UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-K

(Mark One)

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE

ACT OF 1934

For the fiscal year ended January 31, ~~2007~~2009

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE

ACT OF 1934

For the transition period from ___________________ to _____________

Commission File Number 333-134875

RATHGIBSON, INC.

(Exact name of registrant as specified in its charter)

Delaware	22-3683283
(State or other jurisdiction of incorporation or	(I.R.S. Employer Identification No.)
organization)
2505 Foster Avenue, Janesville, Wisconsin	53547
475 Half Day Road, Suite 210, Lincolnshire, Illinois	60069
(Address of principal executive offices)	(Zip Code)
(800) 367-7284
(847) 276-2100
(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

None

Securities registered pursuant to Section 12(g) of the Act:

None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.

Yes o No ý

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.

Yes oý No ýo

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports); and (2) has been subject to such filing requirements for the past 90 days. Yes ýo No oý

Table of Contents

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§229.405 of this chapter) during the preceeding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes o No o

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ý

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer., or a smaller reporting company. See ~~definition~~the definitions of “large accelerated filer,” “accelerated filer” and ~~large~~“smaller ~~accelerated~~reporting ~~filer~~company” in Rule 12b-2 of the Exchange Act. ~~(Check one):~~

Large accelerated filer o Accelerated filer o Non-accelerated filer ý (Do not check if a smaller reporting company) Smaller reporting company o

Indicate by check mark whether registrant is a shell company (as defined in Rule 12b-2 of the ~~Exchange~~ Act).

Yes o No ý

At ~~April~~May 2518, ~~2007~~2009, 100 shares of Common Stock were outstanding.

DOCUMENTS INCORPORATED BY REFERENCE

None

Table of Contents

TABLE OF CONTENTS

				Page
PART I
	Item 1.	Business		45
	Item 1A.	Risk Factors		1416
	Item 1B.	Unresolved Staff Comments		1925
	Item 2.	Properties		1926
	Item 3.	Legal Proceedings		2026
	Item 4.	Submission of Matters to a Vote of Security Holders		2027
PART II
	Item 5.	Market for Registrant’s Common Equity, Related Stockholder Matters and
			Issuer Purchases of Equity Securities	2027
	Item 6.	Selected Financial Data		2027
	Item 7.	Management’s Discussion and Analysis of Financial Condition and
			Results of Operations	2330
	Item 7A.	Quantitative and Qualitative Disclosures about Market Risk		3447
	Item 8.	Financial Statements and Supplementary Data		3448
	Item 9.	Changes in and Disagreements With Accountants on Accounting and
			Financial Disclosure	6598
	Item 9A.	Controls and Procedures		65
	Item 9A(T).	Controls and Procedures		98
	Item 9B.	Other Information		6599
PART III
	Item 10.	Directors, Executive Officers and Corporate Governance		6599
	Item 11.	Executive Compensation		68102
	Item 12.	Security Ownership of Certain Beneficial Owners and Management and
			Related Stockholder Matters	76112
	Item 13.	Certain Relationships and Related Transactions, and Director Independence		78114
	Item 14.	Principal Accounting Fees and Services		79114
PART IV
	Item 15.	Exhibits, Financial Statement Schedules		79115

Table of Contents

EXPLANATORY NOTE

On February 7, 2006, all of the outstanding equity interests in RathGibson, Inc. (“RathGibson” and together with its subsidiaries, the “Company”) were acquired by RGCH Holdings Corp. (“RGCH Corp.”), a wholly-owned subsidiary of RGCH Holdings LLC (“RGCH LLC”) (referred to as the “CH Acquisition”). Subsequently, on June 15, 2007, all of the equity interests in RGCH Corp. were sold to RG Tube Holdings LLC (“RG Tube”), an affiliate of DLJ Merchant Banking Partners IV, L.P. and affiliated investment funds, and certain members of RathGibson’s senior management who exchanged a portion of their equity interest in RGCH LLC for equity interest in RG Tube in lieu of cash (referred to as the “DLJ Acquisition”). Each of the CH Acquisition and the DLJ Acquisition was accounted for using the purchase method of accounting, and accordingly, the Company’s financial condition and results of operations for the periods after each of the CH Acquisition and the DLJ Acquisition will not necessarily be comparable to prior periods. In this Annual Report on Form 10-K: (i) the Company’s consolidated financial statements at and for the fiscal year ended January 31, 2009 are presented to show the financial results of the Company for the period after the DLJ Acquisition (Successor); (ii) the Company’s consolidated financial statements at and for the fiscal year ended January 31, 2008 are presented to show separately the financial results of the Company for the period after the DLJ Acquisition (Successor) and for the period after the CH Acquisition until the DLJ Acquisition (Predecessor II); and (iii) the Company’s consolidated financial statements at and for the fiscal year ended January 31, 2007 are presented to show separately the financial results of the Company for the period after the CH Acquisition (Predecessor II) and for the period prior to the CH Acquisition (Predecessor I). Additional information regarding the DLJ Acquisition and the CH Acquisition and the presentation of the Company’s consolidated financial statements and related notes is contained in Item 8 of this Form 10-K.

Table of Contents

PART I

Forward-Looking Statements

This Annual Report on Form 10-K contains “forward-looking statements” within the meaning of the “safe-harbor” provisions of the Private Securities Litigation Reform Act of 1995. These statements may be identified by the use of forward-looking terminology such as “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “might,” “plan,” “potential,” “predict,” or“project,” “should,” “would,” or the negative thereof or other variations thereon or comparable terminology.

The Company has based these forward-looking statements on current expectations, assumptions, estimates and projections. While the Company believes these expectations, assumptions, estimates and projections are reasonable, such forward-looking statements are only predictions and involve known and unknown risks and uncertainties, many of which are beyond the Company’s control. These and other important factors may cause actual results, performance or achievements to differ materially from any future results, performance or achievements expressed or implied by these forward-looking statements. Some of the key factors that could cause actual results, performance or achievements to differ from the Company’s expectations include:

~~competitive~~the ~~pressures~~Company’s substantial indebtedness and ~~trends~~the insignificant operating and financial restrictions imposed on the ~~industry~~Company by these debt agreements;

liquidity and capital resources;

ability to execute the Company’s business strategies;

general economic and business conditions, including the continuing effects of the current global economic downturn;

competitive pressures and trends in the industry;

fluctuations in the price and/or supply of steel and other raw materials;

~~general~~changes ~~economic~~in ~~conditions~~the financial stability of major customers or in demand for the Company’s products and services;

~~legal~~loss ~~proceedings~~of ~~and~~key ~~regulatory~~suppliers ~~matters~~or interruption of production at these suppliers;

ability to ~~identify~~continue ~~acquisition~~to ~~opportunities~~comply ~~and~~with ~~effectively~~government ~~and cost efficiently integrate acquisitions that the Company consummates~~regulations;

~~technological~~legal ~~changes;~~proceedings and regulatory matters, including the adoption of or changes in legislation or regulations adversely affecting the Company’s businesses;

~~those~~technological other risks and uncertainties discussed under “Risk Factors” herein and in the Company’s prospectus filed with the Securities and Exchange Commission (“SEC”) on November 2, 2006 pursuant to Rule 424(b)(3) under the Securities Act of 1933 (the “Securities Act”).changes;

ability to identify acquisition opportunities and effectively and cost efficiently integrate acquisitions that the Company consummates; and

those other risks and uncertainties discussed under “Risk Factors” herein.

Given these risks and uncertainties, you are cautioned not to place undue reliance on such forward-looking statements. The forward-looking statements included in this Annual Report on Form 10-K are made only as of the date hereof. The Company undertakes no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events, changed circumstances or otherwise.

Item 1. Business.

Company Overview

In 1999, Rath Manufacturing Company Holdings, Inc. (“Rath”), with operations in Janesville, Wisconsin, was combined with Gibson Tube Company (“Gibson”) with operations in North Branch, New Jersey to form RathGibson. In 2003, the Company hired a new executive team that implemented a comprehensive set of operational initiatives at its Janesville, Wisconsin facility, which enhanced the Company’s efficiency and profitability. These included improved purchasing activities, the reduction of scrap generation and the upgrading of equipment to increase throughput and reduce labor costs. In October 2004, the Company integrated the management, business strategy, marketing and operations of its Janesville, Wisconsin and North Branch, New Jersey facilities and implemented the sharing of best practices between facilities.5

Table of Contents

Transactions

On ~~February~~June 715, ~~2006~~2007, ~~RathGibson~~RGCH ~~completed~~Holdings ~~the~~Corp. ~~sale~~(“RGCH ofCorp.”), ~~all~~the ofdirect ~~its~~parent ~~outstanding~~of ~~equity interests~~RathGibson, ~~options~~ and ~~phantom rights to~~ RGCH Holdings ~~Corp.~~LLC (“RGCH ~~Corp.~~LLC”), aan ~~wholly-owned~~indirect ~~subsidiary~~parent of RathGibson, completed the sale of 100% of RGCH Corp.’s equity to RG Tube Holdings LLC (“~~RCGH~~RG ~~LLC~~Tube”), an affiliate of ~~Castle~~DLJ ~~Harlan~~Merchant Banking Partners IV, L.P. ~~(“CHP~~and ~~IV”),~~affiliated ~~a private equity~~ investment ~~fund~~funds ~~managed by Castle Harlan, Inc.~~ (“~~Castle~~DLJ ~~Harlan~~Funds”), and certain members of RathGibson’s senior management who exchanged a portion of their equity interest in ~~RathGibson~~RGCH LLC for equity interest in ~~RGCH~~RG ~~LLC~~Tube in lieu of cash (referred to as the “DLJ Acquisition”). The aggregate purchase price was $67211.08 million, including ana ~~estimated~~contingent ~~earnout~~ payment of ~~approximately~~ $23.14 million ~~to be~~ made by ~~the~~RG ~~Company in the second quarter of fiscal 2008~~Tube. The ~~earnout~~contingent payment iswas equal to ~~3.0 times the excess of~~ Adjusted ~~Consolidated~~Net ~~EBITDA~~Income (as defined in the ~~Stock~~stock ~~Purchase~~purchase ~~Agreement~~agreement) for ~~fiscal~~the period May 1, 2007 ~~over~~through ~~$45.0~~June ~~million~~15, 2007, up to a maximum ~~earnout~~contingent payment of $304.0 million. The ~~Company’s~~DLJ ~~estimate~~Acquisition ofwas ~~the~~financed ~~amount~~through a combination of ~~the~~debt ~~earnout~~and ~~payment~~equity. In isconnection ~~subject~~with tothe aDLJ ~~mechanism~~Acquisition, byRGCH ~~which~~Corp. ~~the~~issued ~~representative~~$115.0 million of ~~the~~13.5% ~~Company’s~~pay-in-kind ~~former~~notes ~~stockholders~~(“PIK ~~may~~Notes”) ~~dispute~~due ~~the~~on ~~estimate~~June 15, 2015. ~~This~~The ~~transaction~~Company, ~~was~~however, ~~financed~~is ~~through~~not a ~~combination~~party ofto ~~debt~~any ~~and~~agreement ~~equity. New~~related ~~11.25%~~to ~~senior~~the ~~notes~~PIK ~~due~~Notes inand ~~2014~~does not have any obligations (~~“Senior~~including ~~Notes”~~any guarantee obligations) in respect of the ~~amount~~PIK ofNotes ~~$200.0~~and ~~million~~accordingly, ~~were~~the ~~issued~~debt inand ~~connection~~related ~~with~~interest are not recognized in the ~~Acquisition~~Company’s consolidated financial statements. ~~In addition~~However, adue ~~new~~to ~~five-year,~~RGCH ~~$50~~Corp.0 ~~million~~being a guarantor to RathGibson’s senior secured revolving credit facility (“Revolving Credit Facility”) ~~was established~~ and ~~partially~~the ~~drawn~~existence onof ~~the~~cross-default ~~closing~~provisions ~~date. All~~within ~~outstanding~~this ~~revolving~~debt ~~and~~agreement, ~~long-term~~a ~~debt~~default atunder the ~~time~~PIK ofNotes ~~the~~agreement ~~Acquisition~~could ~~was~~be ~~paid~~cause infor ~~full~~the inacceleration ~~conjunction~~of ~~with~~outstanding indebtedness under the ~~Acquisition~~Company’s debt agreements. In addition, ~~all~~RathGibson ~~stock~~entered ~~options~~into ~~and~~a ~~phantom~~second ~~rights~~amendment ~~outstanding~~to atits Revolving Credit Facility for which the ~~time~~borrowing capacity was increased by $20.0 million to $80.0 million, subject to borrowing base availability. The contingent payment of ~~the~~$3.4 ~~Acquisition~~million ~~were~~made ~~surrendered~~by RG Tube was financed by a dividend of $3.8 million from RathGibson in ~~accordance~~the period June 16, 2007 through January 31, 2008. In connection with the ~~Stock~~DLJ ~~Option~~Acquisition, ~~Plan~~the Company recorded (i) $4.8 million of fees and related charges for the ~~Phantom~~termination ~~Rights~~of ~~Plan~~its ~~and~~management ~~together~~agreement with ~~other~~Castle ~~compensatory~~Harlan, ~~payments~~Inc. ~~were~~(“Castle Harlan”), a private equity investment firm which managed Castle Harlan Partners IV, L.P. (“CHP IV”), a private equity investment fund affiliated with RGCH LLC, which was settled ~~for~~at closing; (ii) $63.60 million atof ~~closing~~compensation ~~and~~expense ~~recorded~~relating asto ~~selling~~employee bonuses, ~~general~~of ~~and~~which ~~administrative~~$2.0 ~~expenses~~million ~~within~~and ~~the~~$1.0 ~~consolidated~~million ~~statement~~was ofsettled ~~operations~~at ~~for~~closing and in the period ~~February~~June 116, ~~2006~~2007 through ~~February~~January 731, ~~2006~~2008, respectively; and (iii) $4.0 million of non-cash incentive unit expense. The foregoing ~~financing~~transactions were recorded as selling, general and ~~equity~~administrative ~~transactions~~expenses ~~herein~~within ~~are~~the ~~collectively~~consolidated ~~referred~~statements toof asoperations for the ~~“Transactions~~period February 1, 2007 through June 15, 2007.”

On February 7, 2006, RathGibson completed the sale of all of its outstanding equity interests, options and phantom rights to RGCH Corp., a wholly-owned subsidiary of RGCH LLC, an affiliate of CHP IV, and certain members of RathGibson’s senior management who exchanged a portion of their equity in RathGibson for equity in RGCH LLC in lieu of cash (referred to as the “CH Acquisition”). The aggregate purchase price was $66.9 million, including an earnout payment of $2.0 million made by the Company in the period February 1, 2007 through June 15, 2007. The earnout payment was equal to 3.0 times the excess of Adjusted Consolidated EBITDA (as defined in the stock purchase agreement) for fiscal 2007 over $45.0 million, up to a maximum earnout payment of $30.0 million. The CH Acquisition was financed through a combination of debt and equity. RathGibson issued new 11.25% senior notes due in 2014 (“Senior Notes”) in the amount of $200.0 million in connection with the CH Acquisition. In addition, RathGibson entered into a new five-year, $50.0 million Revolving Credit Facility, which was partially drawn on the closing date. All outstanding revolving and long-term debt at the time of the CH Acquisition was paid in full in conjunction with the CH Acquisition. In addition, all stock options and phantom rights outstanding at the time of the CH Acquisition were surrendered in accordance with the stock option plan and the phantom rights plan pursuant to which they were issued and together with other compensatory payments were settled for $6.6 million at closing and recorded as selling, general and administrative expenses within the consolidated statements of operations for the period February 1, 2006 through February 7, 2006. The foregoing financing and equity transactions herein are collectively referred to as the “CH Transactions.”

On August 15, 2006, RathGibson acquired all of the outstanding equity interests of Greenville Tube Company (“Greenville”) for $37.3 million in cash. The foregoing transaction is referred to as the “Greenville Acquisition.” Greenville is a manufacturer of specialty stainless steel and nickel alloy tubular products for use in various end-markets already served by RathGibson. Greenville is strategically focused on serving non-commodity niche tubing markets by providing tubing in custom sizes, small lots and non-traditional grades, while delivering orders with short lead times as compared to the industry. This transaction was financed with funds available from our amended Revolving Credit Facility, which was increased to $60.0 million in connection with the Greenville Acquisition. The results of Greenville’s operations have been included in the consolidated financial statements since the date of such acquisition. 6

~~Description~~Table ~~and Financial Information~~ of ~~Business Segments~~Contents

The Company operates in primarily one business, which is the manufacturing of stainless, nickel and duplex alloy custom tubing. However, the Company has determined it has three reportable segments, Wisconsin, New Jersey and Arkansas, due to the historical economic characteristics of each business. Straight tubing products are manufactured primarily in our Wisconsin (welded) and Arkansas (seamless) plants and coiled tubing products are manufactured primarily in our New Jersey plant. The contribution of each business segment to net sales, income (loss) from operations and net income (loss), and the identifiable assets attributable to each business segment are set forth in Note 17 of the Notes to the Consolidated Financial Statements included in Item 8 of this Form 10-K. Acquisitions

On February 27, 2008, RathGibson entered into an asset purchase agreement with Mid-South Control Line, Inc. (“Mid-South”) and the stockholders of Mid-South providing for the acquisition by RathGibson of substantially all of the assets and the assumption of certain liabilities of Mid-South, in exchange for an aggregate purchase price of approximately $26.1 million (net of cash acquired of $1.0 million). The foregoing transaction is referred to as the “Mid-South Acquisition.” Certain stockholders of Mid-South received equity interests in RG Tube of $6.0 million in lieu of cash purchase consideration. Additionally, RG Tube and RathGibson agreed to reduce its cash payment to the stockholders of Mid-South by $6.0 million, which was recorded by RathGibson as an equity contribution from RG Tube. Mid-South is a distributor of stainless steel and nickel alloy tubing and accessories to the United States and international oil and gas industry, a significant portion of which is purchased from the Company’s New Jersey segment. This transaction was financed with the funds available from RathGibson’s Revolving Credit Facility. The results of Mid-South’s operations have been included in the consolidated financial statements since the date of such acquisition.

On August 15, 2006, RathGibson acquired all of the outstanding equity interests of Greenville Tube Company (“Greenville”) for an aggregate purchase price of approximately $34.6 million (net of cash acquired of $2.7 million). The foregoing transaction is referred to as the “Greenville Acquisition.” Greenville is a manufacturer of specialty stainless steel and nickel alloy tubular products for use in various end-markets already served by RathGibson. Greenville is strategically focused on serving non-commodity niche tubing markets by providing tubing in custom sizes, small lots and non-traditional grades, while delivering orders with short lead times as compared to the industry. This transaction was financed with funds available from RathGibson’s Revolving Credit Facility, which was increased to $60.0 million in connection with the Greenville Acquisition. The results of Greenville’s operations have been included in the Company’s consolidated financial statements since the date of such acquisition.

Description and Financial Information of Reportable Segments and Geographic Areas

The Company is primarily a manufacturer of highly engineered premium stainless steel and alloy tubular products. The Company has determined it has four reportable segments, Wisconsin, New Jersey, Louisiana and Arkansas, due to the historical economic characteristics of each business. Straight tubing products are manufactured primarily in the Wisconsin (welded) and Arkansas (seamless) plants and coiled tubing products are manufactured primarily in the New Jersey plant. The Company’s Louisiana segment is primarily a distribution facility where a significant portion of its products are purchased from the New Jersey segment. The contribution of each reportable segment to net sales, income (loss) from operations and net loss, the identifiable assets attributable to each reportable segment and geographic information about net sales are set forth in Note 16 of the Notes to the Consolidated Financial Statements included in Item 8 of this Form 10-K.

Products

The Company manufactures premium full-finished, welded stainless steel straight and coiled tubing products ranging from 1/16 of an inch to 4 inches in outside diameter. Approximately 70% of the Company’s products are designed to meet customer specifications and are cut to specific lengths (up to 80,000 feet for coiled tube and 80 feet for straight tube) based on customer demands. The Company sells its products to value-added tubing distributors, original equipment manufacturers, or OEMs, and engineering firms that often recommend the Company’s products for projects on which they are engaged. The Company’s primary trade brands, ~~Rath™,~~RathGibson ~~Gibson~~and Greenville Tube® ~~and GTC®~~, are recognized as industry leaders and the Company’s products have won numerous awards for quality and reliability from ~~its~~ customers.

5The Company operates state-of-the-art production facilities using internally developed proprietary manufacturing and welding techniques and sophisticated finishing processes. The Company has the capability to manufacture products from over 35 different high-performance alloys, enabling it to satisfy product specifications for use in mission-critical applications. The Company believes that its unique technology and ability to work with a large number of alloys differentiate it from its competitors and provide significant flexibility to the Company’s customers. In addition, the Company believes that its expertise in manufacturing and welding techniques, quality control process, high level of customer service and relationships with suppliers enable it to meet the demands of customers within higher margin end-markets.

Table of Contents

The ~~Company~~majority ~~operates state-~~of- the~~-art~~ ~~production~~Company’s ~~facilities~~products ~~using~~are ~~internally~~manufactured ~~developed~~to ~~proprietary~~order ~~manufacturing~~based ~~and~~on ~~welding~~an ~~techniques~~agreed ~~and~~customer ~~sophisticated finishing processes~~specification. The Company ~~has~~does ~~the~~not ~~capability~~warranty toits ~~manufacture~~ products ~~from~~for 37intended ~~different high-performance alloys~~use, ~~enabling~~but itrather to ~~satisfy~~meet ~~product~~the agreed specifications ~~for use in mission-critical applications. The Company believes that its unique technology~~ and ~~ability~~ to ~~work~~be ~~with~~free ~~a large number~~ of ~~alloys~~manufacturing ~~differentiate~~defects. As itcustomers’ ~~from~~delivery ~~its~~requirements ~~competitors~~are ~~and~~often ~~provide~~shorter ~~significant~~than ~~flexibility~~suppliers tolead ~~the Company’s customers. In addition~~times, the Company ~~believes~~carries ~~that~~significant ~~its~~inventories ~~expertise in manufacturing and welding techniques, quality control process, high level~~ of ~~customer~~raw ~~service and relationships with suppliers enable it to meet the demands of customers within higher margin end-markets~~materials.

The ~~majority~~table ofbelow lists the ~~Company’s~~alloys ~~products~~the ~~are manufactured to order based on an agreed customer specification. The~~ Company ~~does~~primarily ~~not~~uses ~~warranty its products for intended use, but rather~~ to ~~meet~~manufacture ~~the~~its ~~agreed specifications and to be free of manufacturing defects~~products. ~~As customers’ delivery requirements are often shorter than suppliers lead times, the company carries significant inventories of raw materials.~~

The table below lists the alloys the Company uses to manufacture its products.



	Duplex				Super
Stainless	Stainless	Nickel		Super	Ferritics/
Steel	Steel	Alloys	Titanium	Austenitic	Ferritics

304/ 304L/ 304H	Duplex 2205	20	Grade 2	825	AL 29-4C^®
316/316L/316H	Nitronic^® 19D	200/201	Grade 12	G-31 Plus	E-Brite^®
317/317L	Super Duplex 2507	C-276		904L	439HP^®
309S/309H	Lean Duplex 2003	Monel^® 400		27-7 MO^®	444
310S/310H	Lean Duplex 2101	600		800/ 800H/ 800HT^®	446
321/321H	Lean Duplex 2304	C22^®		AL-6XN	18SR
347/347H	Zeron^®100	625		25-6
		686CPT^®		254
		59

	Duplex				Super
Stainless	Stainless	Nickel		Super	Ferritics/
Steel	Steel	Alloys	Titanium	Austenitic	Ferritics
304/ 304L/ 304H	Duplex 2205	20	Grade 2	825	AL 29-4C®
316/316L	Nitronic 19D®	200/201		G-31 Plus	E-Brite®
317/317L	Super Duplex 2507	C-276		904L	439HP®
309S/309H	Lean Duplex 2003	Monel® 400		27-7 MO®	444
310S/310H	Lean Duplex 2101	600		800/ 800H/ 800HT®
321/321H	Lean Duplex 2304	C22®		6XN
347/347H	Zeron®100	625		25-6
		686CPT®		254
		59

Industry Overview

The Company primarily operates within certain niche sub-segments of the global welded and seamless stainless steel tube industry. The Company focuses on stainless steel tubing products, which are premium products and offer higher margins than those products manufactured from carbon steel. Furthermore, the Company focuses exclusively on tubing products, which are higher value-added products than standard length, heavier-walled pipe products.

Within the tubing industry, the Company selectively targets certain end-markets that it believes offer attractive margins. Welded stainless steel and specialty alloy tubular products, if manufactured properly, are desirable in applications that require exceptional strength, resistance to corrosion and the ability to withstand intense heat and pressure, such as energy applications. Furthermore, the easy cleaning, tolerance of sterilizing cycles and non-contaminating characteristics of stainless steel tubing make it the first choice for hygienic environments, such as pharmaceutical and food processing facilities, hospitals and kitchens. In addition, the short customer lead times and custom lengths that characterize the Company’s products further distinguish the Company from lower quality, standardized steel tubing and pipe products.

6Stainless steel tubing is typically either welded or seamless. Welded tubing, which is the Company’s primary product, has become increasingly popular globally for most applications due to its higher quality, including dimensional and wall thickness consistency and concentricity, increased corrosion resistance and mechanical strength and lower cost relative to seamless tubing, primarily attributable to steadily improving process technology. Welded tubes are manufactured by using consecutively smaller precision dies to roll strips of material into tubular shapes, while various welding technologies connect the edges to form a longitudinal seam. The tubes are then heat treated and tested for product integrity during the manufacturing process. This operation is more cost effective than seamless tubing because it is continuous, with the rolling, welding and testing taking place on the same mill. In many stainless steel tubing applications, specifically those that require extremely long lengths of tubes, labor intensive orbital welds are required to combine lengths of tubes. Seamless tubing requires orbital welds every 80 to 100 feet. In contrast, welded tubing requires orbital welds every 2,500 to 10,000 feet, depending on diameter and wall thickness, which contributes to the price advantage that welded tubing enjoys over seamless tubing.

Table of Contents

Stainless steel tubing is typically either welded or seamless. Welded tubing, which is the Company’s primary product, has become increasingly popular globally for most applications due to its higher quality, including dimensional and wall thickness consistency and concentricity, increased corrosion resistance and mechanical strength, and lower cost relative to seamless tubing, primarily attributable to steadily improving process technology. Welded tubes are manufactured by using consecutively smaller precision dies to roll strips of material into tubular shapes, while various welding technologies connect the edges to form a longitudinal seam. The tubes are then heat treated and tested for product integrity during the manufacturing process. This operation is more cost effective than seamless tubing because it is continuous, with the rolling, welding and testing taking place on the same mill. In many stainless steel tubing applications, specifically those that require extremely long lengths of tubes, labor intensive orbital welds are required to combine lengths of tubes. Seamless tubing requires orbital welds every 80 to 100 feet. In contrast, welded tubing requires orbital welds every 2,500 to 10,000 feet, depending on diameter and wall thickness, which contributes to the price advantage that welded tubing enjoys over seamless tubing.

End-Markets Overview

The Company sells its products primarily to the following end-markets: (i) chemical/petrochemical processing and power generation; (ii) energy; (iii) food, beverage and pharmaceuticals; and (iv) general commercial.

Table of Contents

The following table presents certain information about the Company’s sales to each of these end-markets:

	End Markets
	Chemical/
	Petrochemical		~~Food,~~
	Processing		Food,
	and Power		Beverage &	General
	Generation	Energy	~~Pharma~~Pharmaceutical	Commercial
	(dollars and feet shipped in millions)
Net Sales(1)	$~~125~~123.31	$5266.4	$3944.57	$7690.73
Feet Shipped(1)	4033.28	3833.53	1820.47	4742.5
Product Type	Straight Length	Coiled	Straight Length/	Straight Length
			Coiled
Key Product Categories	• Heat Exchanger	• Encapsulated Wire	• High Purity/	• Commercial
	• Nickel Alloy	• Pressure Coils	Electropolished	Quality
	• Titanium	• Subsea Umbilical	• Beverage Coils
Representative
Customers/End Users	• Celanese	• Chevron	• Amgen	• ~~Chicago Tube &~~Tubes
	• Dow Chemical	• ExxonMobil	• Bayer	~~Iron~~Incorporated
	• DuPont	• ~~Forest~~Murphy Oil	• Coca-Cola	• ~~Earle~~Chicago M.Tube &
	• ExxonMobil	• ~~Murphy~~Shell Oil	• Kraft	~~Jorgensen~~Iron
	• Monsanto	• ~~Shell Oil~~BP	• Merck	• ~~Marmon~~Earle M.
	• Shell Oil	• Husky Oil	• Pepsi	~~Keystone~~Jorgensen
		• Hess	• McDonald’s	• Marmon
				Keystone
				• TW Metals

(1)

Data is for fiscal ~~2007~~2009.

Table of Contents

Chemical/Petrochemical Processing and Power Generation

The Company’s chemical/petrochemical processing and power generation products include stainless steel tubing used in heat exchangers and condensers as well as nickel alloy and titanium tubing. Heat exchangers are equipment that ~~transfers~~transfer heat from one fluid or gas to another using various media such as air, gas, water, steam, oil, refrigerant, heat transfer fluids, glycol or polymers and are used for many manufacturing processes. The Company’s tubing is primarily utilized in shell and tube heat exchangers, which consist of a bundle of tubes, 30,000 feet on average, enclosed in a cylindrical shell. Shell and tube heat exchangers comprise approximately 30% of the market for heat exchangers. Demand in this market is primarily driven by both new and refurbishment capital spending by the Company’s chemical and petrochemical customers such as ExxonMobil, Shell Oil, DuPont and Monsanto.

Heat Exchanger Tubing. The Company manufactures high-performance straight austenitic stainless steel tubing in sizes ranging from ½ of an inch to 4 inches in outside diameter and wall thicknesses ranging from 25 to 8 gauge for use in various types of heat exchangers where strength, corrosion and temperature resistance are integral. In fiscal ~~2007~~2009, sales of heat exchanger ~~tubing~~products ~~generated~~amounted ~~net~~to ~~sales of~~ $6250.31 million.

Nickel Alloy Tubing. The Company manufactures nickel alloy tubing, including super austenitic, ~~duplex~~ and ~~nickel~~duplex alloys. Nickel alloy tubing is used for high temperature environments in applications requiring extra strength and corrosion oxidation resistance. The Company manufactures its nickel alloy tubing in sizes ranging from ½ of an inch to 4 inches in outside diameter and from 22 to 8 gauge wall thicknesses and, upon special request, produce nickel alloy pipe in sizes ranging from ½ of an inch to 3½ inches in inside diameter and in wall thickness ranging from .060 to .250 inches. In fiscal ~~2007~~2009, sales of nickel alloy products ~~generated~~amounted ~~net~~to ~~sales of~~ $5365.69 million.

Table of Contents

Titanium Tubing. Titanium tubing is used in various heat exchanger and condenser applications. It exhibits a very high strength to density ratio, and has proven to be a cost effective solution for many end-use installations where weight and longevity are critical. While titanium is more costly than standard commercial grade stainless steel and is often only available in limited supply, its unique chemical tolerance characteristics ~~often~~ make it ~~the~~preferable ~~alloy~~for ofuse ~~choice~~in many applications. The Company manufactures titanium tubing in sizes ranging from ½ of an inch to 1 inch in outside diameter and from 22 to 14 gauge wall thickness. Primary end-users of titanium tubing include the power generation and heat exchanger industries, but these products are also utilized in swimming pool components and desalination applications due to superior resistance to corrosion. In fiscal ~~2007~~2009, sales of titanium ~~tubing~~products ~~generated~~amounted ~~net~~to ~~sales of~~ $97.41 million.

Energy

The Company’s energy products include pressure coils, encapsulated wires and subsea umbilical tubing. Demand for these products is primarily driven by oil and gas production. One typical indicator of domestic demand is the average number of drilling rigs operating in the United States. According to the Baker Hughes rig count, the most commonly cited indicator of the level of domestic drilling activity, the average United States rig count rose to 1,~~648~~878 in ~~2006~~2008 compared to 1,~~380~~768 rigs in ~~2005~~2007, 1,~~190~~648 in ~~2004~~2006, 1,~~032~~380 in ~~2003~~2005 and ~~831~~1,190 in ~~2002~~2004. The Company believes this trend of increasing drilling activity will continue to positively impact demand for the Company’s energy products.

Pressure Coils. The Company manufactures pressure coil tubing for use in a broad array of oil and gas production applications as well as other industrial applications requiring premium pressure resistant tubing. The Company has been a key supplier to the energy industry for over three decades and the Company believes that its ability to produce pressure coils of up to 80,000 feet in length while minimizing the number of girth welds has made us an important supplier to energy customers around the world. The Company’s coil tubing comes in sizes ranging from 1/16 of an inch to 1½ inches in outside diameter and wall thicknesses ranging from 25 to 12 gauge. In fiscal ~~2007~~2009, sales of pressure ~~coils~~coil ~~generated~~products ~~net~~amounted ~~sales~~to of $2950.86 million.

Encapsulated Wire Tubing. The Company manufactures encapsulated wire tubing for use in subterranean and subsea energy applications. Encapsulated wire tubing is similar to the Company’s pressure coils, but the tubing is continuously manufactured around a wire or fiber optic cable and is typically manufactured using a thinner wall thickness than pressure coils. These products are used in the energy industry to deliver various testing and technical functionality to subterranean and subsea oil wells. The Company manufactures this type of tubing in sizes ranging from 1/16 to ⅜ of an inch in outside diameter and typically a 25 gauge wall thickness. In fiscal ~~2007~~2009, sales of encapsulated wire ~~tubing~~products ~~generated~~amounted ~~net~~to ~~sales of~~ $92.67 million.

Table of Contents

Subsea Umbilical Tubing. Subsea umbilical tubing also is used in subsea energy applications. Subsea umbilical tubing is subject to much more stringent quality and testing requirements than other coiled tubing products. Subsea umbilical tubing is made of various lean duplex alloys which are typically zinc clad, which adds significant corrosion resistance to the product. Subsea umbilical tubing is made in sizes ranging from ⅜ of an inch to 1½ inches in outside diameter and wall thicknesses ranging from 20 to 12 gauge. In fiscal ~~2007~~2009, sales of subsea umbilical ~~tubing~~products ~~generated~~amounted ~~net~~to ~~sales of~~ $129.83 million.

Food, Beverage and Pharmaceuticals

The Company’s food, beverage and pharmaceutical products include high purity/electropolished and beverage coil tubing. High purity tubing is popular in the food and beverage equipment market because it meets stringent standards due to its surface finish and ease of cleaning. The internal and external surfaces of high purity tubes have enhanced smoothness which reduces the risk of contaminants adhering to the inside of the tubes. Demand for these products is driven by new pharmaceutical development and increased international demand for high purity products.

Table of Contents

High Purity/Electropolished Tubing. This type of tubing is typically polished on both the outside and inside of the tube, eliminating irregularities on the surface where bacteria might otherwise accumulate. High purity tubing is also designed to withstand the high temperatures and caustic chemicals typical of cleansing operations in large processing plants. The Company markets electropolished tubing in sizes ranging from ½ of an inch to 4 inches in outside diameter and in 16 and 14 gauge wall thicknesses. The electro-polishing process produces tubing with a mirror-like finish that is suitable for the high standards required for use in biotechnology, semi-conductor, pharmaceutical and research applications where smooth surfaces allow thorough cleaning and reduce bacterial content. In fiscal ~~2007~~2009, sales of high purity/electropolished ~~tubing~~products ~~generated~~amounted ~~net~~to ~~sales of~~ $3540.90 million.

Beverage Coils. The Company manufactures beverage coil tubing for use in a broad array of beverage processing and dispensing equipment in sizes ranging ¼ to ½ of an inch ~~to ½ inch~~ in outside diameter and wall thicknesses ranging from 25 to 22 gauge. The Company’s beverage coil products typically are manufactured in 500 foot lengths using a chromium-nickel austenitic stainless steel alloy for use in beverage dispensing equipment commonly found in retail food service establishments. The tubes are coiled repeatedly and inserted in the bottom of an ice receptacle to maintain low temperatures for the dispensed beverages. In fiscal ~~2007~~2009, sales of beverage ~~coils~~coil ~~generated~~products ~~net~~amounted ~~sales~~to of $34.67 million.

General Commercial

The Company’s commercial quality tubing products are used by a variety of customers in various markets either for their pressure retention, mechanical properties or corrosion resistance. The Company produces tubing to perform in a wide variety of applications, including sprinkler systems and misting systems, thus reducing stocking requirements for the distributor and increasing their ability to satisfy end-users’ requirements. As a result of their broad range of end-users, the Company believes demand for these products is driven by overall economic conditions.

Commercial Quality Tubing. The Company manufactures high-performance straight austenitic stainless steel tubing in sizes ranging from ½ of an inch to 4 inches in outside diameter and wall thicknesses ranging from 25 to 8 gauge. The Company’s commercial quality tubing is primarily used by various end-users either for its pressure retention, mechanical properties or corrosion resistance. Corrosion resistant applications can most often be found in chemical plants, pulp and paper plants and power generation applications. Those customers using commercial tubing for its pressure retention qualities use it for the transmission of corrosives such as acids, solvents, caustic chemicals and various other solutions, often at high temperatures and pressures. Customers that use commercial tubing for its mechanical properties use it for structural purposes where strength is important and low internal pressure exists, such as conveyor belt rollers, corrosive fluid drain systems, car wash equipment and filling machines. In fiscal ~~2007~~2009, sales of commercial quality ~~tubing~~products ~~generated~~amounted ~~net~~to ~~sales of~~ $7690.73 million.

Table of Contents

Competitive Strengths

Leading Market Position and Brand Recognition. The Company believes that it is the market leader for the majority of the products it manufactures. Having been in business for over 50 years, the Company believes that its ~~Rath™,~~RathGibson ~~Gibson Tube®~~ and GTC® names have come to be recognized as industry standards for innovation, quality and service. The Company attributes its market leadership primarily to the breadth, quality and reliability of product offerings, as well as to the Company’s ability to provide customized products for customers on a short time frame. As such, the Company believes that it is well positioned to capitalize on domestic and international opportunities and continue to grow its business.

Significant Barriers to Entry. The Company believes that there are significant barriers to entry into the highly specialized sub-segments of the global welded stainless steel tube industry. In order to compete effectively, a new market entrant would need to develop technological capabilities and brand recognition for their products, make substantial investments in manufacturing and welding equipment, and develop expertise at manufacturing products from a large number of alloys to satisfy customer product specifications. New market entrants also would have to develop a network of customers and distributors. The quality and longevity of the Company’s products is substantiated by over 20 years of corrosion data, and the Company believes that its customer base would be hesitant to purchase products that have not been rigorously tested due to the mission critical end use of many of the Company’s products. In addition, the Company believes that the lack of availability of specialty alloys and technology, the inability to satisfy short lead times and shipping costs present a barrier to foreign manufacturers seeking to compete in the United States in the Company’s industry sub-segments.

Diverse Customer Base and End-Markets. The Company has long-standing relationships with a diverse group of the largest national and regional distributors, which serve large end-users of stainless steel and specialty alloy tubular products, such as Bayer, Celanese, Coca-Cola, DuPont, ExxonMobil, Halliburton, Monsanto and Shell Oil. In addition, the Company sells its products to OEMs and engineering firms in a variety of geographic locations and industries. During fiscal 2007, the Company shipped products to over 800 customers and its largest two customers accounted for only 19% of net sales. The Company’s five largest customers have been customers for an average of 23 years.11

~~Profitability~~Table Not Significantly Impacted by Changes in Raw Material Costs. During recent history, raw material price increases and decreases have not significantly impacted the Company’s profitability. For example, during recent periods of significant raw material price increases, the Company has successfully passed along material price increases to its customers. Additionally, as a large and growing consumer of stainless steel and specialty alloys, the Company has strong relationships with its raw material suppliers that have enabled the Company to negotiate favorable raw material pricing for long-dated customer orders, often many months before the orders are manufactured and shipped. The Company also has improved its profitability by reducing costs, increasing production efficiencies and shifting to the production of higher margin products.Contents

~~Experienced~~Diverse ~~Management~~Customer ~~Team~~Base and End-Markets. The Company has anlong-standing ~~experienced~~relationships ~~management team~~ with ~~over~~a ~~100~~diverse ~~years~~group of ~~industry~~the ~~experience. Led~~largest bynational ~~Harley~~and B.regional ~~Kaplan~~distributors, ~~president~~which serve large end-users of stainless steel and ~~chief~~specialty ~~executive~~alloy ~~officer~~tubular products, such as Bayer, Celanese, Coca-Cola, DuPont, ExxonMobil, Monsanto and ~~Barry~~Shell COil. In ~~Nuss~~addition, ~~chief~~the ~~financial~~Company ~~officer,~~sells its products to OEMs and engineering firms in a ~~staff~~variety of ~~experienced~~geographic ~~sales,~~locations ~~operations~~ and ~~engineering~~industries. During ~~professionals~~fiscal 2009, the Company’s ~~management~~shipped ~~team~~products ~~has~~to ~~implemented~~over approximately 1,000 customers and its largest customer, Tubes Incorporated (“Tubes”), a ~~series~~domestic ofheat ~~initiatives~~exchanger ~~since~~tubing ~~2003~~distributor, toaccounted ~~grow~~for ~~its~~approximately ~~business~~12% ~~and~~of ~~increase~~net ~~profitability~~sales. The Company’s ~~management~~five ~~team~~largest ~~has~~customers ~~focused~~have ~~its~~been ~~efforts~~customers onfor ~~increasing~~an ~~operational~~average ~~efficiencies,~~of ~~enhancing~~25 ~~product lines and expanding business globally~~years.

Profitability Not Significantly Impacted by Changes in Raw Material Costs. Raw material price increases have not significantly impacted the Company’s profitability due to the Company’s ability to adjust prices each month. For example, during periods of significant raw material price increases, the Company has successfully passed along raw material price increases to its customers. However, in periods of sharp and significant raw material price declines, the Company’s profitability can be reduced by the lag effect of replacing higher cost raw materials. As a large and growing consumer of stainless steel and specialty alloys, the Company has strong relationships with its raw material suppliers that have enabled the Company to negotiate favorable raw material pricing for long-dated customer orders, often many months before the orders are manufactured and shipped. The Company also has improved its profitability by reducing costs, increasing production efficiencies and shifting to the production of higher margin products.

Experienced Management Team. The Company has an experienced management team with over 100 years of manufacturing industry experience. Led by Michael G. Schwartz, President, Chief Executive Officer and Chief Operating Officer, and Jon M. Smith, Chief Financial Officer, and a staff of experienced sales, operations and engineering professionals, the Company’s management team has implemented a series of initiatives since 2003 to grow its business and increase profitability. The Company’s management team has focused its efforts on increasing operational efficiencies through the application of lean manufacturing principles, enhancing product lines and expanding business globally.

Business Strategy

Capitalize on Growing High Margin End-Markets. The Company intends to continue to invest in highly engineered welded tubular products specifically targeting growing high margin end-markets, such as energy and power generation. The Company believes that it will continue to increase shipments in these markets through increased capacity and leading technology. The Company expects demand for its subsea umbilical and other energy-related products to continue to increase due to positive long-term trends in the energy sector, including greater worldwide demand for oil and ~~high~~higher commodity prices. As a result of continued investment in high growth subsea umbilical products, the Company believes it’s a world leader in state-of-the-art zinc-cladding technology and is well-positioned to capitalize on the growing energy end-market. In addition, the Company believes that the demand backlog for new power plants, particularly in Asia, and the refurbishment of existing facilities is also creating attractive growth opportunities for the Company’s power generation products.

10Focus on New High Margin Products. The Company intends to grow in part through a targeted effort to develop new products with attractive margins and focusing its sales efforts of new high margin products on existing end-market users of the Company’s products. The Company believes that it can strengthen its relationships with these end-market users by working with them to develop innovative products to satisfy their emerging demands. For example, in fiscal 2004, the Company began offering welded titanium tubing to customers demanding tubing that is resistant to oxidizing chloride solutions (including seawater). The Company sold 1.9 million feet of titanium tubing in fiscal 2009 for net sales of $7.1 million, as compared to over 500,000 feet of titanium tubing in fiscal 2004.

Expand International Presence. The international welded tube market is substantially larger than the domestic market and provides a significant potential growth opportunity. The Company ships its products across the globe. Many of the Company’s existing customers have operations in Asia, where there is a limited availability of high quality stainless steel and specialty alloy welded tubular products. The Company is taking advantage of these attractive fundamentals by increasing local sales and marketing organizations. The Company’s brand names are recognizable in international markets, especially China, which the Company believes strongly positions it for increased international growth. For fiscal 2009, the Company’s net sales to international customers grew by 5.3% to $72.2 million, as compared to $68.5 million for fiscal 2008.

Table of Contents

~~Focus~~Continue onto ~~New~~Improve ~~High~~Productivity ~~Margin~~and ~~Products~~Reduce Operating Costs. The Company ~~intends~~continually toseeks ~~grow in part through a targeted effort~~ to ~~develop~~improve ~~new~~productivity ~~products with attractive margins~~ and ~~focusing~~reduce its ~~sales~~operating ~~efforts of new high margin products on existing end-market users of the Company’s products~~costs. The Company believes that it ~~can~~has ~~strengthen~~pioneered ~~its~~laser ~~relationships~~welded ~~with~~tubing ~~these~~for ~~end-market~~pressure ~~users~~tubing ~~by working with them to develop innovative products to satisfy their emerging demands. For example~~applications, inwhich ~~fiscal~~enables ~~2004,~~ the Company ~~began~~to ~~offering~~produce ~~welded~~a ~~titanium~~superior ~~tubing~~product toon ~~customers~~average ~~demanding~~four ~~tubing~~times ~~that~~the isspeed ~~resistant~~of totungsten ~~oxidizing~~inert ~~chloride~~gas ~~solutions (including seawater)~~mills. The Company ~~sold~~currently ~~2.0~~has ~~million~~eleven ~~feet~~laser ofwelded ~~titanium~~ tubing inmills ~~fiscal~~among ~~2007~~its ~~for net sales of $9~~facilities.4 The ~~million,~~management asteam ~~compared~~has tofocused ~~over~~on ~~500,000~~production ~~feet~~improvements ofand ~~titanium~~cost ~~tubing~~reductions inat ~~fiscal~~each ~~2004. For~~of ~~fiscal 2007,~~ the Company’s ~~generated~~manufacturing ~~approximately~~facilities, ~~7.6%~~resulting ofin ~~its~~increased ~~net~~gross ~~sales~~profit ~~from~~per ~~newly~~foot ~~developed~~through ~~products~~improved ~~that~~purchasing ~~the~~practices, ~~Company~~scrap ~~began~~reduction ~~selling~~and ~~during~~labor ~~the~~cost ~~previous three fiscal years~~reductions.

