UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-K

x☒ ANNUAL REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, ~~2012~~2013

o☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE EXCHANGE ACT OF 1934

For the transition period from _______________ to _______________

Commission file number 0-16508

USA REAL ESTATE INVESTMENT TRUST

(Exact Name of Small Business Issuer as specified in its Charter)

California	68-0420085
(State or other jurisdiction of	(I.R.S. Employer Identification No.)
incorporation or organization)

~~650~~2443 ~~Howe~~Fair ~~Avenue~~Oaks Boulevard, ~~Suite 730~~#314

Sacramento, California 95825

(Address of principal executive offices) (Zip Code)

(916) 761-4992

(Issuer's telephone number, including area code)

Securities registered under Section 12(b) of the Exchange Act:

None

Securities registered under Section 12(g) of the Exchange Act:

	Shares of Beneficial Interest
	(Title of class)

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act . ~~Yeso~~Yes☐ ~~Nox~~No☒

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. ~~Yeso~~ ~~Nox~~Yes☐ No☒

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ~~Yesx~~ ~~Noo~~Yes☒ No☐

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). ~~Yesx~~ ~~Noo~~Yes☒ No☐

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. o ☐

Indicate by check mark if Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer o☐ Accelerated filer o☐ Non-accelerated filer o☐ (Do not check if a smaller reporting company) Smaller reporting company x☒

Indicate by check mark whether the Registrant is a shell company (as defined under Rule 12b-2 of the Securities Exchange Act of 1934). ~~Yeso Nox~~ Yes☐ No☒

The aggregate market value of the registrant’s voting shares held by non-affiliates: no The ~~established~~registrant ~~market~~has ~~exists~~been ~~for~~terminated ~~the~~and ~~registrant’s~~all of its shares of beneficial interest have been cancelled. Therefore, the aggregate market value of registrant's shares is zero.

~~The~~There ~~number~~were ofno shares of beneficial interest outstanding at ~~August~~February 925, ~~2013 was 15,788~~2014.

USA REAL ESTATE INVESTMENT TRUST

Table of Contents

			Page
PART I.	ITEM 1.	Business	4
	ITEM 1A.	Risk Factors	5
	ITEM 1B.	Unresolved Staff Comments	5
	ITEM 2.	Properties	5
	ITEM 3.	Legal Proceedings	5
	ITEM 4.	Mine Safety Disclosures	5
PART II.	ITEM 5.	Market for the Registrant’s Common Equity and Related Shareholder Matters and Issuer Purchases of Equity Securities	6
	ITEM 6.	Selected Financial Data	6
	ITEM 7.	Management's Discussion and Analysis of Financial Condition and Results of Operations	6
	ITEM 7A.	Quantitative and Qualitative Disclosures About Market Risk	7
	ITEM 8.	Financial Statements and Supplementary Data	8
	ITEM 9.	Changes in and Disagreements with Accountants on Accounting and Financial Disclosure	1819
	ITEM 9A(T).	Controls and Procedures	18
	ITEM 9A.	Controls and Procedures	19
	ITEM 9B.	Other Information	1920
PART III.	ITEM 10.	Directors, Executive Officers and Corporate Governance	1920
	ITEM 11.	Executive Compensation	2021
	ITEM 12.	Security Ownership of Certain Beneficial Owners and Management and Related Shareholder Matters	2122
	ITEM 13.	Certain Relationships and Related Transactions and Director Independence	2122
	ITEM 14.	Principal Accounting Fees and Services	2123
PART IV	ITEM 15.	Exhibits and Financial Statement Schedules	23

Forward-Looking Statements

This Annual Report on Form 10-K of USA Real Estate Investment Trust (the "Trust"), contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Such statements are based on assumptions and expectations which may not be realized and are inherently subject to risks, uncertainties and other factors, many of which cannot be predicted with accuracy and some of which might not even be anticipated. Future events and actual results, performance, transactions or achievements, financial and otherwise, may differ materially from the results, performance, transactions or achievements expressed or implied by the forward-looking statements. Risks, uncertainties and other factors that might cause such differences, some of which could be material, include, but are not limited to: maintaining sufficient liquidity to fund the winding up of the business, changes in the global political environment; national and local economic, business and real estate and other market conditions; the competitive environment in which the Trust operates; property management risks; financing risks, such as the inability to obtain debt or equity financing on favorable terms; possible future downgrades in the Trust's credit rating; the level of volatility of interest rates; financial stability of tenants, including the ability of tenants to pay rent, the decision of tenants to close stores and the effect of bankruptcy laws; the rate of revenue increases versus expense increases; governmental approvals, actions and initiatives; environmental/safety requirements and costs;, risks of real estate acquisition and development, including the failure of acquisitions to close and pending developments and redevelopments to be completed on time and within budget;, risks of disposition strategies, including the failure to complete sales on a timely basis and the failure to reinvest sale proceeds in a manner that generates favorable returns; risks of joint venture activities; as well as other risks identified in this Annual Report on Form 10-K and, from time to time, in the other reports the Trust files with the Securities and Exchange Commission or in other documents that the Trust publicly disseminates. The Trust undertakes no obligation to publicly update or revise these forward-looking statements, whether as a result of new information, future events or otherwise.

PART I.

ITEM 1. BUSINESS.

The Trust is a California business trust that was formed on October 7, 1986,. ~~for~~The ~~the~~ primary purpose of ~~engaging~~the Trust was to engage in the business of acquiring, owning, operating and financing real estate investments. The Trust commenced operations on October 19, 1987, upon the sale of the minimum offering amount of shares of beneficial interest.

~~The~~A ~~purpose~~special meeting of the ~~Trust~~shareholders isof torecord ~~provide~~of ~~investors~~USA ~~with~~Real anEstate ~~opportunity~~Investment toTrust ~~own,~~(the ~~through~~“Trust”) ~~transferable~~was ~~shares~~held on December 4, an2013, ~~interest~~and inthe ~~diversified~~shareholders ~~real~~adopted ~~estate~~a ~~investments.~~resolution ~~Through~~for ~~such~~the ~~investments,~~immediate termination of the Trust ~~seeks~~and toa ~~provide~~distribution ~~investors~~of ~~with~~the anassets ~~opportunity~~of tothe ~~participate~~Trust in(subject to a ~~portfolio~~reserve for the costs and expenses of ~~professionally~~winding ~~managed~~up ~~real~~the ~~estate~~business ~~investments~~of inthe Trust) to the ~~same~~shareholders ~~way~~of arecord ~~mutual~~of ~~fund~~the ~~affords~~Trust. ~~investors~~After anthe ~~opportunity~~meeting, the Trustees acted to ~~invest~~set inaside a ~~professionally~~reasonable ~~managed~~reserve ~~portfolio~~for the anticipated costs and expenses of ~~stocks~~winding up the business of the Trust, ~~bonds~~and then resolved to pay and ~~other~~distribute ~~securities~~the remaining balance of the assets of the Trust to the shareholders of record on a pro rata basis according to the number of shares owned by each shareholder.

~~From~~The ~~1987~~Trustees ~~through~~expect ~~2011~~that the business and affairs of the Trust ~~was~~will ~~organized~~be completely wound up and ~~operated~~the inTrust awill ~~manner~~be ~~that~~dissolved ~~enabled~~by itthe toend beof ~~taxed~~2014. asAt that time, there will be a ~~real~~final ~~estate~~accounting ~~investment~~of ~~trust~~the ~~rather~~reserve ~~than~~described aabove ~~regular~~and, ~~corporation.~~if Inany ~~2012~~assets of the Trust ~~was~~then ~~unable~~remain, tothere ~~maintain~~will ~~its~~be ~~status~~another asand afinal ~~real~~pro ~~estate~~rata ~~investment~~distribution ~~trust~~of the remaining assets of the Trust on the same basis as the current distribution. ~~Accordingly~~However, inif ~~2012~~at ~~and~~that ~~subsequent~~time ~~years~~there are no remaining assets of the Trust, then there will be ~~taxed~~no asfurther adistribution ~~regular~~to ~~corporation~~the shareholders of the Trust.

The Trust will terminate 21 years after the death of the last survivor of persons listed in the Trust's Declaration of Trust. The Trust may also be terminated at any time by the majority vote or written consent of its shareholders.

The office of the Trust is located at 650 Howe Avenue, Suite 730 in Sacramento, California.

The Trust has no employees. It is administered by its Trustees and by its Chairman, and by independent contractors who work under the supervision thereof as a self-administered and self-managed California business trust.

