of assessment. In assessing the need for a valuation allowance, we consider both positive and negative evidence related to the likelihood of realization of the deferred tax assets for each jurisdiction. As of September 5, 2017, we have rolling three-year historical operating losses and have concluded that the negative evidence outweighs the positive evidence.

9In accordance with the applicable accounting standards, we are unable to use future income projections to support the realization of our deferred tax assets as a consequence of the above conclusion. Instead, ~~Income~~in ~~Taxes~~determining the appropriate amount of the valuation allowance, we considered the timing of future reversal of our taxable temporary differences and available tax strategies that, if implemented, would result in the realization of deferred tax assets. Our valuation allowance for deferred tax assets totaled $140.4 million and $135.9 million as of September 5, 2017 and June 6, 2017, respectively.

~~Companies~~We ~~are~~recorded ~~required to apply their estimated annual~~ tax ~~rate~~expense onof ~~a year-to-date basis in each interim period~~$0.1 ~~Companies~~million ~~should~~compared ~~not apply the estimated annual tax rate~~ to ~~interim~~a ~~financial results if the estimated annual~~ tax ~~rate~~benefit isof ~~not reliably predictable~~$1.7 Inmillion ~~this~~for ~~situation,~~ the ~~interim~~13 ~~tax~~weeks ~~rate~~ended ~~should~~September be5, ~~based~~2017 onand ~~the~~August ~~actual~~30, ~~year-to-date~~2016, ~~results~~respectively. ~~Due~~Our totax ~~changes~~expense inincluded ~~our projections, which have fluctuated as we work through our brand repositioning,~~ a ~~reliable~~charge ~~projection~~ of ~~our~~$5.8 ~~annual~~million ~~effective~~representing ~~rate~~the ~~has~~amount ~~been~~reserved ~~difficult~~for tothe ~~determine.~~increase Asin ~~such,~~deferred ~~we recorded a~~ tax ~~provision~~assets ~~for~~during the 13quarter ~~and~~which 39primarily ~~weeks~~related ~~ended~~to ~~February~~general ~~28,~~business ~~2017~~credit carryforwards and ~~March~~federal 1,and ~~2016~~state ~~based~~net onoperating ~~the~~loss ~~actual year-to-date results~~carryforwards.

We ~~regularly~~had ~~evaluate~~a ~~the~~gross ~~need~~liability for aunrecognized ~~valuation~~tax ~~allowance~~benefits, ~~for~~exclusive of accrued interest and penalties, of $4.0 million and $3.9 million, respectively, as of September 5, 2017 and June 6, 2017, of which $3.5 million and $3.4 million, respectively, was reclassified against our deferred tax assets. byAs ~~assessing~~of ~~whether~~September it5, is2017 ~~more~~and ~~likely~~June ~~than~~6, ~~not~~2017, the total amount of unrecognized tax benefits that, weif ~~will~~recognized, ~~realize~~would ~~the~~impact ~~deferred~~our effective tax ~~assets~~rate inwas ~~the~~$2.5 ~~future~~million for both periods. A ~~valuation~~If ~~allowance~~these ~~assessment~~benefits iswere ~~performed~~recognized ~~each~~as ~~reporting~~of ~~period~~September 5, ~~with~~2017 ~~any~~and ~~additions~~June or6, ~~adjustments~~2017, ~~reflected~~this inwould ~~earnings~~result in ~~the~~adjustments ~~period~~to ofother ~~assessment. In~~tax ~~assessing~~accounts, ~~the~~primarily ~~need~~deferred ~~for~~taxes aand valuation allowance, wefrom ~~consider~~net ~~both~~operating ~~positive~~loss tax benefits of $2.3 million and ~~negative~~$2.2 ~~evidence~~million, ~~related~~respectively. toThe ~~the~~liability ~~likelihood~~for ofunrecognized ~~realization~~tax benefits as of ~~the~~September ~~deferred~~5, 2017 includes an insignificant amount related to tax ~~assets~~positions for ~~each~~which ~~jurisdiction.~~it Asis ofreasonably ~~February~~possible ~~28,~~that ~~2017,~~the wetotal ~~have~~amounts ~~rolling~~could ~~three-year~~change ~~historical~~within ~~operating~~the ~~losses~~next ~~and~~twelve ~~have~~months ~~concluded~~based ~~that~~on the ~~negative~~outcome ~~evidence~~of ~~outweighs~~examinations ~~the~~and ~~positive~~negotiations ~~evidence.~~with tax authorities.

14Interest and penalties related to unrecognized tax benefits are recognized as components of income tax expense. As of September 5, 2017 and June 6, 2017, we had accrued $0.5 million and $0.4 million for the payment of interest and penalties, respectively. During the first quarter of fiscal year 2018, accrued interest and penalties increased by an insignificant amount.

InAt ~~accordance~~September ~~with~~5, ~~the applicable accounting standards~~2017, we are ~~unable~~no tolonger ~~use~~subject ~~future income projections~~ to ~~support~~U.S. ~~the~~federal ~~realization~~income oftax ~~our~~examinations ~~deferred~~by tax ~~assets~~authorities asfor afiscal ~~consequence~~years ofprior ~~the~~to ~~above conclusion. Instead~~2012, inand ~~determining~~with ~~the~~few ~~appropriate amount of the valuation allowance~~exceptions, we ~~considered~~are ~~the~~no ~~timing~~longer ofsubject ~~future~~to ~~reversal~~state ~~of our taxable temporary differences~~ and ~~available~~local ~~tax~~examinations ~~strategies~~by ~~that, if implemented, would result in the realization of deferred~~ tax ~~assets.~~authorities ~~Our~~prior ~~valuation~~to ~~allowance~~fiscal ~~for~~year ~~deferred tax assets totaled $131~~2014.~~3 million and $89.9 million as of February 28, 2017 and May 31, 2016, respectively.~~

We recorded a tax benefit of $0.1 million and $1.7 million for the 13 and 39 weeks ended February 28, 2017, respectively. We recorded a tax benefit of $0.5 million and $1.7 million for the 13 and 39 weeks ended March 1, 2016, respectively. Netted against our tax benefit for the 13 and 39 weeks ended February 28, 2017 were charges of $10.3 ~~million~~Share-Based ~~and~~Employee $44.1 million, respectively, representing increases in the valuation allowance for deferred tax assets recorded primarily against general business credit carryforwards and federal and state net operating loss carryforwards. Compensation

WePreferred had a gross liability for unrecognized tax benefits, exclusive of accrued interest and penalties, of $3.8 million and $4.5 million, respectively, as of February 28, 2017 and May 31, 2016, of which $3.3 million and $3.7 million were reclassified against our deferred tax assets, respectively. As of February 28, 2017 and May 31, 2016, the total amount of unrecognized tax benefits that, if recognized, would impact our effective tax rate was $2.4 million and $2.3 million, respectively. The liability for unrecognized tax benefits as of February 28, 2017 does not include anything related to tax positions for which it is reasonably possible that the total amounts could change within the next twelve months based on the outcome of examinations and negotiations with tax authorities.Stock

~~Interest~~RTI ~~and~~is ~~penalties~~authorized, ~~related~~under toits ~~unrecognized~~Certificate ~~tax~~of ~~benefits~~Incorporation, ~~are~~to ~~recognized~~issue asup ~~components~~to 250,000 shares of ~~income~~preferred ~~tax~~stock ~~expense.~~with Asa par value of ~~both~~$0.01. ~~February~~These ~~28,~~shares ~~2017~~may ~~and~~be ~~May~~issued ~~31,~~from ~~2016,~~time weto ~~had~~time ~~accrued~~in $0one or more series.4 ~~million~~Each ~~for~~series ~~the~~will ~~payment~~have dividend rates, rights of ~~interest~~conversion and ~~penalties.~~redemption, ~~During~~liquidation ~~the~~prices, ~~first~~and ~~three~~other ~~quarters~~terms or conditions as determined by the Board of ~~fiscal~~Directors. ~~year~~No ~~2017,~~preferred ~~accrued~~shares ~~interest~~have ~~and~~been ~~penalties~~issued ~~increased~~as byof anSeptember ~~insignificant~~5, ~~amount~~2017 and June 6, 2017.

AtThe ~~February 28,~~Ruby ~~2017~~Tuesday, ~~we are no longer subject to U~~Inc.S. ~~federal~~Stock ~~income~~Incentive ~~tax~~Plan ~~examinations by tax authorities for fiscal years prior to 2012,~~ and ~~with~~the ~~few~~Ruby ~~exceptions~~Tuesday, weInc. ~~are~~1996 noStock ~~longer~~Incentive ~~subject to state and local examinations by tax authorities prior to fiscal year 2014.~~ Plan

10A committee, appointed by the Board of Directors, administers the Ruby Tuesday, Inc. Stock Incentive Plan (“SIP”) and the Ruby Tuesday, Inc. 1996 Stock Incentive Plan (“1996 SIP”), and has full authority in its discretion to determine the key employees, officers, and non-employee directors to whom share-based incentives are granted and the terms and provisions of share-based incentives. Share-~~Based~~based ~~Employee~~awards ~~Compensation~~granted under the SIP and 1996 SIP can have varying vesting provisions and exercise periods as determined by such committee. A majority of currently outstanding share-based awards granted under the SIP and 1996 SIP vest within three years following the date of grant. A majority of currently outstanding stock options awarded under the SIP and 1996 SIP expire seven years after the date of grant. The SIP and 1996 SIP permit the committee to make awards of shares of common stock, awards of stock options or other derivative securities related to the value of the common stock, and certain cash awards to eligible persons. These discretionary awards may be made on an individual basis or for the benefit of a group of eligible persons. All stock options awarded under the SIP and 1996 SIP have been awarded with an exercise price equal to the fair market value at the time of grant.

~~Preferred~~At September 5, 2017, we had reserved a total of 6,424,000 shares of common stock for the SIP and 1996 SIP. Of the reserved shares at September 5, 2017, 751,000 were subject to stock options outstanding. Stock option exercises are settled with the issuance of new shares. Net shares of common stock available for issuance at September 5, 2017 were 5,673,000.

RTI is authorized, under its Certificate of Incorporation, to issue up to 250,000 shares of preferred stock with a par value of $0.01. These shares may be issued from time to time in one or more series. Each series will have dividend rates, rights of conversion and redemption, liquidation prices, and other terms or conditions as determined by the Board of Directors. No preferred shares have been issued as of February 28, 2017 and May 31, 2016. 14

~~The~~Table ~~Ruby~~of ~~Tuesday, Inc. Stock Incentive Plan and the Ruby Tuesday, Inc. 1996 Stock Incentive Plan~~Contents

~~A committee, appointed by the Board of Directors, administers the Ruby Tuesday, Inc.~~ Stock Incentive Plan (“SIP”) and the Ruby Tuesday, Inc. 1996 Stock Incentive Plan (“1996 SIP”), and has full authority in its discretion to determine the key employees, officers, and non-employee directors to whom share-based incentives are granted and the terms and provisions of share-based incentives. Stock option grants under the SIP and 1996 SIP can have varying vesting provisions and exercise periods as determined by such committee. A majority of currently outstanding stock options granted under the SIP and 1996 SIP vest within three years following the date of grant and expire seven years after the date of grant. The SIP and 1996 SIP permit the committee to make awards of shares of common stock, awards of stock options or other derivative securities related to the value of the common stock, and certain cash awards to eligible persons. These discretionary awards may be made on an individual basis or for the benefit of a group of eligible persons. All stock options awarded under the SIP and 1996 SIP have been awarded with an exercise price equal to the fair market value at the time of grant.Options

AtThe ~~February 28,~~following ~~2017,~~table wesummarizes ~~had~~our ~~reserved~~stock aoption ~~total~~activity ofunder ~~6,557,000~~these ~~shares~~stock ofoption ~~common~~plans ~~stock~~ for the ~~SIP~~13 ~~and~~weeks ~~1996~~ended ~~SIP.~~September ~~Of the reserved shares at February 28~~5, 2017, ~~1,749,000~~(Stock ~~were~~Options ~~subject~~and toAggregate ~~stock~~Intrinsic ~~options~~Value ~~outstanding. Stock option exercises~~ are ~~settled~~in ~~with the issuance of new shares. Net shares of common stock available for issuance at February 28, 2017 were 4,808,000.~~ thousands):

	Stock Options			Weighted Average Exercise Price		Weighted Average Remaining Contractual Term (years)		Aggregate Intrinsic Value
Service-based vesting:
Outstanding at June 6, 2017		1,694		$	6.09
Cancellations and forfeitures		(254	)		2.51
Expired		(689	)		8.33
Outstanding at September 5, 2017		751		$	5.24		4.09	$	–
Exercisable at September 5, 2017		443		$	6.37		2.82	$	–

~~Stock~~At ~~Options~~September 5, 2017, there was approximately $0.2 million of unrecognized pre-tax compensation expense related to non-vested stock options. This cost is expected to be recognized over a weighted average period of 1.5 years. The total fair value at grant date of awards vested during the quarter ended September 5, 2017 was $0.2 million.

~~The~~Included ~~following~~in ~~table~~cancellations ~~summarizes~~and ~~our~~forfeitures ~~stock~~in ~~option~~the ~~activity~~table ~~under~~above ~~these~~are 247,000 service-based stock ~~option~~options ~~plans~~that ~~for~~our ~~the~~former 39Interim ~~weeks~~Chief ~~ended~~Executive ~~February~~Officer ~~28,~~voluntarily ~~2017~~waived ~~(Stock~~receipt ~~Options~~of ~~and~~during ~~Aggregate~~the ~~Intrinsic~~quarter ~~Value~~ended ~~are~~September in5, ~~thousands):~~2017.

	Stock Options			Weighted Average Exercise Price		Weighted Average Remaining Contractual Term (years)		Aggregate Intrinsic Value
Service-based vesting:
Outstanding at May 31, 2016		2,066		$	7.89
Granted		1,126			3.46
Cancellations and forfeitures		(40	)		4.53
Expired		(1,403	)		6.62
Outstanding at February 28, 2017		1,749		$	6.13		3.64	$	–
Exercisable at February 28, 2017		910		$	8.62		1.10	$	–

Restricted Stock and Restricted Stock Units (“RSU”)

AtThe ~~February~~following ~~28,~~table ~~2017,~~summarizes ~~there~~our ~~was~~restricted ~~approximately $0.6 million of unrecognized pre-tax compensation expense related to non-vested~~ stock ~~options.~~and ~~This~~RSU ~~cost~~activity isfor ~~expected~~the to13 beweeks ~~recognized~~ended ~~over~~September a5, ~~weighted~~2017 ~~average~~(in ~~period~~thousands, ofexcept ~~1.4~~per-share ~~years.~~data):

During the 39 weeks ended February 28, 2017, we granted 247,000 service-based stock options to our Interim Chief Executive Officer under the terms of the SIP. The stock options awarded cliff vest at the end of fiscal year 2017 and have a maximum life of seven years.

	Shares			Weighted Average Fair Value
Service-Based Vesting:
Unvested at June 6, 2017		581		$	3.24
Granted		179			2.09
Vested		(81	)		4.78
Cancellations and forfeitures		(3	)		4.73
Unvested at September 5, 2017		676		$	3.02

Performance-Based Vesting:
Unvested at June 6, 2017		117		$	6.51
Cancellations and forfeitures		(1	)		6.51
Unvested at September 5, 2017		116		$	6.51

~~During~~The ~~the 39~~fair ~~weeks~~value ~~ended~~of ~~February~~restricted 28stock ~~2017,~~and weRSU ~~granted~~awards ~~878,000~~is ~~service-~~based ~~stock~~on ~~options~~the toclosing ~~certain~~price ~~employees~~of ~~under~~our common stock on the ~~terms~~date ofprior to the ~~SIP~~grant date. The total intrinsic value of restricted stock ~~options~~and ~~awarded~~RSU ~~vest~~grants investing ~~equal~~during ~~annual~~the ~~installments~~13 ~~over~~weeks aended ~~three-year~~September ~~period~~5, ~~following~~2017 ~~grant~~was of$0.2 ~~the~~million. ~~award~~At September 5, 2017, unrecognized compensation expense related to restricted stock and ~~have~~RSU grants expected to vest totaled $1.0 million and will be recognized over a ~~maximum~~weighted ~~life~~average vesting period of ~~seven~~1.5 years.

~~Restricted~~During ~~Stock~~the ~~and~~13 ~~Restricted~~weeks ~~Stock~~ended ~~Units~~September ~~(“RSU”)~~5, 2017, we granted 179,000 restricted shares to our Chief Executive Officer under the terms of the SIP. The awards will vest in three equal installments over a three-year period following the date of grant.

~~The following table summarizes our restricted stock and RSU activity for the 39 weeks ended February 28, 2017 (in thousands, except per-share data):~~ 15

	Shares			Weighted Average Fair Value
Service-Based Vesting:
Unvested at May 31, 2016		564		$	6.29
Granted		538			3.22
Vested		(535	)		5.79
Cancellations and forfeitures		(41	)		5.70
Unvested at February 28, 2017		526		$	3.71
Performance-Based Vesting:
Unvested at May 31, 2016		225		$	6.51
Cancellations and forfeitures		(84	)		6.51
Unvested at February 28, 2017		141		$	6.51

Table of Contents

~~The~~Phantom Stock fair value of restricted stock and RSU awards is based on the closing price of our common stock on the date prior to the grant date. At February 28, 2017, unrecognized compensation expense related to restricted stock and RSU grants expected to vest totaled $1.2 million and will be recognized over a weighted average vesting period of 1.2 years.Units

~~During~~The ~~the~~following 39table ~~weeks~~summarizes ~~ended~~our ~~February~~phantom ~~28,~~stock ~~2017,~~unit weactivity ~~granted~~for ~~219,000 restricted shares to non-employee directors under~~ the ~~terms~~13 ofweeks ~~the~~ended ~~SIP. These~~September ~~shares~~5, ~~cliff~~2017 ~~vest~~(in ~~over a one year period following the grant date of the award.~~thousands):

During the 39 weeks ended February 28, 2017, we granted 319,000 service-based RSUs to certain employees under the terms of the SIP and 1996 SIP. The service-based RSUs will vest in three equal installments over a three-year period following the date of grant.

	Phantom Stock Units
Service-Based Vesting:
Unvested at June 6, 2017		576
Cancellations and forfeitures		(81	)
Unvested at September 5, 2017		495

Performance-Based Vesting:
Unvested at June 6, 2017		298
Cancellations and forfeitures		(4	)
Unvested at September 5, 2017		294

16We began granting phantom stock units during fiscal year 2017. Each phantom stock unit entitles the recipient to receive a cash payment equal to the value of a single share of our common stock upon vesting. Included in cancellations and forfeitures in the table above are 81,000 service-based phantom stock units that our former Interim Chief Executive Officer voluntarily waived receipt of during the quarter ended September 5, 2017.

~~Phantom~~Included ~~Stock~~in ~~Units~~our Condensed Consolidated Balance Sheets are amounts within Accrued liabilities: Payroll and related costs of $0.4 million as of June 6, 2017 and amounts within Other deferred liabilities of $0.8 million and $0.5 million as of September 5, 2017 and June 6, 2017, respectively, relating to all of our long-term incentive awards that will settle in cash.

WeIncluded ~~began~~within ~~granting~~General and ~~phantom~~administrative ~~stock~~expenses in ~~units~~our ~~during~~Consolidated ~~fiscal~~Statements ~~year~~of ~~2017.~~Operations ~~Each~~and ~~phantom~~Comprehensive ~~stock~~Loss ~~unit~~is ~~entitles~~share-based ~~the~~compensation ~~recipient~~expense ~~to receive a cash payment equal to the value~~ of a$0.2 million ~~single~~and ~~share of our common stock upon vesting~~$0.9 million ~~During~~for the ~~second~~13 ~~quarter~~weeks ofended ~~fiscal~~September ~~year~~5, 2017, weand ~~granted~~August 8130,~~000~~ ~~service-based~~2016, ~~phantom stock units to our Interim Chief Executive Officer~~respectively. ~~The phantom stock units will cliff vest at the end of fiscal year 2017.~~

~~Also during the second quarter of fiscal year 2017, we granted 407,000 service-based phantom stock units to our senior executive team~~ 11. ~~The~~ ~~phantom~~Commitments ~~stock~~and ~~units will cliff vest two years following the grant date of the award.~~ Contingencies

During the first quarter of fiscal year 2017, we granted 571,000 performance-based phantom stock units that will vest approximately three years after the grant date. Vesting of the performance-based phantom stock units is contingent upon the Company’s achievement of a same-restaurant sales performance condition related to the next three fiscal years. During the second quarter of fiscal year 2017, 210,000 of these performance-based phantom stock units were forfeited primarily in connection with the departure of our former President and Chief Executive Officer. Litigation

~~Included~~We inare ~~our~~presently, ~~Condensed~~and ~~Consolidated~~from ~~Balance~~time ~~Sheets~~to ~~are~~time, ~~amounts~~subject ~~within~~to ~~Accrued~~pending ~~liabilities:~~claims ~~Payroll~~ and ~~related~~lawsuits ~~costs~~arising in the ordinary course of $0business.1 ~~million~~We asprovide ofreserves ~~February~~for ~~28,~~such ~~2017~~claims ~~and~~when ~~amounts~~payment ~~within~~is ~~Other~~probable ~~deferred~~and ~~liabilities~~estimable ofin $0accordance with GAAP.3 ~~million~~At ~~and~~this ~~$0.2~~time, ~~million~~in asthe opinion of ~~February~~ 28management, ~~2017~~the ~~and~~ultimate ~~May~~resolution ~~31,~~of ~~2016,~~pending ~~respectively,~~legal ~~relating~~proceedings will tonot ~~all~~have ofa ~~our~~material ~~long-term~~adverse ~~incentive~~effect ~~awards~~on ~~that~~our ~~will~~operations, ~~settle~~financial inposition, or cash flows.

