~~Table~~UNITED ofSTATES SECURITIES ~~Contents~~AND EXCHANGE COMMISSION Washington, D.C. 20549

~~FORM 8-K~~ ____________________

~~CURRENT~~FORM ~~REPORT~~8-K ~~PURSUANT~~CURRENT ~~TO SECTION 13 OR 15(D) OF THE SECURITIES AND EXCHANGE ACT OF 1934~~ REPORT

~~Date~~Pursuant ofto ~~Report:~~Section ~~September 16,~~13 ~~2004~~or 15(d) of the Securities Exchange Act of 1934

(Date of Report (date of earliest event reported):

~~Nissan~~October ~~Auto~~15, ~~Receivables Corporation II on behalf of Nissan Auto Receivables~~ 2004~~-C Owner Trust~~

~~(Exact~~Nissan ~~name~~Auto Receivables Corporation II on behalf of ~~registrant~~Nissan asAuto ~~specified~~Receivables in2004-C ~~its~~Owner ~~charter)~~Trust
(Exact name of registrant as specified in its charter)

DELAWARE		333-87970-06	51-6550726
Delaware	333-87970-07	51-6550726
(State or Other Jurisdiction of Incorporation)		(Commission File Number)	(I.R.S. Employer Identification No.)
(State or other Jurisdiction of incorporation)	(Commission Registration Number)	(I.R.S. Employer Identification Number)

990 WEST 190TH STREET TORRANCE, CALIFORNIA 90502

~~(Address of principal executive offices)~~___________________________________

~~Registrant’s~~(Address ~~telephone~~of ~~number,~~principal ~~including~~executive ~~area code: (310~~office) ~~719-8583~~

~~TABLE~~Registrant's OFtelephone ~~CONTENTS~~number, including area code: (310) 719-8583

~~ITEM~~Item ~~8.01. OTHER EVENTS ITEM 9.01. FINANCIAL STATEMENTS AND EXHIBITS EXHIBIT INDEX EX-4.1 EX-4.2 EX-4.3 EX-4.4 EX-4.~~5 ~~EX-4~~.6 Other ~~EX-4~~Events.~~7 EX-4.8 EX-4.9 EX-4.10 EX-4.11~~

~~Table~~On October 15, 2004, the principal and interest collected during the preceding calendar month, net of ~~Contents~~certain adjustments as provided for in the Sale and Servicing Agreement, dated as of September 16, 2004 (the "Agreement"), among Nissan Auto Receivables 2004-C Owner Trust, as Issuer, Nissan Auto Receivables Corporation II, as Seller, and Nissan Motor Acceptance Corporation, as Servicer, were distributed to the holders of notes ("Noteholders") issued by Nissan Auto Receivables 2004-C Owner Trust. In accordance with the Agreement, the Servicer's Certificate, as defined in the Agreement, was furnished to the Indenture Trustee (as defined in the Agreement) for the benefit of the Noteholders. A copy of the Servicer's Certificate is being filed as Exhibit 20.1 to this Current Report on Form 8-K.

ITEM 8.01. OTHER EVENTS

Item 7(c).	Financial Statements, Pro Forma Financial Information and Exhibits .
	(a) Not applicable.
	(b) Not applicable.
	(c) Exhibits
	The exhibit number corresponds with Item 601(a) of Regulation S-K.