The rules and regulations adopted by various agencies of federal, state or local governments relating to environmental controls and the development and operation of real property may operate to reduce the number of investment opportunities available to the Trust or may adversely affect the properties currently owned by it. While the Trust does not believe environmental controls have had a material impact on its activities, there can be no assurance that the Trust will not be adversely affected thereby in the future.

The business of the Trust is uniquely sensitive to tax legislation. Changes in tax laws are made frequently. There is no way for the Trust to anticipate when or what changes in the tax laws may be made in the future, or how such changes might affect the Trust.

ITEM 1A. RISK FACTORS.

Not applicable to smaller reporting companies.

ITEM 1B. UNRESOLVED STAFF COMMENTS.

Not applicable to smaller reporting companies.

ITEM 2. PROPERTIES.

~~As December 31, 2011, the Trust owned one hundred and twenty one acres of land in Wiggins, Mississippi valued at $1,786,000~~None. ~~The~~ ~~Trust acquired this land through foreclosure on January 6, 2009. On May 11, 2012, the Trust sold the one hundred and twenty-one acres of land in Wiggins, Mississippi.~~

ITEM 3. LEGAL PROCEEDINGS.

None.

ITEM 4. MINE SAFETY DISCLOSURES.

None.

PART II

ITEM 5. MARKET FOR THE REGISTRANT’SCOMMON EQUITY, RELATED SHAREHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES.

~~The~~Effective ~~Trust~~December ~~has~~31, ~~one~~2013 ~~class~~all of ~~authorized~~the ~~and~~Trust’s ~~outstanding equity consisting of~~ shares of beneficial interest ~~with~~outstanding awere ~~par~~cancelled ~~value~~and ofmay $1no ~~per~~longer ~~share. The~~be ~~Trust~~assigned ~~engaged~~or ~~in a continuous best efforts public offering from May 20, 1987 until May 20, 1992~~transferred. As ~~of August 9~~Therefore, ~~2013,~~ the Trust ~~had~~no ~~15,788~~longer ~~shares~~has ~~outstanding~~any ~~to 2,013~~ shareholders ~~of record~~.

NoThe ~~active~~Trust ~~public~~paid ~~trading~~distributions ~~market presently exists for the shares~~ of ~~the~~$38 ~~Trust. Occasional~~per ~~trades~~share in ~~the~~2013 ~~shares~~and ofno ~~the~~distributions ~~Trust~~in ~~take place without the participation of the Trust on the Over-the-Counter Bulletin Board~~2012.

The Trust paid no distributions in 2012 or 2011. Currently, the Trust has no continuing income, but continuing expenses. As a result the Trustees have suspended distributions at this time.

In December 2012, the Trust repurchased 200 of its shares of beneficial interest for $16,660 or $83.30 per share in a privately-negotiated transaction.

ITEM 6. SELECTED FINANCIAL DATA.

Not applicable to smaller reporting companies.

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

~~CRITICAL~~A ~~ACCOUNTING~~special ~~ESTIMATES~~meeting of the shareholders of record of USA Real Estate Investment Trust (the “Trust”) was held on December 4, 2013, and the shareholders adopted a resolution for the immediate termination of the Trust and a distribution of the assets of the Trust (subject to a reserve for the costs and expenses of winding up the business of the Trust) to the shareholders of record of the Trust. After the meeting, the Trustees acted to set aside a reasonable reserve for the anticipated costs and expenses of winding up the business of the Trust, and then resolved to pay and distribute the remaining balance of the assets of the Trust to the shareholders of record on a pro rata basis according to the number of shares owned by each shareholder.

~~REAL~~The ~~ESTATE~~Trustees ~~OWNED: Real~~expect ~~estate~~that ~~owned~~the isbusiness ~~originally~~and ~~recorded~~affairs atof ~~fair~~the ~~value~~Trust ~~less~~will ~~estimated~~be ~~selling~~completely ~~costs~~wound up and the Trust will be dissolved by the end of 2014. ~~Subsequent~~ toAt ~~acquisition~~that time, ~~real~~there ~~estate~~will ~~owned~~be isa ~~carried~~final ataccounting of the ~~lower~~reserve described above and, if any assets of ~~carrying~~the ~~amount~~Trust orthen ~~current~~remain, ~~fair~~there ~~value~~will ~~less~~be ~~selling~~another ~~costs. Decreases~~and infinal pro rata distribution of the ~~carrying~~remaining ~~amount~~assets of ~~real~~the ~~estate~~Trust ~~owned~~on ~~are~~the ~~recorded~~same basis as anthe ~~impairment~~current ~~charge~~distribution. inHowever, if at that time there are no remaining assets of the ~~statements~~Trust, then there will be no further distribution to the shareholders of ~~operations~~the Trust.

~~REAL~~As ~~ESTATE~~a ~~LOAN: The~~result ~~Trust carries its real estate loans at its unpaid principal balances net~~ of ~~unamortized~~these ~~loan~~decisions, ~~fees unless they are impaired. A loan is considered impaired when~~ the Trust ~~determines~~adopted ~~that~~the itliquidation isbasis ~~probable~~of ~~that~~accounting itas ~~will~~of beDecember ~~unable~~1, to2013, ~~collect~~which ~~all~~was ~~amounts~~the ~~due~~beginning ~~including~~of ~~principal~~the ~~and~~fiscal ~~interest,~~month ~~according~~closest to the ~~contractual~~shareholders’ ~~terms~~approval ~~of the loan agreement~~date. ~~The~~ ~~Trust~~This ~~measures~~basis ~~impairment~~ of aaccounting ~~loan~~is ~~based~~appropriate ~~upon~~when the ~~fair~~liquidation ~~value~~ of ~~the~~an ~~collateral. If~~entity ~~the~~is ~~measurement~~imminent. ofUnder ~~impairment~~this ~~for~~basis ~~the~~of ~~loan~~accounting, isassets ~~less~~and ~~than~~liabilities ~~the~~are ~~recorded~~stated ~~investment~~at intheir ~~the~~net ~~loan~~realizable value, ~~the~~and ~~shortfall~~estimated iscosts ~~charged~~through ~~off~~the ~~with~~liquidation adate ~~corresponding~~are ~~charge~~accrued for, to the ~~provision~~extent ~~for~~reasonably ~~loan losses~~determinable.

~~RESULTS~~ACCRUED OFLIQUIDATION ~~OPERATIONS~~COSTS: Under the liquidation basis of accounting, assets are stated at their net realizable value, liabilities are stated at their estimated settlement amounts and estimated costs through the liquidation date are accrued for, to the extent reasonably determinable. The Trust is required to make significant estimates and judgments. These estimates are subject to change. The Trust reviews, on a quarterly basis, the estimated fair value of its assets and all other remaining operating expenses and contractual commitments such as professional fees and other outside services to determine the estimated costs to be incurred during the liquidation period.

As of December 31, 2012, the Trust has advanced $817,282 to West Coast Realty Trust, Inc. (“WCRT”), a related party, in connection with WCRT’s formation and proposed initial public offering. WCRT’s proposed initial public offering has been delayed and collection of the advance is uncertain. As such, the Trust recorded a $587,282 impairment charge in the 2012 statement of operations.

Effective January 1, 2010, the Trust suspended income recognition on the real estate loan. Accordingly, no interest income was recognized in 2012 or 2011. The Trust recorded a $150,800 provision for loan loss to establish the loan loss reserve against the real estate loan in September 2011.

FINANCIAL POSITION

During 2012, the Trust advanced $738,782 to WCRT. As of December 31, 2012, the Trust has advanced a total of $817,282 to WCRT in connection with WCRT’s formation and proposed initial public offering and is expected to be repaid without interest at the closing of WCRT’s proposed initial public offering. Of this advance, $230,000 relates to fees paid to Aviva Life and Annuity Company for a planned mortgage refinance. The mortgage refinance was completed subsequent to December 31, 2012 and WCRT remitted $230,000 to the Trust in June 2013. WCRT’s proposed initial public offering has been delayed and collection of the advance is uncertain. As such, the Trust recorded a $587,282 impairment charge in the 2012 statement of operations. The advance is reflected as “Other assets” on the accompanying balance sheet and recorded at $230,000 and $78,500 at December 31, 2012 and 2011.