~~Included within General and administrative expenses in our Consolidated Statements of Operations and Comprehensive Loss is share-based compensation expense of $0~~12.5 ~~million~~Fair ~~and~~Value ~~$3.0 million for the 13 and~~Measurements ~~39 weeks ended February 28, 2017, respectively, and $0.9 million and $1.7 million for the 13 and 39 weeks ended March 1, 2016.~~

~~11.~~The ~~Commitments~~following table presents the fair values of our financial assets and ~~Contingencies~~liabilities measured at fair value on a recurring basis and the level within the fair value hierarchy in which the measurements fall (in thousands):

Litigation

	Level		September 5, 2017			June 6, 2017
Deferred compensation plan – Assets		1	$	5,356		$	5,631
Deferred compensation plan – Liabilities		1		(5,356	)		(5,631	)

WeThere ~~are~~were ~~presently,~~no ~~and~~transfers ~~from~~among ~~time~~levels towithin ~~time, subject to pending claims and lawsuits arising in~~ the ~~ordinary~~fair ~~course~~value ofhierarchy ~~business.~~during ~~We provide reserves for such claims when payment is probable and estimable in accordance with GAAP. At this time, in~~ the ~~opinion~~13 ofweeks ~~management,~~ended ~~the~~September ~~ultimate resolution of pending legal proceedings~~5, ~~including the matter referred to below, will not have a material adverse effect on our condensed consolidated operations, financial position, or cash flows~~2017.

AsThe ~~also~~Deferred ~~discussed~~Compensation inPlan ~~Note~~and ~~15 to~~ the ~~Condensed Consolidated Financial Statements, in May 2014, a securities class action case styled Dennis Krystek v.~~ Ruby Tuesday, Inc. etRestated ~~al,~~Deferred ~~was~~Compensation ~~filed~~Plan in (the ~~U.S.~~“Predecessor ~~District~~Plan”) ~~Court~~are ~~for~~unfunded, ~~the~~non-qualified ~~Middle~~deferred ~~District~~compensation ofplans ~~Tennessee,~~for ~~Nashville~~eligible ~~Division~~employees. ~~The~~ ~~case~~Assets ~~alleged~~earmarked ~~that~~to ~~the~~pay ~~Company~~benefits ~~and~~under ~~some~~the ofDeferred ~~its~~Compensation ~~former~~Plan ~~executives~~and ~~made~~Predecessor ~~false~~Plan ~~and~~are ~~misleading~~held ~~statements~~by ~~about~~a ~~the~~rabbi ~~Company's~~trust. ~~financial~~We ~~performance~~report ~~and~~ the ~~financial~~accounts ~~performance~~ of the ~~Lime~~ ~~Fresh~~rabbi ~~concept. On~~trust ~~March~~in ~~29,~~our ~~2017,~~Consolidated ~~the~~Financial ~~Company agreed to settle the case for $5~~Statements.0 ~~million. We~~The ~~maintain~~investments ~~insurance~~held toby ~~cover~~ these ~~types~~plans ofare ~~claims~~considered ~~with our~~trading ~~primary~~securities ~~insurance~~and ~~carrier,~~are ~~subject~~reported toat afair ~~self-insured~~value ~~retention~~based ~~which~~on ~~had~~third-party ~~been~~broker ~~met prior to February 28, 2017~~statements. ~~Our~~ ~~insurance~~The ~~policies cover~~realized ~~amounts~~and inunrealized ~~excess~~holding ofgains ~~our~~and ~~self-insured~~losses ~~retention. In~~related ~~accordance~~to ~~with~~these ~~ASC~~other ~~Subtopic 405-20-40~~investments, ~~Extinguishment~~as ofwell ~~Liabilities,~~as ~~and~~the ~~ASC~~offsetting ~~Subtopic~~compensation ~~210-20~~expense, ~~Balance~~is ~~Sheet Offsetting, we have~~ recorded ~~both~~in anGeneral, ~~accrued liability (included within Accrued liabilities: Rent~~ and ~~other)~~administrative ~~and~~expense ~~an asset for insurance recovery (included within Accounts and other receivables),~~ in the ~~amount of $5.0 million, in our Condensed~~ Consolidated ~~Balance~~Financial ~~Sheet as of February 28, 2017~~Statements.

~~12.~~The ~~Fair~~investment ~~Value~~in ~~Measurements~~RTI common stock and related liability payable in RTI common stock, which are reflected in Shareholders’ Equity in the Condensed Consolidated Balance Sheets, are excluded from the fair value table above as these are considered treasury shares and reported at cost.

The following table presents the fair values of our financial assets and liabilities measured at fair value on a recurring basis and the level within the fair value hierarchy in which the measurements fall (in thousands):16

	Level		February 28, 2017			May 31, 2016
Deferred compensation plan – Assets		1	$	5,644		$	6,660
Deferred compensation plan – Liabilities		1		(5,644	)		(6,660	)

Table of Contents

~~There~~The ~~were~~following notable ~~transfers~~presents ~~among levels within~~ the fair ~~value~~values ~~hierarchy~~on ~~during~~our ~~the~~Condensed 39Consolidated ~~weeks~~Balance ~~ended~~Sheets ~~February~~as 28of September 5, 2017. for those assets and liabilities measured on a non-recurring basis (in thousands):

The Deferred Compensation Plan and the Ruby Tuesday, Inc. Restated Deferred Compensation Plan (the “Predecessor Plan”) are unfunded, non-qualified deferred compensation plans for eligible employees. Assets earmarked to pay benefits under the Deferred Compensation Plan and Predecessor Plan are held by a rabbi trust. We report the accounts of the rabbi trust in our Consolidated Financial Statements. The investments held by these plans are considered trading securities and are reported at fair value based on third-party broker statements.

	Fair Value Measurements
	Level		September 5, 2017
Long-lived assets held for use		2	$	6,044

17The following table presents the losses recognized during the 13 weeks ended September 5, 2017 and August 30, 2016 resulting from fair value measurements of assets and liabilities measured on a non-recurring basis. The amounts presented are included in Closures and impairments, net in our Condensed Consolidated Statements of Operations and Comprehensive Loss (in thousands):

The realized and unrealized holding gains and losses related to these other investments, as well as the offsetting compensation expense, is recorded in General and administrative expenses in the Condensed Consolidated Statements of Operations and Comprehensive Loss.

	Thirteen weeks ended
	September 5, 2017		August 30, 2016
Long-lived assets held for use	$	9,124	$	4,266
Long-lived assets held for sale		–		2,314
Property impairments	$	9,124	$	6,580

~~The~~Long-lived ~~investment~~assets inheld ~~RTI~~for ~~common~~sale ~~stock~~are ~~and~~valued ~~related~~using ~~liability~~Level ~~payable~~2 ininputs, ~~RTI~~primarily ~~common~~from ~~stock,~~information ~~which~~obtained ~~are~~through ~~reflected~~broker inlistings ~~Shareholders' Equity~~or insales ~~the~~agreements. ~~Condensed~~Costs ~~Consolidated~~to ~~Balance~~market ~~Sheets,~~and/or sell are ~~excluded~~factored ~~from~~into the estimates of fair value ~~table~~for ~~above~~those asproperties ~~these~~included ~~are~~in ~~considered~~Assets ~~treasury~~held ~~shares~~for ~~and~~sale ~~reported~~on atour ~~cost~~Condensed Consolidated Balance Sheets.

~~The~~We ~~following~~review ~~table~~our ~~presents~~long-lived ~~the~~assets ~~fair~~(primarily ~~values~~property, onequipment, ~~our~~and, ~~Condensed~~as ~~Consolidated~~appropriate, ~~Balance~~reacquired ~~Sheets~~franchise asrights ofand ~~February~~favorable ~~28,~~leases) ~~2017~~related ~~for~~to ~~those~~each ~~assets~~restaurant to be held and ~~liabilities~~used ~~measured~~in onthe abusiness, ~~non-recurring~~whenever ~~basis~~events (or changes in ~~thousands):~~circumstances indicate that the carrying amount of a restaurant may not be recoverable.

	Fair Value Measurements
	Level		February 28, 2017
Long-lived assets held for use		2	$	4,519
Long-lived assets held for sale		2		444
Total			$	4,963

Long-lived assets held for use presented in the table above includes restaurants or groups of restaurants that we have impaired. From time to time, the table will also include closed restaurants or surplus sites not meeting held for sale criteria that have been offered for sale at a price less than their carrying value.

The ~~following table presents the losses recognized during the 13 and 39 weeks ended February 28, 2017 and March 1, 2016 resulting from~~ fair ~~value~~values ~~measurements~~ of ~~assets~~our ~~and liabilities measured on a non~~long-~~recurring~~lived ~~basis.~~assets ~~The~~held ~~amounts~~for ~~presented~~use are ~~included~~primarily inbased ~~Closures~~on ~~and~~broker ~~impairments,~~estimates ~~net~~of inthe ~~our~~value ~~Condensed~~of ~~Consolidated~~the ~~Statements~~land, ofbuilding, ~~Operations~~leasehold improvements, and ~~Comprehensive~~other ~~Loss~~residual assets (inLevel ~~thousands~~2):.

	Thirteen Weeks Ended				Thirty-Nine Weeks Ended
	February 28, 2017		March 1, 2016		February 28, 2017		March 1, 2016
Long-lived assets held for use	$	14,914	$	6,764	$	29,930	$	15,206
Long-lived assets held for sale		32		174		2,844		524
Lime Fresh trademark		–		–		–		1,999
Long-lived asset impairments	$	14,946	$	6,938	$	32,774	$	17,729

Our financial instruments at September 5, 2017 and June 6, 2017 consisted of cash and cash equivalents, accounts receivable and payable, and long-term debt. The fair values of cash and cash equivalents, restricted cash, accounts receivable and payable approximated their carrying values because of the short-term nature of these instruments. The carrying amounts and fair values of our long-term debt, which are not measured on a recurring basis using fair value, are as follows (in thousands):

Long-lived assets held for sale are valued using Level 2 inputs, primarily from information obtained through broker listings or sales agreements. Costs to market and/or sell are factored into the estimates of fair value for those properties included in Assets held for sale on our Condensed Consolidated Balance Sheets.

September 5, 2017

June 6, 2017

Carrying

Amount

Fair

Value

Carrying

Amount

Fair

Value

Long-term debt (Level 2)

213,404

216,555

213,491

209,524

We ~~review~~estimated ~~our~~the ~~long-lived~~fair ~~assets~~value ~~(primarily~~of ~~property,~~debt ~~equipment,~~using ~~and,~~market asquotes ~~appropriate, reacquired franchise rights~~ and ~~favorable~~calculations ~~leases)~~based ~~related~~on tomarket ~~each restaurant to be held and used in the business, whenever events or changes in circumstances indicate that the carrying amount of a restaurant may not be recoverable~~rates.

~~The~~Table ~~fair values~~ of ~~our long-lived assets held for use are primarily based on broker estimates of the value of the land, building, leasehold improvements, and other residual assets (Level 2).~~Contents

~~Our financial instruments at February 28, 2017 and May 31, 2016 consisted of cash and cash equivalents, accounts receivable and payable, and long-term debt~~13. ~~The~~Supplemental ~~fair~~Condensed ~~values~~Consolidating ofFinancial cash and cash equivalents and accounts receivable and payable approximated their carrying values because of the short-term nature of these instruments. The carrying amounts and fair values of our long-term debt, which are not measured on a recurring basis using fair value, are as follows (in thousands):Statements

	February 28, 2017				May 31, 2016
	Carrying Amount		Fair Value		Carrying Amount		Fair Value
Long-term debt (Level 2)	$	213,675	$	210,586	$	223,526	$	223,212

As discussed in Note 6 to the Condensed Consolidated Financial Statements, the Senior Notes are a liability of Ruby Tuesday, Inc. (the “Parent”) and are guaranteed on a senior unsecured basis by our existing and future domestic restricted subsidiaries, subject to certain exceptions (the “Guarantors”). Each of the Guarantors is wholly-owned by Ruby Tuesday, Inc. None of the few remaining subsidiaries of Ruby Tuesday, Inc., which were primarily created to hold liquor license assets, guarantee the Senior Notes (the “Non-Guarantors”). Our Non-Guarantor subsidiaries are immaterial and are aggregated within the Parent information disclosed below.

WeThe ~~estimated~~following condensed consolidating financial information, which has been prepared in accordance with the ~~fair~~requirements ~~value~~for presentation of ~~debt~~Rule ~~using~~3-10(f) ~~market~~of ~~quotes~~Regulation S-X promulgated by the Securities and ~~calculations~~Exchange ~~based~~Commission, onpresents ~~market~~the ~~rates~~condensed consolidating financial information separately for the Parent, the Guarantors, and elimination entries necessary to consolidate the Parent and Guarantors. Investments in wholly-owned subsidiaries are accounted for using the equity method for purposes of the consolidated presentation. The principal elimination entries eliminate investments in subsidiaries and intercompany balances and transactions.

~~13.~~Table ~~Supplemental~~of ~~Condensed Consolidating Financial Statements~~Contents

~~As discussed in Note 6 to the~~ Condensed ~~Consolidated~~Consolidating ~~Financial~~Balance Statements, the Senior Notes are a liability of Ruby Tuesday, Inc. (the “Parent”) and are guaranteed on a senior unsecured basis by our existing and future domestic restricted subsidiaries, subject to certain exceptions (the “Guarantors”). Each of the Guarantors is wholly-owned by Ruby Tuesday, Inc. None of the few remaining subsidiaries of Ruby Tuesday, Inc., which were primarily created to hold liquor license assets, guarantee the Senior Notes (the “Non-Guarantors”). Our Non-Guarantor subsidiaries are immaterial and are aggregated within the Parent information disclosed below. Sheet

~~The~~As ~~following condensed consolidating financial information, which has been prepared in accordance with the requirements for presentation~~ of ~~Rule~~September ~~3-10(f) of Regulation S-X promulgated by the SEC~~5, presents the condensed consolidating financial information separately for the Parent, the Guarantors, and elimination entries necessary to consolidate the Parent and Guarantors. Investments in wholly-owned subsidiaries are accounted for using the equity method for purposes of the consolidated presentation. The principal elimination entries eliminate investments in subsidiaries and intercompany balances and transactions.2017

19(In thousands)

Condensed Consolidating Balance Sheet

	Parent			Guarantors		Eliminations			Consolidated
Assets
Current assets:
Cash and cash equivalents	$	47,933		$	135	$	–		$	48,068
Restricted cash		30			–		–			30
Accounts and other receivables		1,408			4,448		–			5,856
Inventories		11,754			4,436		–			16,190
Income Tax Receivable		175,585			–		(172,424	)		3,161
Other current assets		13,433			5,849		–			19,282
Total current assets		250,143			14,868		(172,424	)		92,587

Property and equipment, net		433,009			134,105		–			567,114
Investment in subsidiaries		48,846			–		(48,846	)		–
Due from/(to) subsidiaries		97,032			216,009		(313,041	)		–
Other assets		37,473			3,848		–			41,321
Total assets	$	866,503		$	368,830	$	(534,311	)	$	701,022

Liabilities & Shareholders’ Equity
Current liabilities:
Accounts payable	$	10,440		$	2,530	$	–		$	12,970
Accrued and other current liabilities		41,331			31,359		–			72,690

Current maturities of long-term debt, including capital leases		(1,179	)		1,558		–			379
Income tax payable		–			172,424		(172,424	)		–
Total current liabilities		50,592			207,871		(172,424	)		86,039

Long-term debt and capital leases, less current maturities		210,559			2,696		–			213,255
Due to/(from) subsidiaries		216,009			97,032		(313,041	)		–
Other deferred liabilities		91,445			12,385		–			103,830
Total liabilities		568,605			319,984		(485,465	)		403,124

Shareholders’ equity:
Common stock		610			–		–			610
Capital in excess of par value		79,762			–		–			79,762
Retained earnings		225,364			48,846		(48,846	)		225,364
Accumulated other comprehensive loss		(7,838	)		–		–			(7,838	)
Total shareholders’ equity		297,898			48,846		(48,846	)		297,898
Total liabilities & shareholders’ equity	$	866,503		$	368,830	$	(534,311	)	$	701,022

~~As of February 28, 2017~~19

~~(In~~Table ~~thousands)~~of Contents

	Parent			Guarantors		Eliminations			Consolidated
Assets
Current assets:
Cash and cash equivalents	$	32,495		$	132	$	–		$	32,627
Accounts and other receivables		8,223			5,192		–			13,415
Inventories		13,068			4,949		–			18,017
Income tax receivable		173,370			–		(168,632	)		4,738
Other current assets		16,906			11,679		–			28,585
Total current assets		244,062			21,952		(168,632	)		97,382
Property and equipment, net		459,402			142,146		–			601,548
Investment in subsidiaries		70,596			–		(70,596	)		–
Due from/(to) subsidiaries		93,299			222,799		(316,098	)		–
Other assets		39,617			4,263		–			43,880
Total assets	$	906,976		$	391,160	$	(555,326	)	$	742,810
Liabilities & Shareholders’ Equity
Current liabilities:
Accounts payable	$	18,834		$	4,749	$	–		$	23,583
Accrued and other current liabilities		50,686			18,313		–			68,999
Deferred revenue – gift cards		(502	)		17,974		–			17,472
Current maturities of long-term debt,
including capital leases		(1,132	)		1,481		–			349
Income tax payable		–			168,632		(168,632	)		–
Total current liabilities		67,886			211,149		(168,632	)		110,403
Long-term debt and capital leases,
less current maturities		209,911			3,622		–			213,533
Due to/(from) subsidiaries		222,799			93,299		(316,098	)		–
Other deferred liabilities		91,984			12,494		–			104,478
Total liabilities		592,580			320,564		(484,730	)		428,414
Shareholders’ equity:
Common stock		605			–		–			605
Capital in excess of par value		78,937			–		–			78,937
Retained earnings		243,897			70,596		(70,596	)		243,897
Accumulated other comprehensive loss		(9,043	)		–		–			(9,043	)
Total shareholders’ equity		314,396			70,596		(70,596	)		314,396
Total liabilities & shareholders’ equity	$	906,976		$	391,160	$	(555,326	)	$	742,810

Condensed Consolidating Balance Sheet

20As of June 6, 2017

~~Condensed~~(In ~~Consolidating Balance Sheet~~thousands)

As of May 31, 2016

	Parent			Guarantors		Eliminations			Consolidated
Assets
Current assets:
Cash and cash equivalents	$	41,584		$	130	$	–		$	41,714
Restricted cash		6,445			–		–			6,445
Accounts and other receivables		1,913			5,402		–			7,315
Inventories		12,447			4,731		–			17,178
Income tax receivable		175,535			–		(172,474	)		3,061
Other current assets		15,969			7,355		–			23,324
Total current assets		253,893			17,618		(172,474	)		99,037

Property and equipment, net		446,211			136,886		–			583,097
Investment in subsidiaries		51,214			–		(51,214	)		–
Due from/(to) subsidiaries		94,281			213,066		(307,347	)		–
Other assets		37,454			4,054		–			41,508
Total assets	$	883,053		$	371,624	$	(531,035	)	$	723,642

Liabilities & Shareholders’ Equity
Current liabilities:
Accounts payable	$	14,333		$	3,237	$	–		$	17,570
Accrued and other current liabilities		47,796			33,340		–			81,136

Current maturities of long-term debt, including capital leases		(1,157	)		1,525		–			368
Income tax payable		–			172,474		(172,474	)		–
Total current liabilities		60,972			210,576		(172,474	)		99,074

Long-term debt and capital leases, less current maturities		210,243			3,098		–			213,341
Due to/(from) subsidiaries		213,066			94,281		(307,347	)		–
Other deferred liabilities		91,406			12,455		–			103,861
Total liabilities		575,687			320,410		(479,821	)		416,276

Shareholders’ equity:
Common stock		607			–		–			607
Capital in excess of par value		79,531			–		–			79,531
Retained earnings		235,210			51,214		(51,214	)		235,210
Accumulated other comprehensive loss		(7,982	)		–		–			(7,982	)
Total shareholders’ equity		307,366			51,214		(51,214	)		307,366
Total liabilities & shareholders’ equity	$	883,053		$	371,624	$	(531,035	)	$	723,642

~~(In thousands)~~20

	Parent			Guarantors		Eliminations			Consolidated
Assets
Current assets:
Cash and cash equivalents	$	67,208		$	133	$	–		$	67,341
Accounts and other receivables		8,102			4,725		–			12,827
Inventories		15,401			6,194		–			21,595
Income tax receivable		167,065			–		(164,062	)		3,003
Other current assets		11,282			4,868		–			16,150
Total current assets		269,058			15,920		(164,062	)		120,916
Property and equipment, net		501,482			169,768		–			671,250
Investment in subsidiaries		98,929			–		(98,929	)		–
Due from/(to) subsidiaries		76,208			213,816		(290,024	)		–
Other assets		40,626			5,125		–			45,751
Total assets	$	986,303		$	404,629	$	(553,015	)	$	837,917
Liabilities & Shareholders’ Equity
Current liabilities:
Accounts payable	$	17,405		$	4,736	$	–		$	22,141
Accrued and other current liabilities		36,155			13,122		–			49,277
Deferred revenue – gift cards		(481	)		16,835		–			16,354
Current maturities of long-term debt,
including capital leases		(1,067	)		11,001		–			9,934
Income tax payable		–			164,062		(164,062	)		–
Total current liabilities		52,012			209,756		(164,062	)		97,706
Long-term debt and capital leases,
less current maturities		209,058			4,745		–			213,803
Due to/(from) subsidiaries		213,816			76,208		(290,024	)		–
Other deferred liabilities		103,637			14,991		–			118,628
Total liabilities		578,523			305,700		(454,086	)		430,137
Shareholders’ equity:
Common stock		601			–		–			601
Capital in excess of par value		75,938			–		–			75,938
Retained earnings		341,350			98,929		(98,929	)		341,350
Accumulated other comprehensive loss		(10,109	)		–		–			(10,109	)
Total shareholders’ equity		407,780			98,929		(98,929	)		407,780
Total liabilities & shareholders’ equity	$	986,303		$	404,629	$	(553,015	)	$	837,917

Table of Contents

21Condensed Consolidating Statement of Operations and

~~Condensed~~Comprehensive ~~Consolidating Statement of Operations and~~Loss

~~Comprehensive~~For ~~Loss~~the Thirteen Weeks Ended September 5, 2017

~~For~~(In ~~the Thirteen Weeks Ended February 28, 2017~~thousands)

(In thousands)

	Parent			Guarantors			Eliminations			Consolidated
Revenue:
Restaurant sales and operating revenue	$	159,365		$	57,041		$	–		$	216,406
Franchise revenue		–			901			–			901
Total revenue		159,365			57,942			–			217,307

