UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

____________________

FORM 8-K
CURRENT REPORT

Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

Date of Report (date of earliest event reported):

~~January~~February 1815, 2005

Nissan Auto Receivables Corporation II
on behalf of Nissan Auto Receivables 2004-C Owner Trust

(Exact name of registrant as specified in its charter)

Delaware	333-87970-07	51-~~6550726~~6550727
(State or other Jurisdiction of incorporation)	(Commission Registration Number)	(I.R.S. Employer Identification Number)

990 WEST 190TH STREET
TORRANCE, CALIFORNIA 90502

___________________________________

(Address of principal executive office)

Registrant's telephone number, including area code: (310) 719-8583

Item 5. Other Events.

On ~~January~~February 1815, 2005, the principal and interest collected during the preceding calendar month, net of certain adjustments as provided for in the Sale and Servicing Agreement, dated as of September 16, 2004 (the "Agreement"), among Nissan Auto Receivables 2004-C Owner Trust, as Issuer, Nissan Auto Receivables Corporation II, as Seller, and Nissan Motor Acceptance Corporation, as Servicer, were distributed to the holders of notes ("Noteholders") issued by Nissan Auto Receivables 2004-C Owner Trust. In accordance with the Agreement, the Servicer's Certificate, as defined in the Agreement, was furnished to the Indenture Trustee (as defined in the Agreement) for the benefit of the Noteholders. A copy of the Servicer's Certificate is being filed as Exhibit 20.1 to this Current Report on Form 8-K.

Item 7(c).	Financial Statements, Pro Forma Financial Information and Exhibits .
	(a) Not applicable.
	(b) Not applicable.
	(c) Exhibits
	The exhibit number corresponds with Item 601(a) of Regulation S-K.

	Exhibit No.	Description
	20.1	Servicer's Certificate for the month of ~~December~~January ~~2004~~2005

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on behalf of the undersigned thereunto duly authorized.

NISSAN AUTO RECEIVABLES 2004-C OWNER TRUST
By:	Nissan Auto Receivables Corporation II

By:	____/s/___Joji Tagawa _________________
	Name: Title:	Joji Tagawa Treasurer

~~January~~February 2123, 2005

EXHIBIT INDEX

Exhibit No.	Description	Sequentially Numbered Page
20.1	Servicer's Certificate for the month of ~~December~~January ~~2004~~2005	5

