UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~June~~September 30, 2024

☐ TRANSITION REPORT UNDER SECTION 13 OF 15(d) OF THE EXCHANGE ACT OF 1934

From the transition period from ___________ to ____________

Commission File Number 000-54933

BIOSTAX CORP

(Exact name of small business issuer as specified in its charter)

Florida

59-3226705

(State or other jurisdiction

of incorporation or organization)

(I.R.S. Employer

Identification No.)

2431 Aloma Ave., Suite 124, Winter Park, FL		32792
2774 East Colonial Dr. C1100, Orlando, FL		32803
(Address of principal executive offices)		(Zip Code)

~~888~~ (407) 494-~~613-8802~~6875

(Registrant’s telephone number, including area code)

(Former name or former address, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act: None

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by a check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large Accelerated Filer ☐ Accelerated Filer ☐ Non-Accelerated Filer ☐☒ Smaller Reporting Company ☒ Emerging growth Company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by a check mark whether the company is a shell company (as defined by Rule 12b-2 of the Exchange Act: Yes ☐ No ☒

APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

As of ~~August~~March 1931, ~~2024~~2025, there were 8378,~~738~~713,~~939~~631 shares of common stock, $0.0001 par value per share, outstanding.

TABLE OF CONTENTS

	PART I – FINANCIAL STATEMENTS
Item 1.	Financial Statements	5
Item 2.	Management’s Discussion and Analysis of Financial Conditions and Results of Operations	18
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	24
Item 4.	Controls and Procedures	24
	PART II – OTHER INFORMATION
Item 1.	Legal Proceedings	25
Item 1A.	Risk Factors	25
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	25
Item 3.	Default Upon Senior Securities	25
Item 4.	Mine Safety Disclosure	25
Item 5.	Other Information	25
Item 6.	Exhibits	25

TABLE OF CONTENTS

PART I – FINANCIAL STATEMENTS

Item 1.	Financial Statements	7

Item 2.	Management’s Discussion and Analysis of Financial Conditions and Results of Operations	20

Item 3.	Quantitative and Qualitative Disclosures About Market Risk	28

Item 4.	Controls and Procedures	28

PART II – OTHER INFORMATION

Item 1.	Legal Proceedings	29

Item 1A.	Risk Factors	29

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	29

Item 3.	Default upon Senior Securities	30

Item 4.	Controls and Procedures	30

Item 5.	Other Information	30

Item 6.	Exhibits	31

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

Certain statements contained or incorporated by reference in this Quarterly Report on Form 10-Q are considered forward-looking statements (within the meaning of the Private Securities Litigation Reform Act of 1995) concerning our business, results of operations, economic performance and/or financial condition, based on management’s current expectations, plans, estimates, assumptions, and projections. Forward-looking statements are included, for example, in the discussions about:

	●	strategy;

	●	new product discovery and development;

	●	current or pending clinical trials;

	●	our products’ ability to demonstrate efficacy or an acceptable safety profile;

	●	actions by the U.S. Food and Drug Administration and other regulatory authorities;

	●	product manufacturing, including our arrangements with third-party suppliers;

	●	product introduction and sales;

	●	royalties and contract revenues;

	●	expenses and net income;

	●	credit and foreign exchange risk management;

	●	liquidity;

	●	asset and liability risk management;

	●	the outcome of litigation and other proceedings;

	●	intellectual property rights and protections;

	●	economic factors;

	●	competition; and

	●	legal risks.

Any statements contained in this report that are not statements of historical fact may be deemed forward-looking statements. Forward-looking statements generally are identified by the words “expects,” “anticipates,” “believes,” “intends,” “estimates,” “aims,” “plans,” “may,” “could,” “will,” “will continue,” “seeks,” “should,” “predict,” “potential,” “outlook,” “guidance,” “target,” “forecast,” “probable,” “possible” or the negative of such terms and similar expressions. Forward-looking statements are subject to change and may be affected by risks and uncertainties, most of which are difficult to predict and are generally beyond our control. Forward-looking statements speak only as of the date they are made, and we undertake no obligation to update any forward-looking statement in light of new information or future events, except as required by law, although we intend to continue to meet our ongoing disclosure obligations under the U.S. securities laws and other applicable laws.

3We caution you that a number of important factors could cause actual results or outcomes to differ materially from those expressed in, or implied by, the forward-looking statements, and therefore you should not place too much reliance on them. These factors include, among others, those described herein, and elsewhere in this Quarterly Report and in our other public reports filed with the Securities and Exchange Commission. It is not possible to predict or

We caution you that a number of important factors could cause actual results or outcomes to differ materially from those expressed in, or implied by, the forward-looking statements, and therefore you should not place too much reliance on them. These factors include, among others, those described herein, and elsewhere in this Quarterly Report and in our other public reports filed with the Securities and Exchange Commission. It is not possible to predict or identify all such factors, and therefore the factors that are noted are not intended to be a complete discussion of all potential risks or uncertainties that may affect forward-looking statements. If these or other risks and uncertainties materialize, or if the assumptions underlying any of the forward-looking statements prove incorrect, our actual performance and future actions may be materially different from those expressed in, or implied by, such forward-looking statements. We can offer no assurance that our estimates or expectations will prove accurate or that we will be able to achieve our strategic and operational goals.4

identify all such factors, and therefore the factors that are noted are not intended to be a complete discussion of all potential risks or uncertainties that may affect forward-looking statements. If these or other risks and uncertainties materialize, or if the assumptions underlying any of the forward-looking statements prove incorrect, our actual performance and future actions may be materially different from those expressed in, or implied by, such forward-looking statements. We can offer no assurance that our estimates or expectations will prove accurate or that we will be able to achieve our strategic and operational goals.

Forward-looking statements are based on information we have when those statements are made or management’s good faith belief as of that time with respect to future events and are subject to significant risks and uncertainties that could cause actual performance or results to differ materially from those expressed in or suggested by the forward-looking statements.

Important factors that could cause such differences include, but are not limited to:

	●	our lack of operating history;

	●	our current and future capital requirements and our ability to satisfy our capital needs;

	●	our inability to keep up with industry competition;

	●	interpretations of current laws and the passages of future laws;

	●	acceptance of our business model by investors and our ability to raise capital;

	●	our drug discovery and development activities may not result in products that are approved by the applicable regulatory authorities and even if our drug candidates do obtain regulatory approval, they may never achieve market acceptance or commercial success;

	●	our reliance on key personnel and collaborative partners, including our ability to attract and retain scientists;

	●	our reliance on third-party manufacturing to supply drugs for clinical trials and sales;

	●	our limited distribution organization with no sales and marketing staff;

	●	our being subject to product liability claims;

	●	our reliance on key personnel, including our ability to attract and retain scientists;

	●	legislation or regulation that may increase the cost of our business or limit our service and product offerings;

	●	risks related to our intellectual property, including our ability to adequately protect intellectual property rights;

	●	risks related to government regulation, including our ability to obtain approvals for the commercialization of some or all of our drug candidates, and ongoing regulatory obligations and continued regulatory review which may result in significant additional expense and subject us to penalties if we fail to comply with applicable regulatory requirements; and

	●	our ability to obtain regulatory approvals to allow us to market our products internationally.

Moreover, new risks regularly emerge, and it is not possible for our management to predict or articulate all risks we face, nor can we assess the impact of all risks on our business or the extent to which any risk, or combination of risks, may cause actual results to differ from those contained in any forward-looking statements. All forward-looking statements included in this Quarterly Report are based on information available to us on the date of this Quarterly Report. Except to the extent required by applicable laws or rules, we undertake no obligation to publicly update or revise any forward-looking statement, whether because of new information, future events or otherwise. All subsequent ~~written~~ and oral forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the cautionary statements contained above and throughout this Quarterly Report.

PART I – FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

IMMUNE THERAPEUTICS, INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

	Page
Condensed Consolidated Balance Sheets as of June 30, 2024 (unaudited) and December 31, 2023	6
Condensed Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2024 (unaudited) and 2023 (unaudited)	7
Condensed Consolidated Statement of Stockholders’ Equity/(Deficit) for Six Months Ended June 30, 2024 (unaudited) and 2023 (unaudited)	8
Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2024 (unaudited) and 2023 (unaudited)	9
Notes to Condensed Consolidated Financial Statements (unaudited)	10

~~BIOSTAX CORP~~written ~~AND~~and ~~SUBSIDIARIES~~oral forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the cautionary statements contained above and throughout this Quarterly Report.

CONDENSED CONSOLIDATED BALANCE SHEETS

	June 30, 2024			December 31, 2023
	(Unaudited)
ASSETS
Current Assets:
Cash	$	(49	)	$	29,785
Total current assets		(49	)		29,785
Deposits		5,500			5,500
Total Assets	$	5,451		$	35,285
LIABILITIES AND STOCKHOLDERS’ DEFICIT
Current Liabilities:
Accounts payable	$	1,255,584		$	1,213,982
Accrued payroll		336,002			336,002
Notes payable, net of debt discount		1,170,294			1,129,242
Due to related parties		1,431,669			1,069,594
Accrued interest		218,190			152,315
Accrued liabilities		418,057			273,057
License fees payable		317,882			295,230
Derivative liability		160,515			93,634
Total current liabilities		5,308,193			4,563,056
Total Liabilities		5,308,193			4,563,056
Stockholders’ Deficit:
Common stock – par value $0.0001; 750,000,000 and 750,000,000 shares authorized, respectively; 83,738,939 and 83,657,853 shares issued and outstanding respectively		8,374			8,366
Additional paid in capital		380,800,619			380,795,003
Accumulated deficit		(386,111,735	)		(385,331,140	)
Total stockholders’ deficit		(5,302,741	)		(4,527,772	)
Total Liabilities and Stockholders’ Deficit	$	5,451		$	35,285

The accompanying notes are an integral part of these condensed consolidated financial statements.

~~BIOSTAX CORP~~PART ~~AND~~1 ~~SUBSIDIARIES~~– FINANCIAL INFORMATION

~~CONDENSED CONSOLIDATED~~ITEM ~~STATEMENT~~1. OFFINANCIAL ~~OPERATIONS~~STATEMENTS

(Unaudited)

	Page

Condensed Consolidated Balance Sheets as of September 30, 2024 (unaudited) and December 31, 2023	8
Condensed Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2024 (unaudited) and 2023 (unaudited)	9
Condensed Consolidated Statement of Stockholders’ Deficit for Nine Months Ended September 30, 2024 (unaudited) and 2023 (unaudited)	10
Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2024 (unaudited) and 2023 (unaudited)	11
Notes to the Condensed Consolidated Financial Statements (unaudited)	12

	June 30, 2024			June 30, 2023			June 30, 2024			June 30, 2023
	Three Months ended						Six Months ended
	June 30, 2024			June 30, 2023			June 30, 2024			June 30, 2023
Operating expenses
Selling, general and administrative	$	288,466		$	248,886		$	542,715		$	456,403
Research and development expense		11,575			175,209			22,652			356,132
Depreciation and amortization expense		-			13,377			-			26,754
Total operating expense		300,041			437,472			565,367			839,289
Loss from operations		(300,041	)		(437,472	)		(565,367	)		(839,289	)
Other income (expense):
Interest expense		(76,598	)		(66,762	)		(148,347	)		(81,061	)
Gain (loss) on derivative liability		(51,321	)		-			(66,881	)		-
Total other income (expense)		(127,919	)		(66,762	)		(215,228	)		(81,061	)
Net income (loss) income	$	(427,960	)	$	(504,234	)	$	(780,595	)	$	(920,350	)
Net income (loss) attributable to common stockholders	$	(427,960	)	$	(504,234	)	$	(780,595	)	$	(920,350	)
Basic income (loss) income per share attributable to common stockholders	$	(0.01	)	$	(0.01	)	$	(0.01	)	$	(0.01	)
Diluted income (loss) earnings per share attributable to common stockholders	$	(0.01	)	$	(0.01	)	$	(0.01	)	$	(0.01	)
Basic weighted average number of shares outstanding		83,698,396			83,285,054			83,725,128			83,381,739
Diluted weighted average number of shares outstanding		83,698,396			83,285,054			83,725,128			83,381,739

~~The accompanying~~BIOSTAX ~~notes~~CORP ~~are~~AND ~~an integral part of these condensed consolidated financial statements.~~SUBSIDIARIES

7CONDENSED CONSOLIDATED BALANCE SHEETS

BIOSTAX CORP AND SUBSIDIARIES

	September 30, 2024			December 31, 2023
	(Unaudited)
ASSETS

Current Assets:
Cash	$	-		$	29,785
Total current assets		-			29,785

Deposits		5,500			5,500

Total Assets	$	5,500		$	35,285

LIABILITIES AND STOCKHOLDERS’ DEFICIT

Current Liabilities:
Accounts payable	$	1,258,780		$	1,213,982
Accrued payroll		336,002			336,002
Notes payable, net of debt discount		1,161,478			1,129,242
Due to related parties		1,697,878			1,069,594
Accrued interest		231,353			152,315
Accrued liabilities		282,000			273,057
License fees payable		329,978			295,230
Derivative liability		31,970			93,634
Total current liabilities		5,329,439			4,563,056

Total Liabilities		5,329,439			4,563,056

Stockholders’ Deficit:
Common stock – par value $0.0001; 750,000,000 and 750,000,000 shares authorized, respectively; 84,353,693 and 83,657,853 shares issued and outstanding respectively		8,435			8,366
Additional paid in capital		380,815,558			380,795,003
Accumulated deficit		(386,147,932	)		(385,331,140	)

Total stockholders’ deficit		(5,323,939	)		(4,527,771	)
Total Liabilities and Stockholders’ Deficit	$	5,500		$	35,285

~~CONDENSED CONSOLIDATED~~The ~~STATEMENTS~~accompanying OFnotes ~~STOCKHOLDERS’~~are ~~EQUITY/(DEFICIT)~~an integral part of these condensed consolidated financial statements.

~~FOR THE PERIODS ENDED JUNE 30, 2024 AND 2023~~8

~~(Unaudited)~~BIOSTAX CORP AND SUBSIDIARIES

	Shares		Amount		Capital		Issued		Deficit			Total
	Common Stock				Additional Paid-in		Stock To Be		Accumulated
	Shares		Amount		Capital		Issued		Deficit			Total
Balance December 31, 2022		483,714	$	49	$	371,473,810	$	10,303	$	(379,432,418	)	$	(7,948,256	)
Issuance of common stock for extension of patent and license agreement		500,000		50		299,950		-		-			300,000
Issuance of common stock upon settlement of notes and obligations		52,906		5		31,448		-		-			31,453
Net loss		-		-		-		-		(920,350	)		(920,350	)
Balance June 30, 2023		83,598,763	$	8,360	$	380,767,830	$	10,303	$	(383,888,844	)	$	(3,102,351	)
Balance December 31, 2023		83,657,853	$	8,366	$	380,795,003	$	-	$	(385,331,140	)	$	(4,527,772	)
Balance, value		83,657,853	$	8,366	$	380,795,003	$	-	$	(385,331,140	)	$	(4,527,772	)
Issuance of common stock upon conversion of notes and obligations		81,086		8		5,616		-		-			5,626
Net loss		-		-		-		-		(780,595	)		(780,595	)
Balance June 30, 2024		83,738,939	$	8,374	$	380,800,619	$	-	$	(386,111,735	)	$	(5,302,741	)
Balance, value		83,738,939	$	8,374	$	380,800,619	$	-	$	(386,111,735	)	$	(5,302,741	)

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

~~The accompanying~~FOR ~~notes~~THE ~~are~~PERIODS anENDED ~~integral~~SEPTEMBER ~~part~~30, of2024 ~~these~~AND ~~condensed consolidated financial statements.~~2023

8(Unaudited)

BIOSTAX CORP AND SUBSIDIARIES

	Three Months ended September 30,						Nine Months ended September 30,
	2024			2023			2024			2023

Operating expenses
Selling, general and administrative	$	100,244		$	233,109		$	642,959		$	689,111
Research and development expense		12,096			105,837			34,748			461,969
Depreciation and amortization expense		-			13,377			-			40,531
Total operating expense		112,341			352,323			677,708			1,191,611

Loss from operations		(112,341	)		(352,323	)		(677,708	)		(1,191,611	)

Other income (expense):
Interest expense		(52,402	)		(36,437	)		(200,748	)		(77,499	)
Loss on settlement of obligations		-			-			-			(40,000	)
Gain (loss) on derivative liability		128,545			-			61,664			-
Total other income (expense)		76,143			(36,437	)		(139,084	)		(117,499	)

Net income (loss) income	$	(36,197	)	$	(388,760	)	$	(816,792	)	$	(1,309,110	)
Net income (loss) attributable to common stockholders	$	(36,197	)	$	(388,760	)	$	(816,792	)	$	(1,309,110	)

Basic income (loss) income per share attributable to common stockholders	$	(0.00	)	$	(0.00	)	$	(0.01	)	$	(0.02	)
Diluted income (loss) earnings per share attributable to common stockholders	$	(0.00	)	$	(0.00	)	$	(0.01	)	$	(0.02	)

Basic weighted average number of shares outstanding		83,770,337			83,239,115			84,353,693			83,461,806
Diluted weighted average number of shares outstanding		83,770,337			83,239,115			84,353,693			83,461,806

~~CONDENSED CONSOLIDATED~~The ~~STATEMENT~~accompanying OFnotes ~~CASH~~are ~~FLOWS~~an integral part of these condensed consolidated financial statements.

