SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

______________________

FORM 10-Q

[ X ] Quarterly Report under Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarter ended ~~April~~July 3031, 2016

[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from __________ to ___________

Commission file number: 000-1591157

POCKET GAMES, INC.

(Exact name of registrant as specified in its charter)

Florida		46-3813936
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)

445 Central Ave. Suite 355 Cedarhurst, New York		11516
(Address of principal executive offices)		(Zip Code)

(347) 460-9994

(Registrant’s telephone number, including area code)

Not Applicable

(Former Name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes ☒ ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer ☐

Accelerated filer ☐

Non-accelerated filer ☐

(Do not check if a smaller reporting company)

Smaller reporting company ☒

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) Yes ☐ No ☒

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date: 7,866,905,522 shares of common stock are issued and outstanding as of September 11, 2018.

Table of Contents

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act)

Yes ☐ No ☒

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date: 7,866,897,522 shares of common stock are issued and outstanding as of August 27, 2018.

Table of Contents

POCKET GAMES, INC.

FORM 10-Q

~~April~~July 3031, 2016

TABLE OF CONTENTS

		Page No.
PART I. - FINANCIAL INFORMATION
Item 1.	Financial Statements.		43
	Balance Sheets as of April 30, 2016 (Unaudited) and October 31, 2015		4
	Balance Sheets as of July 31, 2016 (Unaudited) and October 31, 2015		3
	Statements of Operations for the Three and Six Months Ended April 30, 2016 and 2015 (Unaudited)		5
	Statements of Operations for the Three and Nine Months Ended July 31, 2016 and 2015 (Unaudited)		4
	Statements of Cash Flows for the Six Months Ended April 30, 2016 and 2015 (Unaudited)		6
	Statements of Cash Flows for the Nine Months Ended July 31, 2016 and 2015 (Unaudited)		5
	Notes to Unaudited Financial Statements		76-22
Item 2.	Management's Discussion and Analysis of Financial Condition and Results of Operations.		23
Item 3.	Quantitative and Qualitative Disclosures About Market Risk.		27
Item 4.	Controls and Procedures.		27
PART II - OTHER INFORMATION
Item 1.	Legal Proceedings.		2928
Item 1A.	Risk Factors.		2928
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds.		2928
Item 3.	Defaults Upon Senior Securities.		2928
Item 4.	Mine Safety Disclosures.		2928
Item 5.	Other Information.		2928
Item 6.	Exhibits.		3029

Table of Contents

PART 1 - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS.

POCKET GAMES, INC.
CONDENSED BALANCE SHEETS
ASSETS
	April 30,			October 31,
	July 31,			October 31,
	2016			2015
	(Unaudited)
CURRENT ASSETS
Cash and cash equivalents	$	~~261~~13		$	24,404
Loan origination costs		—			25,675
Other assets		—			1,745
Total Current Assets		~~261~~13			51,824
Fixed assets		—			4,420
TOTAL ASSETS	$	~~261~~13		$	56,244
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
CURRENT LIABILITIES
Accounts payable	$	4243,~~637~~709		$	49,834
Accrued expenses, related parties		1415,~~643~~062			13,224
Accrued expenses		4556,~~341~~752			31,762
Accrued compensation		1728,~~806~~023			131,923
Loans payable, related parties		1336,~~906~~106			14,781
Derivative liability		~~343~~374,~~036~~356			1,369,662
Convertible debenture, net of discount of
$124,160 and $298,497, respectively		573,152			240,452
$101,534 and $298,497, respectively		661,119			240,452
Total Current Liabilities		1,~~050~~215,~~521~~127			1,851,638
TOTAL LIABILITIES		1,~~050~~215,~~521~~127			1,851,638
STOCKHOLDERS' EQUITY (DEFICIT)
Preferred stock, $0.0001 par value; 1,000,000,000 shares authorized
Preferred stock designated, Series AA, $0.0001 par value, 1,000 and -0-
shares issued and outstanding, respectively		—			—
Preferred stock designated, Series B, $0.0001 par value, -0- and 320,000
shares issued and outstanding, respectively		—			—
Preferred stock designated, Series C, $0.0001 par value, -0- and 270,000
shares issued and outstanding, respectively		—			—
Common stock, $0.0001 par value; 50,000,000,000 shares authorized,
273,651,647 and 24,339,929 shares issued and outstanding, respectively		27,365			2,434
647,701,647 and 24,339,929 shares issued and outstanding, respectively		64,770			2,434
Additional paid-in capital		4,~~658~~722,~~245~~133			3,821,210
Subscriptions payable		1,500			—
Accumulated deficit		(56,~~737~~003,~~370~~517	)		(5,618,984	)
Accumulated other comprehensive loss		—			(54	)
Total Stockholders' Equity (Deficit)		(1,~~050~~215,~~260~~114	)		(1,795,394	)
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)	$	~~261~~13		$	56,244
The accompanying notes are an integral part of these unaudited financial statements.

Table of Contents

POCKET GAMES, INC.
CONDENSED STATEMENTS OF OPERATIONS
(Unaudited)

	For the Three Months Ended						For the Nine Months Ended
	July 31,						July 31,
	2016			2015			2016			2015

REVENUES

Revenues, related parties	$	102		$	—		$	3,300		$	—
Cost of revenues		—			—			(10,942	)		—

Gross profit (loss)		102			—			(7,642	)		—

OPERATING EXPENSES

General and administrative		40,268			47,417			220,267			88,385
Officer compensation		30,000			60,000			115,606			180,000
Professional fees		33,541			14,046			389,936			137,239

Total Operating Expenses		103,809			121,463			725,809			405,624

LOSS FROM OPERATIONS		(103,707	)		(121,463	)		(733,451	)		(405,624	)

OTHER INCOME (EXPENSES)

Gain (Loss) on change in fair value of derivative liability		189,055			(763,148	)		1,239,931			(763,148	)
Interest expense		(331,513	)		(280,235	)		(730,724	)		(374,006	)
Loss on settlement of debt		(19,982	)		(26,530	)		(160,285	)		(24,460	)

Total Other Income (Expenses)		(162,440	)		(1,069,913	)		348,922			(1,161,614	)

NET LOSS BEFORE INCOME TAXES		(266,147	)		(1,191,376	)		(384,529	)		(1,567,238	)

PROVISION FOR INCOME TAXES		—			—			—			—

NET LOSS	$	(266,147	)	$	(1,191,376	)	$	(384,529	)	$	(1,567,238	)

NET LOSS PER SHARE, BASIC AND FULLY DILUTED	$	(0.00	)	$	(0.06	)	$	(0.00	)	$	(0.09	)

WEIGHTED AVERAGE NUMBER OF
SHARES OUTSTANDING, BASIC AND FULLY DILUTED		363,995,274			20,776,308			235,314,747			17,951,430

The accompanying notes are an integral part of these unaudited financial statements.

Table of Contents

POCKET GAMES, INC.
CONDENSED STATEMENTS OF OPERATIONS
CONDENSED STATEMENTS OF CASH FLOWS
(Unaudited)
	For the Three Months Ended						For the Six Months Ended
	For the Nine Months Ended
	April 30,						April 30,
	July 31,
	2016			2015			~~2016~~			~~2015~~
REVENUES
CASH FLOWS FROM OPERATING ACTIVITIES
Revenues	$	3,123		$	—		$	3,198		$	—
Net loss	$	(384,529	)	$	(1,567,238	)
Cost of revenues		—			—			(10,942	)		—
Adjustments to reconcile net loss to net cash
Gross profit (loss)		3,123			—			(7,744	)		—
used by operating activities:
OPERATING EXPENSES
Amortization of loan origination costs		8,277			14,314
General and administrative		160,282			19,343			179,999			40,967
Amortization of discount on convertible debenture		684,649			166,487
Officer compensation		36,000			60,000			85,606			120,000
Amortization of original issue discount		—			1,460
Professional fees		288,819			76,103			356,395			123,193
Amortization of derivative liabilities		—			12,888
Total Operating Expenses		485,101			155,446			622,000			284,160
Shares issued for services		315,075			95,455
LOSS FROM OPERATIONS		(481,978	)		(155,446	)		(629,744	)		(284,160	)
Interest expense for note derivative		—			3,850
OTHER INCOME (EXPENSES)
Interest expense for warrants derivative		—			164,434
Gain on change in fair value of derivative liability		287,793			—			1,050,876			—
(Gain) Loss on settlement of debt		160,285			—
Interest expense		(232,542	)		(54,701	)		(399,211	)		(93,771	)
(Gain) Loss on change in fair value of derivative liabilities		(1,239,931	)		763,148
Gain (Loss) on settlement of debt		(126,617	)		—			(140,303	)		2,070
Changes in operating assets and liabilities:
Total Other Income (Expenses)		(71,366	)		(54,701	)		511,362			(91,701	)
Other current assets		1,745			—
NET LOSS BEFORE INCOME TAXES		(553,344	)		(210,147	)		(118,382	)		(375,861	)
Accounts payable		(5,322	)		12,208
PROVISION FOR INCOME TAXES		—			—			—			—
Accrued expenses, related parties		1,840			8,193
NET LOSS	$	(553,344	)	$	(210,147	)	$	(118,382	)	$	(375,861	)
Accrued expenses		24,990			6,676
NET LOSS PER SHARE, BASIC AND FULLY DILUTED	$	(0.00	)	$	(0.01	)	$	(0.00	)	$	(0.02	)
Accrued officer compensation		(103,900	)		16,891
WEIGHTED AVERAGE NUMBER OF
Deferred revenues		—			8,983
SHARES OUTSTANDING, BASIC AND FULLY DILUTED		130,880,609			17,035,681			78,773,387			16,515,580
Net Cash Used by Operating Activities		(536,821	)		(292,251	)
The accompanying notes are an integral part of these unaudited financial statements.
CASH FLOWS FROM INVESTING ACTIVITIES
Net affect of unwinding of acquisitions		219,951			—
Net Cash Provided by Investing Activities		219,951			—
CASH FLOWS FROM FINANCING ACTIVITIES
Loan origination costs		—			(29,500	)
Original issue discount on promissory notes		—			(8,100	)
Payments on convertible debt		(27,500	)		(76,000	)
Payments on loans payable, related parties		(10,875	)		(5,500	)
Proceeds from loans payable, related parties		17,000			4,492
Proceeds from sale of common stock		—			12,300
Proceeds from convertible debenture		313,800			437,600
Net Cash Provided by Financing Activities		292,425			335,292
Foreign currency translation		54			—
DECREASE IN CASH AND CASH EQUIVALENTS		(24,391	)		43,041
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD		24,404			430
CASH AND CASH EQUIVALENTS AT END OF PERIOD	$	13		$	43,471
SUPPLEMENTAL DISCLOSURES:
Cash paid for interest	$	—		$	—
Cash paid for income taxes	$	—		$	—
Non-cash investing and financing activities:
Derivative on convertible notes	$	154,595		$	56,000
Stock issued for conversion of debt	$	245,532		$	50,168
Stock issued for accrued compensation	$	—		$	67,190
Discount on beneficial conversion feature of convertible debentures	$	—		$	343,458
Stock issued for stock payable	$	—		$	10,878
Derivative settlements	$	243,866		$	—
Issuance of debt discounts	$	333,896		$	—
Accounts payable and warrants converted to notes payable	$	216,339		$	—
The accompanying notes are an integral part of these unaudited financial statements.

Table of Contents

POCKET GAMES, INC.
CONDENSED STATEMENTS OF CASH FLOWS
(Unaudited)
	For the Six Months Ended
	April 30,
	2016			2015
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss	$	(118,382	)	$	(375,861	)
Adjustments to reconcile net loss to net cash
used by operating activities:
Amortization of loan origination costs		11,047			5,894
Amortization of discount on convertible debenture		263,888			82,269
Addition of derivative warrants		139,242			—
Shares issued for services		315,075			87,505
(Gain) Loss on settlement of debt		140,303			(2,070	)
Change in fair value of derivative liabilities		(1,050,876	)		—
Changes in operating assets and liabilities:
Other current assets		1,745			—
Bank overdraft		—			3,814
Accounts payable		(7,196	)		16,856
Accrued expenses, related parties		1,419			7,906
Accrued expenses		13,579			5,041
Accrued officer compensation		(114,117	)		50,941
Deferred revenues		—			8,983
Net Cash Used by Operating Activities		(404,273	)		(108,722	)
CASH FLOWS FROM INVESTING ACTIVITIES
Net affect of unwinding of acquisitions		219,951			—
Net Cash Provided by Investing Activities		219,951			—
CASH FLOWS FROM FINANCING ACTIVITIES
Debt issuance costs		—			(6,000	)
Payments on loans payable, related parties		(875	)		(1,008	)
Proceeds from sale of common stock		—			6,300
Proceeds from convertible debenture		161,000			109,000
Net Cash Provided by Financing Activities		160,125			108,292
Foreign currency translation		54			—
DECREASE IN CASH AND CASH EQUIVALENTS		(24,143	)		(430	)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD		24,404			430
CASH AND CASH EQUIVALENTS AT END OF PERIOD	$	261		$	—
SUPPLEMENTAL DISCLOSURES:
Cash paid for interest	$	—		$	—
Cash paid for income taxes	$	—		$	—
Non-cash investing and financing activities:
Stock issued for conversion of debt	$	203,543		$	27,000
Stock issued for accrued compensation	$	—		$	47,885
Discount on beneficial conversion feature of convertible debentures	$	—		$	89,602
Derivative settlements	$	204,544		$	—
Issuance of debt discounts	$	89,552		$	—
Accounts payable and warrants converted to notes payable	$	216,339		$	—
The accompanying notes are an integral part of these unaudited financial statements.

Table of Contents

POCKET GAMES, INC.

Notes to Condensed Financial Statements

~~April~~July 3031, 2016

(Unaudited)

Note 1 - Nature of Business and Significant Accounting Policies

Nature of Business

Pocket Games, Inc. (the “Company”) was incorporated on October 4, 2013 (“Inception”) under the laws of the State of Florida. The Company is engaged in the development, marketing and sale of interactive games for mobile devices, tablets and computers. The Company has limited customers and products and revenues to date.