Exhibit 20.1

Nissan Auto Receivables 2004-C

Servicer's Certificate

For the month of ~~December~~January ~~2004~~2005

NAR 2004-C

Collection Period	~~Dec~~Jan-0405			30/360 Days	30
Distribution Date	1815-~~Jan~~Feb-05			Actual/360 Days	3428
	Coupon Rate	Initial Balance	Beginning Balance	Ending Balance	Pool Factor
Total Portfolio		1,231,808,868.66	1,~~099~~056,~~971~~053,~~107~~417.5966	1,~~056~~011,~~053~~082,~~417~~649.6670	0.~~857319~~820811
Total Securities		1,231,808,868.66	1,~~099~~056,~~971~~053,~~107~~417.5966	1,~~056~~011,~~053~~082,~~417~~649.6670	0.~~857319~~820811
Class A-1 Notes	1.93000%	351,000,000.00	~~219~~175,~~162~~244,~~238~~549.9300	~~175~~130,~~244~~273,~~549~~781.0004	0.~~499272~~371150
Class A-2 Notes	2.43000%	314,000,000.00	314,000,000.00	314,000,000.00	1.000000
Class A-3 Notes	2.85000%	187,000,000.00	187,000,000.00	187,000,000.00	1.000000
Class A-4 Notes	2.~~44250~~52000%	318,220,000.00	318,220,000.00	318,220,000.00	1.000000
Certificates	0.00000%	61,588,868.66	61,588,868.66	61,588,868.66	1.000000
	Principal Payment	Interest Payment	Principal per $1000 Face Amount	Interest per $1000 Face Amount
Class A-1 Notes	4344,~~917~~970,~~689~~767.9396	~~399~~263,~~484~~061.0654	~~125~~128.~~1216237~~1218460	10.~~1381312~~7494631
Class A-2 Notes	0.00	635,850.00	-	2.0250000
Class A-3 Notes	0.00	444,125.00	-	2.3750000
Class A-4 Notes	0.00	~~734~~623,~~071~~711.6620	-	21.~~3068055~~9600000
Certificates	0.00	0.00	-	-
Total Securities	4344,~~917~~970,~~689~~767.9396	21,~~213~~966,~~530~~747.7274	0.0000000	0.0000000
I. COLLECTIONS
Interest:
Interest Collections				3,~~281~~223,~~442~~390.3702
Repurchased Loan Proceeds Related to Interest				0.00
Total Interest Collections				3,~~281~~223,~~442~~390.3702
Principal:
Principal Collections				4244,~~918~~128,~~752~~045.5889
Repurchased Loan Proceeds Related to Principal				081,085.0045
Total Principal Collections				4244,~~918~~209,~~752~~131.5834
Recoveries of Defaulted Receivables				~~219~~360,~~198~~742.5037
Investment Earnings on Yield Supplement Account				6062,~~799~~138.9442
Release from the Yield Supplement Account				1,~~613~~623,~~011~~346.2002
Servicer Advances				~~29,015~~0.3200
Total Collections				4849,~~122~~478,~~219~~748.9117
II. COLLATERAL POOL BALANCE DATA
			Number	Amount
Pool Balance - Beginning of Period			8382,~~841~~217	1,~~099~~056,~~971~~053,~~107~~417.5966
Total Principal Collections				4244,~~918~~209,~~752~~131.5834
Principal Amount of Gross Losses				~~998~~761,~~937~~636.3562
			82,217	1,056,053,417.66
			79,953	1,011,082,649.70
III. DISTRIBUTIONS
Total Collections				4849,~~122~~478,~~219~~748.9117
Reserve Account Draw				0.00
Total Available for Distribution				4849,~~122~~478,~~219~~748.9117
1. Reimbursement of Advance				629,~~214~~015.6132
2. Servicing Fee:
Servicing Fee Due				~~916~~880,~~642~~044.5951
Servicing Fee Paid				~~916~~880,~~642~~044.5951
Servicing Fee Shortfall				0.00
3. Interest:
Class A-1 Notes Monthly Interest
Class A-1 Notes Interest Carryover Shortfall				0.00
Class A-1 Notes Interest on Interest Carryover Shortfall				0.00
Class A-1 Notes Monthly Interest Distributable Amount				~~399~~263,~~484~~061.0654
Class A-1 Notes Monthly Interest Paid				~~399~~263,~~484~~061.0654
Change in Class A-1 Notes Interest Carryover Shortfall				0.00
Class A-2 Notes Monthly Interest
Class A-2 Notes Interest Carryover Shortfall				0.00
Class A-2 Notes Interest on Interest Carryover Shortfall				0.00
Class A-2 Notes Monthly Interest Distributable Amount				635,850.00
Class A-2 Notes Monthly Interest Paid				635,850.00
Change in Class A-2 Notes Interest Carryover Shortfall				0.00
Class A-3 Notes Monthly Interest
Class A-3 Notes Interest Carryover Shortfall				0.00