~~Expand~~Maintain ~~International~~Reputation ~~Presence~~as a Quality Manufacturer. The ~~international~~Company ~~welded~~believes ~~tube~~that ~~market~~it ishas ~~substantially~~a ~~larger~~reputation ~~than~~in the ~~domestic~~stainless ~~market~~steel ~~and~~industry ~~provides~~as a ~~significant~~high ~~potential~~quality ~~growth opportunity~~manufacturer. The Company ~~ships~~has ~~its~~won ~~products~~numerous tosupplier ~~approximately~~awards, 30such ~~countries~~as ~~across~~Chicago ~~the~~Tube ~~globe. Many~~and Iron’s “Gold Vendor of the ~~Company’s~~Year ~~existing~~Award” ~~customers~~and ~~have~~Marmon ~~operations~~Keystone’s in“Stainless ~~Asia,~~Vendor ~~where~~of ~~there~~the isYear aAward.” The ~~limited~~Company ~~availability~~uses ofproprietary ~~high~~manufacturing ~~quality~~and ~~stainless~~welding ~~steel~~techniques and ~~specialty~~sophisticated ~~alloy~~finishing ~~welded~~processes ~~tubular~~to ~~products. The~~manufacture ~~Company~~all isof ~~taking~~its ~~advantage~~tubing ofto ~~these~~comply ~~attractive~~with ~~fundamentals~~major byindustry ~~increasing~~standards, ~~local~~such ~~sales~~as ~~and~~those ~~marketing~~of ~~organizations. The~~the ~~Company’s~~American ~~brand~~Society ~~names~~of ~~are~~Mechanical ~~recognizable~~Engineers inand ~~international~~the ~~markets,~~American ~~especially~~Society ~~China,~~for ~~which~~Testing ~~the~~Materials. The Company ~~believes~~also ~~strongly~~seeks ~~positions~~to itensure ~~for~~high ~~increased~~quality ~~international~~products ~~growth. For~~by ~~fiscal~~employing ~~2007~~multiple non-destructive testing techniques, ~~the~~such ~~Company’s~~as ~~sales~~film tobased ~~international~~x-ray, ~~customers~~digital ~~grew~~radiography, byultrasonic ~~50.1%~~testing, todual ~~$21.4~~frequency ~~million~~eddy current testing, ashydrostatic ~~compared~~testing, toair ~~$14.3~~underwater ~~million~~testing ~~for~~and ~~fiscal~~metallographic ~~2006~~examination.

Continue to Improve Productivity and Reduce Operating Costs. The Company continually seeks to improve productivity and reduce its operating costs. The Company believes that it has pioneered laser welded tubing for pressure tubing applications, which enables the Company to produce a superior product at four times the speed of tungsten inert gas mills. The Company currently has nine laser welded tubing mills among its facilities. The management team has focused on production improvements and cost reductions at each of the Company’s manufacturing facilities, resulting in increased gross profit per foot through improved purchasing practices, scrap reduction and labor cost reductions.

Maintain Reputation as a Quality Manufacturer. The Company believes that it has a reputation in the stainless steel industry as a high quality manufacturer. The Company has won numerous supplier awards, such as Chicago Tube and Iron's ''Gold Vendor of the Year Award'' every year since 2001 and Marmon Keystone's ''Stainless Vendor of the Year Award'' in each year since 2004. The Company uses proprietary manufacturing and welding techniques and sophisticated finishing processes to manufacture all of its tubing to comply with major industry standards, such as those of the American Society of Mechanical Engineers and the American Society for Testing Materials. The Company also seeks to ensure high quality products by employing multiple non-destructive testing techniques, such as film based x-ray, digital radiography, ultrasonic testing, dual frequency eddy current testing, hydrostatic testing, air underwater testing and metallographic examination.

Sales and Marketing

The Company primarily sells its products to tubing distributors that resell the products to end-users, bundle the Company’s products with complementary products or further form and/or reconfigure the products to resell complete tubing solutions. The Company also sells its products to a number of OEMs and engineering firms in the United States and internationally. The Company’s chemical/petrochemical processing and power generation products are sold directly to end-users as well as through distributors. The Company’s pressure ~~coils~~coil products are sold ~~primarily~~directly to end-users via Mid-South as well as through other specialty ~~distribution channels~~distributors, encapsulated wire ~~tubing~~ products are sold to OEMs and subsea umbilical products are sold directly to umbilical bundlers. The Company’s high purity/electropolished products are primarily sold through distributors and beverage coils are sold directly to beverage dispensing equipment manufacturers. The Company’s commercial quality ~~tubing~~ products are primarily sold through distributors.

The Company markets its products through a sales team that includes direct sales representatives, application engineers, administrative personnel and customer support personnel, as well as outside sales representatives. Outside of North America, the Company utilizes a combination of sales strategies, including domestically-based sales professionals and regional sales managers responsible for developing key relationships with distributors and end-users throughout Asia, ~~and~~Europe, the Middle East and South America. The Company’s sales team works closely with distributors and end-users to assess customers’ product needs, recommend appropriate solutions and ensure that customer product specifications are satisfied. The Company focuses on building long-term professional relationships with the largest and fastest growing distributors and end-users in certain targeted industries.

Table of Contents

The Company’s principal marketing strategies include advertisements in relevant trade publications, product pamphlets and technical literature, company brochures, industry trade show exhibits and presentations and maintenance of corporate web sites.

Customers

Net sales to individual customers representing 10% or more of the Company’s net sales and accounts receivable from individual customers representing 10% or more of the Company’s accounts receivable are set forth in Note 1716 of the Notes to the Consolidated Financial Statements included in Item 8 of this Form 10-K.

Sales Order Backlog

The Company’s sales order backlog was approximately $7046.5 million at January 31, ~~2007~~2009, compared to $5649.34 million at January 31, ~~2006~~2008. The ~~increase~~Company’s sales order backlog was approximately $70.5 million at January 31, 2007. The decrease in the Company’s sales order backlog at January 31, 2009, as compared to January 31, 2008, was primarily due to ~~(i)~~the ~~increased~~decline ~~domestic~~in ~~demand~~general ~~for~~economic ~~capital~~conditions ~~projects,~~as ~~particularly~~a ~~heat~~result ~~exchangers~~of ~~and~~the ~~general~~collapse ~~commercial~~of ~~products;~~world ~~and~~financial ~~(ii)~~markets ~~strong~~in ~~sales~~the ~~for~~third ~~international~~quarter ~~applications~~of fiscal 2009, ~~including~~offset ~~desalination~~by the growth in sales order bookings related to the New Jersey segment’s titanium business and ~~other~~the ~~process~~acquisition ~~equipment~~of ~~projects~~Mid-South. Management ~~estimates~~believes that ~~approximately~~substantially ~~80%~~all of the sales order backlog will be fulfilled during ~~the remainder of the current~~ fiscal ~~year~~2010. There is no seasonality with respect to the Company’s sales order backlog.

Table of Contents

Manufacturing

Straight tubing products are manufactured primarily in the Company’s Janesville, Wisconsin and Clarksville, Arkansas facilities and coiled tubing products are manufactured in the Company’s North Branch, New Jersey facility. The Company operates 47 tube mills and 7 benches at its three production facilities. The manufacturing process is highly automated.

Of the 16 tube mills within the Janesville, Wisconsin facility, 11 tube mills are designated for small straight length tube production between ½ of an inch and 2 inches in outside diameter, and 5 tube mills are designated for larger straight length tube sizes up to 4 inches in outside diameter. ~~Within~~Of the 28 tube mills within the North Branch, New Jersey facility, 32 tube mills are designed for subsea umbilical products, 8 tube mills are designated for the pressure coil products, 5 tube mills are dedicated to the encapsulated wire products, 1011 tube mills are dedicated to the manufacturing of beverage and commercial tubing and 2 tube mills are dedicated to titanium products. At the Clarksville, Arkansas facility, the Company has 7 benches and 3 tube mills designated for its seamless and welded and drawn products.

The Company believes that it pioneered laser welded tubing for pressure tubing applications and produces a product that the Company believes is superior in the marketplace. The ~~nine~~eleven technologically advanced laser welding tube mills are capable of processing product on average up to four times faster than ~~the~~ tungsten inert gas tube mills.

The Company also believes that it has pioneered a significant development in the manufacturing of tube by implementing an on-line annealing process allowing more than 80% of the manufacturing process to occur on the tube mill, which significantly reduces material handling. Annealing, the process of heating and slow cooling a material in order to reduce brittleness, is a critical production step and, if performed properly, can provide superior resistance for metal surfaces against staining, pitting, cracking and corrosion. Tube surfaces must be clean and free of foreign matter for annealing to be effective. In addition, the annealing atmosphere must be relatively free of oxygen, which is achieved by removing nearly all gas or by displacement of oxygen and nitrogen with dry-hydrogen or argon. The Company believes that its successful integration of this process into ~~the~~its tube ~~mill~~mills is a competitive advantage.

Stainless steel coils cut to specified widths arrive daily at each of the Wisconsin and New Jersey plants from the Company’s outside slitter or ~~primary~~ steel ~~supplier~~suppliers. The slit material is passed through a series of consecutively smaller rolls that form it into a circular shape tube. The tube is then continuously welded using our Micro-Weld® tungsten inert gas or laser welding process. Following the welding process, the tube is cold worked or forged which reduces the weld bead. The Company’s forging technique is an important element of total product quality and renders the weld virtually indistinguishable from the rest of the tube surface. The tube continues through the tube mill where it is annealed, straightened, and eddy current tested. The tube is then stenciled with pertinent information including size, wall thickness, American Society of Mechanical Engineers and American Society of Testing Materials specifications, stainless steel type, heat number, initials of the tube mill operator and the date of manufacture. The tube is then automatically cut and deburred, and then packaged for shipping. The Company’s high purity/electropolished, specialty alloy, and zinc clad umbilical products require additional finishing prior to packaging and shipment to the customer.

Table of Contents

At the Arkansas plant, seamless tubes are manufactured from larger tube hollows, which are reduced to the required length, outside diameter and wall thickness through a drawing process. In the drawing process, tubes are cleaned and annealed before being cold-drawn over mandrels. Depending on the product, the same tube may be drawn several times to achieve the customer’s desired specifications. The cold-drawing process creates a uniform, precision product with substantially improved tolerances, surface finish and tensile strength as well as increased hardness and good machinability.

Quality Control

An important factor in retaining and obtaining customers is the quality of the product the Company delivers. Quality assurance is integrated into every step of the Company’s manufacturing process in order to ensure consistency in production. The Company develops specific process plans for larger projects such as subsea umbilical systems, downhole oil and gas control lines or steam condenser projects. Complex projects receive a “high profile project” designation in order to provide the customer the highest level of quality assurance. As part of the quality assurance process, the Company also employs multiple non-destructive testing techniques, such as film based x-ray, digital radiography, ultrasonic testing, dual frequency eddy current testing, hydrostatic testing, air underwater testing and metallographic examination.

Table of Contents

Suppliers

The principal raw material inputs for the Company’s products include stainless steel, specialty alloys, titanium and industrial gases, such as hydrogen and argon. In fiscal ~~2007~~2009, the Company purchased approximately 7863% of the value of its raw materials, principally stainless steel and specialty alloys, from Allegheny Ludlum Corporation (“Allegheny”). The Company has multiple suppliers available for all key raw materials. The Company’s large volume of stainless steel purchases enables it to negotiate favorable purchasing terms from suppliers of stainless steel.

The Company maintains a plan to reduce the risk of a disruption in supply of raw materials and pass through price increases to its customers, which ~~include~~includes (i) the coordination of purchases between the Company’s facilities to achieve greater purchasing power; (ii) adjusting product pricing to effectively reflect the current pricing of raw materials; and (iii) adjusting manufacturing operations to accommodate various grades and sizes of stainless steel.

Competition

The Company primarily operates in certain niche sub-segments of the global welded stainless steel tube and pipe industry. Global production of welded stainless steel tube and pipe products in the Company’s industry sub-segments is largely concentrated in the United States. However, the Company also competes with a limited number of European and Asian manufacturers, primarily with respect to the Company’s foreign sales. Domestically, the Company faces limited competition from foreign manufacturers due to shipping costs, longer lead times and the limited experience of most foreign manufacturers working with specialty alloys and producing the fully finished tubular products that customers for the Company’s industry sub-segments demand.

The Company competes primarily on the basis of price, quality, service and ability to fill orders on a timely basis. The Company faces competition in the markets for each of the products it manufactures. The Company’s primary competitors are specialty manufacturers of tubular products that are believed to have annual net sales in the Company’s product lines that are significantly less than the Company’s. These specialty manufacturers typically manufacture one or two products with which the Company’s products compete, and the Company therefore often has different competitors in the markets for each of its products.

The Company’s major competitors include Plymouth Tube Company, Webco Industries, Inc., Marcegaglia Group, Associated Tube Industries, Salem Tube, Inc. (“Salem Tube”) and Sandvik AB relative to the Company’s chemical/petrochemical processing and power generation and general commercial products; United Industries, Inc. relative to food, beverage and pharmaceutical products; and Valtimet Inc., Fine Tubes Ltd., Tenaris S.A. and Sandvik AB with respect to the Company’s energy products. In some cases, the Company competes with ~~divisions~~segments of larger ~~domestic steel~~ manufacturers that operate within one or more of the Company’s industry sub-segments, ~~including~~such ~~Webco~~as ~~Industries,~~the ~~Inc.~~Marcegaglia ~~and Tenaris S~~Group.A. The Company believes that these larger ~~steel~~ manufacturers derive a small portion of their annual net sales from sales of products with which the Company’s products compete, and that the Company’s sales volume is significantly greater than the volume of comparable products sold by these manufacturers. Although some of the Company’s competitors have greater financial and other resources, and are, therefore, able to expend more resources than the Company in areas such as marketing and business development, the Company believes that it is aggressively marketing its products to domestic and international markets, and competing in an effective manner.

Table of Contents

Intellectual Property

The Company believes that its ~~trademarks~~tradename, ~~and service marks~~RathGibson, ~~which~~and ~~include~~its ~~marks relating to the RathGibson name~~trademarks, especially the marks ~~Rath™, Gibson Tube®,~~ Micro-Weld® and GTC®, are of economic importance to the Company’s business. ~~Certain of these marks are registered in the U.S. Patent and Trademark Office.~~ The Company does not have any patents or registered copyrights.

In addition, the Company relies on trade secrets, proprietary know-how and concepts related to the manufacturing process. The Company believes that it has taken reasonable measures consistent with industry practice to protect the secrecy, confidentiality and value of all trade secrets used in the Company’s business.

Table of Contents

Government Regulation

The Company’s manufacturing facilities are subject to many federal, state and local environmental laws, ordinances and regulations that limit discharges into the environment, establish standards for the handling, generation, emission, release, discharge, treatment, storage and disposal of hazardous materials, substances and waste, and require cleanup of contaminated soil and groundwater. These laws, ordinances and regulations are complex, change frequently and have tended to become more stringent over time. Many of them provide for substantial fines and penalties, orders (including orders to cease operations) and criminal sanctions for violations. They may also impose liability for property damage and personal injury stemming from the presence of, or exposure to, hazardous substances.

Certain of these laws may require the investigation and cleanup of an entity’s or its predecessor’s current or former properties, even if the associated contamination was caused by the operations of a third party. These laws also may require the investigation and cleanup of third-party sites at which an entity or its predecessor sent hazardous wastes for disposal, notwithstanding that the original disposal activity was in accord with all applicable requirements. Liability under such laws may be imposed jointly and severally, and regardless of fault. See “Risk Factors” herein.

The Company continually examines ways to reduce emissions and waste and reduce costs related to environmental compliance. The Company believes that it is in material compliance with all environmental laws, does not anticipate any material expenditure to meet current or pending environmental requirements and generally believes that its processes and products do not present any unusual environmental concerns. The Company is unaware of any existing, pending, or threatened contingent liability that may have a material adverse effect on its ongoing business operations.

The Company’s operations are also governed by laws and regulations relating to workplace safety and worker health and regulations which, among other requirements, establish lifting, noise and dust standards. The Company believes it is in material compliance with these laws and regulations and does not believe that future compliance with such laws and regulations will have a material adverse effect on its results of operations or financial condition. The Company also believes that it is in material compliance with all applicable labor regulations.

Employees

AsAt of January 31, ~~2007~~2009, the Company employed approximately ~~550~~570 people. None of the Company’s employees are represented by a union. The Company believes that its relations with employees are generally good.

Item 1A. Risk Factors.

InYou ~~addition~~should tocarefully ~~the~~consider ~~other~~all information ~~set~~that ~~forth~~has been included in this Annual Report on Form 10-K. In addition to the other information set forth herein, you should carefully consider the following factors which could materially affect the Company’s business, financial condition or future results. The risks described below are not the only risks facing the Company. Additional risks and uncertainties not currently known to the Company or that the Company currently deems to be immaterial also may materially adversely affect its business, financial condition and/or operating results.

1416

Table of Contents

~~General~~Risks ~~economic~~Related ~~and~~to ~~business conditions may produce significant fluctuations in demand for~~ the Company’s ~~products.~~Indebtedness

The Company ~~manufactures stainless steel and specialty alloy welded tubing products that are used by a variety of specialty industrial and commercial end-users. Demand for the Company~~’s ~~products~~substantial isindebtedness ~~driven~~could byadversely ~~demand~~affect ~~for products manufactured or sold by these specialty end-users. The demand for the Company’s end-users' products fluctuates based on economic conditions or other matters beyond~~ its control, including macroeconomic policies, geopolitical developments and the strength of the U.S. dollar. Accordingly, general economic and business conditions may have a material adverse impact on the demand for the Company’s products, which would have a material adverse effect on the Company’s business, financial ~~condition and results of operations~~health.

The Company has a significant amount of indebtedness. The Company’s substantial indebtedness could have important consequences to you. For example, it could:

make it more difficult for the Company to satisfy its obligations;

increase the Company’s vulnerability to general adverse economic and industry conditions, including the current recession and related turmoil in the world financial markets;

require the Company to dedicate a substantial portion of its cash flows from operations to payments on indebtedness, thereby reducing the availability of the Company’s cash flows to fund working capital, capital expenditures, make acquisitions and other general corporate purposes;

limit the Company’s flexibility in planning for, or reacting to, changes in its business and the industry in which it operates;

place the Company at a competitive disadvantage compared to its competitors that have less indebtedness; and

limit the Company’s ability to borrow additional funds.

The Revolving Credit Facility bears interest at variable rates. If market interest rates increase, variable-rate debt will create higher debt service requirements, which could adversely affect the Company’s cash flows.

The Company may be able to incur substantial additional indebtedness in the future. The terms of the Senior Notes and the Revolving Credit Facility do not fully prohibit the Company from doing so. If new indebtedness is added to the Company’s current debt levels, the related risks that the Company now faces could intensify.

To service the Company’s indebtedness and other obligations, the Company will require a significant amount of cash. The Company’s ability to generate cash depends on many factors beyond its control. The current recession and the Company’s substantial indebtedness is adversely affecting its liquidity.

The Company’s ability to make payments on its indebtedness and to fund its working capital needs, capital expenditures and other expenditures will depend on the Company’s ability to generate cash in the future. This, to a certain extent, is subject to general economic, financial, competitive and other factors that are beyond the Company’s control.

The Company cannot assure you that its business will generate sufficient cash flows from operations or that future borrowings will be available to the Company under the Revolving Credit Facility or otherwise in an amount sufficient to enable the Company to pay its indebtedness or to fund its other liquidity needs. The Company may need to refinance all or a portion of its indebtedness on or before its scheduled maturity. The Company cannot assure you that it will be able to refinance any of its indebtedness on commercially reasonable terms, if at all.

In addition, if for any reason the Company is unable to meet its debt service obligations, the Company would be in default under the terms of the agreements governing its indebtedness. Due to cross-default provisions in the Company’s debt agreements, a default under one of its debt agreements could be cause for the acceleration of outstanding indebtedness under the Company’s other debt agreements. If such a default were to occur, the holders of Senior Notes or the Company’s lenders could elect to declare all amounts outstanding immediately due and payable, and the Company would not have the right to continue to draw funds under the Revolving Credit facility. If the amounts outstanding under the Company’s debt agreements are accelerated, the Company cannot assure you that its assets will be sufficient to repay in full the Company’s indebtedness.

The recent emergence of a number of negative economic factors, including the collapse of world financial markets, heightened investor concerns about the credit quality of mortgages, constraints on the supply of credit to households, continuing increases in energy prices, lower equity prices, softening home values, uncertainty and perceived weakness in the labor market and general consumer fears of a deep and prolonged recession or depression has had and could continue to have a negative impact on the Company’s liquidity in fiscal 2010 and beyond.

Table of Contents

If the Company does not have sufficient cash flow from its operations or availability under its Revolving Credit Facility is insufficient, the Company may need to seek additional capital or financing in the future in order to meet the Company’s operating and capital needs. Nevertheless, the Company cannot assure you that it will be able to secure adequate capital or financing on commercially reasonable terms, if at all, at the time when the Company needs such funding. In the event that that the Company is unable to raise additional funds, the Company’s liquidity will be adversely impacted and its business could suffer. If the Company is able to secure additional funds, these funds could be costly to secure and maintain, which could significantly impact the Company’s profitability and liquidity. Further, if lenders under the Company’s Revolving Credit Facility become unwilling or unable to fund their respective commitments, the Company may have reduced availability under this facility.

In addition, companies which are experiencing liquidity constraints frequently face other challenges as well, including distraction of management, loss of key personnel, increased difficulty in timely collection of accounts receivable, disruption of implementation of business strategies, longer and more difficult sales cycles and increased pricing pressures and increased competition as competitors seek to take advantage of the companies’ difficulties. Further, key suppliers may terminate their supply arrangements or impose volume or credit limits, cash on delivery requirements or other restrictions and timely supplies may not be available from other sources on acceptable terms or at all. Companies may also have to reduce or delay capital expenditures or change business strategies. The Company may experience similar consequences, which could have a material adverse effect on its business, liquidity, financial condition and results of operations.

The agreements governing the Company’s indebtedness impose significant operating and financial restrictions on it, which may prevent the Company from capitalizing on business opportunities and taking some actions.

The terms of the Company’s outstanding indebtedness contain customary restrictions on its activities, including covenants that restrict the Company from:

incurring additional indebtedness and issuing preferred stock;

creating liens on the Company’s assets;

making certain investments or other restricted payments;

consolidating or merging with, or acquiring, another business;

selling or otherwise disposing of the Company’s assets;

paying dividends and making other distributions with respect to capital stock, or repurchasing, redeeming or retiring capital stock or subordinated debt; and

entering into transactions with the Company’s affiliates.

The restrictions in the Company’s outstanding indebtedness may prevent it from taking actions that it believes would be in the best interest of its business, and may make it difficult for the Company to successfully execute its business strategy or effectively compete with companies that are not similarly restricted. The Company also may incur future debt obligations that might subject it to additional restrictive covenants that could affect its financial and operational flexibility. The Company cannot assure you that it will be granted waivers or amendments to these agreements if for any reason the Company is unable to comply with these agreements, or that the Company will be able to refinance its debt on terms acceptable to the Company, if at all. The breach of any of these covenants and restrictions could result in a default under the Company’s outstanding indebtedness. Due to cross-default provisions in the Company’s debt agreements, a default under one of its debt agreements could be cause for the acceleration of outstanding indebtedness under other of the Company’s debt agreements. If such a default were to occur, the holders of Senior Notes or the Company’s lenders could elect to declare all amounts outstanding immediately due and payable, and the Company would not have the right to continue to draw funds under the Revolving Credit facility. If the amounts outstanding under the Company’s debt agreements are accelerated, the Company cannot assure you that its assets will be sufficient to repay in full its indebtedness.

Table of Contents

RGCH Corp. has substantial indebtedness with significant cash payments due on its PIK Notes beginning in the Company’s fiscal 2013, and the inability of RGCH Corp. to make such payments or maintain compliance with its debt agreement would have a material adverse affect on the Company’s financial condition, liquidity and results of operations.

RGCH Corp. is the direct parent of the Company. RGCH Corp. has substantial debt service obligations related to its PIK Notes beginning in the Company’s fiscal 2013.

The ability of RGCH Corp. to service its PIK Notes depends on the likelihood of obtaining additional capital or financing, restructuring the terms of its current indebtedness or obtaining dividends or other payments from the Company, subject to any limitations imposed on the Company by its existing debt agreements. In addition, if for any reason RGCH Corp. is unable to meet its debt service obligations or comply with the covenants in the PIK Notes agreement, RGCH Corp. would be in default under the terms of the PIK Notes agreement. RGCH Corp. is a guarantor of the Company’s Revolving Credit Facility. Due to the existence of cross-default provisions within the debt agreement governing the Revolving Credit Facility and further cross-default provisions with other debt agreements of the Company, a default under the PIK Notes agreement could be cause for the acceleration of outstanding indebtedness under the Company’s debt agreements. Additionally, the Revolving Credit Facility also defines various events of default, including the insolvency of RGCH Corp., which due to cross-default provisions in the Company’s debt agreements could be cause for the acceleration of outstanding indebtedness under the Company’s other debt agreements. If such a default were to occur, the holders of Senior Notes or the Company’s lenders could elect to declare all amounts outstanding immediately due and payable, and the Company would not have the right to continue to draw funds under the Revolving Credit facility. If the amounts outstanding under the Company’s debt agreements are accelerated, the Company cannot assure you that its assets will be sufficient to repay in full the Company’s indebtedness.

At January 31, 2009, the Company was not in compliance with the solvency requirement (as defined in the Revolving Credit Facility) under the Revolving Credit Facility with respect to RGCH Corp. and the covenant requirements to provide audited consolidated financial statements of RGCH Corp. and its subsidiaries within 90 days of fiscal year end and monthly consolidated financial statements of RGCH Corp. and its subsidiaries and compliance certificates for certain months within 30 days of month end as required under the Revolving Credit Facility. On May 4, 2009, RathGibson entered into a waiver and sixth amendment to its Revolving Credit Facility. Pursuant to the waiver and sixth amendment, the solvency requirements pertaining to RGCH Corp. contained in the Revolving Credit Facility have been waived, and specified defaults in connection therewith, for all periods prior to May 4, 2009 and the Revolving Credit Facility has been amended to exclude RGCH Corp. from all solvency requirements under the Revolving Credit Facility from and after May 4, 2009. On May 15, 2009, RathGibson entered into a waiver and seventh amendment to its Revolving Credit Facility. Pursuant to the waiver and seventh amendment, the requirements to provide audited consolidated financial statements of RGCH Corp. and its subsidiaries at and for the fiscal year ended January 31, 2009 within 90 days of fiscal year end and monthly consolidated financial statements of RGCH Corp. and its subsidiaries and compliance certificates within 30 days of month end have been waived, and specified defaults in connection therewith. Additionally, the Revolving Credit Facility has been amended, among other things, to extend the requirement to provide audited consolidated financial statements of RGCH Corp. and its subsidiaries at and for the fiscal year ended January 31, 2009 to May 18, 2009.

The Company’s corporate credit ratings may impact credit terms offered to it by suppliers and the interest rates offered to it if the Company requires any additional capital or financing.

Although the Company believes existing cash, cash generated from operating activities and availability under its Revolving Credit Facility collectively provide adequate resources to meet liquidity needs for at least the next twelve months, the Company may be required to seek additional capital or financing to meet is liquidity needs and/or to compete effectively in its market. The Company’s corporate credit ratings and any downgrades to such ratings may increase interest rates offered to the Company for additional financing and impact the credit terms that the Company is offered from its suppliers. The Company has experienced downgrades in the past and may experience further downgrades in the future. In February 2009, Moody’s Investors Service (“Moody’s”) downgraded the Company’s credit ratings from B3 to Caa2 with a revision to the Company’s outlook from stable to negative. The negative ratings outlook reflected Moody’s concern about the Company’s liquidity position and the sustainability of its capital structure due to the adverse impacts of deteriorating macroeconomic conditions. In May 2009, Standard & Poor’s downgraded the Company’s credit ratings from B to CCC+ with a revision to the Company’s outlook from negative to watch negative.

Table of Contents

Risks Relating to the Company’s Business

The current recession is negatively impacting the Company’s business with significant net losses in the third and fourth quarters of fiscal 2009 and sales declines in the fourth quarter of fiscal 2009. If the Company’s initiatives to improve liquidity and financial position are unsuccessful, there could exist substantial doubt that the Company would be able to continue as a going concern.

The Company’s consolidated financial statements for fiscal 2009 have been prepared on a going concern basis.

The Company had a net loss of $216.2 million in fiscal 2009, including net losses in the third and fourth quarters of $123.0 million and $94.7 million, respectively. The net losses in the third and fourth quarters of fiscal 2009 included charges for the impairments of goodwill and tradenames of $124.5 million and $103.9 million, respectively. Net sales declined sharply in the fourth quarter of fiscal 2009 to $66.5 million, as compared to $83.0 million in the third quarter fiscal 2009 and $86.4 million in the fourth quarter of fiscal 2008. As a result of these reported net losses, the Company has an accumulated deficit and a stockholder’s deficiency of $221.1 million and $6.7 million, respectively, at January 31, 2009. The recent emergence of a number of negative economic factors, including the collapse of world financial markets, heightened investor concerns about the credit quality of mortgages, constraints on the supply of credit to households, continuing increases in energy prices, lower equity prices, softening home values, uncertainty and perceived weakness in the labor market and general consumer fears of a deep and prolonged recession or depression have negatively impacted the Company’s business. The timing and nature of any recovery in world financial markets, as well as the global economic environment, continues to remain uncertain, and there is no assurance that market conditions will improve in the near future or that the Company’s results will not continue to be adversely affected. Additionally, further impairments of goodwill, tradenames or other assets may occur in the future.

The Company has taken initiatives in the fourth quarter of fiscal 2009 to reduce the number of workdays, reduce headcount, evaluate capital expenditures and implement other cost reduction measures. In fiscal 2010, the Company’s management may be required to act upon its identified contingency plan to significantly reduce operating expenses. These reductions, if necessary, would include such items as temporary plant shutdowns, further headcount reductions, further reductions to capital expenditures and other significant cost reduction measures. While there can be no assurances that these actions will be sufficient, such contingency plans are within the Company’s control. Further, the Company has the intent and ability to execute as necessary and believes such benefits are achievable. However, there can be no assurance that these initiatives will not have a lasting negative impact on the Company’s long term business prospects.

If the Company’s initiatives to improve liquidity and financial position are unsuccessful, such failure could create material uncertainties which could require the Company to reclassify its indebtedness as short-term and which may result in substantial doubt existing that the Company would be able to continue as a going concern.

The stainless steel tubing industry has historically been highly cyclical. General economic and business conditions may produce significant fluctuations in demand for the Company’s products.

The Company manufactures stainless steel and specialty alloy tubing products that are used by a variety of specialty industrial and commercial end-users. The stainless steel tubing industry has historically been highly cyclical with periodic downturns such as the recession currently being experienced by the Company. Demand for the Company’s products is driven by demand for products manufactured or sold by these specialty end-users. The demand for the Company’s end-users’ products fluctuates based on economic conditions or other matters beyond its control, including macroeconomic policies, geopolitical developments and the strength of the U.S. dollar. It is difficult to predict new general economic conditions that could impact demand for the Company’s products or the Company’s ability to manage normal commercial relationships with its customers, suppliers and creditors. Accordingly, general economic and business conditions, including the current recession and related turmoil in the world financial markets, has had and could continue to have a material adverse impact on the demand for the Company’s products, which would have a material adverse effect on the Company’s business, financial condition and results of operations.

Table of Contents

The Company’s industry is highly competitive.

The Company operates in the highly competitive stainless steel tubing industry. The Company competes primarily with other domestic manufacturers of stainless steel and specialty alloy tubing products. The Company competes on the basis of price, quality, service and ability to fill orders on a timely basis. Some of the Company’s competitors have lower raw material costs and costs of production than the Company and have greater financial, technological and other resources than the Company. In addition, sales of a majority of the Company’s products represent a high percentage of the market demand for these products, and could be targeted by competitors. Furthermore, the Company may face additional competition if steel producers convert, expand or upgrade their existing facilities to manufacture products that compete with its products. New competitors may be more effective and efficient integrating new technologies. There can be no assurance that the Company will be able to maintain its current market share with respect to any of its products. A loss of market share to competitors could have a material adverse effect on the Company’s business, financial condition and results of operations.

Volatility in energy prices and/or the prices of energy products could reduce demand for the Company’s stainless steel and specialty alloy tubular products, which could cause its sales to decrease.

Proceeds from the sale of stainless steel and specialty alloy tubular products to the chemical/petrochemical, processing and power generation and energy end- markets constitute a significant portion of the Company’s net sales. As a result, the Company depends upon these related industries and their ability and willingness to make capital expenditures to explore for, develop and produce energy products. If these expenditures decline, the Company’s business will suffer. The willingness to explore, develop and produce energy products depends largely upon the availability of attractive drilling prospects and the prevailing view of future energy product prices. Many factors beyond the Company’s control affect the supply of and demand for energy. Volatility in the energy markets could cause demand for the Company’s products to decrease, which would adversely affect the Company’s business, financial condition and results of operations.

Raw material costs can affect the Company’s profitability.

The largest component of the Company’s cost of ~~sales~~goods sold is raw materials. Raw materials, principally 304L grade and 316L grade stainless steel strip, comprised approximately 7775% of the Company’s cost of goods sold in fiscal ~~2007~~2009. The cost of these raw materials is, in turn, primarily dependent on the cost of steel, nickel and molybdenum. Historically, the Company has been able to pass along to its customers the increased costs for its products due to increased raw materials costs. However, there can be no assurance that the Company’s customers will continue to agree to bear such cost increases without a reduction in their volume of business. As a result, increases in the price of raw materials could adversely affect the Company’s ~~operating~~gross profit margins. In addition, if increased raw material costs result in a substantial increase in the cost of products, the Company’s customers may substitute lower cost stainless steel and specialty alloy tubing products.

Inventory reserves or write-offs could result in a decrease in the Company’s profitability.

The Company has a substantial amount of inventories at January 31, 2009. The Company has appropriately valued its inventories at the lower of cost or market. However, future sales of inventories are dependent on general economic and business conditions, among other things. Weak economic conditions could cause a lowering of the Company’s inventory values in order to sell its product. In fiscal 2009, the Company increased its inventory reserves by approximately $6.4 million primarily related to excess or slow moving inventories and adjustments of inventories to the lower of cost or market. Further deterioration in general economic and business conditions could require the Company to lower inventory values further, which could have a material adverse effect on the Company’s business, financial condition and results of operations.

The Company’s ability to remain current with changes in manufacturing technology can affect its business.

Over the past 10 years, there have been significant advances in the technology relating to the manufacture of tubing products. These advances have increased the speed at which tubing can be manufactured, the quality of the tubing and the types and densities of materials that can be welded into tubes for advanced manufacturing processes. The Company’s ability to remain current with manufacturing technologies is necessary if it is to compete with other producers. The Company’s competitors may be more effective and efficient at integrating new technologies. In addition, maintaining current manufacturing technologies and capabilities requires investment of capital. There can be no assurance that the Company’s products will remain competitive in the future or that the Company will continue to be able to implement innovative manufacturing technologies.

1521

Table of Contents

A material percentage of the Company’s sales are to foreign customers, which presents additional risks.

Sales of products to foreign customers accounted for 7.3% of the Company’s total sales in fiscal 2007 and are expected to continue to increase in future years. The Company’s sales efforts outside of the United States may be affected by changes in trade protection laws, regulatory requirements affecting trade, social, political or economic conditions in a specific country or region, the strength of the U.S. dollar and difficulties in staffing and managing foreign operations. These factors may reduce the Company’s operating margins with respect to foreign sales and may reduce volume of foreign sales. A decrease in foreign sales could have a material adverse effect on the Company’s business, financial condition and results of operations.

The Company depends on a few suppliers for a significant portion of its steel, specialty alloys, titanium, hydrogen and argon, and a loss of one or more significant suppliers could adversely affect the Company’s ability to obtain basic raw materials.

Historically, the Company has purchased a significant portion of its steel, specialty alloys, titanium, hydrogen and argon from a small number of suppliers. In fiscal ~~2007~~2009, the Company purchased approximately 7863% of its stainless steel and specialty alloys for operations from one supplier, Allegheny, and approximately 1517% of its steel and specialty alloys for operations from the Company’s remaining top four suppliers. The Company does not have any long-term agreements to purchase raw materials from these suppliers and, accordingly, purchases are subject to product availability at the time of each purchase. The loss of the Company’s largest supplier or interruption of production at this supplier from work stoppages, equipment failures or other adverse events would adversely affect the Company’s ability to obtain basic raw materials, and the loss of any other suppliers or interruption of production at one or more of these suppliers from work stoppages, equipment failures or other adverse events could adversely affect the Company’s ability to obtain basic raw materials. In either case, the Company’s cost of purchasing steel, specialty alloys, titanium, hydrogen and argon from alternate sources could be higher and could temporarily affect the Company’s ability to produce sufficient quantities of its products.

In addition, certain of the Company’s suppliers rely, in turn, on sole or limited sources of supply for raw materials included in their products. Failure of the Company’s suppliers to adjust to meet increases or decreases in demand may prevent them from continuing to supply raw materials in the quantities or quality and at the times required, or at all.

Energy resources markets are subject to conditions that create uncertainty in the prices and availability of energy resources the Company relies upon.

The Company’s facilities and operations consume large amounts of electricity and natural gas. The prices for and availability of these resources are unpredictable and fluctuate based on events beyond the Company’s control, including general economic and business conditions, geopolitical developments, supply and demand, actions by The Organization of the Petroleum Exporting Countries ~~(“OPEC”)~~ and other oil and gas producers, war and unrest in oil and gas producing countries and environmental concerns. Disruptions in the supply of energy resources could temporarily impair the Company’s ability to manufacture products for its customers. Historically, the Company has been able to pass along certain increases in energy costs to its customers. However, there can be no assurance that customers will continue to agree to bear such cost increases. In addition, the Company has not been able to pass along all of its increased energy costs to customers. Accordingly, an increase in the price of electricity and natural gas could adversely affect the Company’s ~~operating~~profit margins.

Loss of significant customers and customer work stoppages can adversely affect the Company’s business.

The Company’s largest customer, ~~a domestic heat exchanger tubing distributor~~Tubes, accounted for approximately ~~10.9~~12%, ~~the~~of fiscal 2009 net sales. The top five customers ~~accounted~~and ~~for~~top ~~30.8%,~~10 ~~and~~customers ~~the~~accounted ~~top~~for ~~ten~~approximately ~~customers~~25% ~~generated~~and ~~41.7~~35%, respectively, of fiscal ~~2007~~2009 net sales. In addition, many customers are distributors who re-sell the Company’s products to end-market users. A reduction in purchases from these customers as a result of an inventory buildup or other factors could materially impact the Company’s net sales. Furthermore, the loss of any significant customer, or a work stoppage at a significant customer or in an important end-use sector, could have a material adverse effect on the Company’s business, financial condition and results of operations, as could significant customer disputes regarding shipments, price, quality or other matters.

Furthermore, the Company extends trade credit to certain of its customers to facilitate the purchase of products, and rely on their creditworthiness. The Company’s largest customer, Tubes, accounted for approximately 15% of accounts receivable at January 31, 2009. Accordingly, a bankruptcy or a significant deterioration in the financial condition of this customer or any of ~~these~~the Company’s other significant customers could have a material adverse effect on the Company’s business, financial condition and results of operations, due to a reduction in purchases, a longer collection cycle or an inability to collect accounts receivable.

1622

Table of Contents

A material percentage of the Company’s sales are to foreign customers, which presents additional risks.

Sales of products to foreign customers accounted for approximately 22% of the Company’s net sales in fiscal 2009 and are expected to continue to increase in future years. The Company’s sales efforts outside of the United States may be affected by changes in trade protection laws, regulatory requirements affecting trade, social, political or economic conditions in a specific country or region, the strength of the U.S. dollar and difficulties in staffing and managing foreign operations. These factors may reduce the Company’s gross profit margins with respect to foreign sales and may reduce volume of foreign sales. A decrease in foreign sales could have a material adverse effect on the Company’s business, financial condition and results of operations.

The Company’s operations are subject to business interruptions and casualty losses.

Specialty tube manufacturing is subject to numerous inherent risks, particularly unplanned events such as inclement weather, explosions, fires, other accidents, equipment failures and transportation interruptions. While the Company’s insurance coverage could offset losses relating to some of these types of events, the Company’s business, financial condition and results of operations could be materially adversely impacted to the extent any such losses are not covered by insurance.

The Company may be subject to litigation, including product liability claims, that could have a material adverse effect on its business.

The Company’s business exposes it to potential litigation risks. From time to time, various suits and claims have been brought against the Company, including claims that the Company sold defective products and claims seeking damages for injuries caused by the Company or its products. Although the Company generally seeks to insure against these risks, there can be no assurance that insurance coverage is adequate, and the Company may not be able to maintain insurance on acceptable terms. Any such claims, whether with or without merit, could be time-consuming and expensive to defend and could divert management’s attention and resources. A successful product liability claim in excess of insurance coverage could have a material adverse effect on the Company and could prevent the Company from obtaining adequate product liability insurance in the future on commercially reasonable terms, or at all. Moreover, any adverse publicity arising from product liability claims made against the Company could adversely affect the reputation and sales of its products.

Compliance with and changes in environmental, health and safety laws regulating the operation of the Company’s business could increase the costs of producing products and expose the Company to environmental claims.

The Company’s business is subject to numerous state and federal laws and regulations concerning environmental, health and safety matters, including those relating to air emissions, wastewater discharges and the generation, handling, storage, transportation, treatment and disposal of hazardous wastes. Violations of such laws and regulations can lead to substantial fines and penalties. Also, there are costs associated with compliance with these laws and regulations and risks of additional costs and liabilities relating to the investigation and remediation of past or present contamination, at current as well as former properties utilized by the Company and at third-party disposal sites, regardless of fault or the legality of the original activities that led to such contamination. For example, the Company’s leased Clarksville, Arkansas facility is contaminated as a result of historical industrial operations at such facility and is the subject of a Consent Order from the Arkansas Department of Environmental Quality. The Company may be subject to liability, including liability for remediation costs, relating to the contamination of this facility. The owners of this facility have agreed to indemnify the Company for certain environmental liabilities relating to this facility. There can be no assurance that the owners will perform under this environmental indemnity obligation, which could have a material adverse effect on the Company’s business, financial condition and results of operations.

Moreover, future developments, such as changes in laws and regulations or the enforcement thereof, more stringent enforcement or interpretation thereof and claims for property damage or personal injury could cause the Company to incur substantial losses or expenditures. Although the Company believes it is materially compliant with all applicable current laws and regulations, any new or modified laws or regulations, or the discovery of any currently unknown non-compliance or contamination, could increase the cost of producing products, thereby adversely impacting the Company’s business, financial condition and results of operations.

~~Labor shortages and increased labor costs could negatively impact the Company’s business.~~23

A shortage of skilled labor or experienced sales personnel could pose a risk to achieving optimal labor productivity and competitive costs, which could adversely affect the Company’s operating margins. In the event that the Company experiences a shortage of experienced labor or qualified sales personnel or are unable to train the necessary amount of skilled laborers, there could be an adverse impact on the Company’s labor productivity and costs and its ability to expand production and therefore have a material adverse effect on the Company’s business, financial condition and results of operations.

In addition, if any part of the Company’s work force becomes unionized, its business, financial condition and results of operations could be materially adversely affected.

Table of Contents

Labor shortages, increased labor costs and the unionization of labor could negatively impact the Company’s business.

A shortage of skilled labor or experienced sales personnel could pose a risk to achieving optimal labor productivity and competitive costs, which could adversely affect the Company’s gross profit margins. In the event that the Company experiences a shortage of experienced labor or qualified sales personnel or are unable to train the necessary amount of skilled laborers, there could be an adverse impact on the Company’s labor productivity and costs and its ability to expand production and therefore have a material adverse effect on the Company’s business, financial condition and results of operations.

At January 31, 2009, the Company employed approximately 570 people. None of the Company’s employees are represented by a union. The Company has experienced limited, unsuccessful unionization efforts in the past at certain of its facilities, the most recent of which is still ongoing and subject to a final decision from the National Labor Relations Board. The Company cannot assure you that the current unionization efforts will not ultimately be successful, or that the Company will not encounter future unionization efforts or other types of conflicts with labor unions or its employees. Furthermore, the time spent by management in addressing unionization efforts could distract management from their initiatives to improve liquidity or interfere with their implementation of the Company’s business strategies. Also, passage of the Employee Free Choice Act or other similar laws in Congress could lead to higher labor costs by further encouraging unionization efforts among the Company’s employees and disruption of operations. If any part of the Company’s work force commences unionization efforts or becomes unionized, its business, financial condition and results of operations could be materially adversely affected.

The Company relies on information technology systems to manage numerous aspects of its business and a disruption of these systems could adversely affect the Company’s business.

The Company’s information technology systems is an integral part of its business and a serious disruption to information technology systems could significantly limit the Company’s ability to manage and operate its business efficiently, which in turn could materially adversely impact the Company’s business, financial condition and results of operations. The Company depends on information technology systems for scheduling, sales order entry, purchasing, materials management, accounting and production functions. The Company’s information technology systems also allow it to ship products to customers on a timely basis, maintain cost-effective operations and provide a high level of customer service. Some of the information technology systems are not fully redundant, and the Company’s disaster recovery planning does not account for all eventualities.

Loss of third-party transportation providers upon whom the Company depends or conditions negatively affecting the transportation industry could increase costs or cause a disruption in operations.

The Company depends upon third-party transportation providers for delivery of products to customers. Strikes, slowdowns, transportation disruptions or other conditions in the transportation industry, including, but not limited to, shortages of truck drivers, disruptions in rail service, increases in fuel prices and weather conditions, could increase the Company’s costs and disrupt operations and the ability to service customers on a timely basis.

The failure to enforce and maintain the Company’s intellectual property rights could adversely affect the ability to maintain brand awareness.

The Company has registered the names Rath Micro Weld®, ~~Gibson Tube®,~~ Micro-Weld® and GTC® with the United States Patent and Trademark Office. However, the trademarks could be imitated in ways that the Company cannot prevent. In addition, the Company relies on trade secrets, proprietary know-how and concepts. Methods of protecting this information may not be adequate, however, and others could independently develop similar know-how or obtain access to the Company’s trade secrets, know-how and concepts.

Moreover, the Company may face claims of misappropriation or infringement of third parties’ rights that could interfere with its use of proprietary know-how, concepts, or trade secrets. Defending these claims may be costly and, if unsuccessful, may prevent the Company from continuing to use this proprietary information in the future and may result in a judgment for monetary damages.

Table of Contents

The Company may make acquisitions, which present additional risks.

Part of the Company’s growth strategy includes pursuing acquisitions. ~~On August 15, 2006, the Company acquired all of the outstanding equity interests of Greenville.~~ The Company cannot assure you that it will be able to consummate acquisitions in the future on acceptable terms, if at all. In addition, the Company cannot assure you that the integration of any future acquisitions will be successful or that the anticipated strategic benefits of any future acquisitions will be realized. Acquisitions may involve a number of special risks, including, but not limited to:

adverse short-term effects on the Company’s reported operating results;

diversion of management’s attention;

difficulties assimilating and integrating the operations of the acquired company with the Company; and

unanticipated liabilities or contingencies relating to the acquired company.

The Company depends on the services of key ~~executives~~executive officers, the loss of whom could materially harm its business.

~~Some~~The ~~of the~~ Company’s ~~senior~~executive ~~executives~~officers are important to the Company’s success because they have been instrumental in setting strategic direction, operating the business, identifying, recruiting and training key personnel, and identifying expansion opportunities. Losing the services of any of these individuals could adversely affect the Company’s business, until a suitable replacement could be found. The Company does not maintain key-man life insurance on any of its ~~senior~~executive ~~executives~~officers.