Operating costs and expenses:
Cost of goods sold		42,947			15,352			–			58,299
Payroll and related costs		54,996			21,521			–			76,517
Other restaurant operating costs		34,071			12,008			–			46,079
Depreciation and amortization		7,038			2,391			–			9,429
General and administrative expenses		14,790			(906	)		–			13,884
Intercompany general and administrative allocations		2,189			(2,189	)		–			–
Marketing expenses, net		7,575			2,428			–			10,003
Closures and impairments, net		7,208			611			–			7,819
Equity in earnings of subsidiaries		(4,972	)		–			4,972			–
Interest expense, net		4,970			102			–			5,072
Intercompany interest expense/(income)		2,943			(2,943	)		–			–
Total operating costs and expenses		173,755			48,375			4,972			227,102

(Loss)/income before income taxes		(14,390	)		9,567			(4,972	)		(9,795	)
(Benefit)/provision for income taxes		(4,544	)		4,595			–			51

Net (loss)/income	$	(9,846	)	$	4,972		$	(4,972	)	$	(9,846	)

Other comprehensive income:
Pension liability reclassification		144			–			–			144
Total comprehensive (loss)/income	$	(9,702	)	$	4,972		$	(4,972	)	$	(9,702	)

	Parent			Guarantors			Eliminations			Consolidated
Revenue:
Restaurant sales and operating revenue	$	165,005		$	59,933		$	–		$	224,938
Franchise revenue		–			794			–			794
Total revenue		165,005			60,727			–			225,732
Operating costs and expenses:
Cost of goods sold		47,164			17,176			–			64,340
Payroll and related costs		57,485			22,595			–			80,080
Other restaurant operating costs		33,356			11,730			–			45,086
Depreciation and amortization		7,509			2,612			–			10,121
General and administrative expenses		7,295			6,581			–			13,876
Intercompany general and administrative allocations		9,167			(9,167	)		–			–
Marketing expenses, net		10,296			3,511			–			13,807
Closures and impairments, net		11,253			2,188			–			13,441
Equity in earnings of subsidiaries		(2,017	)		–			2,017			–
Interest expense, net		4,688			182			–			4,870
Intercompany interest expense/(income)		3,035			(3,035	)		–			–
Total operating costs and expenses		189,231			54,373			2,017			245,621
(Loss)/income before income taxes		(24,226	)		6,354			2,017			(19,889	)
(Benefit)/provision for income taxes		(4,421	)		4,337			–			(84	)
Net (loss)/income	$	(19,805	)	$	2,017		$	(2,017	)	$	(19,805	)
Other comprehensive income:
Pension liability reclassification		356			–			–			356
Total comprehensive (loss)/income	$	(19,449	)	$	2,017		$	(2,017	)	$	(19,449	)

22Table of Contents

Condensed Consolidating Statement of Operations and

Comprehensive Loss

For the ~~Thirty-Nine~~Thirteen Weeks Ended ~~February~~August 2830, ~~2017~~2016

(In thousands)

Parent

Guarantors

Eliminations

Consolidated

Revenue:

Restaurant sales and operating revenue

~~507~~185,~~414~~088

~~187~~70,~~103~~676

–

~~694~~255,~~517~~764

Franchise revenue

~~2,581~~883

–

~~2,591~~893

Total revenue

~~507~~185,~~424~~098

~~189~~71,~~684~~559

–

~~697~~256,~~108~~657

Operating costs and expenses:

Cost of goods sold

~~145~~52,~~051~~182

5320,~~621~~008

–

~~198~~72,~~672~~190

Payroll and related costs

~~179~~63,~~149~~575

7127,~~956~~032

–

~~251~~90,~~105~~607

Other restaurant operating costs

~~108~~40,~~613~~976

4016,~~456~~387

–

~~149~~57,~~069~~363

Depreciation and amortization

238,~~265~~088

83,~~573~~141

–

3111,~~838~~229

General and administrative expenses

268,~~376~~041

218,~~983~~048

–

4816,~~359~~089

Intercompany general and administrative allocations

2810,~~223~~363

(2810,~~223~~363

)

–

Marketing expenses, net

3211,~~119~~345

114,~~209~~151

–

4315,~~328~~496

Closures and impairments, net

3816,~~025~~584

2113,~~316~~608

–

5930,~~341~~192

Equity in losses of subsidiaries

79,~~791~~032

–

(79,~~791~~032

)

–

Interest expense, net

134,~~829~~582

~~762~~295

–

144,~~591~~877

Intercompany interest expense/(income)

82,~~983~~953

(82,~~983~~953

)

–

Total operating costs and expenses

~~611~~227,~~424~~721

~~192~~79,~~670~~354

(79,~~791~~032

)

~~796~~298,~~303~~043

(Loss)/income before income taxes

(104,000

)

(2,986

)

7,791

(99,195

)

Loss before income taxes

(42,623

)

(7,795

)

9,032

(41,386

)

(Benefit)/provision for income taxes

(62,~~547~~931

)

41,~~805~~237

–

(1,~~742~~694

)

Net loss

(97,453

)

(7,791

)

7,791

(97,453

)

Net (loss)/income

(39,692

)

(9,032

)

9,032

(39,692

)

Other comprehensive income:

Pension liability reclassification

1,066

–

1,066

Pension liability reclassification, net of tax

355

–

355

Total comprehensive loss

(9639,~~387~~337

)

(79,~~791~~032

)

79,~~791~~032

(9639,~~387~~337

)

2322

~~Condensed~~Table ~~Consolidating Statement~~ of ~~Operations and~~Contents

~~Comprehensive~~Condensed ~~Loss~~Consolidating Statement of Cash Flows

For the Thirteen Weeks Ended ~~March 1~~September 5, ~~2016~~2017

(In thousands)

	Parent			Guarantors			Eliminations			Consolidated
Revenue:
Net cash provided by operating activities	$	1,512		$	5,549		$	(4,397	)	$	2,664
Restaurant sales and operating revenue	$	194,527		$	75,341		$	–		$	269,868
Investing activities:
Franchise revenue		90			1,512			–			1,602
Purchases of property and equipment		(3,609	)		(1,265	)		–			(4,874	)
Total revenue		194,617			76,853			–			271,470
Proceeds from disposal of assets		5,547			3,433			–			8,980
Operating costs and expenses:
Insurance proceeds from property claims		567			-			-			567
Cost of goods sold		54,209			20,934			–			75,143
Reductions in Deferred Compensation Plan assets		344			-			-			344
Payroll and related costs		65,474			27,883			–			93,357
Other, net		(26	)		–			–			(26	)
Other restaurant operating costs		40,008			15,303			–			55,311
Net cash provided by investing activities		2,823			2,168			–			4,991
Depreciation and amortization		9,008			3,724			–			12,732
Financing activities:
General and administrative expenses		7,315			6,833			–			14,148
Principal payments on long-term debt		12			(372	)		–			(360	)
Intercompany general and administrative allocations		10,726			(10,726	)		–			–
Payments for debt issuance costs		(941	)		–			–			(941	)
Marketing expenses, net		9,685			3,545			–			13,230
Dividends Paid		–			(7,340	)		7,340			–
Closures and impairments, net		3,993			2,130			–			6,123
Other intercompany transactions		2,943			–			(2,943	)		–
Equity in earnings of subsidiaries		(5,676	)		–			5,676			–
Net cash provided/(used) by financing activities		2,014			(7,712	)		4,397			(1,301	)
Interest expense, net		4,556			439			–			4,995
Decrease in cash and cash equivalents		6,349			5			–			6,354
Intercompany interest expense/(income)		3,058			(3,058	)		–			–
Cash and cash equivalents:
Total operating costs and expenses		202,356			67,007			5,676			275,039
Beginning of fiscal year		41,584			130			–			41,714
(Loss)/income before income taxes		(7,739	)		9,846			(5,676	)		(3,569	)
End of quarter	$	47,933		$	135		$	–		$	48,068
(Benefit)/provision for income taxes		(4,653	)		4,170			–			(483	)
Net (loss)/income	$	(3,086	)	$	5,676		$	(5,676	)	$	(3,086	)
Other comprehensive income:
Pension liability reclassification, net of tax		885			–			–			885
Total comprehensive (loss)/income	$	(2,201	)	$	5,676		$	(5,676	)	$	(2,201	)

2423

~~Condensed~~Table ~~Consolidating Statement~~ of ~~Operations and~~Contents

~~Comprehensive~~Condensed ~~Loss~~Consolidating Statement of Cash Flows

For the ~~Thirty-Nine~~Thirteen Weeks Ended ~~March 1~~August 30, 2016

(In thousands)

	Parent			Guarantors			Eliminations			Consolidated
Revenue:
Net cash (used)/provided by operating activities	$	(2,847	)	$	9,280		$	(4,462	)	$	1,971
Restaurant sales and operating revenue	$	583,055		$	224,050		$	–		$	807,105
Investing activities:
Franchise revenue		220			4,581			–			4,801
Purchases of property and equipment		(4,992	)		(1,366	)		–			(6,358	)
Total revenue		583,275			228,631			–			811,906
Proceeds from disposal of assets		5,257			–			–			5,257
Operating costs and expenses:
Other, net		1,322			–			–			1,322
Cost of goods sold		160,212			61,477			–			221,689
Net cash provided/(used) by investing activities		1,587			(1,366	)		–			221
Payroll and related costs		197,732			83,244			–			280,976
Financing activities:
Other restaurant operating costs		126,234			47,669			–			173,903
Principal payments on long-term debt		11			(486	)		–			(475	)
Depreciation and amortization		27,305			11,169			–			38,474
Stock repurchases		(26	)		–			–			(26	)
General and administrative expenses		23,797			20,429			–			44,226
Payments for debt issuance costs		(7	)		–			–			(7	)
Intercompany general and administrative allocations		32,188			(32,188	)		–			–
Intercompany dividend		–			(7,415	)		7,415			–
Marketing expenses, net		29,591			10,805			–			40,396
Other intercompany transactions		2,953			–			(2,953	)		–
Closures and impairments, net		16,080			4,827			–			20,907
Net cash provided/(used) by financing activities		2,931			(7,901	)		4,462			(508	)
Equity in earnings of subsidiaries		(18,907	)		–			18,907			–
Decrease in cash and cash equivalents		1,671			13			–			1,684
Interest expense, net		13,806			2,294			–			16,100
Cash and cash equivalents:
Intercompany interest expense/(income)		9,049			(9,049	)		–			–
Beginning of fiscal year		66,831			133			–			66,964
Total operating costs and expenses		617,087			200,677			18,907			836,671
End of quarter	$	68,502		$	146		$	–		$	68,648
(Loss)/income before income taxes		(33,812	)		27,954			(18,907	)		(24,765	)
(Benefit)/provision for income taxes		(10,733	)		9,047			–			(1,686	)
Net (loss)/income	$	(23,079	)	$	18,907		$	(18,907	)	$	(23,079	)
Other comprehensive income:
Pension liability reclassification, net of tax		1,347			–			–			1,347
Total comprehensive (loss)/income	$	(21,732	)	$	18,907		$	(18,907	)	$	(21,732	)

2524

~~Condensed~~Table ~~Consolidating Statement~~ of ~~Cash Flows~~Contents

~~For~~ 14. ~~the~~Recently ~~Thirty-Nine~~Issued ~~Weeks~~Accounting ~~Ended February 28, 2017~~Pronouncements

~~(In~~Accounting ~~thousands)~~Pronouncements Adopted during Fiscal Year 2018

	Parent			Guarantors			Eliminations			Consolidated
Net cash (used)/provided by operating activities	$	(38,058	)	$	27,897		$	(11,558	)	$	(21,719	)
Investing activities:
Purchases of property and equipment		(21,631	)		(5,321	)		–			(26,952	)
Proceeds from disposal of assets		13,471			8,573			–			22,044
Insurance proceeds from property claims		358			–						358
Reductions in Deferred Compensation Plan assets		1,702			–						1,702
Other, net		1,439			–			–			1,439
Net cash (used)/provided by investing activities		(4,661	)		3,252			–			(1,409	)
Financing activities:
Principal payments on long-term debt		(4	)		(10,609	)		–			(10,613	)
Stock repurchases		(26	)		–			–			(26	)
Payments for debt issuance costs		(947	)		–			–			(947	)
Intercompany dividend		–			(20,541	)		20,541			–
Other intercompany transactions		8,983			–			(8,983	)		–
Net cash (used)/provided by financing activities		8,006			(31,150	)		11,558			(11,586	)
Decrease in cash and cash equivalents		(34,713	)		(1	)		–			(34,714	)
Cash and cash equivalents:
Beginning of fiscal year		67,208			133			–			67,341
End of quarter	$	32,495		$	132		$	–		$	32,627

In March 2016, the FASB issued ASU 2016-09, Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting (“ASU 2016-09”), which is intended to simplify several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. ASU 2016-09 is effective for annual periods beginning after December 15, 2016, and interim periods therein (our fiscal year 2018). The implementation of ASU 2016-09 during the first quarter of fiscal year 2018 did not have a material impact on our Condensed Consolidated Financial Statements.

26Accounting Pronouncements Not Yet Adopted

~~Condensed~~In ~~Consolidating~~August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Payments (“ASU 2016-15”), which provides clarification regarding how certain cash receipts and cash payments should be presented and classified in the statement of cash flows. The guidance addresses eight specific cash flow issues with the objective to reduce diversity in practice of how certain transactions are classified within the statement of cash flows. ASU 2016-15 is effective for annual periods beginning after December 15, 2017, and interim periods therein (our fiscal year 2019). Early application is permitted. We do not believe the adoption of this guidance will have a material impact on our Condensed Consolidated Financial Statements.

~~For~~ In February 2016, the ~~Thirty~~FASB issued ASU 2016-~~Nine~~02, ~~Weeks~~Leases ~~Ended March~~(Topic 1842) (“ASU 2016-02”), which requires lessees to recognize on the balance sheet a right-of-use asset, representing its right to use the underlying asset for the lease term, and a lease liability for all leases with terms greater than 12 months. The guidance also requires qualitative and quantitative disclosures designed to assess the amount, timing, and uncertainty of cash flows arising from leases. The standard requires the use of a modified retrospective transition approach, which includes a number of optional practical expedients that entities may elect to apply. ASU 2016-02 is effective for annual periods beginning after December 15, 2018, and interim periods therein (our fiscal year 2020). Early application is permitted. We are currently evaluating the impact of this guidance on our Condensed Consolidated Financial Statements.

(In ~~thousands~~May 2014, the FASB and International Accounting Standards Board jointly issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606) ("ASU 2014-09"). ASU 2014-09 will replace almost all existing revenue recognition guidance, including industry specific guidance, upon its effective date. The standard's core principle is for a company to recognize revenue when it transfers goods or services to customers in amounts that reflect the consideration to which the company expects to be entitled. A company may also need to use more judgment and make more estimates when recognizing revenue, which could result in additional disclosures. ASU 2014-09 also provides guidance for transactions that were not addressed comprehensively in previous guidance, such as the recognition of breakage income from the sale of gift cards. The standard permits the use of either the retrospective or cumulative effect transition method. The guidance is effective for fiscal years, and interim periods within those years, beginning after December 15, 2017 (our fiscal year 2019), with early application permitted in the first quarter of 2017. We do not expect the adoption of this guidance to impact our recognition of Company-owned restaurants sales and operating revenue or our recognition of continuing fees from franchisees, which are based on a percentage of franchise sales. We have not yet selected a transition method and are continuing to evaluate the impact of this guidance on our less significant revenue transactions, such as initial franchise license fees.

	Parent			Guarantors			Eliminations			Consolidated
Net cash (used)/provided by operating activities	$	(8,133	)	$	41,932		$	(15,260	)	$	18,539
Investing activities:
Purchases of property and equipment		(19,892	)		(7,454	)		–			(27,346	)
Proceeds from disposal of assets		6,193			–			–			6,193
Other, net		2,444			–			–			2,444
Net cash used by investing activities		(11,255	)		(7,454	)		–			(18,709	)
Financing activities:
Principal payments on long-term debt		(2,390	)		(10,274	)		–			(12,664	)
Stock repurchases		(10,009	)		–			–			(10,009	)
Payments for debt issuance costs		(30	)		–			–			(30	)
Intercompany dividend		–			(24,309	)		24,309			–
Other intercompany transactions		9,049			–			(9,049	)		–
Net cash (used)/provided by financing activities		(3,380	)		(34,583	)		15,260			(22,703	)
Decrease in cash and cash equivalents		(22,768	)		(105	)		–			(22,873	)
Cash and cash equivalents:
Beginning of fiscal year		75,034			297			–			75,331
End of quarter	$	52,266		$	192		$	–		$	52,458

Additionally, in March and April 2016, the FASB issued the following amendments to ASU 2014-09 to clarify the implementation guidance: ASU 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net) and ASU 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing. Under the new guidance, gift card breakage income will be presented within revenues and will be required to be recognized proportionately as redemptions occur. We currently present breakage income as a reduction to expenses and recognize breakage under the remote method, which results in deferral of recognition for two years subsequent to the date of sale. The timing of transition of this guidance is consistent with the new revenue recognition standard as discussed above. We expect to implement the provisions of ASU 2014-09 and the related amendments in the same period.

1415. ~~Recently~~Subsequent ~~Issued Accounting Pronouncements~~Events

~~Accounting~~Sale ~~Pronouncements~~of ~~Not Yet Adopted~~Company

InOn ~~August~~October ~~2016~~16, ~~the~~2017, ~~FASB~~we ~~issued~~entered ~~ASU~~into ~~2016-15,~~an ~~Statement~~Agreement ofand ~~Cash~~Plan ~~Flows~~of Merger (~~Topic~~the ~~230~~“Merger Agreement”): ~~Classification~~among ofRTI ~~Certain~~Holding ~~Cash~~Company, ~~Receipts~~LLC, ~~and~~a ~~Payments~~fund ~~(“ASU~~managed ~~2016-15”),~~by ~~which~~NRD ~~provides~~Capital ~~clarification~~("NRD"), ~~regarding~~RTI ~~how~~Merger ~~certain~~Sub, ~~cash~~LLC, ~~receipts~~a ~~and~~wholly ~~cash~~owned ~~payments~~subsidiary ~~should~~of beRTI ~~presented~~Holding ~~and~~Company, ~~classified~~LLC in(“Merger ~~the~~Sub”), ~~statement~~and ofRuby ~~cash~~Tuesday ~~flows~~Inc. ~~The~~(“Ruby ~~guidance~~Tuesday”), ~~addresses~~pursuant ~~eight~~to ~~specific~~which, ~~cash~~among ~~flow~~other ~~issues~~things ~~with~~and ~~the~~subject ~~objective~~ to ~~reduce~~the ~~diversity~~satisfaction inor ~~practice~~waiver of ~~how~~specified ~~certain~~conditions, ~~transactions~~Merger ~~are~~Sub ~~classified~~will ~~within~~merge ~~the~~with ~~statement~~and ofinto ~~cash~~Ruby ~~flows~~Tuesday (the “Merger”). ~~ASU~~If ~~2016-15~~the Merger is ~~effective~~consummated, ~~for~~we ~~annual~~will ~~periods~~become ~~beginning~~a ~~after~~wholly-owned ~~December~~subsidiary ~~15,~~of ~~2017~~NRD. Accordingly, ~~and~~this ~~interim~~Quarterly ~~periods~~Report ~~therein~~on ~~(our~~Form ~~fiscal~~10-Q ~~year~~should ~~2019).~~be ~~Early~~read ~~application~~with isthe ~~permitted.~~understanding Wethat, doshould ~~not believe~~ the ~~adoption~~Merger ofbe ~~this~~completed, ~~guidance~~NRD will have athe ~~material~~power ~~impact~~to oncontrol ~~our~~the ~~Condensed~~conduct ~~Consolidated~~of ~~Financial~~our ~~Statements~~business.

InAt ~~March 2016,~~ the ~~FASB~~effective ~~issued~~time ~~ASU~~of ~~2016-09,~~the ~~Compensation~~Merger ~~- Stock Compensation~~ (~~Topic~~the ~~718): Improvements to Employee Share-Based Payment Accounting (~~“~~ASU~~Effective ~~2016-09~~Time”), ~~which~~each ~~is intended to simplify several aspects of the accounting for~~ share~~-based~~ ~~payment transactions, including the income tax consequences, classification~~ of ~~awards~~Ruby asTuesday ~~either~~common ~~equity~~stock orissued ~~liabilities,~~ and ~~classification~~outstanding onimmediately ~~the~~prior ~~statement~~to ofthe ~~cash~~Effective ~~flows. ASU~~Time ~~2016-09 is effective for annual periods beginning after December 15, 2016, and interim periods therein~~ (~~our~~other ~~fiscal~~than ~~year~~dissenting ~~2018~~shares)~~. Early~~ ~~application~~will isbe ~~permitted. We~~converted ~~are~~into ~~currently evaluating~~ the ~~impact~~right ofto ~~this~~receive ~~guidance~~$2.40 onin ~~our~~cash, ~~Condensed~~without ~~Consolidated Financial Statements~~interest.