We develop games and provide end-end services for software and application development. We also have a dedicated division for server support and cloud management. Our clients rely on us to support their core IT architecture and provide 24/7 support for their business critical infrastructure

The Company has adopted a fiscal year end of October 31.

JOBS Act

The Company is an “emerging growth company” as defined in the recently-enacted JOBS Act, and is eligible to take advantage of certain exemptions from various reporting and disclosure requirements that are applicable to public companies that are not “emerging growth companies.” As an “emerging growth company” under the JOBS Act, the Company is permitted to, and intends to, rely on exemptions from certain reporting and disclosure requirements, which may make our future public filings different than that of other public companies.

Section 107 of the JOBS Act provides that an “emerging growth company” can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act for complying with new or revised accounting standards. In other words, an “emerging growth company” can delay the adoption of certain new accounting standards until those standards would otherwise apply to private companies. The Company has elected to use the extended transition period for complying with new or revised accounting standards under Section 102(b)(2) of the JOBS Act, that allows the Company to delay the adoption of new or revised accounting standards that have different effective dates for public and private companies until those standards apply to private companies. As a result of this election, the Company’s financial statements may not be comparable to companies that comply with public company effective dates.

The Company will remain an “emerging growth company” until the earliest of: (i) the last day of the fiscal year during which we had total annual gross revenues of $1 billion or more, (ii) the last day of the fiscal year following the fifth anniversary of the date of the first sale of our common stock pursuant to an effective registration statement, (iii) the date on which the Company has, during the previous 3-year period, issued more than $1 billion in non-convertible debt or (iv) the date on which the Company is deemed a “large accelerated filer” as defined under the federal securities laws.

Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Segment Reporting

Under FASB ASC 280-10-50, the Company operates as a single segment and will evaluate additional segment disclosure requirements as it expands its operations.

Fair Value of Financial Instruments

Under FASB ASC 820-10-05, the Financial Accounting Standards Board establishes a framework for measuring fair value in generally accepted accounting principles and expands disclosures about fair value measurements. This Statement reaffirms that fair value is the relevant measurement attribute. The adoption of this standard did not have a material effect on the Company’s financial statements as reflected herein. The carrying amounts of cash, accounts payable and accrued interest reported on the balance sheet are estimated by management to approximate fair value primarily due to the short term nature of the instruments. The Company also had debt instruments that required fair value measurement on a recurring basis.

Foreign Currency Transactions

The Company translates foreign currency transactions to the Company's functional currency (United States Dollar), at the exchange rate effective on the invoice date. If the exchange rate changes between the time of purchase and the time actual payment is made, a foreign exchange transaction gain or loss results which is included in determining net income for the period.

Table of Contents

POCKET GAMES, INC.

Notes to Condensed Financial Statements

~~April~~July 3031, 2016

(Unaudited)

Cash and Cash Equivalents

Cash and cash equivalents consist of cash and short-term highly liquid investments purchased with original maturities of three months or less. Cash and cash equivalents at ~~April~~July 3031, 2016 and October 31, 2015 were $~~261~~13 and $24,404, respectively.

Accounts Receivable and Allowance for Doubtful Accounts

Accounts receivable may result from our product sales or outsourced application development services. Management must make estimates of the uncollectability of accounts receivables. Management specifically analyzed customer concentrations, customer credit-worthiness, current economic trends and changes in customer payment terms when evaluating the adequacy of the allowance for doubtful accounts.

Loan Origination Costs

Loan origination costs consist of legal fees and the associated costs of debt financing. The costs are being amortized over the life of the debt associated with each cost. During the ~~six~~nine months ended ~~April~~July 3031, 2016, the Company recorded amortization expense of $228,~~047~~277 which is included in interest ~~expense~~ expense on the statement of operations. As of ~~April~~July 3031, 2016, the Company had $1417,~~628~~398 of unamortized loan origination costs.

Revenue Recognition

The Company generates revenue from three sources; sale of game applications, sale of advertising provided with games, and outsourced application development services. The Company recognizes revenue using four basic criteria that must be met before revenue can be recognized: (1) persuasive evidence of an arrangement exists; (2) delivery has occurred; (3) the selling price is fixed and determinable; and (4) collectability is reasonably assured, which is typically after receipt of payment and delivery, net of any credit card charge-backs and refunds. Determination of criteria (3) and (4) are based on management’s judgment regarding the fixed nature of the selling prices of the products delivered and the collectability of those amounts. Provisions for discounts and rebates to customers, estimated returns and allowances, and other adjustments are provided for in the same period the related sales are recorded. The Company defers any revenue for which the product has not been delivered or is subject to refund until such time that the Company and the customer jointly determine that the product has been delivered or no refund will be required. Revenues on advertising are deferred and recognized ratably over the advertising period.

Concentration of Revenue

Total revenue recognized were $3,~~198~~300 and $-0- for the ~~six~~nine months ended ~~April~~July 3031, 2016 and 2015, respectively. The Company entered into a contract with a related party during the fiscal year ended October 31, 2015, whereby, the Company will perform testing on games and application. The revenue recognized as a result of this agreement is $-0- for the ~~six~~nine months ended ~~April~~July 3031, 2016 and 2015, respectively.

Advertising and Promotion

All costs associated with advertising and promoting products are expensed as incurred.

Research and Development

Expenditures for research and product development costs are expensed as incurred. The Company has expensed development costs of $-0- during the ~~six~~nine months ended ~~April~~July 3031, 2016 and 2015, respectively.

Income Taxes

The Company recognizes deferred tax assets and liabilities based on differences between the financial reporting and tax basis of assets and liabilities using the enacted tax rates and laws that are expected to be in effect when the differences are expected to be recovered. The Company provides a valuation allowance for deferred tax assets for which it does not consider realization of such assets to be more likely than not.

Basic and Diluted Loss Per Share

The basic net loss per common share is computed by dividing the net loss by the weighted average number of common shares outstanding. Diluted net loss per common share is computed by dividing the net loss adjusted on an “as if converted” basis, by the weighted average number of common shares outstanding plus potential dilutive securities. For the periods presented, there were no outstanding potential common stock equivalents and therefore basic and diluted earnings per share result in the same figure.

Table of Contents

POCKET GAMES, INC.

Notes to Condensed Financial Statements

~~April~~July 3031, 2016

(Unaudited)

Stock-Based Compensation

The Company adopted FASB guidance on stock based compensation. Under FASB ASC 718-10-30-2, all share-based payments to employees, including grants of employee stock options, to be recognized in the income statement based on their fair values. Pro forma disclosure is no longer an alternative. The Company recognized $~~313~~315,075 and $8795,~~505~~455 for services and compensation for the ~~six~~nine months ended ~~April~~July 3031, 2016 and 2015, respectively.

Derivative Liability

The Company evaluates its convertible instruments, options, warrants or other contracts to determine if those contracts or embedded components of those contracts qualify as derivatives to be separately accounted for under ASC Topic 815, “Derivatives and Hedging.” The result of this accounting treatment is that the fair value of the derivative is marked-to-market each balance sheet date and recorded as a liability. In the event that the fair value is recorded as a liability, the change in fair value is recorded in the statement of operations as other income (expense). Upon conversion or exercise of a derivative instrument, the instrument is marked to fair value at the conversion date and then that fair value is reclassified to equity. Equity instruments that are initially classified as equity that become subject to reclassification under ASC Topic 815 are reclassified to liabilities at the fair value of the instrument on the reclassification date. We analyzed the derivative financial instruments (the Convertible Note and tainted Warrant), in accordance with ASC 815. The objective is to provide guidance for determining whether an equity-linked financial instrument is indexed to an entity’s own stock. This determination is needed for a scope exception which would enable a derivative instrument to be accounted for under the accrual method. The classification of a non-derivative instrument that falls within the scope of ASC 815-40-05 “Accounting for Derivative Financial Instruments Indexed to, and Potentially Settled in, a Company’s Own Stock” also hinges on whether the instrument is indexed to an entity’s own stock. A non-derivative instrument that is not indexed to an entity’s own stock cannot be classified as equity and must be accounted for as a liability. There is a two-step approach in determining whether an instrument or embedded feature is indexed to an entity’s own stock. First, the instrument's contingent exercise provisions, if any, must be evaluated, followed by an evaluation of the instrument's settlement provisions. The Company utilized multinomial lattice models that value the derivative liability within the notes based on a probability weighted discounted cash flow model. The Company utilized the fair value standard set forth by the Financial Accounting Standards Board, defined as the amount at which the assets (or liability) could be bought (or incurred) or sold (or settled) in a current transaction between willing parties, that is, other than in a forced or liquidation sale.

Recent Accounting Pronouncements

In June 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2014-12, Compensation – Stock Compensation (Topic 718): Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period. The new guidance requires that share-based compensation that require a specific performance target to be achieved in order for employees to become eligible to vest in the awards and that could be achieved after an employee completes the requisite service period be treated as a performance condition. As such, the performance target should not be reflected in estimating the grant-date fair value of the award. Compensation costs should be recognized in the period in which it becomes probable that the performance target will be achieved and should represent the compensation cost attributable to the period(s) for which the requisite service has already been rendered. If the performance target becomes probable of being achieved before the end of the requisite service period, the remaining unrecognized compensation cost should be recognized prospectively over the remaining requisite service period. The total amount of compensation cost recognized during and after the requisite service period should reflect the number of awards that are expected to vest and should be adjusted to reflect those awards that ultimately vest. The requisite service period ends when the employee can cease rendering service and still be eligible to vest in the award if the performance target is achieved. This new guidance is effective for fiscal years and interim periods within those years beginning after December 15, 2015. Early adoption is permitted. Entities may apply the amendments in this Update either (a) prospectively to all awards granted or modified after the effective date or (b) retrospectively to all awards with performance targets that are outstanding as of the beginning of the earliest annual period presented in the financial statements and to all new or modified awards thereafter. The adoption of ASU 2014-12 is not expected to have a material impact on our financial position or results of operations.

In June 2014, the FASB issued ASU No. 2014-10: Development Stage Entities (Topic 915): Elimination of Certain Financial Reporting Requirements, Including an Amendment to Variable Interest Entities Guidance in Topic 810, Consolidation, to improve financial reporting by reducing the cost and complexity associated with the incremental reporting requirements of development stage entities. The amendments in this update remove all incremental financial reporting requirements from U.S. GAAP for development stage entities, thereby improving financial reporting by eliminating the cost and complexity associated with providing that information. The amendments in this Update also eliminate an exception provided to development stage entities in Topic 810, Consolidation, for determining whether an entity is a variable interest entity on the basis of the amount of investment equity that is at risk. The amendments to eliminate that exception simplify U.S. GAAP by reducing avoidable complexity in existing accounting literature and improve the relevance of information provided to financial statement users by requiring the application of the same

Table of Contents

POCKET GAMES, INC.

Notes to Condensed Financial Statements

~~April~~July 3031, 2016

(Unaudited)

consolidation guidance by all reporting entities. The elimination of the exception may change the consolidation analysis, consolidation decision, and disclosure requirements for a reporting entity that has an interest in an entity in the development stage. The amendments related to the elimination of inception-to-date information and the other remaining disclosure requirements of Topic 915 should be applied retrospectively except for the clarification to Topic 275, which shall be applied prospectively. For public companies, those amendments are effective for annual reporting periods beginning after December 15, 2014, and interim periods therein. The Company has elected to early adopt these amendments and accordingly have not labeled the financial statements as those of a development stage entity and have not presented inception-to-date information on the respective financial statements.

Note 2 - Going Concern

As shown in the accompanying financial statements, the Company has incurred continuous losses from operations, has an accumulated deficit of $56,~~737~~003,~~370~~517, has a negative working capital of $1,~~050~~215,~~260~~114 and has cash on hand of $~~261~~13 as of ~~April~~July 3031, 2016, and has generated minimal revenues to date, all of which are from a related party. These factors raise substantial doubt about the Company’s ability to continue as a going concern. Management is currently seeking additional sources of capital to fund short term operations through debt or equity investments, including loans from Officers and Directors. The Company, however, is dependent upon its ability to secure equity and/or debt financing and there are no assurances that the Company will be successful, therefore, without sufficient financing it would be unlikely for the Company to continue as a going concern.

The financial statements do not include any adjustments that might result from the outcome of any uncertainty as to the Company’s ability to continue as a going concern. The financial statements also do not include any adjustments relating to the recoverability and classification of recorded asset amounts, or amounts and classifications of liabilities that might be necessary should the Company be unable to continue as a going concern.

Note 3 – - Fair Value of Financial Instruments

Under FASB ASC 820-10-5, fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (an exit price). The standard outlines a valuation framework and creates a fair value hierarchy in order to increase the consistency and comparability of fair value measurements and the related disclosures. Under GAAP, certain assets and liabilities must be measured at fair value, and FASB ASC 820-10-50 details the disclosures that are required for items measured at fair value.

The Company has convertible notes that must be measured under the new fair value standard. The Company’s financial assets and liabilities are measured using inputs from the three levels of the fair value hierarchy. The three levels are as follows:

Level 1 - Inputs are unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date.

Level 2 - Inputs include quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (e.g., interest rates, yield curves, etc.), and inputs that are derived principally from or corroborated by observable market data by correlation or other means (market corroborated inputs).

Level 3 - Unobservable inputs that reflect our assumptions about the assumptions that market participants would use in pricing the asset or liability.

109

Table of Contents

POCKET GAMES, INC.