18The Company’s controlling stockholder may take actions that conflict with the interests of its lenders.

~~Table~~The Company’s controlling stockholder controls the power to elect the Company’s directors, to appoint members of ~~Contents~~management and to approve all actions requiring the approval of the holders of the Company’s common stock, including adopting amendments to the certificate of incorporation and approving mergers, acquisitions or sales of all or substantially all of the Company’s assets. The interests of the Company’s controlling stockholder could conflict with the interests of the holders of Senior Notes or other lenders to the Company. For example, if the Company encounters financial difficulties or is unable to pay its debts as they mature, the interests of the Company’s controlling stockholder as a holder of equity might conflict with the interests of the holders of Senior Notes or other lenders to the Company. The Company’s controlling stockholder also may have an interest in pursuing acquisitions, divestitures, financings or other transactions that, in its judgment, could enhance its equity investment, even though such transactions might involve risks to the holders of Senior Notes or other lenders to the Company.

Our controlling stockholder may take actions that conflict with your interests.

Affiliates of Castle Harlan control the power to elect the Company’s directors, to appoint members of management and to approve all actions requiring the approval of the holders of the Company’s common stock, including adopting amendments to the certificate of incorporation and approving mergers, acquisitions or sales of all or substantially all of the Company’s assets. The interests of the Company’s controlling stockholder could conflict with your interests. For example, if the Company encounters financial difficulties or are unable to pay its debts as they mature, the interests of the Company’s controlling stockholder as a holder of equity might conflict with your interests as a holder of the Senior Notes. The Company’s controlling stockholder also may have an interest in pursuing acquisitions, divestitures, financings or other transactions that, in its judgment, could enhance its equity investment, even though such transactions might involve risks to you, as holders of the Senior Notes.

The requirements of complying with Section 404 of the Sarbanes-Oxley Act may strain the Company’s resources and distract management.

The Sarbanes-Oxley Act ~~will~~requires ~~require~~ that the Company maintain and periodically certify that it has effective disclosure controls and procedures and internal control over financial reporting. ~~Pursuant~~The toCompany ~~Section~~is ~~404~~not ofan ~~the~~accelerated ~~Sarbanes-Oxley~~filer ~~Act,~~as ~~management~~defined ~~will~~under berelevant ~~required~~Securities toand ~~deliver~~Exchange ~~the~~Commission ~~following:~~ (i“SEC”) aregulations, ~~report~~and ~~that~~therefore, ~~assesses~~management ~~the~~will ~~effectiveness~~be ofrequired, ~~the~~pursuant ~~Company’s~~to ~~internal~~Section ~~control~~404(b) ~~over~~of ~~financial reporting starting with~~ the ~~fiscal 2008 Annual Report on Form 10~~Sarbanes-KOxley ~~and~~Act, ~~(ii)~~to deliver an attestation report from the auditors on ~~management's~~the ~~assessment of and operating~~ effectiveness of ~~such~~ internal control over financial reporting starting with the fiscal ~~2009~~2010 Annual Report on Form 10-K. In order to maintain and improve the effectiveness of the Company’s disclosure controls and procedures and internal control over financial reporting and comply with Section 404(b) of the Sarbanes-Oxley Act, significant resources and management oversight ~~will~~may be required as the Company may need to devote additional time and personnel to legal, financial and accounting activities to ensure ongoing compliance ~~with Section 404 of the Sarbanes-Oxley Act~~. The costs associated therewith could be significant. In addition, the effort to prepare for these obligations and maintain effective internal controls may divert management’s attention from other business concerns, which could adversely affect the Company’s business, financial condition and results of operations. ~~The Company might not be able to complete the documentation and management assessment required by Section 404 of the Sarbanes-Oxley Act when it becomes applicable.~~

Item 1B. Unresolved Staff Comments.

Not applicable.

Table of Contents

Item 2. Properties.

The ~~Company manufactures its products at the Janesville, Wisconsin; North Branch, New Jersey; and Clarksville, Arkansas facilities. The~~ following table sets forth ~~additional~~ information concerning ~~these~~the Company’s facilities:

Approximate

Square

Annual

Owned/

Lease

Location

Purpose

Footage

Acres

Rent

Leased

Expiration

Location(1)

Purpose

Footage

Acres

Rent

Leased

Expiration

Janesville,

Manufacturing/

277,000

878,900

(1)

Leased

December 31,

Lincolnshire,

Corporate Office

7,100

N/A

196,100

Leased

July 31, 2015

Wisconsin

Distribution/Executive

2026

Illinois

Offices

Janesville,

Manufacturing/

277,000

932,400

Leased

December 31,

Wisconsin(2)

Distribution/ Office

2026

North

Manufacturing/

255,000

1,122,000

Leased

October 31,

Branch,

Distribution/~~Executive~~Office

2009

New Jersey

~~Offices~~

Clarksville,

Manufacturing/

110,000

36.9

110,000

Leased

June 30, 2011

Marrero,

Distribution/Office

44,000

1.4

282,400

Leased

Various

Louisiana(3)

Clarksville,

Manufacturing/

111,800

36.9

110,200

Leased

June 30, 2011

Arkansas

Distribution

(1)

OnEach ~~December~~location ~~22,~~is ~~2006,~~a ~~the~~part ~~Company~~of ~~completed~~ the ~~sale~~reportable ~~and~~segment ~~leaseback~~for ofwhich its ~~Janesville,~~name ~~Wisconsin~~indicates ~~manufacturing/~~with ~~distribution~~the ~~and~~exception ~~executive~~of ~~office~~the ~~facility to AGNL RathGibson, L.L.C. (“AGNL”), an unaffiliated third party. The~~ Company’s ~~received~~corporate ~~net~~headquarters ~~proceeds~~located ofin ~~$4.9 million for this facility and agreed to lease this facility from AGNL~~Lincolnshire, ~~as described below~~Illinois. ~~The~~This ~~foregoing~~location ~~transaction~~ is ~~referred~~included toin as the ~~“Sale-Leaseback~~Wisconsin ~~Transaction~~segment.”

19(2)

~~Table~~On December 22, 2006, the Company completed the sale and leaseback of ~~Contents~~its Janesville, Wisconsin manufacturing/distribution and office facility to AGNL RathGibson, L.L.C. (“AGNL”), an unaffiliated third party. The Company received net proceeds of $4.9 million for this facility and agreed to lease this facility from AGNL, as described below. The foregoing transaction is referred to as the “Sale-Leaseback Transaction.”

Concurrently with the Sale-Leaseback Transaction, the Company’s leased warehouse facility, also located in Janesville, Wisconsin, was acquired by AGNL. The existing lease on the warehouse facility was terminated and the Company and AGNL entered into a lease relating to both of the Company’s Janesville, Wisconsin facilities. This lease has an initial 20-year term with quarterly rent payments ~~of $219,725,~~ adjusted annually to reflect increases in a consumer price index agreed upon by the parties to be used for such purpose. This lease contains two, 10-year renewal options. This lease also requires the Company to pay property taxes, insurance and maintenance costs in addition to the rent payments described above.

(3)

In connection with the Mid-South Acquisition, RathGibson assumed Mid-South’s existing facility leases with a company owned 50% by Richard E. Lore, Sr., an executive officer of the Company. The leases expire on February 29, 2016 and April 30, 2018.

Item 3. Legal Proceedings.

The Company’s leased Clarksville, Arkansas facility is contaminated as a result of historical industrial operations at such facility and is the subject of a Consent Order from the Arkansas Department of Environmental Quality. The Company may be subject to liability, including liability for remediation costs, relating to the contamination of this facility. The owners of this facility have agreed to indemnify the Company for certain environmental liabilities relating to this facility. The Company does not believe that the ultimate resolution of this matter will have a material adverse effect on its financial position, results of operations, liquidity or capital resources.

Table of Contents

On January 26, 2009, Salem Tube commenced a legal proceeding against the Company by filing a Praecipe for Writ of Summons in the Court of Common Pleas of Mercer County, Pennsylvania docketed at Salem Tube, Inc. v. Greenville Tube Company and RathGibson, Inc., No. GD-2009-315. The Writ of Summons is not a complaint and does not provide a statement of the underlying allegations or the amount of damages that may be claimed. Salem Tube has advised the Company that it has become aware of releases of hazardous substances in the soils, surface water and groundwater at certain real property owned by Salem Tube and that it initiated the action because Greenville may be a prior owner of this real estate and, potentially, a responsible party. Based on the Company’s review of the chain of ownership of the subject real estate and asset sales conducted by the predecessors to Greenville, the Company believes the allegations by Salem Tube are without merit and Greenville has no responsibility with respect to this matter.

In addition, the Company is involved in various claims and legal actions that arise in the ordinary course of business. The Company does not believe that the ultimate resolution of any of these actions will have a material adverse effect on its financial position, results of operations, liquidity or capital resources.

Item 4. Submission of Matters to a Vote of Security Holders.

None

PART II

There is no established public trading market for the Company’s common stock. All of the 100 outstanding shares of common stock are held by RGCH Corp. ~~The~~Except for a dividend of $3.8 million used to fund a contingent payment in connection with the DLJ Acquisition, the Company has not declared a dividend on its common stock in the prior two fiscal years. The Company is generally restricted from paying dividends by certain of the Revolving Credit Facility covenants and the indenture pursuant to which the Senior Notes were issued. However, the Company may pay dividends in the future if it is permitted to do so under these debt covenants.

Item 6. Selected Financial Data

The selected consolidated financial data below should be read in conjunction with the “Explanatory Note” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and the consolidated financial statements and related notes included elsewhere in this report.

Due to the ~~acquisition~~DLJ ofAcquisition ~~the~~and ~~Company~~CH ~~by RGCH Corp. on February 7~~Acquisition, ~~2006,~~ as mentioned in the “Transactions” section included under Item 1 of this Annual Report on Form 10-K, and the related effects of the various financing transactions and different capital structure, the Company’s consolidated financial data for periods prior to ~~February~~each 7,acquisition ~~2006~~ will not necessarily be comparable to periods subsequent to such date. ~~The~~In the Company’s selected consolidated financial data: (i) the Company’s consolidated financial data at and for the fiscal year ended January 31, 2009 is ~~separated~~presented ~~between~~to “show the financial results of the Company for the period after the DLJ Acquisition (Successor”); (ii) the Company’s consolidated financial data at and ~~“Predecessor”~~for the fiscal year ended January 31, 2008 is presented to ~~reflect~~show ~~its~~separately the financial results of the Company for the period after the DLJ Acquisition (Successor) and for the period after the CH Acquisition until the DLJ Acquisition (Predecessor II); (iii) the Company’s consolidated financial ~~position~~data ~~before~~at and for the fiscal year ended January 31, 2007 is presented to show separately the financial results of the Company for the period after the CH Acquisition~~. The~~ ~~results~~(Predecessor II) and for ~~fiscal~~the ~~2007~~period ~~include~~prior to the CH Acquisition (Predecessor I); and (iv) the Company’s ~~results~~consolidated ~~through~~financial ~~February~~data 7at and for the fiscal years ended January 31, 2006 and 2005 is presented to show the financial results of the Company for the periods prior to the CH Acquisition (Predecessor I). Additionally, the Company acquired Mid-South on February 27, 2008 and ~~after~~Greenville on August 15, 2006, the ~~Acquisition~~results ~~(Successor)~~of which have been included in the Company’s consolidated financial statements since the date of such acquisition.

2027

Table of Contents

Selected Consolidated Financial Data

(Dollars and feet shipped in thousands)

					Successor			~~Predecessor~~		Predecessor II					Predecessor I
					~~Period~~		Period	~~Period~~		Period		Period			Period
					February 8,			February 1,
					Fiscal		June 16,			February 1,		February 8,			February 1,		Fiscal Years Ended
					2006 through			2006 through		Fiscal Years Ended January 31,
					Year Ended		2007 through			2007 through		2006 through			2006 through		January 31,
					January 31,		January 31,	~~February 7,~~		June 15,		January 31,			February 7,
					2007			2006		2006		2005		2004		2003
					2009		2008			2007		2007			2006		2006		2005
Statement of Operations Data:
Net sales				$	~~289~~324,~~842~~526	$	$221,432	~~4,020~~	$	~~209~~138,~~409~~239	$	~~164~~289,~~915~~842	$	~~109,357~~$	$4,020	~~102,887~~$	209,409	$	164,915
Cost of goods sold					~~231~~276,~~463~~338		190,020	~~3,067~~		~~161~~106,~~186~~422		~~123~~231,~~949~~463		~~81,571~~	3,067	~~78,121~~	161,186		123,949
		Gross profit			5848,~~379~~188		31,412	~~953~~		4831,~~223~~817		4058,~~966~~379		~~27,786~~	953	~~24,766~~	48,223		40,966
Operating expenses:
	Selling, general and administrative				19,859			7,346		14,882		14,571		12,553		10,596
	Selling, general
	Amortization				13,406			11		577		552		520		521
			and administrative		30,257		15,192			21,044		19,859			7,346		14,882		14,571
					33,265			7,357		15,459		15,123		13,073		11,117
	Amortization				12,120		9,684			2,363		13,406			11		577		552
		Income (loss) from operations			25,114			(6,404)		32,764		25,843		14,713		13,649
	Impairment of goodwill and
Interest expense					25,580			336		16,838		13,882		14,551		15,226
			other intangible assets		228,402		-			-		-			-		-		-
		Income (loss) before income taxes,
					270,779		24,876			23,407		33,265			7,357		15,459		15,123
			minority interest in loss of
		Income (loss) from operations			(222,591)		6,536			8,410		25,114			(6,404)		32,764		25,843
			subsidiary and cumulative effect
Interest expense					24,592		15,549			9,991		25,580			336		16,838		13,882
			of change in accounting principle		(466)			(6,740)		15,926		11,961		162		(1,577)
		Income (loss) before income
Income tax expense (benefit)					(333)			(2,663)		7,629		4,164		545		391
			taxes		(247,183)		(9,013)			(1,581)		(466)			(6,740)		15,926		11,961
		Income (loss) before minority
Income tax expense (benefit)					(30,987)		(4,084)			930		(333)			(2,663)		7,629		4,164
			interest in loss of subsidiary and
		Net income (loss)		$	(216,196)	$	(4,929)		$	(2,511)	$	(133)		$	(4,077)	$	8,297	$	7,797
			cumulative effect of change in
			accounting principle		(133)			(4,077)		8,297		7,797		(383)		(1,968)
Minority interest in loss of subsidiary					-			-		-		-		-		(144)
Cumulative effect of change in accounting
	principle - goodwill transitional
	impairment charge (1)				-			-		-		-		-		56,100
		Net income (loss)		$	(133)		$	(4,077)	$	8,297	$	7,797	$	(383)	$	(57,924)

Balance Sheet Data:
Cash	$	51,~~631~~425	$	$680	~~3,228~~	$	24,~~842~~453	$	15,~~415~~631	$	~~1,188~~$	$3,228	~~488~~$	2,842	$	1,415
Property, plant and equipment, net		4452,~~150~~320		50,843	~~27,116~~		2644,~~717~~398		2744,~~026~~150		~~25,199~~	27,116	~~25,944~~	26,717		27,026
Total assets		412,276			216,888		179,491		164,421		145,077		142,761
Goodwill		31,023		231,769			134,690		134,823			64,217		64,217		58,920
Total long-term debt		228,295			206,980		169,419		171,443		154,453		164,277
Other intangible assets, net		132,536		148,516			100,961		103,324			13,952		13,952		12,529
Stockholders’ equity (deficiency)		68,154			(33,419)		(29,342)		(42,533)		(50,329)		(49,946)
Total assets		329,591		561,923			431,452		412,276			216,888		179,491		164,421
Total long-term debt		259,180		248,045			240,619		228,295			206,980		169,419		171,443
Stockholders’ equity (deficiency)		(6,673)		203,246			69,722		68,154			(33,419)		(29,342)		(42,533)

Statement of Cash Flow Data:
Statement of Cash Flows Data:
Cash provided by (used in) operating
Cash provided by (used in)
	activities	$	14,396		$	(3,036)	$	8,947	$	(8,668)	$	15,038	$	(13,504)
	operating activities	$	15,874	$	9,910		$	(11,182)	$	14,396		$	(3,036)	$	8,947	$	(8,668)
Cash used in investing activities			(3527,~~914~~401)		(6,915)	~~(498)~~		(62,~~486~~269)		(735,~~169~~914)		~~(4,239)~~	(498)	~~(5,097)~~	(6,486)		(7,169)
Cash provided by (used in) financing
Cash provided by (used in)
	activities		23,921			3,920		(1,034)		16,064		(10,100)		15,686
	financing activities(1)		12,272		(6,769)			12,274		23,921			3,920		(1,034)		16,064

Financial and Other Data:
Adjusted EBITDA(2)	$	~~47,920~~$	25,177	$	~~857~~26,061	$	~~38,630~~$	$24,756	~~31,466~~$	$47,920	~~20,044~~	$	~~18,353~~857	$	38,630	$	31,466
Capital expenditures		~~6,273~~	9,265		~~498~~6,920		~~4,680~~	2,269	~~7,169~~	6,273	~~4,239~~		~~5,097~~498		4,680		7,169
Depreciation and amortization		~~18,658~~	18,802		~~110~~13,477		~~5,866~~	4,551	~~5,624~~	18,658	~~5,331~~		~~4,704~~110		5,866		5,624
Ratio of earnings to fixed charges(3)		0.98			(17.32)		1.92		1.82		1.01		0.90
Ratio of earnings
	to fixed charges(3)		(8.66)		.44			.85		.98			(17.32)		1.92		1.82

Industry Specific Performance Data:
Industry Specific
Feet shipped		142,299			2,290		124,959		113,738		101,594		93,904
	Performance Data:
Gross profit/feet shipped	$	0.41		$	0.42	$	0.39	$	0.36	$	0.27	$	0.26
Feet shipped			130,348		83,165			57,032		142,299			2,290		124,959		113,738
Adjusted EBITDA(2)/feet shipped		0.34			0.37		0.31		0.28		0.20		0.20
Gross profit/feet shipped		$	.37	$	.38		$	.56	$	.41		$	.42	$	.39	$	.36
Adjusted EBITDA(2)/feet shipped			.19		.31			.43		.34			.37		.31		.28

2128

Table of Contents

(1)

~~Represents~~The ~~goodwill~~Company ~~impairment~~declared ~~charge~~and ~~recorded~~paid ina ~~connection~~$3.8 ~~with~~million ~~the~~dividend ~~adoption~~in ofthe ~~Statement~~period ofJune ~~Financial~~16, ~~Accounting~~2007 ~~Standards~~through ~~("SFAS")~~January No31, 2008. The ~~142,~~dividend ~~“Goodwill~~was ~~and~~used ~~Other~~to ~~Intangible~~fund ~~Assets,”~~a ~~(“SFAS~~contingent ~~142”)~~payment in ~~fiscal~~connection ~~2003~~with the DLJ Acquisition.

(2)

As used herein, “Adjusted EBITDA” represents net income (loss) plus (i) income tax expense (benefit); (ii) interest expense; (iii) depreciation and amortization; and (iv) ~~minority~~other ~~interest;~~expenses ~~(v)~~associated ~~change~~with inthe ~~accounting~~Mid-South ~~principle;~~Acquisition, ~~and~~DLJ ~~(vi)~~Acquisition, ~~other~~Greenville ~~expenses~~Acquisition ~~associated~~and ~~with~~CH ~~the~~ Acquisition and ~~Greenville~~impairment ~~Acquisition~~of goodwill and other intangible assets as shown below (in thousands):

			Successor			~~Predecessor~~		Predecessor II					Predecessor I
			~~Period~~		Period	~~Period~~		Period		Period			Period
			February 8,			February 1,
			Fiscal		June 16,			February 1,		February 8,			February 1,		Fiscal Years Ended
			2006 through			2006 through		Fiscal Years Ended January 31,
			Year Ended		2007 through			2007 through		2006 through			2006 through		January 31,
			January 31,		January 31,	~~February 7,~~		June 15,		January 31,			February 7,
			2007			2006		2006		2005		2004		2003
			2009		2008			2007		2007			2006		2006		2005
Net income (loss)		$	(~~133~~216,196)	$	$(4,929)	~~(4,077)~~	$	8(2,~~297~~511)	$	~~7,796~~(133)	$	~~(383)~~$	$(4,077)	~~(57,924)~~$	8,297	$	7,796
Income tax expense (benefit)			(~~333~~30,987)		(4,084)	~~(2,663)~~		~~7,629~~930		~~4,164~~(333)		~~545~~	(2,663)	~~391~~	7,629		4,164
Interest expense			2524,~~580~~592		15,549	~~336~~		169,~~838~~991		1325,~~882~~580		~~14,551~~	336	~~15,226~~	16,838		13,882
Depreciation and amortization			18,~~658~~802		13,477	~~110~~		54,~~866~~551		518,~~624~~658		~~5,331~~	110	~~4,704~~	5,866		5,624
Minority interest			-			-		-		-		-		(144)
EBITDA			(203,789)		20,013			12,961		43,772			(6,294)		38,630		31,466
Change in accounting principle			-			-		-		-		-		56,100
Extinguishment of deferred
EBITDA			43,772			(6,294)		38,630		31,466		20,044		18,353
	debt expenses		-		-			-		-			535		-		-
Extinguishment of deferred
Expensing of write-up
	debt expenses		-			535		-		-		-		-
	of inventories		564		6,048			-		4,148			-		-		-
Write-up of inventory			4,148			-		-		-		-		-
Incentive unit expense			-		-			3,989		-			-		-		-
Compensation expense			-			6,616		-		-		-		-
Fees and charges-termination
Adjusted EBITDA		$	47,920		$	857	$	38,630	$	31,466	$	20,044	$	18,353
	of management agreement		-		-			4,844		-			-		-		-
Compensation expense			-		-			2,962		-			6,616		-		-
Impairment of goodwill and
	other intangible assets		228,402		-			-		-			-		-		-
Adjusted EBITDA		$	25,177	$	26,061		$	24,756	$	47,920		$	857	$	38,630	$	31,466

The Company has included information concerning Adjusted EBITDA in this Annual Report on Form 10-K because the Company believes that such information is used by certain investors, securities analysts and others as one measure of performance and historical ability to service debt. In addition, the Company uses Adjusted EBITDA when interpreting operating trends and results of operations of the business. Executive compensation is based, in part, on the Company’s Adjusted EBITDA performance measured against targets. Adjusted EBITDA is also ~~widely~~ used by the Company and others in the industry to evaluate proposed capital expenditures and to evaluate and to price potential acquisition candidates. Adjusted EBITDA is a non-Generally Accepted Accounting Principle (“GAAP”) financial measure and should not be considered as an alternative to, or more meaningful than, net income (loss), income (loss) from operations, cash flows from operations or other traditional indications of a company’s operating performance or liquidity.

The use of Adjusted EBITDA has limitations as an analytical tool, and you should not consider ~~these~~this ~~measures~~measure in isolation, or as a substitute for analysis of the Company’s results as reported under GAAP. Some of these limitations are:

Adjusted EBITDA does not reflect the Company’s current cash expenditure requirements, or future requirements, for capital expenditures or contractual commitments;

Adjusted EBITDA does not reflect changes in, or cash requirements for, the Company’s working capital needs;

Adjusted EBITDA does not reflect the significant interest expense, or the cash requirements necessary to service interest or principal payments on the Company’s debt; and

although depreciation and amortization are non-cash charges, the assets being depreciated and amortized often will have to be replaced in the future, and Adjusted EBITDA does not reflect any cash requirements for such replacement.

Because of these limitations, Adjusted EBITDA should not be considered as discretionary cash available to the Company to reinvest in the growth of its business or as a measure of cash that will be available to the Company to meet its obligations. You should compensate for these limitations by relying primarily on the Company’s GAAP results and using Adjusted EBITDA only supplementally.

(3)

In calculating the ratio of earnings to fixed charges, earnings consist of income (loss) before income taxes plus fixed charges. Fixed charges consist of interest expense including the amortization of deferred financing costs, amortization of debt premium and discounts and one-third of rent expense that the Company believes to be representative of the interest factored in those rentals. Fixed charges ~~exceeded~~exceed earnings by $6247,~~740~~183, ~~and~~$9,013, $1,~~577~~581, $466 and $6,740 in fiscal 2009, the period June 16, 2007 through January 31, 2008, the period February 1, ~~2006~~2007 through June 15, 2007, the period February 78, 2006 through January 31, 2007 and ~~fiscal~~the ~~2003~~period February 1, 2006 through February 7, 2006, respectively.

Table of Contents

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The following discussion and analysis of financial condition and results of operations has been derived from, and should be read in conjunction with the consolidated financial statements, including the notes thereto, contained herein and the Company’s prospectus filed with the SEC on November 2, 2006 pursuant to Rule 424(b)(3) under the Securities Act. See the discussion of Successor and Predecessor under “Selected Financial Data”. Future results could differ materially from those discussed below. See the discussion under “Forward Looking Statements.”

Executive Summary

The Company is one of the world’s leading specialty manufacturers of highly engineered premium stainless steel and alloy welded tubular products. The Company’s products are designed to meet customer specifications and are used in environments that require high-performance characteristics, such as exceptional strength and the ability to withstand highly corrosive materials, extreme temperatures or high-pressure. The Company sells over 1,000 products globally to diverse end-markets, including (i) chemical/petrochemical processing and power generation; (ii) energy; (iii) food, beverage and pharmaceuticals; and (iv) general commercial.

The Company’s highlights for fiscal 2007 include the following:

the consummation of the Transactions, consisting of the sale of all of the Company’s outstanding equity interests, options and phantom rights on February 7, 2006; concurrently, the issuance of $200.0 million of Senior Notes and the establishment of a new, five-year, $50.0 million Revolving Credit Facility;

the Greenville Acquisition on August 15, 2006; concurrently, the amendment of the Revolving Credit Facility to $60.0 million to finance this acquisition;

increase in net sales of 40.3% to $293.9 million in total for the periods February 1, 2006 through February 7, 2006 and February 8, 2006 through January 31, 2007, as compared to $209.4 million in fiscal 2006;

increase in cash flows from operations of 27.0% to $11.4 million in total for the periods February 1, 2006 through February 7, 2006 and February 8, 2006 through January 31, 2007, as compared to $8.9 million in fiscal 2006; and

Adjusted EBITDA increase of 26.3% to $48.8 million in total for the periods February 1, 2006 through February 7, 2006 and February 8, 2006 through January 31, 2007, as compared to $38.6 million in fiscal 2006.

Table of Contents

The following table sets forth selected financial data (i) as a percentage of net sales; and (ii) the percentage change in dollars in those reported items from the comparable period:

				Total*		Successor		Predecessor				Predecessor				Predecessor
						Period		Period
						February 8,		February 1,
						2006 through		2006 through
				Fiscal		January 31,		February 7,		%		Fiscal		%		Fiscal
				2007		2007		2006		Change		2006		Change		2005
Net sales				100.0	%	100.0	%	100.0	%	40.3	%	100.0	%	27.0	%	100.0	%
Cost of goods sold				79.8		79.9		76.3		45.5		77.0		30.0		75.2
		Gross profit		20.2		20.1		23.7		23.0		23.0		17.7		24.8
Operating expenses:
	Selling, general and
		administrative		9.3		6.9		182.7		82.8		7.1		2.1		8.8
	Amortization			4.6		4.6		0.3		**		0.3		4.5		0.3
				13.9		11.5		183.0		162.8		7.4		2.2		9.1
		Income (loss) from
			operations	6.3		8.6		(159.3)		(42.9)		15.6		26.8		15.7
Interest expense				8.8		8.8		8.4		53.9		8.0		21.3		8.4
		Income (loss) before
			income taxes	(2.5)		(0.2)		(167.7)		(145.2)		7.6		33.1		7.3
Income tax expense
	(benefit)			(1.0)		(0.1)		(66.2)		(139.3)		3.6		83.2		2.5
		Net income (loss)		(1.5)	%	(0.1)	%	(101.5)	%	(150.7)		4.0	%	6.4		4.8	%

Used for comparative purposes.

Not meaningful.

Selected Factors That Affect Operating Results

The Company’s business, financial condition and results of operations are significantly influenced by (i) overall demand for the Company’s products; (ii) costs of stainless steel and other raw materials; and (iii) oil and gas exploration.

Overall demand for stainless steel, specialty alloy and titanium tubing products has been robust for the last several years. Driven by continued growth in general economic conditions and strong demand for high performance materials for chemical/petrochemical processing, power generation, energy and other applications, the Company has experienced growth in volume of sales as follows:

	Fiscal Years Ended January 31,
	2007	2006	2005
Feet shipped (millions)	144.6	125.0	113.7
Stainless steel price index*	167.9	126.4	131.3

* Source CRU International

Table of Contents

Stainless steel prices have historically been dependent on supply and demand and costs of raw materials such as chrome, nickel, molybdenum and titanium. While the Company is able to pass through increases in the cost of raw materials to customers, significant increases can lead customers to temporarily delay purchases, substitute materials and/or cancel capital projects. The specialty steel industry has experienced significant increases in the cost of raw materials such as nickel, molybdenum and titanium over the last several years. In products containing nickel and titanium, the Company has experienced softness, particularly in the first half of fiscal 2007, as customers depleted existing inventories and assessed whether the rapid rise in price levels will continue.

In the fall of fiscal 2006, storms in the U.S. gulf coast area damaged oil industry assets and disrupted a very strong first half of fiscal 2006 pressure coil products market. Shipments of these products slowed through the first quarter of fiscal 2007 and have only returned to historical levels in recent months.

Demand for high-purity products, serving food, beverage and pharmaceutical applications, declined in fiscal 2005 as end-market customers reduced capital spending plans. Shipments in the first half of fiscal 2006 were flat and sales order inquiries have improved in fiscal 2007 as a number of major capital projects were released.

Fluctuations in Quarterly Results of Operations

Quarterly results may be materially affected by the timing of acquisitions, the timing and magnitude of costs related to such acquisitions, variations in costs of products sold, the mix of products sold and general economic conditions. Results for any quarter may not be indicative of the results for any subsequent fiscal quarter or for a full fiscal year. There is generally no significant seasonality in demand for the Company’s products or operations as a whole.

Restatement of Previously Issued Consolidated Financial Statements

During August 2005, the Company determined that the recorded values of certain inventories at one of its manufacturing facilities was overstated at January 31, 2002, 2003, 2004 and 2005 by $1.0 million, $1.0 million, $0.9 million and $2.5 million, respectively. Such overstatement of inventories was the result of capitalizing inappropriate amounts of labor and overhead costs into inventories at January 31, 2002, 2003, 2004 and 2005 and an inadequate lower of cost or market reserve at January 31, 2005 for on hand inventories scrapped in fiscal 2006. The restatements had no impact on net sales or cash flow. Subsequent to the restatement and reissuance of the Company’s consolidated financial statements, management determined that certain state income tax returns for fiscal 2003, 2004 and 2005 were improperly prepared. As a result, income tax expense originally reported was increased an additional $0.3 million, $0.3 million and $0.4 million in fiscal 2003, 2004 and 2005, respectively. Interest expense was also increased by $0.1 million in fiscal 2005 from amount originally reported. The financial data contained in this Annual Report reflect the restatement and reissuance of the fiscal 2004 and 2005 consolidated financial statements and the adjustment of income tax expense.

Periods from February 1, 2006 through February 7, 2006 and February 8, 2006 through January 31, 2007 as Compared to Fiscal 2006

Net Sales

Overall - Net sales for the period February 1, 2006 through February 7, 2006 amounted to $4.0 million and net sales for the period February 8, 2006 through January 31, 2007 amounted to $289.9 million, and in total for both periods increased $84.5 million, or 40.3%, as compared to $209.4 in fiscal 2006. This increase in overall sales was primarily due to (i) the acquisition of Greenville on August 15, 2006 ($18.1 million); (ii) increases in the sales volume of heat exchanger, nickel, high purity/electropolished and general commercial products ($38.6 million), offset by decreases in the sales volume of titanium products ($3.7 million); and (iii) increases in the average selling price of substantially all of the Company’s products ($31.6 million).

Total feet shipped during the period February 1, 2006 through February 7, 2006 amounted to 2.3 million feet and total feet shipped during the period February 8, 2006 through January 31, 2007 amounted to 142.3 million feet, and in total for both periods increased by 15.7%, as compared to 125.0 million feet in fiscal 2006. The increase in total feet shipped in total for fiscal 2007 from fiscal 2006 is primarily due to the acquisition of Greenville and increased sales of chemical/petrochemical processing and general commercial products, partially driven by increased international sales.

Table of Contents

Chemical/Petrochemical Processing and Power Generation Products - Sales of chemical/petrochemical processing and power generation products for the period February 1, 2006 through February 7, 2006 amounted to $1.6 million and sales of chemical/petrochemical processing and power generation products for the period February 8, 2006 through January 31, 2007 amounted to $123.7 million, and in total for both periods increased $34.7 million, or 38.4%, as compared to $90.6 million in fiscal 2006. This increase in sales was primarily due to (i) the acquisition of Greenville ($5.5 million); (ii) an increase in the sales volume of heat exchanger and nickel products ($20.8 million), offset by a decrease in the sales volume of titanium products ($3.7 million); and (iii) an increase in the average selling price of heat exchanger and titanium products ($10.8 million). The increased sales of these products were primarily driven by improved domestic market demand following a period of de-stocking during the second half of fiscal 2006, strong demand for ethanol plant construction and increased international sales. During periods of high commodity price levels, customers may substitute lighter wall or less sophisticated alloys having shorter useful lives for heavier wall or more sophisticated alloys having longer useful lives. This substitution has reduced demand for the Company’s specialty alloy products.

Feet shipped of chemical/petrochemical processing and power generation products during the period February 1, 2006 through February 7, 2006 amounted to 1.1 million feet and feet shipped of chemical/petrochemical processing and power generation products during the period February 8, 2006 through January 31, 2007 amounted to 39.1 million feet, and in total for both periods increased by 26.4%, as compared to 31.8 million feet in fiscal 2006.

Energy Products - Sales of energy products for the period February 1, 2006 through February 7, 2006 amounted to $0.5 million and sales of energy products for the period February 8, 2006 through January 31, 2007 amounted to $51.9 million, and in total for both periods increased $9.1 million, or 20.9%, as compared to $43.3 million in fiscal 2006. This increase in sales was primarily due to (i) an increase in the sales volume of subsea umbilical products ($2.2 million), offset by a decrease in the sales volume of encapsulated wire products ($1.1 million); and (ii) an increase in the average selling price of substantially all of the Company’s energy products ($7.9 million). The increase in energy products is primarily due to a shift towards higher valued, heavier wall subsea umbilical products and general increases in raw material costs, which are substantially passed through to customers.

Feet shipped of energy products during the period February 1, 2006 through February 7, 2006 amounted to 0.3 million feet and feet shipped of energy products during the period February 8, 2006 through January 31, 2007 amounted to 38.2 million feet, and in total for both periods remained consistent with the 38.6 million feet shipped in fiscal 2006.

Food, Beverage and Pharmaceutical Products - Sales of food, beverage and pharmaceutical products for the period February 1, 2006 through February 7, 2006 amounted to $0.7 million and sales of food, beverage and pharmaceutical products for the period February 8, 2006 through January 31, 2007 amounted to $38.8 million, and in total for both periods increased $10.0 million, or 33.7%, as compared to $29.5 million in fiscal 2006. This increase in sales was primarily due to (i) the continuing strong demand for higher value, high purity/electropolished products resulting from significant capital project requirements and improved capability to satisfy market demand for short lead times and competitive prices ($7.4 million); and (ii) an increase in the average selling price of high purity/electropolished products ($2.7 million).

Feet shipped of food, beverage and pharmaceuticals products during the period February 1, 2006 through February 7, 2006 amounted to 0.1 million feet and feet shipped of food, beverage and pharmaceuticals products during the period February 8, 2006 through January 31, 2007 amounted to 18.3 million feet, and in total for both periods increased by 3.1%, as compared to 17.8 million feet in fiscal 2006.

General Commercial Products - Sales of general commercial products for the period February 1, 2006 through February 7, 2006 amounted to $1.2 million and sales of general commercial products for the period February 8, 2006 through January 31, 2007 amounted to $75.5 million, and in total for both periods increased $30.7 million, or 66.7%, as compared to $46.0 million in fiscal 2006. This increase in sales was primarily due to (i) the acquisition of Greenville ($10.9 million); (ii) an increase in sales volume due to strong demand for general commercial applications and the Company’s improved capability to satisfy such demand as a result of investments in plant equipment and raw materials ($10.9 million); and (iii) an increase in average selling price ($8.9 million).

Table of Contents

Feet shipped of general commercial products during the period February 1, 2006 through February 7, 2006 amounted to 0.8 million feet and feet shipped of general commercial products during the period February 8, 2006 through January 31, 2007 amounted to 46.7 million feet, and in total for both periods increased by 29.2%, as compared to 36.8 million feet in fiscal 2006.

Gross Profit

Cost of goods sold consists of manufacturing costs (primarily material, labor, consumables, utilities, maintenance, occupancy and depreciation), inbound freight charges, shipping and handling costs, certain purchasing costs, receiving costs and warehousing costs (which include internal transfer costs). The Company’s gross profit margins may not be comparable to the gross profit margins of certain other entities due to the classification of certain costs. Gross profit for the period February 1, 2006 through February 7, 2006 amounted to $0.9 million and gross profit for the period February 8, 2006 through January 31, 2007 amounted to $58.4 million, and in total increased $11.1 million, or 23.0%, as compared to $48.2 million for fiscal 2006. Gross profit margin for the period February 1, 2006 through February 7, 2006 amounted to 23.7% and gross profit margin for the period February 8, 2006 through January 31, 2007 amounted to 20.1%, and for both periods amounted to 20.2%, as compared to 23.0% in fiscal 2006. The decrease in gross profit margin was due to (i) high costs of production relating to heavy wall subsea umbilical products during the first half of fiscal 2007; (ii) the pass through of higher raw material costs to customers on a dollar basis has the effect of reducing gross profit margins; and (iii) a non-recurring, non-cash purchase accounting adjustment of $4.1 million recorded in the period February 8, 2006 through January 31, 2007. In connection with the Acquisition and Greenville Acquisition and in accordance with the purchase method of accounting under GAAP, certain inventories were valued at fair value on the acquisition dates, which were $4.1 million greater than their historical cost. This purchase accounting adjustment was expensed in cost of goods sold within the consolidated statements of operations during the period February 8, 2006 through January 31, 2007 as the associated inventories were sold.

Gross profit per foot shipped for the period February 1, 2006 through February 7, 2006 amounted to $.42/foot and gross profit per foot shipped for the period February 8, 2006 through January 31, 2007 amounted to $0.40/foot ($0.44/foot excluding one-time purchase accounting adjustments), and in total for both periods amounted to $0.41/foot ($0.44/foot excluding one-time purchase accounting adjustments), as compared to $0.39/foot for fiscal 2006.

Operating Expenses

Selling, general and administrative expense consists primarily of management, administrative and sales compensation, benefits, travel, professional fees, communications, occupancy and insurance expense, legal and professional fees. Selling, general and administrative expenses for the period February 1, 2006 through February 7, 2006 amounted to $7.3 million and selling, general and administrative expenses for the period February 8, 2006 through January 31, 2007 amounted to $19.9 million, and in total for both periods increased approximately $12.3 million, or 82.8%, as compared to $14.9 million for fiscal 2006. This increase in selling, general and administrative expense was primarily due to (i) the acquisition of Greenville ($1.9 million); (ii) the extinguishment of deferred debt expenses of $0.5 million in the period February 1, 2006 through February 7, 2006; (iii) an increase in management fees paid to affiliated entities of $1.6 million; and (iv) the recognition of compensation expense of $6.6 million during the period February 1, 2006 through February 7, 2006 relating to settlement of outstanding stock options, phantom rights and management bonuses recorded in connection with the Acquisition.

Amortization expense for the period February 1, 2006 through February 7, 2006 amounted to less than $0.1 million and amortization expense for the period February 8, 2006 through January 31, 2007 amounted to $13.4 million, and in total for both periods increased by $12.8 million, as compared to $0.6 million for fiscal 2006. The increase in amortization expense results from the allocations of the Acquisition and Greenville Acquisition purchase prices to intangible assets and the corresponding higher amount of amortization expense for the period.

Interest Expense

Interest expense for the period February 1, 2006 through February 7, 2006 amounted to $0.3 million and interest expense for the period February 8, 2006 through January 31, 2007 amounted to $25.6 million, and in total for both periods increased $9.1 million, or 53.9%, as compared to $16.8 million for fiscal 2006. The increase in interest expense was due to an increased principal amount of indebtedness and related interest rates established in connection with the Transactions and Greenville Acquisition.

Table of Contents

The Company’s credit agreements assessed interest at a weighted average rate of 10.8% and 10.2% at January 31, 2007 and January 31, 2006, respectively.

Income Tax Expense (Benefit)

Income tax benefit for the period February 1, 2006 through February 7, 2006 amounted to $2.6 million and income tax benefit for the period February 8, 2006 through January 31, 2007 amounted to $0.4 million, and in total for both periods amounted to an income tax benefit of $3.0 million, compared to an income tax expense of $7.6 million for fiscal 2006. These tax provisions for the period February 1, 2006 through February 7, 2006 and the period February 8, 2006 through January 31, 2007 reflect effective tax rates of 39.5% and 71.5%, respectively, and for both periods amounted to 41.6%, as compared to 47.9% for fiscal 2006. The decrease in the effective tax rate was primarily due to settlement of state income tax claims of $0.9 million recorded in fiscal 2006. The difference between the actual effective tax rates and the U.S. federal statutory rate of 34% is principally due to state income tax provisions and deductions for extra territorial income and domestic production activity.

Fiscal 2006 Compared to Fiscal 2005

Net Sales

Overall - For fiscal 2006, net sales increased $44.5 million, or 27.0%, to $209.4 million as compared to $164.9 million in fiscal 2005. This increase in net sales was primarily the result of increased unit sales volume and a shift to higher value nickel alloy products. The net sales increase was also due to rising stainless steel prices, which the Company largely passed through to its customers, and a continued strong market for titanium and other higher margin products.

Feet shipped during fiscal 2006 increased by 9.9% to 125.0 million feet from 113.7 million feet in fiscal 2005, due primarily to increased sales of chemical/petrochemical processing and energy products to existing customers, partially driven by increased international sales.

Chemical/Petrochemical Processing and Power Generation Products - For fiscal 2006, sales of chemical/petrochemical processing and power generation products increased $32.0 million, or 54.6%, to $90.6 million as compared to $58.6 million in fiscal 2005. This increase was primarily the result of increased sales of heat exchanger products ($8.8 million), nickel alloy products ($19.2 million) and titanium products ($4.0 million). The increase resulted mostly from (i) increased nickel alloy and titanium prices; (ii) increased international sales; and (iii) increased domestic demand for the Company’s products.

Feet shipped of chemical/petrochemical processing and power generation products increased by 20.0% to 31.8 million feet from 26.5 million feet in fiscal 2005.

Energy Products - For fiscal 2006, sales of energy products increased $11.3 million, or 35.3%, to $43.3 million as compared to $32.0 million during fiscal 2005. This increase was primarily the result of increased shipments of pressure coils ($6.8 million), subsea umbilical products ($2.1 million) and encapsulated wire products ($2.4 million) for use by the energy industry. The increased sales of these products was primarily driven by increased exploration in the energy industry and increased sales in international markets through specialty distributors.

Feet shipped of energy products increased by 36.9% to 38.6 million feet from 28.2 million feet in fiscal 2005.

Food, Beverage and Pharmaceutical Products - For fiscal 2006, sales of food, beverage and pharmaceutical products decreased $1.1 million, or 3.6%, to $29.5 million as compared to $30.6 million in fiscal 2005. This decrease was primarily the result of a decrease in sales of high purity and electropolished products ($0.9 million), which was attributable to decreased capital spending by end-market users of these products.

Feet shipped of food, beverage and pharmaceuticals products decreased by 11.9% to 17.8 million feet from 20.2 million feet in fiscal 2005.

General Commercial Products - For fiscal 2006, sales of general commercial products increased $2.3 million, or 5.3%, to $46.0 million as compared to $43.7 million during fiscal 2005. This increase was primarily the result of increased stainless steel prices and sales of automotive high-performance exhaust products. These increases were partially offset by decreased sales volumes.

Table of Contents

Feet shipped of general commercial products decreased by 5.4% to 36.8 million feet from 38.9 million feet in fiscal 2005. The decrease in feet shipped was primarily due to the Company’s shift of certain production assets toward its higher margin products.

Gross Profit

Gross profit for fiscal 2006 was $48.2 million, an increase of $7.2 million, or 17.7%, as compared to $41.0 million during fiscal 2005. Overall gross profit margin for fiscal 2006 decreased to 23.0% as compared to 24.8% in fiscal 2005. The decrease in gross profit margin was due to an increase in raw material costs, partially offset by a mix shift to more energy, titanium and other higher margin products and cost savings from operational improvements, including improved purchasing practices and labor cost reductions.

Gross profit per foot shipped for fiscal 2006 increased to $0.39/foot as compared to $0.36/foot in fiscal 2005.

Operating Expenses

Selling, general and administrative expenses increased approximately $0.3 million, or 2.1%, to $14.9 million in fiscal 2006 from $14.6 million in fiscal 2005. This increase was primarily due to higher compensation expenses.

Interest Expense

Interest expense increased $2.9 million, or 21.3%, to $16.8 million for fiscal 2006 from $13.9 million for fiscal 2005. The increase in interest expense was due to increased interest rates related to the Company’s pre-Acquisition revolving credit facility and higher levels of debt outstanding.

Income Tax Expense

Income tax expense increased to $7.6 million (47.9% effective rate) for fiscal 2006 from $4.2 million (34.8% effective rate) for fiscal 2005. The increase was primarily due to the settlement of prior years state income tax claims ($0.9 million), the absence of reversal of valuation allowances recognized in fiscal 2005 ($0.5 million) and an increase in pre-tax income.

Liquidity and Capital Resources

Overview

The Company’s principal liquidity requirements are to service debt and meet working capital and capital expenditure needs.

The Company expects that cash generated from operating activities and availability under its Revolving Credit Facility will be the principal sources of liquidity. The Company’s ability to make payments on and to refinance its indebtedness, including the Senior Notes, and to fund working capital needs, planned capital expenditures, any earn-out payments pursuant to the Acquisition and to make future acquisitions, will depend on the Company’s ability to generate cash in the future. This, to a certain extent, is subject to general economic, financial, competitive and other factors that are beyond the Company’s control. Based on the current level of operations, the Company believes the cash flow from operations and available borrowings under the Revolving Credit Facility will be adequate to meet liquidity needs for at least the next twelve months.

Debt and Other Obligations

Concurrently with the closing of the Transactions, and as a condition thereof, the Company entered into the $50.0 million Revolving Credit Facility that matures on February 7, 2011. Concurrently with the closing of the Greenville Acquisition, the Company entered into an amendment to the Revolving Credit Facility for which the borrowing capacity was increased by $10.0 million to $60.0 million, subject to borrowing base availability. Borrowings under the agreement bear interest payable at various dates with floating rates of either (i) prime plus 1% (9.25% at January 31, 2007) or (ii) LIBOR plus 2% (7.39% at January 31, 2007). At January 31, 2007, the Company had $28.3 million outstanding and $31.7 million available under the Revolving Credit Facility. The senior secured credit facility contains various covenants that, among other things, restrict the Company’s ability to incur or guarantee debt, pay dividends, make certain investments, repurchase stocks, incur liens, enter into certain transactions with affiliates, enter into certain sales and leaseback transactions and transfer or sell assets. The Company was in compliance with all such covenants at January 31, 2007.