On September 16, 2004, Nissan Auto Receivables Corporation II (“NARC II”) and Nissan Motor Acceptance Corporation (“NMAC”) entered into that certain Purchase Agreement, dated as of September 16, 2004 (the “Purchase Agreement”), pursuant to which NMAC transferred to NARC II certain retail installment sales contracts relating to certain new, near-new and used automobiles and light-duty trucks (the “Receivables”) and related property. On September 16, 2004, Nissan Auto Receivables 2004-C Owner Trust (the “Trust”), a Delaware statutory trust created pursuant to that certain Trust Agreement, dated as of January 23, 2004, as amended by the Amended and Restated Trust Agreement, dated as of September 16, 2004 (the “Amended and Restated Trust Agreement”), by and between NARC II, as depositor, and Wilmington Trust Company, as owner trustee (the “Owner Trustee”), entered into that certain Sale and Servicing Agreement, dated as of September 16, 2004 (the “Sale and Servicing Agreement”), with NARC II, as seller, and NMAC, as servicer, pursuant to which the Receivables and related property were transferred to the Trust. Also on September 16, 2004, the Trust caused the issuance, pursuant to an Indenture, dated as of September 16, 2004 (the “Indenture”), by and between the Trust, as issuer, and Wells Fargo Bank, National Association, as indenture trustee (the “Indenture Trustee”), of certain notes in the following classes: Class A-1, Class A-2, Class A-3 and Class A-4 (collectively, the “Notes”). Also on September 16, 2004, the Trust, NARC II, as seller, NMAC, as servicer, and the Indenture Trustee entered into that certain Yield Supplement Agreement, dated as of September 16, 2004 (the “Yield Supplement Agreement”), relating to the yield supplement account to be maintained for the benefit of the holders of the Notes. Also on September 16, 2004, the Trust, as issuer, NMAC, as administrator, the Indenture Trustee and the Owner Trustee entered into that certain Administration Agreement, dated as of September 16, 2004, relating to the provision by NMAC of certain services relating to the Notes. Also on September 16, 2004, the Trust, as issuer, entered into that certain ISDA Master Agreement, dated as of September 16, 2004 (the “Master Agreement”), a Schedule to the Master Agreement, dated as of September 16, 2004 (the “Schedule”), a Class A-4 Confirmation to the Master Agreement, dated as of September 16, 2004 (“the Class A-4 Confirmation”), a Credit Support Annex to the Schedule, dated as of September 16, 2004 (“the Credit Support Annex”), and a form Paragraph 13 to the Credit Support Annex, dated as of September 16, 2004 (the “Paragraph 13,” and together with the Master Agreement, the Schedule, the Confirmation and the Credit Support Annex, the “Interest Rate Cap Agreement”), collectively embodying an interest rate cap between the Trust and ABN AMRO Bank N.V., as cap provider. The Notes, with an aggregate principal balance of $1,170,220,000, were sold to Morgan Stanley & Co. Incorporated, ABN AMRO Incorporated, Citigroup Global Markets Inc., Deutsche Bank Securities Inc., J.P. Morgan Securities, Inc., Merrill Lynch, Pierce, Fenner & Smith Incorporated, SG Americas Securities, LLC, and The Williams Capital Group, L.P., as underwriters (the “Underwriters”), pursuant to an Underwriting Agreement, dated as of September 8, 2004, by and among NARC II, NMAC and Morgan Stanley & Co. Incorporated, on behalf of itself and as the representative of the Underwriters. The Notes have been registered pursuant to the Securities Act of 1933, as amended, under a Registration Statement on Form S-3 (Commission File No. 333-87970).

	Exhibit No .	Description
	20.1	Servicer's Certificate for the month of September 2004

Attached as Exhibit 4.1 is the Sale and Servicing Agreement, as Exhibit 4.2 is the Indenture, as Exhibit 4.3 is the Purchase Agreement, as Exhibit 4.4 is the Amended and Restated Trust Agreement, as Exhibit 4.5 is the Administration Agreement, as Exhibit 4.6 is the Yield Supplement Agreement, as Exhibit 4.7 is the Master Agreement, as Exhibit 4.8 is the Schedule, as Exhibit 4.9 is the Credit Support Annex, as Exhibit 4.10 is the Paragraph 13 and as Exhibit 4.11 is the Class A-4 Confirmation. SIGNATURES

~~ITEM~~Pursuant ~~9.01.~~to ~~FINANCIAL~~the ~~STATEMENTS~~requirements ~~AND~~of ~~EXHIBITS~~ the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on behalf of the undersigned thereunto duly authorized.