Notes to Condensed Financial Statements

~~April~~July 3031, 2016

(Unaudited)

The following schedule summarizes the valuation of financial instruments at fair value on a non-recurring basis in the balance sheets as of ~~April~~July 3031, 2016 and October 31, 2015, respectively:

	Fair Value Measurements at April 30, 2016
	Fair Value Measurements at July 31, 2016
	Level 1		Level 2			Level 3
Assets
Cash	$	~~261~~13	$	—		$	—
Total assets		~~261~~13		—			—
Liabilities
Loans payable, related parties		—		1336,~~906~~106			—
Convertible debentures, net of discount of $124,160		—		—			573,152
Convertible debentures, net of discount of $101,534		—		—			661,119
Derivative liabilities		—		—			~~343~~374,~~036~~356
Total Liabilities		—		(1336,~~906~~106	)		(~~916~~1,~~188~~034,475	)
	$	~~261~~13	$	(1336,~~906~~106	)	$	(~~916~~1,~~188~~034,475	)
	Fair Value Measurements at April 30, 2016
		Level 1		Level 2			Level 1
Assets
Cash	$	24,404	$	—		$	—
Total assets		24,404		—			—
Liabilities
Loans payable, related parties		—		14,781			—
Convertible debentures, net of discount of $298,497		—		—			240,452
Derivative liabilities		—		—			1,369,662
Total liabilities		—		(14,781	)		(1,610,114	)
	$	24,404	$	(14,781	)	$	(1,610,114	)

There were no transfers of financial assets or liabilities between Level 1 and Level 2 inputs for the six months ended April 30, 2016 and the year ended October 31, 2015.

	Fair Value Measurements at October 31, 2015
	Level 1		Level 2			Level 3
Assets
Cash	$	24,404	$	—		$	—
Total assets		24,404		—			—
Liabilities
Loans payable, related parties		—		14,781			—
Convertible debentures, net of discount of $298,497		—		—			240,452
Derivative liabilities		—		—			1,369,662
Total liabilities		—		(14,781	)		(1,610,114	)
	$	24,404	$	(14,781	)	$	(1,610,114	)

~~Level~~There 2were ~~liabilities~~no ~~consist~~transfers of ~~short~~financial ~~term unsecured~~assets ~~loans~~or ~~payable~~liabilities tobetween ~~related~~Level ~~parties.~~1 Noand ~~fair~~Level ~~value~~2 ~~adjustment~~inputs ~~was~~for ~~necessary during~~ the ~~six~~nine months ended ~~April~~July 3031, 2016 and the year ended October 31, 2015.

Level 32 liabilities consist of ashort ~~total~~term ~~of $587,780~~unsecured ofloans ~~convertible~~payable ~~debentures~~to ~~and~~ related ~~derivative liability of $343,036 as of April 30, 2016~~parties. ~~Level~~No 3fair ~~liabilities~~value ~~consist~~adjustment ofwas anecessary ~~total of~~during ~~$240,452~~the ofnine ~~convertible~~months ~~debentures~~ended ~~and~~July ~~related derivative liability of $1,369,662 as of October~~ 31, ~~2015.~~2016 Aand ~~discount~~the ~~of $124,160~~year ~~and~~ended ~~$298,497 was recognized at April 30, 2016 and~~ October 31, 2015~~, respectively~~.

~~Note~~Level 43 –liabilities ~~Related~~consist ~~Party~~of ~~Transactions~~a total of $661,119 of convertible debentures and related derivative liability of $374,356 as of July 31, 2016. Level 3 liabilities consist of a total of $240,452 of convertible debentures and related derivative liability of $1,369,662 as of October 31, 2015. A discount of $101,534 and $298,497 was recognized at July 31, 2016 and October 31, 2015, respectively.

Note 4 - Related Party Transactions

Promissory Note

From time to time the Company received unsecured loans, bearing interest at 12% per annum, maturing on December 31, 2014 (in default) from one of the Company’s Directors and Treasurer, as disclosed in Note 5.

Stock Issuances

On November 6, 2014, the Company issued 350,000 shares to a related party of the Company as payment for compensation in lieu of cash. The fair value of the common stock was $29,750 based on closing stock price of the Company’s common stock on the date of grant which is the best evidence of fair value.

On February 17, 2015, the Company issued 478,850 shares of common stock to an officer of the Company as payment for accrued compensation in lieu of cash. The fair value of the common stock was $47,885 based on the closing stock price of the Company’s common stock on the date of grant which is the best evidence of fair value.

11On June 4, 2015, the Company issued 429,000 shares of common stock to an officer of the Company as payment for accrued compensation in lieu of cash. The fair value of the common stock was $19,305 based on the closing stock price of the Company’s common stock on the date of grant which is the best evidence of fair value.

Table of Contents

POCKET GAMES, INC.

Notes to Condensed Financial Statements

~~April~~July 3031, 2016

(Unaudited)

On June 4, 2015, the Company issued 429,000 shares of common stock to an officer of the Company as payment for accrued compensation in lieu of cash. The fair value of the common stock was $19,305 based on the closing stock price of the Company’s common stock on the date of grant which is the best evidence of fair value.

On September 9, 2015, the Company issued 300,000 shares to employees of the Company as payment for compensation in lieu of cash. The fair value of the common stock was $50,550 based on closing stock price of the Company’s common stock on the date of grant which is the best evidence of fair value.

On October 20, 2015, the Company issued 1,000,000 shares to employees of the Company as payment for compensation in lieu of cash. The fair value of the common stock was $80,000 based on closing stock price of the Company’s common stock on the date of grant which is the best evidence of fair value.

Revenues

Total revenue recognized were $3,~~198~~300 and $-0- for the ~~six~~nine months ended ~~April~~July 3031, 2016 and 2015, respectively. The Company entered into a contract with a related party during the fiscal year ended October 31, 2015, whereby, the Company will perform testing on games and applications. The revenue recognized as a result of this agreement is $-0- for the ~~six~~nine months ended ~~April~~July 3031, ~~1016~~2016 and 2015, respectively.

Employment Contracts

On October 4, 2013, the Company entered into two employment agreements with the two officers of the Company. Both agreements are for a term of three years and require monthly payments of $10,000 to each officer. Accrued compensation was $1728,~~806~~023 and $~~129~~131,~~835~~923 at ~~April~~July 3031, 2016 and October 31, 2015, respectively.

Rents

The Company leases office space from a shareholder and consultant (the “Landlord”). The amounts due to the Landlord were $3,500 and $2,000 as of ~~April~~July 3031, 2016 and October 31, 2015, respectively. These amounts are included in accrued expenses, related parties on the accompanying balance sheets.

Note 5 – - Loans Payable, Related Parties

Loans payable, related parties, consists of the following at ~~April~~July 3031, 2016 and October 31, 2015, respectively:

	April 30,		October 31,
	July 31,		October 31,
	2016		2015
12% unsecured promissory note, bearing interest at 12% per annum from a related party, one of the Company’s Directors and Treasurer, maturing on December 31, 2014 (in default).	$	9,500	$	9,500
Miscellaneous loans, non-interest bearing, due on demand		426,~~406~~606		5,281
	$	1336,~~906~~106	$	14,781

The Company recognized interest expense of $~~762~~1,183 and $~~287~~853 during the ~~six~~nine months ended ~~April~~July 3031, 2016 and 2015, respectively. No interest has been paid to date.

Table of Contents

POCKET GAMES, INC.

Notes to Condensed Financial Statements

July 31, 2016

(Unaudited)

Note 6 - Convertible Debenture

Convertible debentures consist of the following at July 31, 2016 and October 31, 2015, respectively:

	July 31,		October 31,
	2016		2015

Originated June 8, 2015, unsecured $53,000 convertible promissory note, which carries an 8% interest rate and matures on March 8, 2016 (“Vis Vires Note #2”). The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to fifty-eight percent (58%) of the average of the three lowest closing bid prices of the Company’s common stock for the ten (10) trading days prior to the conversion date. In the event of default, the minimum amount due is 150% x (outstanding principal plus unpaid interest), and the debt holder is limited to owning 4.99% of the Company’s issued and outstanding shares. The Company paid total debt issuance cost of $4,000 that is being amortized over the life of the loan on the straight line method, which approximates the effective interest method. (less unamortized discount of $-0- and $22,791, respectively).	$	—	$	30,209

Originated July 22, 2015, unsecured $38,000 convertible promissory note, which carries an 8% interest rate and matures on April 22, 2016 (“Vis Vires Note #3”). The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to fifty-eight percent (51%) of the average of the three lowest closing bid prices of the Company’s common stock for the thirty (30) trading days prior to the conversion date. In the event of default, the minimum amount due is 150% x (outstanding principal plus unpaid interest), and the debt holder is limited to owning 9.99% of the Company’s issued and outstanding shares. The Company paid total debt issuance cost of $3,000 that is being amortized over the life of the loan on the straight line method, which approximates the effective interest method. (less unamortized discount of $-0- and $24,873, respectively).		—		13,127

Originated August 17, 2015, unsecured $48,000 convertible promissory note, which carries an 8% interest rate and matures on May 20, 2016 (“Vis Vires Note #4”). The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to fifty-eight percent (51%) of the average of the three lowest closing bid prices of the Company’s common stock for the thirty (30) trading days prior to the conversion date. In the event of default, the minimum amount due is 150% x (outstanding principal plus unpaid interest), and the debt holder is limited to owning 9.99% of the Company’s issued and outstanding shares. The Company paid total debt issuance cost of $5,500 that is being amortized over the life of the loan on the straight line method, which approximates the effective interest method. (less unamortized discount of $-0- and $35,003, respectively).		—		12,997

Originated May 7, 2015, unsecured $10,000 convertible promissory note, which carries an 8% interest rate and matures on February 8, 2016 (“145 Carroll Note #1”). The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to fifty-eight percent (58%) of the average of the three lowest closing bid prices of the Company’s common stock for the ten (10) trading days prior to the conversion date. The note carries a twenty two percent (22%) interest rate in the event of default, and the debt holder is limited to owning 4.99% of the Company’s issued and outstanding shares.(less unamortized discount of $-0- and $2,311, respectively).		10,000		7,689

Table of Contents

POCKET GAMES, INC.

Notes to Condensed Financial Statements

~~April~~July 3031, 2016

(Unaudited)

Note 6 – Convertible Debenture

Originated May 8, 2015, unsecured $110,000 convertible promissory note, which carries a 10% interest rate and matures on May 8, 2016 (“JDF Note #1”). The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to fifty-eight percent (58%) of the average of the three lowest closing bid prices of the Company’s common stock for the ten (10) trading days prior to the conversion date. The note carries a twenty two percent (22%) interest rate in the event of default, and the debt holder is limited to owning 4.99% of the Company’s issued and outstanding shares. The Company paid total debt issuance cost of $6,000 that is being amortized over the life of the loan on the straight line method, which approximates the effective interest method. (less unamortized discount due to derivative of $5,447 and $62,146, respectively).	—	47,854

Originated August 26, 2015, unsecured $110,000 convertible promissory note, which carries a 10% interest rate and matures on May 8, 2016 (“JDF Note #3 – part of JDF Note #1”). The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to fifty-eight percent (58%) of the average of the three lowest closing bid prices of the Company’s common stock for the ten (10) trading days prior to the conversion date. The note carries a twenty two percent (22%) interest rate in the event of default, and the debt holder is limited to owning 4.99% of the Company’s issued and outstanding shares.	48,400	—

Originated October 9, 2015, unsecured $61,600 convertible promissory note, which carries a 10% interest rate and matures on October 9, 2016 (“JDF Note #2”). The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to fifty-eight percent (58%) of the average of the three lowest reported sales prices of the Company’s common stock for the ten (10) trading days prior to the conversion date. The note carries a twenty two percent (22%) interest rate in the event of default, and the debt holder is limited to owning 4.99% of the Company’s issued and outstanding shares. The Company paid total debt issuance cost of $6,000 that is being amortized over the life of the loan on the straight line method, which approximates the effective interest method. (less unamortized discount due to derivative of $20,698 and $57,897, respectively).	4,442	3,703

Originated January 5, 2016, unsecured $30,800 convertible promissory note ($8,000 received as of January 31, 2016), which carries a 8% interest rate and matures on January 5, 2017 (“JDF Note #4”). The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to fifty-eight percent (58%) of the average of the three lowest reported sales prices of the Company’s common stock for the ten (10) trading days prior to the conversion date. The note carries a twenty two percent (22%) interest rate in the event of default, and the debt holder is limited to owning 4.99% of the Company’s issued and outstanding shares. The Company paid total debt issuance cost of $3,000 that is being amortized over the life of the loan on the straight line method, which approximates the effective interest method. (less unamortized discount due to derivative of $-0- and $-0-, respectively). In conjunction with this note, the company issued 1,512,500 common stock warrants with an exercise price of $0.011 per share with a term of 5 years.	8,000	—

Originated May 27, 2015, unsecured $74,500 convertible promissory note, which carries an 8% interest rate and matures on November 27, 2015 (“Minerva Note #1”). The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to fifty-eight percent (58%) of the average of the three lowest closing bid prices of the Company’s common stock for the ten (10) trading days prior to the conversion date. The note carries a twenty two percent (22%) interest rate in the event of default, and the debt holder is limited to owning 4.99% of the Company’s issued and outstanding shares. The Company paid total debt issuance cost of $4,500 that is being amortized over the life of the loan on the straight line method, which approximates the effective interest method. (less unamortized discount of $-0- and $3,563, respectively).	74,500	70,937

Convertible debentures consist of the following at April 30, 2016 and October 31, 2015, respectively:

	April 30,		October 31,
	2016		2015
Originated June 8, 2015, unsecured $53,000 convertible promissory note, which carries an 8% interest rate and matures on March 8, 2016 (“Vis Vires Note #2”). The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to fifty-eight percent (58%) of the average of the three lowest closing bid prices of the Company’s common stock for the ten (10) trading days prior to the conversion date. In the event of default, the minimum amount due is 150% x (outstanding principal plus unpaid interest), and the debt holder is limited to owning 4.99% of the Company’s issued and outstanding shares. The Company paid total debt issuance cost of $4,000 that is being amortized over the life of the loan on the straight line method, which approximates the effective interest method. (less unamortized discount on beneficial conversion feature of $-0- and $22,791, respectively). During the period ended January 31, 2016, the note holder elected to convert a total of $14,785 of principal in exchange for 6,247,581 shares; due to conversion within the terms of the note, no gain or loss was recognized.	$	—	$	30,209
Originated July 22, 2015, unsecured $38,000 convertible promissory note, which carries an 8% interest rate and matures on April 22, 2016 (“Vis Vires Note #3”). The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to fifty-eight percent (51%) of the average of the three lowest closing bid prices of the Company’s common stock for the thirty (30) trading days prior to the conversion date. In the event of default, the minimum amount due is 150% x (outstanding principal plus unpaid interest), and the debt holder is limited to owning 9.99% of the Company’s issued and outstanding shares. The Company paid total debt issuance cost of $3,000 that is being amortized over the life of the loan on the straight line method, which approximates the effective interest method. (less unamortized discount on beneficial conversion feature of $-0- and $24,873, respectively).		—		13,127
Originated August 17, 2015, unsecured $48,000 convertible promissory note, which carries an 8% interest rate and matures on May 20, 2016 (“Vis Vires Note #4”). The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to fifty-eight percent (51%) of the average of the three lowest closing bid prices of the Company’s common stock for the thirty (30) trading days prior to the conversion date. In the event of default, the minimum amount due is 150% x (outstanding principal plus unpaid interest), and the debt holder is limited to owning 9.99% of the Company’s issued and outstanding shares. The Company paid total debt issuance cost of $5,500 that is being amortized over the life of the loan on the straight line method, which approximates the effective interest method. (less unamortized discount on beneficial conversion feature of $-0- and $35,003, respectively).		—		12,997
Originated May 7, 2015, unsecured $10,000 convertible promissory note, which carries an 8% interest rate and matures on February 8, 2016 (“145 Carroll Note #1”). The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to fifty-eight percent (58%) of the average of the three lowest closing bid prices of the Company’s common stock for the ten (10) trading days prior to the conversion date. The note carries a twenty two percent (22%) interest rate in the event of default, and the debt holder is limited to owning 4.99% of the Company’s issued and outstanding shares. (less unamortized discount on beneficial conversion feature of $686 and $2,311, respectively).		9,315		7,689

Table of Contents

POCKET GAMES, INC.