Table of Contents

InItem ~~connection with the Acquisition, the Company issued $200~~7.0 million aggregate principal amount of Senior Notes due February 15, 2014. These notes bear interest at 11.25% per annum payable in semi-annual installments on February 15 and August 15 each year commencing August 15, 2006. The indenture governing the Senior Notes contains covenants that, among other things, restrict the CompanyManagement’s ~~ability~~Discussion ~~to incur or guarantee additional debt, pay dividends~~ and ~~make~~Analysis ~~distributions,~~of ~~make~~Financial ~~certain~~Condition ~~investments, repurchase stock, incur liens, enter into certain transactions with affiliates, enter into certain sale~~ and ~~leaseback~~Results ~~transactions,~~of ~~merge or consolidate, and transfer or sell assets~~Operations. ~~The Company was in compliance with all such covenants at January 31, 2007.~~

The ~~Company~~following ~~has~~discussion ~~entered into a management agreement with Castle Harlan, as manager, under which Castle Harlan provides business~~ and ~~organizational~~analysis ~~strategy,~~of financial ~~and~~condition ~~investment management, advisory, merchant~~ and ~~investment~~results ~~banking~~of ~~services~~operations tohas ~~the~~been ~~Company,~~derived ~~RGCH Corp. or RGCH LLC. The management agreement is for an initial term expiring December 31~~from, ~~2013~~ and isshould ~~subject~~be toread ~~renewal~~in ~~for~~conjunction ~~consecutive one-year terms unless terminated by Castle Harlan or the Company, RGCH Corp. or RGCH LLC~~ with ~~90 days notice prior to~~ the ~~expiration~~consolidated offinancial ~~the initial term or any annual renewal. As compensation for these services to be performed by Castle Harlan for fiscal 2007~~statements, ~~the~~including ~~Company paid $2.0 million to Castle Harlan on~~ the ~~date~~notes ofthereto, ~~the~~contained ~~closing of the Acquisition~~herein. InSee ~~addition,~~ the ~~Company~~discussion ~~paid Castle Harlan $0.8 million on the date~~ of ~~the closing of the Acquisition for services rendered in connection with the Transactions. During the period February 8~~Successor, ~~2006~~Predecessor ~~through~~II ~~January 31, 2007, $2.0 million was amortized to selling, general~~ and ~~administrative~~Predecessor ~~expenses~~I ~~within~~under ~~the~~“Selected ~~consolidated~~Financial ~~statements of operations~~Data.” ~~For~~Future ~~services~~results ~~rendered~~could ~~after~~differ ~~fiscal~~materially ~~2007,~~from anthose ~~annual~~discussed ~~management fee is payable quarterly in advance and equal to 3% of the aggregate equity contributions made by CHP IV and its affiliates (including their limited partners)~~below. ~~For~~See ~~any additional equity contributions made by CHP IV or its affiliates (including their limited partners) to any of~~ the ~~Company,~~discussion ~~RGCH~~under ~~Corp.~~“Forward orLooking ~~RGCH LLC, the Company will pay Castle Harlan an annual management fee equal to 3% of each such equity contribution~~Statements. ”

~~The~~Executive Stock Purchase Agreement entered into in connection with the Acquisition provides for an earnout payment equal to 3.0 times the excess of Adjusted Consolidated EBITDA (as defined in the Stock Purchase Agreement) for fiscal 2007 over $45.0 million, up to a maximum earnout payment of $30.0 million. The Company has accrued at January 31, 2007 an earnout payment of approximately $2.1 million to be made by the Company in the second quarter of fiscal 2008, which increased goodwill in the accounting for the Acquisition. Summary

~~Working~~The ~~Capital~~Company is one of the world’s leading specialty manufacturers of highly engineered premium stainless steel and alloy tubular products. The Company’s products are designed to meet customer specifications and are used in environments that require high-performance characteristics, such as exceptional strength and the ability to withstand highly corrosive materials, extreme temperatures or high-pressure. The Company sells over 1,000 products globally to diverse end-markets, including (i) chemical/petrochemical processing and power generation; (ii) energy; (iii) food, beverage and pharmaceuticals; and (iv) general commercial.

AtThe ~~January 31, 2007, the~~ Company’s ~~had~~highlights ~~working~~for ~~capital~~fiscal of2009 ~~$65.5~~include ~~million,~~the ~~increasing from $51.3 million at January 31, 2006.~~following:

~~Cash Flows~~ §

~~Cash increased $0.4 million in~~ the ~~period~~acquisition February 1, 2006 through February 7, 2006 and increased $2.4 million in the period February 8, 2006 through January 31, 2007, and in total for both periods increased $2.8 million, ending the period at $5.6 million. Cash increased $1.4 million in fiscal 2006, ending the period at $2.8 million. The increase in the generation of ~~cash~~Mid-South ~~during~~on ~~the periods~~ February 127, ~~2006 through February 7, 2006 and February 8, 2006 through January 31, 2007, as compared to fiscal 2006, is primarily due to the following:~~2008;

Operating Activities - The Company used cash for operating activities of $3.0 million for the period February 1, 2006 through February 7, 2006 and generated cash from operating activities of $14.4 million for the period February 8, 2006 through January 31, 2007, and in total for both periods generated cash from operating activities of $11.4 million, as compared to $8.9 million of cash generated from operating activities for fiscal 2006. The increase in cash flows from operating activities was primarily due to changes in working capital which resulted in a decrease in the use of cash of $3.7 million, net of a $1.2 million decrease in net income adjusted for depreciation and amortization, write-up of inventory, loss on disposal of property, plant and equipment, deferred income taxes and other non-cash operating activities. §

~~The~~the ~~Company~~amendment ~~generated~~to ~~net~~the ~~cash~~Revolving ~~from~~Credit ~~operating~~Facility ~~activities~~increasing ofthe ~~$8.9~~borrowing ~~million~~capacity ~~for~~by ~~fiscal 2006 compared with cash used for operating activities of~~ $810.70 million ~~for fiscal 2005. The increase in cash flows from operating activities for fiscal 2006 was primarily attributable~~ to increased net income during the period and reduction in interest payable on affiliate debt in fiscal 2005 as a result of a modification of the terms of a promissory note, partially offset by increased working capital needs$90.0 million;

30§

~~Table~~decrease in net sales of ~~Contents~~9.8% to $324.5 million for fiscal 2009, as compared to $359.6 million in total for the periods February 1, 2007 through June 15, 2007 ($138.2 million) and June 16, 2007 through January 31, 2008 ($221.4 million);

Investing Activities - The Company used cash for investing activities of $0.5 million for the period February 1, 2006 through February 7, 2006 and used cash for investing activities of $35.9 million for the period February 8, 2006 through January 31, 2007, and in total for both periods used cash for investing activities of $36.4 million, as compared to $6.5 million for fiscal 2006. Capital expenditures to replace and upgrade existing equipment and install new equipment to provide additional operating efficiencies amounted to $0.5 million for the period February 1, 2006 through February 7, 2006 and $6.2 million for the period February 8, 2006 through January 31, 2007, and in total for both periods amounted to $6.7 million, as compared to $4.7 million for fiscal 2006. The Company expects capital expenditures for fiscal 2008 to be approximately $5.5 million, primarily relating to the purchase of new equipment for the purpose of reducing manufacturing costs, increasing productive capacity and maintenance. In the period February 8, 2006 through January 31, 2007, the Company used cash of $34.6 million, net of cash acquired, to purchase all of the outstanding equity interests of Greenville and received net proceeds of $4.9 million from the Sale-Leaseback Transaction. §

~~The~~decrease ~~Company~~in ~~used~~gross ~~cash~~profit ~~for~~of ~~investing~~23.8% ~~activities~~to of $648.52 million for fiscal ~~2006~~2009, as compared ~~with~~to $763.2 million ~~for~~in ~~fiscal~~total ~~2005. Cash used~~ for ~~investing~~the ~~activities~~periods ofFebruary ~~approximately $~~1.5, ~~million~~2007 inthrough ~~each~~June ~~period were primarily due to capital expenditures related to new products and margin enhancement programs and maintenance capital expenditures. In fiscal 2006~~15, ~~the~~2007 ~~Company used cash of~~ ($131.8 million) toand ~~purchase~~June ~~certain~~16, of2007 ~~the~~through ~~Company’s~~January ~~minority~~31, ~~equity~~2008 ~~interests~~($31.4 million);

Financing Activities - Financing activities provided cash of $3.9 million in the period February 1, 2006 through February 7, 2006 and provided cash of $23.9 million in the period February 8, 2006 through January 31, 2007, and in total for both periods provided cash of $27.8 million, as compared to a use of cash of $1.0 million for fiscal 2006. In the period February 1, 2006 through February 7, 2006, the Company issued $200.0 million in Senior Notes and borrowed $7.0 million under the Revolving Credit Facility in connection with the Acquisition, which was used for the following corporate purposes: (i) repay existing indebtedness of approximately $170.4 million; (ii) fund the Acquisition through the payment of $23.1 million to RGCH Corp.; and (iii) payment of financing costs of $9.6 million. In the period February 8, 2006 through January 31, 2007, net principal proceeds from the Revolving Credit Facility of $21.3 million were used primarily to fund the Greenville Acquisition and working capital requirements. In fiscal 2006, the Company used cash of $1.0 million to repay long-term debt. In the period February 8, 2006 through January 31, 2007, the Company received $2.6 million related to the working capital adjustment in connection with the Acquisition.§

~~Cash~~decrease ~~used~~ in ~~financing~~gross ~~activities~~profit margin for fiscal ~~2006~~2009 ~~was~~to $114.08% ~~million~~from ~~while~~17.6% ~~cash~~in ~~provided~~total ~~by financing activities~~ for ~~fiscal~~the ~~2005~~periods ~~was~~February ~~$16.~~1, ~~million. These~~2007 ~~cash~~through ~~flows~~June ~~are~~15, ~~due~~2007 ~~primarily~~(23.0%) ~~to increases~~ and ~~decreases~~June to16, ~~our~~2007 ~~pre-Acquisition~~through ~~revolving~~January ~~credit~~31, ~~facility~~2008 ~~and the repayment of long-term debt~~(14.2%);

~~Contractual Obligations~~§

~~The~~recorded ~~following~~charges ~~table~~of ~~represents~~$142.5 ~~contractual~~million, ~~commitments~~$26.9 ~~associated~~million, ~~with~~$14.5 million and $31.3 million during fiscal 2009 to reflect the ~~Company’s~~impairments ~~debt~~of goodwill related to the Wisconsin, New Jersey, Louisiana and ~~other~~Arkansas ~~obligations~~segments, asrespectively; recorded charges of ~~January~~$8.5 31million, ~~2007~~$4.3 ~~(in~~million, ~~thousands):~~$.2 million and $.2 million during fiscal 2009 to reflect the impairments of tradenames related to the Wisconsin, New Jersey, Louisiana and Arkansas segments, respectively; and

			Total		Less Than 1 Year		1-3 Years		3-5 Years		More Than 5 Years
Revolving Credit Facility(1)		$	36,800	$	2,116	$	4,232	$	30,452	$	-
Senior Notes(1)			368,750		22,500		45,000		45,000		256,250
Operating leases			21,832		2,417		4,537		1,914		12,964
Management fee(2)			11,524		1,955		3,909		3,909		1,751
Raw materials(3)			51,443		51,443		-		-		-
Capital expenditures(3)			984		984		-		-		-
	Total contractual obligations	$	491,333	$	81,415	$	57,678	$	81,275	$	270,965

Adjusted EBITDA decrease of 50.5% to $25.2 million in fiscal 2009, as compared to $50.8 million in total for the periods February 1, 2007 through June 15, 2007 ($24.7 million) and June 16, 2007 through January 31, 2008 ($26.1 million).

~~Includes interest payments for the Revolving Credit Facility and Senior Notes calculated using an interest rate of 7.48% and 11.25%, respectively.~~30

~~(2)~~Table of Contents

The ~~Company~~following ~~has~~table ~~entered~~sets ~~into~~forth aselected ~~management~~financial ~~agreement~~data ~~with~~(i) ~~Castle Harlan,~~ as ~~manager,~~a ~~under~~percentage ~~which~~of ~~Castle~~net ~~Harlan~~sales; ~~provides business~~ and ~~organizational~~(ii) ~~strategy, financial and investment management, advisory, merchant and investment banking services to~~ the ~~Company,~~percentage ~~RGCH~~change ~~Corp.~~in ordollars ~~RGCH~~in ~~LLC,~~those ~~and~~reported ~~under~~items ~~what~~from the ~~Company~~comparable ~~pays Castle Harlan compensation for those services. See “Liquidity and Capital Resources - Debt and Other Obligations.”~~period:

(3)


					Successor				Total*		Successor		Predecessor II				Total*		Predecessor II		Predecessor I
											Period		Period						Period		Period
											June 16,		February 1,						February 8,		February 1,
							Annual				2007 through		2007 through		Annual				2006 through		2006 through
					Fiscal		%		Fiscal		January 31,		June 15,		%		Fiscal		January 31,		February 7,
					2009		Change		2008		2008		2007		Change		2007		2007		2006

Net sales					100.0	%	(9.8)	%	100.0	%	100.0	%	100.0	%	22.4	%	100.0	%	100.0	%	100.0	%
Cost of goods sold					85.2		(6.8)		82.4		85.8		77.0		26.4		79.8		79.9		76.3
		Gross profit			14.8		(23.8)		17.6		14.2		23.0		6.6		20.2		20.1		23.7

Operating expenses:
	Selling, general and
				administrative	9.3		(16.5)		10.1		6.9		15.2		33.2		9.3		6.9		182.7
	Amortization				3.7		.6		3.3		4.4		1.7		(10.2)		4.6		4.6		.3
	Impairment of
				goodwill and
				other
				intangible
				assets	70.4		-		-		-		-		-		-		-		-
					83.4		460.8		13.4		11.3		16.9		18.9		13.9		11.5		183.0
		Income (loss)
			from
			operations		(68.6)		**		4.2		2.9		6.1		(20.1)		6.3		8.6		(159.3)

Interest expense					7.6		(3.7)		7.1		7.0		7.2		(1.5)		8.8		8.8		8.4

		Income (loss)
			before
			income taxes		(76.2)		**		(2.9)		(4.1)		(1.1)		47.0		(2.5)		(.2)		(167.7)

Income tax expense
	(benefit)				(9.5)		882.5		(.9)		(1.8)		.7		5.3		(1.0)		(.1)		(66.2)
		Net income (loss)			(66.7)	%	**		(2.0)	%	(2.3)	%	(1.8)	%	76.7		(1.5)	%	(.1)	%	(101.5)	%

~~Represents~~* ~~ordinary course purchase orders.~~

31Used for comparative purposes.

~~Table~~** ~~of Contents~~

~~Off-balance~~Not ~~Sheet Arrangements~~meaningful.

AtSelected ~~January~~Factors ~~31,~~That ~~2007,~~Affect ~~the~~Operating ~~Company did not have any off-balance sheet arrangements.~~Results

~~Inflation~~The Company’s business, financial condition and results of operations are significantly influenced by (i) overall demand for the Company’s products; (ii) costs of stainless steel and other raw materials; and (iii) oil and gas production and exploration.

~~Inflation~~The ~~has~~following ~~not~~table ~~had~~presents ~~a material impact on~~ the Company’s ~~results~~sales ofvolumes ~~operations~~and orraw ~~financial~~material ~~condition~~cost ~~during~~indices for the ~~preceding~~fiscal ~~three~~ years. ended January 31:

Critical Accounting Policies

~~The~~* Source ~~preparation~~CRU of the consolidated financial statements in conformity with GAAP requires management to make judgments, estimates and assumptions that affect: (i) the reported amounts of assets and liabilities at the date of the consolidated financial statements; (ii) the disclosures of contingent assets and liabilities at the date of the consolidated financial statements; and (iii) the reported amounts of revenues and expenses during the reporting period. The Company bases its estimates on historical experience and other assumptions that are believed to be reasonable under circumstances, the results of which form the basis for the Company’s judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. The Company’s actual results may differ from these estimates under different circumstances or conditions. If actual amounts are ultimately different from these estimates, the revisions are included in the Company’s results of operations for the period in which the actual amounts become known.International

The Company believes the following critical accounting policies represent the more significant judgments and estimates used in preparing the consolidated financial statements. There have been no material changes made to the Company’s critical accounting policies and estimates during the periods presented in the consolidated financial statements.31

~~Accounts~~Table ~~Receivable~~of Contents

~~Accounts~~ Stainless ~~receivables~~steel ~~consist~~prices ofhave ~~amounts~~historically ~~billed~~been ~~and~~dependent ~~currently~~on ~~due~~supply ~~from~~and ~~customers. The~~demand ~~Company~~and ~~extends~~costs ~~credit~~of toraw ~~customers~~materials insuch ~~the~~as ~~normal~~chrome, ~~course~~nickel, ofmolybdenum ~~business~~ and ~~generally~~titanium. While dothe ~~not~~Company ~~require~~is ~~collateral~~able to ~~support~~pass ~~its~~through ~~accounts~~changes ~~receivable~~in ~~balances. The~~the ~~Company~~cost ~~maintains~~of araw ~~reserve~~materials ~~for~~to ~~estimated~~customers, ~~losses~~significant ~~resulting~~changes ~~from~~can ~~the~~lead ~~inability~~customers orto ~~unwillingness~~temporarily ofdelay ~~customers~~purchases, tosubstitute ~~make~~materials ~~required~~and/or ~~payments~~cancel capital projects. The ~~reserve~~specialty ~~for~~steel ~~estimated~~industry ~~losses~~has isexperienced ~~based~~significant onchanges in the ~~Company’s~~cost ~~historical~~of ~~experience,~~raw ~~existing~~materials ~~economic~~such ~~conditions~~as nickel, molybdenum and ~~any~~titanium ~~specific~~over ~~customer collection issues~~ the ~~Company~~last ~~has~~several ~~identified~~years.

~~Long-Lived~~Overall ~~Assets~~demand for stainless steel, specialty alloy and titanium tubing products was robust during fiscal 2007 and the first half of fiscal 2008 which was driven by continued growth in general economic conditions and strong demand for high performance materials for chemical/petrochemical processing, power generation, energy and other applications.

~~The~~During ~~Company accounts for~~ the ~~impairment~~second orhalf ~~disposal~~ of ~~long-lived~~fiscal ~~assets in accordance with SFAS No. 144~~2008, ~~“Accounting~~sharply ~~for~~declining ~~the~~prices ~~Impairment~~encouraged orcustomers ~~Disposal~~to ofdelay ~~Long-Lived~~purchases ~~Assets,”~~ which requires long-lived assets, such as property, plant and equipment and amortizable intangible assets other than goodwill and indefinite-lived intangible assets, which are tested separately for impairment, to be evaluated for impairment whenever events or changes in circumstances indicate that the ~~carrying value may not be recoverable. When evaluating long-lived and amortizable assets for potential impairment, the~~ Company ~~first~~believes ~~compares~~caused ~~the~~volume ~~carrying value~~ of ~~the~~shipments ~~asset~~ to ~~the asset’s estimated future cash flows (undiscounted and without interest charges)~~decline. IfFurthermore, ~~the~~demand ~~estimated~~for ~~future~~tubing ~~cash~~used ~~flows~~in ~~are less than~~ the ~~carrying~~installation ~~value~~ of ~~the~~ethanol ~~asset,~~plants ~~the~~has ~~Company~~declined ~~calculates~~significantly anand ~~impairment~~contributed ~~loss. The impairment loss calculation compares the carrying value of the asset~~ to ~~the~~increased ~~asset’s~~competitive ~~estimated~~pressures ~~fair~~for ~~value,~~heat ~~which~~exchanger ~~may be based on estimated future cash flows (discounted~~ and ~~with~~general ~~interest~~commercial ~~charges)~~products. The Company recognizes an impairment loss if the amount of the asset’s carrying value exceeds the asset’s estimated fair value. If the Company recognizes an impairment loss, the adjusted carrying amount becomes its new cost basis.

~~Goodwill~~In products containing nickel and ~~Other~~titanium, ~~Intangible~~the ~~Assets~~Company has experienced continued softness, particularly in the first half of fiscal 2007 and from the second half of fiscal 2008 to the end of fiscal 2009, which the Company believes is attributable to customers depleting existing inventories and assessing whether the rapid change in price levels will continue.

~~The~~During ~~Company~~fiscal ~~evaluates~~2009, ~~goodwill~~demand for ~~impairment at least annually, or more frequently if events or circumstances indicate that~~ the ~~assets~~Company’s ~~may~~products behas ~~impaired,~~continued byto ~~applying~~experience a ~~fair~~declining ~~value~~trend ~~based~~as ~~test~~major ~~and, if impairment occurs, the amount of impaired goodwill is written off immediately~~U. ~~The provisions of SFAS No~~S. ~~142~~storms ~~require~~disrupted ~~that~~offshore aoil ~~two-step~~production ~~impairment test be performed annually or whenever events or changes~~ in ~~circumstances~~late ~~indicate~~summer ~~that~~and ~~the~~general ~~carrying~~economic ~~value~~conditions oftook an ~~asset~~unprecedented ~~may~~downturn ~~not~~following bethe ~~recoverable. The~~collapse ~~first step~~ of ~~the~~world ~~test~~financial ~~for~~markets ~~impairment~~during ~~compares~~ the ~~book~~second ~~value~~half of ~~the~~fiscal ~~Company’s reporting unit to its estimated fair value~~2009. ~~The~~Commodity ~~second~~prices ~~step~~have ofdeclined ~~the~~sharply ~~goodwill~~and ~~impairment~~uncertainty ~~test,~~regarding ~~which is only required when~~ the ~~net~~breath ~~book~~and ~~value~~depth of the ~~reporting~~economic ~~unit~~downturn ~~exceeds~~has ~~the~~resulted ~~fair~~in ~~value,~~significant ~~compares~~curtailment ~~the~~and/or ~~implied~~deferral ~~fair value~~ of ~~goodwill~~capital toinvestment ~~its book value to determine the amount of the impairment required~~plans. ~~The Company evaluated its goodwill at January 31, 2007 and 2006, and determined that there was no impairment of goodwill.~~

32Fluctuations in Quarterly Results of Operations

~~Table~~Quarterly results may be materially affected by the timing of ~~Contents~~acquisitions, the timing and magnitude of costs related to such acquisitions, variations in costs of products sold, the mix of products sold and general economic conditions. Results for any quarter may not be indicative of the results for any subsequent fiscal quarter or for a full fiscal year. There is generally no significant seasonality in demand for the Company’s products or operations as a whole.

~~The~~Fiscal ~~Company~~2009 ~~evaluates~~as ~~tradenames~~Compared ~~for~~to ~~impairment at least annually, or more frequently if events or circumstances indicate that~~ the ~~assets~~Periods ~~may~~from beFebruary ~~impaired~~1, by2007 ~~applying~~through aJune ~~fair~~15, ~~value~~2007 ~~based test~~ and, ifJune ~~impairment occurs~~16, ~~the amount of impaired tradenames is written off immediately. The Company evaluated its tradenames at January 31,~~ 2007 ~~and~~through ~~determined that there were no impairment of tradenames. No tradenames existed at~~ January 31, ~~2006.~~2008

~~Amortizable~~Net intangible assets, consisting primarily of customer lists are amortized principally by the straight-line method over their estimated useful lives of 15 years. Prior to the Acquisition, customer lists were amortized principally over 40 years. The Company may evaluate customer lists for impairment if events or circumstances indicate that the assets may be impaired, by applying a fair value based test and, if impairment occurs, the amount of impaired customer lists is written off immediately. Sales

~~Income~~Overall ~~Taxes~~- Net sales decreased $35.1 million, or 9.8%, to $324.5 million in fiscal 2009, as compared to $359.6 million in total for the periods February 1, 2007 through June 15, 2007 ($138.2 million) and June 16, 2007 through January 31, 2008 ($221.4 million). This decrease in overall sales was primarily due to (i) decreases in the sales volume of heat exchanger, nickel, pressure coil, subsea umbilical and general commercial products ($53.2 million), offset by an increase in the sales volume of high purity/electropolished products ($7.1 million) and incremental sales from the acquisition of Mid-South on February 27, 2008 ($17.6 million); and (ii) decreases in the average selling price of heat exchanger, high purity/electropolished and general commercial products ($17.4 million), offset by increases in the average selling price of pressure coil and subsea umbilical products ($12.1 million).

~~Deferred~~Total ~~income~~feet ~~taxes~~shipped ~~are~~decreased ~~provided~~by ~~using~~7.0% ~~the~~to ~~asset~~130.3 ~~and~~million ~~liability~~feet ~~method,~~in ~~whereby~~fiscal ~~deferred~~2009, ~~income~~as ~~taxes~~compared ~~are~~to ~~recognized~~140.2 ~~for~~million ~~temporary~~feet ~~differences~~in ~~between~~total for the ~~reported~~periods ~~amounts~~February of1, ~~assets~~2007 ~~and~~through ~~liabilities~~June ~~herein~~15, ~~and~~2007 ~~their~~(57.0 ~~income~~million ~~tax~~feet) ~~basis~~ and ~~for~~June ~~net~~16, ~~operating~~2007 ~~loss~~through ~~and~~January ~~tax~~31, ~~credit~~2008 ~~carryforwards~~(83.2 million feet). ~~Deferred~~This ~~income~~decrease ~~tax~~in ~~assets~~total ~~are~~feet ~~reduced~~shipped bywas aprimarily ~~valuation~~due ~~allowance~~to ~~when,~~decreases in the ~~opinion~~sales ofvolume ~~management, it is more likely than not that some portion or all~~ of ~~the~~heat ~~deferred~~exchanger, ~~income~~nickel, ~~tax~~encapsulated ~~assets~~wire, ~~will~~subsea ~~not~~umbilical beand ~~realized. Deferred~~general ~~income~~commercial ~~tax~~products, ~~assets~~offset ~~and~~by ~~liabilities~~an ~~are~~increase ~~computed~~in ~~using~~ the ~~income~~sales ~~tax~~volume ~~rates~~of inbeverage ~~effect~~coil inproducts ~~the~~and ~~years~~incremental infootage ~~which~~from the ~~temporary~~acquisition ~~differences~~of ~~are expected to reverse~~Mid-South.

~~Revenue Recognition~~32

~~Revenues~~Table ~~are generally recognized when persuasive evidence~~ of a selling arrangement exists, delivery has occurred, the Company’s price to the customer is fixed or determinable and collectibility is reasonably assured. These criteria are generally satisfied upon shipment of product.Contents

~~Recent~~Chemical/Petrochemical ~~Accounting~~Processing ~~Pronouncements~~and Power Generation Products - Net sales of chemical/petrochemical processing and power generation products decreased $36.2 million, or 22.7%, to $123.1 million in fiscal 2009, as compared to $159.3 million in total for the periods February 1, 2007 through June 15, 2007 ($58.5 million) and June 16, 2007 through January 31, 2008 ($100.8 million). This decrease in sales was primarily due to (i) decreases in the sales volume of heat exchanger and nickel products in the Wisconsin segment ($35.1 million), offset by increases in the sales volume of heat exchanger and nickel products in the Arkansas segment ($6.8 million); and (ii) a decrease in the average selling price of heat exchanger products in the Wisconsin segment ($6.3 million). The Company believes the decreases in the sales volume and average selling price of heat exchanger products was due to the destocking of distribution channel inventories which followed the declining trend of nickel prices during the second half of fiscal 2008, increased concern about the slowing general manufacturing economy, collapse of world financial markets in the second half of fiscal 2009 and lower material cost market values as compared to fiscal 2008.

InFeet ~~February~~shipped ~~2007,~~of ~~the~~chemical/petrochemical ~~Financial~~processing ~~Accounting~~and ~~Standards~~power ~~Board~~generation ~~(“FASB”)~~products ~~issued~~decreased ~~SFAS~~by No18. ~~159,~~2% ~~“The~~to ~~Fair~~33.8 ~~Value~~million ~~Option~~feet ~~for~~in ~~Financial~~fiscal ~~Assets~~2009, ~~and~~as ~~Financial~~compared ~~Liabilities”~~to ~~(“SFAS 159”)~~41. ~~SFAS~~4 ~~159~~million ~~permits~~feet ~~entities~~in tototal ~~choose~~for tothe ~~measure~~periods ~~many~~February ~~financial~~1, ~~instruments~~2007 ~~and~~through ~~certain~~June ~~other~~15, ~~items~~2007 at(15.2 ~~fair~~million ~~value~~feet) and ~~establishes~~June ~~presentation~~16, ~~and~~2007 ~~disclosure~~through ~~requirements~~January ~~designed~~31, to2008 ~~facilitate~~(26.2 ~~comparisons~~million ~~between entities that choose different measurement attributes for similar types of assets and liabilities~~feet). ~~SFAS~~This ~~159~~decrease iswas ~~effective~~primarily ~~for~~due ~~financial~~to ~~statements~~decreases ~~issued~~in ~~for~~the ~~fiscal~~sales ~~years~~volume ~~beginning~~of ~~after~~heat ~~November 15,~~exchanger ~~2007. The~~and ~~Company~~nickel isproducts ~~assessing~~in the ~~impact~~Wisconsin ~~the~~segment ~~adoption~~including oflower ~~SFAS~~sales ~~159~~volume ~~will~~for ~~have~~applications onin ~~the~~ethanol ~~Company’s consolidated financial position~~ and ~~results~~desalination ~~of operations for fiscal 2008~~plants.

InEnergy ~~September 2006~~Products - Net sales of energy products increased $9.7 million, or 17.2%, to $66.4 million in fiscal 2009, as compared to $56.7 million in total for the ~~FASB~~periods ~~issued~~February ~~SFAS~~1, No2007 through June 15, 2007 ($22. ~~157~~5 million) and June 16, ~~“Fair~~2007 ~~Value~~through ~~Measurement”~~January 31, 2008 (~~“SFAS~~$34.2 ~~157”~~million). ~~SFAS~~This ~~157~~increase ~~defines~~in ~~fair~~sales ~~value,~~was ~~establishes~~primarily adue ~~framework~~to ~~for~~(i) ~~measuring~~incremental ~~fair~~sales ~~value~~from inthe ~~GAAP~~acquisition ~~and~~of ~~expands~~Mid-South ~~disclosures~~($17.6 ~~related~~million); toand (ii) increases in the ~~use~~average selling price of ~~fair~~pressure ~~value~~coil ~~measurements. The~~and ~~Statement~~subsea ~~applies~~umbilical ~~under~~products ~~other~~in ~~accounting~~the ~~pronouncements~~New ~~that~~Jersey ~~require~~segment or($12.1 ~~permit~~million), ~~fair~~offset ~~value~~by ~~measurement. SFAS~~decreases ~~157~~in isthe ~~effective~~sales ~~for~~volume ~~financial~~of ~~statements~~pressure ~~issued~~coil ~~for~~and ~~fiscal~~subsea ~~years~~umbilical ~~beginning~~products ~~after~~in ~~November 15,~~the ~~2007~~New Jersey segment ($19. ~~The~~9 million) which the Company isbelieves ~~assessing~~was ~~the~~due ~~impact~~to the ~~adoption~~collapse of ~~SFAS~~world ~~157~~financial ~~will~~markets ~~have~~in on the ~~Company’s~~second ~~consolidated~~half ~~financial~~of ~~position~~fiscal 2009, and ~~results~~more ofspecifically, ~~operations~~the ~~for~~precipitous ~~fiscal~~decline ~~2008~~in oil prices.

InFeet ~~June~~shipped ~~2006,~~of ~~the~~energy ~~FASB~~products ~~issued~~decreased ~~Interpretation~~by No11.0% ~~48,~~to ~~“Accounting~~33.3 ~~for~~million ~~Uncertainty~~feet in ~~Income~~fiscal ~~Taxes~~2009, -as ancompared ~~interpretation~~to ~~of FASB Statement No~~37.4 ~~109”~~million ~~(“FIN~~feet ~~48”). FIN~~in 48total ~~clarifies~~for the ~~accounting~~periods ~~for~~February ~~uncertainty~~1, in2007 ~~income~~through ~~taxes~~June ~~recognized~~15, in2007 an(16.0 ~~entity’s~~million ~~financial~~feet) ~~statements~~and inJune ~~accordance~~16, ~~with~~2007 ~~SFAS~~through ~~No.~~January ~~109~~31, ~~“Accounting~~2008 ~~for~~(21.4 ~~Income~~million ~~Taxes~~feet).” ~~FIN~~This 48decrease ~~prescribes~~was aprimarily ~~recognition~~due ~~threshold~~a ~~and~~decrease ~~measurement~~in ~~attribute for~~ the ~~financial~~sales ~~statement~~volume ~~recognition~~of ~~and~~substantially ~~measurement~~all of athe ~~tax~~energy ~~position~~products ~~taken or expected to be taken~~ in athe ~~tax~~New ~~return. FIN~~Jersey ~~48 is effective for fiscal years beginning after December 15~~segment, ~~2006. The~~offset ~~Company~~by isincremental ~~assessing~~footage ~~the~~from ~~impact~~ the ~~adoption~~acquisition of ~~FIN 48 will have on the Company’s consolidated financial position and results of operations for fiscal 2008~~Mid-South.

33Food, Beverage and Pharmaceutical Products - Net sales of food, beverage and pharmaceutical products increased $2.2 million, or 5.0%, to $44.7 million in fiscal 2009, as compared to $42.5 million in total for the periods February 1, 2007 through June 15, 2007 ($16.6 million) and June 16, 2007 through January 31, 2008 ($25.9 million). This increase in sales was primarily due to an increase in the demand for high purity/electropolished products in the Wisconsin segment, particularly for sanitary condenser applications, offset by a decrease in the average selling price of these products due mostly to lower material cost market values.

~~Table~~Feet shipped of ~~Contents~~food, beverage and pharmaceuticals products increased by 30.8% to 20.7 million feet in fiscal 2009, as compared to 15.8 million feet in total for the periods February 1, 2007 through June 15, 2007 (7.0 million feet) and June 16, 2007 through January 31, 2008 (8.8 million feet). This increase in feet shipped was primarily due to an increase in the sales volume of beverage coil products in the New Jersey segment.

~~Item~~General 7ACommercial Products - Net sales of general commercial products decreased $10.8 ~~Quantitative~~million, or 10.7%, to $90.3 million in fiscal 2009, as compared to $101.1 million in total for the periods February 1, 2007 through June 15, 2007 ($40.6 million) and ~~Qualitative~~June ~~Disclosures~~16, ~~About~~2007 ~~Market~~through ~~Risk~~January 31, 2008 ($60.5 million). This decrease in sales was primarily due to (i) a decrease in the sales volume of general commercial products in the Wisconsin and Arkansas segments ($.9 million and $5.7 million, respectively), offset by an increase in the sales volume of general commercial products in the New Jersey segment ($1.1 million); and (ii) a decrease in the average selling price of general commercial products in the Wisconsin and New Jersey segments ($5.4 million and $3.0 million, respectively), offset by an increase in the sales volume of general commercial products in the Arkansas segment ($3.1 million). The Company believes the decreases in the sales volume and average selling price of heat exchanger products was due to the destocking of distribution channel inventories which followed the declining trend of nickel prices during the second half of fiscal 2008, increased concern about the slowing general manufacturing economy, collapse of the world financial markets in the second half of fiscal 2009 and lower material cost market values as compared to fiscal 2008.

~~Credit Risk~~33

~~The~~Table ~~Company provides credit in the normal course~~ of business to its customers, which are primarily value-added tubing distributors, original equipment manufacturers, or OEMs, and engineering firms. The Company performs ongoing credit evaluations of its customers, maintains reserves for potential credit losses and generally does not require collateral to support its accounts receivable balances. Contents

~~Commodity~~ Feet ~~Price~~shipped ~~Risk~~of general commercial products decreased by 6.7% to 42.5 million feet in fiscal 2009, as compared to 45.6 million feet in total for the periods February 1, 2007 through June 15, 2007 (18.8 million feet) and June 16, 2007 through January 31, 2008 (26.8 million feet). This decrease in feet shipped was primarily due to decreases in the sales volume of substantially all of the general commercial products in the Wisconsin, New Jersey and Arkansas segments.

~~The~~Gross Company purchases certain raw materials such as stainless steel, nickel alloys, titanium, argon and hydrogen that are subject to price volatility caused by unpredictable factors. Stainless steel, principally 304L grade and 316L grade, is the primary raw material the Company uses to manufacture products. Where possible, the Company employs fixed rate raw material purchase contracts, customer price adjustments and surcharges at the time of delivery to help manage this risk. Historically, the Company has been able to pass along increases in raw material costs to its customers, and the Company expects to continue to pass along such costs to customers. Currently, the Company does not use derivatives to manage commodity price risk.Profit

~~Interest~~Cost ~~Rate~~of ~~Risk~~goods sold consists of manufacturing costs (primarily material, labor, consumables, utilities, maintenance, occupancy and depreciation), inbound freight charges, shipping and handling costs, certain purchasing costs, receiving costs and warehousing costs (which include internal transfer costs). The Company’s gross profit margins may not be comparable to the gross profit margins of other entities due to the classification of certain costs.

~~Changes~~Gross profit was $48.2 million in ~~interest~~fiscal ~~rates~~2009, ~~can~~a ~~potentially~~decrease ~~impact~~of ~~the~~$15.0 ~~Company’s~~million, ~~profitability~~or ~~and~~23.8%, ~~its~~as ~~ability~~compared to ~~realize~~$63.2 ~~assets~~million in total for the periods February 1, 2007 through June 15, 2007 ($31.8 million) and ~~satisfy~~June ~~liabilities~~16, 2007 through January 31, 2008 ($31.4 million). ~~Interest~~The ~~rate~~decrease ~~risk~~in isgross ~~resident~~profit was primarily due to (i) reductions in net sales of the ~~Company’s~~Wisconsin ~~Revolving~~and ~~Credit~~New ~~Facility,~~Jersey ~~which~~segments; ~~typically~~and ~~has~~(ii) ~~variable~~an ~~interest~~increase ~~rates~~in ~~based~~inventory onreserves ~~Prime~~of approximately $6.4 million primarily related to excess or ~~LIBOR~~slow ~~rates~~moving inventories and adjustments of inventories to the lower of cost or market in the Wisconsin, New Jersey and Arkansas segments. ~~Assuming~~This nodecrease ~~other~~in ~~change~~gross inprofit ~~financial~~was ~~structure~~offset by (i) incremental profit of $4.8 million from the acquisition of Mid-South; and (ii) a $5.4 million decrease (decreases of $4.9 million, $.8 million and $.3 million related to the Wisconsin, New Jersey and Arkansas segments, respectively, and an increase of ~~100~~$.6 ~~basis~~million ~~points~~related to the Mid-South segment) in non-recurring, non-cash purchase accounting adjustments to $.6 million, as compared to $6.0 million in the ~~Company’s~~period ~~variable~~June ~~interest~~16, ~~rate~~2007 ~~would~~through ~~decrease~~January ~~pre~~31, 2008. In accordance with the purchase method of accounting under GAAP, certain inventories were valued at fair value in connection with the Mid-~~tax~~South ~~earnings~~Acquisition ~~for~~and ~~fiscal~~DLJ ~~2008~~Acquisition, bywhich ~~approximately~~were $0.46 million and $6.0 million, respectively, greater than their historical cost. ~~This~~$.6 ~~amount~~million isand ~~determined~~$6.0 bymillion ~~considering~~of the ~~impact~~purchase ofaccounting aadjustment 1%was ~~increase~~expensed in ~~interest~~cost ~~rates~~of ongoods ~~the~~sold ~~average~~within ~~debt~~the ~~estimated~~consolidated tostatements beof ~~outstanding~~operations induring fiscal 2009 and the period June 16, 2007 through January 31, 2008., respectively, as the associated inventories were sold.

Gross profit margin decreased to 14.8% in fiscal 2009, as compared to 17.6% in total for the periods February 1, 2007 through June 15, 2007 (23.0%) and June 16, 2007 through January 31, 2008 (14.2%). The decrease in gross profit margin was primarily due to (i) a reduction in selling prices due to the declining trend of nickel prices and the collapse of world financial markets in the second half of fiscal 2009 and the lagging effect of replacement inventory cost during the fourth quarter of fiscal 2009; (ii) an increase in inventory reserves of approximately $6.4 million primarily related to excess or slow moving inventories and adjustments of inventories to the lower of cost or market in the Wisconsin, New Jersey and Arkansas segments; and (iii) the acquisition of Mid-South. This decrease in gross profit margin was offset by a $5.4 million decrease in non-recurring, non-cash purchase accounting adjustments to $.6 million, as compared to $6.0 million in the period June 16, 2007 through January 31, 2008.

Gross profit per foot shipped amounted $.37/foot in fiscal 2009, as compared to $.45/foot ($.49/foot excluding non-recurring, non-cash purchase accounting adjustments amounting to $.04/foot) in total for the periods February 1, 2007 through June 15, 2007 ($.56/foot) and June 16, 2007 through January 31, 2008 ($.38/foot).

Operating Expenses

Selling, general and administrative expenses consist primarily of management, administrative and sales compensation, benefits, travel, communications, occupancy and insurance expenses, legal and professional fees.

Table of Contents

Selling, general and administrative expenses decreased $5.9 million, or 16.5%, to $30.3 million in fiscal 2009, as compared to $36.2 million in total for the periods February 1, 2007 through June 15, 2007 ($21.0 million) and June 16, 2007 through January 31, 2008 ($15.2 million). This decrease in selling, general and administrative expenses was primarily due to (i) a decrease in employee performance-based cash incentives of $.9 million in the Wisconsin, New Jersey and Arkansas segments; and (ii) $11.8 million in non-recurring expenses recorded primarily in the Wisconsin segment during the period February 1, 2007 through June 15, 2007 in connection with the DLJ Acquisition. During the period February 1, 2007 through June 15, 2007, the Company recorded the following acquisition related expenses: (i) $4.8 million of fees and related charges for the termination of the Company’s management agreement with Castle Harlan; (ii) $3.0 million of compensation expense relating to employee bonuses; and (iii) $4.0 million of non-cash incentive unit expense. This decrease in selling, general and administrative expenses was offset by (i) severance expense of $2.1 million in the Wisconsin segment primarily related to the departure of the Company’s Chief Executive Officer and Chief Financial Officer in fiscal 2009; and (ii) additional selling, general and administrative expenses of $1.8 million from the acquisition of Mid-South.

Amortization expense amounted to $12.1 million in fiscal 2009, as compared to $12.0 million in total for the periods February 1, 2007 through June 15, 2007 ($2.4 million) and June 16, 2007 through January 31, 2008 ($9.6 million),

Statement of Financial Accounting Standards (“SFAS”) No. 142, “Goodwill and Other Intangible Assets,” (“SFAS 142”) requires that the Company evaluates goodwill and tradenames for impairment at least annually (at January 31), or more frequently if events or circumstances indicate that the assets may be impaired. Based on a combination of factors, including the current global economic environment, including the collapse of world financial markets, and the Company’s operating results, the Company has determined that indicators of impairment existed at October 31, 2008. The Company performed a preliminary assessment of the fair value of each reporting unit’s goodwill at October 31, 2008. Accordingly, the Company recorded $99.8 million, $4.7 million and $14.0 million of charges during the third quarter of fiscal 2009 to reflect the preliminary impairments of goodwill in the Wisconsin, Louisiana and Arkansas segments, respectively. Additionally, the Company recorded $5.0 million, $1.0 million and $40 thousand of charges during the third quarter of fiscal 2009 to reflect the preliminary impairments of tradenames in the Wisconsin, New Jersey and Louisiana segments, respectively. During the fourth quarter of fiscal 2009, the Company completed the goodwill and tradename impairment analysis and, as a result, recorded an additional $42.7 million, $26.9 million, $1.1 million and $13.0 million of charges to reflect the impairments of goodwill in the Wisconsin, New Jersey, Louisiana and Arkansas segments, respectively, and $2.1 million and $3.1 million of charges to reflect the impairments of tradenames in the Wisconsin and New Jersey segments, respectively, and reversed the previous $40 thousand of charges related to the Louisiana segment.

The Company evaluated its goodwill and tradenames for impairment at January 31, 2009. Given a further decline in the current global economic environment, including the continued deterioration of world financial markets and rising unemployment levels, the Company’s revised forecasts indicated additional impairments of goodwill and tradenames. Accordingly, the Company recorded $8.7 million and $4.3 million of charges to reflect the impairments of goodwill in the Louisiana and Arkansas segments, respectively, and $1.4 million, $.2 million, $.2 million and $.2 million of charges to reflect the impairments of tradenames in the Wisconsin, New Jersey, Louisiana and Arkansas segments, respectively.

Interest Expense

Interest expense decreased $1.0 million, or 3.7% to $24.6 million in fiscal 2009, as compared to $25.6 million in total for the periods February 1, 2007 through June 15, 2007 ($10.0 million) and June 16, 2007 through January 31, 2008 ($15.6 million). The decrease in interest expense was primarily due to (i) a decrease in the amortization of deferred financing costs of $.6 million in the Wisconsin segment due to the elimination of $8.6 million of deferred financing costs in connection with the purchase accounting for the DLJ Acquisition and the corresponding decrease in amortization recorded to interest expense for the periods thereafter; (ii) an increase in the amortization of the bond premium of $.5 million in the Wisconsin segment due to the bond premium recorded in connection with the purchase accounting for the DLJ Acquisition; and (iii) a decrease in the weighted average interest rate on RathGibson’s Revolving Credit Facility. These decreases were offset by an increased principal amount of indebtedness for the period.

The Company’s debt agreements assessed interest at a weighted average rate of 9.6% and 10.4% at January 31, 2009 and January 31, 2008, respectively.

Table of Contents

Income Tax Expense (Benefit)

Income tax benefit amounted $31.0 million in fiscal 2009, as compared to $3.2 million in total for the periods February 1, 2007 through June 15, 2007 ($.9 million of income tax expense) and June 16, 2007 through January 31, 2008 ($4.1 million of income tax benefit). These tax provisions reflect effective tax rates of 12.5% in fiscal 2009, as compared to 29.8% in total for the periods February 1, 2007 through June 15, 2007 (-58.8%) and June 16, 2007 through January 31, 2008 (45.3%). The effective tax rate for fiscal 2009 was impacted primarily by (i) $169.8 million (of the total charges of $215.2 million) of charges for the impairments of goodwill for which the charges have no income tax effect due to the goodwill not being deductible for income tax purposes; (ii) $.2 million of tax provision to tax return adjustments recorded in fiscal 2009 related to the filing of the Company’s income tax returns for the period February 1, 2007 through June 15, 2007 and the period June 16, 2007 through January 31, 2008; and (iii) $.9 million related to a change in deferred tax rates. The effective tax rate in total for the periods February 1, 2007 through June 15, 2007 and June 16, 2007 through January 31, 2008 was impacted primarily by (i) tax provision to tax return adjustments recorded in the period June 16, 2007 through January 31, 2008 related to the filing of the Company’s income tax returns for the period February 8, 2006 through January 31, 2007; (ii) the non-deductibility of incentive unit expense amounting to $4.0 million recorded in the period February 1, 2007 through June 15, 2007; and (iii) the relationship between the amount of permanent income tax differences and the projected loss before income taxes for the periods. The difference between the actual effective tax rates and the U.S. federal statutory rate is principally due to (i) state income tax provisions; (ii) a deduction for domestic production activity; (iii) non-deductible incentive unit expense; and (iv) charges for the impairments of goodwill not deductible for income tax purposes.