(a) Not applicable. (b) Not applicable. (c) Exhibits

NISSAN AUTO RECEIVABLES 2004-C OWNER TRUST
By:	Nissan Auto Receivables Corporation II

By:	____/s/___Joji Tagawa _________________
	Name: Title:	Joji Tagawa Treasurer

~~The~~October ~~exhibit~~18, ~~number corresponds with Item 601(a) of Regulation S-K.~~ 2004

Exhibit No. Description
Exhibit 4.1 Sale and Servicing Agreement, dated as of September 16, 2004, by and among the Trust, as issuer, NARC II, as seller, and NMAC, as servicer.
EXHIBIT INDEX

Exhibit No.	Description	Sequentially Numbered Page
20.1	Servicer's Certificate for the month of September 2004	5

Exhibit No.		Description
Exhibit 4.2		Indenture, dated as of September 16, 2004, by and between the Trust, as issuer, and the Indenture Trustee.
Exhibit 4.3		Purchase Agreement, dated as of September 16, 2004, by and between NARC II, as purchaser, and NMAC, as seller.
Exhibit 4.4		Amended and Restated Trust Agreement, dated as of September 16, 2004, by and between NARC II, as depositor, and Wilmington Trust Company, as Owner Trustee.
Exhibit 4.5		Administration Agreement, dated as of September 16, 2004, by and among the Trust, as issuer, NMAC, as administrator, the Indenture Trustee and the Owner Trustee.
Exhibit 4.6		Yield Supplement Agreement, dated as of September 16, 2004, by and among the Trust, NARC II, as seller, NMAC, as servicer, and the Indenture Trustee.
Exhibit 4.7		Master Agreement, dated as of September 16, 2004, by and among the Trust, as issuer, and ABN AMRO Bank N.V., as cap provider.
Exhibit 4.8		Schedule to the Master Agreement, dated as of September 16, 2004, by and among the Trust, as issuer, and ABN AMRO Bank N.V., as cap provider.
Exhibit 4.9		Credit Support Annex to the Schedule, dated as of September 16, 2004, by and among the Trust, as issuer, and ABN AMRO Bank N.V., as cap provider.
Exhibit 4.10		Paragraph 13 to the Credit Support Annex, dated as of September 16, 2004, by and among the Trust, as issuer, and ABN AMRO Bank N.V., as cap provider.
Exhibit 4.11		Class A-4 Confirmation to the Master Agreement, dated as of September 16, 2004, by and among the Trust, as issuer, and ABN AMRO Bank N.V., as cap provider.

Exhibit 20.1

~~Table~~Nissan ofAuto ~~Contents~~Receivables 2004-C

~~Pursuant~~Servicer's ~~to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on behalf of the undersigned thereunto duly authorized.~~ Certificate

~~NISSAN~~For ~~AUTO~~the ~~RECEIVABLES~~month ~~2004-C~~of ~~OWNER~~September ~~TRUST By: Nissan Auto Receivables Corporation II~~2004

~~By:~~NAR ~~/s/ Joji Tagawa Name: Joji Tagawa Title: Treasurer~~2004-C

Date: September 22, 2004

Collection Period	Sep-04			30/360 Days	29
Distribution Date	15-Oct-04			Actual/360 Days	29


	Coupon Rate	Initial Balance	Beginning Balance	Ending Balance	Pool Factor
Total Portfolio		1,231,808,868.66	1,231,808,868.66	1,187,086,022.09	0.963693
Total Securities		1,231,808,868.66	1,231,808,868.66	1,187,086,022.09	0.963693
Class A-1 Notes	1.93000%	351,000,000.00	351,000,000.00	306,277,153.43	0.872584
Class A-2 Notes	2.43000%	314,000,000.00	314,000,000.00	314,000,000.00	1.000000
Class A-3 Notes	2.85000%	187,000,000.00	187,000,000.00	187,000,000.00	1.000000
Class A-4 Notes	1.81875%	318,220,000.00	318,220,000.00	318,220,000.00	1.000000
Certificates	0.00000%	61,588,868.66	61,588,868.66	61,588,868.66	1.000000