Class A-3 Notes Interest on Interest Carryover Shortfall				0.00
Class A-3 Notes Monthly Interest Distributable Amount				444,125.00
Class A-3 Notes Monthly Interest Paid				444,125.00
Change in Class A-3 Notes Interest Carryover Shortfall				0.00
Class A-4 Notes Monthly Interest
Class A-4 Notes Interest Carryover Shortfall				0.00
Class A-4 Notes Interest on Interest Carryover Shortfall				0.00
Class A-4 Notes Monthly Interest Distributable Amount				~~734~~623,~~071~~711.6620
Class A-4 Notes Monthly Interest Paid				~~734~~623,~~071~~711.6620
Change in Class A-4 Notes Interest Carryover Shortfall				0.00
Total Note Monthly Interest
Total Note Monthly Interest Due				21,~~213~~966,~~530~~747.7274
Total Note Monthly Interest Paid				21,~~213~~966,~~530~~747.7274
Total Note Interest Carryover Shortfall				0.00
Change in Total Note Interest Carryover Shortfall				0.00
Total Available for Principal Distribution				4446,~~985~~602,~~831~~940.9960
4. Total Monthly Principal Paid on the Notes				4344,~~917~~970,~~689~~767.9396
Total Noteholders' Principal Carryover Shortfall				0.00
Total Noteholders' Principal Distributable Amount				4344,~~917~~970,~~689~~767.9396
Change in Total Noteholders' Principal Carryover Shortfall				0.00
5. Total Monthly Principal Paid on the Certificates				0.00
Total Certificateholders' Principal Carryover Shortfall				0.00
Total Certificateholders' Principal Distributable Amount				0.00
Change in Total Certificateholders' Principal Carryover Shortfall				0.00
Remaining Available Collections				1,~~068~~632,~~142~~172.0664
Deposit from Remaining Available Collections to fund Reserve Account				0.00
Remaining Available Collections Released to Seller				1,~~068~~632,~~142~~172.0664
IV. YIELD SUPPLEMENT ACCOUNT
Beginning Yield Supplement Account Balance				3533,~~204~~591,~~393~~382.7252
Release to Collection Account				1,~~613~~623,~~011~~346.2002
Ending Yield Supplement Account Balance				3331,~~591~~968,~~382~~036.5250
V. RESERVE ACCOUNT
Initial Reserve Account Amount				6,159,044.34
Required Reserve Account Amount				6,159,044.34
Beginning Reserve Account Balance				6,159,044.34
Ending Reserve Account Balance				6,159,044.34
Reserve Account Triggers			Test Ratio	Actual Ratio	Result
Average Three Period Delinquency Percentage			2.00%	0.00	Pass
Average Three Period Charge Off Rate			2.75%	0.01	Pass
Required Reserve Account Amount for Next Period				6,159,044.34
VI. POOL STATISTICS
Weighted Average Coupon				3.5247%
Weighted Average Remaining Maturity				45.8734
Principal Recoveries of Defaulted Receivables				~~219~~360,~~198~~742.5037
Principal on Defaulted Receivables				~~998~~761,~~937~~636.3562
Pool Balance at Beginning of Collection Period				1,~~099~~056,~~971~~053,~~107~~417.5966
Net Loss Ratio				0.8546%
Net Loss Ratio for Second Preceding Collection Period				0.3239%
Net Loss Ratio for Preceding Collection Period				0.3985%
Net Loss Ratio for Current Collection Period				0.8546%
Average Net Loss Ratio				0.5256%
Cumulative Net Losses for all Periods				1,~~467~~867,~~074~~969.9217
Delinquent Receivables:			Amount	Number
31-60 Days Delinquent			7,~~766~~833,~~142~~731.5573	~~485~~495
61-90 Days Delinquent			1,~~852~~750,~~089~~394.8627	~~110~~103
91-120 Days Delinquent			~~442~~650,~~035~~281.8805	2436
Total Delinquent Receivables:			10,~~060~~234,~~268~~407.2905	~~619~~634
60+ Days Delinquencies as Percentage of Receivables			0.2224%	0.1617%
Delinquency Ratio for Second Preceding Collection Period				0.0613%
Delinquency Ratio for Preceding Collection Period				0.1316%
Delinquency Ratio for Current Collection Period				0.1617%
Average Delinquency Ratio				0.1216%

Filing Compare · Nissan Auto Receivables 2004-C Owner Trust