Periods from February 1, 2007 through June 15, 2007 and June 16, 2007 through January 31, 2008 as Compared to the Periods from February 1, 2006 through February 7, 2006 and February 8, 2006 through January 31, 2007

Net Sales

Overall - Net sales increased $65.7 million, or 22.4%, to $359.6 million in total for the periods February 1, 2007 through June 15, 2007 ($138.2 million) and June 16, 2007 through January 31, 2008 ($221.4 million), as compared to $293.9 million in total for the periods February 1, 2006 through February 7, 2006 ($4.0 million) and February 8, 2006 through January 31, 2007 ($289.9 million). This increase in overall sales was primarily due to (i) the acquisition of Greenville on August 15, 2006 ($32.3 million); (ii) an increase in the sales volume of nickel products ($34.2 million), offset by decreases in the sales volume of heat exchanger, high purity/electropolished and general commercial products ($52.6 million); and (iii) increases in the average selling price of substantially all of the Company’s products ($53.2 million) due to improved alloy and/or size mix and increased raw material market values.

Total feet shipped decreased by 3.0% to 140.2 million feet in total for the periods February 1, 2007 through June 15, 2007 (57.0 million feet) and June 16, 2007 through January 31, 2008 (83.2 million feet), as compared to 144.6 million feet in total for the periods February 1, 2006 through February 7, 2006 (2.3 million feet) and February 8, 2006 through January 31, 2007 (142.3 million feet). This decrease in total feet shipped was primarily due to decreases in the sales volume of heat exchanger, encapsulated wire, food, beverage and pharmaceutical and general commercial products, offset by increases in the sales volume of nickel, pressure coil and subsea umbilical products and the acquisition of Greenville.

Chemical/Petrochemical Processing and Power Generation Products - Net sales of chemical/petrochemical processing and power generation products increased $34.0 million, or 27.1%, to $159.3 million in total for the periods February 1, 2007 through June 15, 2007 ($58.5 million) and June 16, 2007 through January 31, 2008 ($100.8 million), as compared to $125.3 million in total for the periods February 1, 2006 through February 7, 2006 ($1.6 million) and February 8, 2006 through January 31, 2007 ($123.7 million). This increase in sales was primarily due to (i) the acquisition of Greenville ($6.9 million); (ii) an increase in the sales volume of nickel products in the Wisconsin segment ($34.2 million), offset by a decrease in the sales volume of heat exchanger products in the Wisconsin segment ($15.1 million) which the Company believes was due to the destocking of distribution channel inventories which followed the declining trend of nickel prices during the second half of fiscal 2008; and (iii) an increase in the average selling price of heat exchanger products in the Wisconsin segment ($14.3 million), offset by a decrease in the average selling price of nickel products in the Wisconsin segment ($7.1 million).

Table of Contents

Feet shipped of chemical/petrochemical processing and power generation products increased by 3.0% to 41.4 million feet in total for the periods February 1, 2007 through June 15, 2007 (15.2 million feet) and June 16, 2007 through January 31, 2008 (26.2 million feet), as compared to 40.2 million feet in total for the periods February 1, 2006 through February 7, 2006 (1.1 million feet) and February 8, 2006 through January 31, 2007 (39.1 million feet). This increase in feet shipped was primarily due to an increase in the sales volume of nickel products in the Wisconsin segment, offset by a decrease in the sales volume of heat exchanger products in the Wisconsin segment.

Energy Products - Net sales of energy products increased $4.3 million, or 8.2%, to $56.7 million in total for the periods February 1, 2007 through June 15, 2007 ($22.5 million) and June 16, 2007 through January 31, 2008 ($34.2 million), as compared to $52.4 million in total for the periods February 1, 2006 through February 7, 2006 ($.5 million) and February 8, 2006 through January 31, 2007 ($51.9 million). This increase in sales was primarily due to (i) the acquisition of Greenville ($1.4 million); and (ii) an increase in the average selling price of substantially all of the energy products in the New Jersey segment ($3.2 million).

Feet shipped of energy products decreased by 2.8% to 37.4 million feet in total for the periods February 1, 2007 through June 15, 2007 (16.0 million feet) and June 16, 2007 through January 31, 2008 (21.4 million feet), as compared to 38.5 million feet in total for the periods February 1, 2006 through February 7, 2006 (.3 million feet) and February 8, 2006 through January 31, 2007 (38.2 million feet). This decrease in feet shipped was primarily due to a decrease in the sales volume of encapsulated wire products in the New Jersey segment due to increased competition, offset by increases in the sales volume of pressure coil and subsea umbilical products in the New Jersey segment to the oil and gas industry and the acquisition of Greenville.

Food, Beverage and Pharmaceutical Products - Net sales of food, beverage and pharmaceutical products increased $3.0 million, or 7.7%, to $42.5 million in total for the periods February 1, 2007 through June 15, 2007 ($16.6 million) and June 16, 2007 through January 31, 2008 ($25.9 million), as compared to $39.5 million in total for the periods February 1, 2006 through February 7, 2006 ($.7 million) and February 8, 2006 through January 31, 2007 ($38.8 million). This increase in sales was primarily due to an increase in the average selling price of high purity/electropolished products in the Wisconsin segment, offset by a decrease in the sales volume of these products due to increased competition and increased cautiousness among end users in capital expenditure programs.

Feet shipped of food, beverage and pharmaceuticals products decreased by 14.1% to 15.8 million feet in total for the periods February 1, 2007 through June 15, 2007 (7.0 million feet) and June 16, 2007 through January 31, 2008 (8.8 million feet), as compared to 18.4 million feet in total for the periods February 1, 2006 through February 7, 2006 (.1 million feet) and February 8, 2006 through January 31, 2007 (18.3 million feet). This decrease in feet shipped was primarily due to a decrease in the sales volume of substantially all of the food, beverage and pharmaceutical products in the Wisconsin and New Jersey segments.

General Commercial Products - Net sales of general commercial products increased $24.4 million, or 32.0%, to $101.1 million in total for the periods February 1, 2007 through June 15, 2007 ($40.6 million) and June 16, 2007 through January 31, 2008 ($60.5 million), as compared to $76.7 million in total for the periods February 1, 2006 through February 7, 2006 ($1.2 million) and February 8, 2006 through January 31, 2007 ($75.5 million). This increase in sales was primarily due to (i) the acquisition of Greenville ($23.5 million); and (ii) an increase in the average selling price of general commercial products in the Wisconsin and New Jersey segments ($28.8 million and $2.3 million, respectively), offset by a decrease in the sales volume of general commercial products in the Wisconsin and New Jersey segments ($24.6 million and $5.5 million, respectively) which the Company believes was due to the destocking of distribution channel inventories which followed the declining trend of nickel prices during the second half of fiscal 2008.

Feet shipped of general commercial products decreased by 4.1% to 45.6 million feet in total for the periods February 1, 2007 through June 15, 2007 (18.8 million feet) and June 16, 2007 through January 31, 2008 (26.8 million feet), as compared to 47.5 million feet in total for the periods February 1, 2006 through February 7, 2006 (.8 million feet) and February 8, 2006 through January 31, 2007 (46.7 million feet). This decrease in feet shipped was primarily due to a decrease in the sales volume of RathGibson’s existing products in the Wisconsin and New Jersey segments, offset by the acquisition of Greenville.

Table of Contents

Gross Profit

Gross profit was $63.2 million in total for the periods February 1, 2007 through June 15, 2007 ($31.8 million) and June 16, 2007 through January 31, 2008 ($31.4 million), an increase of $3.9 million, or 6.6%, as compared to $59.3 million in total for the periods February 1, 2006 through February 7, 2006 ($.9 million) and February 8, 2006 through January 31, 2007 ($58.4 million). The increase in gross profit was primarily due to the acquisition of Greenville ($11.5 million) and organic growth of net sales primarily in the Wisconsin segment, offset by a $1.9 million increase (increases of $2.4 million and $.1 million related to the Wisconsin and Arkansas segments, respectively, and a decrease of $.6 million related to the New Jersey segment) in non-recurring, non-cash purchase accounting adjustments to $6.0 million in the period June 16, 2007 through January 31, 2008, as compared to $4.1 million in the period February 8, 2006 through January 31, 2007. In accordance with the purchase method of accounting under GAAP, certain inventories were valued at fair value in connection with the DLJ Acquisition and CH Acquisition, which were $6.0 million and $4.1 million, respectively, greater than their historical cost. $6.0 million and $4.1 million of the purchase accounting adjustment was expensed in cost of goods sold within the consolidated statements of operations during the period June 16, 2007 through January 31, 2008 and the period February 8, 2006 through January 31, 2007, respectively, as the associated inventories were sold.

Gross profit margin decreased to 17.6% in total for the periods February 1, 2007 through June 15, 2007 (23.0%) and June 16, 2007 through January 31, 2008 (14.2%), as compared to 20.2% in total for the periods February 1, 2006 through February 7, 2006 (23.7%) and February 8, 2006 through January 31, 2007 (20.1%). The decrease in gross profit margin was primarily due to (i) a $1.9 million increase in non-recurring, non-cash purchase accounting adjustments to $6.0 million, as compared to $4.1 million in the same period in fiscal 2007; and (ii) a reduction in selling prices due to the steep decline in the market value of nickel and the lagging effect of replacement inventory cost during the second half of fiscal 2008. This decrease in gross profit margin was offset by (i) the acquisition of Greenville which contributed a gross profit margin of 37.1% (excluding non-recurring, non-cash purchase accounting adjustments) on increased net sales; and (ii) high costs of production relating to heavy wall subsea umbilical products in the New Jersey segment during the first half of fiscal 2007.

Gross profit per foot shipped amounted to $.45/foot ($.49/foot excluding non-recurring, non-cash purchase accounting adjustments amounting to $.04/foot) in total for the periods February 1, 2007 through June 15, 2007 ($.56/foot) and June 16, 2007 through January 31, 2008 ($.38/foot), as compared to $.41/foot ($.44/foot excluding non-recurring, non-cash purchase accounting adjustments amounting to $.03/foot) in total for the periods February 1, 2006 through February 7, 2006 ($.42/foot) and February 8, 2006 through January 31, 2007 ($.40/foot).

Operating Expenses

Selling, general and administrative expenses increased $9.0 million, or 33.2%, to $36.2 million in total for the periods February 1, 2007 through June 15, 2007 ($21.0 million) and June 16, 2007 through January 31, 2008 ($15.2 million), as compared to $27.2 million in total for the periods February 1, 2006 through February 7, 2006 ($7.3 million) and February 8, 2006 through January 31, 2007 ($19.9 million). This increase in selling, general and administrative expenses was primarily due to (i) the acquisition of Greenville ($1.5 million); and (ii) $11.8 million in non-recurring expenses recorded primarily in the Wisconsin segment during the period February 1, 2007 through June 15, 2007 in connection with the DLJ Acquisition, as compared to $7.1 million in non-recurring expenses recorded primarily in the Wisconsin segment during the period February 1, 2006 through February 7, 2006 in connection with the CH Acquisition. During the period February 1, 2007 through June 15, 2007, the Company recorded the following acquisition related expenses: (i) $4.8 million of fees and related charges for the termination of the Company’s management agreement with Castle Harlan; (ii) $3.0 million of compensation expense relating to employee bonuses; and (iii) $4.0 million of non-cash incentive unit expense. During the period February 1, 2006 through February 7, 2006, the Company recorded the following acquisition related expenses: (i) the extinguishment of deferred debt expenses of $.5 million; and (ii) the recognition of compensation expense of $6.6 million relating to the settlement of outstanding stock options, phantom rights and management bonuses.

Amortization expense decreased $1.4 million, or 10.2%, to $12.0 million in total for the periods February 1, 2007 through June 15, 2007 ($2.4 million) and June 16, 2007 through January 31, 2008 ($9.6 million), as compared to $13.4 million in total for the periods February 1, 2006 through February 7, 2006 (less than $.1 million) and February 8, 2006 through January 31, 2007 ($13.4 million). The decrease in amortization expense was primarily due to allocations of the DLJ Acquisition purchase price to intangible assets and the corresponding lower amount of amortization expense for the period.

Table of Contents

Interest Expense

Interest expense decreased $.3 million, or 1.5%, to $25.6 million in total for the periods February 1, 2007 through June 15, 2007 ($10.0 million) and June 16, 2007 through January 31, 2008 ($15.6 million), as compared to $25.9 million in total for the periods February 1, 2006 through February 7, 2006 ($.3 million) and February 8, 2006 through January 31, 2007 ($25.6 million). The decrease in interest expense was primarily due to (i) the elimination of $8.6 million of deferred financing costs in the Wisconsin segment in connection with the purchase accounting for the DLJ Acquisition and the corresponding decrease in amortization recorded to interest expense for the period; and (ii) amortization of $.8 million of the bond premium in the Wisconsin segment recorded in connection with the purchase accounting for the DLJ Acquisition. These decreases were offset by an increased principal amount of indebtedness for the period.

The Company’s debt agreements assessed interest at a weighted average rate of 10.4% and 10.8% at January 31, 2008 and January 31, 2007, respectively.

Income Tax Expense (Benefit)

Income tax benefit amounted to $3.2 million in total for the periods February 1, 2007 through June 15, 2007 ($.9 million of income tax expense) and June 16, 2007 through January 31, 2008 ($4.1 million of income tax benefit), as compared to $3.0 million in total for the periods February 1, 2006 through February 7, 2006 ($2.6 million) and February 8, 2006 through January 31, 2007 ($.4 million). These tax provisions reflect effective tax rates of 29.8% in total for the periods February 1, 2007 through June 15, 2007 (-58.8%) and June 16, 2007 through January 31, 2008 (45.3%), as compared to 41.6% in total for the periods February 1, 2006 through February 7, 2006 (39.5%) and February 8, 2006 through January 31, 2007 (71.5%). The decrease in the effective tax rate is primarily due to non-deductible incentive unit expense of $4.0 million recorded in the period February 1, 2007 through June 15, 2007, offset by the tax provision to tax return adjustments recorded in the period June 16, 2007 through January 31, 2008 related to the filing of the Company’s income tax returns for the period February 8, 2007 through January 31, 2007. The difference between the actual effective tax rates and the U.S. federal statutory rate is principally due to (i) state income tax provisions; (ii) deductions for extra territorial income and domestic production activity; and (iii) non-deductible incentive unit expense.

Liquidity and Capital Resources

Overview

The Company’s principal liquidity requirements are to service debt and meet working capital and capital expenditure needs.

The Company expects that cash generated from operating activities and availability under its Revolving Credit Facility will be the principal sources of liquidity. The Company’s ability to make payments on and to refinance its indebtedness, including the Revolving Credit Facility and Senior Notes, and to fund working capital needs, planned capital expenditures and future acquisitions, will depend on the Company’s ability to generate cash in the future. This, to a certain extent, is subject to general economic, financial, competitive and other factors that are beyond the Company’s control. Based on the current level of operations, the Company believes the cash flow from operations and available borrowings under the Revolving Credit Facility will be adequate to meet liquidity needs for at least the next twelve months. Additionally, the Company does not expect to pay dividends to RGCH Corp. for the foreseeable future to service the interest requirements on RGCH Corp.’s PIK Notes.

As a result of the recent deterioration of the global economic environment and uncertainty about these conditions in the foreseeable future, the Company has focused on effective cash management, controlling and/or reducing costs and evaluating capital expenditures. However, if the Company does not have sufficient cash flow from its operations or availability under its Revolving Credit Facility is insufficient, the Company may need to seek additional capital or financing in the future in order to meet the Company’s operating and capital needs. Nevertheless, the Company cannot assure you that it will be able to secure adequate capital or financing on commercially reasonable terms, if at all, at the time when the Company needs such funding. In the event that that the Company is unable to raise additional funds, the Company’s liquidity will be adversely impacted and its business could suffer. If the Company is able to secure additional funds, these funds could be costly to secure and maintain, which could significantly impact the Company’s profitability and liquidity.

Table of Contents

Debt and Other Obligations

Concurrently with the closing of the CH Transactions, and as a condition thereof, RathGibson entered into a $50.0 million Revolving Credit Facility with General Electric Capital Corporation (“GECC”) that matures on February 7, 2011. Concurrently with the closings of the Greenville Acquisition and the DLJ Acquisition, RathGibson entered into amendments to the Revolving Credit Facility for which the borrowing capacity was increased by $10.0 million and $20.0 million, respectively, to a total of $80.0 million, subject to borrowing base availability. On April 8, 2008, RathGibson entered into a fifth amendment to its Revolving Credit Facility for which the borrowing capacity was increased by $10.0 million to $90.0 million, subject to borrowing base availability, and the interest rate charged on the borrowings under the Revolving Credit Facility was increased to prime plus 1.25% or LIBOR plus 2.25%. RGCH Corp. and Greenville are guarantors of the obligation. Under the Revolving Credit Facility, if the average amount available, after giving effect to the Company’s borrowing base requirements, during any thirty day period is less than $9.0 million, the assets of Greenville will be excluded from the Company’s availability after a subsequent thirty day period and until the following: (i) RathGibson enters into an amendment to the Revolving Credit Facility for which RathGibson and Greenville become separate borrowers with separate borrowing bases; (ii) the allocation of any amounts outstanding under the Revolving Credit Facility to each of RathGibson and Greenville relative to their separate borrowing bases; and (iii) the Company delivers to the lenders any documents reasonably requested. Additionally, the borrowing base may be further reduced by $5.0 million in the event that the Company does not maintain a fixed charge coverage ratio (as defined in the agreement) of at least 1:1 for the most recent four fiscal quarters. Borrowings under the agreement bear interest payable at various dates with floating rates of either (i) prime plus 1.25% (4.50% at January 31, 2009) or (ii) LIBOR plus 2.25% (2.65% at January 31, 2009). The Company also pays a quarterly commitment fee equal to either .375% or .50%, depending on the amount outstanding, of the unused capacity. At January 31, 2009, the Company had $48.5 million outstanding and $23.6 million available under the Revolving Credit Facility after giving effect to its borrowing base requirements which consists of eligible accounts receivable, inventories and property, plant and equipment. Borrowings under the Revolving Credit Facility are collateralized by substantially all assets of the Company. The Revolving Credit Facility contains various covenants that, among other things, restrict the Company’s ability to incur or guarantee debt, pay dividends, make certain investments, repurchase stock, incur liens, enter into certain transactions with affiliates, enter into certain sales and leaseback transactions and transfer or sell assets. The Revolving Credit Facility also defines various events of default, including cross-default provisions with other debt agreements of the Company and RGCH Corp and solvency requirements of the Company and RGCH Corp.

At January 31, 2009, the Company was not in compliance with the solvency requirement (as defined in the Revolving Credit Facility) with respect to RGCH Corp. and the covenant requirements to provide audited consolidated financial statements of RGCH Corp. and its subsidiaries within 90 days of fiscal year end and monthly consolidated financial statements of RGCH Corp. and its subsidiaries and compliance certificates for certain months within 30 days of month end as required under the Revolving Credit Facility. On May 4, 2009, RathGibson entered into a waiver and sixth amendment to its Revolving Credit Facility with GECC. Pursuant to the waiver and sixth amendment, the solvency requirements pertaining to RGCH Corp. contained in the Revolving Credit Facility have been waived, and specified defaults in connection therewith, for all periods prior to May 4, 2009 and the Revolving Credit Facility has been amended to exclude RGCH Corp. from all solvency requirements under the Revolving Credit Facility from and after May 4, 2009. On May 15, 2009, RathGibson entered into a waiver and seventh amendment to its Revolving Credit Facility with GECC. Pursuant to the waiver and seventh amendment, the requirements to provide audited consolidated financial statements of RGCH Corp. and its subsidiaries at and for the fiscal year ended January 31, 2009 within 90 days of fiscal year end and monthly consolidated financial statements of RGCH Corp. and its subsidiaries and compliance certificates within 30 days of month end have been waived, and specified defaults in connection therewith. Additionally, the Revolving Credit Facility has been amended to (i) extend the requirement to provide audited consolidated financial statements of RGCH Corp. and its subsidiaries at and for the fiscal year ended January 31, 2009 to May 18, 2009; (ii) increase the interest rate charged on the borrowings under the Revolving Credit Facility to prime plus 3.00% or LIBOR plus 4.00%; (iii) increase the quarterly commitment fee to .75% of the unused capacity; and (iv) establish various covenants that, among other things, further restrict the Company’s ability to make restricted payments (as defined in the Revolving Credit Facility), require the Company to maintain minimum amounts available under the Revolving Credit Facility for each of the ten business days ended July 17, 2009 and July 31, 2009 and set forth conditions under which the Company would accelerate periodic reporting to GECC.

Table of Contents

In connection with the CH Acquisition, the Company issued $200.0 million aggregate principal amount of Senior Notes due February 15, 2014. These notes bear interest at 11.25% per annum payable in semi-annual installments on February 15 and August 15 each year commencing August 15, 2006. Greenville is a guarantor of the obligation. The indenture governing the Senior Notes contains covenants that, among other things, restrict the Company’s ability to incur or guarantee additional debt, pay dividends and make distributions, make certain investments, repurchase stock, incur liens, enter into certain transactions with affiliates, enter into certain sale and leaseback transactions, merge or consolidate, and transfer or sell assets. The indenture governing the Senior Notes also defines various events of default, including cross-default provisions with other debt agreements of the Company. The Company was in compliance with all such covenants at January 31, 2009.

On December 14, 2007, Greenville closed on a $2.0 million industrial development revenue bond (“IRB”) with the City of Clarksville, Arkansas, due December 30, 2014. The proceeds were used to finance the acquisition and installation of machinery and equipment for a degreasing system and a bench automation project (“IRB Equipment”). RathGibson is a guarantor of the obligation. The IRB requires monthly payments of $29 thousand with interest payable at 5.32%. In connection with the IRB, RathGibson entered into a third amendment to its Revolving Credit Facility for which the IRB Equipment was released from collateral under the Revolving Credit Facility and permitted Greenville and RathGibson, as guarantor, to enter into the IRB. The $2.0 million of proceeds from the IRB was reported as restricted cash in the consolidated balance sheet at January 31, 2008 due to its sole purpose of financing the IRB Equipment, and accordingly, was reported as a non-cash investing and financing activity in the consolidated statement of cash flows for the period June 16, 2007 through January 31, 2008. In fiscal 2009, these proceeds were released from restriction, and accordingly, were reported as an investing activity in the consolidated statement of cash flows. The loan agreement governing the IRB contains various covenants that, among other things, restrict Greenville’s ability to merge or consolidate and sell, lease, assign, transfer or otherwise dispose of the IRB Equipment. The loan agreement governing the IRB also defines various events of default, including cross-default provisions with other debt agreements of the Company. The Company was in compliance with all such covenants at January 31, 2009.

On June 15, 2007, RathGibson, together with RGCH Corp. and RG Tube, entered into an advisory services agreement, as amended, with DLJ Merchant Banking, Inc. (“DLJMB”), an affiliate of DLJ Funds, under which DLJMB acts as a financial advisor with respect to the following services: (i) assisting in analyzing operations and historical performance; (ii) analyzing future prospects; (iii) assisting with respect to future proposals for tender offers, acquisitions, sales, mergers, financings, exchange offers, recapitalizations, restructurings or other similar transactions; and (iv) assisting in strategic planning. The advisory services agreement is for an initial term expiring June 15, 2012 and is subject to renewal for consecutive one-year terms unless terminated by DLJMB or RathGibson, RGCH Corp. or RG Tube with 30 days notice prior to the expiration of the initial term or any annual renewal. For services rendered, annual advisory fees of $.9 million and $.1 million are payable to DLJMB and certain consultants for DLJMB who also serve as directors of RG Tube, respectively, in equal quarterly installments on the first business day of each calendar quarter. For any debt or equity financing or refinancing consummated during the term of this agreement, the Company has an obligation to pay an advisory fee not to exceed the greater of $.5 million or one percent of the aggregate transaction value. During fiscal 2009 and the period June 16, 2007 through January 31, 2008, $1.0 million and $.6 million of annual advisory fees, respectively, was amortized to selling, general and administrative expenses within the consolidated statements of operations.

On February 7, 2006, RathGibson, together with RGCH Corp. and RGCH LLC, entered into a management agreement with Castle Harlan, as manager, under which Castle Harlan provided business and organizational strategy, financial and investment management, advisory, merchant and investment banking services to RathGibson, RGCH Corp. or RGCH LLC. The management agreement was terminated as a result of the DLJ Acquisition. As compensation for these services performed by Castle Harlan for fiscal 2007, the Company paid $2.0 million to Castle Harlan on the date of the closing of the CH Acquisition. In addition, the Company paid Castle Harlan $.8 million on the date of the closing of the CH Acquisition for services rendered in connection with the CH Transactions. During the period February 1, 2007 through June 15, 2007 and period February 8, 2006 through January 31, 2007, $5.6 million (including $4.8 million of fees and charges related to the termination of the management agreement) and $2.0 million, respectively, was amortized to selling, general and administrative expenses within the consolidated statements of operations.

Table of Contents

Working Capital

At January 31, 2009, the Company had working capital of $75.2 million, decreasing $7.2 million from $82.4 million at January 31, 2008. The decrease in working capital primarily resulted from reductions in accounts receivable, offset by a net decrease in accounts payable and accrued expenses due to lower levels of sales driven by the increased concern about the slowing general manufacturing economy, collapse of world financial markets and lower market value of raw materials. The Company’s borrowings under its Revolving Credit Facility is limited to the amount available after giving effect to its borrowing base requirements, which includes eligible accounts receivable and inventories. Therefore, as the Company’s accounts receivable and inventories decrease in total, the amount available to the Company under its Revolving Credit Facility will decrease.

Cash Flows

Cash increased $.8 million in fiscal 2009, ending the period at $1.4 million. Cash decreased $5.0 million in total for the periods February 1, 2007 through June 15, 2007 ($1.2 million) and June 16, 2007 through January 31, 2008 ($3.8 million), ending the period at $.6 million. The increase in the generation of cash in fiscal 2009, as compared to the total for the periods February 1, 2007 through June 15, 2007 and June 16, 2007 through January 31, 2008, is primarily due to the following:

Operating Activities - The Company generated cash from operating activities in fiscal 2009 of $15.9 million, as compared to cash used in operating activities of $1.3 million in total for the periods February 1, 2007 through June 15, 2007 (used cash of $11.2 million) and June 16, 2007 through January 31, 2008 (generated cash of $9.9 million). The increase in the generation of cash flows from operating activities was primarily due to a reduction in working capital needs in the fourth quarter of fiscal 2009 due to lower levels of sales and inventories driven by the increased concern about the slowing general manufacturing economy, collapse of world financial markets and lower market value of raw materials.

The Company used cash in operating activities of $1.3 million in total for the periods February 1, 2007 through June 15, 2007 (used cash of $11.2 million) and June 16, 2007 through January 31, 2008 (generated cash of $9.9 million), as compared to cash generated from operating activities of $11.4 million in total for the periods February 1, 2006 through February 7, 2006 (used cash of $3.0 million) and February 8, 2006 through January 31, 2007 (generated cash of $14.4 million). The decrease in the generation of cash flows from operating activities was primarily due to increases in working capital needs due to higher levels of sales and inventories driven, in part, by increased market value of raw materials.

Investing Activities - The Company used cash for investing activities of $27.4 million in fiscal 2009, as compared to $9.2 million in total for the periods February 1, 2007 through June 15, 2007 ($2.3 million) and June 16, 2007 through January 31, 2008 ($6.9 million). Capital expenditures to replace and upgrade existing equipment and install new equipment to provide additional operating efficiencies amounted to $9.3 million in fiscal 2009, as compared to $9.2 million in total for the periods February 1, 2007 through June 15, 2007 ($2.3 million) and June 16, 2007 through January 31, 2008 ($6.9 million). In fiscal 2009, the Company used cash of $20.1 million, net of cash acquired, to acquire Mid-South. The $2.0 million of proceeds from the IRB was reported as restricted cash in the consolidated balance sheet at January 31, 2008 due to its sole purpose of financing the IRB Equipment, and accordingly, was reported as a non-cash investing and financing activity in the consolidated statement of cash flows for the period June 16, 2007 through January 31, 2008. In fiscal 2009, these proceeds were released from restriction, and accordingly, were reported as an investing activity in the consolidated statement of cash flows.

The Company used cash for investing activities $36.4 million in total for the periods February 1, 2006 through February 7, 2006 ($.5 million) and February 8, 2006 through January 31, 2007 ($35.9 million). Capital expenditures to replace and upgrade existing equipment and install new equipment to provide additional operating efficiencies amounted to $6.7 million in total for the periods February 1, 2006 through February 7, 2006 ($.5 million) and February 8, 2006 through January 31, 2007 ($6.2 million). In the period February 8, 2006 through January 31, 2007, the Company used cash of $34.6 million, net of cash acquired, to purchase all of the outstanding equity interests of Greenville and received net proceeds of $4.9 million from the Sale-Leaseback Transaction.

The Company expects capital expenditures for fiscal 2010 to be approximately $6.9 million, primarily relating to the purchase of new equipment for the purpose of reducing manufacturing costs, increasing productive capacity and maintenance.

Table of Contents

Financing Activities - Financing activities provided cash of $12.3 million in fiscal 2009, as compared to $5.5 million in total for the periods February 1, 2007 through June 15, 2007 (provided cash of $12.3 million) and June 16, 2007 through January 31, 2008 (used cash of $6.8 million). Net principal proceeds from the Revolving Credit Facility of $12.7 million in the fiscal 2009 were used primarily to fund the acquisition of Mid-South and working capital requirements. Net principal proceeds from the Revolving Credit Facility of $7.5 million in total for the periods February 1, 2007 through June 15, 2007 (proceeds of $12.3 million) and June 16, 2007 through January 31, 2008 (payments of $4.8 million) were used primarily to fund working capital requirements. In the period June 16, 2007 through January 31, 2008, the Company paid a dividend of $3.8 million, which was used to finance the contingent payment of $3.4 million made by RG Tube in connection with the DLJ Acquisition. The $2.0 million of restricted cash from the IRB was reported as a non-cash investing and financing activity in the consolidated statement of cash flows for the period June 16, 2007 through January 31, 2008.

Financing activities provided cash of $27.8 million in total for the periods February 1, 2006 through February 7, 2006 ($3.9 million) and February 8, 2006 through January 31, 2007 ($23.9 million). In the period February 8, 2006 through January 31, 2007, the net principal proceeds from the Revolving Credit Facility of $21.3 million were used primarily to fund the Greenville Acquisition and working capital requirements. In the period February 1, 2006 through February 7, 2006, the Company issued $200.0 million in Senior Notes and borrowed $7.0 million under the Revolving Credit Facility in connection with the CH Acquisition, which was used for the following corporate purposes: (i) repay existing indebtedness of approximately $170.4 million; (ii) fund the CH Acquisition through the payment of $23.1 million to RGCH Corp.; and (iii) payment of financing costs of $9.6 million. In the period February 8, 2006 through January 31, 2007, the Company received $2.6 million related to the working capital adjustment in connection with the CH Acquisition.

Contractual Obligations

The following table represents contractual commitments associated with the Company’s debt and other obligations as of January 31, 2009 (in thousands):


			Total		Less Than 1 Year		1-3 Years		3-5 Years		More Than 5 Years

Revolving Credit Facility⁽¹⁾		$	51,478	$	1,456	$	50,022	$	-	$	-
IRB⁽¹⁾			2,033		344		688		687		314
Senior Notes⁽¹⁾			323,750		22,500		45,000		45,000		211,250
Operating leases			21,374		2,534		2,989		2,847		13,004
Advisory service fee⁽²⁾			3,250		1,000		2,000		250		-
Raw materials⁽³⁾			24,037		24,037		-		-		-
Capital expenditures⁽³⁾			691		691		-		-		-
	Total contractual obligations	$	426,613	$	52,562	$	100,699	$	48,784	$	224,568

(1)

Includes interest payments for the Revolving Credit Facility, IRB and Senior Notes calculated using an interest rate of 3.00%, 5.32% and 11.25%, respectively.

(2)

The Company has entered into an advisory services agreement with DLJMB, under which DLJMB acts as a financial advisor with respect to various financial services provided to the Company, RGCH Corp. or RG Tube, and under what the Company pays DLJMB and certain consultants for DLJMB who also serve as directors of RG Tube compensation for those services. See “Liquidity and Capital Resources - Debt and Other Obligations.”

(3)

Represents ordinary course purchase orders.

Off-balance Sheet Arrangements

At January 31, 2009, the Company did not have any off-balance sheet arrangements.

Inflation

Inflation has not had a material impact on the Company’s results of operations or financial condition during the preceding three years.

Table of Contents

Critical Accounting Policies

The preparation of the consolidated financial statements in conformity with GAAP requires management to make judgments, estimates and assumptions that affect: (i) the reported amounts of assets and liabilities at the date of the consolidated financial statements; (ii) the disclosures of contingent assets and liabilities at the date of the consolidated financial statements; and (iii) the reported amounts of revenues and expenses during the reporting period. The Company bases its estimates on historical experience and other assumptions that are believed to be reasonable under circumstances, the results of which form the basis for the Company’s judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. The Company’s actual results may differ from these estimates under different circumstances or conditions. If actual amounts are ultimately different from these estimates, the revisions are included in the Company’s results of operations for the period in which the actual amounts become known.

Accounts Receivable

Accounts receivable consist of amounts billed and currently due from customers. The Company extends credit to customers in the normal course of business and generally does not require collateral to support its accounts receivable balances. The Company maintains a reserve for estimated losses resulting from the inability or unwillingness of customers to make required payments. The reserve for estimated losses is based on the Company’s historical experience, existing economic conditions and any specific customer collection issues the Company has identified.

Inventories

Inventories are accounted for using the first-in, first-out method and are valued at the lower of cost or market. The Company records a reserve for excess or slow moving inventories based on historical sales and order patterns and assumptions about future demand and market conditions. The Company also records a reserve to adjust inventories to the lower of cost or market.

Long-Lived Assets

The Company accounts for the impairment or disposal of long-lived assets in accordance with SFAS No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets,” (“SFAS 144”) which requires long-lived assets, such as property, plant and equipment and amortizable intangible assets other than goodwill and indefinite-lived intangible assets, which are tested separately for impairment, to be evaluated for impairment whenever events or changes in circumstances indicate that the carrying value may not be recoverable. When evaluating long-lived and amortizable assets for potential impairment, the Company first compares the carrying value of the asset to the asset’s estimated future cash flows (undiscounted and without interest charges). If the estimated future cash flows are less than the carrying value of the asset, the Company calculates an impairment loss. The impairment loss calculation compares the carrying value of the asset to the asset’s estimated fair value, which may be based on estimated future cash flows (discounted and with interest charges). The Company recognizes an impairment loss if the amount of the asset’s carrying value exceeds the asset’s estimated fair value. If the Company recognizes an impairment loss, the adjusted carrying amount becomes its new cost basis. Based on a combination of factors, including the current global economic environment and the corresponding collapse of world financial markets, and the Company’s operating results, the Company has determined that indicators of impairment existed at January 31, 2009 and October 31, 2008. The Company has determined that there were no impairments of property, plant and equipment at January 31, 2009 and October 31, 2008. The Company has determined that there were no indicators of impairment at January 31, 2008.

Table of Contents

Goodwill and Other Intangible Assets

Goodwill represents the excess of purchase price over tangible and intangible assets acquired less liabilities assumed arising from business combinations. Goodwill is not amortized.

The Company evaluates goodwill for impairment at least annually (at January 31), or more frequently if events or circumstances indicate that the assets may be impaired, by applying a fair value based test and, if impairment occurs, the amount of impaired goodwill is written off immediately. The provisions of SFAS No. 142 require that a two-step impairment test be performed annually or whenever events or changes in circumstances indicate that the carrying value of an asset may not be recoverable. The first step of the test for impairment compares the book value of each of the Company’s reporting units to its estimated fair value. The Company has determined that its reporting units are the same as its reportable segments. Under the provisions of SFAS No. 131, “Disclosures about Segments of an Enterprise and Related Information,” the Company has four reportable segments, Wisconsin, New Jersey, Louisiana and Arkansas. In determining the reporting units under SFAS 142, the Company starts with its reportable segments and evaluates whether the Company is required to identify reporting units one level below the reportable segment level. Management of the Company does not review discreet financial results for levels below the reportable segment and under SFAS 142, the components of each reportable segment are aggregated and deemed a single reporting unit because they have similar economic characteristics. The second step of the goodwill impairment test, which is only required when the net book value of the reporting unit exceeds its estimated fair value, compares the implied fair value of goodwill to its book value to determine the amount of the impairment required.

For purposes of the goodwill analysis, the Company performs its assessment of fair value of each reporting unit using a combination of an income and market approach. Under the income approach, the fair value of a reporting unit is calculated based on the present value of estimated discounted future cash flows. The Company’s discounted cash flow model is based on a reporting unit’s projection of operating results and related cash flows that are discounted using the weighted average cost of capital of the reporting unit or comparable companies adjusted for specific risks such as forecast risk. The weighted average cost of capital is an estimate of the overall after-tax rate of return required by equity and debt holders of a business enterprise. The basis for the Company’s cash flow assumptions includes historical and forecasted sales, operating costs and other relevant factors including projected capital expenditures. These assumptions are determined after giving consideration to historical and current economic trends, including the decline in demand for the Company’s products as major U.S. storms disrupted offshore oil production in late summer of fiscal 2009 and general economic conditions took an unprecedented downturn following the collapse of world financial markets in the second half of fiscal 2009. Each reporting unit’s sales growth rates are determined after considering current and future economic conditions, recent sales trends for the reporting units, discussions with its customers, planned timing of new product launches and many other variables. Under the market approach, the fair value of reporting unit is estimated based on market multiples of cash flow for comparable companies and similar transactions. Additionally, the Company’s goodwill analysis includes an allocation of certain corporate and international selling expenses to each reporting unit.

Tradenames are not amortized. Under the provisions of SFAS 142, the Company evaluates tradenames for impairment at least annually (at January 31), or more frequently if events or circumstances indicate that the assets may be impaired, by applying a fair value based test and, if impairment occurs, the amount of impaired tradenames is written off immediately.

For purposes of the tradename analysis, the Company performs its assessment of fair value based on an income approach using the relief-from-royalty method. This methodology assumes that, in lieu of ownership, a third party would be willing to pay a royalty in order to exploit the related benefits of these types of assets. The Company determines the fair value of each tradename by applying a royalty rate to a projection of net sales discounted using a risk adjusted cost of capital. The Company believes the relief-from-royalty method to be an acceptable methodology due to its common use by valuation specialists in determining the fair value of intangible assets. Sales growth rates are determined after considering current and future economic conditions, recent sales trends, discussions with customers, planned timing of new product launches and many other variables. Each royalty rate is based on profitability of the business to which it relates and observed market royalty rates.

Table of Contents

The methods of assessing fair value for goodwill and tradename impairment purposes require significant judgments to be made by management. Changes in such estimates or the application of alternative assumptions could produce significantly different results. Assuming no other change in assumptions, a decrease of 1.0% in the Company’s sales growth rate would increase the goodwill and tradename impairment charges by approximately $6.0 million; a decrease of 1.0% in the Company’s gross profit margin would increase the goodwill impairment charges by approximately $9.0 million; and an increase of 1.0% in the Company’s discount rate would increase the goodwill and tradename impairment charges by approximately $7.0 million.

Amortizable intangible assets consist primarily of customer lists. Subsequent to the DLJ Acquisition, the Company amortizes customer lists principally by an accelerated method over their estimated useful lives of 15 years. The accelerated method reflects the pattern in which the economic benefits of the customer lists are expected to be realized using assumptions of sales growth and customer attrition rates in relative proportion to the declining cash flows in the original asset valuation. Prior to the DLJ Acquisition and after the CH Acquisition, amortizable intangible assets were amortized principally by the straight-line method over their estimated useful lives of 15 years. Prior to the CH Acquisition, customer lists were amortized principally over 40 years. Under the provisions of SFAS 144, the Company may evaluate customer lists for impairment if events or circumstances indicate that the assets may be impaired and, if impairment occurs, the amount of impaired customer lists is written off immediately. Based on a combination of factors, including the current global economic environment and the corresponding collapse of world financial markets, and the Company’s operating results, the Company has determined that indicators of impairment existed at January 31, 2009 and October 31, 2008. The Company has determined that there was no impairment of customer lists at January 31, 2009 and October 31, 2008. The Company has determined that there were no indicators of impairment at January 31, 2008.

Deferred Income Taxes

Deferred income taxes are provided using the asset and liability method, whereby deferred income taxes are recognized for temporary differences between the reported amounts of assets and liabilities herein and their income tax basis and for net operating loss and tax credit carryforwards. Deferred income tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred income tax assets will not be realized. Deferred income tax assets and liabilities are computed using the income tax rates in effect in the years in which the temporary differences are expected to reverse.

Revenue Recognition

Revenues are recognized when persuasive evidence of a selling arrangement exists, delivery has occurred, the Company’s price to the customer is fixed or determinable and collectibility is reasonably assured. These criteria are generally satisfied upon shipment of product.

Recent Accounting Pronouncements

In May 2008, the Financial Accounting Standards Board (“FASB”) issued SFAS No. 162, “The Hierarchy of Generally Accepted Accounting Principles” (“SFAS 162”). SFAS 162 identifies the sources of accounting principles and the framework for selecting the principles used in the preparation of financial statements. SFAS 162 was effective on November 16, 2008. The adoption of SFAS 162 did not have a material impact on the Company’s consolidated financial position and results of operations for fiscal 2009.

In March 2008, the FASB issued SFAS No. 161, “Disclosures about Derivative Instruments and Hedging Activities, an amendment of FASB Statement No. 133” (“SFAS 161”). SFAS 161 establishes the disclosure requirements for derivative instruments and for hedging activities with the intent to provide financial statement users with an enhanced understanding of the entity’s use of derivative instruments, the accounting of derivative instruments and related hedged items under SFAS No. 133, “Accounting for Derivative Instruments and Hedging Activities,” and its related interpretations, and the effects of these instruments on the entity’s financial position, results of operations and cash flows. SFAS 161 is effective for financial statements issued for fiscal years beginning after November 15, 2008. The Company is assessing the impact the adoption of SFAS 161 will have on the Company’s consolidated financial position and results of operations for fiscal 2010.

Table of Contents

In December 2007, the FASB issued SFAS No. 141R, “Business Combinations,” (“SFAS 141R”) to create greater consistency in the accounting and financial reporting of business combinations. SFAS 141R requires a company to recognize the assets acquired, the liabilities assumed, and any noncontrolling interest in the acquired entity to be measured at their fair values as of the acquisition date. SFAS 141R also requires companies to recognize the fair value of assets acquired, the liabilities assumed and any noncontrolling interest in acquisitions of less than a one hundred percent interest when the acquisition constitutes a change in control of the acquired entity. In addition, SFAS 141R requires that acquisition-related costs and restructuring costs be recognized separately from the business combination and expensed as incurred. SFAS 141R is effective for business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2008. The Company will apply the provisions of SFAS 141R to business combinations completed after fiscal 2009.

In February 2007, the FASB issued SFAS No. 159, “The Fair Value Option for Financial Assets and Financial Liabilities” (“SFAS 159”). SFAS 159 permits entities to choose to measure many financial instruments and certain other items at fair value and establishes presentation and disclosure requirements designed to facilitate comparisons between entities that choose different measurement attributes for similar types of assets and liabilities. SFAS 159 is effective for financial statements issued for fiscal years beginning after November 15, 2007. The adoption of SFAS 159 did not have a material impact on the Company’s consolidated financial position and results of operations for fiscal 2009.

In September 2006, the FASB issued SFAS No. 157, “Fair Value Measurement” (“SFAS 157”). SFAS 157 defines fair value, establishes a framework for measuring fair value in GAAP and expands disclosures related to the use of fair value measurements. SFAS 157 applies under other accounting pronouncements that require or permit fair value measurement. SFAS 157 is effective for financial statements issued for fiscal years beginning after November 15, 2007. In February 2008, the FASB issued Statement of Financial Position No. 157-2 (“FSP 157-2”) which delays the effective date of SFAS 157 for nonfinancial assets and nonfinancial liabilities, except for items that are recognized or disclosed at fair value on a recurring basis (at least annually). FSP 157-2 defers the effective date of FAS 157 pertaining to nonfinancial assets and nonfinancial liabilities until fiscal years beginning after November 15, 2008. The adoption of SFAS 157 pertaining to financial assets and financial liabilities did not have a material impact on the Company’s consolidated financial position and results of operations for fiscal 2009. The Company does not expect the adoption of SFAS 157 pertaining to nonfinancial assets and nonfinancial liabilities will have a material impact on the Company’s consolidated financial position and results of operations for fiscal 2010.

Item 7A. Quantitative and Qualitative Disclosures About Market Risk.

Credit Risk

The Company provides credit in the normal course of business to its customers, which are primarily value-added tubing distributors, OEMs, and engineering firms. The Company performs ongoing credit evaluations of its customers, maintains reserves for potential credit losses and generally does not require collateral to support its accounts receivable balances. The Company’s largest customer, Tubes, accounted for approximately 12% of the Company’s net sales in fiscal 2009 and 15% of the Company’s accounts receivable at January 31, 2009. Accordingly, a bankruptcy or a significant deterioration in the financial condition of this customer or any of the Company’s other significant customers could have a material adverse effect on the Company’s financial condition and results of operations due to a reduction in purchases, a longer collection cycle or an inability to collect accounts receivable.

Table of Contents

Commodity Price Risk

The Company purchases certain raw materials such as stainless steel, nickel alloys, titanium, argon and hydrogen that are subject to price volatility caused by unpredictable factors. Stainless steel, principally 304L grade and 316L grade, is the primary raw material the Company uses to manufacture products. Stainless steel prices have historically been dependent on supply and demand and costs of raw materials such as chrome, nickel, molybdenum and titanium. Where possible, the Company employs fixed rate raw material purchase contracts. Historically, the Company has been able to pass along increases in raw material costs to its customers, and the Company expects to continue to pass along such costs to customers. While the Company is able to pass through changes in the cost of raw materials to its customers, significant and sudden changes can lead customers to reduce or delay purchases, substitute materials and/or cancel capital projects, which may have an adverse effect on the Company’s results of operations and financial condition due to changes in sales volume and the lagging effect of replacement inventory cost. The Company has not, in the past, used derivatives to manage commodity price risk.

Interest Rate Risk

Changes in interest rates can potentially impact the Company’s profitability and its ability to realize assets and satisfy liabilities. Interest rate risk is resident primarily in the Company’s Revolving Credit Facility, which typically has variable interest rates based on Prime or LIBOR rates. Assuming no other change in financial structure, an increase of 100 basis points in the Company’s variable interest rate would decrease pre-tax earnings for fiscal 2010 by approximately $.5 million. This amount is determined by considering the impact of a 1% increase in interest rates on the average debt estimated to be outstanding in fiscal 2010.