~~FOR THE PERIODS ENDED JUNE 30, 2024 AND 2023~~9

~~(Unaudited)~~BIOSTAX CORP AND SUBSIDIARIES

	June 30, 2024			June 30, 2023
	Six Months Ended
	June 30, 2024			June 30, 2023
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss	$	(780,595	)	$	(920,350	)
Adjustments to reconcile net loss to net cash flows used in operating activities:
Amortization of intangibles		-			26,754
Common stock issued for the extension of patent and license agreement		-			300,000
Loss (gain) on derivative liability		66,881
Interest expense from derivative liability		41,052
Changes in operating assets and liabilities:
Deposits		-			45,228
Accounts payable		41,602			(340,804	)
License fees payable		22,652			29,714
Accrued payroll		-			-
Accrued interest		65,875			39,608
Accrued liabilities		290,000			-
Due to related parties		217,075			240,331
Net cash used in operating activities		(35,458	)		(579,519	)
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from undocumented investor advances		-			-
Proceeds from related parties		-			100,000
Proceeds from issuance of notes payable		5,624			346,453
Net cash provided by financing activities		5,624			446,453
Decrease in cash		(29,834	)		(133,066	)
Cash and cash equivalents, beginning of year		29,785			150,491
Cash and cash equivalents, end of period	$	(49	)	$	17,426
SUPPLEMENTAL DISCOSURE OF NON-CASH ACTIVITIES:
Conversion of debt and accrued interest to common stock	$	5,624		$	5,625

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY/(DEFICIT)

~~The accompanying~~FOR ~~notes~~THE ~~are~~PERIODS anENDED ~~integral~~SEPTEMBER ~~part~~30, of2024 ~~these~~AND ~~condensed consolidated financial statements.~~2023

9(Unaudited)

Biostax Corp


	Common Stock				Additional Paid-in		Stock To Be		Accumulated
	Shares		Amount		Capital		Issued		Deficit			Total

Balance December 31, 2022		83,045,857	$	8,305	$	380,436,432	$	10,303	$	(382,968,494	)	$	(2,513,454	)
Issuance of common stock for extension of patent and license agreement		500,000		50		299,950		-		-			300,000
Issuance of common stock upon settlement of notes and obligations		74,907		7		42,696		-		-			42,703
Net loss		-		-		-		-		(1,309,110	)		(1,309,110	)

Balance September 30, 2023		83,620,764	$	8,362	$	380,779,078	$	10,303	$	(384,277,604	)	$	(3,479,861	)

Balance December 31, 2023		83,657,853	$	8,366	$	380,795,003	$	-	$	(385,331,140	)	$	(4,527,772	)


Issuance of common stock upon conversion of notes payable		614,754		61		14,939		-		-			15,000
Issuance of common stock upon settlement of notes and obligations		81,086		8		5,616		-		-			5,625
Net loss		-		-		-		-		(816,792	)		(816,792	)

Balance September 30, 2024		84,353,693	$	8,435	$	380,815,558	$	-	$	(386,147,932	)	$	(5,323,938	)

~~Notes to~~The ~~the~~accompanying ~~Condensed~~notes ~~Consolidated~~are ~~Financial~~an ~~Statements~~integral part of these condensed consolidated financial statements.

~~June 30, 2024~~10

~~(Unaudited)~~BIOSTAX CORP AND SUBSIDIARIES

~~1. Company~~CONDENSED ~~Overview~~CONSOLIDATED STATEMENT OF CASH FLOWS

~~Biostax Corp.~~FOR ~~(the~~THE ~~“Company”~~PERIODS orENDED ~~“BTAX”)~~SEPTEMBER ~~is a Florida corporation trading on the OTC-Pink. The Company is a drug development and commercialization company. We identify~~30, ~~evaluate,~~2024 ~~and~~AND ~~seek to acquire technologies in the medical device and drug development sectors with the intent to further develop them and move them to commercialization. On February 28,~~ 2023, we received a written consent from a majority of our outstanding shareholders to change the name of our Company to “Biostax Corp.” On March 27, 2023, we filed a definitive information statement on Schedule 14C and mailed the information statement to shareholders on record as of the date of the filing. We filed our name change amendment with the Secretary of State of Florida on October 5, 2023 and our new Company name and trading symbol (BTAX) became effective on October 20, 2023.

~~Going Concern~~(Unaudited)

As of June 30, 2024, the Company had negative cash on hand of $49, negative working capital of $5,308,241 and accumulated stockholders’ deficit of $386,111,735. For the six months ended June 30, 2024, the Company reported a net loss attributable to common shareholders of $780,595. For the six months ended June 30, 2023, the Company reported net loss attributable to common shareholders of $920,350.


	Nine Months Ended September 30,
	2024			2023
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss	$	(816,792	)	$	(1,309,110	)

Adjustments to reconcile net loss to net cash flows used in operating activities:
Loss (gain) on derivative liability		(61,664	)		-
Interest expense from derivative liability		47,236			-
Loss on settlement of obligations		-			40,000
Amortization of intangibles		-			40,531
Common stock issued for the extension of patent and license agreement		-			300,000

Changes in operating assets and liabilities:
Deposits		-			45,228
Accounts payable		44,798			39,450
License fees payable		34,748			(264,449	)
Accrued interest		79,038			69,792
Accrued liabilities		153,943			-
Due to related parties		483,284			470,098

Net cash used in operating activities		(35,409	)		(568,460	)

CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from undocumented investor advances		-			-
Proceeds from related parties		-			100,000
Proceeds from issuance of notes payable		5,624			322,500
Net cash provided by financing activities		5,624			422,500

Decrease in cash		(29,785	)		(145,960	)
Cash, beginning of year		29,785			150,491
Cash, end of period	$	0		$	4,531

SUPPLEMENTAL DISCOSURE OF NON-CASH ACTIVITIES:
Conversion of debt and accrued interest to common stock	$	15,000		$	42,703
Stock issued for services	$	-		$	-

~~Historically the~~The ~~Company~~accompanying ~~has~~notes ~~relied~~are onan ~~the~~integral ~~funding~~part of ~~operations~~these ~~through~~condensed ~~private~~consolidated ~~equity~~financial ~~financing and management expects operating losses and negative cash flows to continue at more significant levels in the future~~statements. As the Company continues to incur losses, its transition to profitability is dependent upon the successful development, approval, and commercialization of its current or future product candidates as they become available and the achievement of a level of revenues adequate to support the Company’s cost structure. The Company may never achieve profitability, and unless and until it does, the Company will continue to need to raise additional cash. Management intends to fund future operations through additional private or public debt or equity offerings and may seek additional capital through arrangements with strategic partners or from other sources.

Working capital at June 30, 2024 is not sufficient to meet the cash requirements to fund planned operations through the next twelve months without additional sources of cash. These conditions raise substantial doubt about the Company’s ability to continue as a going concern. The accompanying financial statements have been prepared assuming that the Company will continue as a going concern and do not include adjustments that might result from the outcome of this uncertainty. This basis of accounting contemplates the recovery of the Company’s assets and the satisfaction of liabilities in the normal course of business.11

~~Management is~~Biostax ~~continuing to develop strategies to re-capitalize the Company and position it for future growth. Key steps to this process include:~~Corp

●Notes ~~Improve~~to the ~~condition~~Condensed ofConsolidated ~~the~~Financial balance sheet via license arrangements and capital infusions. ● Identify and acquire late-stage assets for commercialization. ● Build out operational infrastructure to generate revenue opportunities to grow shareholder value.Statements

~~There can~~September be30, ~~no guarantee that the Company will be successful in securing adequate capital to continue operations and in identifying and acquiring assets for future development.~~2024

~~If the Company is unable to secure new working capital, other alternative strategies will be required.~~(Unaudited)

~~Historically, the Company’s strategy has been to acquire and develop assets; potentially spin them out and retain both an equity stake and royalties and milestone payments~~1. ~~In so doing, the~~ Company would act as an incubator for late-stage drug development. Management believes that this strategy can be successful. At this time, the Company is reviewing several opportunities which it may pursue as soon as funding is available. At present, no definitive action has been taken.Overview

10Biostax Corp. (the “Company” or “BTAX”) is a Florida corporation trading on the OTC-Pink. The Company is a drug development and commercialization company. We identify, evaluate, and seek to acquire technologies in the medical device and drug development sectors with the intent to further develop them and move them to commercialization. On February 28, 2023, we received a written consent from a majority of our outstanding shareholders to change the name of our Company to “Biostax Corp.” On March 27, 2023, we filed a definitive information statement on Schedule 14C and mailed the information statement to shareholders on record as of the date of the filing. We filed our name change amendment with the Secretary of State of Florida on October 5, 2023 and our new Company name and trading symbol (BTAX) became effective on October 20, 2023.

~~There can~~Going ~~be no guarantees that the Company will be successful in:~~Concern

●As ~~Executing~~of ~~its~~September ~~restructuring~~30, ~~plan;~~2024, ●the ~~Securing~~Company ~~adequate~~had $0 in cash on hand, negative working capital of $5,329,439 and accumulated stockholders’ deficit of $386,147,932. For the nine months ended September 30, 2024, the Company reported a net loss attributable to ~~continue~~common ~~operations;~~shareholders orof ●$816,792. ~~Identifying~~For ~~and~~the ~~acquiring~~nine ~~assets~~months ~~for~~ended ~~future~~September ~~development~~30, 2023, the Company reported a net loss attributable to common shareholders of $1,309,110.

Historically the Company ~~History~~ has relied on the funding of operations through private equity financing and management expects operating losses and negative cash flows to continue at more significant levels in the future. As the Company continues to incur losses, its transition to profitability is dependent upon the successful development, approval, and commercialization of its current or future product candidates as they become available and the achievement of a level of revenues adequate to support the Company’s cost structure. The Company may never achieve profitability, and unless and until it does, the Company will continue to need to raise additional cash. Management intends to fund future operations through additional private or public debt or equity offerings and may seek additional capital through arrangements with strategic partners or from other sources.

~~The Company~~Working ~~was~~capital ~~initially~~at ~~incorporated~~September ~~in Florida on December 2~~30, ~~1993,~~2024 asis ~~Resort~~not ~~Clubs~~sufficient ~~International,~~to ~~Inc.~~meet ~~(“Resort~~the ~~Clubs”). It~~cash ~~was~~requirements ~~formed~~ to ~~manage~~fund ~~and~~planned ~~market~~operations ~~golf~~through ~~course properties in resort markets throughout~~ the ~~United~~next ~~States.~~twelve ~~Galliano~~months ~~International~~without ~~Ltd. (“Galliano”)~~additional ~~was~~sources ~~incorporated in Delaware on May 27, 1998 and began trading in November 1999 through the filing~~ of ~~a 15C-211~~cash. On ~~November~~These ~~10,~~conditions ~~2004,~~raise ~~Galliano~~substantial ~~merged~~doubt ~~with~~about ~~Resort Clubs. Resort Clubs was~~ the ~~surviving~~Company’s ~~corporation.~~ability ~~On August 23, 2010, Resort Clubs changed its name~~ to pHcontinue ~~Environmental~~as ~~Inc. (“pH Environmental”). On April 23, 2012, pH Environmental completed~~ a ~~name~~going ~~change to TNI BioTech, Inc~~concern., ~~and~~The onaccompanying ~~April~~condensed ~~24,~~consolidated ~~2012,~~financial westatements ~~executed~~have abeen ~~share~~prepared ~~exchange~~assuming ~~agreement~~that ~~for~~ the ~~acquisition~~Company ofwill ~~all~~continue ~~the~~as ~~outstanding shares of TNI BioTech IP, Inc. On September 4, 2014,~~ a ~~majority~~going ofconcern ~~our shareholders approved an amendment to our Amended~~ and ~~Restated~~do ~~Articles of~~not ~~Incorporation,~~include asadjustments ~~amended,~~that tomight ~~change~~result ~~our~~from ~~name~~the tooutcome ~~Immune~~of ~~Therapeutics,~~this ~~Inc~~uncertainty. OnThis ~~February~~basis ~~28, 2023, we received a written consent from a majority~~ of ~~our~~accounting ~~outstanding~~contemplates ~~shareholders to change~~ the ~~name~~recovery of ~~our~~the Company’s toassets ~~“Biostax Corp.” On March 27, 2023, we filed a definitive information statement on Schedule 14C~~ and ~~mailed~~ the ~~information~~satisfaction ~~statement to shareholders on record as~~ of ~~the~~liabilities ~~date~~in of the ~~filing.~~ Wenormal ~~filed~~course ~~our name change amendment with the Secretary~~ of ~~State of Florida on October 5, 2023 and our new Company name and trading symbol (BTAX) became effective on October 20, 2023~~business.

2Management is continuing to develop strategies to re-capitalize the Company and position it for future growth. ~~Summary~~ ofKey ~~Significant~~steps ~~Accounting~~to ~~Policies~~this process include:

~~Basis~~ ● Improve the condition of ~~Presentation~~the consolidated balance sheet via license arrangements and capital infusions. ● Identify and acquire late-stage assets for commercialization. ● Build out operational infrastructure to generate revenue opportunities to grow shareholder value.

~~The condensed~~There ~~consolidated~~can ~~financial~~be ~~statements~~no ~~included~~guarantee ~~herein~~that ~~have been prepared by~~ the Company, ~~without~~will ~~audit,~~be ~~pursuant~~successful ~~to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included~~ in ~~financial~~securing ~~statements prepared~~adequate incapital accordance with U.S. generally accepted accounting principles have been omitted. However, in the opinion of management, all adjustments (which include only normal recurring adjustments, unless otherwise indicated) necessary to ~~present~~continue ~~fairly~~operations ~~the financial position~~ and results of operations for the periods presented have been made. The results for interim periods are not necessarily indicative of trends or of results to be expected for the full year. These financial statements should be read in ~~conjunction~~identifying ~~with~~and ~~the~~acquiring ~~financial~~assets ~~statements of the Company~~ for ~~the~~future ~~year ended December 31, 2023 (including the notes thereto) set forth in the Company’s Annual Report on Form 10- K/A for that period~~development.

~~Use of~~If ~~Estimates~~the Company is unable to secure new working capital, other alternative strategies will be required.

~~The preparation~~Historically, of the Company’s ~~financial~~strategy ~~statements~~has inbeen ~~conformity~~to ~~with~~acquire ~~U.S.~~and ~~generally~~develop ~~accepted~~assets; ~~accounting~~potentially ~~principles~~spin ~~requires~~them ~~management to~~out ~~make~~and ~~estimates~~retain both an equity stake and ~~assumptions~~royalties ~~that~~and ~~affect~~milestone payments. In so doing, the ~~amounts~~Company ~~reported~~would inact as an incubator for late-stage drug development. Management believes that this strategy can be successful. At this time, the ~~financial~~Company ~~statements~~is ~~and~~reviewing ~~accompanying~~several ~~notes~~opportunities which it may pursue as soon as funding is available. ~~Actual~~At ~~results could~~present, ~~differ~~no ~~from~~definitive ~~such~~action ~~estimates~~has been taken.

~~Cash, Cash Equivalents, and Short-Term Investments~~12

~~The Company~~There ~~considers~~can ~~all highly liquid investments with original maturities at the date of purchase of three months or less to~~ be ~~cash~~no ~~equivalents. Cash~~guarantees ~~and cash equivalents include bank demand deposits, marketable securities with maturities of three months or less at purchase, and money market funds~~ that invest primarily in certificates of deposits, commercial paper and U.S. government and U.S. government agency obligations. Cash equivalents are reported at fair value. At June 30, 2024 and December 31, 2023, the Company ~~had~~will ~~cash~~be ~~and~~successful ~~cash equivalents of $5,451 and $35,285, respectively.~~in:

11● Executing its restructuring plan; ● Securing adequate capital to continue operations; or ● Identifying and acquiring assets for future development.