RESULTS OF OPERATIONS AND FINANCIAL POSITION

The Trust has no continuing revenues, but has continuing accrued expenses. During the eleven months ended November 30, 2013, the Trust advanced $8,652 to West Coast Realty Trust, Inc., a related party (“WCRT”). As of December 31, 2013, the Trust has advanced a total of $825,934 to WCRT in connection with WCRT’s formation and proposed initial public offering and was expected to be repaid without interest at the closing of WCRT’s proposed initial public offering. Of this advance, $230,000 relates to fees paid to Aviva Life and Annuity Company for a planned mortgage refinance. The mortgage refinance was completed and WCRT remitted $230,000 to the Trust in June 2013. WCRT’s proposed initial public offering has been delayed and collection of the advance is uncertain. As such, the Trust recorded impairment charges of $8,652 and $587,282 in the statement of operations for the eleven months ended November 30, 2013 and the year ended December 31, 2012, respectively. The advance is reflected as “Other assets” on the accompanying statement of net assets and balance sheet and recorded at $0 and $230,000 at December 31, 2013 and December 31, 2012, respectively.

LIQUIDITY AND CAPITAL RESOURCES

The Trust has no continuing ~~operating income~~revenues, but has continuing accrued expenses. ~~As a result, the Trustees have suspended distributions at this time.~~ The Trust expects to meet its short-term liquidity requirements from cash on hand. Cash on hand will be sufficient to provide payment in full to the Trust’s creditors based on the net asset balance of the Trust as of December 31, 2013.

On May 11, 2012, the Trust sold the 121 acres of land in Wiggins, Mississippi held by the Trust. As a result of the sale, the Trust had $1,200,089 of additional cash after paying the broker commission and the principal and accrued interest on the note payable collateralized by the land.

In 2012, the Trust repurchased 2,209 of its shares of beneficial interest for $184,010 or $83.30 per share in privately-negotiated transactions.

OFF-BALANCE SHEET ARRANGEMENTS

The Trust has no off-balance sheet arrangements.

IMPACT OF INFLATION

The Trust's operations have not been materially affected by inflation. The rate of inflation has been relatively low since the Trust commenced operations in October 1987.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

Not applicable to smaller reporting companies.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

	Page
Report of Independent Registered Public Accounting Firm	9
Balance Sheets
Statement of Changes in Net Assets in Liquidation For the Period December 1, 2013 to December 31, 2013	10
As of December 31, 2012 and 2011	10
Statement of Net Assets in Liquidation and Balance Sheet As of December 31, 2013 and 2012, respectively	11
Statements of Operations
Statements of Operations For the Eleven-Month Period Ended November 30, 2013 and Fiscal Year Ended December 31, 2012	12
Years Ended December 31, 2012 and 2011	11
Statements of Changes in Shareholders' Equity For the Eleven-Month Period Ended November 30, 2013 and Fiscal Year Ended December 31, 2012	13
Statements of Changes in Shareholders' Equity
Statements of Cash Flows For the Eleven-Month Period Ended November 30, 2013 and Fiscal Year Ended December 31, 2012	14
Years Ended December 31, 2012 and 2011	12
Notes to Financial Statements	15
Statements of Cash Flows
Years Ended December 31, 2012 and 2011	13
Notes to Financial Statements	14

REPORT OF INDEPENDENT REGISTERED

PUBLIC ACCOUNTING FIRM

Trustees and Shareholders

USA Real Estate Investment Trust

~~We have audited the accompanying balance sheets of USA Real Estate Investment Trust as of December 31~~Sacramento, 2012 and 2011, and the related statements of operations, shareholders' equity, and cash flows for the years then ended. These financial statements are the responsibility of the Trust's management. Our responsibility is to express an opinion on these financial statements based on our audits.California

We have audited the accompanying balance sheet of USA Real Estate Investment Trust (the “Trust”) as of December 31, 2012, and the related statements of operations, changes in shareholders’ equity, and cash flows for the year then ended, and for the eleven month period ended November 30, 2013. In addition, we have audited the accompanying statement of net assets in liquidation as of December 31, 2013, and the related statement of changes in net assets in liquidation for the period December 1, 2013 to December 31, 2013. These financial statements are the responsibility of the Trust's management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Trust is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Trust's internal control over financial reporting. Accordingly, we express no such opinion. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of ~~USA~~the ~~Real Estate Investment~~ Trust as of December 31, 2012 ~~and 2011~~, ~~and~~ the results of its operations and its cash flows for the ~~years~~year then ended and for the eleven month period ended November 30, 2013, its net assets in liquidation as of December 31, 2013, and the changes in net assets in liquidation for the period December 1, 2013 to December 31, 2013, in conformity with U.S. generally accepted accounting principles applied on the bases described in the following paragraph.

As discussed in Note 1 to the financial statements, the shareholders of the Trust approved a plan of liquidation on December 4, 2013, and the Trust commenced liquidation shortly thereafter. As a result, the Trust has changed its basis of accounting for periods subsequent to November 30, 2013 from the going concern basis to the liquidation basis. Effective December 1, 2013, the Trust adopted new accounting guidance related to the liquidation basis of accounting.

/s/ Crowe Horwath LLP

Sacramento, California

~~August~~February 925, ~~2013~~2014

USA REAL ESTATE INVESTMENT TRUST

~~Balance~~Statement ~~Sheets~~of Changes in Net Assets in Liquidation (Liquidation Basis)

	December 31, 2012			December 31, 2011
Assets
Real estate owned	$	--		$	1,786,000
Real estate loan, net		--			--
Cash		788,469			718,198
Other assets		230,000			78,500
Total assets	$	1,018,469		$	2,582,698
Liabilities and Shareholders' Equity
Liabilities:
Accounts payable	$	1,303		$	102,052
Note payable		--			500,000
Total liabilities		1,303			602,052
Commitments and Contingencies
Shareholders' Equity:
Shares of beneficial interest, par value $1 per share; 62,500 shares authorized; 15,798 and 18,007shares outstanding at December 31, 2012 and 2011, respectively		15,798			18,007
Additional paid-in capital		26,173,534			26,355,335
Distributions in excess of cumulative net income		(25,172,166	)		(24,392,696	)
Total shareholders' equity		1,017,166			1,980,646
Total liabilities and shareholders' equity	$	1,018,469		$	2,582,698

For the Period December 1, 2013 to December 31, 2013

Shareholders’ equity at November 30, 2013	$	873,532

Liquidation basis adjustments:
Adjust assets and liabilities to fair value		--
Accrued liquidation costs		( 124,694	)

Net assets in liquidation as of December 1, 2013		748,838

Liquidation basis adjustments:
Net revenues from December 1, 2013 to December 31, 2013		--
Net costs from December 1, 2013 to December 31, 2013		--
Distribution		( 599,956	)

Net assets in liquidation basis as of December 31, 2013	$	148,882

See notes to financial statements.

USA REAL ESTATE INVESTMENT TRUST

~~Statements~~Statement of ~~Operations~~Net Assets in Liquidation as of December 31, 2013 (Liquidation Basis)

~~Years~~Balance ~~Ended~~Sheet as of December 31, 2012 ~~and~~(Going ~~2011~~Concern Basis)

	2012			2011
	December 31, 2013			December 31, 2012
Revenues:
Assets
Interest income	$	1,542		$	--
Real estate loan, net	$	--		$	--
Expenses:
Cash		271,864			788,469
Operating		4,745			74,916
Other assets, net		--			230,000
Impairment of receivables		587,282			964,800
Total assets	$	271,864		$	1,018,469
General and administrative		188,985			226,277
Liabilities and Shareholders' Equity
		781,012			1,265,993
Liabilities:
Other income, legal settlement		--			653,580
Accounts payable	$	--		$	1,303
Net loss	$	(779,470	)	$	(612,413	)
Accrued liquidation costs		122,982			--
Loss per share	$	(46.35	)	$	(34.01	)
Total liabilities		122,982			1,303
Weighted-average number of shares		16,818			18,007
Net assets in liquidation	$	148,882
Distributions per share	$	0.00		$	0.00
Commitments and Contingencies
Shareholders' Equity:
Shares of beneficial interest, par value $1 per share; 62,500 shares authorized; 15,798 shares outstanding at December 31, 2012					15,798
Additional paid-in capital					26,173,534
Distributions in excess of cumulative net income					( 25,172,166	)
Total shareholders' equity					1,017,166
Total liabilities and shareholders' equity				$	1,018,469

See notes to financial statements.