Notes to Condensed Financial Statements

~~April~~July 3031, 2016

(Unaudited)

Originated August 26, 2015, unsecured $110,000 convertible promissory note, which carries a 10% interest rate and matures on May 8, 2016 (“JDF Note #3 – part of JDF Note #1”). The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to fifty-eight percent (58%) of the average of the three lowest closing bid prices of the Company’s common stock for the ten (10) trading days prior to the conversion date. The note carries a twenty two percent (22%) interest rate in the event of default, and the debt holder is limited to owning 4.99% of the Company’s issued and outstanding shares. (less unamortized discount on beneficial conversion feature of $15,880 and $-0-, respectively).	48,400	—
Originated June 29, 2015, unsecured $10,000 convertible promissory note, which carries an 8% interest rate and matures on February 28, 2016 (“Minerva Note #2”). The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to fifty-eight percent (58%) of the average of the three lowest closing bid prices of the Company’s common stock for the ten (10) trading days prior to the conversion date. The note carries a twenty two percent (22%) interest rate in the event of default, and the debt holder is limited to owning 4.99% of the Company’s issued and outstanding shares. (less unamortized discount due to derivative of $408 and $2,974, respectively).	9,592	7,026
Originated May 8, 2015, unsecured $110,000 convertible promissory note, which carries a 10% interest rate and matures on May 8, 2016 (“JDF Note #1”). The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to fifty-eight percent (58%) of the average of the three lowest closing bid prices of the Company’s common stock for the ten (10) trading days prior to the conversion date. The note carries a twenty two percent (22%) interest rate in the event of default, and the debt holder is limited to owning 4.99% of the Company’s issued and outstanding shares. The Company paid total debt issuance cost of $6,000 that is being amortized over the life of the loan on the straight line method, which approximates the effective interest method. (less unamortized discount due to derivative of $15,880 and $62,146, respectively). During the period ended April 30, 2016, the note holder elected to convert a total of $61,600 of principal in exchange for 7,700,000 shares; due to conversion within the terms of the note, no gain or loss was recognized.	—	47,854
Originated July 9, 2015, unsecured $53,000 convertible promissory note, which carries a 10% interest rate and matures on July 9, 2016 (“First Essex Note”). The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to fifty-eight percent (58%) of the lowest closing price of the Company’s common stock for the ten (10) trading days prior to the conversion date. The Company paid total debt issuance cost of $3,000 that is being amortized over the life of the loan on the straight line method, which approximates the effective interest method. (less unamortized discount due to derivative of $-0- and $17,160, respectively).	—	35,840
Originated October 9, 2015, unsecured $61,600 convertible promissory note, which carries a 10% interest rate and matures on October 9, 2016 (“Second JDF Note”). The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to fifty-eight percent (58%) of the average of the three lowest reported sales prices of the Company’s common stock for the ten (10) trading days prior to the conversion date. The note carries a twenty two percent (22%) interest rate in the event of default, and the debt holder is limited to owning 4.99% of the Company’s issued and outstanding shares. The Company paid total debt issuance cost of $6,000 that is being amortized over the life of the loan on the straight line method, which approximates the effective interest method. (less unamortized discount due to derivative of $36,182 and $57,897, respectively).	1,623	3,703
Originated August 4, 2015 unsecured $20,350 convertible promissory note, which carries an 8% interest rate and matures on August 6, 2016 (“First Abramowitz Note”). The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to fifty-eight percent (58%) of the average of the (3) lowest closing prices of the Company’s common stock, or $0.00005 per share, for the ten (10) trading days prior to the conversion date. The Company paid total debt issuance cost of $2,000 that is being amortized over the life of the loan on the straight line method, which approximates the effective interest method. (less unamortized discount due to derivative of $3,933 and $15,457, respectively). In conjunction with this note, the company issued 203,500 common stock warrants with an exercise price of $0.011 per share with a term of 5 years.	16,394	4,893
Originated January 5, 2016, unsecured $30,800 convertible promissory note ($8,000 received as of January 31, 2016), which carries a 8% interest rate and matures on January 5, 2017 (“Fourth JDF Note”). The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to fifty-eight percent (58%) of the average of the three lowest reported sales prices of the Company’s common stock for the ten (10) trading days prior to the conversion date. The note carries a twenty two percent (22%) interest rate in the event of default, and the debt holder is limited to owning 4.99% of the Company’s issued and outstanding shares. The Company paid total debt issuance cost of $3,000 that is being amortized over the life of the loan on the straight line method, which approximates the effective interest method. (less unamortized discount due to derivative of $-0- and $-0-, respectively). In conjunction with this note, the company issued 1,512,500 common stock warrants with an exercise price of $0.011 per share with a term of 5 years.	8,000	—
Originated September 10, 2015, unsecured $30,250 convertible promissory note, which carries an 8% interest rate and matures on September 10, 2016 (“Vigere Capital Note #1”). The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to fifty-eight percent (58%) of the average of the (3) lowest closing prices of the Company’s common stock for the ten (10) trading days prior to the conversion date. The Company paid total debt issuance cost of $2,500 that is being amortized over the life of the loan on the straight line method, which approximates the effective interest method. (less unamortized discount due to derivative of $8,625 and $26,035, respectively). In conjunction with this note, the company issued 298,029 common stock warrants (see note 7) with an exercise price of $0.11165 per share with a term of 5 years.	21,316	4,215
Originated November 23, 2015, unsecured $200,000 convertible promissory note ($27,500 received as of January 31, 2016), which carries a one-time interest charge of 12%, and matures on November 23, 2017 (“Second JMJ Note”). The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to sixty percent (60%) of the lowest trade price of the Company’s common stock for the twenty-five (25) trading days prior to the conversion date. (less unamortized discount due to derivative of $1,956 and $-0-, respectively).	25,544	—
Originated October 15, 2015, unsecured $30,250 convertible promissory note, which carries an 8% interest rate and matures on October 15, 2016 (“Vigere Capital Note #2”). The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to fifty-eight percent (58%) of the average of the (3) lowest closing prices of the Company’s common stock for the ten (10) trading days prior to the conversion date. The Company paid total debt issuance cost of $2,500 that is being amortized over the life of the loan on the straight line method, which approximates the effective interest method. (less unamortized discount due to derivative of $11,588 and $28,298, respectively). In conjunction with this note, the company issued 263,043 common stock warrants (see note 7) with an exercise price of $0.1265 per share with a term of 5 years.	18,090	1,962

Table of Contents

POCKET GAMES, INC.

Notes to Condensed Financial Statements

~~April~~July 3031, 2016

(Unaudited)

Originated May 27, 2015, unsecured $74,500 convertible promissory note, which carries an 8% interest rate and matures on November 27, 2015 (“First Minerva Note”). The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to fifty-eight percent (58%) of the average of the three lowest closing bid prices of the Company’s common stock for the ten (10) trading days prior to the conversion date. The note carries a twenty two percent (22%) interest rate in the event of default, and the debt holder is limited to owning 4.99% of the Company’s issued and outstanding shares. The Company paid total debt issuance cost of $4,500 that is being amortized over the life of the loan on the straight line method, which approximates the effective interest method. (less unamortized discount on beneficial conversion feature of $-0- and $3,563, respectively).	74,500	70,937
Originated February 8, 2016, unsecured $17,000 convertible promissory note, which carries a 10% interest rate and matures on February 8, 2017 (“Essex Global Note #2”). The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to forty-two percent (42%) of the lowest closing price of the Company’s common stock for the ten (10) trading days prior to the conversion date.	17,000	—
Originated June 29, 2015, unsecured $10,000 convertible promissory note, which carries an 8% interest rate and matures on February 28, 2016 (“Second Minerva Note”). The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to fifty-eight percent (58%) of the average of the three lowest closing bid prices of the Company’s common stock for the ten (10) trading days prior to the conversion date. The note carries a twenty two percent (22%) interest rate in the event of default, and the debt holder is limited to owning 4.99% of the Company’s issued and outstanding shares. (less unamortized discount due to derivative of $2,688 and $2,974, respectively).	7,312	7,026
Originated February 8, 2016, unsecured $7,000 convertible promissory note, which carries a 10% interest rate and matures on February 8, 2017 (“Grant Note #1”). The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to forty-two percent (42%) of the lowest closing price of the Company’s common stock for the ten (10) trading days prior to the conversion date.	7,000	—
Originated July 9, 2015, unsecured $53,000 convertible promissory note, which carries a 10% interest rate and matures on July 9, 2016 (“First Essex Note”). The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to fifty-eight percent (58%) of the lowest closing price of the Company’s common stock for the ten (10) trading days prior to the conversion date. The Company paid total debt issuance cost of $3,000 that is being amortized over the life of the loan on the straight line method, which approximates the effective interest method. (less unamortized discount due to derivative of $-0- and $17,160, respectively). During the period ended April 30, 2016, the note holder elected to convert a total of $53,000 of principal in exchange for 11,170,809 shares. Due to excess share issuance of 2,026,129, the Company recognized a loss on conversion of $13,686; the excess shares were valued based on fair market value on the date of conversion.	—	35,840
Originated February 8, 2016, unsecured $17,000 convertible promissory note, which carries a 10% interest rate and matures on February 8, 2017 (“Minerva Note #3”). The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to forty-two percent (42%) of the lowest closing bid prices of the Company’s common stock for the ten (10) trading days prior to the conversion date. The note carries a twenty two percent (22%) interest rate in the event of default, and the debt holder is limited to owning 4.99% of the Company’s issued and outstanding shares.	17,000	—
Originated August 4, 2015 unsecured $20,350 convertible promissory note, which carries an 8% interest rate and matures on August 6, 2016 (“First Abramowitz Note”). The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to fifty-eight percent (58%) of the average of the (3) lowest closing prices of the Company’s common stock, or $0.00005 per share, for the ten (10) trading days prior to the conversion date. The Company paid total debt issuance cost of $2,000 that is being amortized over the life of the loan on the straight line method, which approximates the effective interest method. (less unamortized discount due to derivative of $9,048 and $15,457, respectively). In conjunction with this note, the company issued 203,500 common stock warrants with an exercise price of $0.011 per share with a term of 5 years.	10,814	4,893
Originated February 9, 2016, unsecured $143,995 convertible promissory note, which carries an 8% interest rate and is due on demand (“Polatoff Note #1”). The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to forty-two percent (42%) of the lowest closing bid prices of the Company’s common stock for the ten (10) trading days prior to the conversion date. The note carries a twenty two percent (22%) interest rate in the event of default, and the debt holder is limited to owning 4.99% of the Company’s issued and outstanding shares.	143,995	—
Originated September 10, 2015, unsecured $30,250 convertible promissory note, which carries an 8% interest rate and matures on September 10, 2016 (“First Vigere Note”). The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to fifty-eight percent (58%) of the average of the (3) lowest closing prices of the Company’s common stock for the ten (10) trading days prior to the conversion date. The Company paid total debt issuance cost of $2,500 that is being amortized over the life of the loan on the straight line method, which approximates the effective interest method.(less unamortized discount due to derivative of $16,229 and $26,035, respectively). In conjunction with this note, the company issued 298,029 common stock warrants (see note 7) with an exercise price of $0.11165 per share with a term of 5 years.	13,021	4,215
Originated February 12, 2016, unsecured $130,007 convertible promissory note, which carries an 5% interest rate and matures on August 12, 2016 (“Crown Bridge Note #2”). The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to fifty-one percent (51%) of the lowest trading price of the Company’s common stock for the twenty (20) trading days prior to the conversion date. The note carries a twenty two percent (22%) interest rate in the event of default, and the debt holder is limited to owning 4.99% of the Company’s issued and outstanding shares.	69,342	—
Originated February 18, 2016, unsecured $26,500 convertible promissory note, which carries an 8% interest rate and matures on February 18, 2017 (“Crown Bridge Note #1”). The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to fifty-one percent (51%) of the lowest trading price of the Company’s common stock for the twenty (20) trading days prior to the conversion date. The note carries a twenty two percent (22%) interest rate in the event of default, and the debt holder is limited to owning 4.99% of the Company’s issued and outstanding shares. (less unamortized discount due to derivative of $754 and $-0-, respectively).	25,746	—
Originated March 24, 2016, unsecured $60,500 convertible promissory note, which carries an 8% interest rate and matures on March 24, 2017 (“Vigere Capital Note #3”). The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to fifty-eight percent (58%) of the average of the (3) lowest closing prices of the Company’s common stock for the ten (10) trading days prior to the conversion date. (less unamortized discount due to derivative of $32,318 and $-0-, respectively).	28,182	—
Originated March 17, 2016, unsecured $66,550 convertible promissory note, which carries an 8% interest rate and matures on March 17, 2017 (“Vigere Capital Note #5”). The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to fifty-eight percent (58%) of the average of the (3) lowest closing prices of the Company’s common stock for the ten (10) trading days prior to the conversion date.	45,655	—

Table of Contents

POCKET GAMES, INC.