~~Concentration of~~Company ~~Credit Risk~~History

~~Financial instruments~~The ~~that~~Company ~~potentially~~was ~~subject~~initially ~~the~~incorporated ~~Company~~in Florida on December 2, 1993, as Resort Clubs International, Inc. (“Resort Clubs”). It was formed to ~~concentrations~~manage ofand ~~credit~~market ~~risk~~golf ~~are~~course ~~primarily~~properties ~~cash~~in resort markets throughout the United States. Galliano International Ltd. (“Galliano”) was incorporated in Delaware on May 27, 1998 and ~~cash~~began ~~equivalents~~trading in November 1999 through the filing of a 15C-211. ~~The~~On ~~Company is~~November ~~exposed~~10, 2004, Galliano merged with Resort Clubs. Resort Clubs was the surviving corporation. On August 23, 2010, Resort Clubs changed its name to ~~credit~~pH ~~risk~~Environmental Inc. (“pH Environmental”). On April 23, ~~subject~~2012, pH Environmental completed a name change to ~~federal~~TNI ~~deposit~~BioTech, ~~insurance~~Inc., inand on April 24, 2012, we executed a share exchange agreement for the ~~event~~acquisition of all the outstanding shares of TNI BioTech IP, Inc. On September 4, 2014, a ~~default~~majority byof ~~the~~our ~~financial~~shareholders ~~institutions~~approved ~~holding~~an ~~its cash~~amendment to our Amended and ~~cash~~Restated ~~equivalents~~Articles of Incorporation, as amended, to change our name to Immune Therapeutics, Inc. On February 28, 2023, we received a written consent from a majority of our outstanding shareholders to change the ~~extent~~name of ~~amounts~~our ~~recorded~~Company to “Biostax Corp.” On March 27, 2023, we filed a definitive information statement on Schedule 14C and mailed the ~~condensed~~information ~~consolidated~~statement ~~balance~~to ~~sheets~~shareholders on record as of the date of the filing. ~~The~~We ~~cash~~filed ~~accounts~~our ~~are~~name ~~insured by~~change amendment with the ~~Federal~~Secretary ~~Deposit~~of ~~Insurance~~State ~~Corporation~~of upFlorida toon ~~$250~~October 5,~~000~~ 2023 and our new Company name and trading symbol (BTAX) became effective on October 20, 2023.

~~Segment and~~2. ~~Geographic~~Summary ~~Information~~of Significant Accounting Policies

~~Operating segments~~Basis ~~are defined as components~~ of an enterprise about which separate discrete information is available for evaluation by the chief operating decision maker, or decision-making group, in deciding how to allocate resources and in assessing performance. The Company views its operations and manages its business in one operating segment and does not segment the business for internal reporting or decision making.Presentation

~~Fair Value~~The condensed consolidated financial statements included herein have been prepared by the Company, without audit, pursuant to the rules and regulations of ~~Financial~~the ~~Instruments~~Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) have been omitted. However, in the opinion of management, all adjustments (which include only normal recurring adjustments, unless otherwise indicated) necessary to present fairly the consolidated financial position and consolidated results of operations for the periods presented have been made. The results for interim periods are not necessarily indicative of trends or of results to be expected for the full year. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements of the Company for the year ended December 31, 2023 (including the notes thereto) set forth in the Company’s Annual Report on Form 10- K for that period.

~~In accordance~~Use ~~with the reporting requirements~~ of Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) Topic 825, “Financial Instruments”, the Company calculates the fair value of its assets and liabilities which qualify as financial instruments under this standard and includes this additional information in the notes to the financial statements when the fair value is different than the carrying value of those financial instruments.Estimates

~~Cash, cash~~The ~~equivalents~~preparation ~~and~~of ~~accounts~~the ~~payable~~Company’s ~~are~~condensed ~~accounted~~consolidated ~~for~~financial atstatements ~~cost~~in ~~which~~conformity ~~approximates~~with ~~fair~~U.S. ~~value~~GAAP ~~due~~requires management to ~~the~~make ~~relatively~~estimates ~~short~~and ~~maturity~~assumptions ~~of these~~that ~~instruments.~~affect ~~The~~the ~~carrying~~amounts ~~value~~reported ofin ~~notes~~the ~~payable~~condensed ~~approximate~~consolidated ~~fair~~financial ~~value~~statements ~~since they bear market rates of interest~~ and ~~other~~accompanying ~~terms~~notes. ~~None~~ ofActual ~~these~~results ~~instruments~~could ~~are~~differ ~~held~~from ~~for~~such ~~trading purposes~~estimates.

~~Derivative Financial~~Cash, ~~Instruments~~Cash Equivalents, and Short-Term Investments

~~FASB ASC~~The ~~815,~~Company ~~Fair~~considers ~~Value~~all ~~Measurements~~highly ~~requires~~liquid ~~bifurcation~~investments with original maturities at the date of ~~certain~~purchase ~~embedded~~of ~~derivative~~three ~~instruments~~months inor ~~certain~~less ~~debt~~to be cash equivalents. Cash and cash equivalents include bank demand deposits, marketable securities with maturities of three months or ~~equity~~less ~~instruments~~at purchase, and ~~measurement~~money atmarket ~~their~~funds ~~fair~~that ~~value~~invest ~~for~~primarily ~~accounting~~in ~~purposes~~certificates of deposits, commercial paper and U.S. Agovernment ~~holder~~and ~~redemption~~U.S. ~~feature~~government ~~embedded~~agency inobligations. ~~the~~Cash ~~Company’s~~equivalents ~~note~~are ~~payable requires~~reported ~~bifurcation~~at ~~from~~fair ~~its~~value. ~~host~~At ~~instrument~~September 30, 2024 and isDecember ~~accounted~~31, ~~for~~2023, asthe aCompany ~~freestanding~~had ~~derivative~~cash and cash equivalents of $5,500 and $35,285, respectively.

ASC Topic 820, “Fair Value Measurement”, requires that certain financial instruments be recognized at their fair values at our balance sheet dates. However, other financial instruments, such as debt obligations, are not required to be recognized at their fair values, but GAAP provides an option to elect fair value accounting for these instruments. GAAP requires the disclosure of the fair values of all financial instruments, regardless of whether they are recognized at their fair values or carrying amounts in our balance sheets. For financial instruments recognized at fair value, GAAP requires the disclosure of their fair values by type of instrument, along with other information, including changes in the fair values of certain financial instruments recognized in income or other comprehensive income. For financial instruments not recognized at fair value, the disclosure of their fair values is provided below under “Financial Instruments.”13

~~Nonfinancial assets,~~Concentration such as property, plant and equipment, and nonfinancial liabilities are recognized at their carrying amounts in the Company’s balance sheets. GAAP does not permit nonfinancial assets and liabilities to be remeasured at their fair values. However, GAAP requires the remeasurement of ~~such~~Credit assets and liabilities to their fair values upon the occurrence of certain events, such as the impairment of property, plant and equipment. In addition, if such an event occurs, GAAP requires the disclosure of the fair value of the asset or liability along with other information, including the gain or loss recognized in income in the period the remeasurement occurred.Risk

~~Level 1~~Financial -instruments ~~Unadjusted~~that ~~quoted~~potentially ~~prices~~subject the Company to concentrations of credit risk are primarily cash and cash equivalents. The Company is exposed to credit risk, subject to federal deposit insurance, in ~~active~~the ~~markets~~event ~~that~~of a default by the financial institutions holding its cash and cash equivalents to the extent of amounts recorded on the condensed consolidated balance sheets. The cash accounts are ~~accessible~~insured atby the ~~measurement~~Federal ~~date~~Deposit ~~for~~Insurance ~~identical~~Corporation ~~assets~~up orto ~~liabilities;~~$250,000.

~~Level 2~~Segment -and ~~Quoted~~Geographic ~~prices in markets that are not active, or inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability; or~~Information

12Operating segments are defined as components of an enterprise about which separate discrete information is available for evaluation by the chief operating decision maker, or decision-making group, in deciding how to allocate resources and in assessing performance. The Company views its operations and manages its business in one operating segment and does not segment the business for internal reporting or decision making.

~~Level 3~~Fair -Value ~~Prices~~of orFinancial ~~valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (supported by little or no market activity).~~Instruments

~~The following~~In isaccordance awith ~~summary~~the reporting requirements of ~~activity~~Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) Topic 825, “Financial Instruments”, the Company calculates the fair value of ~~Level~~its 3assets and liabilities ~~for~~which ~~the~~qualify ~~quarters~~as ~~ended~~financial ~~March~~instruments ~~31,~~under ~~2024~~this standard and ~~June~~includes ~~30,~~this ~~2024:~~additional information in the notes to the financial statements when the fair value is different than the carrying value of those financial instruments.

~~Summary~~ Cash, cash equivalents and accounts payable are accounted for at cost which approximates fair value due to the relatively short maturity of ~~Activity~~these instruments. The carrying value of ~~Level~~notes 3payable ~~Liabilities~~approximate fair value since they bear market rates of interest and other terms. None of these instruments are held for trading purposes.

Balance - December 31, 2023	$	93,634
Additions		-
Settlements		-
Change in fair value		15,560
Balance – March 31, 2024		109,194
Additions		-
Settlements		-
Change in fair value		51,321
Balance – June 30, 2024		160,515

Derivative Financial Instruments

~~Beginning on~~FASB ~~November~~ASC 17815, ~~2023,~~Fair ~~the~~Value ~~Company~~Measurements ~~issued~~requires abifurcation ~~note~~of ~~payable~~certain ~~agreement~~embedded ~~which~~derivative ~~contains~~instruments ~~conversion~~in ~~provisions~~certain ~~meeting~~debt ~~the~~or ~~definition~~equity ofinstruments, aand ~~derivative liability~~measurement ~~which~~at ~~therefore~~their ~~require~~fair ~~bifurcation~~value for accounting purposes. ~~Further,~~A ~~pursuant~~holder toredemption feature embedded in the Company’s ~~contract~~note ~~ordering~~payable ~~policy,~~requires ~~equity~~bifurcation ~~linked~~from ~~instruments subsequent~~its tohost ~~November~~instrument ~~17,~~and ~~2023,~~is ~~resulted~~accounted infor ~~derivative~~as ~~liabilities~~a freestanding derivative.

~~At December~~ASC 31Topic 820, ~~2023~~“Fair Value Measurement”, ~~the~~requires ~~Company~~that ~~estimated~~certain ~~the~~financial instruments be recognized at their fair ~~value~~values ofat ~~the~~our ~~conversion~~balance ~~feature~~sheet ~~derivative~~dates. ~~embedded~~However, inother ~~the~~financial ~~note~~instruments, ~~payable~~such ~~and~~as ~~based~~debt ~~on assumptions~~obligations, ~~used~~are innot ~~the~~required ~~Cox-Ross-Rubinstein~~to ~~binomial~~be ~~pricing~~recognized ~~model~~at ~~using~~their ~~the~~fair ~~following~~values, ~~inputs:~~but GAAP provides an option to elect fair value accounting for these instruments. GAAP requires the ~~price~~disclosure of the ~~Company’s~~fair ~~common stock~~values of ~~$0.0730;~~all ~~risk-free~~financial ~~interest~~instruments, ~~rate~~regardless of 5whether they are recognized at their fair values or carrying amounts in our balance sheets.~~00%;~~ ~~expected~~For ~~volatility~~financial ofinstruments recognized at fair value, GAAP requires the ~~Company’s~~disclosure ~~common~~of ~~stock~~their fair values by type of ~~199%~~instrument, ~~based~~along onwith other information, including changes in the ~~volatility~~ fair values of ~~comparable~~certain ~~publicly~~financial ~~traded~~instruments ~~entities;~~recognized ~~exercise~~in ~~price~~income ofor $0other comprehensive income.~~0366;~~ ~~and~~For ~~term~~financial instruments not recognized at fair value, the disclosure of ~~eight~~their ~~months~~fair values is provided below under “Financial Instruments.”

~~At March~~Nonfinancial 31assets, ~~2024~~such as property, ~~the~~plant ~~Company~~and ~~estimated~~equipment, ~~the~~and ~~fair~~nonfinancial ~~value~~liabilities ofare ~~the~~recognized ~~conversion~~at ~~feature~~their ~~derivative~~carrying ~~embedded~~amounts in the ~~note~~Company’s ~~payable~~balance sheets. GAAP does not permit nonfinancial assets and ~~based~~liabilities onto ~~assumptions used~~be inremeasured ~~the~~at ~~Cox-Ross-Rubinstein~~their ~~binomial~~fair ~~pricing~~values. ~~model~~However, ~~using~~GAAP requires the ~~following~~remeasurement ~~inputs:~~of such assets and liabilities to their fair values upon the ~~price~~occurrence of ~~the~~certain ~~Company’s~~events, ~~common~~such ~~stock~~as the impairment of $0property, plant and equipment.~~0579; risk-free~~ ~~interest~~In ~~rate~~addition, ofif ~~5.00%;~~such ~~expected~~an ~~volatility~~event ofoccurs, ~~the~~GAAP ~~Company’s~~requires ~~common~~the ~~stock~~disclosure of ~~199%~~the ~~based~~fair onvalue of the ~~volatility~~asset ofor ~~comparable publicly~~liability ~~traded~~along ~~entities;~~with ~~exercise~~other ~~price~~information, ofincluding ~~$0.0314;~~the ~~and~~gain ~~term~~or ofloss ~~five~~recognized ~~months~~in income in the period the remeasurement occurred.

~~At June~~Level ~~30,~~1 ~~2024,~~- ~~the~~Unadjusted ~~Company~~quoted ~~estimated~~prices ~~the fair value of the conversion feature derivative embedded~~ in ~~the~~active ~~note~~markets ~~payable~~that ~~and~~are ~~based~~accessible onat ~~assumptions used in~~ the ~~Cox-Ross-Rubinstein~~measurement ~~binomial~~date ~~pricing~~for ~~model~~identical ~~using~~assets ~~the~~or ~~following inputs: the price of the Company’s common stock of $0.0417~~liabilities; risk-free interest rate of 5.00%; expected volatility of the Company’s common stock of 199% based on the volatility of comparable publicly traded entities; exercise price of $0.0; and term of five months.

~~Research and~~Level ~~Development~~2 ~~Costs~~- Quoted prices in markets that are not active, or inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability; or

Research and development costs are charged to expense as incurred and are typically comprised of expenses associated with advancing the commercialization of our technologies. The Company incurred $22,652 of research and development costs during the six months ended June 30, 2024, which includes interest and late fees related to the Company’s license agreement with TaiwanJ Pharmaceuticals. The Company incurred $356,132 of research and development costs during the six months ended June 30, 2023, which includes legal fees related to the maintenance and prosecution of licensed and owned intellectual property as well as the fair value of common stock issued to extend the payment terms of the Company’s license agreement with TaiwanJ Pharmaceuticals.14

13Level 3 - Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (supported by little or no market activity).

~~Income Taxes~~The following is a summary of activity of Level 3 liabilities for the quarters ended March 31, 2024 through September 30, 2024:

The Company follows ASC Topic 740, Income Taxes, which requires recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements or tax returns. Under this method, deferred tax assets and liabilities are based on the differences between the financial statements and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. Deferred tax assets are reduced by a valuation allowance to the extent management concludes it is more likely than not that the asset will not be realized. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.


Balance - December 31, 2023	$	93,634
Additions		-
Settlements		-
Change in fair value		15,560
Balance – March 31, 2024		109,194
Additions		-
Settlements		-
Change in fair value		51,321
Balance – June 30, 2024		160,515
Additions		-
Settlements		(9,680	)
Change in fair value		(118,865	)
Balance – September 30, 2024		31,970

~~The standard~~Beginning ~~addresses the determination of whether tax benefits claimed or expected to be claimed~~ on aNovember ~~tax~~17, ~~return should be recorded in the financial statements. Under ASC Topic 740~~2023, the Company ~~may~~issued ~~recognize~~a ~~the~~note ~~tax~~payable ~~benefit~~agreement ~~from~~which ancontains ~~uncertain~~conversion ~~tax~~provisions ~~position~~meeting ~~only if it is more likely than not that~~ the ~~tax~~definition ~~position~~of ~~will~~a bederivative ~~sustained~~liability onwhich ~~examination~~therefore byrequire ~~the~~bifurcation. ~~tax authorities~~Further, ~~based~~pursuant onto the ~~technical~~Company’s ~~merits~~contract ~~of the~~ordering ~~position.~~policy, ~~The~~equity ~~tax~~linked ~~benefits~~instruments ~~recognized~~subsequent into ~~the~~November financial statements from such a position should be measured based on the largest benefit that has a greater than fifty percent likelihood of being realized upon ultimate settlement. ASC Topic 740 also provides guidance on de-recognition17, ~~classification~~2023, ~~interest~~resulted ~~and penalties on income taxes, accounting~~ in ~~interim~~derivative ~~periods and requires increased disclosures~~liabilities.

At ~~the~~ ~~date~~December of31, ~~adoption~~2023, ~~and~~the asCompany estimated the fair value of ~~June~~the ~~30,~~conversion ~~2024~~feature derivative embedded in the note payable and ~~2023,~~based on assumptions used in the ~~Company~~Cox-Ross-Rubinstein ~~does~~binomial ~~not~~pricing ~~have~~model ausing ~~liability~~the ~~for~~following ~~unrecognized~~inputs: ~~tax~~the ~~uncertainties.~~price ~~The~~ of the Company’s ~~policy~~common isstock toof ~~record~~$0.0730; risk-free interest ~~and~~rate ~~penalties~~of on5.00%; ~~uncertain~~expected ~~tax~~volatility ~~positions~~of asthe ~~income~~Company’s ~~tax~~common ~~expense.~~stock As of ~~June~~199% ~~30,~~based ~~2024,~~on ~~and 2023,~~ the ~~Company~~volatility ~~does~~of ~~not~~comparable ~~have~~publicly ~~any~~traded ~~interest~~entities; orexercise ~~penalties~~price ~~related~~of to$0.0366; ~~uncertain~~and ~~tax~~term ~~positions~~of eight months.