USA REAL ESTATE INVESTMENT TRUST

Statements of ~~Changes in Shareholders' Equity~~Operations

~~Years~~For the Eleven Month Period Ended ~~December~~November 3130, ~~2012~~2013 and ~~2011~~

	Shares of Beneficial Interest						Additional Paid-in			Distributions in Excess of Cumulative			Total Shareholders'
	Number			Amount			Capital			Net Income			Equity
December 31, 2010		18,007		$	18,007		$	26,355,335		$	(23,780,283	)	$	2,593,059
Net loss											(612,413	)		(612,413	)
December 31, 2011		18,007			18,007			26,355,335			(24,392,696	)		1,980,646
Net loss											(779,470	)		(779,470	)
Repurchase of shares		(2,209	)		(2,209	)		(181,801	)					(184,010	)
December 31, 2012		15,798		$	15,798		$	26,173,534		$	(25,172,166	)	$	1,017,166

The Year Ended December 31, 2012 (Going Concern Basis)

	For the Eleven Months Ended November 30, 2013			For the Year Ended December 31, 2012

Revenues:
Interest income	$	1,010		$	1,542

Expenses:
Operating		--			4,745
Impairment of related party receivables		8,652			587,282
General and administrative		135,159			188,985
		143,811			781,012

Net loss	$	( 142,801	)	$	( 779,470	)


Net loss per share	$	( 9.04	)	$	( 46.35	)


Weighted-average number of shares		15,792			16,818

See notes to financial statements.

USA REAL ESTATE INVESTMENT TRUST

Statements of ~~Cash~~Changes ~~Flows~~in Shareholders' Equity

For the ~~Years~~Eleven Month Period Ended ~~December~~November 3130, ~~2012~~2013 and ~~2011~~

	2012			2011
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss	$	(779,470	)	$	(612,413	)
Adjustments to reconcile net loss to net cash ( used in) provided by operating activities:
Impairment charge		587,282			964,800
Changes in operating assets and liabilities:
Decrease in accounts payable		(100,749	)		(101,208	)
Net cash (used in) provided by operating activities		(292,937	)		251,179
CASH FLOWS FROM INVESTING ACTIVITIES:
Net proceeds from the sale of real estate		1,786,000			--
Advance to related party		(738,782	)		(78,500	)
Collections on real estate loan		--			405,000
Net cash provided by investing activities		1,047,218			326,500
CASH FLOWS FROM FINANCING ACTIVITIES:
Payment of note payable		(500,000	)		--
Repurchase of shares of beneficial interest		(184,010	)		--
Net cash used in financing activities		(684,010	)		--
NET INCREASE IN CASH		70,271			577,679
CASH AT BEGINNING OF PERIOD		718,198			140,519
CASH AT END OF PERIOD	$	788,469		$	718,198
Supplemental cash flow disclosures:
Cash paid for interest	$	85,911			--

The Year Ended December 31, 2012 (Going Concern Basis)

	Shares of Beneficial Interest						Additional Paid-in			Distributions in Excess of Cumulative			Total Shareholders'
	Number			Amount			Capital			Net Income			Equity

December 31, 2011		18,007		$	18,007		$	26,355,335		$	( 24,392,696	)		1,980,646

Net loss											( 779,470	)		( 779,470	)

Repurchase of
Shares		( 2,209	)		( 2,209	)		( 181,801	)					( 184,010	)

December 31, 2012		15,798			15,798			26,173,534			( 25,172,166	)		1,017,166

Net loss											( 142,801	)		( 142,801	)

Repurchase of
Shares		( 10	)		( 10	)		( 823	)					( 833	)

November 30, 2013		15,788		$	15,788		$	26,172,711		$	( 25,314,967	)	$	873,532

See notes to financial statements.

USA REAL ESTATE INVESTMENT TRUST

Statements of Cash Flows

For the Eleven Month Period Ended November 30, 2013 and

The Year Ended December 31, 2012 (Going Concern Basis)

	For the Eleven Months Ended November 30, 2013			For the Fiscal Year Ended December 31, 2012

CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss	$	( 142,801	)	$	( 779,470	)
Adjustments to reconcile net loss to net cash used in operating activities:
Impairment charge		8,652			587,282
Changes in operating assets and liabilities:
Increase (decrease) in accounts payable		20,139			( 100,749	)

Net cash used in operating activities		( 114,010	)		( 292,937	)

CASH FLOWS FROM INVESTING ACTIVITIES:
Net proceeds from the sale of real estate		--			1,786,000
Advance to related party		( 8,652	)		( 738,782	)
Reimbursement from related party		230,000

Net cash provided by in investing activities		221,348			1,047,218

CASH FLOWS FROM FINANCING ACTIVITIES:
Payment of note payable		--			( 500,000	)
Repurchase of shares of beneficial interest		( 833	)		( 184,010	)
Net cash used in financing activities		( 833	)		( 684,010	)

NET INCREASE IN CASH		106,505			70,271

CASH AT BEGINNING OF PERIOD		788,469			718,198

CASH AT END OF PERIOD	$	894,974		$	788,469

Supplemental cash flow disclosures:
Cash paid for interest	$	--			85,911

See notes to financial statements.

USA REAL ESTATE INVESTMENT TRUST

Notes to Financial Statements

1. ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

GENERAL: ~~USA~~ ~~Real~~The ~~Estate~~Trust ~~Investment~~is ~~Trust~~a ~~(the~~California ~~"Trust")~~business trust that was ~~organized~~formed ~~under~~on ~~the~~October ~~laws~~7, of1986. ~~the~~The ~~State~~primary purpose of ~~California~~the ~~pursuant~~Trust was to aengage ~~Declaration~~in ofthe ~~Trust~~business ~~dated~~of ~~October~~acquiring, 7owning, ~~1986~~operating and financing real estate investments. The Trust commenced operations on October 19, 1987, upon the sale of the minimum offering amount of shares of beneficial interest. ~~The Trust is a self-administered and self-managed California business trust.~~

A special meeting of the shareholders of record of USA Real Estate Investment Trust (the “Trust”) was held on December 4, 2013, and the shareholders adopted a resolution for the immediate termination of the Trust and a distribution of the assets of the Trust (subject to a reserve for the costs and expenses of winding up the business of the Trust) to the shareholders of record of the Trust. After the meeting, the Trustees acted to set aside a reasonable reserve for the anticipated costs and expenses of winding up the business of the Trust, and then resolved to pay and distribute the remaining balance of the assets of the Trust to the shareholders of record on a pro rata basis according to the number of shares owned by each shareholder.

The Trustees expect that the business and affairs of the Trust will be completely wound up and the Trust will be dissolved by the end of 2014. At that time, there will be a final accounting of the reserve described above and, if any assets of the Trust then remain, there will be another and final pro rata distribution of the remaining assets of the Trust on the same basis as the current distribution. However, if at that time there are no remaining assets of the Trust, then there will be no further distribution to the shareholders of the Trust.

As a result of these decisions, the Trust adopted the liquidation basis of accounting as of December 1, 2013, which was the beginning of the fiscal month closest to the shareholders’ approval date. This basis of accounting is appropriate when the liquidation of an entity is imminent. Under this basis of accounting, assets and liabilities are stated at their net realizable value, and estimated costs through the liquidation date are accrued for, to the extent reasonably determinable.

ACCRUED LIQUIDATION COSTS: Under the liquidation basis of accounting, assets are stated at their net realizable value, liabilities are stated at their estimated settlement amounts and estimated costs through the liquidation date are accrued for, to the extent reasonably determinable. The Trust is required to make significant estimates and judgments. These estimates are subject to change. The Trust reviews, on a quarterly basis, the estimated fair value of its assets and all other remaining operating expenses and contractual commitments such as professional fees and other outside services to determine the estimated costs to be incurred during the liquidation period. The Trust expects to incur liquidation costs of $124,694 through the liquidation date. Liquidation costs of $122,982 were unpaid and accrued as of December 31, 2013.

The Trust is required to make significant estimates and exercise judgment in determining accrued liquidation costs. The Trust accrued costs expected to be incurred in liquidation and recorded payments made related to the accrued liquidation costs as follows:

Accrued Liquidation Costs	As Booked December 1, 2013		Adjustments To Reserves		Payments			Balance at December 31, 2013
Outside services	$	116,444	$	--	$	(1,712	)	$	114,732
Trustee fees		8,250		--		--			8,250

Total	$	124,694	$	--	$	(1,712	)	$	122,982

On a periodic basis, the Trust reviews all other remaining operating expenses and contractual commitments such as outside services and Trustee fees to determine the estimated costs to be incurred during the liquidation period. The Trust anticipates that wind up related costs will extend through 2014 as it settles the remaining matters.