InThe ~~February~~transaction ~~2016,~~has ~~the~~been ~~FASB~~unanimously ~~issued~~approved ~~ASU~~by ~~2016-02,~~our ~~Leases~~and ~~(Topic~~NRD’s ~~842)~~Board ~~(“ASU~~of ~~2016-02”),~~Directors. ~~which~~The ~~requires~~completion ~~lessees~~of tothe ~~recognize~~Merger onis ~~the~~subject ~~balance~~to ~~sheet~~customary aconditions, ~~right-of-use asset~~including, ~~representing~~without ~~its~~limitation, ~~right~~(1) ~~to use~~ the ~~underlying~~approval ~~asset~~of ~~for~~ the ~~lease~~Merger ~~term,~~Agreement and athe ~~lease~~transactions ~~liability~~contemplated ~~for~~thereunder ~~all~~by ~~leases~~Ruby ~~with~~Tuesday’s ~~terms~~stockholders ~~greater~~(the ~~than~~“Shareholder 12Approval”); ~~months.~~(2) ~~The~~the ~~guidance~~absence ~~also~~of ~~requires~~any ~~qualitative~~restraining ~~and~~order, ~~quantitative~~preliminary ~~disclosures~~or ~~designed~~permanent toinjunction ~~assess~~or ~~the~~other ~~amount,~~court ~~timing,~~order ~~and~~or ~~uncertainty~~other oflegal ~~cash~~restraint ~~flows~~or ~~arising~~prohibition ~~from~~preventing ~~leases.~~the ~~The~~consummation ~~standard~~of ~~requires~~ the ~~use~~Merger, of(3) asubject ~~modified~~to ~~retrospective~~certain ~~transition approach~~qualifications, ~~which~~the ~~includes~~accuracy ~~a number~~ of ~~optional~~representations ~~practical~~and ~~expedients~~warranties ~~that~~of ~~entities~~Ruby ~~may~~Tuesday, ~~elect~~RTI toHolding ~~apply. ASU 2016-02 is effective for annual periods beginning after December 15~~Company, ~~2018~~LLC, and ~~interim~~Merger ~~periods~~Sub, ~~therein~~and (~~our fiscal year 2020~~4). ~~Early~~the ~~application~~performance isin ~~permitted.~~all Wematerial ~~are~~respects ~~currently~~of ~~evaluating~~ the ~~impact~~obligations of ~~this~~Ruby ~~guidance~~Tuesday, onRTI ~~our~~Holding ~~Condensed~~Company, ~~Consolidated~~LLC, and ~~Financial~~Merger ~~Statements.~~Sub, respectively.

InThe ~~August~~Merger ~~2014,~~Agreement ~~the~~includes ~~FASB~~detailed ~~issued~~representations, ~~ASU~~warranties ~~2014-15,~~and ~~Presentation~~covenants of ~~Financial~~Ruby ~~Statements~~Tuesday, –RTI ~~Going~~Holding ~~Concern~~Company, ~~(Subtopic~~LLC, and ~~205-40):~~Merger ~~Disclosure~~Sub. ofBetween ~~Uncertainties~~the ~~about~~date anof ~~Entity’s~~execution ~~Ability~~of tothe ~~Continue~~Merger asAgreement aand ~~Going~~the ~~Concern~~Effective ~~(“ASU~~Time, ~~2014-15”).~~Ruby ~~The~~Tuesday ~~guidance~~has ~~requires~~agreed ~~an entity~~ to ~~evaluate~~conduct ~~whether~~its ~~there~~business ~~are~~in ~~conditions~~the orordinary ~~events,~~course inand ~~the~~use ~~aggregate,~~its ~~that~~reasonable ~~raise~~best ~~substantial~~efforts ~~doubt~~to ~~about~~preserve ~~the~~intact ~~entity’s~~its ~~ability~~business toorganizations ~~continue~~and asrelationships awith ~~going~~third ~~concern~~parties ~~within~~(including ~~one~~customers, ~~year~~suppliers, ~~after~~distributors ~~the~~and ~~date~~franchisees) ~~that~~and ~~the~~to ~~financial~~keep ~~statements~~available ~~are~~the ~~issued~~services ~~and~~of toits ~~provide~~present ~~related~~officers ~~footnote~~and employees.

27In addition, Ruby Tuesday has agreed not to, and to cause its subsidiaries not to, and to not authorize or permit their respective directors, officers, employees or other representatives to, directly or indirectly, solicit, initiate or knowingly take any action to facilitate or encourage the submission of any Acquisition Proposals (as defined in the Merger Agreement) prior to the receipt of the Shareholder Approval. The acquisition is expected to be completed during the first calendar quarter of 2018.

~~disclosures~~NRD inPartners ~~certain~~II, ~~circumstances~~L.P., ~~The~~the ~~guidance~~parent isof ~~effective~~RTI ~~for~~Holding ~~annual~~Company, ~~periods~~LLC, ~~ending~~has ~~after~~entered ~~December~~into ~~15,~~a ~~2016~~Limited Guarantee dated October 16, ~~and~~2017 ~~for~~(the ~~interim~~“Limited ~~periods~~Guarantee”) ~~within~~with ~~annual~~Ruby ~~periods~~Tuesday ~~beginning~~to ~~thereafter~~guarantee ~~(our~~RTI ~~fiscal~~Holding ~~year~~Company, ~~2017).~~LLC's obligation Weto dopay ~~not~~its ~~believe~~termination ~~the~~fee ~~adoption~~to ofRuby ~~this~~Tuesday ~~guidance~~and ~~will~~certain ~~have~~other aspecified ~~material~~payments ~~impact~~to onRuby ~~our~~Tuesday, ~~Condensed~~subject ~~Consolidated~~to ~~Financial~~the ~~Statements~~terms and conditions set forth in the Limited Guarantee.

InThe ~~May~~foregoing ~~2014,~~description of the ~~FASB~~Merger Agreement and ~~International~~Limited ~~Accounting~~Guarantee ~~Standards~~does ~~Board~~not ~~jointly~~purport ~~issued~~to ~~ASU~~be ~~2014-09,~~complete ~~Revenue~~and ~~from~~is ~~Contracts~~qualified ~~with~~in ~~Customers (Topic 606) ("ASU 2014-09"). ASU 2014-09 will replace almost all existing revenue recognition guidance, including industry specific guidance, upon~~ its ~~effective~~entirety ~~date.~~by ~~The~~reference ~~standard's core principle is for a company~~ to ~~recognize~~the ~~revenue~~Merger ~~when~~Agreement itand ~~transfers~~Limited ~~goods~~Guarantee orfiled ~~services~~as toexhibits ~~customers~~1.1 inand ~~amounts~~1.2, ~~that~~respectively, ~~reflect the consideration~~ to ~~which~~ the ~~company~~8-K ~~expects~~filed toon beOctober ~~entitled.~~16, 2017.

A company may also need to use more judgment and make more estimates when recognizing revenue, which could result in additional disclosures. ASU 2014-09 also provides guidance for transactions that were not addressed comprehensively in previous guidance, such as the recognition of breakage income from the sale of gift cards. The standard permits the use of either the retrospective or cumulative effect transition method. The guidance is effective for fiscal years, and interim periods within those years, beginning after December 15, 2017 (our fiscal year 2019), with early application permitted in the first quarter of 2017. We do not expect the adoption of this guidance to impact our recognition of Company-owned restaurants sales and operating revenue or our recognition of continuing fees from franchisees, which are based on a percentage of franchise sales. We have not yet selected a transition method and are continuing to evaluate the impact of this guidance on our less significant revenue transactions, such as initial franchise license fees.25

~~Additionally,~~Table in March and April 2016, the FASB issued the following amendments to ASU 2014-09 to clarify the implementation guidance: ASU 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net) and ASU 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing. Under the new guidance, expected gift card breakage income will be required to be recognized proportionately as redemption occurs. Our current accounting policy of recognizing gift card breakage income applying the remote method will no longer be allowed. The timing of transition of this guidance is consistent with the new revenue recognition standard as discussed above. We expect to implement the provisions of ASU 2014-09 and the related amendments in the same period.Contents

15Item 2. ~~Subsequent~~Management's ~~Events~~Discussion and Analysis

~~Appointment~~ of ~~Chief~~Financial ~~Executive~~Condition ~~Officer~~and Results of Operations

OnThe ~~April~~discussion ~~4, 2017, James F. Hyatt was appointed President~~ and ~~Chief~~analysis ~~Executive~~below ~~Officer~~for of the Company, ~~replacing~~should F.be ~~Lane~~read ~~Cardwell,~~in ~~Jr.,~~conjunction ~~who~~with ~~has~~the ~~been~~unaudited ~~serving~~Condensed asConsolidated ~~our~~Financial ~~Interim~~Statements ~~President~~ and ~~Chief~~the ~~Executive~~notes ~~Officer. Mr. Hyatt was also appointed~~ to ~~serve~~such asfinancial astatements ~~member~~included ofelsewhere ~~the~~in ~~Board~~this ofQuarterly ~~Directors~~Report ofon ~~the~~Form ~~Company (the "Board")~~10-Q. ~~Mr.~~ ~~Cardwell~~The ~~will~~discussion ~~continue~~below tocontains ~~serve as a member of the Board. Also on April 4, 2017, we granted 142,045 service~~forward-~~based~~looking ~~restricted~~statements ~~stock~~which ~~units~~should tobe ~~Mr.~~read ~~Hyatt~~in ~~upon~~conjunction ~~his~~with ~~appointment~~the as“Special ~~President~~Note ~~and~~Regarding ~~Chief Executive Officer. The service~~Forward-~~based~~Looking ~~RSUs~~Information” ~~will~~included ~~vest~~elsewhere in ~~three~~this ~~equal~~Quarterly ~~installments~~Report ~~over~~on aForm ~~three~~10-~~year period following the date of grant~~Q.

~~Litigation Settlement~~Introduction

~~As also discussed in Notes 4 and 11 to the Condensed Consolidated Financial Statements, in May 2014, a securities class action case styled Dennis Krystek v.~~ Ruby Tuesday, Inc. ~~et al~~, ~~was~~including ~~filed~~its inwholly-owned ~~the~~subsidiaries ~~U.S. District Court for the Middle District of Tennessee~~(“RTI,” ~~Nashville Division. The case alleged that~~ the “Company,” ~~and~~“we” ~~some of its former executives made false~~ and/or ~~misleading~~“our”), ~~statements~~owns ~~about the Company's financial performance~~ and ~~the~~operates ~~financial~~Ruby ~~performance~~Tuesday® ofcasual ~~the Lime~~dining ~~Fresh concept~~restaurants. On ~~March~~We ~~29,~~also ~~2017,~~franchise the ~~Company~~Ruby ~~agreed~~Tuesday toconcept ~~settle~~in ~~the~~select ~~case~~domestic ~~for~~and ~~$5.0~~international ~~million~~markets. We ~~maintain~~As ~~insurance to cover these types~~ of ~~claims~~September ~~with our primary insurance carrier~~5, ~~subject to a self-insured retention which had been met prior to February 28,~~ 2017~~. Our insurance policies cover amounts in excess of our self-insured retention. In accordance with ASC Subtopic 405-20-40~~, ~~Extinguishment~~we ofowned ~~Liabilities,~~ and ~~ASC~~operated ~~Subtopic 210-20~~541, ~~Balance~~and ~~Sheet~~franchised ~~Offsetting~~58, weRuby ~~have~~Tuesday ~~recorded~~restaurants. ~~both~~Ruby anTuesday ~~accrued~~restaurants ~~liability~~can ~~(included~~be ~~within~~found ~~Accrued liabilities: Rent and other) and an asset for insurance recovery (included within Accounts and other receivables),~~ in ~~the~~41 ~~amount of $5.0 million~~states, in14 ~~our~~foreign ~~Condensed Consolidated Balance Sheet as of February 28~~countries, ~~2017~~and Guam.

~~Lease~~Overview ~~Settlements~~and Strategies

AsThe ~~previously~~bar ~~mentioned~~and grill segment of the casual dining industry in ~~Note~~which 7we primarily operate is intensely competitive with respect to ~~the~~prices, ~~Condensed~~services, ~~Consolidated~~convenience, ~~Financial~~locations, ~~Statements~~employees, weadvertising ~~had~~and apromotion, ~~liability~~and ~~for~~the ~~future~~types ~~lease~~and ~~obligations~~quality of ~~$19~~food.1 ~~million~~We ascompete ofwith ~~February~~other 28food service operations, ~~2017.~~including ~~Since~~locally-owned ~~then~~restaurants, and ~~through~~other ~~the~~national ~~date~~and ofregional ~~this~~restaurant ~~filing,~~chains wethat ~~settled four~~ offer similar types of ~~these~~services ~~leases~~and ~~for~~products $1as we do.~~4 million,~~ ~~which~~We ~~approximated~~continue ~~the~~to ~~amount~~believe ofthere are opportunities to grow our ~~accrual~~same-restaurant ~~for~~sales, ~~those~~strengthen ~~leases~~our ~~at February~~competitive 28position, ~~2017.~~enhance our profitability, and create value through the execution of the strategies outlined below.

28Sale of Company

~~Item~~On 2October 16, 2017, we announced that we had entered into an agreement to be acquired by a fund managed by NRD Capital ("NRD"). See further discussion of the pending transaction in the Known Events, Uncertainties, and Trends section within this Management'’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”).

ofThe ~~Financial~~“Plan ~~Condition~~to ~~and Results of Operations~~Win”

~~The~~Ruby ~~discussion~~Tuesday’s ~~and~~“Plan ~~analysis~~to ~~below~~Win” ~~for~~addresses the ~~Company~~brand’s ~~should~~sales beand ~~read~~operational inchallenges ~~conjunction~~ with the ~~unaudited~~goal ~~Condensed~~of ~~Consolidated~~improving ~~Financial~~financial ~~Statements~~profitability and ~~the~~thereby ~~notes~~enhancing tolong-term ~~such~~value ~~financial~~for ~~statements included elsewhere in this Quarterly Report on Form 10-Q~~shareholders. The ~~discussion below contains forward-looking statements which should be read in conjunction with the~~ “~~Special~~Plan ~~Note~~to ~~Regarding Forward-Looking Information~~Win” ~~included~~consists ~~elsewhere~~of inthe ~~this~~following: ~~Quarterly Report on Form 10-Q.~~

~~Introduction~~■ Improve Total Guest Experience

~~Ruby~~o ~~Tuesday,~~Develop ~~Inc.,~~and ~~including~~rollout ~~its~~operations ~~wholly-owned~~calendar ~~subsidiaries~~to ~~(“RTI,”~~enhance ~~the~~operational ~~“Company,”~~excellence ~~“we”~~ and~~/or~~ ~~“our”),~~support ~~owns and operates Ruby Tuesday® casual dining restaurants. We also franchise~~ the ~~Ruby~~marketing Tuesday concept in select domestic and international markets. As of February 28, 2017, we owned and operated 544, and franchised 63 Ruby Tuesday restaurants. Ruby Tuesday restaurants can be found in 41 states, 14 foreign countries, and Guam.calendar;

Ono ~~August~~Deploy ~~11,~~Operations ~~2016, following a comprehensive review of the Company’s property portfolio~~ and inRestaurant ~~conjunction~~Support ~~with~~Center ~~the~~platforms ~~launch of a Fresh Start initiative as discussed below, we announced a plan~~ to ~~close~~drive 95performance; ~~Company-owned restaurants with perceived limited upside due to market concentration, challenged trade areas,~~ and other factors. The plan was designed to streamline the organization through asset rationalization, improve financial profitability, and ultimately create long-term value for shareholders. All of the identified restaurants were closed during the first quarter of fiscal year 2017.

Ino anFocus ~~effort~~on toprogressive ~~focus~~improvement on ~~our~~all ~~core~~guest ~~Ruby~~experience Tuesday concept, during the second quarter of fiscal year 2016 we entered into an agreement to sell our eight remaining Company-owned Lime Fresh Mexican Grill® (“Lime Fresh”) restaurants, six of which we closed and transferred to the buyer during fiscal year 2016attributes. ~~During the first half of fiscal year 2017, we completed the closure and transfer of the two remaining Lime Fresh restaurants.~~

~~Overview~~■ ~~and~~Ignite ~~Strategies~~Same Restaurant Sales Growth

~~The~~o ~~bar~~Develop ~~and~~marketing ~~grill~~calendar ~~segment of the casual dining industry in which we primarily operate is intensely competitive with respect~~ to ~~prices,~~increase ~~services,~~frequency ~~convenience, locations, employees, advertising and promotion, and the types and quality~~ of ~~food.~~existing ~~We compete with other food service operations, including locally-owned restaurants,~~ and ~~other~~new ~~national~~target and regional restaurant chains that offer similar types of services and products as we do. We continue to believe there are opportunities to grow our same-restaurant sales, strengthen our competitive position, enhance our profitability, and create value through the execution of the following strategies:guests;

~~Review~~o ofDrive ~~Strategic~~improved ~~Alternatives~~return on investment for marketing and media spending;

Ono ~~March~~Implement ~~13,~~menu ~~2017,~~simplification ~~we announced that we are exploring strategic alternatives in order to maximize shareholder value~~ and ~~position~~test ~~the business for long-term success. We are considering all strategic alternatives including, but not limited to a potential sale or merger of the Company,~~ and ~~have~~pilot ~~retained~~new alunch ~~financial~~menu; ~~advisor to assist in the process. We do not intend to make any further comment regarding the review until it has been completed.~~and

~~Fresh~~o ~~Start~~Re-energize ~~Initiatives~~To-Go and Catering Programs.

In■ ~~August~~Deliver ~~2016,~~System we announced the launch of our Fresh Start initiatives which are intended to streamline our organization, improve financial profitability and ultimately create long-term value for our shareholders. The Fresh Start initiatives were developed to drive more significant top line growth and profitability over time by re-engaging with more women and young families, which we believe represents the largest opportunity for incremental sales growth. The key components of the Fresh Start initiatives include:Profitability

●o AReconfigure ~~new menu which is intended to provide culinary innovation~~ and ~~value~~optimize togeneral ~~our guests while simplifying recipes~~ and ~~procedures~~administrative for our kitchen. As consumer preference continues to migrate toward healthier food options, we will continue to make meaningful improvements in our core menu that will incorporate hand-crafted American favorites but will contain more lean proteins and fresh vegetables.expenses;

●o ADeploy ~~new~~benchmarking ~~Garden~~tool ~~Bar which we restaged and improved~~ to ~~offer~~drive ~~over~~accountability ~~50 items in order to provide more desirable offering in a cost effective way. The Garden Bar is a key brand differentiator that we believe sets us apart from our competition~~ and isenhance ~~the~~unit ~~most~~profitability; ~~important item on our menu. Approximately half our guests utilize the Garden Bar when they dine with us, either as an add-on or as a main course.~~and

●o AOptimize ~~Fresh~~supply ~~New~~chain ~~Experience~~process ~~which~~for ~~is focused on revitalizing our brand through improving our service and overall guest experience~~profitability. As part of our work in this area, we completed 13 store remodels in two test markets. Additionally, we are working with our teams at the restaurant level with service initiatives to improve the pace of meals and attentiveness, particularly through menu simplification. Pending the results of remodels in the two test markets, we have placed a temporary hold on further remodels while measuring the combined results from our new menu, new Garden Bar, and Fresh New Experience.

2926

●Table ~~The Asset Rationalization Plan involved a comprehensive restaurant-level review and analysis~~ of the sales, cash flows and other key performance metrics of our corporate-owned restaurant properties, as well as site location, market positioning and lease status. Based upon our findings, we concluded that it was in the Company's and our shareholders' best interest to close 95 underperforming restaurants during the first quarter of fiscal year 2017.Contents

~~Strengthen~~Asset ~~our~~Rationalization ~~Balance Sheet to Facilitate Growth and Value Creation~~Plan

~~Our~~During ~~priority for~~ the ~~use~~first ofquarter ~~cash is to drive shareholder value. Our objective is to continue to maintain adequate cash levels to support business needs, while investing in key components~~ of ~~our~~the ~~Fresh~~prior ~~Start initiatives. In~~ fiscal year ~~2017~~, asfollowing a ~~result~~comprehensive review of ~~our~~the ~~Asset~~Company’s ~~Rationalization~~property ~~Plan~~portfolio, we ~~expect~~closed ~~fluctuations~~95 inCompany-owned ~~cash~~restaurants ~~balances~~with asperceived welimited ~~hope~~upside todue ~~generate cash through the sale of surplus properties while using cash~~ to ~~settle~~market ~~leases for closed restaurants. Additionally~~concentration, ~~from~~challenged ~~time~~trade ~~to time~~areas, weand ~~have considered~~ other ~~options~~factors. ~~for~~The ~~cash~~plan ~~such~~was asdesigned ~~reducing~~to ~~outstanding~~streamline ~~debt levels and share repurchases within~~ the ~~limitations~~organization ofthrough ~~our~~asset ~~debt~~rationalization, ~~covenants. Our success in the key strategic initiatives outlined above should enable us to~~ improve ~~both~~financial ~~our~~profitability, ~~returns on assets~~ and ~~equity~~ultimately ~~and~~ create ~~additional~~long-term ~~shareholder~~ value for shareholders.

~~This~~Strengthen ~~Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is based upon~~ our ~~Condensed~~Balance ~~Consolidated~~Sheet ~~Financial Statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires us~~ to ~~make~~Facilitate ~~subjective~~Growth ~~or complex judgments that may affect the reported financial condition~~ and ~~results~~Value of operations. We base our estimates on historical experience and other assumptions that we believe to be reasonable in the circumstances, the results of which form the basis for making judgments about carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. We continually evaluate the information used to make these estimates as our business and the economic environment changes. Creation

~~Results~~Our priority for the use of ~~Operations~~cash is to drive shareholder value. Our objective is to continue to maintain adequate cash levels to support business needs, while investing in key components of our Plan to Win. During the remainder of fiscal year 2018, as a result of our Asset Rationalization Plan, we expect our cash balance to fluctuate as we anticipate generating cash through the sale of properties while using cash to settle leases for closed restaurants.

~~The~~Additionally, ~~following~~from istime anto ~~overview~~time, we will consider other options for cash such as reducing outstanding debt levels and share repurchases within the limitations of our ~~results~~debt ofcovenants. ~~operations~~Our ~~for~~success in the ~~13-~~key ~~and~~strategic ~~39-~~initiatives ~~week~~outlined ~~periods~~above ~~ended~~should ~~February~~enable ~~28,~~us ~~2017:~~to improve both our returns on assets and equity and create additional shareholder value.

~~Net~~This ~~loss~~MD&A ~~was~~is ~~$19.8~~based ~~million~~upon ~~for~~our ~~the~~Condensed 13Consolidated ~~weeks~~Financial ~~ended~~Statements, ~~February~~which ~~28,~~have ~~2017~~been ~~compared~~prepared toin ~~$3.1~~accordance ~~million~~with ~~for~~accounting ~~the~~principles ~~corresponding~~generally ~~period~~accepted ofin the ~~previous~~United ~~fiscal~~States ~~year~~of America. ~~Diluted~~The ~~loss~~preparation ~~per~~of ~~share~~these ~~for~~financial ~~the~~statements 13requires ~~weeks~~us ~~ended~~to ~~February~~make ~~28,~~subjective ~~2017~~or ~~was~~complex $0judgments that may affect the reported financial condition and results of operations.33 ~~compared~~We base our estimates on historical experience and other assumptions that we believe to ~~$0.05~~be ~~for~~reasonable in the ~~corresponding~~circumstances, ~~period~~the results of which form the ~~prior~~basis ~~fiscal~~for ~~year~~making asjudgments aabout ~~result~~carrying values of anassets ~~increase~~and inliabilities ~~net~~that ~~loss~~are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. We continually evaluate the information used to make these estimates as ~~discussed~~our ~~later~~business ~~within~~and ~~this~~the ~~MD&A~~economic environment changes.