~~Stock-Based Compensation~~At March 31, 2024, the Company estimated the fair value of the conversion feature derivative embedded in the note payable and ~~Issuance~~based on assumptions used in the Cox-Ross-Rubinstein binomial pricing model using the following inputs: the price of ~~Common~~the ~~Stock~~Company’s ~~for~~common ~~Non~~stock of $0.0579; risk-~~Cash~~free ~~Consideration~~interest rate of 5.00%; expected volatility of the Company’s common stock of 199% based on the volatility of comparable publicly traded entities; exercise price of $0.0314; and term of five months.

~~The Company~~At ~~measures~~June ~~and~~30, ~~recognizes~~2024, ~~compensation~~the ~~expense~~Company ~~for~~estimated ~~share-based~~the ~~awards~~fair ~~based~~value onof ~~estimated~~the ~~fair~~conversion ~~values~~feature ~~equaling~~derivative ~~either~~embedded ~~the~~in ~~market value of~~ the ~~shares~~note ~~issued,~~payable orand ~~the~~based ~~value~~on ofassumptions ~~consideration~~used ~~received,~~in ~~whichever~~the isCox-Ross-Rubinstein ~~more~~binomial ~~readily~~pricing ~~determinable.~~model ~~Generally,~~using the ~~non-cash~~following ~~consideration pertains~~inputs: tothe ~~services~~price ~~rendered~~of bythe ~~consultants~~Company’s ~~and~~common ~~others~~stock ~~and~~of ~~has~~$0.0417; ~~been~~risk-free ~~valued~~interest atrate ~~the~~of ~~fair~~5.00%; ~~value~~expected volatility of the Company’s common stock at of 199% based on the ~~date~~volatility of ~~the~~comparable ~~agreement~~publicly traded entities; exercise price of $0.0; and term of five months.

~~The~~ At September 30, 2024, the Company’s ~~accounting~~estimated ~~policy~~the ~~for~~fair ~~equity~~value ~~instruments~~of ~~issued~~the toconversion ~~consultants~~feature ~~and~~derivative ~~vendors~~embedded in ~~exchange~~the ~~for~~note ~~goods~~payable and ~~services~~based ~~follows the~~on ~~provisions~~assumptions ofused ~~ASC~~in ~~Topic~~the ~~718, “Compensation~~Cox-~~Stock~~Ross-Rubinstein ~~Compensation.”~~binomial ~~The~~pricing ~~measurement~~model ~~date~~using ~~for~~ the ~~fair~~following ~~value~~inputs: the price of the ~~equity~~ ~~instruments~~Company’s ~~issued~~common isstock ~~determined~~of at$0.05; ~~the~~risk-free ~~earlier~~interest rate of ~~(i)~~5.00%; ~~the~~expected ~~date~~volatility atof ~~which~~the aCompany’s ~~commitment~~common ~~for~~stock ~~performance~~of by199% ~~the~~based ~~consultant~~on orthe ~~vendor is~~volatility ~~reached~~of orcomparable ~~(ii)~~publicly ~~the~~traded ~~date~~entities; atexercise ~~which~~price ~~the~~of ~~consultant~~$0.0305; orand ~~vendor’s~~term ~~performance~~of is.001 ~~complete~~years.

~~The Company~~Research ~~did not issue any stock-based compensation awards during the six months ended June 30, 2024~~ and ~~2023.~~Development Costs

~~Net Income (Loss) per Share~~15

~~For~~ Research and development costs are charged to expense as incurred and are typically comprised of expenses associated with advancing the ~~six~~commercialization ~~month~~of ~~period~~our technologies. The Company incurred $34,748 of research and development costs during the nine months ended ~~June~~September 30, 2024, ~~basic~~which includes interest and ~~diluted~~fees ~~net~~related ~~loss~~to ~~per~~the ~~share~~Company’s islicense ~~calculated~~agreement bywith ~~dividing~~TaiwanJ Pharmaceuticals. The Company incurred $461,969 of research and development costs during the ~~net~~nine ~~loss~~months byended September 30, 2022, which included legal fees related to the ~~weighted average~~maintenance ~~number~~and prosecution of ~~common~~licensed ~~shares~~and ~~outstanding~~owned ~~for~~intellectual ~~the~~property ~~period,~~as ~~without~~well ~~consideration~~as ~~for~~the fair value of common stock ~~equivalents~~issued to extend the payment terms of the Company’s license agreement with TaiwanJ Pharmaceuticals.

~~Diluted net~~Income income (loss) per share is calculated by adjusting weighted average shares outstanding for the dilutive effect of common stock equivalents outstanding for the period, using the treasury-stock method. For purposes of the diluted net income (loss) per share calculation, shares to be issued pursuant to convertible debt and warrants are considered to be common stock equivalents but are excluded from the calculation of diluted net income (loss) per share in 2024 and 2023 because their effect would be anti-dilutive. A total of 31,995 warrants and 3,044,497 shares, resulting from the conversion of principal and interest on convertible notes, have been excluded from this calculation for the six month period ended June 30, 2024.Taxes

14The Company follows ASC Topic 740, “Income Taxes”, which requires recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements or tax returns. Under this method, deferred tax assets and liabilities are based on the differences between the financial statements and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. Deferred tax assets are reduced by a valuation allowance to the extent management concludes it is more likely than not that the asset will not be realized. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.

~~For~~ The standard addresses the ~~six~~determination ~~month~~of ~~period~~whether ~~ended~~tax ~~June~~benefits ~~30,~~claimed ~~2024,~~or ~~diluted~~expected ~~income~~to ~~per~~be ~~share~~claimed ~~was~~on ~~calculated~~a bytax ~~dividing~~return should be recorded in the ~~net~~financial ~~income~~statements. byUnder ASC Topic 740, the ~~weighted-average number~~Company ofmay ~~common~~recognize ~~shares~~the ~~outstanding~~tax ~~for~~benefit from an uncertain tax position only if it is more likely than not that the ~~period~~tax ~~determined~~position ~~using~~will be sustained on examination by the ~~treasury-stock~~tax ~~method.~~authorities, Abased ~~reconciliation~~on the technical merits of the ~~weighted~~position. ~~average shares~~The ~~outstanding~~tax ~~used~~benefits recognized in ~~basic~~the ~~and~~financial ~~diluted~~statements ~~earnings~~from ~~per~~such ~~share~~a ~~for~~position should be measured based on the ~~periods~~largest ~~ended~~benefit ~~June~~that 30has a greater than fifty percent likelihood of being realized upon ultimate settlement. ASC Topic 740 also provides guidance on de-recognition, ~~2024~~classification, interest and ~~2023~~penalties ~~are~~on asincome ~~follows:~~taxes, accounting in interim periods and requires increased disclosures.

~~Schedule~~At the date of ~~Basic~~adoption, and ~~Diluted~~as ~~Earnings~~of ~~per~~September ~~Share~~30, 2024 and 2023, the Company does not have a liability for unrecognized tax uncertainties. The Company’s policy is to record interest and penalties on uncertain tax positions as income tax expense. As of September 30, 2024, and 2023, the Company does not have any interest or penalties related to uncertain tax positions.

	June 30, 2024			June 30, 2023
	Three Months ended
	June 30, 2024			June 30, 2023
Basic EPS
Income (loss) available to common shareholders (Numerator)	$	(427,960	)	$	(504,234	)
Weighted average common shares (Denominator)		83,698,396			83,285,054
Basic EPS	$	(0.01	)	$	(0.01	)
Diluted EPS
Income (loss) available to common shareholders (Numerator)	$	(427,960	)	$	(504,234	)
Weighted average common shares (Denominator)		83,698,396			83,285,054
Diluted EPS	$	(0.01	)	$	(0.01	)

Stock-Based Compensation and Issuance of Common Stock for Non-Cash Consideration

	June 30, 2024			June 30, 2023
	Six Months ended
	June 30, 2024			June 30, 2023
Basic EPS
Income (loss) available to common shareholders (Numerator)	$	(780,595	)	$	(920,350	)
Weighted average common shares (Denominator)		83,725,128			83,381,739
Basic EPS	$	(0.01	)	$	(0.01	)
Diluted EPS
Income (loss) available to common shareholders (Numerator)	$	(780,595	)	$	(920,350	)
Weighted average common shares (Denominator)		83,725,128			83,381,739
Diluted EPS	$	(0.01	)	$	(0.01	)

The Company measures and recognizes compensation expense for share-based awards based on estimated fair values equaling either the market value of the shares issued, or the value of consideration received, whichever is more readily determinable. Generally, the non-cash consideration pertains to services rendered by consultants and others and has been valued at the fair value of the Company’s common stock at the date of the agreement.

~~Recent Accounting~~The ~~Standards~~Company’s accounting policy for equity instruments issued to consultants and vendors in exchange for goods and services follows the provisions of ASC Topic 718, “Compensation-Stock Compensation.” The measurement date for the fair value of the equity instruments issued is determined at the earlier of (i) the date at which a commitment for performance by the consultant or vendor is reached or (ii) the date at which the consultant or vendor’s performance is complete.

The Company ~~has~~did ~~reviewed~~not ~~the~~issue ~~accounting~~any ~~pronouncements~~stock-based ~~issued~~compensation byawards ~~the Financial Accounting Standards Board~~ during the ~~six~~nine months ended ~~June~~ September 30, 2024. ~~Applicable pronouncements will be adopted by the Company in accordance with the accounting guidance~~ and ~~definition~~2023. ~~Management does not believe the adoption of any of these accounting pronouncements has had or will have a material impact on the Company’s consolidated financial statements.~~

~~Management does not believe there are other significant accounting pronouncements which have had or will have a material impact on the Company’s consolidated financial statements.~~16

~~Note 3.~~Net ~~Notes~~Income ~~payable~~per Share

~~During~~ For the three- and nine month ~~period~~periods ended ~~June~~September 30, 2024 and 2023, diluted income per share was calculated by dividing the ~~Company~~net ~~reported~~income by the ~~following~~weighted-average ~~activity~~number of common shares outstanding for the period determined using the treasury-stock method. A reconciliation of the weighted average shares outstanding used in ~~notes~~basic and ~~accrued~~diluted ~~interest~~earnings per share for the periods ended September 30, 2024 and 2023 are as follows:


	Three Months ended September 30,
	2024			2023
Basic EPS
Income (loss) available to common shareholders (Numerator)	$	(39,197	)	$	(388,760	)
Weighted average common shares (Denominator)		83,770,337			83,239,115
Basic EPS	$	(0.00	)	$	(0.00	)

Diluted EPS
Income (loss) available to common shareholders (Numerator)	$	(39,197	)	$	(388,760	)
Weighted average common shares (Denominator)		83,770,337			83,239,115
Diluted EPS	$	(0.00	)	$	(0.00	)

Notes Payable on June 30, 2024 and December 31, 2023 are as follows:


	Nine Months ended September 30,
	2024			2023
Basic EPS
Income (loss) available to common shareholders (Numerator)	$	(816,792	)	$	(1,309,110	)
Weighted average common shares (Denominator)		84,353,693			83,461,806
Basic EPS	$	(0.01	)	$	(0.02	)

Diluted EPS
Income (loss) available to common shareholders (Numerator)	$	(816,792	)	$	(1,309,110	)
Weighted average common shares (Denominator)		84,353,693			83,461,806
Diluted EPS	$	(0.01	)	$	(0.02	)

~~Schedule~~Recent ofAccounting ~~Notes Payable~~Standards

	June 30, 2024		December 31, 2023
Promissory note	$	231,478	$	231,478
Promissory note issued in the first quarter of 2019. The note accrues interest at 6% and matured in February 2020. This note is in default. Default provisions of this note provide: the holder may accelerate the maturity of the note and demand immediate payment in full for outstanding principal and interest.	$	231,478	$	231,478
Promissory note issued in 2019 for the settlement of debt in the same amount and matured in 2021. Lender earns interest at 15%. This note was modified in November 2022, extending maturity to September 2023. This note is in default. Default provisions of this note provide: the holder may declare the note immediately due and payable, a late charge fee of 5% for failure to make payment within 10 days of the due date and the Company agrees to pay the note holder’s reasonable attorney fees if holder seeks legal advice to enforce the provisions of the note.		150,000		150,000
Promissory note issued in 2022 and matured in July 2023. The lender earns interest at 6%. This note is in default. Default provisions of this note provide: the holder may declare the note immediately due and payable and the Company agrees to pay all costs of collection or defense incurred by the note holder.		65,000		65,000
Promissory note issued in 2022 and matured in July 2023. The lender earns interest at 6%. The holder of the note is a former Director and the former Chief Executive Officer of the Company. This note is in default. Default provisions of this note provide for the Company to pay attorney fees incurred by the note holder.		200,000		200,000
Promissory note issued in 2022 and matured in December 2023. The lender earns interest at 7.75%. This note is in default. Borrower shall have the option to extend the maturity date by six months from the initial term. In the event of default, holder may declare the debut immediately due and payable. During the occurrence of an event of default, borrower shall continue to pay interest at the rate of 7.75%.		50,000		50,000
Promissory note issued in March 2023 and matured in May 2023. The lender earns interest at 8%. This note was issued to H. Louis Salomonsky, a Director of the Company. This note is in default. Upon default this note shall this note shall bear interest at 18%, compounded monthly.		100,000		100,000
Promissory note issued in March 2023 and matured in June 2023. The lender earns interest at 8%. This note is in default. Borrower shall have the option to extend the maturity date by 60 days from the initial term. In the event of default, holder may declare the debut immediately due and payable. During the occurrence of an event of default, borrower shall pay interest on the entire unpaid principal sum at the rate equal to 9%.		50,000		50,000
Promissory note issued in April 2023 and matured in May 2023. The lender earns interest at 18%. This note is in default. Default provisions of this note provide the holder may declare the debt immediately due.		250,000		250,000
Promissory note issued in June 2023 and matures in June 2024. The lender earns interest at 8%. Borrower shall have the option to extend the maturity date by 60 days from the initial term. In the event of default, holder may declare the debut immediately due and payable. During the occurrence of an event of default, borrower shall pay interest on the entire unpaid principal sum at the rate equal to 9%.		15,000		15,000
Promissory note issued in July 2023 and matures in July 2025. The lender earns interest at 8.5%. This note was issued to Global Reverb Corporation, a related party of which Noreen Griffin is the sole beneficial owner. In the event of default, holder may declare the debt immediately due and payable. During the occurrence of an event of default, borrower shall pay interest on the entire unpaid principal sum at the rate equal to 10%.		7,500		7,500
Promissory note issued in November 2023 and matures in August 2024. The lender earns interest at 22.0% and is convertible into shares of common stock. In the event of default the Company shall pay to the lender an amount equal to 150% of the sum of the then outstanding principal amount of this note, plus accrued and unpaid interest. Net of debt discount of $13,684.		51,316		10,264
	$	1,170,294	$	1,129,242

The Company has reviewed the accounting pronouncements issued by the FASB during the nine months ended September 30, 2024. Applicable pronouncements will be adopted by the Company in accordance with the accounting guidance and definition. Management does not believe the adoption of any of these accounting pronouncements has had or will have a material impact on the Company’s consolidated financial statements.

16Management does not believe there are other significant accounting pronouncements which have had or will have a material impact on the Company’s consolidated financial statements.

~~At June 30, 2024 and December 31, 2023, the Company had accrued $242,144 and $146,690, respectively, in unpaid interest on notes payable.~~17

43. ~~Capital~~ ~~Structure~~Notes ~~– Common Stock and Stock Purchase Warrants~~Payable

~~Each holder~~Notes ofPayable ~~common stock is entitled to vote~~ on ~~all~~September matters and is entitled to one vote for each share held. No holder of shares of stock of any class shall be entitled as a matter of right to subscribe for or purchase or receive any part of any new or additional issue of shares of stock of any class30, or2024 ofand ~~securities~~December ~~convertible into shares of stock or any class~~31, ~~whether~~2022 ~~now~~are ~~hereafter~~as ~~authorized or whether issued for money, for consideration other than money, or by way of dividend.~~follows:

Stock Warrants

	September 30, 2024		December 31, 2022

Promissory note issued in the first quarter of 2019. The note accrues interest at 6% and matured in February 2020. The note is in default.	$	231,478	$	231,478

Promissory note issued in 2019 for the settlement of debt in the same amount and matured in 2021. Lender earns interest at 15%. This note was modified in November 2022, extending maturity to September 2023. This note is in default.		150,000		150,000

Promissory note issued in 2022 and matures in July 2023. Lender earns interest at 6%. This note is in default.		65,000		65,000

Promissory note issued in 2022 and matures in July 2023. Lender earns interest at 6%. The holder of the note is a former Director and the former Chief Executive Officer of the Company. This note is in default.		200,000		200,000

Promissory note issued in 2022 and matures in December 2023. Lender earns interest at 7.75%.		50,000		50,000

Promissory note issued in March 2023 and matured in May 2023. Lender earns interest at 8%. This note was issued to H. Louis Salomonsky, a Director of the Company. This note is in default.		100,000		-

Promissory note issued in March 2023 and matured in June 2023. Lender earns interest at 8%. This note is in default.		50,000		-

Promissory note issued in April 2023 and matured in May 2023. Lender earns interest at 18%. The note is in default.		250,000		-

Promissory note issued in June 2023 and matured in June 2024. Lender earns interest at 8%. The note is in default.		15,000		-

Promissory note issued in July 2023 and matures in July 2025. Lender earns interest at 8.5%. This note was issued to Global Reverb Corporation, a related party of which Noreen Griffin is the sole beneficial owner.		7,500		-

Promissory note issued in November 2023 and matured in August 2024. Lender earns interest at 22%. The note is in default.		50,000		-

	$	1,103,978	$	696,478

~~During the~~At ~~six~~September ~~month~~30, ~~period~~2024 ~~ended~~and ~~June~~December 3031, ~~2024~~2023, nothe ~~common~~Company ~~stock~~had ~~warrants~~accrued ~~were~~$296,354 ~~issued~~and $64,455, ~~exercised~~respectively, orin ~~modified~~unpaid interest on notes payable.