The estimate for outside services in accrued liquidation costs was $114,732 at December 31, 2013. These costs reflect the costs expected to be incurred to wind up the Trust through 2014.

The estimated Trustee fees in accrued liquidation costs were $8,250 at December 31, 2013. These costs reflect the fees to be incurred for the final Trustee meetings scheduled for January and February of 2014. The Trust does not expect to incur any additional Trustee fees after these meetings to wind up the Trust.

The Trust expects to settle its liabilities through cash on hand.

USE OF ESTIMATES: The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amount of assets, liabilities, revenues and expenses and the disclosure of contingent assets and liabilities. Actual results could differ from those estimates.

REAL ESTATE OWNED: Real estate owned is originally recorded at fair value less estimated selling costs. Subsequent to acquisition, real estate owned is carried at the lower of carrying amount or current fair value less selling costs. Decreases in the carrying amount of real estate owned are recorded as an impairment charge in the statements of operations.

REAL ESTATE LOAN: The Trust carries its real estate loans at its unpaid principal balances net of unamortized loan fees unless they are impaired. A loan is considered impaired when the Trust determines that it is probable that it will be unable to collect all amounts due including principal and interest, according to the contractual terms of the loan agreement. The Trust measures impairment of a loan based upon the fair value of the collateral. If the measurement of impairment for the loan is less than the recorded investment in the loan, the shortfall is charged off with a corresponding charge to the provision for loan losses.

CASH: Cash consists of demand deposits with financial institutions. Cash balances periodically exceeded the insurable amounts.

DISTRIBUTIONS IN EXCESS OF NET INCOME: The Trust has a general policy of distributing cash to its shareholders in an amount that approximates taxable income plus noncash charges such as depreciation and amortization. As a result, distributions to shareholders exceed cumulative net income.

SEGMENT POLICY: The Trust operates in one business segment. For ~~2012~~2013 and ~~2011~~2012, all revenues have been derived from domestic operations.

REVENUE RECOGNITION: Interest income is accrued on the outstanding principal amounts of the real estate loans. When the Trust determines that a loan is impaired, income recognition is suspended if full recovery of interest and principal appears uncertain. Loan fees are recognized as interest income over the lives of the related real estate loans using the straight-line method.

INCOME TAXES: From 1987 through 2011 the Trust was organized and operated in a manner that enabled it to be taxed as a real estate investment trust rather than a regular corporation. In 2012 the Trust was unable to maintain its status as a real estate investment trust. Accordingly, in 2012 and subsequent years the Trust will be taxed as a regular corporation.

NET INCOME PER SHARE: Net income per share is computed based on the weighted-average number of shares outstanding.

RECENTLY ISSUED AND ADOPTED ACCOUNTING GUIDANCE: In ~~May~~April ~~2011~~2013, the Financial Accounting Standards Board (“FASB”) issued ASU 2013-07, Presentation of Financial Statements (Topic 205)–Liquidation Basis of Accounting. These amendments require an ~~amendment~~entity to ~~achieve~~prepare ~~common~~its ~~fair~~financial ~~value~~statements ~~measurement~~using ~~and~~the ~~disclosure~~liquidation ~~requirements~~basis ~~between~~of ~~U.S.~~accounting ~~and~~(“LBA”) ~~International~~when ~~accounting~~liquidation ~~principles~~is imminent. ~~Overall,~~ Among the ~~guidance~~requirements of LBA financial statements is ~~consistent~~that ~~with~~they: ~~existing~~(a) present relevant information about an entity's expected resources in liquidation by measuring and presenting assets at the amount of the expected cash proceeds from liquidation; (b) include in its presentation of assets any items not previously recognized under U.S. ~~accounting~~GAAP ~~principles~~but that it expects to either sell in liquidation or use in settling liabilities; ~~however,~~(c) ~~there~~recognize ~~are~~and ~~some~~measure ~~amendments~~an entity's liabilities in accordance with U.S. GAAP that ~~change~~otherwise aapplies ~~particular~~to ~~principle~~those orliabilities; ~~requirement~~and ~~for~~(d) ~~measuring~~disclose ~~fair~~an ~~value~~entity's orplan for ~~disclosing~~liquidation, ~~information~~the ~~about~~methods ~~fair~~and ~~value~~significant ~~measurements.~~assumptions ~~Other~~used ~~than~~to measure assets and liabilities, the ~~additional~~type ~~disclosure~~and ~~requirements~~amount of costs and income accrued, and the ~~adoption~~expected duration of ~~this~~the ~~guidance~~liquidation ~~had~~process. noThe ~~impact~~Trust adopted this accounting update on December 1, 2013 and provided related disclosures in the financial ~~statements~~statement footnotes.

142. REAL ESTATE LOAN

InAs ~~June~~of ~~2011~~December 31, ~~the~~2013 ~~FASB amended existing guidance~~ and ~~eliminated~~2012 the ~~option~~Trust tohad ~~present~~one ~~the~~real ~~components~~estate ofloan ~~other~~with ~~comprehensive~~a ~~income~~recorded asamount ~~part~~ of ~~the~~$0, ~~statement~~which ofis ~~changes~~net inof ~~shareholders'~~a ~~equity. The~~$150,800 ~~amendment~~allowance, ~~requires~~collateralized ~~that~~by ~~comprehensive~~property ~~income be presented~~ in ~~either~~Sacramento, aCalifornia ~~single~~and ~~continuous~~personally ~~statement~~guaranteed orby inthe ~~two~~principal ~~separate~~members ~~consecutive~~of ~~statements~~the borrower. The ~~adoption~~loan ofbears ~~this~~interest ~~guidance~~at ~~had~~10% noper ~~impact~~annum, onpayable ~~the~~in ~~financial~~monthly ~~statements~~installments orof ~~disclosure~~interest asonly. ~~the~~The ~~Trust~~principal ~~had~~balance nowas ~~components~~due ofAugust ~~comprehensive income at December~~ 31, ~~2012 or 2011~~2010.

~~2. REAL~~As ~~ESTATE~~such, ~~OWNED~~the remaining $150,800 balance is considered impaired and the Trust recorded a $150,800 provision for loan loss to establish a loan loss reserve in September 2011.

AsEffective ofJanuary ~~December 31, 2011 the Trust owned one hundred and twenty-one acres of land in Wiggins, Mississippi recorded at $~~1,~~786,000~~ ~~which is after an impairment charge of $814~~2010,~~000~~ ~~was taken. Prior to impairment~~ the ~~recorded amount was $2,600,000. The~~ Trust ~~acquired~~suspended ~~this~~income ~~land~~recognition ~~through foreclosure~~ on ~~January 6, 2009. On May 11, 2012,~~ the ~~Trust~~real ~~sold~~estate ~~the one hundred and twenty-one acres of land in Wiggins, Mississippi for $1,900,000 in cash~~loan. In ~~connection~~Interest ~~with~~income ~~the~~forgone ~~sale~~on the ~~Trust paid a~~ real estate ~~commission~~loan ofduring ~~$114,000~~2013 toand ~~its~~2012 ~~broker.~~was ~~The~~$15,080 ~~net~~and ~~proceeds received of~~ $115,~~786~~080,~~000~~ ~~resulted in no gain or loss~~respectively.

3. ~~REAL~~ ~~ESTATE~~SHAREHOLDERS’ ~~LOAN~~EQUITY

AsIn ofMay ~~December 31~~2013, ~~2012~~the ~~and~~Trust ~~2011~~repurchased ~~the~~10 ~~Trust~~of ~~had~~its ~~one~~shares ~~real~~of ~~estate~~beneficial ~~loan~~interest ~~with~~for $833 or $83.30 per share in a ~~recorded~~privately-negotiated ~~amount~~transaction. ofIn $02012, ~~which~~the isTrust ~~net~~repurchased 2,209 of aits shares of beneficial interest for $~~150~~184,~~800~~010 ~~allowance,~~or ~~collateralized~~$83.30 byper ~~property~~share in ~~Sacramento,~~privately-negotiated ~~California~~transactions. ~~and~~On ~~personally~~December ~~guaranteed~~31, by2013 the ~~principal~~Trust ~~members~~paid distributions of $38 per share or $599,956 and all of the ~~borrower. The~~Trust’s ~~loan~~shares ~~bears~~of beneficial interest atoutstanding ~~10%~~were ~~per~~cancelled ~~annum,~~and ~~payable~~may inno ~~monthly~~longer ~~installments~~be ofassigned ~~interest~~or ~~only~~transferred. ~~The~~ ~~principal~~Therefore, ~~balance~~the ~~was~~Trust ~~due~~no ~~August~~longer ~~31,~~has ~~2010~~any shareholders.