~~During~~Results ~~the~~of ~~13 weeks ended February 28, 2017:~~Operations

●The ~~Same-restaurant~~following sales*is atan ~~Company-owned~~overview ~~Ruby~~of ~~Tuesday~~our ~~restaurants~~results ~~decreased~~of ~~4.0%~~operations ~~compared~~for to the ~~corresponding~~13 ~~period~~weeks ofended ~~the~~September ~~prior fiscal year~~5, ~~while~~2017: ~~same-restaurant sales at domestic franchise Ruby Tuesday restaurants decreased 0.1%;~~

●Net ~~Two~~loss ~~Company-owned~~was ~~Ruby~~$9.8 ~~Tuesday~~million ~~restaurants~~for ~~were~~the ~~closed;~~13 ~~and~~weeks ●ended ~~One~~September ~~franchised~~5, ~~Ruby~~2017 ~~Tuesday~~compared ~~restaurant~~to a net loss of $39.7 million for the corresponding period of the previous fiscal year. Diluted loss per share for the 13 weeks ended September 5, 2017 was ~~opened~~$0.16 ~~and~~compared ~~five~~to ~~were~~$0.66 ~~closed~~for the corresponding period of the prior fiscal year.

~~Net~~During ~~loss was $97.5 million for~~ the 3913 weeks ended ~~February~~September 285, 2017 compared to $23.1 million for the corresponding period of the previous fiscal year. Diluted loss per share for the 39 weeks ended February 28, 2017 was $1.62 compared to $0.38 for the corresponding period of the prior fiscal year as a result of an increase in net loss as discussed later within this MD&A.:

~~During~~● Pre-tax loss decreased $31.6 million to $9.8 million compared to the 39corresponding ~~weeks~~period ~~ended~~of ~~February~~the 28prior fiscal year. The decrease in pre-tax loss for the current period is primarily due to lower Closures and impairments, ~~2017:~~net of $22.4 million, Marketing expenses, net of $5.5 million, and General and administrative expenses of $2.2 million; and

● Same-restaurant sales* at Company-owned Ruby Tuesday restaurants decreased 35.68% compared to the corresponding period of the prior fiscal year, while same-restaurant sales at domestic ~~franchise~~franchised Ruby Tuesday restaurants ~~decreased~~increased 2.1.2%;.

●* 95We ~~Company~~define same-~~owned~~restaurant ~~Ruby~~sales ~~Tuesday~~as ~~restaurants~~a ~~were~~year-over-year ~~closed~~comparison inof ~~connection~~sales ~~with~~volumes ~~our~~for ~~Fresh~~restaurants ~~Start initiative~~that, ~~which resulted~~ in ~~additional~~the ~~closed~~current ~~restaurant~~year ~~lease~~have ~~reserves,~~been ~~inventory~~open ~~write-off,~~at ~~severance~~least ~~benefits,~~18 ~~and other closing expense of $30.2 million; ● Seven Company-owned Ruby Tuesday restaurants were closed as expected at~~months, orin ~~near,~~order ~~lease~~to ~~expiration;~~remove ●the ~~Two~~impact ~~franchised~~of ~~Ruby~~new ~~Tuesday~~openings ~~restaurant~~in ~~were~~comparing ~~opened~~the ~~and~~operations 17of ~~were~~existing ~~closed;~~restaurants.

~~● Two Company-owned Lime Fresh restaurants were closed; and~~27

●Table ~~On September 13, 2016, James J. Buettgen resigned as Chairman~~ of the Board of Directors, President, and Chief Executive Officer of the Company. On the same date, F. Lane Cardwell, Jr., a member of the Company's Board of Directors since October 2012 and an executive with approximately 38 years of leadership experience in the restaurant industry, was appointed Interim President and Chief ExecutiveContents

30The following table sets forth selected restaurant operating data as a percentage of restaurant sales and operating revenue or total revenue, as appropriate, for the periods indicated. All information is derived from our Condensed Consolidated Financial Statements included in this Quarterly Report on Form 10-Q.

Officer, Stephen I. Sadove, the Company’s then Lead Director, was appointed Chairman of the Board, and Sue Briley, who had been serving as interim Chief Financial Officer since June 2016, was appointed Chief Financial Officer.

	Thirteen weeks ended
	September 5, 2017			August 30, 2016
Restaurant sales and operating revenue		99.6	%		99.7	%
Franchise revenue		0.4			0.3
Total revenue		100.0			100.0
Operating costs and expenses:
Cost of goods sold (1)		26.9			28.2
Payroll and related costs (1)		35.4			35.4
Other restaurant operating costs (1)		21.3			22.4
Depreciation and amortization (1)		4.4			4.4
General, and administrative expenses		6.4			6.3
Marketing expense, net		4.6			6.0
Closures and impairments, net		3.6			11.8
Interest expense, net		2.3			1.9
Total operating costs and expenses		104.5			116.1
Loss before income taxes		(4.5	)		(16.1	)
Benefit for income taxes		0.0			(0.7	)
Net loss		(4.5	)%		(15.5	)%

*(1) As ~~We define same-restaurant sales as~~ a ~~year-over-year~~percentage ~~comparison~~ of restaurant sales ~~volumes~~and ~~for~~operating ~~restaurants that, in the current year have been open at least 18 months, in order to remove the impact of new openings in comparing the operations of existing restaurants~~revenue.

~~Operating~~The ~~Loss~~following table shows Company-owned Ruby Tuesday restaurant activity for the 13-week periods ended September 5, 2017 and August 30, 2016:

The following table sets forth selected restaurant operating data as a percentage of restaurant sales and operating revenue or total revenue, as appropriate, for the periods indicated. All information is derived from our Condensed Consolidated Financial Statements included in this Quarterly Report on Form 10-Q.

	September 5, 2017			August 30, 2016
Beginning of period		543			646
Closed		(2	)		(99	)
Ending of period		541			547

	Thirteen weeks ended					Thirty-nine weeks ended
		February 28, 2017		March 1, 2016		February 28, 2017		March 1, 2016
Restaurant sales and operating revenue		99.6	%	99.4	%	99.6	%	99.4	%
Franchise revenue		0.4		0.6		0.4		0.6
Total revenue		100.0		100.0		100.0		100.0
Operating costs and expenses:
Cost of goods sold (1)		28.6		27.8		28.6		27.5
Payroll and related costs (1)		35.6		34.6		36.2		34.8
Other restaurant operating costs (1)		20.0		20.5		21.5		21.5
Depreciation and amortization (1)		4.5		4.7		4.6		4.8
General and administrative expenses		6.1		5.2		6.9		5.4
Marketing expenses, net		6.1		4.9		6.2		5.0
Closures and impairments, net		6.0		2.3		8.5		2.6
Interest expense, net		2.2		1.8		2.1		2.0
Total operating costs and expenses		108.8		101.3		114.2		103.1
Loss before income taxes		(8.8	)	(1.3	)	(14.2	)	(3.1	)
Benefit for income taxes		(0.0	)	(0.2	)	(0.2	)	(0.2	)
Net loss		(8.8	)%	(1.1	)%	(14.0	)%	(2.8	)%

The following table shows franchised Ruby Tuesday concept restaurant activity for the 13-week periods ended September 5, 2017 and August 30, 2016:

(1) As a percentage of restaurant sales and operating revenue.

~~The following table shows Company-owned Ruby Tuesday and Lime Fresh concept restaurant activity for the 13 and 39 weeks ended February~~ 28~~, 2017 and March 1, 2016:~~

	Ruby Tuesday	Lime Fresh	Total
13 weeks ended February 28, 2017
Beginning number	546	-	546
Closed	(2)	-	(2)
Ending number	544	–	544
39 weeks ended February 28, 2017
Beginning number	646	2	648
Closed	(102)	(2)	(104)
Ending number	544	–	544
13 weeks ended March 1, 2016
Beginning number	655	8	663
Closed	(6)	–	(6)
Ending number	649	8	657
39 weeks ended March 1, 2016
Beginning number	658	19	677
Closed	(9)	(11)	(20)
Ending number	649	8	657

Table of Contents

31Revenue

~~The~~Restaurant ~~following~~sales ~~table~~and ~~shows~~operating ~~franchised~~revenue ~~Ruby~~for ~~Tuesday~~the ~~concept~~13 ~~restaurant~~weeks ~~activity~~ended ~~for~~September 5, 2017 decreased 15.4% to $216.4 million compared to the 13corresponding ~~and~~period 39of ~~weeks~~the ~~ended~~prior ~~February~~fiscal ~~28,~~year. Excluding the $22.8 million decrease attributable to the 95 restaurants closed during first quarter 2017 ~~and~~in ~~March~~connection 1with our Asset Rationalization Plan, ~~2016:~~this decrease is primarily a result of a 5.8% decrease in same-restaurant sales at Company-owned restaurants. The decrease in same-restaurant sales is attributable to a 9.4% decrease in customer traffic offset by a 3.6% increase in net check.

	Thirteen weeks ended		Thirty-nine weeks ended
	February 28, 2017	March 1, 2016		February 28, 2017	March 1, 2016
Beginning number	67	78	78		78
Opened	1	2	2		4
Closed	(5)	–	(17)		(2)
Ending number	63	80	63		80

Franchise revenue for the 13 weeks ended September 5, 2017 was consistent with the corresponding period of the prior fiscal year at $0.9 million. Franchise revenue is predominantly comprised of domestic and international royalties.

~~Revenue~~ Pre-tax Loss

~~Restaurant~~Pre-tax ~~sales~~loss ~~and operating revenue for the 13 weeks ended February 28, 2017~~ decreased 16$31.6% million to $~~224.~~9 .8 million ~~compared~~for to the ~~corresponding~~13 ~~period~~weeks ofended ~~the~~September ~~prior~~5, ~~fiscal~~2017 ~~year.~~compared ~~This~~to ~~decrease is primarily a result of restaurant closings since~~ the corresponding period of the prior fiscal year~~, 95 of which closed during the first quarter of fiscal year 2017 in connection with our Asset Rationalization Plan as discussed previously within this MD&A, coupled with a 4~~.0% ~~decrease in same-restaurant sales at Company-owned Ruby Tuesday restaurants.~~ The decrease in ~~Ruby Tuesday concept same~~pre-~~restaurant~~tax ~~sales~~loss isfor ~~attributable~~the tocurrent aperiod ~~3.8%~~is ~~decrease~~primarily indue ~~customer~~to ~~traffic~~lower ~~coupled~~Closures ~~with~~and aimpairments, ~~0.2% decrease in~~ net ~~check. The 95 restaurants that closed during the first quarter~~ of ~~fiscal~~$22.4 ~~year~~million, ~~2017~~Marketing ~~produced~~expenses, ~~revenues~~net of $295.05 million, ~~during~~and ~~the~~General 13and ~~weeks~~administrative ~~ended~~expenses ~~March 1,~~of ~~2016~~$2.2 million.

~~Franchise~~In ~~revenue~~the paragraphs that follow, we discuss in more detail the components of the changes in pre-tax loss for the 13 weeks ended ~~February~~September 285, 2017 ~~decreased 50.4% to $0.8 million~~ compared to the corresponding period of the prior fiscal year. ~~Franchise~~Because ~~revenue~~a issignificant ~~predominantly~~portion ~~comprised~~ of ~~domestic~~the ~~and~~costs ~~international~~recorded ~~royalties,~~in ~~which totaled $0.8 million and $1.6 million for~~ the 13cost ~~weeks~~of ~~ended~~goods ~~February 28~~sold, ~~2017~~payroll and ~~March 1,~~related ~~2016~~costs, ~~respectively.~~other ~~The~~restaurant ~~decrease~~operating ~~compared~~costs, toand ~~the~~depreciation ~~corresponding~~categories ~~period~~are ofeither ~~the~~variable ~~prior~~or ~~fiscal~~highly ~~year~~correlate iswith ~~primarily~~ the ~~result~~number of ~~the closure of ten~~ restaurants bywe ~~one of our domestic franchisees~~operate, ~~the~~we ~~sale~~evaluate of our ~~Lime~~trends ~~Fresh~~by ~~franchising~~comparing ~~rights, and~~ the ~~royalty~~costs ~~fee~~as ~~payment~~a ~~default~~percentage of ~~one~~restaurant ofsales ~~our~~and ~~international~~operating ~~franchisees~~revenue, ~~since~~as well as the ~~corresponding~~absolute ~~period~~dollar ofchange, to the comparable prior fiscal year period.

~~Restaurant~~Cost ~~sales~~of ~~and~~Goods ~~operating~~Sold Cost ~~revenue~~of ~~for~~goods ~~the 39~~sold ~~weeks ended February 28, 2017~~ decreased $13.9 million (19.2%) to $~~694~~58.53 million ~~compared~~for to the ~~corresponding~~13 ~~period~~weeks ofended ~~the~~September ~~prior~~5, ~~fiscal~~2017, ~~year.~~compared ~~This~~to ~~decrease is primarily a result of restaurant closings since~~ the corresponding period of the prior fiscal year,. 95As ofa ~~which~~percentage ~~closed during the first quarter~~ of ~~fiscal year 2017, coupled with a 3.6% decrease in same-~~restaurant sales atand ~~Company-owned~~operating ~~Ruby~~revenue, ~~Tuesday~~cost ~~restaurants.~~of ~~The~~goods ~~decrease~~sold indecreased ~~Ruby~~from ~~Tuesday~~28.2% ~~concept same-restaurant sales is attributable~~ to ~~a 3~~26.29%. ~~decrease~~Excluding inthe ~~customer traffic coupled with a 0~~$6.4%7 million decrease infrom ~~net~~the ~~check.~~elimination ~~The~~of the 95 restaurants ~~that~~ closed during the first quarter of fiscal year 2017, ~~produced~~cost ~~revenues~~ of ~~$22.8~~goods ~~million~~sold ~~and~~decreased $~~86.~~7.2 million ~~during the 39 weeks ended February 28, 2017 and March 1, 2016, respectively~~.

~~Franchise~~The ~~revenue~~absolute dollar decrease in cost of goods sold for the 39 13 weeks ended ~~February~~September 285, 2017 ~~decreased~~not ~~46.0%~~attributable to ~~$2.6 million compared to~~ the ~~corresponding~~closing ~~period~~ of ~~the~~95 ~~prior~~restaurants ~~fiscal~~was ~~year.~~primarily ~~Franchise~~the ~~revenue~~result ~~is predominantly comprised~~ of ~~domestic~~other ~~and~~restaurant ~~international royalties~~closures, ~~which~~a ~~totaled~~decline ~~$2.6~~in ~~million~~same ~~and~~restaurant ~~$4.8~~sales ~~million~~coupled ~~for~~with ~~the 39~~a ~~weeks~~shift ~~ended~~in ~~February~~menu ~~28,~~mix ~~2017~~associated ~~and~~with ~~March 1,~~promotional ~~2016~~activity, ~~respectively.~~commodities ~~The~~deflation, ~~decrease~~and ~~compared~~cost tosavings ~~the corresponding period of the prior fiscal year is primarily for the same reasons as discussed above for the 13-week period ended February 28, 2017~~initiatives.

~~Pre-tax~~The ~~Loss~~decline of these costs as a percentage of sales and operating revenue resulted from shifts in menu mix associated with promotional activity, commodities deflation, and cost savings initiatives.

~~Pre-tax~~Payroll ~~loss~~and ~~increased~~Related ~~from~~Costs Payroll and related costs decreased $314.61 million (15.6%) to $1976.95 million for the 13 weeks ended ~~February~~September 285, 2017 compared to the corresponding period of the prior fiscal year. ~~The~~As ~~increase in pre-tax loss is due primarily to higher closures and impairments expense ($7.3 million),~~ a ~~decrease in same-restaurant sales of 4.0% at Company-owned Ruby Tuesday restaurants, and an increase, as a~~ percentage of restaurant sales and operating revenue ~~or total revenue~~, ~~as appropriate, of costs of goods sold,~~ payroll and related costs~~, general~~ ~~and~~remained ~~administrative~~consistent ~~expenses,~~with ~~and~~the ~~marketing~~corresponding ~~expenses,~~period ~~net.~~of ~~These~~the ~~were~~prior ~~partially~~year ~~offset~~at by35.4%. aExcluding ~~decrease~~the ~~in interest expense, net (~~$010.13 million) ~~and~~attributable ato ~~decrease,~~the asclosure aof ~~percentage~~the of95 ~~restaurant~~restaurants ~~sales~~during ~~and~~the ~~operating~~first ~~revenue,~~quarter of ~~other~~fiscal ~~restaurant~~year ~~operating~~2017, ~~costs and depreciation~~payroll and ~~amortization~~related costs decreased by $3.8 million.

~~Pre-tax~~The ~~loss~~absolute ~~increased~~dollar ~~from~~decrease ~~$24.8~~in ~~million~~payroll toand ~~$99.2~~related ~~million~~costs for the 3913 weeks ended ~~February 28~~September 5, 2017 ~~compared~~not attributable to the ~~corresponding~~closing ~~period~~ of ~~the~~95 ~~prior~~restaurants ~~fiscal~~was ~~year.~~primarily ~~The increase in pre-tax loss is~~ due ~~primarily~~ to ~~higher~~restaurant closures ~~and impairments expense ($40.4 million)~~, a ~~decrease~~coupled inwith ~~same-restaurant~~improved ~~sales~~management of ~~3.6% at Company-owned Ruby Tuesday restaurants, and an increase, as a percentage of~~ restaurant ~~sales~~labor and ~~operating~~favorable ~~revenue~~workers’ orcompensation ~~total~~claims ~~revenue, as appropriate, of costs of goods sold, payroll and related costs, general and administrative expenses, and marketing expenses, net~~experience. ~~These were partially offset by a decrease in interest expense, net ($1.5 million) and a decrease, as a percentage of restaurant sales and operating revenue, of depreciation and amortization.~~

3229

InTable ~~the paragraphs that follow, we discuss in more detail the components~~ of the changes in pre-tax loss for the 13 and 39 weeks ended February 28, 2017 compared to the corresponding periods of the prior fiscal year. Because a significant portion of the costs recorded in the cost of goods sold, payroll and related costs, other restaurant operating costs, and depreciation categories are either variable or highly correlate with the number of restaurants we operate, we evaluate our trends by comparing the costs as a percentage of restaurant sales and operating revenue, as well as the absolute dollar change, to the comparable prior fiscal year period. Contents

~~Cost~~Other ofRestaurant ~~Goods~~Operating ~~Sold~~Costs ~~Cost~~Other ofrestaurant ~~goods~~operating ~~sold~~costs decreased $1011.83 million (1419.47%) to $6446.31 million for the 13 weeks ended ~~February~~September 285, 2017, compared to the corresponding period of the prior fiscal year. As a percentage of restaurant sales and operating revenue, ~~cost~~other ofrestaurant ~~goods~~operating ~~sold~~costs ~~increased~~decreased from 2722.84% to 2821.63%. versus the corresponding period of the prior fiscal year. Excluding the $87.46 million ~~decrease~~in ~~from~~costs ~~the~~attributable ~~elimination~~to of the 95 restaurants closed during the first quarter of fiscal year 2017 ~~as part of our Asset Rationalization Plan as discussed previously within this MD&A~~, ~~cost~~other ofrestaurant ~~merchandise~~operating costs decreased $23.47 million.

~~Cost~~For ~~of goods sold decreased $23.0 million (10.4%) to $198.7 million for~~ the 39 13 weeks ended ~~February~~September 285, 2017, ~~compared to~~ the ~~corresponding~~decrease ~~period~~in ofother ~~the prior fiscal year. As a percentage of~~ restaurant ~~sales and~~ operating ~~revenue,~~costs ~~cost~~not ofattributable ~~goods sold increased from 27.5%~~ to ~~28.6%. Excluding~~ the ~~$18.3~~95 ~~million~~restaurant ~~decrease~~closings ~~from~~related ~~the~~to ~~elimination of~~ the 95following ~~restaurants~~(in ~~closed~~thousands): ~~during the first quarter of fiscal year 2017, cost of merchandise decreased $4.7 million.~~

The absolute dollar decrease in cost of goods sold for the 13 and 39 weeks ended February 28, 2017 not attributable to the closing of 95 restaurants was primarily the result of a decline in same-restaurant sales. These were partially offset by price increases on certain commodity items since the corresponding periods of the prior year, a shift in menu mix associated with core menu changes and promotional activity, and, for the 39-week period, settlement proceeds received during the corresponding periods of the prior fiscal year from a class-action lawsuit against a former vendor.

Insurance	$	1,225
Repairs		915
Utilities		729
Supplies		315
Other Taxes		291
Other decreases, net		240
Net decrease	$	3,715

AsThe aabsolute ~~percentage~~dollar ofdecrease ~~restaurant~~in ~~sales~~other ~~and~~restaurant operating ~~revenue,~~costs ~~the increase in cost of goods sold~~ for the 13 ~~and 39~~ weeks ended ~~February~~September 285, 2017 iswas ~~primarily~~a ~~the~~ result of ~~price~~lower ~~increases~~rent onand ~~certain~~leasing, ~~commodity~~insurance, ~~items~~building repairs, and autilities, ~~shift~~due in ~~menu~~part ~~mix~~to ~~associated~~restaurant ~~with~~closures ~~menu changes and promotional activity~~ since the corresponding ~~periods~~period of the prior fiscal year ~~as discussed above~~.

~~Payroll~~Depreciation and ~~Related Costs~~Amortization ~~Payroll~~Depreciation and ~~related~~amortization ~~costs~~expense decreased $131.38 million (1416.20%) to $809.14 million for the 13 weeks ended ~~February~~September 285, 2017 compared to the corresponding period of the prior fiscal year. As a percentage of restaurant sales and operating revenue, ~~payroll~~depreciation ~~and~~expense ~~related~~was ~~costs~~consistent ~~increased~~with ~~from~~the ~~34.6%~~corresponding toperiod 35of the prior fiscal year at 4.64%. Excluding the $120.23 million ~~decrease~~attributable ~~from~~to the ~~elimination~~closure of ~~the~~ 95 restaurants ~~closed~~ during the first quarter of ~~fiscal year~~ 2017, ~~payroll~~the ~~and~~decrease ~~related~~was ~~costs decreased~~ $1.15 million.