~~The following is a summary of outstanding common stock warrants as of June 30, 2024.~~18

~~Schedule~~4. ofCapital ~~Outstanding~~Structure – Common Stock and Stock Purchase Warrants

Expiration Date	Number of Shares		Exercise Price		Remaining Life (years)
Third Quarter 2028		3,000	$	70		4.25
Second Quarter 2032		28,995	$	10 - 70		8.00
		31,995	$	10 - 70

Each holder of common stock is entitled to vote on all matters and is entitled to one vote for each share held. No holder of shares of stock of any class shall be entitled as a matter of right to subscribe for or purchase or receive any part of any new or additional issue of shares of stock of any class, or of securities convertible into shares of stock or any class, whether now hereafter authorized or whether issued for money, for consideration other than money, or by way of dividend.

~~Following is~~Stock ~~a summary of stock warrant activity for the six months ended June 30, 2024:~~Warrants

~~Schedule~~During ofthe ~~Stock~~nine-month ~~Outstanding~~period ~~Warrants~~ended ~~Activity~~ September 30, 2024, no common stock warrants were issued, exercised or modified.

	Number of Shares		Exercise Price		Weighted Average Price
Warrants as of December 31, 2023		31,995	$	10 - 70	$	56,49
Issued		-	$	-	$	-
Expired and forfeited		-	$	-	$	-
Exercised		-	$	-	$	-
Warrants as of June 30, 2024		33,495	$	10 - 70	$	56.49

The following is a summary of outstanding common stock warrants as of September 30, 2024.

5. Income Taxes – Results of Operations

Expiration Date	Number of Shares		Exercise Price		Remaining Life (years)

Third Quarter 2028		3,000	$	70		4.0
Second Quarter 2032		28,995	$	10 - 70		7.75
		31,995	$	10 - 70

~~There was~~Following nois ~~income~~a ~~tax~~summary ~~expense~~of ~~reflected~~stock inwarrant ~~the~~activity ~~results of operations~~ for the ~~periods~~nine months ended ~~June~~September 30, 2024 and 2023 because the Company has significant net loss operating carryforwards available to offset the potential tax liabilities. Our tax rate can be affected by recurring items, such as tax rates in foreign jurisdictions and the relative amount of income we earn in jurisdictions. It may also be affected by discrete items that may occur in any given year but are not consistent from year to year.:

For U.S. federal purposes the corporate statutory income tax rate was 21%, for 2024 and 2023 tax years. The Company has recognized no tax benefit for the losses generated for the periods through June 30, 2024.

	Number of Shares		Exercise Price		Weighted Average Price
Warrants as of December 31, 2023		31,995	$	10 - 70	$	56.49
Issued		-	$	-	$	-
Expired and forfeited		-	$	-	$	-
Exercised		-	$	-	$	-
Warrants as of September 30, 2024		31,995	$	10 - 70	$	56.49

~~ASC Topic 740 requires that a valuation allowance be provided if it is more likely than not that some portion or all a deferred tax asset will not be realized~~5. ~~The~~Income ~~Company’s~~Taxes ~~ability~~– Results ~~to realize the benefit~~ of ~~its deferred tax asset will depend on the generation of future taxable income. Because the Company has yet to recognize revenue, we believe that the full valuation allowance should be provided.~~Operations

6There was no income tax expense reflected in the results of operations for the periods ended September 30, 2024 and 2023 because the Company has significant net loss operating carryforwards available to offset the potential tax liabilities. ~~Subsequent~~ ~~Events~~Our tax rate can be affected by recurring items, such as tax rates in foreign jurisdictions and the relative amount of income we earn in jurisdictions. It may also be affected by discrete items that may occur in any given year but are not consistent from year to year.

~~Management of~~For ~~the~~U.S. ~~Company~~federal ~~has~~purposes ~~performed~~the acorporate ~~review~~statutory ofincome ~~events~~tax ~~and~~rate ~~transactions~~was ~~occurring~~21%, ~~after~~for ~~the~~2024 ~~condensed~~and ~~consolidated~~2023 ~~balance~~tax ~~sheet~~years. ~~date~~The toCompany ~~determine if~~has ~~there~~recognized ~~were~~no ~~any~~tax ~~such~~benefit ~~events~~for orthe ~~transactions~~losses ~~requiring~~generated ~~adjustment~~for ~~to or disclosure in~~ the ~~accompanying~~periods ~~condensed~~through ~~consolidated~~September ~~financial statements~~30, ~~and has noted none~~2024.

17ASC Topic 740 requires that a valuation allowance be provided if it is more likely than not that some portion or all a deferred tax asset will not be realized. The Company’s ability to realize the benefit of its deferred tax asset will depend on the generation of future taxable income. Because the Company has yet to recognize revenue, we believe that the full valuation allowance should be provided.

~~ITEM 2~~6. ~~MANAGEMENT’S~~Subsequent ~~DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION~~Events

~~The following~~Management ~~management’s~~of ~~discussion~~the ~~and~~Company ~~analysis~~has ofperformed ~~financial~~a ~~condition~~review ~~and results~~ of ~~operations~~events ~~provides~~and ~~information~~transactions ~~that~~occurring ~~management believes~~after isthe ~~relevant~~condensed toconsolidated anbalance ~~assessment~~sheet ~~and~~date ~~understanding~~to ofdetermine ~~our~~if ~~plans~~there ~~and~~were ~~financial~~any ~~condition.~~such ~~The~~events ~~following~~or ~~financial~~transactions ~~information~~requiring ~~is derived~~adjustment ~~from~~to ~~our~~or ~~condensed~~disclosure ~~consolidated financial statements and should be read~~ in ~~conjunction~~the ~~with~~accompanying ~~such~~ condensed consolidated financial statements and ~~notes~~has ~~thereto~~noted ~~and set forth elsewhere herein~~none.

~~Use of Terms~~19

~~Except as~~ITEM ~~otherwise~~2. ~~indicated~~MANAGEMENT’S byDISCUSSION ~~the~~AND ~~context~~ANALYSIS ~~and~~OF ~~for~~FINANCIAL ~~the~~CONDITION ~~purposes~~AND ofRESULTS ~~this~~OF ~~report only, references in this report to “we,” “us,” “our” and the “Company” refer to Biostax Corp. a Florida corporation and its consolidated subsidiaries.~~OPERATION

FORWARD-LOOKING STATEMENTS AND ASSOCIATED RISKS

The ~~Private~~ ~~Securities~~following ~~Litigation~~management’s ~~Reform~~discussion ~~Act~~and ofanalysis ~~1995 provides a “safe harbor” for forward-looking statements. This report contains certain forward-looking statements that are based on the beliefs~~ of ~~management~~financial ascondition ~~well as assumptions made by~~ and ~~currently~~results ~~available to~~of ~~management.~~operations ~~The~~provides ~~statements~~information ~~contained in this report relating to matters~~ that ~~are~~management ~~not~~believes ~~historical~~is ~~facts~~relevant ~~are forward-looking statements that involve risks and uncertainties, including, but not limited~~ to, ~~future~~an ~~demand~~assessment ~~for our products~~ and ~~services,~~understanding ~~the successful commercialization~~ of our ~~products,~~plans ~~general domestic~~ and ~~global~~financial ~~economic~~condition. ~~conditions,~~The ~~government~~following ~~and~~financial ~~environmental~~information ~~conditions~~is ~~and~~derived ~~regulations,~~from ~~competition and customer strategies, changes in~~ our ~~business~~condensed ~~strategy~~consolidated orfinancial ~~development~~statements ~~plans, capital deployment, business disruptions, including those by fires, raw material supplies, environmental regulations,~~ and ~~other risks and uncertainties, certain of which are beyond our control. Should one or more of these risks or uncertainties materialize, or~~ should ~~underlying~~be ~~assumptions~~read ~~prove~~in ~~incorrect,~~conjunction ~~actual~~with ~~results~~such ~~may differ~~condensed ~~materially~~consolidated ~~from~~financial ~~those forward-looking~~ statements. ~~For~~and ~~further~~notes ~~discussion~~thereto ofand ~~certain~~set offorth ~~the~~elsewhere ~~matters described above see the Cautionary Note Regarding Forward-Looking Statements included in our 2023 Annual Report on Form 10-K/A~~herein.

~~Undue reliance~~Use ~~should not be placed on our forward-looking statements. Except as required by law, we disclaim an obligation to update any factors or to publicly announce the results~~ of any revisions to any of the forward-looking statements contained in this quarterly report on Form 10-Q to reflect new information, future events, or other developments. The following discussion and analysis should be read in conjunction with the accompanying condensed consolidated financial statements and notes thereto appearing elsewhere in this Form 10-Q.Terms

~~Forward-looking statements~~Except ~~can~~as beotherwise ~~identified~~indicated by ~~words~~the ~~such~~context ~~as “future,” “anticipates,” “believes,” “estimates,” “expects,” “intends,” “will,” “would,” “could,” “can,” “may,”~~ and ~~similar~~for ~~terms.~~the ~~Forward-looking~~purposes ~~statements are not a guarantee~~ of ~~future~~this ~~performance~~report ~~and~~only, ~~the~~references ~~Company’s actual results may differ significantly from the results discussed~~ in ~~the~~this ~~forward-looking~~report ~~statements.~~to ~~Each of the terms the~~ “~~Company”~~we,” “~~we”, “~~us,” or “our” asand ~~used~~the ~~herein~~“Company” ~~refers~~refer ~~collectively~~ to ~~Immune~~Biostax ~~Therapeutics, Inc~~Corp. a Florida corporation and its ~~subsidiaries,~~consolidated ~~unless otherwise stated~~subsidiaries.

~~COMPANY OVERVIEW~~FORWARD-LOOKING STATEMENTS AND ASSOCIATED RISKS

~~Biostax Corp~~The isPrivate Securities Litigation Reform Act of 1995 provides a ~~Florida~~“safe ~~corporation~~harbor” ~~trading~~for forward-looking statements. This report contains certain forward-looking statements that are based on the ~~OTC-Pink~~beliefs of management as well as assumptions made by and currently available to management. The ~~Company~~statements iscontained ain ~~drug~~this ~~development~~report relating to matters that are not historical facts are forward-looking statements that involve risks and uncertainties, including, but not limited to, future demand for our products and services, the successful commercialization ~~company.~~of Weour ~~identify~~products, ~~evaluate~~ general domestic and global economic conditions, government and ~~seek~~environmental toconditions ~~acquire~~and ~~technologies~~regulations, competition and customer strategies, changes in ~~the~~our ~~medical~~business ~~device~~strategy or development plans, capital deployment, business disruptions, including those by fires, raw material supplies, environmental regulations, and ~~drug~~other ~~development~~risks ~~sectors~~and ~~with~~uncertainties, ~~the~~certain ~~intent~~of towhich are beyond our control. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may differ materially from those forward-looking statements. For further ~~develop~~discussion ~~them and~~of ~~move~~certain ~~them~~of tothe ~~commercialization~~matters described above see the Cautionary Note Regarding Forward-Looking Statements included in our 2023 Annual Report on Form 10-K.

~~Our strategy~~Undue ~~has~~reliance ~~been~~should ~~limited~~not ~~due~~be toplaced ~~lack~~on ofour ~~capital~~forward-looking statements. ~~Management~~Except isas ~~seeking~~required toby ~~secure~~law, ~~new~~we ~~investment~~disclaim ~~capital~~an ~~with~~obligation ~~which~~to update any factors or to ~~continue~~publicly announce the results of any revisions to ~~pursue~~ any of the ~~Company’s~~forward-looking ~~strategy~~statements contained in this quarterly report on Form 10-Q to reflect new information, future events, or other developments. ~~There~~The isfollowing nodiscussion ~~guarantee~~and ~~that~~analysis should be read in conjunction with the ~~Company~~accompanying ~~will~~condensed beconsolidated ~~successful~~financial statements and notes thereto appearing elsewhere in ~~securing~~this ~~additional~~Form ~~capital~~10-Q.

~~GOING CONCERN~~Forward-looking statements can be identified by words such as “future,” “anticipates,” “believes,” “estimates,” “expects,” “intends,” “will,” “would,” “could,” “can,” “may,” and similar terms. Forward-looking statements are not a guarantee of future performance and the Company’s actual results may differ significantly from the results discussed in the forward-looking statements. Each of the terms the “Company”, “we”, “us” or “our” as used herein refers collectively to Immune Therapeutics, Inc. and its subsidiaries, unless otherwise stated.

~~As of~~COMPANY June 30, 2024, the Company had negative $49 in cash on hand, negative working capital of $5,308,241 and accumulated deficit of $386,111,735. For the six months ended June 30, 2024, the Company reported a net loss attributable to common shareholders of $780,595. For the six months ended June 30, 2023, the Company reported net loss attributable to common shareholders of $920,350.OVERVIEW

18Biostax Corp. is a Florida corporation trading on the OTC-Pink. The Company is a drug development and commercialization company. We identify, evaluate, and seek to acquire technologies in the medical device and drug development sectors with the intent to further develop them and move them to commercialization.

~~Historically the~~Our ~~Company~~strategy has ~~relied~~been onlimited ~~the~~due ~~funding of operations through private equity financing and management expects operating losses and negative cash flows~~ to ~~continue~~lack atof ~~more significant levels in the future~~capital. AsManagement ~~the~~is ~~Company~~seeking ~~continues~~ to ~~incur~~secure ~~losses,~~new ~~transition~~investment tocapital ~~profitability is~~with ~~dependent~~which ~~upon~~to ~~the~~continue ~~successful development, approval, and commercialization of its current or future product candidates as they become available and the achievement of a level of revenues adequate~~ to ~~support~~pursue the Company’s ~~cost structure~~strategy. ~~The~~There ~~Company~~is ~~may~~no ~~never~~guarantee ~~achieve profitability,~~that ~~and unless and until it does,~~ the Company will ~~continue~~be tosuccessful ~~need~~in tosecuring ~~raise~~ additional ~~cash. Management intends to fund future operations through additional private or public debt or equity offerings and may seek additional~~ capital ~~through arrangements with strategic partners or from other sources~~.

~~Management is~~GOING ~~continuing to develop strategies to re-capitalize the Company and position it for future growth. Key steps to this process include:~~CONCERN

●As ~~Improve~~of ~~the~~September ~~condition~~30, of2024, the ~~balance~~Company ~~sheet~~had ~~via~~$0 ~~license~~in ~~arrangements~~cash ~~and~~on ~~capital~~hand, ~~infusions.~~negative ●working ~~Identify~~capital of $5,329,439 and ~~acquire~~accumulated ~~late-stage~~stockholders’ ~~assets~~deficit ~~for~~of ~~commercialization~~$386,147,932. ●For ~~Build~~the ~~out~~nine ~~operational~~months ~~infrastructure~~ended September 30, 2024, the Company reported a net loss attributable to ~~generate~~common ~~revenue~~shareholders ~~opportunities~~of $816,792. For the nine months ended September 30, 2023, the Company reported a net loss attributable to ~~grow~~common ~~shareholder~~shareholders ~~value~~of $1,309,110.

~~There can~~Historically bethe noCompany ~~guarantee~~has ~~that~~relied on the funding of operations through private equity financing and management expects operating losses and negative cash flows to continue at more significant levels in the future. As the Company ~~will~~continues beto incur losses, its transition to profitability is dependent upon the successful indevelopment, ~~securing~~approval, ~~adequate~~and ~~capital~~commercialization of its current or future product candidates as they become available and the achievement of a level of revenues adequate to support the Company’s cost structure. The Company may never achieve profitability, and unless and until it does, the Company will continue to need to raise additional cash. Management intends to fund future operations ~~and~~through inadditional ~~identifying~~private or public debt or equity offerings and ~~acquiring assets~~may ~~for~~seek ~~future~~additional ~~development~~capital through arrangements with strategic partners or from other sources.