The Trust’s motion for summary judgment in the lawsuit the Trust filed to enforce the guarantees of the guarantors of the real estate loan was granted and judgment entered in September 2010. The Trust received a $400,000 settlement payment from one of the guarantors in September 2011. The Trust intends to pursue collection of the remaining $150,800 balance from the remaining guarantor. As such, the remaining $150,800 balance is considered impaired and the Trust recorded a $150,800 provision for loan loss to establish a loan loss reserve in September 2011.16

~~Effective January 1, 2010, the Trust suspended income recognition on the real estate loan~~4. ~~Interest~~ ~~income~~COMMITMENTS ~~forgone~~AND ~~on the real estate loan during 2012 and 2011 was $15,080 and $41,239, respectively.~~CONTINGENCIES

4. NOTE PAYABLE

As of December 31, 2011, the Trust had a $500,000 note payable collateralized by 121 acres of land in Wiggins, Mississippi owned by the Trust. On May 11, 2012, the Trust sold the 121 acres of land in Wiggins, Mississippi for $1,786,000 in cash. In connection with the sale, the Trust paid in full the $585,911 of outstanding principal and accrued interest on the note.

5. SHAREHOLDERS' EQUITY

The Trust paid no distributions in 2012 or 2011. In 2012, the Trust repurchased 2,209 of its shares of beneficial interest for $184,010 or $83.30 per share in privately-negotiated transactions.

6. COMMITMENTS AND CONTINGENCIES

The Trust may become involved in claims and legal matters arising in the ordinary course of business. The Trust evaluates these claims and legal matters on a case-by-case basis to make a determination as to the impact, if any, on its business, liquidity, results of operations, financial condition or cash flows. The Trust currently believes that the ultimate outcome of these claims and proceedings, individually and in the aggregate, will not have a material adverse impact on its financial position, results of operations or cash flows. The Trust’s evaluation of the potential impact of these claims and legal proceedings on its business, liquidity, results of operations, financial condition and cash flows could change in the future.

75. FAIR VALUE MEASUREMENTS AND OTHER FINANCIAL MEASUREMENTS

The Trust ~~has~~had no assets or liabilities accounted for at fair value on a recurring or non-recurring basis at December 31, 2012. Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:

Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity can access as of the measurement date.

Level 2 – Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3 – Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The carrying values and fair values of the Trust’s financial instruments were as follows:

			December 31, 2012						December 31, 2011
					December 31, 2013						December 31, 2012
	~~Level~~	Level	~~Carrying value~~		Carrying value	~~Fair value~~		Fair value	~~Carrying value~~		Carrying value	~~Fair value~~		Fair value
Cash	1		$1	~~788,469~~	$	$271,864	~~788,469~~	$	$271,864	~~718,198~~	$	$788,469	~~718,198~~	$	788,469
Accounts payable	2		2	~~1,303~~		--	~~1,303~~		--	~~102,052~~		1,303	~~102,052~~		1,303
Note payable due within one year	2			--			--			500,000			500,000

There were no transfers between Level 1 and Level 2 during ~~2012~~2013 or ~~2011~~2012.

Cash, ~~Accounts payable~~ and ~~Note~~Accounts payable ~~due within one year~~. The carrying amounts approximate fair value because of the short maturity of the instruments.

86. RELATED PARTY

InDuring ~~2011~~the eleven months ended November 30, 2013, the Trust ~~paid~~advanced ~~Benjamin~~$8,652 A.to ~~Diaz~~West Coast Realty Trust, Inc., a ~~Trustee~~related ~~and~~party ~~Secretary~~(“WCRT”). As of December 31, 2013, the Trust has advanced a total of $825,934 to WCRT in connection with WCRT’s formation and proposed initial public offering and was expected to be repaid without interest at the closing of WCRT’s proposed initial public offering. Of this advance, $44230,000 relates to fees paid to Aviva Life and Annuity Company for ~~legal~~a ~~services~~planned ~~provided~~mortgage refinance. The mortgage refinance was completed and WCRT remitted $230,000 to the Trust in ~~connection~~June ~~with~~2013. ~~certain~~WCRT’s ~~settlements~~proposed ~~entered~~initial ~~into~~public byoffering has been delayed and collection of the advance is uncertain. As such, the Trust recorded impairment charges of $8,652 and $587,282 in the statement of operations for the eleven months ended November 30, 2013 and the year ended December 31, 2012, respectively. The advance is reflected as “Other assets” on the accompanying statement of net assets and balance sheet and recorded at $0 and $230,000 at December 31, 2013 and December 31, 2012, respectively.

9. INCOME TAXES

Losses before income taxes amounted to $779,470 for the year ended December 31, 2012. Because of the net operating losses and a valuation allowance on deferred tax assets, there was no provision for income taxes recorded in the financial statements for the year ended December 31, 2012.

A reconciliation of the federal statutory income tax rate of 34% and the Trust's effective income tax rates is as follows:

In thousands of dollars:

	2012
Statutory federal income tax benefit		241,864		31	%
State income tax, net of federal benefit		68,905		9	%
Valuation allowance		(310,769	)	(40	) %
Effective income tax	$	-		0	%

The components of the deferred tax assets (liabilities) consisted of the following as of December 31, 2012:

In thousands of dollars:

	2012
Deferred tax assets:
Net operating loss carry forwards	$	310,497
State taxes		272
Valuation allowance		(310,769	)
Total deferred tax assets, net	$	-

The Trust has no interest or penalties related to unrecognized tax benefits at December 31, 2012. The Trust has no material uncertain tax positions. The net operating loss carry-forwards of $779,470 as of December 31, 2012 will expire in 20 years.

Based on the historical taxable income and projections for future taxable income over the periods in which the deferred income tax assets become deductible, management believes it more likely than not that the Trust will not realize benefits of these deductible differences as of December 31, 2012. Management has, therefore, established a full valuation allowance against its net deferred income tax assets as of December 31, 2012.

~~ITEM 9~~7. ~~CHANGES~~ ININCOME ~~AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.~~TAXES

Losses before income taxes amounted to $142,801 and $779,470 for the eleven months ended and the year ended November 30, 2013 and December 31, 2012, respectively. Because of the net operating losses and a valuation allowance on deferred tax assets, there was no provision for income taxes recorded in the financial statements for the eleven months ended or year ended November 30, 2013 or December 31, 2012, respectively.

A reconciliation of the federal statutory income tax rate of 34% and the Trust’s income tax rates is as follows:

	Eleven Months Ended November 30, 2013

Statutory federal income tax benefit	$	44,532		31	%
State income tax, net of federal benefit		12,624		9	%
Valuation allowance		(57,156	)	(40	)%
Effective income tax	$	-		0	%

	Fiscal Year Ended December 31, 2012

Statutory federal income tax benefit	$	241,864		31	%
State income tax, net of federal benefit		68,905		9	%
Valuation allowance		(310,769	)	(40	)%
Effective income tax	$	-		0	%

The components of the deferred tax assets (liabilities) consisted of the following as of December 31, 2013 and 2012:

	2013			2012
Deferred tax assets:
Net operating loss carry forwards	$	367,381		$	310,497
State taxes		544			272

Valuation allowance		(367,925	)		(310,769	)
Total deferred tax assets, net	$	-		$	-

The Trust has no interest or penalties related to unrecognized tax benefits at December 31, 2013 or 2012. The Trust has no material uncertain tax positions. The net operating loss carry-forwards of $922,271 as of December 31, 2013 will expire in 20 years.

Based on the historical taxable income and projections for future taxable income over the periods in which the deferred income tax assets become deductible, management believes it more likely than not that the Trust will not realize benefits of these deductible differences as of December 31, 2013. Management has, therefore, established a full valuation allowance against its net deferred income tax assets as of December 31, 2013.

The Trust began reporting under the liquidation basis of accounting on December 1, 2013. Since this date the Trust has not reported a statement of operations and, as such, has not reported income tax expense.

The Trust’s estimates of tax implications related to the liquidation of the Trust are not expected to change through the wind up of the business.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTINGAND FINANCIAL DISCLOSURE.

None.

ITEM 9A~~(T)~~. CONTROLS AND PROCEDURES.