~~Payroll~~The ~~and~~absolute ~~related~~dollar ~~costs~~decrease ~~decreased~~in ~~$29.9~~depreciation ~~million~~and ~~(10.6%)~~amortization ~~to $251.1 million~~ for the 39 13 weeks ended ~~February~~September 285, 2017 ~~compared~~not attributable to the ~~corresponding~~closure ~~period~~ of the ~~prior~~95 ~~fiscal~~restaurants ~~year.~~resulted Asfrom aassets ~~percentage~~that ofbecame ~~restaurant~~fully ~~sales~~depreciated ~~and~~or ~~operating~~were ~~revenue,~~impaired ~~payroll~~since ~~and related costs increased from 34.8% to 36.2%. Excluding~~ the ~~$25.9~~corresponding ~~million~~period ~~decrease from the elimination~~ of the 95prior ~~restaurants closed during the first quarter of~~ fiscal year ~~2017~~, ~~payroll~~coupled ~~and related costs decreased~~with ~~$4.0~~additional ~~million.~~restaurant closures.

~~The~~General ~~absolute dollar decrease in payroll~~ and ~~related~~Administrative ~~costs~~Expenses General ~~for the 13~~ and 39administrative ~~weeks~~expenses ~~ended~~decreased ~~February~~$2.2 ~~28,~~million ~~2017~~(13.7%) ~~not attributable~~ to ~~the~~$13.9 ~~closing~~million offor ~~95 restaurants was primarily~~ the ~~result~~13 ~~of lower~~weeks ~~health~~ended ~~insurance~~September ~~and workers®€™~~5, ~~compensation~~2017 ~~costs~~compared ~~due~~ to ~~favorable~~the ~~claims~~corresponding ~~experience~~period ~~which~~of ~~was~~the ~~partially~~prior ~~offset~~fiscal ~~by wage inflation~~year.

AsThe adecrease ~~percentage of restaurant sales and operating revenue, the increase in payroll and related costs~~ for the 13 ~~and 39~~ weeks ended ~~February~~September 285, 2017 is primarily ~~the~~due ~~result~~to oflower ~~wage~~management ~~inflation~~labor and ~~loss~~ ofshare-based ~~leveraging~~compensation partially offset by costs associated with ~~lower~~the ~~sales~~review ~~volumes~~of strategic alternatives.

~~Other~~Marketing ~~Restaurant Operating Costs Other restaurant operating costs decreased $10.2 million (18.5%) to $45.1 million for the 13 weeks ended February 28~~Expenses, 2017 compared to the corresponding period of the prior fiscal year. As a percentage of restaurant sales and operating revenue, other restaurant operating costs decreased from 20.5% to 20.0%. Excluding the $8.2 million decrease from the elimination of the 95 restaurants closed during the first quarter of fiscal year 2017, other restaurant operating costs decreased $2.0 million.Net

~~For~~Marketing ~~the~~expenses, 13net ~~weeks~~decreased ~~ended~~$5.5 ~~February~~million ~~28,~~(35.4%) ~~2017,~~to ~~the~~$10.0 ~~decrease~~million infor ~~other~~the ~~restaurant~~13 ~~operating~~weeks ~~costs~~ended ~~not~~September ~~attributable~~5, 2017 compared to the 95corresponding ~~restaurant~~period ~~closings~~of ~~related to~~ the ~~following~~prior ~~(in~~fiscal ~~thousands):~~year.

33The decrease for the 13 weeks ended September 5, 2017 is primarily due to lower television and internet advertising, coupon costs and menu print production expenses.

Rent and leasing	$	1,299
Insurance		909
Other increases, net		(154	)
Net decrease	$	2,054

Closures and Impairments, Net

~~The~~Closures ~~absolute~~and ~~dollar~~impairments, ~~decrease~~net indecreased ~~other~~$22.4 ~~restaurant~~million ~~operating~~to ~~costs~~$7.8 million for the 13 weeks ended ~~February~~September 285, 2017, ~~was~~as acompared ~~result~~to ofthe ~~lower~~corresponding ~~rent~~period ~~and~~of ~~leasing~~the ~~due~~prior infiscal ~~part~~year. toThe ~~restaurant~~$22.4 ~~closures~~million ~~other~~decrease ~~than~~is ~~the~~primarily 95due ~~that~~to lower closed asrestaurant ~~part~~lease ofreserve ~~the~~expense ~~Asset~~($17.5 ~~Rationalization~~million), ~~Project~~fewer ~~coupled~~inventory ~~with~~write-offs, ~~lower~~less ~~insurance~~severance ~~costs~~benefits, ~~due~~and ~~primarily~~reduced toother ~~proceeds~~closing ~~from a~~costs ~~fire~~($5.1 ~~damage~~million), ~~claim~~ and ~~favorable~~higher ~~general~~gains ~~liability~~on ~~experience~~the ~~since~~sale ~~the~~of ~~corresponding~~properties ~~period~~($2.3 ofmillion), ~~the~~partially ~~prior~~offset ~~fiscal~~by ~~year~~higher property impairment charges ($2.5 million).

~~Other~~See ~~restaurant~~Note ~~operating~~7 ~~costs decreased $24.8 million (14.3%)~~ to ~~$149.1 million for~~ the 39Condensed ~~weeks~~Consolidated ~~ended~~Financial ~~February~~Statements ~~28,~~for ~~2017~~further ~~compared~~information toon ~~the~~our ~~corresponding~~closures ~~period of the prior fiscal year. As a percentage of restaurant sales~~ and ~~operating~~impairment ~~revenue,~~charges ~~other~~recorded ~~restaurant~~during ~~operating costs were consistent with~~ the ~~corresponding~~13 ~~period~~weeks ofended ~~the~~September ~~prior fiscal year at 21.~~5%, as2017 ~~lower~~and ~~costs~~August as discussed below were offset by a loss of leveraging associated with lower sales volumes. Excluding the $17.8 million decrease from the elimination of the 95 restaurants closed during the first quarter of fiscal year 201730, ~~other restaurant operating costs decreased $7~~2016.0 ~~million.~~

~~For the 39 weeks ended February 28, 2017, the decrease in other restaurant operating costs not attributable to the 95 restaurant closings related to the following (in thousands):~~30

Rent and leasing	$	4,031
Repairs		1,001
Utilities		882
Insurance		403
Other decreases, net		714
Net decrease	$	7,031

Table of Contents

~~The~~Interest ~~absolute~~Expense, ~~dollar~~Net Interest ~~decrease~~expense, innet ~~other~~increased ~~restaurant~~$0.2 ~~operating~~million ~~costs~~to $5.1 million for the 39 13 weeks ended ~~February~~September 285, 2017 ~~was a result of lower rent and leasing~~, ~~restaurant~~as ~~repairs, and~~compared ~~utilities due in part~~ to ~~restaurant~~the ~~closures~~corresponding ~~other~~period ~~than~~of the 95prior ~~that~~fiscal ~~closed~~year asprimarily ~~part~~due ofto ~~the~~higher ~~Asset~~amortization ~~Rationalization~~of ~~Project~~debt ~~coupled~~issuance ~~with lower insurance~~ costs ~~since~~associated ~~the~~with ~~corresponding~~our ~~period~~Credit ofFacility ~~the~~partially ~~prior~~offset ~~fiscal~~by ~~year~~lower ~~for~~interest ~~similar~~on ~~reasons~~our asmortgage ~~discussed~~loan ~~above~~obligations ~~for~~and ~~the~~Senior ~~13-week period~~Notes.

~~Depreciation~~Benefit ~~and Amortization Depreciation and amortization expense decreased $2.6 million (20.5%) to $10.1 million~~ for ~~the~~Income 13 weeks ended February 28, 2017 compared to the corresponding period of the prior fiscal year. As a percentage of restaurant sales and operating revenue, depreciation expense decreased from 4.7% to 4.5%. Excluding the $1.2 million decrease from the elimination of the 95 restaurants closed during the first quarter of fiscal year 2017, depreciation and amortization decreased $1.4 million.Taxes

~~Depreciation~~We ~~and~~recorded ~~amortization~~tax expense ~~decreased~~of $60.61 million ~~(17.2%)~~compared to a tax benefit of $311.87 million for the 3913 weeks ended ~~February~~September 285, 2017 ~~compared~~and toAugust ~~the~~30, ~~corresponding~~2016, ~~period~~respectively. ofOur ~~the~~tax ~~prior~~expense ~~fiscal~~included ~~year. As~~ a ~~percentage~~charge of ~~restaurant~~$5.8 ~~sales~~million ~~and~~representing ~~operating~~the ~~revenue,~~amount ~~depreciation~~reserved ~~expense~~for ~~decreased from 4.8% to 4.6%. Excluding~~ the ~~$3.5~~increase ~~million~~in ~~decrease~~deferred ~~from~~tax ~~the~~assets ~~elimination~~during of the 95quarter ~~restaurant~~which ~~closed~~primarily ~~during~~related ~~the~~to ~~first~~general ~~quarter~~business ofcredit ~~fiscal~~carryforwards ~~2017,~~and ~~depreciation~~federal and ~~amortization~~state ~~decreased~~net ~~$3.1~~operating ~~million~~loss carryforwards.

~~The~~We ~~absolute~~regularly ~~dollar~~evaluate ~~decrease~~the inneed ~~depreciation~~for ~~and~~a ~~amortization~~valuation allowance for ~~the~~deferred 13tax ~~and 39~~assets ~~weeks~~by ~~ended~~assessing ~~February~~whether ~~28,~~it ~~2017~~ is more likely than not that we will realize the ~~result~~deferred oftax assets ~~that~~in ~~became~~the ~~fully~~future. A ~~depreciated~~valuation allowance assessment is performed each reporting period, with any additions or ~~were~~adjustments ~~impaired~~reflected ~~since~~in ~~the~~earnings ~~corresponding~~in ~~periods~~the period of assessment. In assessing the ~~prior~~need ~~fiscal~~for ~~year~~a ~~coupled~~valuation ~~with~~allowance, ~~restaurant~~we ~~closures~~consider ~~not~~both positive and negative evidence related to the ~~Asset~~likelihood ~~Rationalization~~of ~~Plan~~realization of the deferred tax assets for each jurisdiction.

~~General~~We are required to assess whether a valuation allowance should be established against our deferred tax assets based on the consideration of all available evidence using a “more likely than not” standard. In making such judgments, significant weight is given to evidence that can be objectively verified. As a result of, among other charges, closures and ~~Administrative~~impairments, ~~Expenses General~~we currently reflect a three-year cumulative pre-tax loss. A cumulative pre-tax loss is given more weight than projections of future income, and ~~administrative~~a ~~expenses~~recent ~~decreased~~historical $0cumulative loss is considered a significant factor that is difficult to overcome.3 ~~million~~Our (1valuation allowance for deferred tax assets totaled $140.~~9%)~~4 tomillion and $13135.9 million ~~for~~as ~~the~~of 13September ~~weeks~~5, ~~ended~~2017 ~~February~~and 28June 6, 2017, ~~compared~~respectively. toBefore consideration of the ~~corresponding~~valuation ~~period~~allowance expense, we had an income tax benefit of ~~the~~$5.7 ~~prior~~million ~~fiscal~~and ~~year~~$18.0 million, including the tax credits, during the 13 weeks ended September 5, 2017 and August 30, 2016, respectively.

~~General~~ Liquidity and ~~administrative~~Capital ~~expenses increased $4.1 million (9.3%) to $48.4 million for the~~Resources ~~39 weeks ended February 28, 2017 compared to the corresponding period of the prior fiscal year.~~

34Sources and Uses of Cash

~~The~~ Our ~~decrease~~primary insource ~~general~~of ~~and~~liquidity ~~administrative~~is ~~expenses~~cash ~~for~~provided ~~the 13~~by ~~weeks~~operations. ~~ended~~The ~~February~~following ~~28,~~table ~~2017~~presents isa ~~primarily~~summary ~~due~~of toour ~~lower~~cash ~~management~~flows ~~labor~~from operating, ~~employee pension-related costs~~investing, and ~~share-based~~financing ~~compensation~~activities ~~expense,~~for ~~which~~the ~~was~~first ~~partially~~13 ~~offset~~weeks byof ~~higher~~fiscal ~~expense~~years ~~for~~2018 ~~executive~~and ~~bonus~~2017 ~~due to an adjustment~~ (in ~~the corresponding period of the prior fiscal year~~thousands).

The increase in general and administrative expenses for the 39 weeks ended February 28, 2017 is primarily due to higher severance as a result of the departure of our former Chief Executive Officer, an increase in share-based compensation expense as a result of the accelerated vesting during the second quarter of fiscal year 2017 of certain of our former Chief Executive Officer’s share-based awards upon his departure coupled with a forfeiture credit in the corresponding period of the prior fiscal year, and higher legal fees. These were partially offset by lower management labor, employee pension-related costs, and a reduction in the accrual for executive bonus.

	Thirteen weeks ended
	September 5, 2017			August 30, 2016
Net cash provided by operating activities	$	2,664		$	1,971
Net cash provided by investing activities		4,991			221
Net cash used in financing activities		(1,301	)		(508	)
Net increase in cash and cash equivalents	$	6,354		$	1,684

~~Marketing~~Operating ~~Expenses,~~Activities ~~Net Marketing expenses, net increased $0.6 million (4.4%) to $13.8 million for the 13 weeks ended February 28, 2017 compared to the corresponding period of the prior fiscal year.~~

~~Marketing~~Our ~~expenses,~~cash ~~net~~provided ~~increased~~by $2operations is generally derived from cash receipts generated by our restaurant customers and franchisees.9 Substantially ~~million~~all (7of the $216.~~3%)~~4 tomillion and $43255.38 million of restaurant sales and operating revenue disclosed in our Condensed Consolidated Statements of Operations and Comprehensive Loss for the 3913 weeks ended ~~February~~September 285, 2017 ~~compared~~and toAugust 30, 2016, respectively, was received in cash either at the ~~corresponding~~point ~~period~~of sale or within two to four days (when our customers paid with debit or credit cards). Our primary uses of ~~the~~cash ~~prior~~for ~~fiscal~~operating ~~year~~activities are food and beverage purchases, payroll and benefit costs, restaurant operating costs, general and administrative expenses, and marketing, a significant portion of which are incurred and paid in the same period.

The increase in marketing expenses, net for the 13 weeks ended February 28, 2017 is primarily a result of higher television advertising due primarily to advertising associated with our new Garden Bar, which was partially offset by lower internet, direct mail, newspaper, and other promotional advertising costs since the corresponding period of the prior fiscal year.31

~~The~~Table ~~increase in marketing expenses, net for 39 weeks ended February 28, 2017 is primarily a result~~ of higher television advertising for reasons as discussed above, and higher direct mail and other promotional advertising costs, which were partially offset by decreases in internet, magazine, and newspaper advertising since the corresponding period of the prior fiscal year.Contents

~~Closures~~Cash provided by operating activities for the 13 weeks ended September 5, 2017 was $2.7 million as compared to $2.0 million for the corresponding period of the prior fiscal year. The change is primarily the result of higher Earnings Before Interest, Taxes, Depreciation, and ~~Impairments~~Amortization (“EBITDA”) for reasons previously discussed within this MD&A, ~~Net~~lower amounts to acquire inventory ($0.6 million), and lower cash paid for interest ($0.2 million). This activity was partially offset by decreases in accounts payable, accrued, and other liabilities ($9.1 million) due primarily to the timing of payments.

~~Closures~~Investing ~~and~~Activities impairments, net, increased $7.3 million to $13.4 million for the 13 weeks ended February 28, 2017, as compared to the corresponding period of the prior fiscal year. The increase is primarily due to higher property impairment charges ($8.0 million), closed restaurant lease reserves ($1.1 million), and other closing costs ($0.8 million). These increases were partially offset by higher gains on the sale of surplus properties ($2.3 million), and a decrease in severance benefits ($0.3 million).

~~Closures~~We ~~and~~require ~~impairments~~capital principally for the maintenance, ~~net~~upkeep, ~~increased~~and ~~$38.4~~remodeling ~~million~~of toour ~~$59.3 million~~existing ~~for~~restaurants, ~~the 39~~limited ~~weeks~~new ~~ended~~restaurant ~~February~~construction, 28investments in technology, ~~2017~~equipment, asand ~~compared~~on tooccasion for the ~~corresponding~~acquisition ~~period~~ of ~~the~~franchisees ~~prior~~or ~~fiscal~~other ~~year~~restaurant concepts. ~~The~~Property ~~increase~~and isequipment expenditures purchased primarily ~~due~~with tocash ~~higher~~on ~~property~~hand ~~impairment~~and/or ~~charges~~internally-generated ~~($17.0~~cash ~~million),~~flows ~~closed~~for ~~restaurant~~the ~~lease~~13 ~~reserve~~weeks ~~expense~~ended ~~($14.3~~September ~~million)~~5, ~~and~~ ~~inventory~~2017 ~~write-off,~~and ~~severance~~August ~~benefits~~30, ~~and~~2016 ~~other~~were ~~closing~~$4.9 ~~costs~~million (and $86.14 million), ~~coupled~~respectively. ~~with~~In ~~lower~~addition, ~~gains~~proceeds onfrom the ~~sale~~disposal of ~~surplus~~assets ~~properties~~produced ($19.0 million). ~~These~~and ~~were~~$5.3 ~~partially~~million ~~offset~~of bycash aduring ~~partial impairment of~~ the ~~Lime~~13 ~~Fresh~~weeks ~~trademark~~ended ~~($2.0~~September ~~million)~~5, ~~during~~2017 ~~the~~and ~~corresponding~~August ~~period~~30, of2016, ~~the prior fiscal year~~respectively.

AsWe ~~previously~~intend ~~discussed in Note 7~~ to ~~the~~fund ~~Condensed~~our ~~Consolidated~~future ~~Financial~~investing ~~Statements,~~activities ~~during the first quarter of fiscal year 2017, we closed 102 Company-owned restaurants, 95 of which were closed in connection~~ with ancash ~~asset rationalization plan announced~~ on ~~August 11~~hand, ~~2016.~~cash ~~The~~provided ~~plan~~by ~~was~~operations, ~~formulated~~proceeds infrom ~~response to a comprehensive review of our property portfolio which included~~ the ~~planned~~sale ~~closure~~ of ~~restaurants with perceived limited upside due to market concentration~~properties, ~~challenged trade areas,~~ or ~~other~~borrowings ~~factors.~~on ~~Included within Closures and impairments, net for~~ the 39 ~~weeks~~Senior ~~ended~~Credit ~~February 28, 2017 are closed restaurant lease reserves, inventory write-off, severance benefits, and other closing expense of $30~~Facility.~~2 million related to these closures in connection with the Asset Rationalization Plan.~~

~~See~~Financing Note 7 to the Condensed Consolidated Financial Statements for further information on our closures and impairment charges recorded during the 13 and 39 weeks ended February 28, 2017 and March 1, 2016. Activities

~~Within~~Historically our ~~impairment~~primary ~~analysis~~sources ~~for~~of ~~the~~cash ~~13-week~~have ~~period~~been ~~ended~~operating ~~February 28~~activities, ~~2017,~~coupled wewith ~~had~~sales 65of ~~restaurants~~properties ~~that~~and ~~had~~sale-leaseback ~~either~~transactions. ~~been~~When ~~open~~these ~~for~~alone ~~more~~have ~~than~~not ~~six~~provided ~~full~~sufficient ~~quarters~~funds ~~with~~for ~~rolling~~both ~~12-month~~our ~~negative~~capital ~~cash~~and ~~flows~~other ~~or had suppressed levels of positive cash flows. Of these restaurants~~needs, 42we have ~~been~~obtained ~~impaired~~funds tothrough ~~salvage~~the ~~value.~~incurrence ~~The~~of ~~remaining~~indebtedness ~~net~~or ~~book~~through ~~value of~~ the 23 ~~restaurants,~~issuance ~~one~~ of ~~which~~additional isshares ~~located~~of oncommon ~~an owned property, was $4~~stock.9 ~~million at February 28, 2017.~~

~~Should~~Our ~~cash~~current ~~flows~~borrowings atand ~~these~~credit ~~cash~~facilities ~~flow~~include ~~negative~~$212.5 ~~restaurants~~million ~~not~~outstanding ~~improve~~principal ~~within~~of a7.625% ~~reasonable~~senior ~~period~~notes ofdue ~~time,~~2020 ~~further~~(the ~~impairment~~“Senior ~~charges~~Notes”), ~~may~~a ~~occur.~~364 ~~Considerable~~day ~~management~~revolving ~~judgment~~credit isagreement ~~necessary~~(the to“Senior ~~estimate~~Credit ~~future~~Facility”) ~~cash~~under ~~flows,~~which ~~including~~we ~~cash~~may ~~flows~~borrow ~~from~~up ~~continuing~~to ~~use~~$20.0 million, ~~terminal~~and ~~value,~~$4.3 ~~closure~~million ~~costs,~~of ~~salvage~~mortgage ~~value,~~loan ~~and~~obligations ~~sublease~~acquired ~~income~~upon franchise acquisitions. ~~Accordingly~~See Note 6 to the Condensed Consolidated Financial Statements included in Part I, ~~actual~~Item ~~results~~1 ~~could~~of ~~vary~~this ~~significantly~~Quarterly ~~from~~Report ~~quarter~~on toForm ~~quarter~~10-Q for key terms and ~~from~~further information on our ~~estimates~~Senior Notes, Senior Credit Facility, and mortgage loan obligations.

35Significant Contractual Obligations and Commercial Commitments There were no material changes to our significant contractual obligations and commercial commitments during the 13 weeks ended September 5, 2017 as compared to the amounts reported in the prior reporting period.