~~If the~~Working ~~Company~~capital at September 30, 2024 is ~~unable~~not sufficient to ~~secure~~meet ~~new~~the ~~working~~cash ~~capital,~~requirements ~~other~~to ~~alternative~~fund ~~strategies~~planned operations through the next twelve months without additional sources of cash. These conditions raise substantial doubt about the Company’s ability to continue as a going concern. The accompanying condensed consolidated financial statements have been prepared assuming that the Company will becontinue ~~required~~as a going concern and do not include adjustments that might result from the outcome of this uncertainty. This basis of accounting contemplates the recovery of the Company’s assets and the satisfaction of liabilities in the normal course of business.

~~Historically, the~~Management ~~Company~~is ~~has~~continuing ~~been able~~ to ~~acquire and~~ develop ~~assets,~~strategies ~~spin~~to ~~them~~re-capitalize ~~out and retain both an equity stake and royalties and milestone payments. In so doing,~~ the Company ~~has~~and ~~acted~~position asit ~~an incubator~~ for ~~late-stage~~future ~~drug development~~growth. ~~Management~~Key ~~believes~~steps ~~that this strategy can continue~~ to ~~be successful. At~~ this ~~time,~~process ~~the Company is reviewing several opportunities which it may pursue as soon as funding is available. At present no definitive actions have been taken.~~include:

~~There can~~● beImprove nothe ~~guarantees~~condition ~~that~~of the ~~Company~~consolidated ~~will~~balance besheet ~~successful~~via ~~in:~~license arrangements and capital infusions. ● Identify and acquire late-stage assets for commercialization. ● Build out operational infrastructure to generate revenue opportunities to grow shareholder value.

●There ~~Executing~~can ~~its~~be ~~restructuring~~no ~~plan~~guarantee ●that ~~Securing~~the Company will be successful in securing adequate capital to continue operations. ●and ~~Identifying~~in identifying and acquiring assets for future development.

19If the Company is unable to secure new working capital, other alternative strategies will be required.

~~RESULTS OF~~Historically, ~~OPERATIONS~~the Company’s strategy has been to acquire and develop assets; potentially spin them out and retain both an equity stake and royalties and milestone payments. In so doing, the Company would act as an incubator for late-stage drug development. Management believes that this strategy can be successful. At this time, the Company is reviewing several opportunities which it may pursue as soon as funding is available. At present, no definitive action has been taken.

~~COMPARISON OF~~There ~~THE~~can ~~THREE~~be ~~MONTHS~~no ~~ENDED~~guarantees ~~JUNE~~that ~~30,~~the ~~2024~~Company will be successful in:

~~TO THE~~● ~~THREE~~Executing ~~MONTHS~~its ~~ENDED~~restructuring ~~JUNE~~plan; ~~30,~~● ~~2023~~Securing adequate capital to continue operations; or ● Identifying and acquiring assets for future development.

~~Revenues~~21

~~We had~~RESULTS noOF ~~revenues from operations for the three months ended June 30, 2024 and 2023.~~OPERATIONS

~~Operating Expenses~~COMPARISON OF THE THREE MONTHS ENDED SEPTEMBER 30, 2024

~~Selling, General~~COMPARED ~~and~~TO ~~Administrative~~THE ~~Expenses~~THREE MONTHS ENDED SEPTEMBER 30, 2023

~~Selling, general and administrative expenses for the three months ended June 30, 2024 and 2023 were as follows:~~Revenues

	For the three months ended June 30
	2024			2023
Selling, general and administrative	$	288,466		$	248,886
Increase (Decrease) from prior year	$	39,580		$	(43,231	)
Percent change from prior year		16	%		(15	%)

We had no revenues from operations for the three months ended September 30, 2024 and 2023.

~~During the~~Operating ~~three months ended June 30, 2024, the Company has focused on the negotiation and finalization of certain licensing transactions and business development opportunities.~~Expenses

~~For the three months ended June 30~~Selling, ~~2024~~General and ~~2023,~~Administrative ~~selling, general and administrative expenses were compromised of the following:~~Expenses

	For the three months ended June 30
	2024		2023
Shareholder and investor relations	$	4,498	$	6,542
Professional fees and consulting costs		49,827		35,535
Consulting fees with related parties		221,154		198,798
Board fees		12,000		-
Salaries and benefits		-		-
Other expenses		987		8,011
Total	$	288,466	$	248,886

Selling, general and administrative expenses for the three months ended September 30, 2024 and 2023 were as follows:

The increase in selling, general and administrative expenses for the three months ended June 30, 2024 over the same period in 2023 was primarily due to the increase in costs related to professional fees, consulting costs and board fees. These increases were primarily driven by the following:

	For the three months ended September 30
	2023			2023
Selling, general and administrative	$	100,244		$	233,109
Increase (decrease) from prior year	$	(132,865	)	$	(187,753	)
Percent increase (decrease) from prior year		(57	)%		(45	)%

●During ~~Addition~~the ofthree amonths ~~full-time,~~ended ~~contract~~September ~~CEO~~30, in2024, the ~~third~~Company ~~quarter~~has offocused ~~2023.~~on ~~● Addition of two directors in~~ the ~~fourth~~negotiation ~~quarter~~and finalization of ~~2023.~~certain ●licensing ~~Increase~~transactions ~~in outside accounting fees related to financial audit~~ and ~~tax~~business ~~preparation~~development opportunities.

~~Research~~ For the three months ended September 30, 2024 and ~~Development~~2023, ~~Expenses~~selling, general and administrative expenses were compised of the following:

R&D expenses and related percentages for the three months ended June 30, 2023 and 2022 were as follows:

	For the three months ended September 30
	2024			2023
Shareholder and investor relations	$	3,031		$	5,743
Professional fees and consulting costs		(136,057	)		21,066
Consulting fees with related parties		221,154			188,270
Board fees		12,000			15,000
Salaries and benefits		-			-
Occupancy		-			-
Other expenses		116			3,030
Total	$	100,244		$	233,109

	For the three months ended June 30,
	2024			2023
Research and development	$	11,595		$	175,209
Increase/(decrease) from prior year	$	(163,634	)	$	175,209
Percent increase/(decrease) from prior year		(66	%)		100	%

The decrease in selling, general and administrative expenses for the three months ended September 30, 2024 over the same period in 2023 was primarily due to the reversal of accrued legal fees

Research and ~~development~~Development ~~expense for the three months ended June 30, 2024 was $11,595, compared to $175,209 incurred in the same period in 2023.~~Expenses

~~The research~~R&D expenses and ~~development~~related ~~expenses~~percentages for the three months ended ~~June~~September 30, 2024 ~~reflects amounts accrued for interest~~ and ~~penalties~~2023 ~~pursuant to~~were ~~the~~as ~~license of intangible assets from TaiwanJ Pharmaceuticals.~~follows:

	For the three months ended September 30,
	2024			2023
Research and development	$	12,096		$	105,837
Increase/(decrease) from prior year	$	93,741		$	105,837
Percent increase/(decrease) from prior year		(89	)%		100	%

~~Interest Expense~~22

~~Interest~~ Research and development expense for the three months ended ~~June~~September 30, 2024 ~~and~~was ~~2023~~$12,096, ~~were~~compared asto ~~follows:~~$105,837 incurred in the same period in 2023.

	For the three months ended June 30,
	2024			2023
Interest expense	$	76,598		$	66,762
Increase (decrease) from prior year	$	9,836		$	62,877
Percentage Decrease from prior year		15	%		1,618	%

The research and development expenses for the three months ended September 30, 2024 reflects amounts accrued for interest and penalties pursuant to the license of intangible assets from TaiwanJ Pharmaceuticals.

Interest ~~expense~~ is comprised of accrued interest on notes payable owed by the Company, unpaid amounts owed to consultants and the amortization of the discount related to derivate instruments underlying notes payable. The increase year over year reflects the increase in outstanding notes and consulting payments as well as the increase in interest rates.Expense

~~LIQUIDITY AND~~Interest ~~CAPITAL~~expense ~~RESOURCES~~for the three months ended September 30, 2024 and 2023 were as follows:

Overview

	For the three months ended September 30,
	2024			2023
Interest expense	$	52,402		$	36,437
Increase (decrease) from prior year	$	15,965		$	25,403
Percentage increase (decrease) from prior year		44	%		230	%

~~Liquidity is~~Interest ~~measured~~expense byis ~~our~~comprised ~~ability~~of toaccrued ~~secure~~interest ~~enough~~on ~~cash~~notes topayable ~~meet~~owed ~~our~~by ~~contractual~~the ~~and~~Company, ~~operating~~unpaid ~~needs~~amounts asowed ~~they~~to ~~arise.~~consultants ~~The~~and ~~Company~~the ~~does~~amortization ~~not~~of ~~anticipate generating~~the ~~sufficient~~discount ~~cash~~related ~~flows~~to ~~from~~derivate ~~our~~instruments ~~operations~~underlying tonotes ~~fund~~payable. ~~the~~The ~~next~~increase ~~twelve~~year ~~months.~~over Weyear ~~had~~reflects ~~cash~~the onincrease ~~hand~~in ofoutstanding ~~negative~~notes ~~$49~~and atconsulting ~~June~~payments ~~30, 2024,~~as ~~compared~~well toas ~~$29,785~~the atincrease ~~December~~in ~~31,~~interest ~~2023~~rates.

~~Summary of~~RESULTS ~~Cash~~OF ~~Flows~~OPERATIONS

	For the six months ended June 30,
	2024			2023
Net cash used in operating activities	$	(35,458	)	$	(579,519	)
Net cash provided by financing activities		5,624			446,453
Net decrease in cash and cash equivalents	$	(29,834	)	$	(133,066	)

COMPARISON OF THE NINE MONTHS ENDED SEPTEMBER 30, 2024

~~Net cash~~COMPARED ~~used~~TO inTHE ~~operating~~NINE ~~activities~~MONTHS ~~was~~ENDED ~~$35,458~~SEPTEMBER ~~for the six months ended June~~ 30, ~~2024, compared to $579,519 for the corresponding period in~~ 2023. The use of cash in these periods resulted primarily from our losses from operations, as adjusted for changes in our working capital accounts. For the six-month period ending June 30, 2024, the net loss of $780,595 was adjusted by $107,933 from interest expense and loss on derivative liability.

Net cash provided by financing activities was $5,624 for the six months ended June 30, 2024, compared to $446,453 cash provided from investing activities (issuance of notes payable) during the six-month period ended June 30, 2023.Revenues

~~The Company~~We ~~does~~had ~~not~~no ~~expect to generate~~ revenues infrom ~~the~~operations ~~foreseeable~~for ~~future. If~~ the ~~Company~~nine ismonths ~~unable~~ended toSeptember ~~raise~~30, ~~additional~~2024 ~~working capital to meet its operating obligations~~ and ~~expenditures, the Company will be required to modify its business plan~~2023.

~~CONTRACTUAL OBLIGATIONS~~Operating Expenses

~~Promissory Notes~~Selling, General and Administrative Expenses

~~The notes~~For ~~payable on~~ the ~~Company’s~~nine ~~Condensed~~months ~~Consolidated~~ended ~~Balance~~September ~~Sheet above contains~~30, at2024 ~~June~~and 302023, ~~2024~~selling, ~~certain~~general ~~promissory~~and ~~notes on~~administrative ~~which~~expenses ~~the~~were ~~Company~~made ~~was~~up ~~in arrears on payment of principal~~ as follows:

● $231,478 in promissory notes issued in 2019. The notes accrue interest at 6% and matured in 2020. ● $150,000 promissory note issued in 2023. The note accrued interest at 8% and matured in 2023. ● $265,000 in promissory notes issued in 2022. The notes accrued interest at 6% and matured in 2023. ● $150,000 in promissory notes issued in 2023. The notes accrued interest at 8% and matured in 2023. ● $50,000 in promissory notes issued in 2023. The notes accrued interest at 7.75% and matured in 2023. ● $250,000 promissory note issued in 2023. The note accrued interest at 18% and matured in 2023.

	For the nine months ended September 30
	2024			2023
Shareholder and investor relations	$	11,028		$	20,551
Professional fees and consulting costs		(74,225	)		113,198
Consulting fees with related parties		663,462			495,018
Board fees		36,000			45,000
Occupancy		327			580
Salaries and benefits		-			-
Other expenses		6,368			14,764
Total	$	642,959		$	689,111
Increase (decrease) from prior year	$	(46,153	)	$	(205,485	)
Percent increase (decrease) from prior year		(7	)%		(23	)%

21During the nine months ended September 30, 2024, the Company focused on business development activities and the negotiation and finalization of certain licensing transactions. The decrease in selling, general and administrative

~~Please refer to Note 3 to the Condensed Consolidated Financial Statements of Part I Item 1, which is incorporated by reference, for additional details regarding these promissory notes.~~23

~~OFF BALANCE~~expenses ~~SHEET~~during ~~ARRANGEMENTS~~the nine months ended September 30, 2024 reflects the transition to an operating focus upon the completion of the recapitalization of the Company during the second and third quarters of 2023.

~~During the~~The ~~six months ended June 30~~selling, ~~2024~~general and ~~2023,~~administrative ~~the~~expenses ~~Company~~for ~~did~~the ~~not~~nine ~~engage~~months inended ~~any~~September ~~off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial conditions~~30, ~~changes~~2024 inreflect ~~financial~~the ~~condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.~~following:

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

	●	Professional advisors were engaged in the areas of legal, tax, accounting, and administrative support in connection with the Company’s financial reorganization efforts and licensing strategies, net of a reversal of accrued legal fees in the amount of $136,057.
	●	The Company utilized the services of consultants, including three related parties during 2024 to fill key positions with the Company (CEO, CFO, COO and SVP of Business Development).

~~We have~~Research ~~identified the policies below as critical to our business operations~~ and ~~the~~Development understanding of its results of operations. The Company’s senior management has reviewed these critical accounting policies and related disclosures with the Company’s board of directors. The impact and any associated risks related to these policies on our business operations are discussed throughout this section where such policies affect our reported and expected financial results.Expenses

~~Fair Value~~R&D ofexpenses ~~Financial~~and ~~Instruments~~related percentages for the nine months ended September 30, 2024 and 2023 were as follows:

In accordance with the reporting requirements of Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 825, “Financial Instruments”, the Company calculates the fair value of its assets and liabilities which qualify as financial instruments under this standard and includes this additional information in the notes to the condensed consolidated financial statements when the fair value is different than the carrying value of those financial instruments.

	For the nine months ended September 30,
	2024			2023
Research and development	$	34,748		$	461,969
Increase/(decrease) from prior year	$	(427,221	)	$	461,969
Percent increase/(decrease) from prior year		(92	)%		100	%

~~Cash, cash~~Research ~~equivalents~~ and ~~accounts~~development ~~payable~~expense ~~are accounted~~ for ~~at cost which approximates fair value due to~~ the ~~relatively~~nine ~~short~~months ~~maturity~~ended ~~of these~~September ~~instruments.~~30, ~~The~~2024 ~~carrying~~was ~~value~~$34,748, ofcompared ~~notes~~to ~~payable~~$461,969 ~~approximate~~incurred ~~fair~~in ~~value~~the ~~since~~same ~~they~~period ~~bear~~in ~~market rates of interest and other terms~~2023. ~~None of these instruments are held for trading purposes.~~

~~Derivative Financial~~The ~~Instruments~~decrease in research and development expenses for the nine months ended September 30, 2024 compared to the same period of 2023 was primarily the result of the impairment in 2023 of the fair value of intellectual property provided through the license of assets from TaiwanJ Pharmaceuticals. Research and development expenses for the nine months ended September 30, 2024 reflect amounts accrued for interest and penalties pursuant to the license of intangible assets from TaiwanJ Pharmaceuticals.

~~FASB ASC~~Interest 815, Fair Value Measurements requires bifurcation of certain embedded derivative instruments in certain debt or equity instruments, and measurement at their fair value for accounting purposes. A holder redemption feature embedded in the Company’s note payable requires bifurcation from its host instrument and is accounted for as a freestanding derivative.Expense

~~ASC Topic~~Interest ~~820,~~expense “Fair Value Measurement”, requires that certain financial instruments be recognized at their fair values at our balance sheet dates. However, other financial instruments, such as debt obligations, are not required to be recognized at their fair values, but GAAP provides an option to elect fair value accounting for ~~these instruments. GAAP requires~~ the ~~disclosure~~nine ofmonths ~~the~~ended ~~fair~~September ~~values of all financial instruments~~30, ~~regardless~~2024 ofand ~~whether~~2023 ~~they~~were ~~are~~as ~~recognized~~follows at(dollar ~~their fair values or carrying~~ amounts in our balance sheets. For financial instruments recognized at fair value, GAAP requires the disclosure of their fair values by type of instrument, along with other information, including changes in the fair values of certain financial instruments recognized in income or other comprehensive income. For financial instruments not recognized at fair value, the disclosure of their fair values is provided below under “Financial Instruments.”thousands):

Nonfinancial assets, such as property, plant and equipment, and nonfinancial liabilities are recognized at their carrying amounts in the Company’s balance sheets. GAAP does not permit nonfinancial assets and liabilities to be remeasured at their fair values. However, GAAP requires the remeasurement of such assets and liabilities to their fair values upon the occurrence of certain events, such as the impairment of property, plant and equipment. In addition, if such an event occurs, GAAP requires the disclosure of the fair value of the asset or liability along with other information, including the gain or loss recognized in income in the period the remeasurement occurred.