Item 8. Financial Statements and Supplementary Data.

The consolidated financial statements of the Company, together with the related notes and ~~report~~reports of the independent registered public accounting ~~firm~~firms are set forth below.

3448

Table of Contents

Index to Consolidated Financial Statements

		Page
Report of Independent Registered Public Accounting Firm - PricewaterhouseCoopers LLP		36
Report of Independent Registered Public Accounting Firm - KPMG LLP		50
Report of Independent Registered Public Accounting Firm – Deloitte & Touche LLP		37
Report of Independent Registered Public Accounting Firm - Deloitte & Touche LLP		51
Consolidated Balance Sheets		3852
Consolidated Statements of Operations		3953
Consolidated Statements of Stockholders’ Equity (Deficiency)		4054
Consolidated Statements of Cash Flows		4155
Notes to Consolidated Financial Statements		4257

3549

Table of Contents

Report of Independent Registered Public Accounting Firm

ToThe ~~the Stockholder and~~ Board ~~Member~~ of ~~RathGibson,~~ ~~Inc.~~Directors and Stockholder

In our opinion, the accompanying consolidated balance sheet and the related consolidated statements of operations, of stockholders’ equity (deficiency) and of cash flows, present fairly, in all material respects, the financial position of RathGibson, Inc. and subsidiary, (formerly Gibson Tube, Inc.), at January 31, 2005, and the results of their operations and their cash flows for the period then ended in conformity with accounting principles generally accepted in the United States of America. In addition, in our opinion, the financial statement schedule for 2005 listed in the accompanying index at Item 15(a), presents fairly, in all material respects, the information therein when read in conjunction with the related consolidated financial statements. These financial statements and financial statement schedule are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements and financial statement schedule based on our audit. We conducted our audit of these statements in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.:

AsWe ~~discussed~~have inaudited ~~Note~~the 3accompanying ~~(not~~consolidated ~~presented~~balance ~~herein)~~sheet of RathGibson, Inc. and subsidiaries as of January 31, 2009 and the related consolidated ~~statements~~statement of operations, stockholder’s equity (deficiency), and cash flows for the year then ended. These ~~January~~consolidated ~~31,~~financial ~~2005,~~statements ~~have~~are ~~been~~the ~~restated~~responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audit.

/We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s/ ~~PricewaterhouseCoopers~~internal ~~LLP~~control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.

~~Milwaukee~~In our opinion, ~~Wisconsin~~the consolidated financial statements referred to above present fairly, in all material respects, the financial position of RathGibson, Inc. and subsidiaries as of January 31, 2009 and the results of their operations and their cash flows for the year then ended in conformity with U.S. generally accepted accounting principles.

~~April~~/s/ 4,KPMG ~~2005, except for information in Note 3 (not presented herein) and~~ LLP

~~Note~~ Milwaukee, 10WI May ~~which is as of January 9~~18, ~~2006~~2009

3650

Table of Contents

Report of Independent Registered Public Accounting Firm

To the Stockholder and Board Member of
RathGibson, Inc.

We have audited the accompanying consolidated balance ~~sheets~~sheet of RathGibson, Inc. and ~~subsidiary~~subsidiaries (the “Company”) as of January 31, ~~2007 and 2006~~2008, and the related consolidated statements of operations, stockholders’ equity (deficiency), and cash flows for the period ~~February 8~~June 16, ~~2006~~2007 through January 31, ~~2007~~2008, the period February 1, ~~2006~~2007 through June 15, 2007, the period February 78, 2006 through January 31, 2007 and the ~~year~~period ~~ended~~February 1, ~~January~~2006 through February 317, 2006. Our audits also included the financial statement schedule for 2008 and 2007 listed in the Index at Item 15 for such periods. These financial statements and financial statement schedule are the responsibility of the Company’s management. Our responsibility is to express an opinion on the financial statements and financial statement schedule based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, such consolidated financial statements present fairly, in all material respects, the financial position of RathGibson, Inc. and ~~subsidiary~~subsidiaries at January 31, ~~2007 and 2006~~2008, and the results of their operations and their cash flows for the period ~~February 8~~June 16, ~~2006~~2007 through January 31, ~~2007~~2008, the period February 1, ~~2006~~2007 through June 15, 2007, the period February 78, 2006 through January 31, 2007 and the ~~year~~period ~~ended~~February 1, ~~January~~2006 through February 317, 2006, in conformity with accounting principles generally accepted in the United States of America. Also, in our opinion, such financial statement schedule for such periods, when considered in relation to the basic consolidated financial statements taken as a whole, present fairly in all material respects the information set forth therein.

/s/ Deloitte & Touche LLP

Milwaukee, WI April 2428, ~~2007~~2008

3751

Table of Contents

RATHGIBSON, INC. AND ~~SUBSIDIARY~~SUBSIDIARIES

Consolidated Balance Sheets

January 31, ~~2007~~2009 and ~~2006~~2008

(in thousands, except share and per share data)

						Successor			Predecessor
						2009		2008
						2007			2006
Assets
Assets
Current assets:
Current assets:
	Cash				$	1,425	$	680
	Cash				$	5,631		$	2,842
	Restricted cash					-		2,000
	Accounts receivable, net of reserves of $496 and $650 at January
	Accounts receivable, net of reserves of $530 and $328 at January
		31, 2007 and 2006, respectively				54,464			33,996
		31, 2009 and 2008, respectively				37,536		54,754
	Inventories, net of reserves of $920 and $910 at January
	Inventories, net of reserves of $7,072 and $694 at January
		31, 2007 and 2006, respectively				54,397			30,421
		31, 2009 and 2008, respectively				66,247		65,597
	Prepaid expenses and other					32,~~189~~508		2,524	~~1,004~~
	Refundable income taxes					~~1,028~~527		3,419	~~3,818~~
	Deferred income taxes					14,~~812~~832		1,438	~~1,618~~
				Total current assets		~~120~~113,~~521~~075		130,412	~~73,699~~
Property, plant and equipment, net						4452,~~150~~320		50,843	~~26,717~~
Goodwill						~~134~~31,~~823~~023		231,769	~~64,217~~
Other intangible assets, net						~~103~~132,~~324~~536		148,516	~~13,952~~
Deferred financing costs						9,458			906
Deferred financing costs and other						637		383
				Total assets	$	~~412~~329,~~276~~591	$	$561,923	~~179,491~~
Liabilities and Stockholders’ Equity (Deficiency)
Liabilities and Stockholder’s Equity (Deficiency)
Current liabilities:
	Current installments of long-term debt				$	-257	$	$244	~~1,000~~
	Accounts payable					2216,~~832~~271		29,965	~~12,354~~
	Accrued expenses					2921,~~550~~131		17,757	~~7,876~~
	Income taxes payable					~~2,684~~202		-	~~1,136~~
				Total current liabilities		5537,~~066~~861		47,966	~~22,366~~
Long-term debt, less current installments						~~228~~259,~~295~~180		248,045	~~169,419~~
Deferred income taxes						6039,~~761~~223		62,666	~~17,048~~
Stockholders’ equity (deficiency):
Stockholder’s equity (deficiency):
	Common stock, $.01 par value; 260,000 shares authorized, 100 and
	Common stock, $.01 par value; 260,000 shares authorized, 100
			215,462 shares issued and outstanding at January 31, 2007 and
			shares issued and outstanding			-		-
			2006, respectively			-			2
	Additional paid-in capital					214,452		208,175
	Additional paid-in capital					68,287			13,247
	Accumulated deficit					(221,125)		(4,929)
	Accumulated deficit					(133)			(42,591)
				Total stockholder’s equity (deficiency)		(6,673)		203,246
				Total stockholders’ equity (deficiency)		68,154			(29,342)
				Total liabilities and stockholder’s equity (deficiency)	$	329,591	$	561,923
				Total liabilities and stockholders’ equity (deficiency)	$	412,276		$	179,491

The accompanying notes are an integral part of these consolidated financial statements.

3852

Table of Contents

RATHGIBSON, INC. AND ~~SUBSIDIARY~~SUBSIDIARIES

Consolidated Statements of Operations

For the ~~Period~~Fiscal ~~February~~Year 8,Ended ~~2006 through~~ January 31, ~~2007~~2009, Period ~~February~~June 116, ~~2006~~2007

through ~~February~~January 731, ~~2006~~2008, ~~and~~Period ~~Fiscal~~February ~~Years Ended January 31~~1, ~~2006~~2007 ~~and 2005~~

through June 15, 2007, Period February 8, 2006 through January 31, 2007

and Period February 1, 2006 through February 7, 2006

(in thousands)

					Successor			~~Predecessor~~		Predecessor II				Predecessor I
					~~Period~~		Period	~~Period~~		Period		Period		Period
					February 8,			February 1,		Fiscal Years Ended
					Fiscal		June 16,			February 1,		February 8,		February 1,
					2006 through			2006 through		January 31,
					Year Ended		2007 through			2007 through		2006 through		2006 through
					January 31,		January 31,	~~February 7,~~		June 15,		January 31,		February 7,
					2007			2006		2006		2005
					2009		2008			2007		2007		2006
Net sales				$	~~289~~324,~~842~~526	$	$221,432	~~4,020~~	$	~~209~~138,~~409~~239	$	~~164~~289,~~915~~842	$	4,020
Cost of goods sold					~~231~~276,~~463~~338		190,020	~~3,067~~		~~161~~106,~~186~~422		~~123~~231,~~949~~463		3,067
		Gross profit			5848,~~379~~188		31,412	~~953~~		4831,~~223~~817		4058,~~966~~379		953
Operating expenses:
	Selling, general and administrative				1930,~~859~~257		15,192	~~7,346~~		1421,~~882~~044		1419,~~571~~859		7,346
	Amortization				1312,~~406~~120		9,684	11		~~577~~2,363		~~552~~13,406		11
					33,265			7,357		15,459		15,123
	Impairment of goodwill and other
		Income (loss) from operations			25,114			(6,404)		32,764		25,843
			intangible assets		228,402		-			-		-		-
Interest expense					25,580			336		16,838		13,882
					270,779		24,876			23,407		33,265		7,357
		Income (loss) before income
		Income (loss) from operations			(222,591)		6,536			8,410		25,114		(6,404)
			taxes		(466)			(6,740)		15,926		11,961
Interest expense					24,592		15,549			9,991		25,580		336
Income tax expense (benefit)					(333)			(2,663)		7,629		4,164
		Loss before income taxes			(247,183)		(9,013)			(1,581)		(466)		(6,740)
		Net income (loss)		$	(133)		$	(4,077)	$	8,297	$	7,797
Income tax expense (benefit)					(30,987)		(4,084)			930		(333)		(2,663)
		Net loss		$	(216,196)	$	(4,929)		$	(2,511)	$	(133)	$	(4,077)

The accompanying notes are an integral part of these consolidated financial statements.

3953

Table of Contents

RATHGIBSON, INC. AND ~~SUBSIDIARY~~SUBSIDIARIES

Consolidated Statements of Stockholders’ Equity (Deficiency)

For the ~~Period~~Fiscal ~~February~~Year 8,Ended ~~2006 through~~ January 31, ~~2007~~2009, Period ~~February~~June 116, ~~2006~~ 2007

through ~~February~~January 731, ~~2006~~2008, ~~and~~Period ~~Fiscal~~February ~~Years Ended January 31~~1, ~~2006~~2007 ~~and 2005~~

through June 15, 2007, Period February 8, 2006 through January 31, 2007

and Period February 1, 2006 through February 7, 2006

(in thousands, except share data)

		Common Stock	~~Common Stock~~			Additional	~~Additional~~			Stockholders’	~~Stockholders’~~
		Shares	~~Shares~~			Paid-in	~~Paid-in~~	Accumulated	~~Accumulated~~	Equity	~~Equity~~
		Outstanding	~~Outstanding~~	Amount	~~Amount~~	Capital	~~Capital~~	Deficit	~~Deficit~~	(Deficiency)	~~(Deficiency)~~
Predecessor
Predecessor I
Balances, January 31, 2004		$	1,000	$	-	$	8,355	$	(58,685)	$	(50,330)
Balances, January 31, 2006		215,462	$	2	$	13,247	$	(42,591)	$	(29,342)
Net income			-		-		-		7,797		7,797
Net loss		-		-		-		(4,077)		(4,077)
Balances, January 31, 2005			1,000		-		8,355		(50,888)		(42,533)
Balances, February 7, 2006		215,462		2		13,247		(46,668)		(33,419)
Net income			-		-		-		8,297		8,297
Predecessor II
Majority stockholder RMCHI
Net loss		-		-		-		(133)		(133)
	common stock exchanged		77,777		1		(1)		-		-
Acquisition by RGCH Corp.		(215,362)		(2)		54,253		46,668		100,919
Minority interest RMCHI
Equity contributions		-		-		560		-		560
	common stock exchanged		17,579		-		4,894		-		4,894
Incentive unit expense		-		-		227		-		227
Issuance of common stock
Balances, January 31, 2007		100		-		68,287		(133)		68,154
	to majority stockholder		119,106		1		(1)		-		-
Net loss		-		-		-		(2,511)		(2,511)
Balances, January 31, 2006			215,462		2		13,247		(42,591)		(29,342)
Incentive unit expense		-		-		4,079		-		4,079
Net loss			-		-		-		(4,077)		(4,077)
Balances, June 15, 2007		100		-		72,366		(2,644)		69,722
Balances, February 7, 2006			215,462		2		13,247		(46,668)		(33,419)
Successor
Successor
Net loss		-		-		-		(4,929)		(4,929)
Net loss			-		-		-		(133)		(133)
Acquisition by RG Tube		-		-		139,468		2,644		142,112
Acquisition by RGCH Corp.			(215,362)		(2)		54,253		46,668		100,919
Dividend		-		-		(3,800)		-		(3,800)
Equity contributions			-		-		560		-		560
Incentive unit expense		-		-		141		-		141
Incentive unit expense			-		-		227		-		227
Balances, January 31, 2008		100		-		208,175		(4,929)		203,246
Balances, January 31, 2007		$	100	$	-	$	68,287	$	(133)	$	68,154
Net loss		-		-		-		(216,196)		(216,196)
Equity contribution		-		-		6,000		-		6,000
Incentive unit expense		-		-		277		-		277
Balances, January 31, 2009		100	$	-	$	214,452	$	(221,125)	$	(6,673)

The accompanying notes are an integral part of these consolidated financial statements.

4054

Table of Contents

RATHGIBSON, INC. AND ~~SUBSIDIARY~~SUBSIDIARIES

Consolidated Statements of Cash Flows

For the ~~Period~~Fiscal ~~February~~Year 8,Ended ~~2006 through~~ January 31, ~~2007~~2009, Period ~~February~~June 116, ~~2006~~2007

through ~~February~~January 731, ~~2006~~2008, ~~and~~Period ~~Fiscal~~February ~~Years Ended January 31~~1, ~~2006~~2007 ~~and 2005~~

through June 15, 2007, Period February 8, 2006 through January 31, 2007

and Period February 1, 2006 through February 7, 2006

(in thousands)

							~~Successor~~			~~Predecessor~~	Successor					Predecessor II				Predecessor I
							~~Period~~			~~Period~~			Period			Period		Period		Period
							February 8,			February 1,		Fiscal Years Ended
											Fiscal		June 16,			February 1,		February 8,		February 1,
							2006 through			2006 through		January 31,
											Year Ended		2007 through			2007 through		2006 through		2006 through
							~~January 31,~~			~~February 7,~~	January 31,		January 31,			June 15,		January 31,		February 7,
							2007			2006		2006		2005
											2009		2008			2007		2007		2006
Cash flows from operating activities:
	Net income (loss)					$	(133)		$	(4,077)	$	8,297	$	7,797
	Net loss									$	(216,196)	$	(4,929)		$	(2,511)	$	(133)	$	(4,077)
	Adjustments to reconcile net income (loss) to net
	Adjustments to reconcile net loss
		cash provided by (used in) operating activities:
		to net cash provided by (used in)
			Depreciation and amortization				18,658			110		5,866		5,624
		operating activities:
			Amortization of deferred debt expenses and debt discount				1,489			-		168		521
			Depreciation and amortization								18,802		13,477			4,551		18,658		110
			Extinguishment of deferred debt expenses				-			535		-		-
			Net amortization of deferred financing
			Write-up of inventory				4,148			-		-		-
							costs and bond premium				(1,152)		(715)			576		1,489		-
			Loss on disposal of property, plant and equipment				105					-		270
			Extinguishment of deferred
			Deferred income taxes				(4,146)			(2,313)		1,626		2,271
						financing costs					-		-			-		-		535
			Incentive unit expense				227			-		-		-
			Expensing of write-up of inventories								564		6,048			-		4,148		-
			Compensation expense – transaction cost				-			54		-		-
			(Gain) loss on disposal of property,
			Change in assets and liabilities:
						plant and equipment					320		(1)			16		105		-
				Accounts receivable			(14,963)			(1,403)		(2,756)		(8,195)
			Deferred income taxes								(30,704)		(3,502)			(1,846)		(4,146)		(2,313)
				Inventories			(17,206)			(385)		(3,050)		(9,074)
			Incentive unit expense								277		141			4,079		227		-
				Other current and non-current assets			509			(66)		(527)		(130)
			Compensation expense –
				Accounts payable			6,014			2,088		1,052		6,420
						transaction cost					-		-			-		-		54
				Accrued expenses			15,199			2,771		276		(13,007)
			Impairment of goodwill and other
				Income taxes			4,495			(350)		(2,005)		(1,165)
						intangible assets					228,402		-			-		-		-
					Net cash provided by (used in) operating activities		14,396			(3,036)		8,947		(8,668)
			Change in assets and liabilities,
Cash flows from investing activities:
						net of acquisition:
	Acquisition of property, plant and equipment						(6,273)			(498)		(4,680)		(7,169)
					Accounts receivable						18,905		5,560			(5,850)		(14,963)		(1,403)
	Proceeds from sale of property, plant and equipment						4,939			-		-		-
					Inventories						6,645		5,751			(17,014)		(17,206)		(385)
	Acquisition of minority interest common stock						-			-		(1,806)		-
					Other current and non-current assets						(187)		776			598		509		(66)
	Cash paid for acquisition, net of cash acquired						(34,580)			-		-		-
					Accounts payable						(14,529)		(8,752)			14,188		6,014		2,088
					Net cash used in investing activities		(35,914)			(498)		(6,486)		(7,169)
					Accrued expenses						1,507		929			(7,767)		15,199		2,771
Cash flows from financing activities:
					Income taxes						3,220		(4,873)			(202)		4,495		(350)
	Proceeds from new Revolving Credit Facility						21,315			6,980		-		-
								Net cash provided by (used in)
	Proceeds from (payments on) old revolving credit facility						-			(30,919)		(34)		12,353
									operating activities		15,874		9,910			(11,182)		14,396		(3,036)
	Purchase price adjustment						2,608			-		-		-
Cash flows from investing activities:
	Payments to parent company						-			(23,062)		-		-
	Acquisition of property, plant
	Proceeds from bonds payable						-			200,000		-		-
				and equipment							(9,265)		(6,920)			(2,269)		(6,273)		(498)
	Proceeds from long-term debt						-			-		-		5,000
	Proceeds from sale of
	Payments on long-term debt						-			(139,500)		(1,000)		(500)
				property, plant and equipment							-		5			-		4,939		-
	Payments of financing fees						(562)			(9,579)		-		(789)
	Decrease in restricted cash										2,000		-			-		-		-
	Equity contributions						560			-		-		-
	Cash paid for acquisition,
					Net cash provided by (used in) financing activities		23,921			3,920		(1,034)		16,064
				net of cash acquired							(20,136)		-			-		(34,580)		-
					Net increase in cash		2,403			386		1,427		227
								Net cash used in investing activities			(27,401)		(6,915)			(2,269)		(35,914)		(498)
Cash at beginning of period							3,228			2,842		1,415		1,188
Cash at end of period						$	5,631		$	3,228	$	2,842	$	1,415

The accompanying notes are an integral part of these consolidated financial statements.

4155

Table of Contents

RATHGIBSON, INC. AND ~~SUBSIDIARY~~SUBSIDIARIES

Consolidated Statements of Cash Flows

For the Fiscal Year Ended January 31, 2009, Period June 16, 2007

through January 31, 2008, Period February 1, 2007

through June 15, 2007, Period February 8, 2006 through January 31, 2007

and Period February 1, 2006 through February 7, 2006

(in thousands)


						Successor				Predecessor II				Predecessor I
								Period		Period		Period		Period
						Fiscal		June 16,		February 1,		February 8,		February 1,
						Year Ended		2007 through		2007 through		2006 through		2006 through
						January 31,		January 31,		June 15,		January 31,		February 7,
						2009		2008		2007		2007		2006
Cash flows from financing activities:
	Proceeds from (payments on) new
		Revolving Credit Facility				12,719		(4,800)		12,324		21,315		6,980
	Payments on old
		revolving credit facility				-		-		-		-		(30,919)
	Purchase price adjustment					-		-		-		2,608		-
	Proceeds from (payments to)
		parent company				-		1,962		-		-		(23,062)
	Dividend					-		(3,800)		-		-		-
	Proceeds from Senior Notes					-		-		-		-		200,000
	Payments on long-term debt					(244)		(15)		-		-		(139,500)
	Payments of financing fees					(203)		(116)		(50)		(562)		(9,579)
	Equity contributions					-		-		-		560		-
			Net cash provided by (used in)
				financing activities		12,272		(6,769)		12,274		23,921		3,920

			Net increase (decrease) in cash			745		(3,774)		(1,177)		2,403		386

Cash at beginning of period						680		4,454		5,631		3,228		2,842
Cash at end of period					$	1,425	$	680	$	4,454	$	5,631	$	3,228

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

RATHGIBSON, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements

January 31, ~~2007~~2009, ~~2006~~2008 and ~~2005~~2007

(in thousands, except share data)

(1)

ORGANIZATION AND FINANCIAL STATEMENT PRESENTATION

RathGibson, Inc. (“RathGibson”) and its ~~subsidiary~~subsidiaries (together with RathGibson, the “Company”) is one of the world’s leading specialty manufacturers of highly engineered premium stainless steel and alloy ~~welded~~ tubular products. The Company’s products are designed to meet customer specifications and are used in environments that require high-performance characteristics, such as exceptional strength and the ability to withstand highly corrosive materials, extreme temperatures or high-pressure. The Company sells over 1,000 products globally to diverse end-markets, including (i) chemical/petrochemical processing and power generation; (ii) energy; (iii) food, beverage and pharmaceuticals; and (iv) general commercial. The Company sells these products to value-added tubing distributors, original equipment manufacturers, or OEMs, and engineering firms that often recommend the Company’s products for projects on which they are engaged. The Company’s primary trade brands, ~~RathTM~~RathGibson ~~, Gibson Tube®~~ and GTC®, are recognized as industry leaders and the Company’s products have won numerous awards for quality and reliability from customers.

On February 7, 2006, RathGibson completed the sale of all of its outstanding equity interests, options and phantom rights to RGCH Holdings Corp. (“RGCH Corp.”), a wholly-owned subsidiary of RGCH Holdings LLC (“RCGH LLC”), an affiliate of Castle Harlan Partners IV, L.P. (“CHP IV”), a private equity investment fund managed by Castle Harlan, Inc. (“Castle Harlan”), and certain members of RathGibson’s senior management who exchanged a portion of their equity in RathGibson for equity in RGCH LLC in lieu of cash (referred to as the “Acquisition”). The ~~aggregate~~accompanying ~~purchase~~consolidated ~~price~~financial ~~was~~statements ~~$67,004,~~have ~~including~~been anprepared ~~estimated~~on earnout payment of approximately $2,100 to be made by the Company in the second quarter of fiscal 2008. The earnout payment is equal to 3.0 times the excess of Adjusted Consolidated EBITDA (as defined in the Stock Purchase Agreement) for fiscal 2007 over $45,000, up to a ~~maximum~~going ~~earnout~~concern ~~payment of $30,000~~basis. ~~This~~ transaction was financed through a combination of debt and equity. New 11.25% senior notes due in 2014 (“Senior Notes”) in the amount of $200,000 were issued in connection with the Acquisition. In addition, a new five-year, $50,000 senior secured revolving credit facility (“Revolving Credit Facility”) was established and partially drawn on the closing date. All outstanding revolving and long-term debt at the time of the Acquisition was paid in full in conjunction with the Acquisition. In addition, all stock options and phantom rights outstanding at the time of the Acquisition were surrendered in accordance with the Stock Option Plan and the Phantom Rights Plan and together with other compensatory payments were settled for $6,616 at closing and recorded as selling, general and administrative expenses within the Consolidated Statement of Operations for the period February 1, 2006 through February 7, 2006. The foregoing financing and equity transactions herein are collectively referred to as the “Transactions.”

The ~~results~~Company ~~for~~had a net loss of $216,196 in the fiscal year ended January 31, ~~2007~~2009, ~~include~~including net losses in the ~~Company’s~~third ~~results~~and ~~through~~fourth ~~February~~quarters 7of $122,939 ~~2006~~and ~~(“Predecessor”)~~$94,760, respectively. The net losses in the third and ~~after~~fourth quarters of fiscal 2009 included charges for the ~~Acquisition~~impairments ~~(“Successor”)~~of goodwill and tradenames of $124,511 and $103,891, respectively. AsNet ~~part~~sales ofdeclined sharply in the ~~Acquisition~~fourth quarter of fiscal 2009 to $66,534, ~~the~~as ~~Company~~compared ~~entered~~to ~~into~~$82,954 in the ~~various~~third ~~financing~~quarter ~~arrangements~~of ~~described~~fiscal ~~above~~2009 and $86,448 asin the fourth quarter of fiscal 2008. As a result of these reported net losses, the Company ~~now~~ has an accumulated deficit and a ~~different~~stockholder’s ~~capital~~deficiency ~~structure~~of $221,125 and $6,673, respectively, at January 31, 2009. ~~Accordingly~~The Company manufactures stainless steel and specialty alloy tubular products that are used by a variety of specialty industrial and commercial end-users. Demand for the Company’s products is driven by demand for products manufactured or sold by these specialty end-users. The demand for the Company’s end-users’ products fluctuates based on economic conditions or other matters beyond its control, including macroeconomic policies, geopolitical developments and the ~~results~~strength of ~~operations~~the U.S. dollar. It is difficult to predict new general economic conditions that could impact demand for ~~periods~~the ~~subsequent~~Company’s products or the Company’s ability to manage normal commercial relationships with its customers, suppliers and creditors. The recent emergence of a number of negative economic factors, including the ~~consummation~~collapse of world financial markets, heightened investor concerns about the ~~Transactions~~credit ~~will~~quality ~~not~~of ~~necessarily~~mortgages, beconstraints ~~comparable~~on the supply of credit to ~~prior~~households, ~~periods~~continuing increases in energy prices, lower equity prices, softening home values, uncertainty and perceived weakness in the labor market and general consumer fears of a deep and prolonged recession or depression have negatively impacted the Company’s business. The timing and nature of any recovery in world financial markets, as well as the global economic environment, continues to remain uncertain, and there is no assurance that market conditions will improve in the near future or that the Company’s results will not continue to be adversely affected.

42The Company has taken initiatives in the fourth quarter of fiscal 2009 to reduce the number of workdays, reduce headcount, evaluate capital expenditures and implement other cost reduction measures. In the fiscal year ended January 31, 2010, the Company’s management may be required to act upon its identified contingency plan to significantly reduce operating expenses. These reductions, if necessary, would include such items as temporary plant shutdowns, further headcount reductions, further reductions to capital expenditures and other significant cost reduction measures. While there can be no assurances that these actions will be sufficient, such contingency plans are within the Company’s control. Further, the Company has the intent and ability to execute as necessary and believes such benefits are achievable. However, there can be no assurance that these initiatives will not have a lasting negative impact on the Company’s long term business prospects.

Table of Contents

RATHGIBSON, INC. AND ~~SUBSIDIARY~~SUBSIDIARIES

Notes to Consolidated Financial Statements

January 31, ~~2007~~2009, ~~2006~~2008 and ~~2005~~2007

(in thousands, except share data)

~~The~~On ~~following~~June ~~table~~15, ~~summarizes~~2007, RGCH Holdings Corp. (“RGCH Corp.”), the direct parent of RathGibson, and RGCH Holdings LLC (“RGCH LLC”), an indirect parent of RathGibson, completed the sale of 100% of RGCH Corp.’s equity to RG Tube Holdings LLC (“RG Tube”), an affiliate of DLJ Merchant Banking Partners IV, L.P. and affiliated investment funds (“DLJ Funds”), and certain members of RathGibson’s senior management who exchanged a portion of their equity interest in RGCH LLC for equity interest in RG Tube in lieu of cash (referred to as the “DLJ Acquisition”). The aggregate purchase price ~~allocation:~~was $211,834, including a contingent payment of $3,376 made by RG Tube. The contingent payment was equal to Adjusted Net Income (as defined in the stock purchase agreement) for the period May 1, 2007 through June 15, 2007, up to a maximum contingent payment of $4,000. The DLJ Acquisition was financed through a combination of debt and equity. In connection with the DLJ Acquisition, RGCH Corp. issued $115,000 of 13.5% pay-in-kind notes (“PIK Notes”) due on June 15, 2015. The Company, however, is not a party to any agreement related to the PIK Notes and does not have any obligations (including any guarantee obligations) in respect of the PIK Notes and accordingly, the debt and related interest are not recognized in the accompanying financial statements. However, due to RGCH Corp. being a guarantor to RathGibson’s senior secured revolving credit facility (“Revolving Credit Facility”) and the existence of cross-default provisions within this debt agreement, a default under the PIK Notes agreement could be cause for the acceleration of outstanding indebtedness under the Company’s debt agreements. In addition, RathGibson entered into a second amendment to its Revolving Credit Facility for which the borrowing capacity was increased by $20,000 to $80,000, subject to borrowing base availability. The contingent payment of $3,376 made by RG Tube was financed by a dividend of $3,800 from RathGibson in the period June 16, 2007 through January 31, 2008. In connection with the DLJ Acquisition, the Company recorded (i) $4,844 of fees and related charges for the termination of its management agreement with Castle Harlan, Inc. (“Castle Harlan”), a private equity investment firm which managed Castle Harlan Partners IV, L.P. (“CHP IV”), a private equity investment fund affiliated with RGCH LLC, which was settled at closing (Note 14); (ii) $2,973 of compensation expense relating to employee bonuses, of which $2,000 and $973 was settled at closing and in the period June 16, 2007 through January 31, 2008, respectively; and (iii) $3,989 of non-cash incentive unit expense (Note 11). The foregoing transactions were recorded as selling, general and administrative expenses within the Consolidated Statements of Operations for the period February 1, 2007 through June 15, 2007.

Current assets		$	87,191
Property, plant and equipment			43,691
Goodwill			120,079
Other intangible assets			92,800
Other assets			10,334
	Total assets acquired		354,095
Current liabilities			(25,838)
Long-term debt			(206,980)
Deferred income tax liability			(54,273)
	Total liabilities assumed		(287,091)
	Purchase price paid	$	67,004

The following table summarizes the purchase price allocation in the DLJ Acquisition:

Approximately $33,300 of the goodwill recorded as part of the Acquisition will be deductible for income tax purposes.


Current assets		$	153,527
Property, plant and equipment			46,224
Goodwill			231,769
Other intangible assets			153,000
Deferred financing costs and other			342
	Total assets acquired		584,862
Current liabilities			(57,936)
Long-term debt			(251,868)
Deferred income tax liability			(63,224)
	Total liabilities assumed		(373,028)
	Purchase price paid	$	211,834

~~Prior~~Approximately to$32,600 of the ~~Acquisition,~~goodwill recorded as part of the ~~consolidated~~DLJ ~~financial~~Acquisition ~~statements~~has ~~reflected~~been ~~the~~or ~~accounts~~will ofbe ~~RathGibson,~~deductible ~~formerly~~for ~~Gibson~~income ~~Tube,~~tax ~~Inc~~purposes. Other ~~(“Gibson”),~~intangibles ~~and~~assets ~~its~~consist ~~subsidiary~~of ~~RMC~~customer ~~Holding,~~lists ~~Inc.~~ and ~~subsidiary~~tradenames ~~(“RMCHI”~~amounting orto ~~“Rath”). At~~$124,000 ~~January~~and 31$29, ~~2005~~000, ~~Gibson owned 74~~respectively.~~9% of RMCHI.~~ ~~RMCHI~~Amortizable ~~was~~intangible ~~merged~~assets ~~into~~consisting ~~RathGibson~~of incustomer ~~September~~lists ~~2005. The~~will ~~Company~~be ~~was~~amortized ~~wholly~~principally ~~owned~~ by ~~Liberty~~an ~~Partners~~accelerated ~~Holding~~method ~~10,~~over ~~LLC~~their ~~(“Liberty”)~~estimated atuseful ~~January~~lives ~~31,~~of ~~2006~~15 years.

Table of Contents

RATHGIBSON, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements

January 31, 2009, 2008 and 2007

(in thousands, except share data)

On February 7, 2006, RathGibson completed the sale of all of its outstanding equity interests, options and phantom rights to RGCH Corp., a wholly-owned subsidiary of RGCH LLC, an affiliate of CHP IV, and certain members of RathGibson’s senior management who exchanged a portion of their equity in RathGibson for equity in RGCH LLC in lieu of cash (referred to as the “CH Acquisition”). The aggregate purchase price was $66,920, including an earnout payment of $2,028 made by the Company in the period February 1, 2007 through June 15, 2007. The earnout payment was equal to 3.0 times the excess of Adjusted Consolidated EBITDA (as defined in the stock purchase agreement) for the fiscal year ended January 31, 2007 over $45,000, up to a maximum earnout payment of $30,000. The CH Acquisition was financed through a combination of debt and equity. RathGibson issued new 11.25% senior notes due in 2014 (“Senior Notes”) in the amount of $200,000 in connection with the CH Acquisition. In addition, RathGibson entered into a new five-year, $50,000 Revolving Credit Facility, which was partially drawn on the closing date. All outstanding revolving and long-term debt at the time of the CH Acquisition was paid in full in conjunction with the CH Acquisition. In addition, all stock options and phantom rights outstanding at the time of the CH Acquisition were surrendered in accordance with the stock option plan and the phantom rights plan pursuant to which they were issued and together with other compensatory payments were settled for $6,616 at closing and recorded as selling, general and administrative expenses within the Consolidated Statements of Operations for the period February 1, 2006 through February 7, 2006. The foregoing financing and equity transactions herein are collectively referred to as the “CH Transactions.”

The following table summarizes the purchase price allocation in the CH Acquisition:


Current assets		$	87,191
Property, plant and equipment			43,691
Goodwill			119,946
Other intangible assets			92,800
Deferred financing costs and other			10,334
	Total assets acquired		353,962
Current liabilities			(25,789)
Long-term debt			(206,980)
Deferred income tax liability			(54,273)
	Total liabilities assumed		(287,042)
	Purchase price paid	$	66,920

Approximately $33,300 of the goodwill recorded as part of the CH Acquisition has been or will be deductible for income tax purposes. Other intangibles assets consist of customer lists and tradenames amounting to $80,000 and $12,800, respectively. Amortizable intangible assets consisting of customer lists will be amortized principally by the straight-line method over their estimated useful lives of 15 years.

The results for the fiscal year ended January 31, 2009 include the Company’s results after the DLJ Acquisition (Successor). The results for the fiscal year ended January 31, 2008 include the Company’s results through June 15, 2007 (Predecessor II) and after the DLJ Acquisition (Successor). The results for the fiscal year ended January 31, 2007 include the Company’s results through February 7, 2006 (Predecessor I) and after the CH Acquisition (Predecessor II). As part of the DLJ Acquisition and the CH Acquisition, the Company entered into the various financing arrangements described above and each acquisition was accounted for using the purchase method of accounting and accordingly, the results of operations for periods subsequent to the consummation of each of the acquisitions will not necessarily be comparable to prior periods.

Prior to the CH Acquisition, the consolidated financial statements reflected the accounts of RathGibson, formerly Gibson Tube, Inc., and its subsidiary RMC Holding, Inc. and subsidiary (“RMCHI” or “Rath”). RMCHI was merged into RathGibson in September 2005.

Table of Contents

RATHGIBSON, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements

January 31, 2009, 2008 and 2007

(in thousands, except share data)

(2)

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Use of Estimates - The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of net sales and expenses during the reporting period. Actual results could differ from those estimates.

Consolidation - All significant intercompany accounts and transactions have been eliminated.

~~Concentration~~Concentrations of Risk - The Company provides credit in the normal course of business to its customers. The Company performs periodic evaluations of its customers and maintains allowances for potential credit losses and generally does not require collateral to support the accounts receivable balances. ASee ~~significant~~Note ~~amount~~16 offor ~~the~~net ~~Company’s~~sales ~~purchases~~to ofindividual ~~production~~customers ~~materials~~representing ~~are~~10% ~~concentrated~~or ~~with~~more ~~five~~of ~~suppliers. The~~the Company’s ~~primary~~net ~~raw~~sales ~~material~~and ~~used~~accounts inreceivable ~~production~~from isindividual ~~steel~~customers ~~which~~representing is10% ~~subject~~or tomore ~~market~~of ~~price fluctuations. The Company attempts to limit its exposure to price fluctuations by adjusting its selling prices to~~ the Company’s ~~customers~~accounts ~~on a periodic basis~~receivable.

~~The~~A significant amount of the Company’s ~~has~~purchases ~~cash~~of ~~deposited~~production inmaterials ~~financial~~and ~~institutions~~related inaccounts ~~which~~payable ~~the~~are ~~balances~~concentrated ~~occasionally~~with ~~exceed~~a ~~the~~few ~~federal~~suppliers. The ~~government~~Company’s ~~agency~~primary ~~(“FDIC”)~~raw ~~insured~~material ~~limit~~used ofin ~~$100,000~~production is steel which is subject to market price fluctuations. The Company ~~has~~attempts ~~not~~to ~~experienced~~limit ~~any~~its ~~losses~~exposure onto ~~such~~price ~~accounts~~fluctuations ~~and~~by ~~management~~adjusting ~~believes~~its itselling isprices ~~not~~to ~~exposed~~the toCompany’s ~~any~~customers ~~significant~~on ~~risk~~a periodic basis.

The Company has cash deposited in financial institutions in which the balances occasionally exceed the federal government agency insured limit of $250,000. The Company has not experienced any losses on such accounts and management believes it is not exposed to any significant risk.

Fair Value of Financial Instruments - The carrying amounts reported in the Consolidated Balance Sheets for accounts receivable and accounts payable approximate fair value because of the short-term maturity of these financial instruments.

43The carrying value of the Company’s Revolving Credit Facility approximates fair value because the underlying rate of interest is variable based upon Prime or LIBOR rates and as such, the effective interest rates on the obligations approximate the Company’s current cost of borrowing of similar amounts on similar terms.

The fair value of the Company’s Senior Notes are based on market quotes. At January 31, 2009, the fair value of the Senior Notes approximates $44,000 versus their carrying value of $209,158.

Cash - The Company utilizes controlled disbursement cash accounts which are funded when outstanding checks are presented for payment and an overdraft is the normal book balance. The Company’s policy has been to fund these outstanding checks as they clear through the banking system with customer receipts and borrowings under its Revolving Credit Facility. The Company accounts for such outstanding checks that have been issued but not yet cleared through the banking system by reporting them as accounts payable in its Consolidated Balance Sheets and including the change in such amounts in cash flows from operating activities in its Consolidated Statements of Cash Flows. Outstanding checks included in accounts payable at January 31, 2009 and 2008 amounted to $2,183 and $4,527, respectively.

Restricted Cash - Restricted cash consists entirely of proceeds from the issuance of a $2,000 industrial development revenue bond (“IRB”) (Note 9) that was used to finance the acquisition and installation of machinery and equipment for the Company’s Arkansas segment.

Table of Contents

RATHGIBSON, INC. AND ~~SUBSIDIARY~~SUBSIDIARIES

Notes to Consolidated Financial Statements

January 31, ~~2007~~2009, ~~2006~~2008 and ~~2005~~2007

(in thousands, except share data)

~~The~~Accounts ~~carrying~~Receivable ~~value~~- Accounts receivable consist of ~~the~~amounts ~~Company’s~~billed ~~Revolving~~and ~~Credit~~currently ~~Facility~~due ~~approximates~~from ~~fair~~customers. The ~~value~~Company ~~because~~extends credit to customers in the ~~underlying~~normal ~~rate~~course of ~~interest~~business isand ~~variable~~generally ~~based~~does ~~upon~~not ~~Prime~~require orcollateral ~~LIBOR~~to ~~rates~~support ~~and~~its asaccounts ~~such,~~receivable ~~the~~balances. The ~~effective~~Company ~~interest~~maintains ~~rates~~a onreserve ~~the~~for ~~obligations~~estimated ~~approximate~~losses ~~the~~resulting ~~Company’s~~from ~~current~~the ~~cost~~inability ofor ~~borrowing~~unwillingness of ~~similar~~customers ~~amounts~~to onmake ~~similar~~required ~~terms~~payments. AtThe ~~January~~reserve ~~31,~~for ~~2007,~~estimated ~~the~~losses ~~fair~~is ~~value~~based ofon the ~~Senior~~Company’s ~~Notes~~historical ~~approximates $213~~experience,~~000~~ ~~versus~~existing ~~their~~economic ~~carrying~~conditions ~~value~~and ofany ~~$200,000~~specific customer collection issues the Company has identified.

~~Cash~~Inventories - ~~The~~Inventories ~~Company~~are ~~utilizes~~accounted ~~controlled~~for ~~disbursement~~using ~~cash~~the ~~accounts~~first-in, ~~which~~first-out method and are ~~funded~~valued ~~when~~at ~~outstanding~~the ~~checks~~lower ~~are~~of ~~presented~~cost ~~for~~or ~~payment~~market. The Company ~~accounts~~records ~~for~~a ~~such~~reserve ~~outstanding~~for ~~check~~excess ~~amounts~~or byslow ~~reporting~~moving ~~them~~inventories asbased ~~accounts~~on ~~payable~~historical insales ~~its~~and ~~Consolidated~~order ~~Balance~~patterns ~~Sheets~~ and ~~including~~assumptions ~~the~~about ~~change~~future indemand ~~such~~and ~~amounts~~market inconditions. The ~~cash~~Company ~~flows~~also ~~from~~records ~~operating~~a ~~activities~~reserve into ~~its~~adjust ~~Consolidated~~inventories ~~Statements~~to the lower of ~~Cash~~cost ~~Flows~~or market.

~~Accounts~~Property, ~~Receivable~~Plant and Equipment - ~~Accounts~~Property, ~~receivables~~plant ~~consist~~and ofequipment ~~amounts~~are ~~billed~~stated ~~and~~at ~~currently~~cost, ~~due~~less ~~from~~accumulated ~~customers~~depreciation. ~~The~~Depreciation ~~Company~~is ~~extends~~provided ~~credit~~using tothe ~~customers~~straight-line inmethod over the ~~normal~~estimated ~~course~~useful lives of ~~business~~the assets (37-40 years for buildings and ~~maintains~~structures, an3-12 ~~allowance~~years for ~~estimated~~machinery ~~losses~~and ~~resulting~~equipment ~~from~~and office equipment, furniture and other). Leasehold improvements are amortized using the ~~inability~~straight-line method over the terms of the respective leases or ~~unwillingness~~the useful life of ~~customers~~the toleasehold ~~make~~improvement, ~~required~~whichever ~~payments~~is shorter. ~~The~~Maintenance ~~accrual~~and ~~for~~repairs ~~estimated~~are ~~losses~~charged isto ~~based~~expense, onwhile ~~its~~major ~~historical~~renewals ~~experience,~~and ~~existing~~improvements ~~economic~~are ~~conditions~~capitalized. Upon sale or retirement, the cost and ~~any~~related ~~specific~~accumulated ~~customer~~depreciation ~~collection~~are ~~issues~~removed from the ~~Company~~accounts ~~has~~and ~~identified~~the resulting gain or loss is included in current operations.

~~Inventories~~Impairment of Long-Lived ~~Inventories~~Assets ~~are~~- ~~valued~~The atCompany accounts for the ~~lower~~impairment or disposal of ~~cost~~long-lived orassets ~~market~~in accordance with Statement of Financial Accounting Standards (“SFAS”) No. ~~Cost~~ is144, ~~determined~~“Accounting ~~using~~for ~~standard~~the ~~costs~~Impairment or Disposal of Long-Lived Assets,” (“SFAS 144”) which ~~approximate~~requires ~~actual~~long-lived ~~costs~~assets, ~~based~~such onas ~~the~~property, ~~first~~plant and equipment and amortizable intangible assets other than goodwill and indefinite-lived intangible assets, which are tested separately for impairment, to be evaluated for impairment whenever events or changes in circumstances indicate that the carrying value may not be recoverable. When evaluating long-lived and amortizable assets for potential impairment, the Company first~~-out~~ compares the carrying value of the asset to the asset’s estimated future cash flows (~~FIFO~~undiscounted and without interest charges). If ~~method~~the estimated future cash flows are less than the carrying value of the asset, the Company calculates an impairment loss. The impairment loss calculation compares the carrying value of the asset to the asset’s estimated fair value, which may be based on estimated future cash flows (discounted and with interest charges). The Company recognizes an impairment loss if the amount of the asset’s carrying value exceeds the asset’s estimated fair value. If the Company recognizes an impairment loss, the adjusted carrying amount becomes its new cost basis. Based on a combination of factors, including the current global economic environment and the corresponding collapse of world financial markets, and the Company’s operating results, the Company has determined that indicators of impairment existed at January 31, 2009 and October 31, 2008. The Company has determined that there were no impairments of property, plant and equipment at January 31, 2009 and October 31, 2008. The Company has determined that there were no indicators of impairment at January 31, 2008.

~~Property,~~Goodwill ~~Plant~~ and ~~Equipment~~Other -Intangible ~~Property,~~Assets ~~plant and equipment are stated at cost, less accumulated depreciation. Depreciation is provided using the straight~~-~~line~~ ~~method~~Goodwill ~~over~~represents the ~~estimated~~excess ~~useful lives~~ of ~~the~~purchase ~~assets~~price ~~(37-40 years for buildings and structures, 3-12 years for machinery and equipment and office equipment, furniture and other). Leasehold improvements are amortized using the straight-line method~~ over ~~the~~tangible ~~terms of the respective leases. Maintenance~~ and ~~repairs~~intangible ~~are~~assets ~~charged~~acquired toless ~~expense,~~liabilities ~~while~~assumed ~~major~~arising ~~renewals~~from ~~and~~business ~~improvements are capitalized~~combinations. ~~Upon~~Goodwill ~~sale or retirement, the cost and related accumulated depreciation are removed from the accounts and the resulting gain or loss~~ is ~~included~~not ~~in current operations~~amortized.