~~Interest~~Recently ~~Expense,~~Issued ~~Net Interest~~Accounting ~~expense,~~Pronouncements ~~net decreased $0.1 million to $4.9 million for the 13 weeks ended February 28, 2017, as compared to the corresponding period of the prior fiscal year.~~

~~Interest~~Information ~~expense,~~regarding ~~net~~accounting ~~decreased~~pronouncements ~~$1.5~~not ~~million~~yet toadopted ~~$14.6~~is ~~million~~incorporated ~~for~~by ~~the~~reference 39from ~~weeks~~Note ~~ended February~~14 ~~28, 2017, as compared~~ to the ~~corresponding~~Condensed ~~period~~Consolidated ofFinancial ~~the~~Statements ~~prior~~in ~~fiscal~~Part ~~year~~I, ~~primarily~~Item ~~due to~~1 ~~the early payoff~~ of ~~certain~~this ~~mortgage~~Quarterly ~~loans~~Report ~~and~~on ~~repurchases~~Form ~~of our Senior Notes during the prior fiscal year~~10-Q.

~~Benefit~~Known ~~for~~Events, ~~Income~~Uncertainties, ~~Taxes~~and Trends

WeSale ~~recorded a tax benefit~~ of $0.1 million and $1.7 million for the 13 and 39 weeks ended February 28, 2017, respectively, compared to a tax benefit of $0.5 million and $1.7 million for the 13 and 39 weeks ended March 1, 2016, respectively. Netted against our tax benefit for the 13 and 39 weeks ended February 28, 2017 were charges of $10.3 million and $44.1 million, respectively, representing increases in the valuation allowance for deferred tax assets recorded primarily against general business credit carryforwards and federal and state net operating loss carryforwards.Company

WeOn ~~regularly~~October ~~evaluate~~16, ~~the~~2017, ~~need~~we ~~for~~entered ainto ~~valuation~~an ~~allowance~~Agreement ~~for~~and ~~deferred~~Plan ~~tax~~of ~~assets~~Merger by(the ~~assessing~~“Merger ~~whether~~Agreement”) itamong isRTI ~~more~~Holding Company, ~~likely~~LLC ~~than~~(“Parent”), ~~not~~a ~~that~~fund wemanaged ~~will~~by ~~realize~~NRD ~~the~~Capital, ~~deferred~~RTI ~~tax~~Merger ~~assets~~Sub, inLLC, ~~the~~a ~~future. A~~wholly ~~valuation~~owned ~~allowance~~subsidiary ~~assessment~~of isParent (“Merger ~~performed~~Sub”), ~~each~~and ~~reporting~~Ruby ~~period~~Tuesday Inc. (“Ruby Tuesday”), ~~with~~pursuant ~~any~~to ~~additions~~which, oramong ~~adjustments~~other ~~reflected~~things inand ~~earnings~~subject into the ~~period~~satisfaction or waiver of ~~assessment~~specified conditions, Merger Sub will merge with and into Ruby Tuesday (the “Merger”). In ~~assessing~~If the ~~need~~Merger ~~for~~is consummated, we will become a ~~valuation~~wholly-owned ~~allowance~~subsidiary of NRD. Accordingly, wethis ~~consider~~Quarterly ~~both~~Report ~~positive~~on ~~and~~Form ~~negative~~10-Q ~~evidence~~should ~~related~~be read towith the ~~likelihood~~understanding ofthat, ~~realization~~should ofthe Merger be completed, NRD will have the ~~deferred~~power ~~tax~~to ~~assets~~control ~~for~~the ~~each~~conduct ~~jurisdiction.~~of our business.

WeAt ~~are~~the ~~required~~effective totime ~~assess~~of ~~whether~~the aMerger ~~valuation allowance should be established against our deferred tax assets based on~~ (the ~~consideration of all available evidence using a~~ “~~more~~Effective ~~likely than not~~Time” ~~standard. In making such judgments~~), ~~significant~~each ~~weight~~share ~~is given to evidence that can be objectively verified. As a result~~ of, ~~among~~Ruby ~~other~~Tuesday ~~charges,~~common ~~closures~~stock ~~and~~issued ~~impairments, we currently reflect a three-year cumulative pre-tax loss. A cumulative pre-tax loss is given more weight than projections of future income,~~ and aoutstanding immediately ~~recent~~prior ~~historical cumulative loss is considered a significant factor that is difficult~~ to ~~overcome. Our valuation allowance for deferred tax assets totaled $131.3 and $89.9 million as of February 28, 2017 and May 31, 2016, respectively. Before consideration of~~ the ~~valuation~~Effective ~~allowance~~Time ~~expense~~(other ~~and~~than ~~including~~dissenting ~~tax~~shares) ~~credits,~~will webe ~~had~~converted aninto ~~income tax benefit of $10.4 million and $45.8 million for~~ the 13right ~~and 39~~to ~~weeks~~receive ~~ended February 28, 2017, respectively, and~~ $52.440 ~~million~~in ~~and $17.0 million for the 13 and~~cash, 39without ~~weeks ended March 1, 2016, respectively~~interest.

~~Liquidity~~The transaction has been unanimously approved by our and ~~Capital~~NRD’s ~~Resources~~Board of Directors. The completion of the Merger is subject to customary conditions, including, without limitation, (1) the approval of the Merger Agreement and the transactions contemplated thereunder by Ruby Tuesday’s stockholders (the “Shareholder Approval”); (2) the absence of any restraining order, preliminary or permanent injunction or other court order or other legal restraint or prohibition preventing the consummation of the Merger, (3) subject to certain qualifications, the accuracy of representations and warranties of Ruby Tuesday, Parent and Merger Sub, and (4) the performance in all material respects of the obligations of Ruby Tuesday, Parent and Merger Sub, respectively.

~~Sources~~The Merger Agreement includes detailed representations, warranties and ~~Uses~~covenants of ~~Cash~~Ruby Tuesday, Parent and Merger Sub. Between the date of execution of the Merger Agreement and the Effective Time, Ruby Tuesday has agreed to conduct its business in the ordinary course and use its reasonable best efforts to preserve intact its business organizations and relationships with third parties (including customers, suppliers, distributors and franchisees) and to keep available the services of its present officers and employees.

~~Our~~In ~~primary~~addition, ~~source~~Ruby ofTuesday ~~liquidity~~has isagreed ~~cash~~not ~~provided~~to, byand ~~operations.~~to ~~The~~cause ~~following~~its ~~table~~subsidiaries ~~presents~~not ato, ~~summary~~and ofto ~~our~~not ~~cash~~authorize ~~flows~~or ~~from~~permit ~~operating~~their respective directors, ~~investing~~officers, ~~and~~employees ~~financing~~or ~~activities~~other ~~for~~representatives ~~the~~to, ~~first~~directly or indirectly, solicit, initiate or knowingly take any action to 39facilitate ~~weeks~~or ofencourage ~~fiscal~~the ~~years~~submission ~~2017~~of ~~and~~any ~~2016~~Acquisition Proposals (as defined in ~~thousands~~the Merger Agreement) prior to the receipt of the Shareholder Approval. The acquisition is expected to be completed during the first calendar quarter of 2018.

	Thirty-nine weeks ended
		February 28, 2017			March 1, 2016
Net cash (used)/provided by operating activities		$	(21,719	)	$	18,539
Net cash used by investing activities			(1,409	)		(18,709	)
Net cash used by financing activities			(11,586	)		(22,703	)
Net decrease in cash and cash equivalents		$	(34,714	)	$	(22,873	)

NRD Partners II, L.P., the parent of Parent, has entered into a Limited Guarantee dated October 16, 2017 (the “Limited Guarantee”) with Ruby Tuesday to guarantee Parent’s obligation to pay its termination fee to Ruby Tuesday and certain other specified payments to Ruby Tuesday, subject to the terms and conditions set forth in the Limited Guarantee.

~~Operating~~The ~~Activities~~foregoing description of the Merger Agreement and Limited Guarantee does not purport to be complete and is qualified in its entirety by reference to the Merger Agreement and Limited Guarantee incorporated by reference herein.

Our cash provided by operations is generally derived from cash receipts generated by our restaurant customers and franchisees. Substantially all of the $694.5 million and $807.1 million of restaurant sales and operating revenue disclosed in our Condensed Consolidated Statements of Operations and Comprehensive Loss for the 39 weeks ended February 28, 2017 and March 1, 2016, respectively, was received in cash either at the point of sale or within two to four days (when our customers paid with debit or credit cards). Our primary uses of cash for operating activities are food and beverage purchases, payroll and benefit costs, restaurant operating costs, general and administrative expenses, and marketing expenses, a significant portion of which are incurred and paid in the same period.32

~~Cash~~Table ~~used by operating activities for the 39 weeks ended February 28, 2017 was $21.7 million as compared to cash provided~~ of $18.5 million for the corresponding period of the prior fiscal year. The change is primarily the result of lower Earnings Before Interest, Taxes, Depreciation, and Amortization ("EBITDA") for reasons previously discussed within this MD&A, which was partially offset by decreases in amounts spent to acquire Contents

36Impairment of Long-Lived Assets

~~inventory~~Within ~~(approximately~~our ~~$3.2~~impairment ~~million),~~analysis ~~lower~~for ~~cash~~the ~~paid~~13-week ~~for~~period ~~taxes~~ended ~~($2.4~~September ~~million)~~5, ~~and~~2017, ~~lower~~we ~~cash~~had ~~paid~~19 restaurants that had been open for ~~interest~~more ~~($1.7 million)~~than ~~due~~six tofull ~~the~~quarters ~~prepayment~~with ofdeteriorating ~~certain~~cash flow performance of ~~our~~which ~~mortgage~~14 ~~obligations~~have ~~and~~been ~~other~~impaired. ~~principal~~Of ~~payments~~the onremaining ~~our~~five ~~debt~~restaurants, ~~since~~we reviewed the ~~corresponding~~plans ~~period~~to ofimprove ~~the~~cash ~~prior~~flows ~~fiscal~~and ~~year. These~~determined that no impairments were ~~partially~~necessary. ~~offset~~The byremaining ~~decreases~~net inbook ~~accounts~~value ~~payable,~~of ~~accrued~~the five restaurants, ~~and~~two ~~other~~of ~~liabilities~~which ~~due~~are tolocated on owned properties, was $10.0 million, excluding the ~~timing~~value of ~~payments~~land and liquor licenses, at September 5, 2017.

~~Our~~Should ~~working~~cash ~~capital~~flows ~~deficiency~~at ~~and~~these ~~current~~restaurants ~~ratio~~not asimprove ~~of February~~within ~~28,~~a ~~2017~~reasonable ~~were~~period ~~$13.0~~of ~~million and 0.9:1~~time, ~~respectively.~~further Asimpairment ischarges ~~typical~~may inoccur. ~~the~~Considerable ~~restaurant~~management ~~industry,~~judgment weis ~~typically~~necessary ~~carry~~to ~~current~~estimate ~~liabilities~~future incash ~~excess~~flows, ofincluding ~~current assets because~~ cash (aflows ~~current asset) generated~~ from ~~operating~~continuing ~~activities~~use, isterminal ~~reinvested~~value, inclosure ~~capital~~costs, ~~expenditures~~salvage ~~(a long-term asset)~~value, ~~debt~~and ~~reduction~~sublease (aincome. ~~long-term liability)~~Accordingly, oractual ~~stock~~results ~~repurchases~~could ~~(thereby~~vary ~~reducing~~significantly ~~equity),~~from ~~and~~quarter ~~receivable~~to quarter and ~~inventory~~from ~~levels~~our ~~are generally not significant~~estimates.

~~Investing~~Impact ~~Activities~~on Cash from Sale of Properties and Lease Settlements

WeAs ~~require~~further ~~capital~~discussed ~~principally~~in ~~for~~Note 5 to the ~~maintenance~~Condensed Consolidated Financial Statements, ~~upkeep~~as of September 5, 2017 we had properties classified as assets held for sale of $8.6 million and ~~remodeling~~properties of ~~our~~$14.8 ~~existing~~million ~~restaurants,~~not ~~limited~~classified ~~new~~as ~~restaurant~~held ~~construction~~for sale as we had yet to conclude for accounting purposes that we can sell these assets within 12 months of the balance sheet date. Additionally, ~~investments~~as discussed in ~~technology~~Note 7 to the Condensed Consolidated Financial Statements, ~~equipment~~as of September 5, ~~and~~2017 onwe ~~occasion~~had a liability for ~~the~~future ~~acquisition~~lease obligations of ~~franchisees~~$14.4 million. orThe ~~other~~amounts ~~restaurant~~of ~~concepts.~~future ~~Property~~settlements ~~and~~could ~~equipment~~be ~~expenditures~~higher ~~purchased~~or ~~primarily~~lower ~~with~~than ~~cash~~the onamounts ~~hand~~recorded, and~~/or~~ ~~internally-generated~~the actual amount of any cash ~~flows~~payments ~~for~~made by the 39 ~~weeks~~Company ~~ended~~for ~~February~~lease ~~28,~~contract ~~2017~~termination ~~and March~~costs 1,will ~~2016~~be ~~were~~dependent ~~$27.0~~upon ~~million~~ongoing ~~and~~negotiations ~~$27.3~~with ~~million,~~the ~~respectively.~~landlords Inof ~~addition,~~the ~~proceeds~~leased ~~from~~properties. During the ~~disposal~~remainder of ~~assets~~fiscal ~~produced~~year ~~$22.0~~2018, ~~million~~we ~~and~~expect ~~$6.2~~fluctuations ~~million~~in ofour cash ~~during~~balances as we hope to generate cash through the 39sale ~~weeks~~of ~~ended~~properties ~~February~~while ~~28, 2017~~using ~~and~~cash ~~March 1,~~to ~~2016,~~settle ~~respectively.~~closed restaurant lease obligations.

WeFinancial ~~intend~~Strategy toand ~~fund~~Stock ~~our~~Repurchase ~~future investing activities with cash on hand, cash provided by operations, proceeds from the sale of surplus properties, or borrowings on the Senior Credit Facility.~~Plan

~~Financing~~Cash ~~Activities~~and cash equivalents as of September 5, 2017 were $48.1 million. Our overall goal is to invest in our brand and to strengthen our balance sheet to improve credit metrics. As such, our first priority is to ensure that we have adequate cash levels to run the business and internally fund our capital expenditures. Our second priority is to reduce our outstanding debt to help improve our credit metrics with the goal of improved flexibility and access to capital at reasonable rates. Lastly, we would consider share repurchases within the limitations of our debt covenants to return capital to shareholders. As of September 5, 2017, the total number of remaining shares authorized to be repurchased was 9.9 million. Any of these actions, in any particular period and the actual amount thereof, remain at the discretion of the Board of Directors, and no assurance can be given that any such actions will be taken in the future.

~~Historically~~Repurchases ~~our primary sources~~ of ~~cash~~Senior have been operating activities, coupled with sales of surplus properties. When these alone have not provided sufficient funds for both our capital and other needs, we have obtained funds through the incurrence of indebtedness, sale-leaseback transactions, or through the issuance of additional shares of common stock. Notes

~~Our~~We ~~current~~are ~~borrowings~~allowed ~~and~~under ~~credit~~the ~~facilities~~terms ~~include $212.5 million outstanding principal~~ of ~~7.625% senior notes due 2020 (~~the “Senior ~~Notes”), a revolving credit agreement (the “Senior~~ Credit Facility”) ~~under~~to ~~which~~repurchase, wein ~~may~~any ~~borrow~~fiscal year, up to $3020.0 million, ~~and $5.1 million~~ of ~~mortgage~~indebtedness ~~loan~~to ~~obligations~~various ~~assumed~~holders ~~upon~~of ~~franchise~~the ~~acquisitions~~Senior Notes. ~~Principal~~We ~~payments~~did ofnot ~~long-term~~repurchase ~~debt~~any ~~and~~of ~~capital~~the ~~leases~~Senior ~~for~~Notes during the 3913 weeks ended ~~February~~September 285, 2017. ~~and~~As ~~March~~of 1,the ~~2016~~date ~~were~~of ~~$10.6~~this ~~million~~filing, ~~and~~we may repurchase $1220.70 million, ~~respectively.~~of ~~See~~the ~~Note~~Senior 6Notes toduring the ~~Condensed~~remainder ~~Consolidated~~of ~~Financial~~fiscal ~~Statements~~year ~~included~~2018. inFuture ~~Part~~repurchases ~~I, Item 1~~ of ~~this~~the ~~Quarterly Report on Form 10-Q for key terms and further information on our~~ Senior Notes, ~~Senior~~if ~~Credit Facility~~any, ~~and~~will ~~mortgage~~be ~~loan~~funded ~~obligations. In~~with ~~addition,~~available wecash ~~repurchased~~on ~~our common stock at an aggregate cost of $10~~hand.~~0 million during the 39 weeks ended March 1, 2016.~~

~~Covenant Compliance~~Dividends

~~Under~~During ~~the~~fiscal ~~terms~~1997, ~~of the Senior Credit Facility and~~ our ~~mortgage~~Board ~~loan obligations, we are required to comply with financial covenants relating to the maintenance~~ of aDirectors ~~maximum~~approved ~~leverage ratio and~~ a ~~minimum~~dividend ~~fixed~~policy ~~charge coverage ratio. As of November 29, 2016, we did not attain the minimum fixed charge coverage ratio~~ as ~~required~~an ~~under~~additional ~~the~~means ~~terms~~ of ~~the~~returning ~~Senior~~capital ~~Credit~~to ~~Facility~~our ~~and mortgage loan obligations~~shareholders. ~~While~~ weNo ~~obtained~~dividends ~~waivers~~were ofdeclared ~~this~~or ~~covenant~~paid ~~violation through January 31, 2017 from our lenders, we believed, without certain modifications, that it was possible at some point~~ during the ~~next~~13 ~~twelve~~weeks ~~months~~ended ~~that~~September ~~we would again be in violation of the minimum fixed charge coverage ratio covenant. Accordingly~~5, on2017 ~~January~~or ~~31,~~August ~~2017~~30, we2016. ~~entered~~The ~~into~~payment aof ~~seventh amendment and waiver to the Senior Credit Facility (the "Seventh Amendment and Waiver") and~~ a ~~loan~~dividend ~~modification~~in ~~and~~any ~~waiver~~particular ~~(the~~period ~~"Mortgage Loan Modification~~ and ~~Waiver"). Among other things,~~ the ~~Seventh~~actual ~~Amendment and Waiver reduces the~~ amount ~~the~~thereof ~~Company~~remain ~~may~~at ~~borrow pursuant to~~ the ~~revolving~~discretion ~~loan commitment under the Senior Credit Facility from $50.0 million (including a $25.0 million sublimit for standby letters~~ of ~~credit), to $30.0 million (including a $15.0 million sublimit for standby letters of credit), amends~~ the ~~termination~~Board ~~date~~ of ~~the Senior Credit Facility from December 3~~Directors, ~~2017~~and tono ~~June~~assurance 2,can ~~2017,~~be ~~and~~given ~~increases~~that ~~the~~dividends ~~flexibility~~will ofbe ~~the~~paid ~~financial~~in ~~covenants under~~ the ~~Senior Credit Facility~~future.

WeImpact ~~were~~of ~~required~~Inflation The ~~under~~impact ~~the~~of ~~Seventh~~inflation ~~Amendment~~on ~~and~~the ~~Waiver~~cost ~~and~~of ~~the~~food, ~~Mortgage~~labor, ~~Loan~~supplies, ~~Modification~~utilities, real estate, and ~~Waiver~~construction tocosts ~~maintain~~could aadversely ~~maximum~~impact ~~leverage~~our ~~ratio~~operating ofresults. noHistorically, ~~more~~we ~~than~~have ~~4.65~~been able to ~~1.0~~recover ~~and~~certain ainflationary ~~minimum~~cost ~~fixed~~increases ~~charge~~through ~~coverage~~increased ~~ratio~~menu ofprices nocoupled ~~less~~with ~~than~~more ~~1.25~~efficient topurchasing ~~1.0~~practices ~~for~~and ~~the~~productivity ~~quarter~~improvements. ~~ended~~Competitive ~~February~~pressures ~~28,~~may ~~2017.~~limit Weour ~~were~~ability into ~~compliance~~completely ~~with~~recover ~~our~~such ~~maximum~~cost ~~leverage~~increases. ~~ratio~~Historically, ~~and~~the ~~minimum~~effect ~~fixed~~of ~~charge~~inflation ~~coverage~~has ~~ratio~~not assignificantly ofimpacted ~~February~~our ~~28,~~net ~~2017~~income.

~~Additionally,~~Ability ~~the Senior Credit Facility and the Seventh Amendment and Waiver contain a number of customary affirmative and negative covenants that, among other things, limit or restrict our ability~~ to ~~incur~~Issue ~~liens,~~Preferred engage in mergers or other fundamental changes, make acquisitions, investments, loans and advances, pay dividends or other distributions, sell or otherwise dispose of certain assets, engage in certain transactions with affiliates, enter into burdensome agreements or certain hedging agreements, amend organizational documents, change accounting practices, incur additional indebtedness, guarantee indebtedness, and prepay other indebtedness.Stock

37 The Board of Directors, pursuant to the Company's Certificate of Incorporation, has the authority to issue 250,000 shares of preferred stock in one or more series. The Board of Directors has the power to establish the dividend rates, rights of conversion and redemption, liquidation prices, and other terms or conditions of such preferred stock. This preferred stock may be issued at the discretion of the Board of Directors with preferences over shares of our common stock in a manner that is materially dilutive to shareholders. In addition, blank check preferred stock can be used to create a shareholder rights plan, or "poison pill", which is designed to deter a hostile bidder from buying a controlling interest in our stock. While we have not adopted such a "poison pill" or issued any preferred stock as of the date of this filing, the Board of Directors has the ability to do so in the future, very rapidly and without stockholder approval.