Evaluation of Disclosure Controls and Procedures

The Trust's management, including its Chief Executive Officer and Chief Financial Officer conducted an evaluation of the effectiveness of the Trust's disclosure controls and procedures as of December 31, ~~2012~~2013. Based on that evaluation, they concluded that the Trust's disclosure controls and procedures were effective as of December 31, ~~2012~~2013 to provide reasonable assurance that information the Trust is required to disclose in reports that it submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to management as appropriate, to allow timely decisions regarding required disclosure.

Changes in Internal Controls over Financial Reporting

There have been no changes in the Trust’s internal controls over financial reporting that occurred during the quarter ended December 31, ~~2012~~2013, that have materially affected, or are reasonably likely to materially affect, the Trust’s internal control over financial reporting.

Limitations on Effectiveness of Controls and Procedures

In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, the design of disclosure controls and procedures must reflect the fact that there are resource constraints and that management is required to apply its judgment in evaluating the benefits of possible controls and procedures relative to their costs.

Management’s Report on Internal Control over Financial Reporting

Management of the Trust is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rule 13a-15(f) of the Exchange Act. Management assessed the effectiveness of the Trust’s internal control over financial reporting based on criteria for effective internal control over financial reporting described in the 1992 Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on its assessment, management concluded that the Trust’s internal control over financial reporting was effective as of December 31, ~~2012~~2013.

This annual report does not include an attestation report of the Trust’s independent registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by the Trust’s independent registered public accounting firm pursuant to rules of the Securities and Exchange Commission that permit the Trust to provide only management’s report in this annual report.

ITEM 9B. OTHER INFORMATION.

None.

PART III.

ITEM 10. DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CORPORATE GOVERNANCE.

GENERAL

The Trust has no employees. It is administered by its Trustees and by its Chairman, and by independent contractors who work under the supervision thereof.

THE TRUSTEES

The Trustees of the Trust are as follows:

Name	Age		Trustee Since	~~Trustee Since~~	Office	~~Office~~
Jeffrey B. Berger	61	60	2010		~~2010~~Trustee, Chairman and Chief Executive Officer	~~Trustee, Chairman and Chief Executive Officer~~
Gregory E. Crissman	62	62	1986		~~1986~~Trustee and Chief Financial Officer	~~Trustee and Chief Financial Officer~~
Benjamin A. Diaz	80	79	1988		~~1988~~Trustee and Secretary	~~Trustee and Secretary~~

The following is a brief description of the background and business experience of each Trustee.

JEFFREY B. BERGER. Mr. Berger was elected as a Trustee in December ~~2010 and~~2010and has served as Chief Executive Officer and Chairman since April 2011. Mr. Berger is president of University Capital Management, Inc. ~~University~~ ~~Capital~~or ~~Management, Inc~~UCM. UCM is a full-service real estate investment company engaged principally in the ownership and development, acquisition and management of commercial and residential real estate throughout California, Northern Nevada, ~~Hawaii~~ and ~~Oregon~~Hawaii. Mr. Berger earned his Bachelor of Arts from the University of California, in Davis, ~~California~~ in 1974 and his Juris ~~Doctor~~Doctorate degree from Thomas Jefferson School of Law in 1978. He is a member of ~~The~~the State Bar of California and the American Bar Association.

GREGORY E. CRISSMAN. Mr. Crissman is a Trustee and the Chief Financial Officer of the Trust. He has over 30 years of experience in real estate, accounting, auditing, and taxation. Mr. Crissman earned a Bachelor of Science in Business Administration from California State University in Sacramento, California in 1976. He is a Certified Public Accountant and a member of both the California Society of Certified Public Accountants and the American Institute of Certified Public Accountants.

BENJAMIN A. DIAZ. Mr. Diaz is a Trustee and the Secretary of the Trust. Mr. Diaz is a retired judge of the Superior Court of California. He served as a judge of the Sacramento County Superior Court from April 1976 to May 1986. He engaged in private practice in Sacramento, California from 1986 to December 1991 specializing in real estate transactions, general practice, litigation, business law, and personal injury matters. From January 1992 to the present, Judge Diaz has been engaged in private judging, arbitration, mediation and consulting services. Mr. Diaz received his Juris Doctor degree from the University of Pacific, McGeorge School of Law in Sacramento, California in 1966.

SECTION 16(a) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE

Section 16(a) of the Exchange Act requires the Trustees, executive officers, and holders of more than 10% of the Trust’s shares of beneficial interest to file with the SEC reports regarding their ownership and changes in ownership of the Trust’s shares. The Trust believes that during 2012, the Trustees, executive officers, and any 10% shareholders complied with all Section 16(a) filing requirements.

In making these statements, the Trust relied upon examination of the copies of Forms 3, 4, and 5, and amendments to these forms, provided to it and the written representations of the Trustees, executive officers, and any 10% shareholders.

CODE OF ETHICS

The Trustees have adopted a code of ethics that applies to its Trustees and officers. The Trust filed a copy of its code of ethics as an exhibit to its annual report on Form 10-K.

AUDIT COMMITTEE

The Trustees have established an Audit Committee, comprised of Mr. Diaz. Mr. Diaz serves as chairman of the Audit Committee. The Trustees have determined that Mr. Diaz is an “audit committee financial expert” as defined in Item 407(d)(5)(ii) of Regulation S-K.

The Trustees do not maintain a nominating or compensation committee or any other standing committee except for the audit committee.

ITEM 11. EXECUTIVE COMPENSATION.

COMPENSATION OF OFFICERS

During ~~2012~~2013, the Trust was a self-administered, self-managed California business trust. The Trust has the following officers: Chairman, Chief Executive Officer, Chief Financial Officer, and Secretary. No ~~officer except Gregory E. Crissman~~ was compensated by the Trust in his capacity as an officer. During ~~2012~~2013, none of the Trust's officers received compensation in excess of $1916,~~250~~500.

Name and Principal Position	Year	All Other Compensation			Total
Gregory E. Crissman, Chief Financial Officer	2012	$	19,250	(1)	$	19,250
Gregory E. Crissman, Chief Financial Officer	2011	$	18,425	(2)	$	18,425

(1) Includes fees for each meeting of the Trustees attended for a total of $19,250.

(2) Includes fees for each meeting of the Trustees attended for a total of $9,625.

COMPENSATION OF TRUSTEES

Each Trustee receives $1,375 for each Trustee’s meeting attended plus reimbursement of direct expenses incurred in connection with such attendance. There are currently no plans to alter this compensation schedule. No Trustee received compensation under any other arrangement during ~~2012~~2013. The Trustees do not maintain a nominating or compensation committee or any other standing committee except for an audit committee. The audit committee consists of Benjamin A. Diaz who serves without additional compensation. The Trustees have authority to establish committees and to compensate members as appropriate for their service. During ~~2012~~2013, the Trustees had ~~fourteen~~twelve meetings. All Trustees attended all meetings.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED SHAREHOLDER MATTERS.

AsEffective ofDecember ~~March~~ 31, 2013, noall ~~person~~of ~~known to~~ the Trust’s ~~owns beneficially more than 5% of its outstanding~~ shares~~. This~~ ~~percentage~~ of ~~ownership~~beneficial isinterest ~~based~~outstanding onwere ~~the~~cancelled ~~number~~and ofmay ~~shares~~no oflonger ~~beneficial~~be ~~interest~~assigned onor ~~such date~~transferred. No ~~Trustee~~Therefore, ~~beneficially owns any shares of~~ the Trust ~~except~~no aslonger ~~set~~has ~~forth~~any ~~below:~~shareholders.

Name and Address of Beneficial Owner	Amount and Nature of Beneficial Ownership		Percent of Class
Gregory E. Crissman, Trustee and Chief Financial Officer 1066 Vanderbilt Way Sacramento, CA 95825		46		0.2912
Jeffrey B. Berger. Trustee, Chairman and Chief Executive Officer 2443 Fair Oaks Boulevard, #368 Sacramento, CA 95825		1		0.0063
Benjamin A. Diaz, Trustee and Secretary P.O. Box 2008 Folsom, CA 95763		0		0.0000
All Trustees and officers as a group		47		0.2975

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE.