Impairment of Long-Lived Assets - The Company accounts for the impairment or disposal of long-lived assets in accordance with Statement of Financial Accounting Standards (“SFAS”) No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets,” which requires long-lived assets, such as property, plant and equipment and amortizable intangible assets other than goodwill and indefinite-lived intangible assets, which are tested separately for impairment, to be evaluated for impairment whenever events or changes in circumstances indicate that the carrying value may not be recoverable. When evaluating long-lived and amortizable assets for potential impairment, the Company first compares the carrying value of the asset to the asset’s estimated future cash flows (undiscounted and without interest charges). If the estimated future cash flows are less than the carrying value of the asset, the Company calculates an impairment loss. The impairment loss calculation compares the carrying value of the asset to the asset’s estimated fair value, which may be based on estimated future cash flows (discounted and with interest charges). The Company recognizes an impairment loss if the amount of the asset’s carrying value exceeds the asset’s estimated fair value. If the Company recognizes an impairment loss, the adjusted carrying amount becomes its new cost basis. The Company recognized no impairment losses during the period February 8, 2006 through January 31, 2007, period February 1, 2006 through February 7, 2006, and fiscal years ended January 31, 2006 and 2005. 61

Table of Contents

RATHGIBSON, INC. AND ~~SUBSIDIARY~~SUBSIDIARIES

Notes to Consolidated Financial Statements

January 31, ~~2007~~2009, ~~2006~~2008 and ~~2005~~2007

(in thousands, except share data)

~~Goodwill and Other Intangible Assets - Goodwill is not amortized.~~ The Company evaluates goodwill for impairment at least annually (at January 31), or more frequently if events or circumstances indicate that the assets may be impaired, by applying a fair value based test and, if impairment occurs, the amount of impaired goodwill is written off immediately. The provisions of SFAS No. 142, “Goodwill and Other Intangible Assets,” (“SFAS 142”) require that a two-step impairment test be performed annually or whenever events or changes in circumstances indicate that the carrying value of an asset may not be recoverable. The first step of the test for impairment compares the book value of each of the Company’s reporting ~~unit~~units to its estimated fair value. The Company has determined that its reporting units are the same as its reportable segments. Under the provisions of SFAS No. 131, “Disclosures about Segments of an Enterprise and Related Information,” the Company has four reportable segments, Wisconsin, New Jersey, Louisiana and Arkansas. In determining the reporting units under SFAS 142, the Company starts with its reportable segments and evaluates whether the Company is required to identify reporting units one level below the reportable segment level. Management of the Company does not review discreet financial results for levels below the reportable segment and under SFAS 142, the components of each reportable segment are aggregated and deemed a single reporting unit because they have similar economic characteristics. The second step of the goodwill impairment test, which is only required when the net book value of the reporting unit exceeds ~~the~~its estimated fair value, compares the implied fair value of goodwill to its book value to determine the amount of the impairment required. ~~The Company evaluated its goodwill at January 31, 2007 and 2006, and determined that there was no impairment of goodwill.~~

~~Tradenames~~For ~~are~~purposes ~~not~~of ~~amortized. The~~the goodwill analysis, the Company ~~evaluates~~performs ~~tradenames~~its ~~for~~assessment ~~impairment~~of atfair ~~least~~value ~~annually,~~of oreach ~~more~~reporting ~~frequently~~unit ifusing ~~events~~a orcombination ~~circumstances~~of ~~indicate~~an ~~that~~income ~~the~~and ~~assets~~market ~~may~~approach. Under bethe ~~impaired~~income approach, bythe ~~applying~~fair value of a ~~fair~~reporting unit is calculated based on the present value of estimated discounted future cash flows. The Company’s discounted cash flow model is based ~~test~~on a reporting unit’s projection of operating results and, ifrelated ~~impairment~~cash ~~occurs,~~flows that are discounted using the ~~amount~~weighted average cost of ~~impaired~~capital ~~tradenames~~of the reporting unit or comparable companies adjusted for specific risks such as forecast risk. The weighted average cost of capital is ~~written~~an ~~off~~estimate ~~immediately~~of the overall after-tax rate of return required by equity and debt holders of a business enterprise. The basis for the Company’s ~~evaluated~~cash ~~its~~flow ~~tradenames~~assumptions atincludes ~~January~~historical 31and forecasted sales, ~~2007~~operating costs and other relevant factors including projected capital expenditures. These assumptions are determined ~~that~~after ~~there~~giving ~~were~~consideration noto ~~impairment~~historical ofand ~~tradenames~~current economic trends. NoEach ~~tradenames~~reporting ~~existed~~unit’s atsales ~~January~~growth 31rates are determined after considering current and future economic conditions, ~~2006~~recent sales trends for the reporting units, discussions with its customers, planned timing of new product launches and many other variables. Under the market approach, the fair value of reporting unit is estimated based on market multiples of cash flow for comparable companies and similar transactions. Additionally, the Company’s goodwill analysis includes an allocation of certain corporate and international selling expenses to each reporting unit.

~~Amortizable~~Tradenames ~~intangible assets, consisting primarily of customer lists~~ are not amortized. Under ~~principally by~~ the ~~straight-line~~provisions ~~method over their estimated useful lives~~ of 15SFAS ~~years. Prior~~142, to the ~~Acquisition,~~Company ~~customer~~evaluates ~~lists~~tradenames ~~were~~for ~~amortized~~impairment ~~principally~~at ~~over~~least 40annually ~~years. The~~(at ~~Company~~January ~~may~~31), ~~evaluate~~or ~~customer~~more ~~lists~~frequently ~~for impairment~~ if events or circumstances indicate that the assets may be impaired, by applying a fair value based test and, if impairment occurs, the amount of impaired ~~customer~~tradenames ~~lists~~ is written off immediately.

~~Deferred~~For ~~Financing~~purposes ~~Costs~~of -the ~~Deferred~~tradename ~~financing~~analysis, ~~costs~~the ~~are~~Company ~~amortized~~performs its assessment of fair value based on aan ~~straight-line~~income ~~basis~~approach ~~over~~using the ~~expected~~relief-from-royalty ~~term~~method. This methodology assumes that, in lieu of ownership, a third party would be willing to pay a royalty in order to exploit the related ~~debt~~benefits ~~agreement~~of these types of assets. ~~Amortization~~The Company determines the fair value of ~~deferred~~each ~~financing~~tradename ~~costs~~by isapplying ~~classified~~a asroyalty ~~interest~~rate ~~expense~~to a projection of net sales discounted using a risk adjusted cost of capital. The Company believes the relief-from-royalty method to be an acceptable methodology due to its common use by valuation specialists in determining the ~~Consolidated~~fair ~~Statements~~value of ~~Operations~~intangible assets. Sales growth rates are determined after considering current and future economic conditions, recent sales trends, discussions with customers, planned timing of new product launches and many other variables. Each royalty rate is based on profitability of the business to which it relates and observed market royalty rates.

~~Income Taxes - RathGibson and its qualifying subsidiary are included in the Federal income tax return and certain state income tax returns of RGCH Corp.~~ The ~~provision~~methods ~~for income taxes for the Company is determined on a separate return basis in accordance with the terms~~ of aassessing ~~tax~~fair ~~sharing~~value ~~agreement with RGCH Corp., and payments~~ for ~~Federal~~goodwill and ~~certain~~tradename ~~state~~impairment ~~income~~purposes ~~taxes~~require ~~are~~significant ~~made~~judgments to ~~RGCH~~be ~~Corp. Deferred~~made ~~income~~by taxes are provided using the liability method, whereby deferred income taxes are recognized for temporary differences between the reported amounts of assets and liabilities herein and their income tax basis and for net operating loss and tax credit carryforwardsmanagement. ~~Deferred~~Changes ~~income tax assets are reduced by a valuation allowance when,~~ in ~~the~~such ~~opinion~~estimates ~~of management, it is more likely than not that some portion~~ or ~~all of~~ the ~~deferred~~application ~~income~~of ~~tax~~alternative ~~assets~~assumptions ~~will~~could ~~not~~produce besignificantly ~~realized. Deferred~~different ~~income tax assets and liabilities are computed using the income tax rates in effect in the years in which the temporary differences are expected to reverse~~results.

Revenue Recognition - Revenues is generally recognized when persuasive evidence of a selling arrangement exists, delivery has occurred, the Company’s price to the customer is fixed or determinable, and collectibility is reasonably assured. These criteria are generally satisfied upon shipment of product.62

Table of Contents

RATHGIBSON, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements

January 31, 2009, 2008 and 2007

(in thousands, except share data)

Deferred Financing Costs - Deferred financing costs are amortized on a straight-line basis over the expected term of the related debt agreement. Amortization of deferred financing costs is classified as interest expense in the Consolidated Statements of Operations. In connection with the DLJ Acquisition, $8,638 of the existing deferred financing costs were eliminated in purchase accounting.

Income Taxes - After the DLJ Acquisition, RathGibson and its qualifying domestic subsidiary, Greenville Tube Company (“Greenville”) are included in the federal income tax return and certain state income tax returns of RG Tube, which made an election to be treated as a corporation for income tax purposes. Prior to the DLJ Acquisition and after the CH Acquisition, RathGibson and Greenville were included in the federal income tax return and certain state income tax returns of RGCH Corp. The provision for income taxes for the Company is determined on a separate return basis in accordance with the terms of the respective tax sharing agreement with RG Tube or RGCH Corp., and payments for federal and certain state income taxes are made by the Company on behalf of RG Tube or RGCH Corp.

In June 2006, the Financial Accounting Standards Board (“FASB”) issued Interpretation No. 48, “Accounting for Uncertainty in Income Taxes - an interpretation of FASB Statement No. 109” (“FIN 48”). FIN 48 clarifies the accounting for uncertainty in income taxes recognized in an entity’s financial statements in accordance with SFAS No. 109, “Accounting for Income Taxes.” FIN 48 prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. The Company adopted FIN 48 on February 1, 2007. See Note 10 for the impact of the adoption on the Company’s financial statements. The Company records interest and penalties in interest expense and selling, general and administrative expenses, respectively, within its Consolidated Statements of Operations.

Revenue Recognition – Revenues are recognized when persuasive evidence of a selling arrangement exists, delivery has occurred, the Company’s price to the customer is fixed or determinable and collectibility is reasonably assured. These criteria are generally satisfied upon shipment of product.

Shipping and Handling Costs - Shipping and handling fees billed are reflected in net sales and shipping and handling costs are reflected in cost of goods sold.

Cost of Goods Sold - Cost of goods sold consists of manufacturing costs (primarily material, labor, consumables, utilities, maintenance, occupancy and depreciation), inbound freight charges, shipping and handling costs, certain purchasing costs, receiving costs and warehousing costs (which include internal transfer costs).63

Table of Contents

RATHGIBSON, INC. AND ~~SUBSIDIARY~~SUBSIDIARIES

Notes to Consolidated Financial Statements

January 31, ~~2007~~2009, ~~2006~~2008 and ~~2005~~2007

(in thousands, except share data)

~~Selling,~~Cost ~~General~~of ~~and~~Goods ~~Administrative~~Sold ~~Expense~~ - ~~Selling,~~Cost ~~general~~of ~~and~~goods ~~administrative~~sold ~~expense~~ consists ~~primarily~~ of ~~management,~~manufacturing ~~administrative~~costs ~~and~~(primarily ~~sales~~material, ~~compensation~~labor, ~~benefits~~consumables, ~~travel~~utilities, ~~professional~~maintenance, ~~fees~~occupancy and depreciation), ~~communications~~inbound freight charges, ~~occupancy~~shipping and ~~insurance~~handling ~~expense~~costs, ~~legal~~certain purchasing costs, receiving costs and ~~professional~~warehousing ~~fees~~costs (which include internal transfer costs).

~~Stock-Based Compensation - On February 1~~Selling, ~~2006,~~General ~~the~~and ~~Company~~Administrative ~~adopted~~Expenses ~~SFAS No. 123R, “Share~~-~~Based~~ ~~Payment” (“SFAS 123R”) using the modified prospective method. SFAS 123R requires a company to measure the cost of employee services received in exchange for an award of equity instruments~~Selling, ~~such~~general ~~as stock options, based on the grant-date fair value of the award~~ and toadministrative ~~recognize~~expenses ~~these~~consist ~~awards~~primarily ~~as an expense in the statement~~ of ~~operations~~management, ~~over~~administrative ~~the requisite service period. The grant-date fair value of employee stock options~~ and ~~similar~~sales ~~instruments~~compensation, will be estimated using option-pricing models adjusted for unique characteristics of those instruments unless observable market prices for the same or similar instruments are available. SFAS 123R replaces SFAS No. 123benefits, ~~“Accounting for Stock-Based Compensation” (“SFAS 123”)~~travel, ~~which was issued in October 1995. Under SFAS 123R~~communications, ~~the~~occupancy ~~Company~~and ~~recognizes~~insurance ~~the fair value of stock options granted as an~~ expense, ~~within~~legal ~~its~~and ~~Consolidated~~professional ~~Statements of Operations using the straight-line method~~fees.

~~Prior~~Equity toBased ~~February~~Compensation 1,– ~~2006,~~The ~~the~~ Company ~~accounted~~accounts for ~~its~~equity ~~stock-~~based ~~compensation~~awards, ~~plans~~such ~~under~~as ~~the~~incentive ~~recognition~~based ~~and~~grants ~~measurement~~of ~~provisions~~equity ofinterests ~~Accounting~~in ~~Principles~~RG ~~Board~~Tube ~~Opinion~~or ~~No.~~RGCH 25Corp., ~~“Accounting~~using ~~for~~SFAS ~~Stock~~No. ~~Issued~~123R, to“Share-Based ~~Employees~~Payment” (“~~APB~~SFAS 25123R”). SFAS 123R requires the Company to measure the cost of employee services received in exchange for an equity based award based on the grant-date fair value of the award and ~~related~~to ~~Interpretations. Historically,~~recognize these awards ~~granted~~as ~~have~~an ~~not~~expense ~~been~~in ~~material~~the statement of operations over the requisite service period. The ~~expense~~grant-date ~~under~~fair ~~APB~~value 25of ~~was~~equity ~~not~~based ~~materially~~awards ~~different~~and ~~from~~similar instruments will be estimated using option-pricing models adjusted for unique characteristics of those instruments unless observable market prices for the same or similar instruments are available. Under SFAS ~~123~~123R, ~~calculation~~the Company recognizes the fair value of equity based awards granted as an expense within its Consolidated Statements of Operations using the straight-line method.

Comprehensive ~~Income~~Loss - Comprehensive ~~income (~~loss) in all fiscal years herein is equal to the net ~~income (~~loss) for the same year.

Reclassifications - Certain prior year amounts have been reclassified to conform to the current year presentation.

(3)

RECENT ACCOUNTING PRONOUNCEMENTS

In ~~February~~May ~~2007~~2008, the ~~Financial Accounting Standards Board (“~~FASB”) issued SFAS No. ~~159~~ 162, “The ~~Fair~~Hierarchy ~~Value~~of ~~Option~~Generally ~~for~~Accepted ~~Financial~~Accounting ~~Assets and Financial Liabilities~~Principles” (“SFAS ~~159~~162”). SFAS ~~159~~162 ~~permits~~identifies ~~entities~~the tosources ~~choose~~of toaccounting ~~measure~~principles ~~many financial instruments~~ and ~~certain~~the ~~other~~framework ~~items~~for atselecting ~~fair~~the ~~value~~principles ~~and~~used ~~establishes~~in ~~presentation~~the ~~and~~preparation ~~disclosure requirements designed to facilitate comparisons between entities that choose different measurement attributes for similar types~~ of ~~assets~~financial ~~and liabilities~~statements. SFAS ~~159~~162 iswas effective ~~for~~on ~~financial statements issued for fiscal years beginning after~~ November 15 16, ~~2007~~2008. The ~~Company is assessing the impact the~~ adoption of SFAS ~~159~~162 ~~will~~did not have a material impact on the Company’s consolidated financial position and results of operations for the fiscal ~~2008~~year ended January 31, 2009.

In ~~September 2006~~March 2008, the FASB issued SFAS No. ~~157~~ 161, “~~Fair~~Disclosures ~~Value~~about ~~Measurement~~Derivative Instruments and Hedging Activities, an amendment of FASB Statement No. 133” (“SFAS ~~157~~161”). SFAS ~~157~~161 ~~defines~~establishes ~~fair~~the ~~value,~~disclosure ~~establishes~~requirements afor ~~framework~~derivative instruments and for ~~measuring~~hedging ~~fair~~activities ~~value~~with inthe ~~GAAP~~intent ~~and~~to ~~expands~~provide ~~disclosures~~financial ~~related~~statement tousers with an enhanced understanding of the entity’s use of ~~fair~~derivative ~~value~~instruments, ~~measurements. The~~the ~~Statement~~accounting ~~applies~~of derivative instruments and related hedged items under ~~other~~SFAS ~~accounting~~No. ~~pronouncements~~133, ~~that~~“Accounting ~~require~~for orDerivative ~~permit~~Instruments ~~fair~~and ~~value~~Hedging ~~measurement~~Activities,” and its related interpretations, and the effects of these instruments on the entity’s financial position, results of operations and cash flows. SFAS ~~157~~161 is effective for financial statements issued for fiscal years beginning after November 15, ~~2007~~2008. The Company is assessing the impact the adoption of SFAS ~~157~~161 will have on the Company’s consolidated financial position and results of operations for the fiscal ~~2008~~year ended January 31, 2010.

46In December 2007, the FASB issued SFAS No. 141R, “Business Combinations,” (“SFAS 141R”) to create greater consistency in the accounting and financial reporting of business combinations. SFAS 141R requires a company to recognize the assets acquired, the liabilities assumed and any noncontrolling interest in the acquired entity to be measured at their fair values as of the acquisition date. SFAS 141R also requires companies to recognize the fair value of assets acquired, the liabilities assumed and any noncontrolling interest in acquisitions of less than a one hundred percent interest when the acquisition constitutes a change in control of the acquired entity. In addition, SFAS 141R requires that acquisition-related costs and restructuring costs be recognized separately from the business combination and expensed as incurred. SFAS 141R is effective for business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2008. The Company will apply the provisions of SFAS 141R to business combinations completed after January 31, 2009.

Table of Contents

RATHGIBSON, INC. AND ~~SUBSIDIARY~~SUBSIDIARIES

Notes to Consolidated Financial Statements

January 31, ~~2007~~2009, ~~2006~~2008 and ~~2005~~2007

(in thousands, except share data)

In ~~June~~February ~~2006~~2007, the FASB issued ~~Interpretation~~SFAS No. 48 159, “~~Accounting~~The ~~for~~Fair ~~Uncertainty~~Value inOption ~~Income~~for ~~Taxes~~Financial -Assets anand ~~interpretation~~Financial ~~of FASB Statement No. 109~~Liabilities” (“~~FIN~~SFAS 48159”). ~~FIN~~SFAS 48159 ~~clarifies~~permits ~~the~~entities ~~accounting~~to ~~for~~choose ~~uncertainty~~to inmeasure ~~income~~many ~~taxes~~financial ~~recognized~~instruments inand ancertain ~~entity’s~~other ~~financial~~items ~~statements~~at infair ~~accordance~~value ~~with~~and ~~SFAS~~establishes ~~No.~~presentation ~~109,~~and ~~“Accounting~~disclosure ~~for~~requirements ~~Income~~designed ~~Taxes.” FIN~~to 48facilitate ~~prescribes~~comparisons abetween ~~recognition~~entities ~~threshold~~that ~~and~~choose different measurement ~~attribute~~attributes for ~~the~~similar ~~financial~~types ~~statement~~of ~~recognition~~assets and ~~measurement of a tax position taken or expected to be taken in a tax return~~liabilities. ~~FIN~~SFAS 48159 is effective for financial statements issued for fiscal years beginning after ~~December~~ November 15, ~~2006~~2007. The ~~Company~~adoption isof ~~assessing~~SFAS ~~the~~159 ~~impact~~did ~~the~~not ~~adoption~~have ofa ~~FIN~~material 48impact ~~will have~~ on the Company’s consolidated financial position and results of operations for the fiscal ~~2008~~year ended January 31, 2009.

In September 2006, the FASB issued SFAS No. 157, “Fair Value Measurement” (“SFAS 157”). SFAS 157 defines fair value, establishes a framework for measuring fair value in GAAP and expands disclosures related to the use of fair value measurements. SFAS 157 applies under other accounting pronouncements that require or permit fair value measurement. SFAS 157 is effective for financial statements issued for fiscal years beginning after November 15, 2007. In February 2008, the FASB issued Statement of Financial Position No. 157-2 (“FSP 157-2”) which delays the effective date of SFAS 157 for nonfinancial assets and nonfinancial liabilities, except for items that are recognized or disclosed at fair value on a recurring basis (at least annually). FSP 157-2 defers the effective date of FAS 157 pertaining to nonfinancial assets and nonfinancial liabilities until fiscal years beginning after November 15, 2008. The adoption of SFAS 157 pertaining to financial assets and financial liabilities did not have a material impact on the Company’s consolidated financial position and results of operations for the fiscal year ended January 31, 2009. The Company does not expect the adoption of SFAS 157 pertaining to nonfinancial assets and nonfinancial liabilities will have a material impact on the Company’s consolidated financial position and results of operations for the fiscal year ended January 31, 2010.

(4)

BUSINESS COMBINATIONS

On ~~August~~February 1527, ~~2006~~2008, RathGibson ~~acquired~~entered ~~all~~into ofan ~~the~~asset ~~outstanding~~purchase ~~equity~~agreement ~~interests~~with ofMid-South ~~Greenville~~Control ~~Tube~~Line, ~~Company~~Inc. (“~~Greenville~~Mid-South”) and the stockholders of Mid-South providing for ~~$37~~the acquisition by RathGibson of substantially all of the assets and the assumption of certain liabilities of Mid-South,~~316~~ in exchange for an aggregate purchase price of approximately $26,136 (net of cash acquired of $1,098). The foregoing transaction is referred to as the “~~Greenville~~Mid-South Acquisition.” ~~Greenville~~Certain isstockholders aof ~~manufacturer~~Mid-South received equity interests in RG Tube of ~~specialty~~$6,000 ~~stainless~~in ~~steel~~lieu of cash purchase consideration. Additionally, RG Tube and ~~nickel~~RathGibson ~~alloy~~agreed ~~tubular~~to ~~products~~reduce ~~for~~its ~~use~~cash inpayment ~~various~~to ~~end~~the stockholders of Mid-~~markets~~South ~~already~~by ~~served~~$6,000, which was recorded by RathGibson as an equity contribution from RG Tube. ~~Greenville~~Mid-South is ~~strategically~~a ~~focused~~distributor onof ~~serving~~stainless ~~non-commodity~~steel ~~niche~~and nickel alloy tubing ~~markets~~and byaccessories ~~providing~~to ~~tubing~~the inUnited ~~custom~~States ~~sizes,~~and ~~small~~international ~~lots~~oil and ~~non-traditional~~gas ~~grades~~industry, ~~while~~a ~~delivering~~significant ~~orders~~portion ~~with~~of ~~short~~which ~~lead~~is ~~times~~purchased asfrom ~~compared~~the toCompany’s ~~the~~New ~~industry~~Jersey segment. This transaction was financed with the funds available from ~~the~~RathGibson’s ~~amended~~ Revolving Credit Facility (Note 9)~~, which was increased to $60,000 in connection with the Greenville Acquisition~~. The results of ~~Greenville~~Mid-South’s operations have been included in the consolidated financial statements since the date of such acquisition.

~~The following table summarizes the purchase price allocation:~~ 65

Current assets		$	12,004
Machinery and equipment			4,482
Goodwill			14,744
Other intangible assets			16,300
	Total assets acquired		47,530
Current liabilities			(4,547)
Deferred income tax liability			(8,403)
	Total liabilities assumed		(12,950)
	Purchase price paid, net of cash acquired	$	34,580

Approximately $4,600 of the goodwill recorded as part of the Greenville Acquisition will be deductible for income tax purposes.

The unaudited pro forma financial information in the table below summarizes the combined results of operations of RathGibson and Greenville, on a pro forma basis, as though the companies had been combined at February 1, 2005. The unaudited pro forma financial information is presented for informational purposes only and is not indicative of the results of operations that would have been achieved if the Greenville Acquisition had taken place at the beginning of each of the periods presented. The unaudited pro forma financial information for all periods presented includes the purchase accounting adjustments on historical Greenville inventory, adjustments to depreciation on acquired machinery and equipment, amortization of acquired intangible assets, adjustments to interest expense and related tax effects.

Table of Contents

RATHGIBSON, INC. AND ~~SUBSIDIARY~~SUBSIDIARIES

Notes to Consolidated Financial Statements

January 31, ~~2007~~2009, ~~2006~~2008 and ~~2005~~2007

(in thousands, except share data)

The unaudited pro forma financial information for the fiscal year ended January 31, 2007 combines the Predecessor and Successor results for RathGibson for the respective period, which includes the results of Greenville subsequent to the Greenville Acquisition date, and the historical results for Greenville for the six month and fifteen day period ended August 15, 2006. The unaudited pro forma financial information for the fiscal year ended January 31, 2006 combines the historical results for RathGibson and Greenville for those respective periods. The following table summarizes the ~~unaudited~~purchase ~~pro~~price ~~forma~~allocation ~~financial~~in ~~information for~~ the ~~fiscal~~Mid-South ~~years ended January 31~~Acquisition:

						2007		2006
	Current assets		$	14,918
Net sales					$	311,692	$	243,220
	Machinery and equipment			292
Net income (loss)						(3,108)		10,335
	Goodwill			14,662
	Other intangible assets			8,640
	Other assets			23
		Total assets acquired		38,535
	Current liabilities			(8,532)
	Deferred income tax liability			(3,867)
		Total liabilities assumed		(12,399)
		Purchase price paid, net of cash acquired	$	26,136

Approximately $20,700 of the goodwill recorded as part of the Mid-South Acquisition will be deductible for income tax purposes. Other intangibles assets consist of customer lists and tradenames amounting to $7,300 and $1,340, respectively. Amortizable intangible assets consisting of customer lists will be amortized principally by an accelerated method over their estimated useful lives of 15 years.

The unaudited pro forma financial information in the table below summarizes the consolidated results of operations for the fiscal year ended January 31, 2008 as if the Mid-South Acquisition had occurred on February 1, 2007. The unaudited pro forma financial information is presented for informational purposes only and is not indicative of the results of operations that would have been achieved if the Mid-South Acquisition had taken place at February 1, 2007. The unaudited pro forma financial information includes the elimination of intersegment sales and profits, purchase accounting adjustments on historical Mid-South inventories, amortization of acquired intangible assets, adjustments to interest expense and related tax effects. The unaudited pro forma financial information does not include pro forma adjustments relating to costs of integration or post-integration cost reductions that may be incurred or realized by the Company in excess of actual amounts incurred or realized.


		Fiscal
		Year Ended
		January 31,
		2008

Net sales	$	381,807
Net loss		(8,086)

On August 15, 2006, RathGibson acquired all of the outstanding equity interests of Greenville for an aggregate purchase price of approximately $34,580 (net of cash acquired of $2,736). The foregoing transaction is referred to as the “Greenville Acquisition.” Greenville is a manufacturer of specialty stainless steel and nickel alloy tubular products for use in various end-markets already served by RathGibson. Greenville is strategically focused on serving non-commodity niche tubing markets by providing tubing in custom sizes, small lots and non-traditional grades and delivering orders with short lead times as compared to the industry. This transaction was financed with the funds available from RathGibson’s Revolving Credit Facility (Note 9), which was increased to $60,000 in connection with the Greenville Acquisition. The results of Greenville’s operations have been included in the Company’s consolidated financial statements since the date of such acquisition.

Table of Contents

RATHGIBSON, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements

January 31, 2009, 2008 and 2007

(in thousands, except share data)

The following table summarizes the purchase price allocation in the Greenville Acquisition:


Current assets		$	12,004
Machinery and equipment			4,482
Goodwill			14,744
Other intangible assets			16,300
	Total assets acquired		47,530
Current liabilities			(4,547)
Deferred income tax liability			(8,403)
	Total liabilities assumed		(12,950)
	Purchase price paid, net of cash acquired	$	34,580

Approximately $4,600 of the goodwill recorded as part of the Greenville Acquisition has been or will be deductible for income tax purposes. Other intangibles assets consist of customer lists and tradenames amounting to $14,500 and $1,800, respectively. Amortizable intangible assets consisting of customer lists will be amortized principally by the straight-line method over their estimated useful lives of 15 years.

(5)

INVENTORIES, NET

Inventories, net consist of the following at January 31:

			Successor			Predecessor
			2009		2008
			2007			2006
Raw materials		$	41,809	$	46,147
Raw materials		$	34,326		$	15,344
Work in process			4,730		6,186
Work in process			3,157			2,674
Finished goods			19,708		13,264
Finished goods			16,914			12,403
	Total inventories, net	$	66,247	$	65,597
	Total inventories	$	54,397		$	30,421

(6)

PROPERTY, PLANT AND EQUIPMENT, NET

Property, plant and equipment, net consist of the following at January 31:

			Successor			Predecessor
			2009		2008
			2007			2006
Leasehold improvements		$	2,117	$	1,620
Land and land improvements		$	-		$	998
Machinery and equipment			52,536		42,994
Buildings and structures			-			3,357
Office equipment, furniture and other			1,439		926
Leasehold improvements			1,817			3,350
Construction in progress			6,436		8,955
Machinery and equipment			43,559			52,347
			62,528		54,495
Office equipment, furniture and other			1,101			2,897
Less accumulated depreciation			(10,208)		(3,652)
Construction in progress			2,788			112
	Total property, plant and equipment, net	$	52,320	$	50,843
			49,265			63,061
Less accumulated depreciation			(5,115)			(36,344)
	Total property, plant and equipment, net	$	44,150		$	26,717

Depreciation expense for the period February 8, 2006 through January 31, 2007, period February 1, 2006 through February 7, 2006 and fiscal years ended January 31, 2006 and 2005 amounted to $5,252, $99, $5,289 and $5,072, respectively.67

Table of Contents

RATHGIBSON, INC. AND ~~SUBSIDIARY~~SUBSIDIARIES

Notes to Consolidated Financial Statements

January 31, ~~2007~~2009, ~~2006~~2008 and ~~2005~~2007

(in thousands, except share data)

OnDepreciation ~~December~~expense ~~22,~~for ~~2006,~~ the ~~Company~~fiscal ~~completed~~year ~~the~~ended ~~sale~~January ~~and~~31, ~~leaseback of its Janesville~~2009, ~~Wisconsin~~the ~~manufacturing/~~period ~~distribution~~June ~~and~~16, ~~executive~~2007 ~~office~~through ~~facility~~January ~~to AGNL RathGibson~~31, ~~L.L.C. (“AGNL”)~~2008, anthe ~~unaffiliated~~period ~~third~~February ~~party. The~~1, ~~Company~~2007 ~~received~~through ~~net~~June ~~proceeds~~15, ~~of $4~~2007,~~939~~ ~~million~~the ~~for~~period ~~this~~February ~~facility~~8, ~~and~~2006 ~~agreed~~through toJanuary ~~lease this facility from AGNL~~31, as2007 ~~described~~and ~~below. The~~the ~~Company~~period ~~recognized~~February a1, ~~loss~~2006 onthrough ~~sale~~February of7, ~~this~~2006 ~~facility~~amounted ~~amounting~~ to $~~105. The~~6,682, ~~foregoing~~$3,793, ~~transaction~~$2,188, is$5,252 ~~referred~~and to$99, ~~as the “Sale-Leaseback Transaction~~respectively.”

On December 22, 2006, the Company completed the sale and leaseback of its Janesville, Wisconsin manufacturing/ distribution and office facility to AGNL RathGibson, L.L.C. (“AGNL”), an unaffiliated third party. The Company received net proceeds of $4,939 million for this facility and agreed to lease this facility from AGNL, as described in Note 12. The Company recognized a loss on sale of this facility amounting to $105. The foregoing transaction is referred to as the “Sale-Leaseback Transaction.”

(7)

GOODWILL AND OTHER INTANGIBLE ASSETS

~~The Company recorded the excess purchase prices of the Acquisition and Greenville Acquisition over their respective fair values of the identifiable assets and liabilities to goodwill (Notes 1 and 4).~~ Goodwill of- ~~$120,079~~The ~~and~~following ~~$14,744~~table ~~has~~presents ~~been recorded in connection with the Acquisition and Greenville Acquisition, respectively. Additional goodwill of $5,297 was recorded during the fiscal year ended January 31, 2006 as~~ a ~~result~~rollforward of ~~the~~goodwill ~~purchase~~by ~~price~~reportable ~~allocation~~segment ~~related~~for to the ~~minority~~respective ~~interest “step” purchase transactions (Note 11). There were no changes in the carrying amount of goodwill during the fiscal year ended January 31, 2005.~~ periods:

The gross carrying amount and accumulated amortization of the Company’s intangible assets, other than goodwill, at January 31 are as follows:


			Wisconsin		New Jersey		Louisiana		Arkansas		Total
Predecessor I
Balances, January 31, 2006
	and February 7, 2006	$	14,552	$	49,665	$	-	$	-	$	64,217

Predecessor II
CH Acquisition			62,977		(7,115)		-		-		55,862
Greenville Acquisition			-		-		-		14,744		14,744
Balances, January 31, 2007			77,529		42,550		-		14,744		134,823
CH Acquisition			(133)		-		-		-		(133)
Balances, June 15, 2007			77,396		42,550		-		14,744		134,690

Successor
DLJ Acquisition			79,228		(15,617)		-		33,468		97,079
Balances, January 31, 2008			156,624		26,933		-		48,212		231,769
Mid-South Acquisition			-		-		14,662		-		14,662
Income tax benefit from the
	amortization of tax
	deductible goodwill		-		-		(126)		-		(126)
Impairments			(142,513)		(26,933)		(14,536)		(31,300)		(215,282)
Balances, January 31, 2009		$	14,111	$	-	$	-	$	16,912	$	31,023

			Successor						Predecessor
			2007						2006
			Gross				Net		Gross				Net
			Carrying		Accumulated		Book		Carrying		Accumulated		Book
			Amount		Amortization		Value		Amount		Amortization		Value
Customer lists		$	94,500	$	5,776	$	88,724	$	18,602	$	4,929	$	13,673
Tradenames			14,600		-		14,600		-		-		-
Other			-		-		-		1,017		738		279
	Total intangibles	$	109,100	$	5,776	$	103,324	$	19,619	$	5,667	$	13,952

In connection with each of the Mid-South Acquisition, DLJ Acquisition, Greenville Acquisition and CH Acquisition, the Company recorded the excess purchase price over their respective fair values of the identifiable assets and liabilities to goodwill (Notes 1 and 4).

The Company recorded intangible assets, other than goodwill, of $92,800 and $16,300 in connection with the Acquisition and Greenville Acquisition, respectively (Notes 1 and 4). The gross carrying value of customer lists was increased by $2,000 during the fiscal year ended January 31, 2006 as a result of the minority interest “step” purchase transaction (Note 11). 68

The Company also recorded backlog of $7,330 and $300 in connection with the Acquisition and Greenville Acquisition, respectively. These amounts were fully amortized in the fiscal year ended January 31, 2007.

Table of Contents

RATHGIBSON, INC. AND ~~SUBSIDIARY~~SUBSIDIARIES

Notes to Consolidated Financial Statements

January 31, ~~2007~~2009, ~~2006~~2008 and ~~2005~~2007

(in thousands, except share data)

Other Intangible Assets - The gross carrying amount and accumulated amortization of the Company’s intangible assets, other than goodwill, at January 31 are as follows:


			2009						2008
			Gross				Net		Gross				Net
			Carrying		Accumulated		Book		Carrying		Accumulated		Book
			Amount		Amortization		Value		Amount		Amortization		Value

Customer lists		$	131,300	$	15,984	$	115,316	$	124,000	$	4,484	$	119,516
Tradenames			17,220		-		17,220		29,000		-		29,000
	Total intangible assets	$	148,520	$	15,984	$	132,536	$	153,000	$	4,484	$	148,516

The Company recorded intangible assets, other than goodwill, in connection with each of the Mid-South Acquisition, DLJ Acquisition, Greenville Acquisition and CH Acquisition (Notes 1 and 4).

The Company recorded backlog of $620 in connection with the Mid-South Acquisition which was fully amortized in the fiscal year ended January 31, 2009. The Company recorded backlog of $5,200 in connection with the DLJ Acquisition which was fully amortized in the period June 16, 2007 through January 31, 2008. The Company also recorded backlog of $7,330 and $300 in connection with the CH Acquisition and Greenville Acquisition, respectively, which were fully amortized in the period February 8, 2006 through January 31, 2007.

Amortization expense consists of the following:

			Successor			~~Predecessor~~		Predecessor II				Predecessor I
			~~Period~~		Period	~~Period~~		Period		Period		Period
			February 8,			February 1,		Fiscal Years Ended
			Fiscal		June 16,			February 1,		February 8,		February 1,
			2006 through			2006 through		January 31,
			Year Ended		2007 through			2007 through		2006 through		2006 through
			January 31,		January 31,	~~February 7,~~		June 15,		January 31,		February 7,
			2007			2006		2006		2005
			2009		2008			2007		2007		2006
Intangibles		$	5,776		$	11	$	577	$	552
Intangible assets		$	11,500	$	4,484		$	2,363	$	5,776	$	11
Backlog			~~7,630~~620		5,200	-		-		-7,630		-
	Total amortization expense	$	1312,~~406~~120	$	$9,684	11	$	~~577~~2,363	$	~~552~~13,406	$	11

The estimated future amortization expense of intangible assets at January 31, ~~2007~~2009 is as follows:

Fiscal years ending January 31,
	2008	$	6,300
	2010	$	11,428
	2009		6,300
	2011		10,885
	2010		6,300
	2012		10,375
	2011		6,300
	2013		9,859
	2012		6,300
	2014		9,400

~~(8)~~69

ACCRUED EXPENSES

Accrued expenses consist of the following at January 31:

			Successor		Predecessor
			2007		2006
Accrued compensation		$	6,041	$	4,151
Interest payable			10,626		365
Due to seller			7,512		-
Other			5,371		3,360
	Total accrued expenses	$	29,550	$	7,876

At January 31, 2007, amounts due to seller primarily represent estimated federal and state income taxes and associated professional fees related to periods prior to the Acquisition of $5,412 and an earnout payment of approximately $2,100 (Note 1).

Table of Contents

RATHGIBSON, INC. AND ~~SUBSIDIARY~~SUBSIDIARIES

Notes to Consolidated Financial Statements

January 31, ~~2007~~2009, ~~2006~~2008 and ~~2005~~2007

(in thousands, except share data)

Impairment Charges - SFAS 142 requires that the Company evaluates goodwill for impairment at least annually (at January 31), or more frequently if events or circumstances indicate that the assets may be impaired. Based on a combination of factors, including the current global economic environment and the corresponding collapse of world financial markets, and the Company’s operating results, the Company has determined that indicators of impairment existed at October 31, 2008. The Company performed a preliminary assessment of the fair value of each reporting unit’s goodwill at October 31, 2008. Accordingly, the Company recorded $99,803, $4,667 and $14,001 of charges during the third quarter of fiscal 2009 to reflect the preliminary impairments of goodwill in the Wisconsin, Louisiana and Arkansas segments, respectively. During the fourth quarter of fiscal 2009, the Company completed the goodwill impairment analysis and, as a result, recorded an additional $42,710, $26,933, $1,206 and $12,958 of charges to reflect the impairments of goodwill in the Wisconsin, New Jersey, Louisiana and Arkansas segments, respectively.

The Company evaluated its goodwill for impairment at January 31, 2009. Given a further decline in the current global economic environment, including the continued deterioration of world financial markets and rising unemployment levels, the Company’s revised forecasts indicated additional impairments of goodwill. Accordingly, the Company recorded $8,663 and $4,341 of charges in the fourth quarter of fiscal 2009 to reflect the impairments of goodwill in the Louisiana and Arkansas segments, respectively.

The Company previously evaluated its goodwill at January 31, 2008, and determined that there were no impairments of goodwill.

SFAS 142 requires that the Company evaluates tradenames for impairment at least annually (at January 31), or more frequently if events or circumstances indicate that the assets may be impaired. Based on a combination of factors, including the current global economic environment and the corresponding collapse of world financial markets, and the Company’s operating results, the Company has determined that indicators of impairment existed at October 31, 2008. The Company performed a preliminary assessment of the fair value of each tradename at October 31, 2008. Accordingly, the Company recorded $5,000, $1,000 and $40 of charges during the third quarter of fiscal 2009 to reflect the preliminary impairments of tradenames in the Wisconsin, New Jersey and Louisiana segments, respectively. During the fourth quarter of fiscal 2009, the Company completed the tradename impairment analysis and, as a result, recorded an additional $2,100 and $3,100 of charges to reflect the impairments of tradenames in the Wisconsin and New Jersey segments, respectively, and reversed the previous $40 of charges related to the Louisiana segment.

The Company evaluated its tradenames for impairment at January 31, 2009. Given a further decline in the current global economic environment, including the continued deterioration of world financial markets and rising unemployment levels, the Company’s revised sales forecasts indicated additional impairments of tradenames. Accordingly, the Company recorded $1,400, $160, $160 and $200 of charges in the fourth quarter of fiscal 2009 to reflect the impairments of tradenames in the Wisconsin, New Jersey, Louisiana and Arkansas segments, respectively.

The Company previously evaluated its tradenames at January 31, 2008, and determined that there were no impairments of tradenames.

The primary causes of the goodwill and tradenames impairment charges in the fiscal year ended January 31, 2009 were reduced expectations on future sales growth and gross profit margin and increased discount rates as compared to those used to allocate the purchase prices of each of the Mid-South Acquisition and DLJ Acquisition and in the annual impairment analysis performed at January 31, 2008. Discount rates increased due to the increased risk in the current marketplace and more costly access to capital.

Table of Contents

RATHGIBSON, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements

January 31, 2009, 2008 and 2007

(in thousands, except share data)

SFAS 144 requires the Company to evaluate customer lists for impairment whenever events or changes in circumstances indicate that the carrying value may not be recoverable. Based on a combination of factors, including the current global economic environment and the corresponding collapse of world financial markets, and the Company’s operating results, the Company has determined that indicators of impairment existed at January 31, 2009 and October 31, 2008. The Company has determined that there was no impairment of customer lists at January 31, 2009 and October 31, 2008. The Company has determined that there were no indicators of impairment at January 31, 2008.

(8)

ACCRUED EXPENSES

Accrued expenses consist of the following at January 31:


			2009		2008

Accrued compensation		$	4,236	$	4,315
Interest payable			10,483		10,385
Customer advances			3,579		-
Other			2,833		3,057
	Total accrued expenses	$	21,131	$	17,757

(9)

LONG-TERM DEBT

A summary of the Company’s long-term debt is as follows at January 31:

							Successor		Predecessor
			2009		2008
							2007		2006
Revolving Credit Facility		$	48,538	$	35,819
Revolving Credit Facility						$	28,295	$	30,919
Senior Notes			209,158		210,485
Senior Notes							200,000		-
IRB			1,741		1,985
Term loan payable							-		3,500
	Long-term debt		259,437		248,289
Notes payable to related party							-		136,000
Less current installments			(257)		(244)
	Long-term debt						228,295		170,419
	Long-term debt, less current installments	$	259,180	$	248,045
Less current installments							-		(1,000)
	Long-term debt, less current installments					$	228,295	$	169,419

Concurrently with the closing of the Transactions, and as a condition thereof, RathGibson entered into the five-year, $50,000 senior secured Revolving Credit Facility and paid the existing revolving debt outstanding. Concurrently with the closing of the Greenville Acquisition, RathGibson entered into an amendment to the Revolving Credit Facility for which the borrowing capacity was increased by $10,000 to $60,000, subject to borrowing base availability. There were no material changes to the covenants as a result of the amendment. Borrowings under the agreement bear interest payable at various dates with floating rates of either (i) prime plus 1% (9.25% at January 31, 2007) or (ii) LIBOR plus 2% (7.39% at January 31, 2007). At January 31, 2007, the Company had $31,705 available under the Revolving Credit Facility. Borrowings under the Revolving Credit Facility are collateralized by all assets of the Company. The Revolving Credit Facility contains various covenants customary to similar credit facilities. The Company was in compliance with all such covenants at January 31, 2007. 71

In connection with the Acquisition, RathGibson issued $200,000 aggregate principal amount of Senior Notes due February 15, 2014. These notes bear interest at 11.25% per annum payable in semi-annual installments on February 15 and August 15 each year commencing August 15, 2006. The indenture governing the Senior Notes contains covenants that, among other things, restrict the Company’s ability to incur or guarantee additional debt, pay dividends and make distributions, make certain investments, repurchase stock, incur liens, enter into certain transactions with affiliates, enter into certain sale and leaseback transactions, merge or consolidate, and transfer or sell assets. The Company was in compliance with all such covenants at January 31, 2007.

The old revolving credit facility, term loan payable and notes payable to related party were paid in full on February 7, 2006 in connection with the Acquisition (Note 1).

Table of Contents

RATHGIBSON, INC. AND ~~SUBSIDIARY~~SUBSIDIARIES

Notes to Consolidated Financial Statements

January 31, ~~2007~~2009, ~~2006~~2008 and ~~2005~~2007

(in thousands, except share data)

~~Aggregate~~Concurrently ~~scheduled~~with ~~maturities~~the closing of ~~long~~the CH Transactions, and as a condition thereof, RathGibson entered into a five-~~term~~year, ~~debt~~$50,000 senior secured Revolving Credit Facility with General Electric Capital Corporation (“GECC”) and repaid in full the revolving credit facility then outstanding. Concurrently with the closing of the Greenville Acquisition and the DLJ Acquisition, RathGibson entered into amendments to the Revolving Credit Facility for which the borrowing capacity was increased by $10,000 and $20,000, respectively, to a total of $80,000, subject to borrowing base availability. On April 8, 2008, RathGibson entered into a fifth amendment to its Revolving Credit Facility for which the borrowing capacity was increased by $10,000 to $90,000, subject to borrowing base availability, and the interest rate charged on the borrowings under the Revolving Credit Facility was increased to prime plus 1.25% or LIBOR plus 2.25%. There were no material changes to the covenants as a result of the amendments. RGCH Corp. and Greenville are guarantors of the obligation. Under the Revolving Credit Facility, if the average amount available, after giving effect to the Company’s borrowing base requirements, during any thirty day period is less than $9,000, the assets of Greenville will be excluded from the Company’s availability after a subsequent thirty day period and until to the following: (i) RathGibson enters into an amendment to the Revolving Credit Facility for which RathGibson and Greenville become separate borrowers with separate borrowing bases; (ii) the allocation of any amounts outstanding under the Revolving Credit Facility to each of RathGibson and Greenville relative to their separate borrowing bases; and (iii) the Company delivers to the lenders any documents reasonably requested. Additionally, the borrowing base may be further reduced by $5,000 in the event that the Company does not maintain a fixed charge coverage ratio (as defined in the agreement) of at least 1:1 for the most recent four fiscal quarters. Borrowings under the Revolving Credit Facility bear interest payable at various dates with floating rates of either (i) prime plus 1.25% (4.50% at January 31, ~~2007~~2009) or (ii) LIBOR plus 2.25% (2.65% at January 31, 2009). The Company also pays a quarterly commitment fee equal to either .375% or .50%, depending on the amount outstanding, of the unused capacity. At January 31, 2009, the Company had $23,627 available under the Revolving Credit Facility after giving effect to its borrowing base requirements. Borrowings under the Revolving Credit Facility are ascollateralized ~~follows:~~by substantially all assets of the Company. The Revolving Credit Facility contains various covenants that, among other things, restrict the Company’s ability to incur or guarantee debt, pay dividends, make certain investments, repurchase stock, incur liens, enter into certain transactions with affiliates, enter into certain sales and leaseback transactions and transfer or sell assets. The Revolving Credit Facility also defines various events of default, including cross-default provisions with other debt agreements of the Company and RGCH Corp and solvency requirements of the Company and RGCH Corp.