~~Maximum Leverage Ratio~~33

~~Our~~Table maximum leverage ratio covenant is an Adjusted Total Debt to Consolidated EBITDAR ratio. Adjusted Total Debt, as defined in our covenants, includes items both on-balance sheet (debt and capital lease obligations) and off-balance sheet (such as the present value of leases, letters of credit and guarantees). Consolidated EBITDAR is consolidated net loss (for the Company and its majority-owned subsidiaries) plus interest charges, income tax, depreciation, amortization, rent and other non-cash charges. Among other charges, we have reflected share-based compensation, asset impairment and bad debt expense, as non-cash.Contents

~~Consolidated~~Item ~~EBITDAR and Adjusted Total Debt are not presentations made in accordance with U~~3.S. ~~generally~~Quantitative ~~accepted accounting principles (“GAAP”),~~ and, as such, should not be considered a measure of financial performance or condition, liquidity or profitability. They also should not be considered alternatives to GAAP-based net income or balance sheet amounts or operating cash flows or indicators of the amount of free cash flow available for discretionary use by management, as Consolidated EBITDAR does not consider certain cash requirements such as interest payments, tax payments or debt service requirements and Adjusted Total Debt includes certain off-balance sheet items. Further, because not all companies use identical calculations, amounts reflected by RTI as Consolidated EBITDAR or Adjusted Total Debt may not be comparable to similarly titled measures of other companies. We believe the information shown below is relevant as it presents the amounts used to calculate covenants which are provided to our lenders. Non-compliance with our debt covenants could result in the requirement to immediately repay all amounts outstanding under such agreements. Qualitative

~~The~~Disclosure ~~following~~About isMarket aRisk ~~reconciliation of our total long-term debt and capital leases, which are GAAP-based, to Adjusted Total Debt as defined in our bank covenants (in thousands):~~

	February 28, 2017
Current portion of long-term debt	$	349
Long-term debt and capital leases, less current maturities		213,533
Total long-term debt and capital leases		213,882
Present value of operating leases*		152,901
Letters of credit*		11,091
Unrestricted cash in excess of $10.0 million		(22,465	)
Unamortized debt issuance costs		2,528
Unamortized discount of senior unsecured notes		1,478
Unamortized premium of mortgage loan obligations		–
Trade payables overdue by more than 120 days		6
Adjusted Total Debt	$	359,421

There were no material changes during the 13 weeks ended September 5, 2017 to the disclosures made in Item 7A of our Form 10-K for the fiscal year ended June 6, 2017.

*Item ~~Non-GAAP measure~~4. ~~See~~Controls ~~below~~and ~~for discussion regarding reconciliation to GAAP-based amounts.~~Procedures

~~The~~Evaluation ~~following is a reconciliation~~ of ~~net~~Disclosure ~~loss,~~Controls ~~which~~and ~~is a GAAP-based measure of our operating results, to Consolidated EBITDAR as defined in our bank covenants (in thousands):~~Procedures

	Twelve Months
	Ended
	February 28, 2017
Net loss	$	(125,056	)
Asset impairments		75,197
Rent expense		56,085
Depreciation and amortization		44,722
Interest expense		20,280
Restaurant closing costs*		15,608
Share-based compensation expense		3,443
Other, net		1,191
Gain on sales of Lime Fresh Mexican Grill assets		(5,988	)
Income taxes		(2,236	)
Consolidated EBITDAR	$	83,246

Our management, with the participation and under the supervision of the Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this report. The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure. Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Based on the evaluation, the Chief Executive Officer and the Chief Financial Officer have concluded that our disclosure controls and procedures were effective as of September 5, 2017.

*AmountChanges ~~is comprised of restaurant closing and restructuring costs, closed-restaurant lease reserves, and impairment and asset write-off charges incurred~~ in ~~connection~~Internal ~~with~~Control ~~the closure of 95 restaurants during the first quarter of fiscal year 2017.~~

38During the fiscal quarter ended September 5, 2017, there was no change in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

Adjusted Total Debt to Consolidated EBITDAR – Actual		4.32
Maximum allowed per covenant		4.65

Part II – Other Information

Minimum Fixed Charge Coverage

Our fixed charge coverage ratio compares Consolidated EBITDAR (as discussed above) to interest and cash-based rents.

The following shows our computation of our fixed charge coverage ratio (in thousands):

	Twelve Months
	Ended
	February 28, 2017
Consolidated EBITDAR	$	83,246
Interest*	$	17,691
Cash rents*		44,097
Total	$	61,788

* Non-GAAP measure. See below for discussion regarding reconciliation to GAAP-based amounts.

Fixed Charge Covenant – Actual		1.35
Minimum allowed per covenant		1.25

Non-GAAP Amounts Used in Debt Covenant Calculations

As previously discussed, we use various non-GAAP amounts in our Adjusted Total Debt, Consolidated EBITDAR, and Fixed Charge covenant calculations. Two of the amounts presented in the Adjusted Total Debt calculation, the present value of operating leases and letters of credit, are off-balance sheet and there is no corresponding amount presented in our Condensed Consolidated Balance Sheets.

Our Minimum Fixed Charge Coverage ratio requires interest to be included in the denominator. The amount we reflect for interest in the denominator of this calculation ($17.7 million on a rolling 12 month basis) differs from interest expense determined in accordance with GAAP ($20.3 million) because of three adjustments we make. As shown below, we exclude brokerage fees, prepayment penalties, and the amortization of loan fees and fair market value adjustments. While these items are reflected as interest expense in our Condensed Consolidated Statements of Operations and Comprehensive Loss, they do not require on-going cash payments for servicing and therefore are not impacted by future Consolidated EBITDAR. The table below reconciles debt covenant interest for the preceding 12 months to GAAP interest for the same time period (amounts in thousands):

GAAP-based interest expense	$	20,280
Brokerage fees		(1,654	)
Prepayment penalties		(707	)
Amortization of loan fees and fair market
value adjustments		(228	)
Interest	$	17,691

Our Minimum Fixed Charge Coverage ratio also allows for recurring cash rents to be included in the denominator. Cash rents ($44.1 million on a rolling 12 month basis) differ from rents determined in accordance with GAAP ($56.1 million) by the following (amounts in thousands):

GAAP –based rent expense	$	56,085
Rent settlement payments		(8,029	)
Change in rent accruals		(3,959	)
Cash rents	$	44,097

Significant Contractual Obligations and Commercial Commitments Long-term financial obligations were as follows as of February 28, 2017 (in thousands):

	Payments Due By Period
		Less than	1-3	3-5	More than 5
	Total	1 year	years	years	years
Notes payable and other
long-term debt, including
current maturities (a)	$ 5,342	$ 1,493	$ 2,814	$ 828	$ 207
Senior unsecured notes (a)	212,546	–	–	212,546	–
Interest (b)	59,170	16,642	32,903	8,259	1,366
Operating leases (c)	518,102	41,875	75,293	65,301	335,633
Purchase obligations (d)	46,051	29,314	12,112	4,625	–
Pension obligations (e)	35,793	3,455	4,519	8,391	19,428
Total (f)	$ 877,004	$ 92,779	$ 127,641	$ 299,950	$ 356,634

(a) Amounts included in the table above reflect the contractual due dates of our notes payable and long-term debt. See Note 6 to the Condensed Consolidated Financial Statements for more information on our debt.

(b) Amounts represent contractual interest payments on our fixed-rate debt instruments. Additionally, the amounts shown above include interest payments on the Senior Notes at the current interest rate of 7.625%.

(c) This amount includes lease payments for certain optional renewal periods for which exercise is considered reasonably assured as well as operating leases totaling $3.2 million for which sublease income from franchisees or others is expected. Certain of these leases obligate us to pay maintenance costs, utilities, real estate taxes, and insurance, which are excluded from the amounts shown above.

(d) The amounts for purchase obligations include cash commitments under contract for food items and supplies, advertising, utility contracts, and other miscellaneous commitments.

(e) See Note 8 to the Condensed Consolidated Financial Statements for more information.

(f) This amount excludes $3.8 million of unrecognized tax benefits due to the uncertainty regarding the timing of future cash outflows associated with such obligations.

Recently Issued Accounting Pronouncements

Information regarding accounting pronouncements not yet adopted is incorporated by reference from Note 13 to the Condensed Consolidated Financial Statements in Part I, Item 1 of this Quarterly Report on Form 10-Q.

Known Events, Uncertainties, and Trends

Review of Strategic Alternatives

On March 13, 2017, we announced that we are exploring strategic alternatives in order to maximize shareholder value and position the business for long-term success. We are considering all strategic alternatives including, but not limited to a potential sale or merger of the Company, and have retained a financial advisor to assist in the process. We do not intend to make any further comment regarding the review until it has been completed.

Covenant Compliance

As previously mentioned within this MD&A, under the terms of the Senior Credit Facility and our mortgage loan obligations, we are required to comply with financial covenants relating to the maintenance of a maximum leverage ratio and a minimum fixed charge coverage ratio. As of November 29, 2016, we did not attain the minimum fixed charge coverage ratio as required under the terms of the Senior Credit Facility and mortgage loan obligations. While we obtained waivers of this covenant violation through January 31, 2017 from our lenders, we believed, without certain modifications, that it was possible at some point during the next twelve months that we would again be in violation of the minimum fixed charge coverage ratio covenant. Accordingly, on January 31, 2017, we entered into a seventh amendment and waiver to the Senior Credit Facility (the "Seventh Amendment and Waiver") and a loan modification and waiver (the "Mortgage Loan Modification and Waiver").

Among other things, the Seventh Amendment and Waiver reduces the amount the Company may borrow pursuant to the revolving loan commitment under the Senior Credit Facility from $50.0 million (including a $25.0 million sublimit for standby letters of credit), to $30.0 million (including a $15.0 million sublimit for standby letters of credit), amends the termination date of the Senior Credit Facility from December 3, 2017 to June 2, 2017, and increases the flexibility of the financial covenants under the Senior Credit Facility.

The Seventh Amendment and Waiver and the Mortgage Loan Modification and Waiver require us to maintain a maximum leverage ratio of no more than 4.65 to 1.0 and a minimum fixed charge coverage ratio of no less than 1.25 to 1.0 for the quarter ended February 28, 2017. While we were in compliance with our maximum leverage ratio and minimum fixed charge coverage ratio as of February 28, 2017, there are no assurances that our lenders will provide any future waivers of covenant violations or agree to any future amendments of our Senior Credit Facility or mortgage loan obligations. As of the date of this filing, we are evaluating options to replace the Senior Credit Facility.

Impact on Cash from Sale of Surplus Properties and Lease Settlements

As further discussed in Note 5 to the Condensed Consolidated Financial Statements, as of February 28, 2017 we had surplus properties classified as assets held for sale of $20.5 million and surplus properties of $17.9 million not classified as held for sale as we had yet to conclude for accounting purposes that we can sell these assets within 12 months of the balance sheet date. Additionally, as discussed in Note 7 to the Condensed Consolidated Financial Statements, as of February 28, 2017 we had a liability for future lease obligations of $19.1 million. While we settled four of these leases for $1.4 million since February 28, 2017, the amounts of future settlements could be higher or lower than the amounts recorded, and the actual amount of any cash payments made by the Company for lease contract termination costs will be dependent upon ongoing negotiations with the landlords of the leased properties. During the remainder of fiscal year 2017, we expect fluctuations in our cash balances as we hope to generate cash through the sale of surplus properties while using cash to settle closed restaurant lease obligations.

Financial Strategy and Stock Repurchase Plan

Cash and cash equivalents as of February 28, 2017 were $32.6 million. Our overall goal is to invest in our brand and to strengthen our balance sheet to improve credit metrics. As such, our first priority is to ensure that we have adequate cash levels to run the business and internally fund our capital expenditures. Our second priority is to reduce our outstanding debt to help improve our credit metrics with the goal of improved flexibility and access to capital at reasonable rates. Lastly, we would consider share repurchases within the limitations of our debt covenants to return capital to shareholders. As of February 28, 2017, the total number of remaining shares authorized to be repurchased was 9.9 million. Any of these actions, in any particular period and the actual amount thereof, remain at the discretion of the Board of Directors and are subject to debt covenant restrictions, and as such no assurance can be given that any such actions will be taken in the future.

Dividends

During fiscal 1997, our Board of Directors approved a dividend policy as an additional means of returning capital to our shareholders. No dividends were declared or paid during the 39 weeks ended February 28, 2017 or March 1, 2016. The payment of a dividend in any particular period and the actual amount thereof remain at the discretion of the Board of Directors and are subject to covenant restrictions, and as such no assurance can be given that dividends will be paid in the future.

Impact of Inflation The impact of inflation on the cost of food, labor, supplies, utilities, real estate, and construction costs could adversely impact our operating results. Historically, we have been able to recover certain inflationary cost increases through increased menu prices coupled with more efficient purchasing practices and productivity improvements. Competitive pressures may limit our ability to completely recover such cost increases. Historically, the effect of inflation has not significantly impacted our results of operations.

Ability to Issue Preferred Stock

The Board of Directors, pursuant to the Company’s Certificate of Incorporation, has the authority to issue 250,000 shares of preferred stock in one or more series. The Board of Directors has the power to establish the dividend rates, rights of conversion and redemption, liquidation prices, and other terms or conditions of such preferred stock. This preferred stock may be issued at the discretion of the Board of Directors with preferences over shares of our common stock in a manner that is materially dilutive to shareholders. In addition, blank check preferred stock can be used to create a shareholder rights plan, or “poison pill”, which is designed to deter a hostile bidder from buying a controlling interest in our stock. While we have not adopted such a “poison pill” or issued any preferred stock as of the date of this filing, the Board of Directors has the ability to do so in the future, very rapidly and without stockholder approval.

Item 3. Quantitative and Qualitative

Disclosure About Market Risk

There were no material changes during the 39 weeks ended February 28, 2017 to the disclosures made in Item 7A of our Form 10-K for the fiscal year ended May 31, 2016.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Our management, with the participation and under the supervision of the Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this report. The term "disclosure controls and procedures," as defined in Rules 13a-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act"), means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC's rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the company's management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure. Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Based on the evaluation, the Chief Executive Officer and the Chief Financial Officer have concluded that our disclosure controls and procedures were effective as of February 28, 2017.

Changes in Internal Control

During the fiscal quarter ended February 28, 2017, there was no change in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

Part II – Other Information

Item 1. Legal Proceedings

We are presently, and from time to time, subject to pending claims and lawsuits arising in the ordinary course of business, including claims relating to injury or wrongful death under “dram shop” laws, workers’ compensation and employment matters, claims relating to lease and contractual obligations, and claims from customers alleging illness or injury. We provide accruals for such claims when payment is probable and estimable in accordance with U.S. generally accepted accounting principles. At this time, in the opinion of management, the ultimate resolution of pending legal proceedings, ~~including the matter referred to below,~~ will not have a material adverse effect on our ~~condensed~~ consolidated results of operations, financial position, or cash flows.

In May 2014, a securities class action case styled Dennis Krystek v. Ruby Tuesday, Inc. et al, was filed in the U.S. District Court for the Middle District of Tennessee, Nashville Division. The case alleged that the Company and some of its former executives made false and misleading statements about the Company's financial performance and the financial performance of the Lime Fresh concept. On March 29, 2017, the Company agreed to settle the case for $5.0 million. We maintain insurance to cover these types of claims with our primary insurance carrier, subject to a self-insured retention which had been met prior to February 28, 2017. Our insurance policies cover amounts in excess of our self-insured retention. In accordance with ASC Subtopic 405-20-40, Extinguishment of Liabilities, and ASC Subtopic 210-20, Balance Sheet Offsetting, we have recorded both an accrued liability (included within Accrued liabilities: Rent and other) and an asset for insurance recovery (included within Accounts and other receivables), in the amount of $5.0 million, in our Condensed Consolidated Balance Sheet as of February 28, 2017.

Item 1A. Risk Factors

Information regarding risk factors appears in our Annual Report on Form 10-K for the year ended ~~May~~June 316, ~~2016~~2017 in Part I, Item 1A. Risk Factors. ~~Except~~There ~~as set forth elsewhere in this Form 10-Q, there~~ have been no material changes from the risk factors previously disclosed in our Annual Report on Form 10-K.

4234

Table of Contents

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

The following table includes information regarding purchases of our common stock made by us during the fiscal quarter ended ~~February~~September 285, 2017:

	(a)	(b)	(c)	(d)
	Total number	Average	Total number of shares	Maximum number of shares
	of shares	price paid	purchased as part of publicly	that may yet be purchased
Period	purchased (1)	per share	announced plans or programs (1)	under the plans or programs (12)
November 30 to January 3	–	$ –	–	9,884,829
June 7 to July 11	–	–	–	9,884,829
January 4 to January 31	–	–	–	9,884,829
July 12 to August 8	–	–	–	9,884,829
February 1 to February 28	–	–	–	9,884,829
August 9 to September 5	–	–	–	9,884,829
Total	–	$ –	–

(1) AsNo ~~of February 28, 2017, 9.9 million~~ shares ~~remained~~were ~~available~~repurchased ~~for~~during ~~purchase under an existing January 8, 2013 authorization by~~ the ~~Board~~first offiscal ~~Directors~~quarter toended ~~repurchase~~September ~~10.0 million shares. The timing~~5, price, quantity, and manner of the purchases to be made are at the discretion of management upon instruction from the Board of Directors, depending upon market conditions and debt covenant requirements2017. The repurchase of shares in any particular future period and the actual amount thereof remain at the discretion of the Board of Directors, and no assurance can be given that shares will be repurchased in the future.

~~Item~~(2) 3As of September 5, 2017, 9.9 ~~Defaults~~million ~~Upon~~shares ~~Senior~~remained ~~Securities~~available for purchase under an existing January 8, 2013 authorization by the Board of Directors to repurchase 10.0 million shares. The timing, price, quantity, and manner of the purchases to be made are at the discretion of management upon instruction from the Board of Directors, depending upon market conditions. The repurchase of shares in any particular future period and the actual amount thereof remain at the discretion of the Board of Directors, and no assurance can be given that shares will be repurchased in the future.

~~None~~Item 3. Defaults Upon Senior Securities

~~Item 4~~None. ~~Mine Safety Disclosures~~

~~Not~~Item ~~Applicable~~4. Mine Safety Disclosures

~~Item~~Not 5Applicable. ~~Other Information~~

OnItem ~~April 4, 2017, James F~~5. ~~Hyatt~~Other was appointed President and Chief Executive Officer of the Company, replacing F. Lane Cardwell, Jr., who has been serving as our Interim President and Chief Executive Officer. Mr. Hyatt was also appointed to serve as a member of the Board of Directors of the Company (the "Board"). Mr. Cardwell will continue to serve as a member of the Board. Prior to joining the Company, Mr. Hyatt (age 60) served as the President and Chief Executive Officer of Church's Chicken from 2011 until 2016. Information

MrNone. Hyatt will receive an annual base salary of $850,000 and will be eligible for an annual bonus with a target amount of 100% of base salary. For fiscal year 2017, Mr. Hyatt's annual bonus will be dependent upon determination of the Compensation Committee of the Ruby Tuesday, Inc. Board of Directors that he has achieved specific performance goals, and the amount earned will be prorated based on the portion of the fiscal year that he is employed with the Company. Thereafter, he will be eligible for an annual bonus under the Company's Executive Incentive Compensation Plan with a target amount of 100% of base salary. On April 4, 2017, and on each of the three-month, six-month, nine-month and twelve-month anniversaries of such date, Mr. Hyatt will receive a restricted stock award with a target grant date value of $375,000. Each such award will vest in three equal installments over a three-year period following the date of grant. Accordingly, we granted 142,045 service-based restricted shares to Mr. Hyatt on April 4, 2017 upon his appointment as President and Chief Executive Officer. Thereafter, he will be eligible to receive an annual long-term incentive award, with respect to the beginning of our fiscal year 2019, with a target grant date value of $1.5 million to be granted under the Ruby Tuesday, Inc. Stock Incentive Plan.

Mr. Hyatt will be eligible for severance equal to his base salary if his employment is terminated during the first year following his appointment. Thereafter, Mr. Hyatt will be eligible for severance in accordance with the terms of his offer letter and (i) the Ruby Tuesday, Inc. Executive Severance Plan, with severance equal to two times his base salary, or (ii) the Ruby Tuesday, Inc. Change in Control Severance Plan, with severance equal to two times the sum of his base salary and target bonus, as applicable. Mr. Hyatt's receipt of severance will be subject to his compliance with certain restrictive covenants, including with regard to confidentiality and non-solicitation of employees. 35

43Table of Contents

Item 6. Exhibit Index

The following exhibits are filed as part of this report:

Exhibit Number	Description of Exhibit
10.1	~~Seventh~~Agreement ~~Amendment~~and toPlan ~~Revolving~~of ~~Credit~~Merger, ~~Agreement~~among Ruby Tuesday, Inc., RTI Holding Company, LLC and ~~Waiver~~RTI Merger Sub, LLC, dated ~~January~~as 31of October 16, 2017 (incorporated by reference from Exhibit 1.1 to Form 8-K filed on October 16, 2017).
10.2	~~Loan~~Limited ~~Modification~~Guarantee ~~Agreement~~by ~~and~~NRD ~~Waiver~~Partners II, L.P. in favor of Ruby Tuesday, Inc., dated ~~January~~October 3116, 2017 (incorporated by reference from Exhibit 1.2 to Form 8-K filed on October 16, 2017).
10.3	Amendment to the Ruby Tuesday, Inc. Change in Control Severance Plan, dated April 4, 2017.
12.1	Computation of Ratio of Consolidated Earnings to Fixed Charges.
10.4	Amendment to the Ruby Tuesday, Inc. Executive Severance Plan, dated April 4, 2017.
12.1	Ratio of Consolidated Earnings to Fixed Charges.
31.1	Certification of President and Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2	Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1	Certification of President and Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2	Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS	XBRL Instance Document.
101.SCH	XBRL Schema Document.
101.CAL	XBRL Calculation Linkbase Document.
101.DEF	XBRL Definition Linkbase Document.
101.LAB	XBRL Labels Linkbase Document.
101.PRE	XBRL Presentation Linkbase Document.

4436

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, ~~the~~this ~~registrant~~report has ~~duly~~been ~~caused~~signed ~~this~~below ~~report~~by tothe befollowing ~~signed~~persons on ~~its~~ behalf byof the ~~undersigned~~registrant ~~thereunto~~and ~~duly~~in ~~authorized.~~the capacities and on the dates indicated:

Name	Position	Date
/s/ Sue Briley Sue Briley	Chief Financial Officer (Principal Financial Officer)	Date: ~~April~~October 716, 2017
/s/ Wayne Kalish Wayne Kalish	Vice President, Corporate Controller (Principal Accounting Officer)	Date: October 16, 2017

~~/s/ Wayne Kalish Wayne Kalish Vice President, Corporate Controller (Principal Accounting Officer) Date: April 7, 2017~~37

September 5, 2017

August 30, 2016

Beginning of period

Ending of period