	For the nine months ended September 30
	2024			2023
Interest expense	$	200,748		$	77,498
Increase (Decrease) from prior year	$	123,250		$	(29,604	)
Percent decrease from prior year		159	%		(28	)%

~~Level 1~~Interest -expense ~~Unadjusted~~is ~~quoted~~comprised ~~prices~~of inaccrued ~~active~~interest ~~markets~~on ~~that~~notes ~~are~~payable ~~accessible~~owed atby the ~~measurement~~Company, ~~date~~unpaid ~~for~~amounts ~~identical~~owed ~~assets~~to orconsultants ~~liabilities;~~and the amortization of the discount related to derivate instruments underlying notes payable. The increase year over year reflects the increase in outstanding notes and consulting payments as well as the increase in interest rates.

22LIQUIDITY AND CAPITAL RESOURCES

~~Level 2 - Quoted prices in markets that are not active, or inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability; or~~Overview

~~Level 3~~Liquidity -is ~~Prices~~measured orby ~~valuation~~our ~~techniques~~ability ~~that~~to ~~require~~secure ~~inputs~~enough ~~that~~cash ~~are~~to ~~both~~meet ~~significant~~our contractual and operating needs as they arise. The Company does not anticipate generating sufficient cash flows from our operations to fund the ~~fair~~next ~~value~~twelve ~~measurement~~months. ~~and~~We ~~unobservable~~had ~~(supported by~~cash ~~little~~on orhand noof ~~market~~$0 ~~activity)~~at September 30, 2024, compared to $29,785 at December 31, 2023.

~~The following is a summary of activity of Level 3 liabilities for the quarters ended March 31, 2024 and June 30, 2024:~~24

Balance - December 31, 2023	$	93,634
Additions		-
Settlements		-
Change in fair value		15,560
Balance – March 31, 2024		109,194
Additions		-
Settlements		-
Change in fair value		51,321
Balance – June 30, 2024		160,515

Summary of Cash Flows

Beginning on November 17, 2023, the Company issued a note payable agreement which contains conversion provisions meeting the definition of a derivative liability which therefore require bifurcation. Further, pursuant to the Company’s contract ordering policy, equity linked instruments subsequent to November 17, 2023, resulted in derivative liabilities.

	For the nine months ended September 30,
	2024			2023
Net cash used in operating activities	$	(35,409	)	$	(568,460	)
Net cash provided by financing activities		5,624			422,500
Net decrease in cash and cash equivalents	$	(29,785	)	$	(145,960	)

~~At December~~Net ~~31,~~cash ~~2023,~~used ~~the~~in ~~Company~~operating ~~estimated~~activities ~~the~~was ~~fair~~$35,409 ~~value~~for of the ~~conversion~~nine ~~feature~~months ~~derivative~~ended ~~embedded~~September in30, ~~the~~2024, ~~note~~compared ~~payable~~to ~~and~~$568,460 ~~based~~for ~~on assumptions~~the ~~used~~corresponding period in ~~the~~2023. The ~~Cox-Ross-Rubinstein~~use ~~binomial~~of ~~pricing~~cash ~~model~~in ~~using~~these ~~the~~periods ~~following~~resulted ~~inputs:~~primarily ~~the~~from ~~price~~our oflosses ~~the~~from ~~Company’s~~operations, ~~common stock~~as ofadjusted ~~$0.0730;~~for ~~risk-free~~changes ~~interest~~in ~~rate~~our ofworking 5capital accounts.~~00%;~~ ~~expected~~For ~~volatility of~~ the ~~Company’s~~nine-month ~~common~~period ~~stock~~ending ofSeptember ~~199%~~30, ~~based~~2024, on the ~~volatility~~ net loss of ~~comparable~~$819,792 ~~publicly~~was ~~traded~~adjusted ~~entities;~~by ~~exercise~~$14,428 ~~price~~from ofinterest ~~$0.0366;~~expense and ~~term~~loss ofon ~~eight~~derivative ~~months~~liability.

~~At March~~Net ~~31,~~cash ~~2024,~~provided ~~the~~by ~~Company~~financing ~~estimated~~activities ~~the~~was ~~fair~~$5,624 ~~value~~for of the ~~conversion~~nine ~~feature~~months ~~derivative~~ended ~~embedded~~September in30, ~~the~~2024, ~~note~~compared ~~payable~~to ~~and based on assumptions used in the Cox-Ross-Rubinstein binomial pricing model using the following inputs: the price of the Company’s common stock of~~ $~~0.0579; risk-free~~422,500 ~~interest~~cash ~~rate~~provided offrom ~~5.00%;~~investing ~~expected~~activities ~~volatility~~(issuance of ~~the~~notes ~~Company’s~~payable) ~~common~~during ~~stock of 199% based on~~ the ~~volatility~~nine-month ofperiod ~~comparable publicly~~ended ~~traded~~September ~~entities;~~30, ~~exercise price of $0~~2023.~~0314; and term of five months.~~

~~At June~~The ~~30, 2024, the~~ Company ~~estimated~~does ~~the~~not ~~fair~~expect ~~value~~to ofgenerate ~~the~~revenues ~~conversion feature derivative embedded~~ in the ~~note~~foreseeable ~~payable~~future. ~~and~~If ~~based on assumptions used in~~ the ~~Cox-Ross-Rubinstein~~Company ~~binomial~~is ~~pricing~~unable ~~model~~to ~~using~~raise ~~the~~additional ~~following~~working ~~inputs:~~capital ~~the~~to ~~price~~meet ofits ~~the~~operating ~~Company’s~~obligations ~~common~~and ~~stock~~expenditures, ~~of $0.0417; risk-free interest rate of 5.00%; expected volatility of~~ the Company’s ~~common~~will ~~stock~~be ofrequired ~~199%~~to ~~based~~modify onits ~~the~~business ~~volatility of comparable publicly traded entities; exercise price of $0~~plan.~~0; and term of five months.~~

~~Research and~~CONTRACTUAL ~~Development Costs~~OBLIGATIONS

~~Research and~~Promissory ~~development costs are charged to expense as incurred and are typically comprised of expenses associated with advancing the commercialization of our technologies.~~Notes

~~Income Taxes~~The notes payable on the Company’s Condensed Consolidated Balance Sheet above contains, at September 30, 2024, certain promissory notes on which the Company was in arrears on payment of principal as follows:

~~The Company~~● ~~follows~~$231,478 ~~ASC~~in ~~Topic~~promissory ~~740,~~notes ~~Income~~issued ~~Taxes,~~in ~~which~~2019. ~~requires~~The ~~recognition~~notes ofaccrue ~~deferred~~interest ~~tax~~at ~~assets~~6% and ~~liabilities~~matured ~~for~~in ~~the~~2020. ~~expected~~● ~~future tax~~$150,000 ~~consequences~~promissory ofnote ~~events~~issued ~~that~~in ~~have~~2023. ~~been~~The ~~included~~note inaccrued ~~the~~interest ~~financial~~at ~~statements~~8% orand ~~tax~~matured ~~returns~~in 2023. ~~Under~~● ~~this method~~$265,000 ~~deferred~~in ~~tax~~promissory ~~assets and~~notes ~~liabilities~~issued ~~are~~in ~~based~~2022. onThe ~~the~~notes ~~differences~~accrued ~~between~~interest ~~the~~at ~~financial~~6% ~~statements~~ and ~~tax~~matured ~~bases~~in of2023. ~~assets~~● ~~and~~$150,000 ~~liabilities~~in ~~using~~promissory ~~enacted~~notes ~~tax rates~~issued in ~~effect~~2023. ~~for~~The ~~the~~notes ~~year~~accrued interest at 8% and matured in ~~which~~2023. ~~the~~● ~~differences~~$250,000 ~~are~~promissory ~~expected~~note toissued ~~reverse~~in 2023. ~~Deferred~~The ~~tax~~note ~~assets~~accrued ~~are~~interest ~~reduced~~at by18% aand ~~valuation~~matured ~~allowance to~~in ~~the~~2023. ~~extent~~● ~~management~~$50,000 ~~concludes~~promissory itnote isissued ~~more~~in ~~likely~~2023. ~~than~~The ~~not~~note ~~that~~accrued ~~the~~interest ~~asset~~at ~~will~~8% ~~not~~and bematured ~~realized~~in 2023. ~~Deferred~~● ~~tax~~$15,000 ~~assets~~promissory ~~and~~note ~~liabilities are~~issued ~~measured~~in ~~using~~2023. ~~enacted~~The ~~tax~~note ~~rates~~accrued ~~expected~~interest toat ~~apply~~8.25% toand ~~taxable~~matured ~~income~~ in ~~the~~2024. ~~years~~● $60,000 promissory note issued in ~~which~~2023. ~~those~~The ~~temporary~~note ~~differences~~accrued ~~are~~interest ~~expected to~~at be8.5% ~~recovered~~and ormatured ~~settled~~in 2024.

~~Stock-Based Compensation~~Please ~~and~~refer ~~Issuance~~to Note 3 to the Condensed Consolidated Financial Statements of ~~Stock~~Part I Item 1, which is incorporated by reference, for ~~Non-Cash~~additional ~~Consideration~~details regarding these promissory notes.

~~The Company~~OFF ~~measures~~BALANCE ~~and~~SHEET recognizes compensation expense for share-based awards based on estimated fair values equaling either the market value of the shares issued, or the value of consideration received, whichever is more readily determinable. Generally, the non-cash consideration pertains to services rendered by consultants and others and has been valued at the fair value of the Company’s common stock at the date of the agreement.ARRANGEMENTS

~~The Company’s~~During ~~accounting~~the ~~policy~~nine ~~for~~months ~~equity~~ended ~~instruments~~September ~~issued~~30, to2024, ~~consultants~~ and ~~vendors~~2023, ~~in exchange for goods and services follows~~ the ~~provisions~~Company ofdid ~~ASC~~not ~~Topic~~engage ~~718,~~in ~~“Compensation~~any off-~~Stock~~balance ~~Compensation.”~~sheet ~~The~~arrangements ~~measurement~~that ~~date~~have ~~for~~or ~~the~~are ~~fair~~reasonably ~~value~~likely ofto ~~the equity~~have ~~instruments~~a ~~issued~~current isor ~~determined~~future ateffect ~~the~~on ~~earlier~~our offinancial ~~(i)~~conditions, ~~the~~changes ~~date~~in atfinancial ~~which~~condition, arevenues ~~commitment for performance by the consultant~~ or ~~vendor is~~expenses, ~~reached~~results orof ~~(ii)~~operations, ~~the~~liquidity, ~~date~~capital atexpenditures ~~which the consultant~~ or ~~vendor’s~~capital ~~performance is complete~~resources.

~~Recent Accounting~~CRITICAL ~~Standards~~ACCOUNTING POLICIES AND ESTIMATES

~~The Company~~We ~~has~~have ~~reviewed~~identified the ~~accounting~~policies ~~pronouncements~~below ~~issued~~as bycritical ~~the~~to ~~Financial~~our ~~Accounting~~business ~~Standards~~operations ~~Board~~and ~~during~~ the ~~six~~understanding ~~months~~of ~~ended~~its ~~June 30,~~results ~~2024~~of operations. ~~Applicable~~The ~~pronouncements~~Company’s ~~will~~senior bemanagement ~~adopted~~has byreviewed ~~the~~these ~~Company~~critical inaccounting ~~accordance~~policies and related disclosures with the ~~accounting~~Company’s ~~guidance~~board ~~and~~of ~~definition~~directors. ~~Management does~~The ~~not~~impact ~~believe~~and ~~the~~any ~~adoption~~associated ofrisks ~~any~~related ofto these ~~accounting~~policies ~~pronouncements~~on ~~has~~our ~~had~~business oroperations ~~will~~are ~~have~~discussed athroughout ~~material~~this ~~impact~~section onwhere ~~the~~such ~~Company’s consolidated~~policies affect our reported and expected financial ~~statements~~results.

~~Management does not believe there are other significant accounting pronouncements which have had or will have a material impact on the Company’s consolidated financial statements.~~25

23Fair Value of Financial Instruments

~~ITEM 3.~~In ~~QUANTITATIVE~~accordance ~~AND~~with ~~QUALITATIVE~~the ~~DISCLOSURES~~reporting ~~ABOUT~~requirements ~~MARKET~~of ~~RISK~~Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 825, “Financial Instruments”, the Company calculates the fair value of its assets and liabilities which qualify as financial instruments under this standard and includes this additional information in the notes to the condensed consolidated financial statements when the fair value is different than the carrying value of those financial instruments.

~~Not Applicable~~Cash, cash equivalents and accounts payable are accounted for at cost which approximates fair value due to the relatively short maturity of these instruments. The carrying value of notes payable approximate fair value since they bear market rates of interest and other terms. None of these instruments are held for trading purposes.

~~ITEM 4.~~Derivative ~~CONTROLS~~Financial ~~AND PROCEDURES~~Instruments

~~Changes~~ FASB ASC 815, Fair Value Measurements requires bifurcation of certain embedded derivative instruments in ~~Internal~~certain ~~Control~~debt ~~over~~or ~~Financial~~equity ~~Reporting~~instruments, and measurement at their fair value for accounting purposes. A holder redemption feature embedded in the Company’s note payable requires bifurcation from its host instrument and is accounted for as a freestanding derivative.

~~There were~~ASC noTopic ~~changes~~820, in“Fair ~~our~~Value ~~internal~~Measurement”, ~~control~~requires ~~over~~that certain financial ~~reporting~~instruments ~~that~~be ~~occurred~~recognized ~~during~~at ~~the~~their ~~period~~fair ~~covered~~values byat ~~this~~our ~~report~~balance onsheet ~~Form~~dates. ~~10-Q that~~However, ~~have~~other ~~materially~~financial ~~affected~~instruments, orsuch as debt obligations, are ~~reasonably~~not ~~likely~~required to ~~materially~~be ~~affect~~recognized at their fair values, but GAAP provides an option to elect fair value accounting for these instruments. GAAP requires the disclosure of the fair values of all financial instruments, regardless of whether they are recognized at their fair values or carrying amounts in our ~~internal~~balance ~~control~~sheets. ~~over~~For financial ~~reporting~~instruments recognized at fair value, GAAP requires the disclosure of their fair values by type of instrument, along with other information, including changes in the fair values of certain financial instruments recognized in income or other comprehensive income. For financial instruments not recognized at fair value, the disclosure of their fair values is provided below under “Financial Instruments.”

~~Evaluation~~ Nonfinancial assets, such as property, plant and equipment, and nonfinancial liabilities are recognized at their carrying amounts in the Company’s balance sheets. GAAP does not permit nonfinancial assets and liabilities to be remeasured at their fair values. However, GAAP requires the remeasurement of ~~Disclosure~~such ~~Controls~~assets and ~~Procedures~~liabilities to their fair values upon the occurrence of certain events, such as the impairment of property, plant and equipment. In addition, if such an event occurs, GAAP requires the disclosure of the fair value of the asset or liability along with other information, including the gain or loss recognized in income in the period the remeasurement occurred.

~~As of~~Level ~~the~~1 ~~end~~- ofUnadjusted ~~the~~quoted ~~period~~prices covered by this report, we conducted an evaluation, under the supervision and with the participation of our principal executive officer and principal financial officer, of our disclosure controls and procedures as defined in ~~Rule~~active ~~13a-15(e)~~markets ~~under the Securities Exchange Act of 1934, as amended, or the Exchange Act. Based on this evaluation, the principal executive officer and the principal financial officer concluded~~ that, ~~because of the weakness in internal control over financial reporting described below, our disclosure controls and procedures~~ are ~~ineffective~~accessible toat ~~ensure~~the ~~that~~measurement ~~information~~date ~~required~~for toidentical beassets ~~disclosed by us in the reports we file~~ or ~~submit~~ ~~under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms.~~liabilities;

~~Management assessed~~Level ~~the~~2 ~~effectiveness~~- ofQuoted ~~our~~prices ~~internal controls over financial reporting using the framework set forth~~ in ~~Internal~~markets ~~Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based upon this assessment, management concluded~~ that ~~our~~are ~~internal control over financial reporting was~~ not ~~effective.~~active, The reportable conditions and material weakness relate to a limited segregation of duties and lack of an audit committee. The limited segregation of duties within the Company and the lack of an audit committee are due to the small number of employees. Management has determined that this control deficiency constitutes a material weakness. This material weakness could result in material misstatements of significant accounts and disclosures that would result in a material misstatement to our interim or ~~annual~~inputs ~~financial statements~~ that ~~would~~are ~~not~~observable, beeither ~~prevented~~directly or ~~detected. In addition~~indirectly, ~~due~~for tosubstantially ~~limited~~the ~~staffing,~~full weterm ~~are~~of ~~not always~~the ~~able~~asset ~~to detect minor errors~~ or ~~omissions~~liability; ~~in reporting.~~or

~~Going forward,~~Level ~~management~~3 ~~anticipates~~- ~~that~~Prices ~~additional~~or ~~staff~~valuation ~~will~~techniques bethat ~~necessary~~require toinputs ~~remediate~~that ~~these~~are ~~weaknesses,~~both assignificant ~~well as other planned improvements. Additional staff will enable us~~ to ~~document~~the ~~and~~fair ~~apply~~value ~~transactional~~measurement and ~~periodic~~unobservable ~~controls~~(supported ~~procedures,~~by ~~permit~~little aor ~~better review and approval process and improve the quality of financial reporting. However, the potential addition of new staff is contingent on obtaining additional financing, and there is~~ no ~~assurance~~market ~~that we will be able to do so~~activity).