Notes to Condensed Financial Statements

~~April~~July 3031, 2016

(Unaudited)

Originated October 15, 2015, unsecured $30,250 convertible promissory note, which carries an 8% interest rate and matures on October 15, 2016 (“Second Vigere Note”). The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to fifty-eight percent (58%) of the average of the (3) lowest closing prices of the Company’s common stock for the ten (10) trading days prior to the conversion date. The Company paid total debt issuance cost of $2,500 that is being amortized over the life of the loan on the straight line method, which approximates the effective interest method. (less unamortized discount due to derivative of $19,024 and $28,298, respectively). In conjunction with this note, the company issued 263,043 common stock warrants (see note 7) with an exercise price of $0.1265 per share with a term of 5 years.		9,963			1,962
Originated May 4, 2016, unsecured $30,000 convertible promissory note, which carries a 10% interest rate and matures on May 4, 2017 (“Essex Note #3”). The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to fifty-eight percent (58%) of the lowest closing price of the Company’s common stock for the ten (10) trading days prior to the conversion date. (less unamortized discount due to derivative of $3,366 and $-0-, respectively).		26,634			—
Originated February 8, 2016, unsecured $17,000 convertible promissory note, which carries a 10% interest rate and matures on February 8, 2017 (“Essex Global Note #2”). The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to forty-two percent (42%) of the lowest closing price of the Company’s common stock for the ten (10) trading days prior to the conversion date.		17,000			—
Originated May 19, 2016, unsecured $55,000 convertible promissory note, which carries a 10% interest rate and matures on May 19, 2017 (“JDF Note #5”). The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to sixty percent (60%) of the lowest reported sale price of the Company’s common stock for the twenty (20) trading days prior to the conversion date. The note carries a fifteen percent (15%) interest rate in the event of default, and the debt holder is limited to owning 4.99% of the Company’s issued and outstanding shares. The Company paid total debt issuance cost of $6,000 that is being amortized over the life of the loan on the straight line method, which approximates the effective interest method. (less unamortized discount due to derivative of $3,740 and $-0-, respectively).		51,260			—
Originated February 8, 2016, unsecured $7,000 convertible promissory note, which carries a 10% interest rate and matures on February 8, 2017 (“Grant Note #1”). The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to forty-two percent (42%) of the lowest closing price of the Company’s common stock for the ten (10) trading days prior to the conversion date.		7,000			—
Originated June 13, 2016, unsecured $11,100 convertible promissory note, which carries a 10% interest rate and matures on June 13, 2017 (“Grant Note #2”). The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to forty-two percent (42%) of the lowest closing price of the Company’s common stock for the ten (10) trading days prior to the conversion date.		11,100			—
Originated February 8, 2016, unsecured $17,000 convertible promissory note, which carries a 10% interest rate and matures on February 8, 2017 (“Minerva Note #3”). The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to forty-two percent (42%) of the lowest closing bid prices of the Company’s common stock for the ten (10) trading days prior to the conversion date. The note carries a twenty two percent (22%) interest rate in the event of default, and the debt holder is limited to owning 4.99% of the Company’s issued and outstanding shares.		7,312			—
Originated June 24, 2016, unsecured $27,500 convertible promissory note, which carries a 12.5% interest rate and matures on June 24, 2017 (“Essex Note #5”). The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to fifty-eight percent (58%) of the lowest closing price of the Company’s common stock for the ten (10) trading days prior to the conversion date. (less unamortized discount due to derivative of $4,114 and $-0-, respectively).		23,386			—
Originated February 9, 2016, unsecured $143,995 convertible promissory note, which carries an 8% interest rate and is due on demand (“Polatoff Note #1”). The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to forty-two percent (42%) of the lowest closing bid prices of the Company’s common stock for the ten (10) trading days prior to the conversion date. The note carries a twenty two percent (22%) interest rate in the event of default, and the debt holder is limited to owning 4.99% of the Company’s issued and outstanding shares.		143,995			—
Originated June 30, 2016, unsecured $11,500 convertible promissory note, which carries an 8% interest rate and matures on June 30, 2017 (“Crown Bridge Note #3”). The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to fifty-one percent (51%) of the lowest trading price of the Company’s common stock for the twenty (20) trading days prior to the conversion date. The note carries a twenty two percent (22%) interest rate in the event of default, and the debt holder is limited to owning 4.99% of the Company’s issued and outstanding shares. (less unamortized discount due to derivative of $1,122 and $-0-, respectively).		10,378			—
Originated February 12, 2016, unsecured $130,007 convertible promissory note, which carries an 5% interest rate and matures on August 12, 2016 (“Crown Bridge Note #2”). The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to fifty-one percent (51%) of the lowest trading price of the Company’s common stock for the twenty (20) trading days prior to the conversion date. The note carries a twenty two percent (22%) interest rate in the event of default, and the debt holder is limited to owning 4.99% of the Company’s issued and outstanding shares.		104,752			—
Convertible debenture, net		661,119			240,452
Originated February 18, 2016, unsecured $26,500 convertible promissory note, which carries an 8% interest rate and matures on February 18, 2017 (“Crown Bridge Note #1”). The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to fifty-one percent (51%) of the lowest trading price of the Company’s common stock for the twenty (20) trading days prior to the conversion date. The note carries a twenty two percent (22%) interest rate in the event of default, and the debt holder is limited to owning 4.99% of the Company’s issued and outstanding shares.		25,369			—
Less: current maturities of convertible debenture, net		(661,119	)		(240,452	)
Long term convertible debenture	$	—		$	—

The Company recognized interest expense in the amount of $36,188 and $9,721 for the nine months ended July 31, 2016 and 2015, respectively, related to the convertible debentures above.

In addition, a total of $62,000 of debt issuance cost were incurred pursuant to the closings of the convertible debentures which are being amortized to interest expense over the term of the debentures using the straight line method, which approximate the effective interest method. The Company recorded a total of $24,371 of interest expense pursuant to the amortization of the issuance cost during the nine months ended July 31, 2016.

In accordance with ASC 815-15, the Company determined that the variable conversion features and shares to be issued represented derivative features, and these are shown as derivative liabilities on the balance sheet. The Company calculated the fair value of the compound embedded derivative associated with the convertible debentures utilizing a lattice model.

Table of Contents

POCKET GAMES, INC.

Notes to Condensed Financial Statements

~~April~~July 3031, 2016

(Unaudited)

Originated March 24, 2016, unsecured $48,000 convertible promissory note, which carries an 8% interest rate and matures on March 24, 2017 (“Vigere Capital Note #3”). The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to fifty-eight percent (58%) of the average of the (3) lowest closing prices of the Company’s common stock for the ten (10) trading days prior to the conversion date.		6,917			—
Originated March 17, 2016, unsecured $66,550 convertible promissory note, which carries an 8% interest rate and matures on March 17, 2017 (“Vigere Capital Note #5”). The principal and interest is convertible into shares of common stock at the discretion of the note holder at a price equal to fifty-eight percent (58%) of the average of the (3) lowest closing prices of the Company’s common stock for the ten (10) trading days prior to the conversion date.		57,343			—
Originated April 28, 2016, unsecured $10,000 loan, which carries a -0-% interest rate and matures on demand. The conversion feature is yet to be determined.		10,000			—
Convertible debenture		587,780			240,452
Less: current maturities of convertible debenture		(587,780	)		(240,452	)
Long term convertible debenture	$	—		$	—

The aforementioned accounting treatment resulted in a total debt discount equal to $101,534 as of July 31, 2016 and $298,497 for the year ended October 31, 2015. The discount is amortized on a straight line basis, which approximated the effective interest method due to the short term duration of the note, from the dates of issuance until the stated redemption date of the debts, as noted above. During the nine months ended July 31, 2016 and 2015, the Company recorded debt amortization expense in the amount of $351,558 and $166,487, respectively, attributed to the aforementioned debt discount.

~~The~~During ~~Company~~the ~~recognized~~nine ~~interest expense in~~months ~~the~~ended ~~amount~~July ~~of $12~~31,~~006~~ ~~and $5~~2016,~~041~~ ~~for~~ the ~~six~~Company ~~months~~converted ~~ended~~accrued ~~April~~compensation 30of $143,995 ~~2016~~ and ~~2015,~~warrants ~~respectively~~of $66,550 ~~related~~into ~~to the~~ convertible debentures ~~above~~.

InDuring ~~addition~~the nine months ended July 31, 2016, a total of $62245,~~000~~532 of debt ~~issuance~~and ~~cost~~accrued ~~were incurred pursuant to the closings of the convertible debentures which are being amortized to~~ interest ~~expense~~was ~~over~~converted ~~the~~into ~~term~~593,961,718 shares of the ~~debentures~~Company’s ~~using~~common ~~the~~stock. ~~straight~~As ~~line~~a ~~method~~result, ~~which approximate the effective interest method. The Company recorded~~ a ~~total~~loss of $22160,~~047~~285 ofwas ~~interest expense pursuant to the amortization of the issuance cost during the six months ended April 30, 2016~~recognized.

InNote ~~accordance with~~7 ~~ASC 815~~-~~15,~~ ~~the~~Derivative Company determined that the variable conversion features and shares to be issued represented derivative features, and these are shown as derivative liabilities on the balance sheet. The Company calculated the fair value of the compound embedded derivative associated with the convertible debentures utilizing a lattice model.Liability

The aforementioned accounting treatment resulted in a total debt discount equal to $124,160 as of April 30, 2016 and $298,497 for the year ended October 31, 2015. The discount is amortized on a straight line basis, which approximated the effective interest method due to the short term duration of the note, from the dates of issuance until the stated redemption date of the debts, as noted above. During the six months ended April 30, 2016 and 2015, the Company recorded debt amortization expense in the amount of $263,888 and $82,269, respectively, attributed to the aforementioned debt discount.

During the six months ended April 30, 2016, the Company converted accrued compensation of $143,995 and warrants of $66,550 into convertible debentures.

Note 7 – Derivative Liability

As discussed in Note 6 under Convertible Debentures, the Company issued convertible notes payable that provide for the issuance of convertible notes with variable conversion provisions. The conversion terms of the convertible notes are variable based on certain factors, such as the future price of the Company’s common stock. The number of shares of common stock to be issued is based on the future price of the Company’s common stock. The number of shares of common stock issuable upon conversion of the promissory note is indeterminate. Due to the fact that the number of shares of common stock issuable could exceed the Company’s authorized share limit, the equity environment is tainted and all additional convertible debentures and warrants are included in the value of the derivative. Pursuant to ASC 815-15 Embedded Derivatives, the fair values of the variable conversion option and warrants and shares to be issued were recorded as derivative liabilities on the issuance date.

The fair values of the Company’s derivative liabilities were estimated at the issuance date and are revalued at each subsequent reporting date, using a lattice model. The Company recognized current derivative liabilities of $374,356 and $1,369,662 at July 31, 2016 and October 31, 2015, respectively. The change in fair value of the derivative liabilities resulted in a gain of $1,239,931 and a loss of $763,148 for the nine months ended July 31, 2016 and 2015, respectively, which has been reported as other income in the statements of operations.

The following presents the derivative liability value at July 31, 2016 and October 31, 2015, respectively:

	July 31,		October 31,
	2016		2015
Convertible notes	$	225,877	$	751,505
Warrants		148,479		618,157
	$	374,356	$	1,369,662

The following is a summary of changes in the fair market value of the derivative liability during the nine months ended July 31, 2016:

	Derivative
	Liability
	Total
Balance, October 31, 2015	$	1,369,662
Increase in derivative value due to issuances of convertible promissory notes		154,595
Increase in derivative value due to issuances of Warrant		333,896
Decrease due to debt conversion		(243,866	)
Change in fair market value of derivative liabilities due to the mark to market adjustment		(1,239,931	)
Balance, July 31, 2016	$	374,356

Table of Contents

POCKET GAMES, INC.

Notes to Condensed Financial Statements

~~April~~July 3031, 2016

(Unaudited)

The fair values of the Company’s derivative liabilities were estimated at the issuance date and are revalued at each subsequent reporting date, using a lattice model. The Company recognized current derivative liabilities of $343,036 and $1,369,662 at April 30, 2016 and October 31, 2015, respectively. The change in fair value of the derivative liabilities resulted in a gain of $1,050,876 and $-0- for the six months ended April 30, 2016 and 2015, respectively, which has been reported as other income in the statements of operations.

The following presents the derivative liability value at April 30, 2016 and October 31, 2015, respectively:

	April 30,		October 31,
	2016		2015
Convertible notes	$	320,479	$	751,505
Warrants		22,557		618,157
	$	343,036	$	1,369,662

The following is a summary of changes in the fair market value of the derivative liability during the six months ended April 30, 2016:

	Derivative
	Liability
	Total
Balance, October 31, 2015	$	1,369,662
Increase in derivative value due to issuances of convertible promissory notes		89,552
Increase in derivative value due to issuances of Warrant		139,242
Decrease due to debt conversion		(204,544	)
Change in fair market value of derivative liabilities due to the mark to market adjustment		(1,050,876	)
Balance, April 30, 2016	$	343,036

Key inputs and assumptions used to value the convertible debentures and warrants issued during the year ended October 31, 2015:

Convertible notes derivatives:

•· The stock price would fluctuate with the Company projected volatility. The stock price increased in this period ending 10/31/15 from $0.025 to $0.16. • The projected volatility curve from an annualized analysis for each valuation period was based on the historical volatility of the Company and the term remaining for each note. • The derivative Investor Convertible Notes convert after 90-180 days at the lessor of 51% or 58% of the average 3 lows in 10 or 30 trading days or the fixed exercise price set at issuance subject to full ratchet reset provisions; • Capital raising events are a factor for this Notes full reset provisions. • An event of default at 15% - 24% interest rate would occur 0% of the time, increasing 1.00%per month to a maximum of 10% with a 150% penalty; • The company would redeem the notes (with a 120% – 135% – 145% penalty) projected initially at 0% of the time and increase monthly by 10.0% to a maximum of 50.0% (from alternative financing being available for a Redemption event to occur);and • The Holder would automatically convert the note at the maximum of 2 times the conversion price or the stock price if the registration was effective (assumed after 180 days) and the Company was not in default with the target conversion price dropping as maturity approaches.