During ~~2012~~the eleven months ended November 30, 2013, the Trust advanced $~~738~~8,~~782~~652 to West Coast Realty Trust, Inc. ~~(“WCRT”)~~, a related party (“WCRT”). As of December 31, ~~2012~~2013, the Trust has advanced a total of $~~817~~825,~~282~~934 to WCRT in connection with WCRT’s formation and proposed initial public offering and iswas expected to be repaid without interest at the closing of WCRT’s proposed initial public offering. Of this advance, $230,000 relates to fees paid to Aviva Life and Annuity Company for a planned mortgage refinance. The mortgage refinance was completed ~~subsequent to December 31, 2012~~ and WCRT remitted $230,000 to the Trust in June 2013. WCRT’s proposed initial public offering has been delayed and collection of the advance is uncertain. As such, the Trust recorded aimpairment charges of $8,652 and $587,282 ~~impairment charge~~ in the ~~2012~~ statement of operations for the eleven months ended November 30, 2013 and the year ended December 31, 2012, respectively. The advance is reflected as “Other assets” on the accompanying statement of net assets and balance sheet and recorded at $~~230,000~~0 and $78230,~~500~~000 at December 31, ~~2012~~2013 and ~~2011~~December 31, 2012, respectively.

WCRT was formed in March 2012 and intends to acquire and own necessity-based retail properties, including community and neighborhood shopping centers located in densely populated, middle and upper income markets in the Western United States. Upon the consummation of its proposed IPO WCRT intends to elect to be taxed and to operate in a manner that will allow it to qualify as a real estate investment trust for federal income tax purposes ~~commencing with its taxable year ending December 31, 2013~~. Jeffrey B. Berger, a trustee of the Trust and also the Chief Executive Officer and Chairman of the Trust, serves as President and Chief Executive Officer of WCRT, and Benjamin A. Diaz, a trustee of the Trust and the Trust’s Secretary, is expected to be named to the board of directors of WCRT upon consummation of the IPO.

ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES.

Crowe Horwath, LLP the Trust’s current independent registered accounting firm was appointed as of November 1, 2011.

	2012		2011
	2013		2012
Audit Fees	$	1729,000	$	817,000
Audit-Related Fees		--		--
Tax Fees		--		--
All Other Fees		--		--
	$	1729,000	$	817,000

2122

~~Perry~~Pre-~~Smith~~Approval ~~LLP~~Policy ~~was~~for Accounting Services. In 2005, the Audit Committee and the Trustees adopted a formal pre-approval policy for accounting services and fees. The policy requires that all audit services, audit related services, tax fees and all other fees of the Trust’'s independent ~~registered~~auditor ~~accounting~~be ~~firm~~pre-approved ~~until~~by ~~October~~the ~~31,~~Audit ~~2011~~Committee and the Trustees. The Audit Committee and the Trustees approved the audit and audit related fees provided by the independent auditor during 2013 and 2012.

	2012		2011
Audit Fees	$	--	$	9,000
Audit-Related Fees		--		--
Tax Fees		--		--
All Other Fees		--		--
	$	--	$	9,000

Pre-Approval Policy for Accounting Services. In 2005, the Audit Committee and the Trustees adopted a formal pre-approval policy for accounting services and fees. The policy requires that all audit services, audit related services, tax fees and all other fees of the Trust's independent auditor be pre-approved by the Audit Committee and the Trustees. The Audit Committee and the Trustees approved the audit and audit related fees provided by the independent auditor during 2012 and 2011.

Audit Fees

Audit Fees relate to services related to the audit of the Trust’s financial statements, review of the financial statements included in the Trust’s quarterly reports on Form 10-Q and consents and assistance in connection with other filings.

Audit-Related Fees

Audit-Related Fees consist of fees for assurance and related services that were reasonably related to the performance of the audit or review of the Trust’s financial statements and are reported under “Audit Fees.” There were no such fees in ~~2012~~2013 or ~~2011~~2012.

Tax Fees

Tax Fees include fees for services rendered in connection with the preparation of federal, state and foreign tax returns and other filings and tax consultation services. There were no such fees in ~~2012~~2013 or ~~2011~~2012.

All Other Fees

There were no other fees in ~~2012~~2013 or ~~2011~~2012.

ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

3.1		Amended and Restated Declaration of Trust of USA Real Estate Investment Trust (included as Exhibit 3.2 to Form S-11 (File No. 33-9315) and incorporated herein by reference).
3.2		Bylaws of the Trust (included as Exhibit 3.2 to Form S-11 (File No. 33-9315) and incorporated herein by reference).
3.4		Amendments to Sections 2.3.1, 2.3.7, 2.3.8, 2.4.2 and 2.4.3 of the Amended and Restated Declaration of Trust of USA Real Estate Investment Trust (included at Exhibit 3.4 to Form 10-K for the year ended December 31, 1987 and incorporated herein by reference).
4.1		Article VIII of Exhibit 3.1(included as Exhibit 4.1 to Form S-11 (File No. 33-9315) and incorporated herein by reference).
4.2		Form of Share Certificate(included as Exhibit 4.2 to Form S-11 (File No. 33-9315) and incorporated herein by reference).
14.1		Code of Ethics (included as Exhibit 14.1 to Form 10-K filed on March 14, 2004 and incorporated herein by reference).
31.1		Section 302 Certification of the Chief Executive Officer Pursuant to Rule 13-14(a) of the Securities Exchange Act of 1934.
31.2		Section 302 Certification of the Chief Financial Officer Pursuant to Rule 13-14(a) of the Securities Exchange Act of 1934.
32.1		Section 906 Certifications filed by the Chief Executive Officer and the Chief Financial Officer Pursuant to 18 U.S.C. Section 1350.

3.4		Amendments to Sections 2.3.1, 2.3.7, 2.3.8, 2.4.2 and 2.4.3 of the Amended and Restated
101.INS	*	XBRL Instance Document
		Declaration of Trust of USA Real Estate Investment Trust (included at Exhibit 3.4 to Form 10-K for the year ended December 31, 1987 and incorporated herein by reference).
4.1		Article VIII of Exhibit 3.1(included as Exhibit 4.1 to Form S-11 (File No. 33-9315) and incorporated herein by reference).
4.2		Form of Share Certificate (included as Exhibit 4.2 to Form S-11 (File No. 33-9315) and incorporated herein by reference).
14.1		Code of Ethics (included as Exhibit 14.1 to Form 10-K filed on March 14, 2004 and incorporated herein by reference).
31.1		Section 302 Certification of the Chief Executive Officer Pursuant to Rule 13-14(a) of the Securities Exchange Act of 1934.
31.2		Section 302 Certification of the Chief Financial Officer Pursuant to Rule 13-14(a) of the Securities Exchange Act of 1934.
32.1		Section 906 Certifications filed by the Chief Executive Officer and the Chief Financial
		Officer Pursuant to 18 U.S.C. Section 1350.
101.INS	*	XBRL Instance
101.SCH	*	XBRL Taxonomy Extension Schema
101.CAL	*	XBRL Taxonomy Extension Calculation
101.DEF	*	XBRL Taxonomy Extension Definition
101.LAB	*	XBRL Taxonomy Extension Labels
101.PRE	*	XBRL Taxonomy Extension Presentation

* XBRL information is furnished and not filed or a part of a registration statement or prospectus for purposes of ~~sections~~section 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of section of 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.

Signatures

Pursuant to the requirements of Section 13 of 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Dated:	~~August~~February 925, ~~2013~~2014		~~USA Real Estate Investment Trust~~	USA Real Estate Investment Trust
	Date
		~~By:~~	~~/s/ Jeffrey B. Berger~~By:	/s/ Jeffrey B. Berger
			~~Jeffrey B. Berger~~	Jeffrey B. Berger
			~~Chief Executive Officer~~	Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated:

Dated:	~~August~~February 925, ~~2013~~2014	~~By:~~	~~/s/ Jeffrey B. Berger~~By:	/s/ Jeffrey B. Berger
			Jeffrey B. Berger, Trustee, Chairman
	Date			Jeffrey B. Berger, Trustee, Chairman
			~~and Chief Executive Officer~~	and Chief Executive Officer
Dated:	~~August~~February 925, ~~2013~~2014	~~By:~~	~~/s/ Gregory E. Crissman~~By:	/s/ Gregory E. Crissman
	Date		~~Gregory E. Crissman, Trustee~~	Gregory E. Crissman, Trustee
			~~and Chief Financial Officer~~	and Chief Financial Officer
Dated:	~~August~~February 925, ~~2013~~2014	~~By:~~	~~/s/ Benjamin Diaz~~By:	/s/ Benjamin Diaz
	Date		~~Benjamin Diaz,~~	Benjamin Diaz,
			~~Trustee and Secretary~~	Trustee and Secretary

Filing Compare · USA REAL ESTATE INVESTMENT TRUST /CA