~~Limitations on~~The ~~the~~following ~~Effectiveness~~is a summary of ~~Disclosure~~activity ~~Controls~~of ~~and~~Level ~~Procedures~~3 ~~and~~liabilities ~~Internal~~for ~~Control~~the ~~Over~~quarters ~~Financial~~ended ~~Reporting~~March 31, 2024 through September 30, 2024:

Readers are cautioned that our management does not expect that our disclosure controls and procedures or our internal control over financial reporting will necessarily prevent all fraud and material error. An internal control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within our control have been detected. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any control design will succeed in achieving its stated goals under all potential future conditions. Over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate.26

Balance - December 31, 2023	$	93,634
Additions		-
Settlements		-
Change in fair value		15,560
Balance – March 31, 2024		109,194
Additions		-
Settlements		-
Change in fair value		51,321
Balance – June 30, 2024		160,515
Additions		-
Settlements		(9,680	)
Change in fair value		(118,865	)
Balance – September 30, 2024		31,970

~~PART II~~Beginning -on ~~OTHER~~November ~~INFORMATION~~17, 2023, the Company issued a note payable agreement which contains conversion provisions meeting the definition of a derivative liability which therefore require bifurcation. Further, pursuant to the Company’s contract ordering policy, equity linked instruments subsequent to November 17, 2023, resulted in derivative liabilities.

~~ITEM 1~~At December 31, 2023, the Company estimated the fair value of the conversion feature derivative embedded in the note payable and based on assumptions used in the Cox-Ross-Rubinstein binomial pricing model using the following inputs: the price of the Company’s common stock of $0.0730; ~~LEGAL~~risk-free ~~PROCEEDINGS~~interest rate of 5.00%; expected volatility of the Company’s common stock of 199% based on the volatility of comparable publicly traded entities; exercise price of $0.0366; and term of eight months.

~~We are~~At ~~not~~March ~~party~~31, to2024, ~~any~~the ~~material~~Company ~~pending~~estimated ~~legal~~the ~~proceedings.~~fair ~~From~~value ~~time~~of tothe ~~time,~~conversion wefeature ~~may~~derivative beembedded ~~involved~~in the note payable and based on assumptions used in ~~legal~~the ~~proceedings~~Cox-Ross-Rubinstein ~~which~~binomial ~~arise~~pricing ~~during~~ model using the ~~ordinary~~following ~~course~~inputs: the price of ~~business~~the Company’s common stock of $0.0579; risk-free interest rate of 5.00%; expected volatility of the Company’s common stock of 199% based on the volatility of comparable publicly traded entities; exercise price of $0.0314; and term of five months.

~~ITEM 1A~~At June 30, 2024, the Company estimated the fair value of the conversion feature derivative embedded in the note payable and based on assumptions used in the Cox-Ross-Rubinstein binomial pricing model using the following inputs: the price of the Company’s common stock of $0.0417; ~~RISK~~risk-free ~~FACTORS~~interest rate of 5.00%; expected volatility of the Company’s common stock of 199% based on the volatility of comparable publicly traded entities; exercise price of $0.0; and term of five months.

~~Not applicable~~At September 30, 2024, the Company estimated the fair value of the conversion feature derivative embedded in the note payable and based on assumptions used in the Cox-Ross-Rubinstein binomial pricing model using the following inputs: the price of the Company’s common stock of $0.05; risk-free interest rate of 5.00%; expected volatility of the Company’s common stock of 199% based on the volatility of comparable publicly traded entities; exercise price of $0.0305; and term of .001 years.

~~ITEM 2.~~Research ~~UNREGISTERED~~and ~~SALES~~Development ~~OF EQUITY SECURITIES AND USE OF PROCEEDS~~Costs

~~During the~~Research ~~quarter~~and ~~ended~~development ~~June~~costs ~~30,~~are ~~2024,~~charged ~~the~~to ~~Company~~expense ~~did~~as ~~not~~incurred ~~issue~~and ~~any~~are ~~equity~~typically ~~securities~~comprised of expenses associated with advancing the commercialization of our technologies.

~~ITEM 3.~~Income ~~DEFAULTS UPON SENIOR SECURITIES~~Taxes

~~Refer to~~The ~~Note~~Company 3follows toASC ~~the~~Topic ~~Condensed~~740, ~~Consolidated~~“Income ~~Financial~~Taxes”, ~~Statements~~which requires recognition of ~~Part~~deferred Itax ~~Item~~assets 1,and ~~which~~liabilities isfor ~~incorporated~~the byexpected ~~reference,~~future ~~for~~tax ~~additional~~consequences ~~details. The~~of ~~notes~~events ~~payable~~that onhave been included in the ~~Company’s~~financial ~~Condensed~~statements ~~Consolidated~~or ~~Balance~~tax ~~Sheet~~returns. ~~above~~Under ~~contains~~this method, atdeferred ~~June~~tax ~~30,~~assets ~~2024,~~and ~~certain~~liabilities ~~promissory~~are ~~notes~~ based on ~~which~~the differences between the ~~Company~~financial ~~was~~statements and tax bases of assets and liabilities using enacted tax rates in ~~arrears~~effect onfor ~~payment~~the ofyear ~~principal~~in aswhich ~~follows:~~the differences

~~ITEM 4~~are expected to reverse. ~~MINE~~Deferred ~~SAFETY~~tax ~~DISCLOSURES~~assets are reduced by a valuation allowance to the extent management concludes it is more likely than not that the asset will not be realized. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.

~~None.~~Stock-Based Compensation and Issuance of Stock for Non-Cash Consideration

~~ITEM 5~~The Company measures and recognizes compensation expense for share-based awards based on estimated fair values equaling either the market value of the shares issued, or the value of consideration received, whichever is more readily determinable. ~~OTHER~~Generally, ~~INFORMATION~~the non-cash consideration pertains to services rendered by consultants and others and has been valued at the fair value of the Company’s common stock at the date of the agreement.

~~None~~The Company’s accounting policy for equity instruments issued to consultants and vendors in exchange for goods and services follows the provisions of ASC Topic 718, “Compensation-Stock Compensation.” The measurement date for the fair value of the equity instruments issued is determined at the earlier of (i) the date at which a commitment for performance by the consultant or vendor is reached or (ii) the date at which the consultant or vendor’s performance is complete.

~~ITEM 6.~~Recent ~~EXHIBITS~~Accounting Standards

The ~~following~~ ~~exhibits~~Company ~~are~~has ~~filed~~reviewed the accounting pronouncements issued by the FASB during the nine months ended September 30, 2024. Applicable pronouncements will be adopted by the Company in accordance with ~~this~~the ~~Quarterly~~accounting ~~Report:~~guidance and definition. Management does not believe the adoption of any of these accounting pronouncements has had or will have a material impact on the Company’s consolidated financial statements.

Exhibit		Description
3.1		Articles of Incorporation and Amendments Thereto (incorporated by reference to Exhibit 3.1 to Amendment No. 1 to Form 10 filed with the SEC on June 7, 2013).
3.2		Bylaws (incorporated by reference to Exhibit 3.2 to Amendment No. 1 to the Form 10 filed with the SEC on June 7, 2013).
10.1		Intellectual Property License Agreement, dated September 30, 2022, between Immune Therapeutics, Inc. and TaiwainJ Pharmaceuticals Co. Ltd. (incorporated by reference to Form 8-K filed on October 12, 2022).***
31.1*		Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of the Exchange Act, as enacted by Section 302 of the Sarbanes-Oxley Act of 2002.

Management does not believe there are other significant accounting pronouncements which have had or will have a material impact on the Company’s condensed consolidated financial statements.

25ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

31.2*		Certification of Chief Financial Officer pursuant to Rule 13a-14(a) of the Exchange Act, as enacted by Section 302 of the Sarbanes-Oxley Act of 2002.
32.1**		Certification of Chief Executive Officer pursuant to 18 United States Code Section 1350, as enacted by Section 906 of the Sarbanes-Oxley Act of 2002.
32.2**		Certification of Chief Financial Officer pursuant to 18 United States Code Section 1350, as enacted by Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS*		Inline XBRL Instance Document
101.SCH*		Inline XBRL Taxonomy Extension Schema
101.CAL*		Inline XBRL Taxonomy Extension Calculation Linkbase
101.DEF*		Inline XBRL Taxonomy Extension Definition Linkbase
101.LAB*		Inline XBRL Taxonomy Extension Label Linkbase
101.PRE*		Inline XBRL Taxonomy Extension Presentation Linkbase
104*		Cover Page Interactive Data File (embedded within the Inline XBRL document)

Not Applicable.

* FiledITEM ~~herewith~~4. CONTROLS AND PROCEDURES

** FurnishedChanges ~~herewith~~in Internal Control over Financial Reporting

*** PortionsThere ofwere ~~this~~no ~~exhibit~~changes ~~have~~in ~~been~~our ~~omitted~~internal incontrol ~~compliance~~over ~~with~~financial ~~Regulation~~reporting ~~S-K~~that ~~Item~~occurred ~~601(b)(10)(iv)~~during ~~because~~ the ~~Company~~period ~~has~~covered ~~determined~~by this report on Form 10-Q that ~~the~~ ~~information~~have ismaterially ~~not~~affected, ~~material~~or ~~and~~are isreasonably ~~the~~likely ~~type~~to ~~that~~materially ~~the~~affect, ~~Company~~our ~~treats~~internal ascontrol ~~private~~over orfinancial ~~confidential~~reporting.

~~Pursuant to~~Evaluation ~~the requirements~~ of ~~the~~Disclosure ~~Securities~~Controls ~~Exchange~~and ~~Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.~~Procedures

	Biostax Corp
Date: August 19, 2024	By:	/s/ Noreen Griffin
	Name:	Noreen Griffin
	Title:	Chief Executive Officer

As of the end of the period covered by this report, we conducted an evaluation, under the supervision and with the participation of our principal executive officer and principal financial officer, of our disclosure controls and procedures as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended, or the Exchange Act. Based on this evaluation, the principal executive officer and the principal financial officer concluded that, because of the weakness in internal control over financial reporting described below, our disclosure controls and procedures are ineffective to ensure that information required to be disclosed by us in the reports we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms.

	Biostax Corp
Date: August 19, 2024	By:	/s/ Glen Farmer
	Name:	Glen Farmer
	Title:	Chief Financial Officer

Management assessed the effectiveness of our internal control over financial reporting using the framework set forth in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based upon this assessment, management concluded that our internal control over financial reporting was not effective. The reportable conditions and material weakness relate to a limited segregation of duties and lack of an audit committee. The limited segregation of duties within the Company and the lack of an audit committee are

2628

due to the small number of employees. Management has determined that this control deficiency constitutes a material weakness. This material weakness could result in material misstatements of significant accounts and disclosures that would result in a material misstatement to our interim or annual financial statements that would not be prevented or detected. In addition, due to limited staffing, we are not always able to detect minor errors or omissions in reporting.

Going forward, management anticipates that additional staff will be necessary to remediate these weaknesses, as well as other planned improvements. Additional staff will enable us to document and apply transactional and periodic controls procedures, permit a better review and approval process and improve quality of financial reporting. However, the potential addition of new staff is contingent on obtaining additional financing, and there is no assurance that we will be able to do so.

Limitations on the Effectiveness of Disclosure Controls and Procedures and Internal Control Over Financial Reporting

PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

We are not party to any material pending legal proceedings. From time to time, we may be involved in legal proceedings which arise during the ordinary course of business.

ITEM 1A. RISK FACTORS

Not applicable.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

During the quarter ended September 30, 2024, the Company issued the following securities:

The Company issued 614,754 shares of common stock to 1800 Diagonal Lending, pursuant to the Promissory Note issued on November 17, 2023.

We did not repurchase any shares of our common stock during the three months ended September 30, 2024.

The issuances of shares of common stock described above will not be registered under the Securities Act of 1933, as amended, or the Securities Act, in reliance upon the exemption from registration provided by Section 4(a)(2) of the Securities Act, and/or Regulation D promulgated thereunder.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

Refer to Note 3 to the Condensed Consolidated Financial Statements of Part I Item 1, which is incorporated by reference, for additional details. The notes payable on the Company’s Condensed Consolidated Balance Sheet above contains, at September 30, 2023, certain promissory notes on which the Company was in arrears on payment of principal as follows:

$231,478 promissory note issued in 2019. The note accrued interest at 6% and matured in 2020

$150,000 promissory note issued in 2019. The note accrued interest at 15% and matured on September 1, 2023.

$265,000 promissory notes issued in July 2022. The notes accrued interest at 6% and matured on July 19, 2023.

$100,000 promissory note issued in March 2023. The note accrued interest at 8% and matured on May 23, 2023.

$50,000 promissory note issued in March 2023. The note accrued interest at 8% and matured on June 22, 2023.

$250,000 promissory note issued in April 2023. The note accrued interest at 18% and matured on May 30, 2023.

$15,000 promissory note issued in June 2023. The note accrued interest at 8.25% and matured on June 1, 2024.

$50,000 promissory note issued in November 2023. The note accrued interest at 8.5% and matured on August 31, 2024.

ITEM 4. CONTROLS AND PROCEDURES

As of September 30, 2024, management, under the supervision and with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, conducted an evaluation of the effectiveness of the design and operation of the Company’s disclosure controls and procedures pursuant to Rule 13a-15(b) under the Securities Exchange Act of 1934, as amended.

Based on this evaluation, management has concluded that, due to the Company’s limited resources, small staff size, and lack of formal internal control processes, the Company’s disclosure controls and procedures were not effective as of September 30, 2024. Specifically, the Company lacks sufficient personnel and processes to ensure that information required to be disclosed in the reports that the Company files or submits under the Exchange Act is (a) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and (b) accumulated and communicated to management in a timely manner.

Management is continuing to assess potential improvements to its internal control structure, including engaging outside consultants and exploring the feasibility of implementing formalized financial reporting policies as resources allow.

There were no changes in the Company’s internal control over financial reporting during the quarter ended September 30, 2024 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

ITEM 5. OTHER INFORMATION

None.

ITEM 6. EXHIBITS

The following exhibits are filed with this Quarterly Report:

Exhibit		Description

3.1		Articles of Incorporation and Amendments Thereto (incorporated by reference to Exhibit 3.1 to Amendment No. 1 to Form 10 filed with the SEC on June 7, 2013).

3.2		Bylaws (incorporated by reference to Exhibit 3.2 to Amendment No. 1 to the Form 10 filed with the SEC on June 7, 2013).

10.1		Intellectual Property License Agreement, dated September 30, 2022, between Immune Therapeutics, Inc. and TaiwainJ Pharmaceuticals Co. Ltd. (incorporated by reference to Form 8-K filed on October 12, 2022).***

31.1*		Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of the Exchange Act, as enacted by Section 302 of the Sarbanes-Oxley Act of 2002.

31.2*		Certification of Chief Financial Officer pursuant to Rule 13a-14(a) of the Exchange Act, as enacted by Section 302 of the Sarbanes-Oxley Act of 2002.

32.1**		Certification of Chief Executive Officer pursuant to 18 United States Code Section 1350, as enacted by Section 906 of the Sarbanes-Oxley Act of 2002.

32.2**		Certification of Chief Financial Officer pursuant to 18 United States Code Section 1350, as enacted by Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS*		Inline XBRL Instance Document
101.SCH*		Inline XBRL Taxonomy Extension Schema
101.CAL*		Inline XBRL Taxonomy Extension Calculation Linkbase
101.DEF*		Inline XBRL Taxonomy Extension Definition Linkbase
101.LAB*		Inline XBRL Taxonomy Extension Label Linkbase
101.PRE*		Inline XBRL Taxonomy Extension Presentation Linkbase
104*		Cover Page Interactive Data File (embedded within the Inline XBRL document)

* Filed herewith

** Furnished herewith

*** Portions of this exhibit have been omitted in compliance with Regulation S-K Item 601(b)(10)(iv) because the Company has determined that the information is not material and is the type that the Company treats as private or confidential.

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

	Biostax Corp.

Date: April 10, 2025	By:	/s/ Noreen Griffin
	Name:	Noreen Griffin
	Title:	Chief Executive Officer

	Biostax Corp.

Date: April 10, 2025	By:	/s/ Glen Farmer
	Name:	Glen Farmer
	Title:	Chief Financial Officer

Filing Compare · Biostax Corp.