The projected volatility curve from an annualized analysis for each valuation period was based on the historical volatility of the Company and the term remaining for each note.

The derivative Investor Convertible Notes convert after 90-180 days at the lessor of 51% or 58% of the average 3 lows in 10 or 30 trading days or the fixed exercise price set at issuance subject to full ratchet reset provisions;

Capital raising events are a factor for this Notes full reset provisions.

An event of default at 15% - 24% interest rate would occur 0% of the time, increasing 1.00%per month to a maximum of 10% with a 150% penalty;

The company would redeem the notes (with a 120% – 135% – 145% penalty) projected initially at 0% of the time and increase monthly by 10.0% to a maximum of 50.0% (from alternative financing being available for a Redemption event to occur);and

The Holder would automatically convert the note at the maximum of 2 times the conversion price or the stock price if the registration was effective (assumed after 180 days) and the Company was not in default with the target conversion price dropping as maturity approaches.

Warrant derivatives:

	•	The Warrants exercise prices are fixed and subject to full ratchet reset provisions;
	•	The stock price would fluctuate with the Company projected volatility. The stock price increased in this period ending 10/31/15 from $0.025 to $0.16.

The Warrants exercise prices are fixed and subject to full ratchet reset provisions;

The stock price would fluctuate with the Company projected volatility. The stock price increased in this period ending 10/31/15 from $0.025 to $0.16.

The projected volatility curve from an annualized analysis for each valuation period was based on the historical volatility of the Company and the term remaining for each note:

The Holder would exercise the Warrant as they become exercisable (effective registration is projected 90 days from issuance and the earliest exercise is projected 180 days from issuance) at target prices of 2 times the higher of the projected reset price or stock price.

Capital raising events (a single financing at 6 months from the issuance date) are a factor for these Warrants – full reset events projected to occur based on future stock issuance (quarterly) resulting in a reset exercise price.

No Warrants expired nor reset nor exercised in this period ending 10/31/15.

Key inputs and assumptions used to value the convertible debentures and warrants issued during the nine months ended July 31, 2016:

Convertible notes derivatives:

The stock price of $0.10 - $0.0056 would fluctuate with the Company projected volatility

The derivative Investor Convertible Notes convert after 90 – 180 days at the lessor of 51% or 58% of the average 3 lows in 10 or 30 trading days or the fixed exercise price set at issuance subject to full ratchet reset provisions.

Capital raising events are a factor for this Note full reset provisions.

An event of default at 15% - 24% interest rate would occur 0% of the time, increasing 1.00% per month to a maximum of 10% with a 150% penalty.

The projected volatility curve from annualized analysis for each valuation period was based on the historical volatility (171% - 366%) of the Company and the term for each note.

Table of Contents

POCKET GAMES, INC.

Notes to Condensed Financial Statements

~~April~~July 3031, 2016

(Unaudited)

• The Holder would exercise the Warrant as they become exercisable (effective registration is projected 90 days from issuance and the earliest exercise is projected 180 days from issuance) at target prices of 2 times the higher of the projected reset price or stock price. • Capital raising events (a single financing at 6 months from the issuance date) are a factor for these Warrants – full reset events projected to occur based on future stock issuance (quarterly) resulting in a reset exercise price. • No Warrants expired nor reset nor exercised in this period ending 10/31/15.

Key inputs and assumptions used to value the convertible debentures and warrants issued during the six months ended April 30, 2016:

Convertible notes derivatives:

• The stock price of $0.10 - $0.0056 would fluctuate with the Company projected volatility • The derivative Investor Convertible Notes convert after 90 – 180 days at the lessor of 51% or 58% of the average 3 lows in 10 or 30 trading days or the fixed exercise price set at issuance subject to full ratchet reset provisions. • Capital raising events are a factor for this Note full reset provisions. • An event of default at 15% - 24% interest rate would occur 0% of the time, increasing 1.00% per month to a maximum of 10% with a 150% penalty. • The projected volatility curve from annualized analysis for each valuation period was based on the historical volatility (171% - 366%) of the Company and the term for each note. • The company would redeem the notes (with a 120% – 135% – 145% penalty) projected initially at 0% of the time and increase monthly by 10.0% to a maximum of 50.0% (from alternative financing being available for a Redemption event to occur);and • The Holder would automatically convert the note at the maximum of 2 times the conversion price or the stock price if the registration was effective (assumed after 180 days) and the Company was not in default with the target conversion price dropping as maturity approaches.

Warrant derivatives:

•· The stock price would fluctuate with the Company projected volatility. The stock price increased in this period ending 10/31/15 from $0.10 to $0.0056. • The projected volatility curve from an annualized analysis for each valuation period was based on the historical volatility (171% - 366%) of the Company and the term remaining for each note • The Holder would exercise the Warrant as they become exercisable (effective registration is projected 90 days from issuance and the earliest exercise is projected 180 days from issuance) at target prices of 2 times the higher of the projected reset price or stock price. • Capital raising events (a single financing at 6 months from the issuance date) are a factor for these Warrants – full reset events projected to occur based on future stock issuance (quarterly) resulting in a reset exercise price. • The Warrants with the fixed exercise prices subject to full ratchet reset provisions. • No Warrants expired nor exercised in this period ending 4/30/16.

~~Note~~· 8The –projected ~~Changes~~volatility incurve ~~Stockholders’ Equity~~from an annualized analysis for each valuation period was based on the historical volatility (~~Deficit~~171% - 366%) of the Company and the term remaining for each note

The Warrants with the fixed exercise prices subject to full ratchet reset provisions.

No Warrants expired nor exercised in this period ending 7/31/16.

Note 8 - Changes in Stockholders’ Equity (Deficit)

Authorized Shares, Common Stock

The Company is authorized to issue 50,000,000,000 shares of $0.0001 par value common stock. As of ~~April~~July 3031, 2016, there were ~~273~~647,~~643~~701,~~632~~647 shares issued and outstanding.

Authorized Shares, Preferred Stock

The Company is also authorized to issue 1,000,000,000 shares of its preferred stock. On April 25, 2014, the Company designated (the “Designation”) a series of our preferred stock as Series A Preferred Stock, (“Series A Preferred Stock”) and issued 1,000 shares of the Series A Preferred Stock to its chief executive officer and sole director.

Table of Contents

POCKET GAMES, INC.

Notes to Condensed Financial Statements

April 30, 2016

(Unaudited)

As a result of the Designation:

•· The Company is authorized to issue 1,000 shares of Series A Preferred Stock; • Holders of the A Preferred Stock will not be entitled to receive dividends; • The holders of the Series A Preferred Stock then outstanding shall not be entitled to receive any distribution of Company assets; • The Series A Preferred Stock will not be convertible into shares of the Company’s common stock. • The holders of the Series A Preferred Stock shall have the following voting rights:

Holders of the A Preferred Stock will not be entitled to receive dividends;

The holders of the Series A Preferred Stock then outstanding shall not be entitled to receive any distribution of Company assets;

The Series A Preferred Stock will not be convertible into shares of the Company’s common stock.

The holders of the Series A Preferred Stock shall have the following voting rights:

(i)

To vote together with the holders of the Common Stock as a single class on all matter submitted for a vote of holders of Common Stock;

(ii)

Each one (1) share of Series A Preferred Stock shall have voting rights equal to 50,000 shares of our Common Stock, providing for the holder of the Series A Preferred Stock to have aggregate voting rights equal to 50,000,000 shares of our Common Stock;

(iii)

The holder of the Series A Preferred Stock shall be entitled to receive notice of any stockholders’ meeting in accordance with the Articles of Incorporation and By-laws of the Company.

(iv)

So long as any shares of Series A Preferred Stock remain outstanding, we will not, without the written consent or affirmative vote of the holders of 100% of the outstanding shares of the Series A Preferred Stock, (i) amend, alter, waive or repeal, whether by merger consolidation, combination, reclassification or otherwise, the Articles of Incorporation, including this Certificate of Designation, or our By-laws or any provisions thereof (including the adoption of a new provision thereof), (ii) create, authorize or issue any class, series or shares of Preferred Stock or any other class of capital stock. The vote of the holders of at least one-hundred percent of the outstanding Series A Stock, voting separately as one class, shall be necessary to adopt any alteration, amendment or repeal of any provisions of this Resolution, in addition to any other vote of stockholders required by law.

Common Stock Issuances, for the Period Ending October 31, 2015

During the year ended October 31, 2015, the Company issued 4,295,000 shares of common stock for consulting services. The fair value of the common stock was $471,232 based on the market price of the Company’s common stock on the date of grant.

During the year ended October 31, 2015, the Company issued 907,850 shares of common stock for payment of accrued compensation to the president of the Company. The fair value of the common stock was $67,190 based on the market price of the Company’s common stock on the date of grant.

~~During the year ended October 31, 2015, the Company issued 1,230,000 shares of common stock for cash in the amount of $12,300.~~19

During the year ended October 31, 2015, the Company issued 2,211,679 shares of common stock for the conversion of convertible notes payable in the amount of $50,168. As the conversions were within the terms of the agreement, no additional gain or loss on the conversion has been recognized.

Stock Options, for the Period Ending October 31, 2015

During the year ended October 31, 2015, the Company issued 500,000 stock options to a service provider and exercisable over a 4 year term expiring on April 28, 2019. The values of the options were estimated using a Black-Scholes option pricing model equal to $16,614. The key inputs to the model were the number of options 500,000, share price on the grant date of $0.04, exercise price of $0.20, terms of 4 years, volatility of 211% and a discount rate of 0.43%.As the shares are fully vested on the date of agreement, the value of the options of $16,614 was fully expensed on the date of grant.

The following table summarizes the changes in options outstanding as of October 31, 2015 and April 30, 2016:

	Number of Shares		Weighted Average Exercise Price
Outstanding as of October 31, 2015		500,000	$	0.20
Granted		—		—
Exercised		—		—
Cancelled		—		—
Outstanding at April 30, 2016		500,000	$	0.20

Table of Contents

POCKET GAMES, INC.

Notes to Condensed Financial Statements

~~April~~July 3031, 2016

(Unaudited)

During the year ended October 31, 2015, the Company issued 1,230,000 shares of common stock for cash in the amount of $12,300.

Stock Options, for the Period Ending October 31, 2015

During the year ended October 31, 2015, the Company issued 500,000 stock options to a service provider and exercisable over a 4 year term expiring on April 28, 2019. The values of the options were estimated using a Black-Scholes option pricing model equal to $16,614. The key inputs to the model were the number of options500,000, share price on the grant date of $0.04, exercise price of $0.20, terms of 4 years, volatility of 211% and a discount rate of 0.43%.As the shares are fully vested on the date of agreement, the value of the options of $16,614 was fully expensed on the date of grant.

The following table summarizes the changes in options outstanding as of October 31, 2015 and July 31, 2016:

	Number of Shares		Weighted Average Exercise Price
Outstanding as of October 31, 2015		500,000	$	0.20
Granted		—		—
Exercised		—		—
Cancelled		—		—
Outstanding at July 31, 2016		500,000	$	0.20

Common Stock Warrants, for the Period Ending October 31, 2015

The Company issued 6,846,394 warrants on May 8, 2015 with an exercise price of $0.0140 per share and a term of 5 years in conjunction with the convertible debt issuance. The exercised price of the warrants is updated to the lowest offering price of common stock based on subsequent equity sales. As such, the number of share of common stock issuable upon exercise of the warrants is indeterminate. Pursuant to ASC 815-15 Embedded Derivatives, the fair values of the warrants and shares to be exercised were recorded as derivative liabilities on the issuance date.

On August 4, 2015, the Company issued warrants of 203,500 with an exercise price of $0.011 per share and a term of 5 years in conjunction with the convertible debt issuance. The exercised price of the warrants is updated to the lowest offering price of common stock based on subsequent equity sales. As such, the number of share of common stock issuable upon exercise of the warrants is indeterminate. Pursuant to ASC 815-15 Embedded Derivatives, the fair values of the warrants and shares to be exercised were recorded as derivative liabilities on the issuance date.

On August 17, 2015, the Company issued warrants of 486,662 with an exercise price of $0.0580 per share and a term of 5 years in conjunction with the convertible debt issuance. The exercised price of the warrants is updated to the lowest offering price of common stock based on subsequent equity sales. As such, the number of share of common stock issuable upon exercise of the warrants is indeterminate. Pursuant to ASC 815-15 Embedded Derivatives, the fair values of the warrants and shares to be exercised were recorded as derivative liabilities on the issuance date.

On September 10, 2015, the Company issued ~~warrants~~ warrants of 573,706 with an exercise price of $0.~~0580~~0580per ~~per~~ share and a term of 5 years in conjunction with the convertible debt issuance. The exercised price of the warrants is updated to the lowest offering price of common stock based on subsequent equity sales. As such, the number of share of common stock issuable upon exercise of the warrants is indeterminate. Pursuant to ASC 815-15 Embedded Derivatives, the fair values of the warrants and shares to be exercised were recorded as derivative liabilities on the issuance date.

On October 9, 2015, the Company issued warrants of 560,000 with an exercise price of $0.011 per share and a term of 5 years in conjunction with the convertible debt issuance. The exercised price of the warrants is updated to the lowest offering price of common stock based on subsequent equity sales. As such, the number of share of common stock issuable upon exercise of the warrants is indeterminate. Pursuant to ASC 815-15 Embedded Derivatives, the fair values of the warrants and shares to be exercised were recorded as derivative liabilities on the issuance date.