Fiscal Years Ending January 31,
	2008	$	-
	2009		-
	2010		-
	2011		-
	2012		28,295
	Thereafter		200,000
		$	228,295

In connection with the CH Acquisition, RathGibson issued $200,000 aggregate principal amount of Senior Notes due February 15, 2014. These notes bear interest at 11.25% per annum payable in semi-annual installments on February 15 and August 15 each year commencing August 15, 2006. Greenville is a guarantor of the obligation. The indenture governing the Senior Notes contains covenants that, among other things, restrict the Company’s ability to incur or guarantee additional debt, pay dividends and make distributions, make certain investments, repurchase stock, incur liens, enter into certain transactions with affiliates, enter into certain sale and leaseback transactions, merge or consolidate, and transfer or sell assets. The indenture governing the Senior Notes also defines various events of default, including cross-default provisions with other debt agreements of the Company. The Company was in compliance with all such covenants at January 31, 2009.

Table of Contents

RATHGIBSON, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements

January 31, 2009, 2008 and 2007

(in thousands, except share data)

In connection with the purchase accounting for the DLJ Acquisition, the Company adjusted the fair value of its Senior Notes to $211,250. The bond premium associated with this adjustment is amortized into interest expense over the remaining term of the Senior Notes using the interest method. Amortization of this bond premium amounted to $1,327 and $765 for the fiscal year ended January 31, 2009 and the period June 16, 2007 through January 31, 2008, respectively. The unamortized bond premium included in the Senior Notes was $9,158 and $10,485 at January 31, 2009 and 2008, respectively.

On December 14, 2007, Greenville closed on a $2,000 IRB with the City of Clarksville, Arkansas, due December 30, 2014. The proceeds were used to finance the acquisition and installation of machinery and equipment for a degreasing system and a bench automation project (“IRB Equipment”). RathGibson is a guarantor of the obligation. The IRB requires monthly payments of $29 with interest payable at 5.32%. In connection with the IRB, RathGibson entered into a third amendment to its Revolving Credit Facility for which the IRB Equipment was released from collateral under the Revolving Credit Facility and permitted Greenville and RathGibson, as guarantor, to enter into the IRB. The loan agreement governing the IRB contains various covenants that, among other things, restrict Greenville’s ability to merge or consolidate and sell, lease, assign, transfer or otherwise dispose of the IRB Equipment. The loan agreement governing the IRB also defines various events of default, including cross-default provisions with other debt agreements of the Company. The Company was in compliance with all such covenants at January 31, 2009.

The old revolving credit facility, term loan payable and notes payable to related party were paid in full on February 7, 2006 in connection with the CH Acquisition (Note 1).

Aggregate scheduled maturities of long-term debt at January 31, 2009 are as follows:


Fiscal Years Ending January 31,
	2010	$	257
	2011		271
	2012		48,824
	2013		302
	2014		318
	Thereafter		200,307
			250,279
	Unamortized bond premium		9,158
		$	259,437

(10)

INCOME TAXES

~~Income~~The Company adopted FIN 48 on February 1, 2007. The Company did not have any material uncertain income tax ~~expense~~positions ~~(benefit)~~or isunrecognized ~~comprised~~tax benefits at the date of adoption and, as such, the ~~following:~~adoption did not have a material impact on the Company’s financial position or results of operations. At January 31, 2009 and 2008, the Company had no material unrecognized tax benefits. RG Tube or RGCH Corp.’s federal tax returns for fiscal 2008 and thereafter remain subject to examination by tax authorities. RG Tube, RGCH Corp., RathGibson or Greenville’s major state tax returns for fiscal 2005 and thereafter generally remain subject to examination by taxing authorities. Additionally, the Company has indemnification agreements with the sellers of RathGibson in the CH Acquisition and the sellers of Greenville in the Greenville Acquisition which provide for reimbursement to the Company for payments made in satisfaction of tax liabilities relating to pre-acquisition periods.

			Successor		Predecessor
			Period		Period
			February 8,		February 1,		Fiscal Years Ended
			2006 through		2006 through		January 31,
			January 31,		February 7,
			2007		2006		2006		2005
Current		$	3,813	$	(350)	$	6,003	$	1,893
Deferred			(4,146)		(2,313)		1,626		2,271
	Total income tax expense (benefit)	$	(333)	$	(2,663)	$	7,629	$	4,164

Table of Contents

RATHGIBSON, INC. AND ~~SUBSIDIARY~~SUBSIDIARIES

Notes to Consolidated Financial Statements

January 31, ~~2007~~2009, ~~2006~~2008 and ~~2005~~2007

(in thousands, except share data)

Income tax expense (benefit) ~~differs~~is ~~from~~comprised ~~that~~of ~~which would be obtained by applying~~ the ~~statutory federal income tax rate to income (loss) before income taxes as follows~~following:

				Successor			~~Predecessor~~		Predecessor II				Predecessor I
				~~Period~~		Period	~~Period~~		Period		Period		Period
				February 8,			February 1,		Fiscal Years Ended
				Fiscal		June 16,			February 1,		February 8,		February 1,
				2006 through			2006 through		January 31,
				Year Ended		2007 through			2007 through		2006 through		2006 through
				January 31,		January 31,	~~February 7,~~		June 15,		January 31,		February 7,
				2007			2006		2006		2005
				2009		2008			2007		2007		2006
Income taxes at U.S. statutory rate			$	(158)		$	(2,292)	$	5,415	$	4,067
Current			$	(283)	$	(582)		$	2,776	$	3,813	$	(350)
Change in valuation allowance				-					-		(550)
Deferred				(30,704)		(3,502)			(1,846)		(4,146)		(2,313)
State income taxes, net of federal tax benefit				(134)			(549)		1,099		975
	Total income tax expense
Prior year state income tax settlement				-			-		954		-
		(benefit)	$	(30,987)	$	(4,084)		$	930	$	(333)	$	(2,663)
Extra territorial income deduction and
	domestic production activity deduction			(245)			-		(309)		(233)
Prior year change in estimate for extra
	territorial income deduction and other
	adjustments			-			-		382		-
Non-deductible incentive unit expense				77			-		-		-
Non deductible expenses and other				127			178		88		(95)
		Total income tax expense (benefit)	$	(333)		$	(2,663)	$	7,629	$	4,164

~~The~~Income ~~valuation~~tax ~~allowance~~expense ~~was~~(benefit) ~~eliminated~~differs infrom ~~the~~that ~~fiscal~~which ~~year~~would ~~ended~~be ~~January~~obtained ~~31,~~by ~~2005~~applying ~~due to~~ the ~~expected utilization of certain state tax credits for which a valuation reserve was previously recorded~~U. ~~During~~S. ~~the~~federal ~~fiscal~~statutory ~~year ended January 31, 2006, the Company paid $954 in state~~ income tax rate to ~~settle~~loss abefore ~~state~~ income ~~tax~~taxes ~~claim~~as ~~for a prior year adjustment.~~ follows:

Significant components of the Company’s net deferred income taxes are as follows at January 31:


				Successor				Predecessor II				Predecessor I
						Period		Period		Period		Period
				Fiscal		June 16,		February 1,		February 8,		February 1,
				Year Ended		2007 through		2007 through		2006 through		2006 through
				January 31,		January 31,		June 15,		January 31,		February 7,
				2009		2008		2007		2007		2006

Income taxes at U.S. federal statutory rate			$	(84,042)	$	(3,064)	$	(537)	$	(158)	$	(2,292)
State income taxes, net of
	federal tax benefit			(4,454)		(513)		(8)		(134)		(549)
Impairment of goodwill not
	deductible for income tax purposes			57,720		-		-		-		-
Extra territorial income deduction and
	domestic production activity deduction			-		-		(72)		(245)		-
Revisions to prior year current and
	deferred tax items			(1,120)		(519)		(34)		-		-
Income tax benefit recorded to goodwill
	from amortization of tax deductible
	goodwill			126		-		-		-		-
Non-deductible incentive unit expense				69		35		1,387		77		-
Non deductible expenses and other				714		(23)		194		127		178
		Total income tax expense (benefit)	$	(30,987)	$	(4,084)	$	930	$	(333)	$	(2,663)

				Successor		Predecessor
				2007		2006
Deferred income tax assets:
	Inventories		$	147	$	1,053
	Accrued expenses and reserves			926		564
	Net operating tax loss carryforwards			288		1
		Total gross deferred income tax assets		1,361		1,618
Deferred income tax liabilities:
	Property, plant and equipment			(10,393)		(3,750)
	Intangibles			(49,917)		(13,298)
		Total gross deferred income tax liabilities		(60,310)		(17,048)
Net deferred income tax liability			$	(58,949)	$	(15,430)
Classification of net deferred income tax liability in Consolidated Balance Sheets:
	Current net deferred income tax asset		$	1,812	$	1,618
	Non-current net deferred income tax liability			(60,761)		(17,048)
			$	(58,949)	$	(15,430)

Table of Contents

RATHGIBSON, INC. AND ~~SUBSIDIARY~~SUBSIDIARIES

Notes to Consolidated Financial Statements

January 31, ~~2007~~2009, ~~2006~~2008 and ~~2005~~2007

(in thousands, except share data)

~~The~~Significant ~~Company~~components ~~has not recorded a valuation allowance as~~ of ~~January~~the ~~31, 2007 and 2006. The~~ Company’s ~~has approximately $3,600 of state~~ net ~~operating~~deferred ~~tax~~income ~~loss~~taxes ~~carryforwards~~are ~~generated~~as infollows aat ~~separate~~January ~~filing state which will expire in fiscal 2021.~~31:


				2009		2008

Deferred income tax assets:
	Inventories		$	2,620	$	483
	Accrued expenses and reserves			2,073		286
	Deferred financing costs			2,459		3,108
	Unamortized bond premium			3,480		4,089
	Net operating tax loss carryforwards			899		513
		Total gross deferred income tax assets		11,531		8,479

Deferred income tax liabilities:
	Property, plant and equipment			(9,691)		(10,453)
	Goodwill and other intangibles			(36,231)		(59,254)
		Total gross deferred income tax liabilities		(45,922)		(69,707)
		Net deferred income tax liability	$	(34,391)	$	(61,228)

Classification of net deferred income tax liability in Consolidated Balance Sheets:
	Current net deferred income tax asset		$	4,832	$	1,438
	Non-current net deferred income tax liability			(39,223)		(62,666)
		Net deferred income tax liability	$	(34,391)	$	(61,228)

The Company has not recorded a valuation allowance as of January 31, 2009 and 2008. In assessing the realizability of deferred tax assets, the Company’s management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which these temporary differences are expected to become deductible. Based upon the level of historical taxable income and projections of future taxable income, including the expected future reversals of existing taxable temporary differences, over the periods in which the deferred tax assets are deductible, the Company’s management believes it is more likely than not that the Company will realize the benefits of these deductible differences at January 31, 2009.

The Company has approximately $899 of tax-effected state net operating tax loss carryforwards generated in certain states which will expire on various dates between fiscal 2014 and fiscal 2029.

(11)

STOCKHOLDERS’ EQUITY

In September 2005, all outstanding shares of RMCHI common stock (95,356.25 shares) were exchanged on a one-for-one basis for shares of RathGibson common stock. Shares of common stock owned by the minority stockholders of RMCHI (17,579 shares), which were exchanged for RathGibson common stock were valued at $4,894, which value was allocated to property, plant and equipment, goodwill and other intangible assets. The purchase price for the acquisition of minority interest has been allocated as follows:

Property, plant and equipment	$	300
Goodwill		5,297
Other intangible assets		2,000
Deferred income tax liability		(897)
		6,700
Cash paid		1,806
Minority interest	$	4,894

In February 2005, RMCHI purchased a total of 8,491.5 shares of its common stock for $1,806 from two former executives. This transaction is considered a “step” purchase transaction and accordingly the $1,806 has been recorded as a fair value adjustment (increase) in the value of the property, plant and equipment, intangible assets, and goodwill in the fiscal year ended January 31, 2006.

(12)

EQUITY BASED COMPENSATION

Successor - ~~RGCH~~RG ~~LLC~~Tube has allocated certain of its Class B units for incentive based grants primarily to ~~executives~~executive ~~and~~officers, key employees and members of the ~~Company~~board of directors. The incentive units primarily vest based on the following: (i) 2533% vest onratably over certain specified periods of continuing employment; and (ii) 3567% vest on the achievement of certain performance-based targets to be established annually by the board of directors; and (iii) 40% vest upon the occurrence of a change of control or a public equity offering given the achievement of specified target internal rates of return by CHP IV. Vesting of certain units may be accelerated upon a change of control.

79,295 incentive units were granted during the period February 8, 2006 through January 31, 2007. No incentive units were granted during the period February 1, 2006 through February 7, 2006 and the fiscal years ended January 31, 2006 and 2005. No incentive units were vested at January 31, 2007.75

Incentive unit expense recognized within the Consolidated Statements of Operations amounted to $227 for the period February 8, 2006 through January 31, 2007. No incentive unit expense was recognized during the period February 1, 2006 through February 7, 2006 and the fiscal years ended January 31, 2006 and 2005. At January 31, 2007, total unrecognized incentive unit cost was approximately $404, which is expected to be recognized over a weighted-average remaining period of approximately 3 years.

Table of Contents

RATHGIBSON, INC. AND ~~SUBSIDIARY~~SUBSIDIARIES

Notes to Consolidated Financial Statements

January 31, ~~2007~~2009, ~~2006~~2008 and ~~2005~~2007

(in thousands, except share data)

~~Predecessor~~A -summary Inof ~~connection~~incentive ~~with~~unit ~~the~~activity ~~Acquisition,~~is ~~all~~presented ~~stock~~below: options and phantom rights were surrendered in accordance with the Stock Option Plan and the Phantom Rights Plan. Compensation expense related to the stock options, phantom rights and management bonuses totaled $6,616 and was recorded as selling, general and administrative expense in the period February 1, 2006 through February 7, 2006 and paid on February 7, 2006. No compensation expense related to stock options and phantom rights were recorded in the fiscal year ended January 31, 2006. Compensation expense related to stock options and phantom rights for the fiscal year ended January 31, 2005 was $178.

(13)


				Weighted
				Average
	Number of		Weighted	Remaining
	Incentive		Average	Period
	Units		Fair Value	(Years)

Outstanding at June 15, 2007	-	$	-
Granted	164,572		16.33
Forfeited	(9,594)		16.41
Repurchased	-		-
Outstanding at January 31, 2008	154,978		16.33	4.5
Granted	72,778		12.85
Forfeited	(66,000)		15.88
Repurchased	(2,756)		16.41
Outstanding at January 31, 2009	159,000		15.00	3.8

Vested at January 31, 2009	38,320		16.41

The fair value of each incentive unit granted is estimated on the date of grant using the following weighted average assumptions:


		Period
	Fiscal	June 16,
	Year Ended	2007 through
	January 31,	January 31,
	2009	2008

Risk free interest rate	1.7%	4.9%
Expected dividend yield	0.0%	0.0%
Expected term	2.0 years	2.0 years
Expected volatility	46.2%	46.2%

Although the incentive units are issued by RG Tube, the incentive units relate to the employment of executive officers, key employees and members of the board of directors; accordingly, the expense is recognized in the Company’s consolidated financial statements. Incentive unit expense recognized within the Consolidated Statements of Operations amounted to $277 and $141 for the fiscal year ended January 31, 2009 and the period June 16, 2007 through January 31, 2008, respectively. At January 31, 2009, total unrecognized incentive unit cost was approximately $594.

Table of Contents

RATHGIBSON, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements

January 31, 2009, 2008 and 2007

(in thousands, except share data)

Predecessor II – Prior to the DLJ Acquisition, RGCH LLC allocated certain of its Class B units for incentive based grants to executive officers, key employees and members of the board of directors. The incentive units primarily vested based on the following: (i) 25% vested ratably over certain specified periods of continuing employment; (ii) 35% vested on the achievement of certain performance-based targets established annually by the board of directors; and (iii) 40% vested upon the occurrence of a change of control or a public equity offering given the achievement of specified target internal rates of return by CHP IV and its affiliates. Vesting of units may be accelerated upon a change of control.

No incentive units were granted during the period February 1, 2007 through June 15, 2007. 79,295 incentive units were granted during the period February 8, 2006 through January 31, 2007. No incentive units were forfeited during the period February 1, 2007 through June 15, 2007 and the period February 8, 2006 through January 31, 2007. No incentive units were vested at January 31, 2007. In connection with the DLJ Acquisition, 70,278 nonvested incentive units became vested. Accordingly, the Company recognized incentive unit expense of $3,989 within the Consolidated Statements of Operations during the period February 1, 2007 through June 15, 2007. 79,295 incentive units were purchased in connection with the DLJ Acquisition.

Although the incentive units were issued by RGCH LLC, the incentive units related to the employment of executive officers, key employees and members of the board of directors; accordingly, the expense was recognized in the Company’s consolidated financial statements. Incentive unit expense recognized within the Consolidated Statements of Operations amounted to $4,079 and $227 for the period February 1, 2007 through June 15, 2007 and the period February 8, 2006 through January 31, 2007, respectively.

Predecessor I - In connection with the CH Acquisition, all stock options and phantom rights were surrendered in accordance with the stock option plan and the phantom rights plan. Compensation expense related to the stock options, phantom rights and management bonuses totaled $6,616 and was recorded as selling, general and administrative expense in the period February 1, 2006 through February 7, 2006 and paid on February 7, 2006.

(12)

COMMITMENTS AND CONTINGENCIES

Leases - The Company leases certain facilities and equipment under various non-cancelable operating lease agreements. Certain leases contain renewal options for periods of up to ten years, exercisable at the Company’s option; require payment of property taxes, insurance and maintenance costs in addition to the rent payments; and contain either scheduled rent increases or increases based on a cost of living index. Minimum lease payments are recognized on a straight-line basis over the minimum lease term. The difference between rent expense calculated using the straight-line method and minimum rent paid is recorded as a deferred rent liability, which is included in other accrued expenses in the Consolidated Balance Sheets. It is anticipated that expiring leases will be renewed or replaced.

Concurrently with the Sale-Leaseback Transaction described in Note 6, the Company’s leased warehouse facility, also located in Janesville, Wisconsin, was acquired by AGNL. The existing lease on the warehouse facility was terminated and the Company and AGNL entered into a lease relating to both of the Company’s Janesville, Wisconsin facilities. This lease has an initial 20-year term with quarterly rent payments ~~of $220,~~ adjusted annually to reflect increases in a consumer price index agreed upon by the parties to be used for such purpose. This lease contains two, 10-year renewal options. This lease also requires the Company to pay property taxes, insurance and maintenance costs in addition to the rent payments described above.

~~Rental~~In ~~expense,~~connection ~~which~~with ~~relates principally to~~ the ~~facility~~Mid-South ~~leases~~Acquisition, ~~for~~RathGibson ~~all~~assumed ~~operating~~Mid-South’s ~~leases~~existing ~~was~~facility ~~approximately~~leases ~~$1,788,~~with ~~$95,~~a ~~$1,650~~company ~~and~~owned ~~$1,553~~50% ~~for~~by ~~the~~an ~~period~~executive ~~February~~officer 8,of ~~2006~~the ~~through~~Company. The ~~January~~leases ~~31,~~expire ~~2007,~~on ~~period~~ February 129, ~~2006~~2016 ~~through~~and ~~February~~April 730, ~~2006~~2018. During ~~and~~ the fiscal ~~years~~year ended January 31, ~~2006~~2009, ~~and~~the ~~2005,~~Company ~~respectively~~recorded $220 of rental expense related to these leases.

~~Future minimum lease payments required under long-term non-cancelable operating leases in effect at January 31, 2007 is as follows:~~77

Fiscal Years Ending January 31,
	2008	$	2,417
	2009		2,419
	2010		2,118
	2011		989
	2012		925
	Thereafter		12,964
		$	21,832

Litigation - The Company is a party to litigation matters and claims, which are normal in the course of its operations. While the results of such litigation and claims cannot be predicted with certainty, management believes that the final outcome of such matters will not have a materially adverse effect on the Company’s Consolidated Balance Sheet, Statements of Operations and Statements of Cash Flows.

Table of Contents

RATHGIBSON, INC. AND ~~SUBSIDIARY~~SUBSIDIARIES

Notes to Consolidated Financial Statements

January 31, ~~2007~~2009, ~~2006~~2008 and ~~2005~~2007

(in thousands, except share data)

~~(14)~~Rental expense, which relates principally to the facility leases, for all operating leases was approximately $2,995, $1,698, $947, $1,788 and $95 for the fiscal year ended January 31, 2009, the period June 16, 2007 through January 31, 2008, the period February 1, 2007 through June 15, 2007, the period February 8, 2006 through January 31, 2007 and the period February 1, 2006 through February 7, 2006, respectively.

Future minimum lease payments required under long-term non-cancelable operating leases in effect at January 31, 2009 is as follows:


Fiscal Years Ending January 31,
	2010	$	2,534
	2011		1,525
	2012		1,464
	2013		1,422
	2014		1,425
	Thereafter		13,004
		$	21,374

Litigation - The Company is a party to litigation matters and claims, which are normal in the course of its operations. While the results of such litigation and claims cannot be predicted with certainty, management believes that the final outcome of such matters will not have a materially adverse effect on the Company’s financial condition and result of operations.

Additionally, on January 26, 2009, Salem Tube, Inc. (“Salem Tube”) commenced a legal proceeding against the Company by filing a Praecipe for Writ of Summons in the Court of Common Pleas of Mercer County, Pennsylvania docketed at Salem Tube, Inc. v. Greenville Tube Company and RathGibson, Inc., No. GD-2009-315. The Writ of Summons is not a complaint and does not provide a statement of the underlying allegations or the amount of damages that may be claimed. Salem Tube has advised the Company that it has become aware of releases of hazardous substances in the soils, surface water and groundwater at certain real property owned by Salem Tube and that it initiated the action because Greenville may be a prior owner of this real estate and, potentially, a responsible party. Based on the Company’s review of the chain of ownership of the subject real estate and asset sales conducted by the predecessors to Greenville, the Company believes the allegations by Salem Tube are without merit and Greenville has no responsibility with respect to this matter.

Table of Contents

RATHGIBSON, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements

January 31, 2009, 2008 and 2007

(in thousands, except share data)

(13)

RETIREMENT PLANS

The Company sponsors 401(k) profit sharing plans that cover substantially all employees. Eligibility for participation in the plans is based on an employee meeting certain minimum age and service requirements. Participants may make voluntary, pre-tax contributions through salary deferrals to the plans. The Company may make discretionary contributions to such plans. The Company recorded expense of $1601,~~137~~ $746, $~~907~~465 and $~~832~~1,137 for the fiscal year ended January 31, 2009, the period ~~February~~June 816, ~~2006~~2007 through January 31, 2008, the period February 1, 2007 through June 15, 2007 and the ~~fiscal~~period ~~years~~February ~~ended~~8, 2006 through January 31, ~~2006 and 2005~~2007, respectively. No ~~expenses~~expense was recorded for the period February 1, 2006 through February 7, 2006.

(14)

ADVISORY AND MANAGEMENT FEES

RathGibson, together with RGCH Corp. and RG Tube, entered into an advisory services agreement, as amended, with DLJ Merchant Banking, Inc. (“DLJMB”), an affiliate of DLJ Funds, under which DLJMB acts as a financial advisor with respect to the following services: (i) assisting in analyzing operations and historical performance; (ii) analyzing future prospects; (iii) assisting with respect to future proposals for tender offers, acquisitions, sales, mergers, financings, exchange offers, recapitalizations, restructurings or other similar transactions; and (iv) assisting in strategic planning. The advisory services agreement is for an initial term expiring June 15, 2012 and is subject to renewal for consecutive one-year terms unless terminated by DLJMB or RathGibson, RGCH Corp. or RG Tube with 30 days notice prior to the expiration of the initial term or any annual renewal. For services rendered, annual advisory fees of $900 and $100 are payable to DLJMB and certain consultants for DLJMB who also serve as directors of RG Tube, respectively, in equal quarterly installments on the first business day of each calendar quarter. During the fiscal year ended January 31, 2009 and the period June 16, 2007 through January 31, 2008, the Company recorded an expense of $1,000 and $625, respectively, to selling, general and administrative expenses within the Consolidated Statements of Operations.

RathGibson, together with RGCH Corp. and RGCH LLC, entered into a management agreement with Castle Harlan, as manager, under which Castle Harlan provided business and organizational strategy, financial and investment management, advisory, merchant and investment banking services to RathGibson, RGCH Corp. or RGCH LLC. The management agreement was terminated as a result of the DLJ Acquisition. During the period February 1, 2007 through June 15, 2007, the Company recorded an expense of $5,577 (including $4,844 of fees and charges related to the termination of the management agreement) to selling, general and administrative expenses. In the period February 8, 2006 through January 31, 2007, the Company recorded an expense of $1,965 under this management agreement.

Table of Contents

RATHGIBSON, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements

January 31, 2009, 2008 and 2007

(in thousands, except share data)

(15)

MANAGEMENT FEES

The Company has entered into a management agreement with Castle Harlan, as manager, under which Castle Harlan provides business and organizational strategy, financial and investment management, advisory, merchant and investment banking services to the Company, RGCH Corp. or RGCH LLC. The management agreement is for an initial term expiring December 31, 2013 and is subject to renewal for consecutive one-year terms unless terminated by Castle Harlan or the Company, RGCH Corp. or RGCH LLC with 90 days notice prior to the expiration of the initial term or any annual renewal. In the period February 8, 2006 through January 31, 2007, the Company recorded an expense of $1,965 under this management agreement, which is reported as a component of selling, general and administrative expense.

In fiscal 2006 and 2005, the Company recorded an expense of $325 to a company affiliated with certain of its stockholders and $50 to certain stockholders for advisory services provided throughout each year. Management fees are reported as a component of selling, general and administrative expense.

(16)

SUPPLEMENTAL CASH FLOW INFORMATION

The following table presents supplemental cash flow information for the respective periods:

					Successor			~~Predecessor~~		Predecessor II				Predecessor I
					~~Period~~		Period	~~Period~~		Period		Period		Period
					February 8,			February 1,		Fiscal Years Ended
					Fiscal		June 16,			February 1,		February 8,		February 1,
					2006 through			2006 through		January 31,
					Year Ended		2007 through			2007 through		2006 through		2006 through
					January 31,		January 31,	~~February 7,~~		June 15,		January 31,		February 7,
					2007			2006		2006		2005
					2009		2008			2007		2007		2006
Cash paid (refunded) during the period for:
Cash paid (refunded) during the
		Interest		$	13,830		$	501	$	17,622	$	28,724
	period for:
		Income taxes			(680)			-		8,149		3,066
		Interest		$	25,746	$	13,689		$	12,281	$	13,830	$	501
Non-cash financing activities:
		Income taxes			(3,472)		4,291			2,978		(680)		-
	Exchange of minority shares for common
Non-cash operating activities:
			stock of the Company		-			-		4,894		-
	Outstanding checks in accounts
		payable at the end of the
		period			2,183		4,527			6,101		6,003		3,805
Non-cash investing activities:
	Additions to property, plant
		and equipment in accounts
		payable at the end of
		the period			601		1,679			183		-		-
Non-cash investing and financing
	activities:
		Equity contribution from RG
			Tube in lieu of cash
			payment to stockholders
			of Mid-South (Note 4)		6,000		-			-		-		-
		Restricted cash proceeds from
			issuance of the IRB (Note 9)		-		2,000			-		-		-

56(16)

SEGMENT REPORTING

Business Segments - The Company is primarily a manufacturer of highly engineered premium stainless steel and alloy tubular products. The Company has determined it has four reportable segments, Wisconsin, New Jersey, Louisiana and Arkansas, due to the historical economic characteristics of each business. The accounting practices for each reportable segment is the same as those described in the Summary of Significant Accounting Policies (Note 2). Straight tubing products are manufactured primarily in the Wisconsin (welded) and Arkansas (seamless) segments and coiled tubing products are manufactured primarily in the New Jersey segment. The Company’s Louisiana segment is primarily a distribution facility where a significant portion of its products are purchased generally at market-based prices from the New Jersey segment. Additionally, the Company’s reportable segments may from time to time record sales transactions with other reportable segments except the Louisiana segment, however, these products are generally sold at burdened cost. The Wisconsin segment includes corporate expenses and assets such as certain general and administrative expenses, international selling expenses, depreciation and interest expense.

Table of Contents

RATHGIBSON, INC. AND ~~SUBSIDIARY~~SUBSIDIARIES

Notes to Consolidated Financial Statements

January 31, ~~2007~~2009, ~~2006~~2008 and ~~2005~~2007

(in thousands, except share data)

~~(17)~~Information about each reportable segment is summarized as follows:

SEGMENT REPORTING


				Successor
						New
				Wisconsin		Jersey		Louisiana		Arkansas		Total
Fiscal year ended January 31, 2009:
Net sales from external customers
	Chemical/petrochemical processing
		and power generation products	$	96,961	$	7,118	$	-	$	19,002	$	123,081
	Energy products			-		18,503		46,238		1,693		66,434
	Food, beverage and
		pharmaceutical products		39,995		4,682		-		-		44,677
	General commercial products			39,835		18,604		-		31,895		90,334
				176,791		48,907		46,238		52,590		324,526
Intersegment net sales				3,669		28,211		-		410		32,290
Loss from operations				(153,579)		(31,402)		(13,415)		(23,360)		(221,756)
Interest expense (income)				24,660		-		-		(68)		24,592
Income tax expense (benefit)				(31,979)		-		-		1,300		(30,679)
Depreciation and amortization				8,349		5,897		1,559		2,997		18,802
Capital expenditures				5,452		2,062		28		1,723		9,265

Business Segments - The Company operates in primarily one business, which is the manufacturing of stainless, nickel and duplex alloy custom tubing. However, the Company has determined it has three reportable segments, Wisconsin, New Jersey and Arkansas, due to the historical economic characteristics of each business. The accounting practices for each segment is the same as those described in the Summary of Significant Accounting Policies (Note 2). Straight tubing products are manufactured primarily in the Wisconsin (welded) and Arkansas (seamless) plants and coiled tubing products are manufactured primarily in the New Jersey plant.


				Successor
						New
				Wisconsin		Jersey		Arkansas		Total
Period June 16, 2007 through January 31, 2008:
Net sales from external customers
	Chemical/petrochemical processing
		and power generation products	$	85,926	$	7,214	$	7,653	$	100,793
	Energy products			-		32,829		1,395		34,224
	Food, beverage and
		pharmaceutical products		23,348		2,120		455		25,923
	General commercial products			26,391		12,401		21,700		60,492
				135,665		54,564		31,203		221,432
Intersegment net sales				4,608		144		270		5,022
Income (loss) from operations				(162)		196		6,502		6,536
Interest expense (income)				15,677		-		(128)		15,549
Income tax expense (benefit)				(6,468)		-		2,384		(4,084)
Depreciation and amortization				7,141		4,070		2,266		13,477
Capital expenditures				3,283		2,253		1,384		6,920

~~Information about each segment (after elimination of intercompany sales) is summarized as follows:~~81

			Successor
			Wisconsin		New Jersey		Arkansas		Total
Period February 8, 2006 through January 31, 2007:
Chemical/petrochemical processing and power
	generation products	$	108,767	$	9,420	$	5,514	$	123,701
Energy products			-		50,746		1,095		51,841
Food, beverage and pharmaceutical products			34,757		3,555		510		38,822
General commercial products			41,034		23,502		10,942		75,478
	Total net sales		184,558		87,223		18,061		289,842
Income from operations			19,228		1,593		4,293		25,114
Interest expense (income)			25,627		-		(47)		25,580
Income tax expense (benefit)			(1,865)		-		1,532		(333)
Net income (loss)			(4,534)		1,593		2,808		(133)
Depreciation and amortization			9,562		8,101		995		18,658
Capital expenditures			3,628		2,565		80		6,273

			Predecessor
			Wisconsin		New Jersey		Arkansas		Total
Period February 1, 2006 through February 7, 2006:
Chemical/petrochemical processing and power
	generation products	$	1,653	$	-	$	-	$	1,653
Energy products			-		515		-		515
Food, beverage and pharmaceutical products			671		5		-		676
General commercial products			999		177		-		1,176
	Total net sales		3,323		697		-		4,020
Income (loss) from operations			(6,708)		304		-		(6,404)
Interest expense			197		139		-		336
Income tax benefit			(2,663)		-		-		(2,663)
Net income (loss)			(4,242)		165		-		(4,077)
Depreciation and amortization			48		62		-		110
Capital expenditures			483		15		-		498

Table of Contents

RATHGIBSON, INC. AND ~~SUBSIDIARY~~SUBSIDIARIES

Notes to Consolidated Financial Statements

January 31, ~~2007~~2009, ~~2006~~2008 and ~~2005~~2007

(in thousands, except share data)

			Predecessor
					Predecessor II
			Wisconsin		New Jersey		Arkansas		Total
							New
Fiscal Year Ended January 31, 2006:
					Wisconsin		Jersey		Arkansas		Total
Chemical/petrochemical processing and power
Period February 1, 2007 through June 15, 2007:
	generation products	$	81,859	$	8,715	$	-	$	90,574
Net sales from external customers
Energy products			-		43,299		-		43,299
	Chemical/petrochemical processing
Food, beverage and pharmaceutical products			25,823		3,727		-		29,550
			and power generation products	$	50,655	$	3,059	$	4,813	$	58,527
General commercial products			30,826		15,160		-		45,986
	Energy products				-		21,332		1,118		22,450
	Total net sales		138,508		70,901		-		209,409
	Food, beverage and
Income from operations			20,019		12,745		-		32,764
			pharmaceutical products		14,481		1,709		418		16,608
Interest expense			10,521		6,317		-		16,838
	General commercial products				19,821		8,067		12,766		40,654
Income tax expense			4,455		3,174		-		7,629
					84,957		34,167		19,115		138,239
Net income			5,043		3,254		-		8,297
Intersegment net sales					273		34		-		307
Depreciation and amortization			2,392		3,474		-		5,866
Income (loss) from operations					(927)		3,163		6,174		8,410
Capital expenditures			650		4,030		-		4,680
Interest expense (income)					10,062		-		(71)		9,991
Income tax expense (benefit)					(1,276)		-		2,206		930
Depreciation and amortization					2,165		1,832		554		4,551
Capital expenditures					664		965		640		2,269

			Predecessor
					Predecessor II
			Wisconsin		New Jersey		Arkansas		Total
							New
Fiscal Year Ended January 31, 2005:
					Wisconsin		Jersey		Arkansas		Total
Chemical/petrochemical processing and power
Period February 8, 2006 through January 31, 2007:
	generation products	$	53,943	$	4,650	$	-	$	58,593
Net sales from external customers
Energy products			-		31,984		-		31,984
	Chemical/petrochemical processing
Food, beverage and pharmaceutical products			26,734		3,900		-		30,634
			and power generation products	$	108,767	$	9,420	$	5,514	$	123,701
General commercial products			25,974		17,730		-		43,704
	Energy products				-		50,746		1,095		51,841
	Total net sales		106,651		58,264		-		164,915
	Food, beverage and
Income from operations			19,169		6,674		-		25,843
			pharmaceutical products		34,757		3,555		510		38,822
Interest expense			8,937		4,945		-		13,882
	General commercial products				41,034		23,502		10,942		75,478
Income tax expense			2,168		1,996		-		4,164
					184,558		87,223		18,061		289,842
Net income			6,456		1,341		-		7,797
Intersegment net sales					121		79		-		200
Depreciation and amortization			3,265		2,359		-		5,624
Income from operations					19,228		1,593		4,293		25,114
Capital expenditures			4,544		2,625		-		7,169
Interest expense (income)					25,627		-		(47)		25,580
Income tax expense (benefit)					(1,865)		-		1,532		(333)
Depreciation and amortization					9,562		8,101		995		18,658
Capital expenditures					3,628		2,565		80		6,273

5882

Table of Contents

RATHGIBSON, INC. AND ~~SUBSIDIARY~~SUBSIDIARIES

Notes to Consolidated Financial Statements

January 31, ~~2007~~2009, ~~2006~~2008 and ~~2005~~2007

(in thousands, except share data)

The following table presents segment identifiable asset information at January 31:


				Predecessor I
						New
				Wisconsin		Jersey		Total
Period February 1, 2006 through February 7, 2006:
Net sales from external customers
	Chemical/petrochemical processing
		and power generation products	$	1,653	$	-	$	1,653
	Energy products			-		515		515
	Food, beverage and
		pharmaceutical products		671		5		676
	General commercial products			999		177		1,176
				3,323		697		4,020
Intersegment net sales				-		-		-
Income (loss) from operations				(6,708)		304		(6,404)
Interest expense				197		139		336
Income tax benefit				(2,663)		-		(2,663)
Depreciation and amortization				48		62		110
Capital expenditures				483		15		498

				Successor		Predecessor
				2007		2006
Total assets:
	Wisconsin		$	387,129	$	83,528
	New Jersey			127,529		107,665
	Intercompany eliminations			(112,995)		(11,702)
				401,663		179,491
	Arkansas			54,203		-
	Intercompany eliminations			(43,590)		-
		Total assets	$	412,276	$	179,491

The following table presents a reconciliation of income (loss) from operations from the reportable segment totals to the Company’s consolidated totals:

The following table presents segment goodwill information at January 31:


					Successor				Predecessor II				Predecessor I
							Period		Period		Period		Period
					Fiscal		June 16,		February 1,		February 8,		February 1,
					Year Ended		2007 through		2007 through		2006 through		2006 through
					January 31,		January 31,		June 15,		January 31,		February 7,
					2009		2008		2007		2007		2006

Total income (loss)
	from operations
	for reportable segments			$	(221,756)	$	6,536	$	8,410	$	25,114	$	(6,404)
Elimination of
	intersegment profits				(835)		-		-		-		-
		Consolidated income
			(loss) from operations	$	(222,591)	$	6,536	$	8,410	$	25,114	$	(6,404)

				Successor		Predecessor
				2007		2006
Goodwill:
	Wisconsin		$	77,529	$	14,552
	New Jersey			42,550		49,665
	Arkansas			14,744		-
		Total assets	$	134,823	$	64,217

Geographic Segments - Geographic information about the Company’s net sales is summarized as follows:

			Successor		Predecessor
			Period		Period
			February 8,		February 1,		Fiscal Years Ended
			2006 through		2006 through		January 31,
			January 31,		February 7,
			2007		2006		2006		2005
United States		$	268,452	$	3,974	$	195,128	$	154,470
Other countries			21,390		46		14,281		10,445
	Total net sales	$	289,842	$	4,020	$	209,409	$	164,915

All assets of the Company are located within the United States.

Table of Contents

RATHGIBSON, INC. AND ~~SUBSIDIARY~~SUBSIDIARIES

Notes to Consolidated Financial Statements

January 31, ~~2007~~2009, ~~2006~~2008 and ~~2005~~2007

(in thousands, except share data)

The following table presents a reconciliation of income tax expense (benefit) from the reportable segment totals to the Company’s consolidated totals:


					Successor				Predecessor II				Predecessor I
							Period		Period		Period		Period
					Fiscal		June 16,		February 1,		February 8,		February 1,
					Year Ended		2007 through		2007 through		2006 through		2006 through
					January 31,		January 31,		June 15,		January 31,		February 7,
					2009		2008		2007		2007		2006

Total income tax expense
	(benefit) for
	reportable segments			$	(30,679)	$	(4,084)	$	930	$	(333)	$	(2,663)
Income tax benefit from
	elimination of
	intersegment profits				(308)		-		-		-		-
		Consolidated income
			tax expense (benefit)	$	(30,987)	$	(4,084)	$	930	$	(333)	$	(2,663)

The following table presents identifiable asset information by reportable segment at January 31:


				2009		2008
Total assets:
	Wisconsin		$	359,425	$	533,727
	New Jersey			83,013		118,378
	Louisiana			26,064		-
	Intercompany eliminations			(145,342)		(108,834)
				323,160		543,271
	Arkansas			85,399		118,009
	Intercompany eliminations			(78,968)		(99,357)
		Total assets	$	329,591	$	561,923

The following table presents goodwill information by reportable segment at January 31:


				2009		2008
Goodwill:
	Wisconsin		$	14,111	$	156,624
	New Jersey			-		26,933
	Arkansas			16,912		48,212
		Total goodwill	$	31,023	$	231,769

Table of Contents

RATHGIBSON, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements

January 31, 2009, 2008 and 2007

(in thousands, except share data)

Geographic Segments - Geographic information about the Company’s net sales is summarized as follows:



			Successor				Predecessor II				Predecessor I
					Period		Period		Period		Period
			Fiscal		June 16,		February 1,		February 8,		February 1,
			Year Ended		2007 through		2007 through		2006 through		2006 through
			January 31,		January 31,		June 15,		January 31,		February 7,
			2009		2008		2007		2007		2006

United States		$	252,361	$	173,677	$	117,469	$	237,735	$	3,974
Other countries			72,165		47,755		20,770		52,107		46
	Total net sales	$	324,526	$	221,432	$	138,239	$	289,842	$	4,020

Substantially all assets of the Company are located within the United States.

Major Customers - Net sales to individual customers representing 10% or more of the Company’s net sales are summarized as follows:

	Successor			~~Predecessor~~		Predecessor II				Predecessor I
	~~Period~~		Period	~~Period~~		Period		Period		Period
	February 8,			February 1,		Fiscal Years Ended
	Fiscal		June 16,			February 1,		February 8,		February 1,
	2006 through			2006 through		January 31,
	Year Ended		2007 through			2007 through		2006 through		2006 through
	January 31,		January 31,	~~February 7,~~		June 15,		January 31,		February 7,
	2007			2006		2006		2005
	2009		2008			2007		2007		2006
Customer A	1112	%	13	4%	%	159	%	1311	%	4	%
Customer B	9			1		10		8
Customer B (1)	-		7			8		9		1
	20	%		5	%	25	%	21	%
	12	%	20	%		17	%	20	%	5	%

~~(18)~~The following table presents accounts receivable to individual customers representing 10% or more of the Company’s accounts receivable at January 31:

QUARTERLY DATA (UNAUDITED)


	2009		2008

Customer A	15	%	19	%
Customer B (1)	-		11
	15	%	30	%

~~The~~(1) ~~following~~On isFebruary a27, ~~summary~~2008, ofRathGibson ~~the~~acquired ~~quarterly~~Customer ~~results~~B, ofMid-South ~~operations~~(Note ~~for the fiscal years ended January 31:~~4).

			Predecessor		Successor
			2007
			Period		Period
			February 1,		February 8,
			2006 through		2006 through
			February 7,		April 30,		2nd		3rd		4th
			2006		2006		Quarter		Quarter		Quarter (1)		Total
Net sales		$	4,020	$	54,701	$	64,188	$	77,738	$	93,215	$	293,862
Gross profit			953		9,354		14,131		17,391		17,503		59,332
Income (loss) from
	operations		(6,404)		3,180		8,058		10,307		3,569		18,710
Net income (loss)			(4,077)		(1,457)		1,012		2,194		(1,882)		(4,210)

Net sales to and accounts receivable from Customer A are reported in the Wisconsin, New Jersey and Arkansas segments. Net sales to and accounts receivable from Customer B were primarily reported in the New Jersey and Arkansas segments.

6085

Table of Contents

RATHGIBSON, INC. AND ~~SUBSIDIARY~~SUBSIDIARIES

Notes to Consolidated Financial Statements

January 31, ~~2007~~2009, ~~2006~~2008 and ~~2005~~2007

(in thousands, except share data)

		Predecessor
		2006
		1st		2nd		3rd		4th
		Quarter		Quarter		Quarter		Quarter (2)		Total
Net sales	$	54,634	$	54,699	$	51,413	$	48,663	$	209,409
Gross profit		14,152		13,943		13,860		6,268		48,223
Income from operations		10,153		9,977		8,654		3,980		32,764
Net income (loss)		3,821		3,880		1,792		(1,196)		8,297

(17)

QUARTERLY DATA (UNAUDITED)

The following is a summary of the quarterly results of operations for the fiscal years ended January 31:


		Successor
		2009
		1st		2nd		3rd		4th
		Quarter		Quarter		Quarter		Quarter (1)		Total

Net sales	$	86,423	$	88,615	$	82,954	$	66,534	$	324,526
Gross profit (loss)		16,447		18,900		13,715		(874)		48,188
Income (loss) from operations		6,705		8,446		(123,007)		(114,735)		(222,591)
Net income (loss)		322		1,181		(122,939)		(94,760)		(216,196)


			Predecessor II				Successor
			2008
					Period		Period
					May 1,		June 16,
					2007 through		2007 through
			1st		June 15,		July 31,		3rd		4th
			Quarter		2007		2007		Quarter		Quarter		Total

Net sales		$	89,006	$	49,233	$	48,674	$	86,448	$	86,310	$	359,671
Gross profit			19,849		11,968		6,717		11,692		13,003		63,229
Income (loss)
	from operations		12,191		(3,781)		(627)		2,041		5,122		14,946
Net income (loss)			3,430		(5,941)		(3,268)		(1,790)		129		(7,440)

(1)

The ~~fourth quarter of fiscal 2007 was negatively impacted by $7,439 due to the finalization of the purchase accounting related to both the Acquisition and Greenville Acquisition. The~~ Company made the following adjustments in the fourth quarter of the fiscal ~~2007~~year ended January 31, 2009:

Increase in ~~write-up of~~ inventory reserves - $15,~~741~~200; and

~~Increase~~Impairment inof ~~amortization~~goodwill ofand ~~backlog~~other intangible assets - $5103,~~740~~891.

(218)

The fourth quarter of fiscal 2006 includes an increase to depreciation for $752 due to a change in the estimated useful life of leasehold improvements.

(19)

SUPPLEMENTAL GUARANTOR FINANCIAL INFORMATION

On February 7, 2006, RathGibson issued its Senior Notes. Upon the Greenville Acquisition and pursuant to the terms of the Senior Notes, Greenville, a wholly-owned subsidiary of RathGibson, has fully and unconditionally guaranteed on a joint and several basis RathGibson’s obligations to pay principal, premium and interest relative to the Senior Notes.

The following supplemental guarantor financial information presents: (i) a consolidating balance ~~sheet~~sheets at January 31, ~~2007~~2009 and 2008; (ii) a consolidating ~~statement~~statements of operations for the fiscal year ended January 31, 2009, the period June 16, 2007 through January 31, 2008, the period February 1, 2007 through June 15, 2007 and the period February 8, 2006 through January 31, 2007; and (iii) a consolidating ~~statement~~statements of cash flows for the fiscal year ended January 31, 2009, the period June 16, 2007 through January 31, 2008, the period February 1, 2007 through June 15, 2007 and the period February 8, 2006 through January 31, 2007. RathGibson has non-guarantor foreign subsidiaries providing sales functions to the Company, the results of which are combined with RathGibson for presentation purposes due to immateriality.

6186

Table of Contents

RATHGIBSON, INC. AND ~~SUBSIDIARY~~SUBSIDIARIES

Notes to Consolidated Financial Statements

Feet shipped (millions)

Stainless steel price index*

Filing Compare · RathGibson Inc