On October 15, 2015, the Company issued warrants of 573,706 with an exercise price of $0.0580 per share and a term of 5 years in conjunction with the convertible debt issuance. The exercised price of the warrants is updated to the lowest offering price of common stock based on subsequent equity sales. As such, the number of share of common stock issuable upon exercise of the warrants is indeterminate. Pursuant to ASC 815-15 Embedded Derivatives, the fair values of the warrants and shares to be exercised were recorded as derivative liabilities on the issuance date.20

Common Stock Warrants, for the Period Ending April 30, 2016

On January 5, 2016, the Company issued warrants of 1,512,500 with an exercise price of $0.0110 per share and a term of years in conjunction with the convertible debt issuance. The exercised price of the warrants is updated to the lowest offering price of common stock based on subsequent equity sales. As such, the number of share of common stock issuable upon exercise of the warrants is indeterminate. Pursuant to ASC 815-15 Embedded Derivatives, the fair values of the warrants and shares to be exercised were recorded as derivative liabilities on the issuance date.

The following table summarizes the changes in warrants outstanding as of October 31, 2015 and April 30, 2016:

	Number of Shares		Weighted Average Exercise Price
Outstanding as of October 31, 2015		9,243,968	$	0.019
Granted		1,512,500		0.002
Exercised		—		—
Cancelled		—		—
Outstanding at April 30, 2016		10,756,468	$	0.021

Table of Contents

POCKET GAMES, INC.

Notes to Condensed Financial Statements

~~April~~July 3031, 2016

(Unaudited)

On October 15, 2015, the Company issued warrants of 573,706 with an exercise price of $0.0580per share and a term of 5 years in conjunction with the convertible debt issuance. The exercised price of the warrants is updated to the lowest offering price of common stock based on subsequent equity sales. As such, the number of share of common stock issuable upon exercise of the warrants is indeterminate. Pursuant to ASC 815-15 Embedded Derivatives, the fair values of the warrants and shares to be exercised were recorded as derivative liabilities on the issuance date.

Common Stock Warrants, for the Period Ending July 31, 2016

The following table summarizes the changes in warrants outstanding as of October 31, 2015 and July 31, 2016:

	Number of Shares		Weighted Average Exercise Price
Outstanding as of October 31, 2015		9,243,968	$	0.019
Granted		4,663,270,612		0.002
Exercised		—		—
Cancelled		—		—
Outstanding at July 31, 2016		4,672,514,580	$	0.021

Due to the shares issued during the nine months ended July 31, 2016 on debt conversion, a warrant reset feature occurred on May 19, 2016, resulting in the increase of warrants issued and valued.

Subscriptions Payable, for the Period Ending October 31, 2015

On November 6, 2014, the Company issued 155,400 shares of common stock pursuant to an agreement with a consultant which had previously been recorded as Subscriptions Payable in the amount of $10,878 in the accompanying balance sheet at October 31, 2014.

Settlement of convertible debt, for the Period Ending October 31, 2015

During the period, the Company repaid back convertible debt in the amount of $134,000 and converted $50,168 of debt for 2,211,679 shares of the common stock. As a result of such conversion and repayment, the Company reduced its derivative liability by $66,913.

~~Beneficial~~Debt ~~Conversion feature~~Discount, for the Period Ending October 31, 2015

During the period, the Company issued convertible promissory note with a variable conversion price; as a result, the Company recorded $180,959 in discount and amortized the balance over the life of the notes.(see Note 6 and Note 7).

Common Stock Issuances, for the Period Ending ~~April~~July 3031, 2016

During the ~~six~~nine months ended ~~April~~July 3031, 2016, the Company granted 29,900,000 and issued 29,400,000 shares of common stock for consulting services. The fair value of the common stock issued was $313,375 based on the market price of the Company’s common stock on the date of grant. The 500,000 shares authorized but not issued is recorded as $1,500 (based on the market value on the date of grant) stock payable as of ~~April~~July 3031, 2016.

Settlement of convertible debt, for the Period Ending ~~April~~July 3031, 2016

During the ~~six~~nine months ended ~~April~~July 3031, 2016, the Company converted $~~203~~245,~~543~~532 of debt for ~~219~~593,~~911~~961,718 shares of common stock. Due to excess share issuance, the Company recognized a loss on conversion of $~~140~~160,~~304~~285; the excess shares were valued based on fair market value on the date of conversion.

~~Note 9 – Subsidiaries~~ 21

Table of Contents

POCKET GAMES, INC.

Notes to Condensed Financial Statements

July 31, 2016

(Unaudited)

Note 9 - Subsidiaries

As disclosed in our Form 8-K filed with the Securities and Exchange Commission, we issued a total of 400,000 shares of our Series B Convertible Preferred Stock in connection with our acquisition of 80% of the Class A common stock and 100% of the Class B common stock of Social Technology Holdings, Inc. (“STH”), and reserved an additional 80,000 shares of our Class B voting Convertible Preferred Stock for issuance in a contemplated merger transaction to acquire the 20% minority interest in the STH Class A common stock. STH is the owner and operator of “Viximo”, a software platform that allows game providers to access multiple websites from a single source API.”

As disclosed in our Form 8-K filed with the Securities and Exchange Commission, we issued a total of 270,000 shares of our Series C Convertible Preferred Stock and a $3,960,000 convertible note due March 31, 2019 in connection with our acquisition of 100% of the outstanding common stock of Kicksend Holdings, Inc., a Delaware corporation (“Kicksend”). Kicksend is engaged in the business of file storage and sharing in real-time on digital platforms, including desktop, mobile and webapps, to permit users to organize, download and sent storage files.

Under the terms of these acquisitions, the Company was to receive full financial disclosure in order to maintain its ‘fully reporting’ status with the SEC. Subsequent to the closing, neither acquisition target was able to provide full financial disclosure and Pocket Games’ attorney opined that this was a material breach of the contracts and the acquisitions described above were unwound. This resulted in the unwinding, return, and cancellation of all items related to the acquisitions. The total net effect of this transaction resulted in $219,951 worth of investing activity, as seen on the Company’s statement of cash flows for the ~~period~~quarter ended ~~April~~July 3031, 2016. There was no gain or loss associated with these transactions.

Note 10 - – Commitments and Contingencies

Intellectual Property Purchase Agreement

On February 12, 2014, the Company entered into an Intellectual Property Purchase Agreement, whereby the Company purchased from the seller a certain software game application. Subject to the terms and conditions of this Agreement, the Company issued to the seller 1,500,000 shares of common shares. Additionally, the Company agreed to pay to the Seller the cost for development and modification of $40,000, of which $20,000 was paid during the year ended October 31, 2014. The remaining balance of $20,000 shall be paid as the work passes through quality control.

Note 11 - – Subsequent Events

Subsequent to ~~April~~July 3031, 2016, the Company issued a total of 7,~~593~~219,~~253~~203,875 shares of common stock all for the conversion of debt and accrued interest.

Table of Contents

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

The following discussion contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 relating to future events or our future performance. Actual results may materially differ from those projected in the forward-looking statements as a result of certain risks and uncertainties set forth in this prospectus. Although management believes that the assumptions made and expectations reflected in the forward-looking statements are reasonable, there is no assurance that the underlying assumptions will, in fact, prove to be correct or that actual results will not be different from expectations expressed in this report.

Overview

We were incorporated in the State of Florida on October 4, 2013, to engage in the development and distribution of mobile games. We have generated only minimal revenues from business operations from a related party. Our independent registered public accounting firm has issued a going concern opinion. This means there is substantial doubt that we can continue as an on-going business unless we obtain additional capital to pay our ongoing operational costs. Accordingly, we must locate sources of capital to pay our operational costs.

From our inception on October 4, 2013 through July 31, 2015, our business operations have primarily been focused on developing our business plan, developing the features of our first mobile game products, and developing a game for DNA Interactive Games Limited (“DNAIG”), a related party.

During the year ended October 31, 2014, we ceased all developmental activities related to Pocket Football and do not anticipate completion of the Pocket Games product. We directed our efforts to the development of the Idol Hands game under the terms of our March 17, 2014, agreement with Fluid Games Limited (“FGL”), a company formed under the laws of the United Kingdom. During the period ending April 30, 2014, we redesigned the Idol Hand's camera operated control system and the menu system control in order to allow the user to control the game via an ordinary Keyboard and Mouse, rather than having to buy additional equipment from a third party. During March 2014, we tested the game and newly developed control system. In April 2014, the voice over work for the game was recalibrated and recorded. These modifications were needed to convert the tutorial voiceover of the hand movements from the ‘camera control system’ to the newly implemented ‘Keyboard and Mouse’ system.

We completed 100% of the development of the Idol Hands game on September 1, 2014 and are currently undergoing quality assurance testing ~~of the~~. We are in negotiations with ~~online~~ online digital download retailers for distribution of the Idol Hands game including Stream, Amazon and Game. There is no assurance we we will be successful in securing agreements with these retailers to distribute the Idol Hands game.

Idol Hands will initially be sold exclusively as a ‘Digital Download’ for the PC platform through various online stores who will process the purchases from their site and pay us between 60 and 75 the purchase price. Purchasers of the game will pay a fee to download the product and own the title.

Should we receive $350,000 of sales from the sale of the Idol Hands game, we plan to develop applications for iPad and iPhone as well as various Android tablets and phones. We plan to interview marketing companies to assist us with the marketing of the Idol Hands game and continue negotiations with online digital download retailers to potentially sell the game.

Third Party Development

On October 22, 2013, we entered into an agreement with DNA Interactive Games Limited (the “DNA Agreement”), a company formed under the laws of the United Kingdom (“DNAIG”), which is controlled by our Chief Executive Officer, David Lovatt, to develop a game known as SH3G for iPad and the Android tablet platforms. Through the DNA Agreement, as amended, DNAIG agreed to pay us an aggregate fee of approximately $59,500 as we meet certain milestones, as outlined in the chart below. Through July 31, 2014, we have received $45,540. As set forth in the chart below, we received or expect to receive the following payments from DNAIG as we meet the milestones:

Table of Contents

Milestone	Amount Paid	Milestone Date	Status of Milestone
Submission of Military Campaign to Apple	$3,000 Paid	May 19, 2014	100%
Submission of improved User Interface & game balancing	$6,490 Paid	May 19, 2014	100%
Submission of DLC, Wolfpack content cleared for submission to Apple by QA	$3,000	June 13^th 2014	98%
Android Build Submission	$14,000	October 1, 2014	65%

Through July 31, 2014, we paid $35,178 to FGL to assist us with the development of SH3G.

Meeting the milestones above is dependent upon us raising sufficient capital through placement of our common stock or issuance of debt securities. We have not located investors to provide us with the capital required to meet these milestones and we may not be successful in locating investors to provide us with capital. If we are unable to obtain financing, we will not meet the milestones above and may have to suspend or cease operations.

From inception on October 4, 2013, through ~~April~~July 3031, 2016, we incurred an accumulated deficit of $56,003,~~739~~517,~~313,~~ including development costs, professional fees, general and ~~administrative~~ administrative fees and interest expense. We have funded our operation through our revenue and through the sale of common stock to our two officers, and 35 non-affiliated investors.

As of ~~April~~July 3031, 2016, we had cash on hand of $~~261~~13 which is not sufficient to pay for our operating costs. If we are unable to generate sufficient revenues or raise additional monies to fund our operations we will be unable to complete development of our products and may be forced to cease operations.

We have generated minimal revenues from our operations. We cannot guarantee we will be successful in our business operations. Our business is subject to risks inherent in the establishment of a new business enterprise, including the financial risks associated with the limited capital resources currently available to us for the implementation of our business strategies. To become profitable and competitive, we must develop the business plan and execute the plan. Our management will attempt to secure financing through various means including borrowing and investment from institutions and private individuals.

Since inception, the majority of our time has been spent on organizational matters and development of our first mobile game product, Pocket Football.

RESULTS OF OPERATIONS FOR THE THREE AND ~~SIX~~NINE MONTHS ENDED ~~APRIL~~JULY 3031, 2016 AND 2015:

Revenues:

Total revenue recognized were $~~3,123~~102 and $-0- for the three months ended ~~April~~July 3031, 2016 and 2015, respectively. Total revenue recognized were $3,~~198~~300 and $-0- for the ~~six~~nine months ended ~~April~~July 3031, 2016 and 2015, respectively. The Company entered into a contract with a related party during the fiscal year ended October 31, 2015, whereby, the Company will perform testing on games and application. Cost of revenues was $10,942 and $-0- during the ~~six~~nine months ended ~~April~~July 3031, 2016 and 2015, respectively.

General and Administrative:

General and administrative expense was $~~160~~40,~~282~~268 and $1947,~~343~~417 for the three months ended ~~April~~July 3031, 2016 and 2015, respectively. General and administrative expense was $~~179~~220,~~999~~267 and $4088,~~967~~385 for the ~~six~~nine months ended ~~April~~July 3031, 2016 and 2015, respectively. General and administrative expenses consisted of bank fees, SEC filing costs and costs associated with the pursuit of getting our stock traded on the OTCBB.

Officer Compensation:

Officer compensation expense was $3630,000 and $60,000 for the three months ended ~~April~~July 3031, 2016 and 2015, respectively. Officer compensation expense was $85115,606 and $~~120~~180,000 for the ~~six~~nine months ended ~~April~~July 3031, 2016 and 2015, respectively. Officer compensation expense consisted mainly of a monthly fee of $10,000 to each of our two officers.

Table of Contents

Professional Fees:

Professional fees expense was $~~288~~33,~~819~~541 and $7614,~~103~~ 046 for the three months ended ~~April~~July 3031, 2016 and 2015, respectively. Professional fees expense was $~~356~~389,~~395~~936 and $~~123~~137,~~193~~239 for the ~~six~~ nine months ended ~~April~~July 3031, 2016 and 2015, respectively. Professional fees consisted of legal, consulting, accounting and auditing ~~costs~~ costs necessary to prepare our public filings.

Net Operating Loss:

Net operating losses were $~~481~~103,~~978~~707 and $~~155~~121,~~446~~463 for the three months ended ~~April~~July 3031, 2016 and 2015, respectively. Net operating losses were $~~629~~733,~~744~~451 and $~~284~~405,~~160~~624 for the ~~six~~nine months ended ~~April~~July 3031, 2016 and 2015, respectively. Net operating losses consisted primarily of fees incurred in connection with the pursuit of listing of our Common Stock on the OTCBB and with establishing an account with our transfer agent, as well as legal and audit fees related to our SEC filing costs during the ~~six~~nine months ended ~~April~~July 3031, 2016 and 2015.

Other Income (Expense):

Other expense was $71162,~~366~~440 for the three months ended ~~April~~July 3031, 2016 compared to other expense of $541,~~701~~069,913 for the three months ended ~~April~~July 3031, 2015. Other income was $~~511~~348,~~362~~922 for the ~~six~~nine months ended ~~April~~July 3031, 2016 compared to other expense of $911,~~701~~161,614 for the ~~six~~nine months ended ~~April~~July 3031, 2015. For the ~~six~~ nine months ended ~~April~~July 3031, 2016, other income consisted of a gain on the change in fair value of derivative liability in the amount of $1,~~050~~239,~~876~~931. Other expenses consisted of interest expense in the amount of $~~399~~730,~~211~~724 and the loss on settlement of debt of $~~140~~160,~~303~~285. For the ~~six~~nine months ended ~~April~~July 3031, 2015, other ~~income~~expenses consisted of athe ~~gain~~loss on the ~~settlement~~change in fair value of ~~debt~~derivative liability in the amount of $2763,~~070.~~148, ~~Other expenses consisted of~~ interest expense in the amount of $93374,~~771~~006 and the loss on settlement of debt of $24,460.

Net Income / Loss:

Net loss for the three months ended ~~April~~July 3031, 2016 was $~~553~~266,~~344~~147, or ($0.00) per share. Net loss for the three months ended ~~April~~July 3031, 2015 was $~~210~~1,~~147~~191,376, or ($0.0106) per share. Net loss for the ~~six~~nine months ended ~~April~~July 3031, 2016 was $~~118~~384,~~382~~529, or ($0.00) per share. Net loss for the ~~six~~nine months ended ~~April~~July 3031, 2015 was $~~375~~1,~~861~~567,238, or ($0.0209) per share. Net loss consisted primarily of fees incurred in connection with the pursuit of listing of our Common Stock on the OTCBB and with establishing an account with our transfer agent, as well as legal and audit fees related to our SEC filing costs, along with the development of our software products, interest expense.

LIQUIDITY AND CAPITAL RESOURCES

The following table summarizes total current assets, liabilities, accumulated (deficit) and working capital (deficit) at ~~April~~July 3031, 2016 and October 31, 2015.

	April 30,			October 31,
	2016			2015
Current Assets	$	~~261~~13		$	51,824
Current Liabilities	$	1,~~050~~215,~~521~~127		$	1,851,638
Accumulated (Deficit)	$	(56,~~737~~003,~~370~~517	)	$	(5,618,984	)
Working Capital (Deficit)	$	(1,~~050~~215,~~260~~114	)	$	(1,799,814	)

Liquidity is the ability of a company to generate funds to support its current and future operations, satisfy its obligations, and otherwise operate on an ongoing basis. To date, we have funded our operations through the sale of our common stock. Our primary uses of cash have been for the development of games, compensation, and professional fees. All funds received have been expended in the furtherance of growing the business and establishing brand portfolios. The following trends are reasonably likely to result in a material decrease in our liquidity over the near to long term:

An substantial increase in working capital requirements to finance our operations,
Addition of administrative and professional personnel as the business grows,
The cost of being a public company, and
Payments for development of games.

Table of Contents

Satisfaction of our Cash Obligations for the Next 12 Months

Our current cash on hand as of ~~April~~July 3031, 2016 was $~~261~~13, which is insufficient to meet our current monthly operating costs of approximately $30,000. As of ~~April~~July 3031, 2016, we ~~had~~ had current liabilities of $1,~~050~~215,~~521~~127.

We had net loss and net cash used in operations of $~~118~~384,~~382~~529 and $~~404~~536,~~273~~821, respectively, for the ~~six~~nine months ended ~~April~~July 3031, 2016 and our working capital deficit was $1,~~050~~215,~~260~~114, with an accumulated deficit of $56,~~737~~003,~~370~~517 as of ~~April~~July 3031, 2016.

We currently have no external sources of liquidity such as arrangements with credit institutions or off-balance sheet arrangements that will have or are reasonably likely to have a current or future effect on our financial condition or immediate access to capital.

We are dependent on the sale of our securities to fund our operations, and will remain so until we generate sufficient revenues to pay for our operating costs. Our officers and directors have made no written commitments with respect to providing a source of liquidity in the form of cash advances, loans and/or financial guarantees.

If we are unable to raise the funds we will seek alternative financing through means such as borrowings from institutions or private individuals. There can be no assurance that we will be able to raise the capital we need for our operations from the sale of our securities. We have not located any sources for these funds and may not be able to do so in the future. We expect that we will seek additional financing in the future. However, we may not be able to obtain additional capital or generate sufficient revenues to fund our operations. If we are unsuccessful at raising sufficient funds, for whatever reason, to fund our operations, we may be forced to cease operations. If we fail to raise funds we expect that we will be required to seek protection from creditors under applicable bankruptcy laws.

Going Concern

Our independent registered public accounting firm has expressed doubt about our ability to continue as a going concern and believes that our ability is dependent on our ability to implement our business plan, raise capital and generate revenues. See Note 2 of our financial statements.

Critical Accounting Policies and Estimates

While our significant accounting policies are more fully described in Note 1 to our financial statements for the period ended ~~April~~July 3031, 2016, we believe that the following accounting policies are the most critical to aid you in fully understanding and evaluating this management discussion and analysis.

Our financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. We continually evaluate our estimates, including those related to the accounting for and recovery of long-lived assets including income taxes, and the valuation of equity transactions. We base our estimates on historical experience and on various other assumptions that we believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Any future changes to these estimates and assumptions could cause a material change to our reported amounts of revenues, expenses, assets and liabilities. Actual results may differ from these estimates under different assumptions or conditions. We believe the following critical accounting policies affect our more significant judgments and estimates used in the preparation of the financial statements.

Revenue recognition

We recognize revenue when persuasive evidence of an arrangement exists, delivery has occurred or services have been rendered, the purchase price is fixed or determinable and collectability is reasonably assured. We intend on generating revenue from three sources; sale of game applications, sale of advertising provided with games, and outsourced application development services. To date, all revenues have been derived from a related party.

Revenue through October 31, 2013, and to present includes only outsourced application development services recognized in accordance with ASC 605-28 "Milestone Method". We may bill for these services prior to attainment of the performance milestones. Receipts in excess of revenue earned as of the balance sheet date are included in deferred revenue.

Stock-based compensation

We account for stock-based instruments issued to employees in accordance with ASC Topic 718. ASC Topic 718 requires companies to recognize in the statement of operations the grant-date fair value of stock options and other equity based compensation issued to employees. We account for non-employee share-based awards in accordance with ASC Topic 505-50.

Table of Contents

Contractual Obligations

As of ~~April~~July 3031, 2016, we have no fixed contractual obligations or commitments that include future estimated payments.

Off-Balance Sheet Arrangements

As of the date of this report, we did not have any off-balance sheet arrangements that have, or is reasonably likely to have, a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

Not required for smaller reporting companies.

ITEM 4. CONTROLS AND PROCEDURES.

Management’s Report on Disclosure Controls and Procedures

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports filed under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms, and that such information is accumulated and communicated to our management, to allow for timely decisions regarding required disclosure.

As of ~~April~~July 3031, 2016, the end of our second quarter covered by this report, we carried out an evaluation, under the supervision of our Chief Executive Officer, of the effectiveness of the design and operation of our disclosure controls and procedures. Based on the foregoing, we concluded that our disclosure controls and procedures were ineffective as of the end of the period covered by this quarterly report because there was no segregation of the duties with only two members in our management team. Our board of directors has only two members. We do not have a formal audit committee.

Management’s Report on Internal Control over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rule 13a-15(f) under the Securities Exchange Act, as amended). In fulfilling this responsibility, estimates and judgments by management are required to assess the expected benefits and related costs of control procedures. The objectives of internal control include providing management with reasonable, but not absolute, assurance that assets are safeguarded against loss from unauthorized use or disposition, and that transactions are executed in accordance with management’s authorization and recorded properly to permit the preparation of financial statements in conformity with accounting principles generally accepted in the United States. Our management assessed the effectiveness of our internal control over financial reporting as of ~~April~~July 3031, 2016. In making this assessment, our management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) in Internal Control-Integrated Framework. Our management has concluded that, as of ~~April~~July 3031, 2016, our internal control over financial reporting is ineffective in providing reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with US generally accepted accounting principles. This annual report does not include an attestation report of the Company’s registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by the Company’s registered public accounting firm pursuant to temporary rules of the Securities and Exchange Commission that permit the Company to provide only management’s report in this quarterly report.

Inherent limitations on effectiveness of controls

Internal control over financial reporting has inherent limitations which include but is not limited to the use of independent professionals for advice and guidance, interpretation of existing and/or changing rules and principles, segregation of management duties, scale of organization, and personnel factors. Internal control over financial reporting is a process which involves human diligence and compliance and is subject to lapses in judgment and breakdowns resulting from human failures. Internal control over financial reporting also can be circumvented by collusion or improper management override. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements on a timely basis, however these inherent limitations are known features of the financial reporting process and it is possible to design into the process safeguards to reduce, though not eliminate, this risk. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.

Table of Contents

Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Changes in Internal Control over Financial Reporting

None.

Table of Contents

PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS.

We are not a party to, and none of our property is the subject of, any pending legal proceedings. To our knowledge, no governmental authority is contemplating any such proceedings.

ITEM 1A. RISK FACTORS.

Not required to be provided by smaller reporting companies.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

With respect to the transactions noted above. Each of the recipients of securities of the Company was an accredited investor, or is considered by the Company to be a “sophisticated person”, inasmuch as each of them has such knowledge and experience in financial and business matters that they are capable of evaluating the merits and risks of receiving securities of the Company. No solicitation was made and no underwriting discounts were given or paid in connection with these transactions. The Company believes that the issuance of its securities as described above was exempt from registration with the Securities and Exchange Commission pursuant to Section 4(2) of the Securities Act of 1933.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES.

None.

ITEM 4. MINE SAFETY DISCLOSURES.

Not applicable.

ITEM 5. OTHER INFORMATION.

None

2928

Table of Contents

ITEM 6. EXHIBITS.

Exhibit No.	Description
3.1	Articles of Incorporation (incorporated by reference to Exhibit 3.1 of the Form S-1 filed with the Securities and Exchange Commission by Pocket Games, Inc. on December 18, 2013)
3.2	Bylaws (incorporated by reference to Exhibit 3.1 of the Form S-1 filed with the Securities and Exchange Commission by Pocket Games, Inc. on December 18, 2013)
3.3*	Amended Articles of Incorporation dated April 25, 2014
4.1	Form of Subscription Agreement(incorporated by reference to Exhibit 4.1 of the Form S-1 filed with the Securities and Exchange Commission by Pocket Games, Inc. on December 18, 2013)
10.1	Executive Employment Agreement with David Lovatt (incorporated by reference to Exhibit 10.1 of the Form S-1 filed with the Securities and Exchange Commission by Pocket Games, Inc. on December 18, 2013)
10.2	Executive Employment Agreement with Elliott Polatoff (incorporated by reference to Exhibit 10.2 of the Form S-1 filed with the Securities and Exchange Commission by Pocket Games, Inc. on December 18, 2013)
10.3	Consulting Agreement with Yaakov Sean Fulda (incorporated by reference to Exhibit 10.3 of the Form S-1 filed with the Securities and Exchange Commission by Pocket Games, Inc. on December 18, 2013)
10.4	SH3G IOS/Android Milestone Schedule with DNA Interactive Games Limited(incorporated by reference to Exhibit 10.4 of the Form S-1/A filed with the Securities and Exchange Commission by Pocket Games, Inc. on January 15, 2014)
10.5	Rental Agreement with Yaakov Fulda (incorporated by reference to Exhibit 10.6 of the Form S-1/A filed with the Securities and Exchange Commission by Pocket Games, Inc. on January 15, 2014)
10.6	Memorandum of Deliverables by Fluid Games(incorporated by reference to Exhibit 10.6 of the Form S-1/A filed with the Securities and Exchange Commission by Pocket Games, Inc. on February 21, 2014)
10.7	Intellectual Property Purchase Agreement(incorporated by reference to Exhibit 10.7 of the Form S-1/A filed with the Securities and Exchange Commission by Pocket Games, Inc. on March 27, 2014)
10.8*	DTC Advisory Services Agreement with Vstock Transfer, LLC dated May 8, 2014
10.9*	Promissory Note with Elliot Polatoff dated May 7, 2014
10.10*	Amendment to Promissory Note with Elliot Polatoff dated June 24, 2014
31.1*	Certification of David Lovatt, CEO and Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act
32.1*	Certification of David Lovatt, CEO and Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act
101.INS*	XBRL Instance Document
101.SCH*	XBRL Schema Document
101.CAL*	XBRL Calculation Linkbase Document
101.DEF*	XBRL Definition Linkbase Document
101.LAB*	XBRL Labels Linkbase Document
101.PRE*	XBRL Presentation Linkbase Document

* Filed herewith

3029

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	POCKET GAMES, INC.
Date: August __, 2018	By:	/s/ David Lovatt
Date: September 12, 2018	By:	/s/ David Lovatt
		David Lovatt, Chief Executive Officer (Principal Executive Officer)
Date: August __, 2018	By:	/s/ David Lovatt
Date: September 12, 2018	By:	/s/ David Lovatt
		David Lovatt, Chief Financial Officer and Principal Accounting Officer

3130

Filing Compare · GENTECH HOLDINGS, INC.