	Principal Payment	Interest Payment	Principal per $1000 Face Amount	Interest per $1000 Face Amount
Class A-1 Notes	44,722,846.57	545,707.50	127.4155173	1.5547222
Class A-2 Notes	0.00	614,655.00	-	1.9575000
Class A-3 Notes	0.00	429,320.83	-	2.2958333
Class A-4 Notes	0.00	466,225.45	-	1.4651042
Certificates	0.00	0.00	-	-
Total Securities	44,722,846.57	2,055,908.78


I. COLLECTIONS

Interest:
Interest Collections				3,796,017.13
Repurchased Loan Proceeds Related to Interest				860.71
Total Interest Collections				3,796,877.84

Principal:
Principal Collections				44,507,625.71
Repurchased Loan Proceeds Related to Principal				215,220.86
Total Principal Collections				44,722,846.57

Recoveries of Defaulted Receivables				0.00
Investment Earnings on Yield Supplement Account				23,238.46
Release from the Yield Supplement Account				1,662,414.92
Servicer Advances				0.00

Total Collections				50,205,377.79

II. COLLATERAL POOL BALANCE DATA
			Number	Amount
Pool Balance - Beginning of Period			88,335	1,231,808,868.66
Total Principal Collections				44,722,846.57
Principal Amount of Gross Losses				0.00
			86,804	1,187,086,022.09

III. DISTRIBUTIONS

Total Collections				50,205,377.79
Reserve Account Draw				0.00
Total Available for Distribution				50,205,377.79

1. Reimbursement of Advance				0.00

2. Servicing Fee:
Servicing Fee Due				1,026,507.39
Servicing Fee Paid				1,026,507.39
Servicing Fee Shortfall				0.00

3. Interest:
Class A-1 Notes Monthly Interest
Class A-1 Notes Interest Carryover Shortfall				0.00
Class A-1 Notes Interest on Interest Carryover Shortfall				0.00
Class A-1 Notes Monthly Interest Distributable Amount				545,707.50

Class A-1 Notes Monthly Interest Paid				545,707.50
Change in Class A-1 Notes Interest Carryover Shortfall				0.00

Class A-2 Notes Monthly Interest
Class A-2 Notes Interest Carryover Shortfall				0.00
Class A-2 Notes Interest on Interest Carryover Shortfall				0.00
Class A-2 Notes Monthly Interest Distributable Amount				614,655.00

Class A-2 Notes Monthly Interest Paid				614,655.00
Change in Class A-2 Notes Interest Carryover Shortfall				0.00

Class A-3 Notes Monthly Interest
Class A-3 Notes Interest Carryover Shortfall				0.00
Class A-3 Notes Interest on Interest Carryover Shortfall				0.00
Class A-3 Notes Monthly Interest Distributable Amount				429,320.83

Class A-3 Notes Monthly Interest Paid				429,320.83
Change in Class A-3 Notes Interest Carryover Shortfall				0.00

Class A-4 Notes Monthly Interest
Class A-4 Notes Interest Carryover Shortfall				0.00
Class A-4 Notes Interest on Interest Carryover Shortfall				0.00
Class A-4 Notes Monthly Interest Distributable Amount				466,225.45

Class A-4 Notes Monthly Interest Paid				466,225.45
Change in Class A-4 Notes Interest Carryover Shortfall				0.00

Total Note Monthly Interest
Total Note Monthly Interest Due				2,055,908.78
Total Note Monthly Interest Paid				2,055,908.78
Total Note Interest Carryover Shortfall				0.00
Change in Total Note Interest Carryover Shortfall				0.00

Total Available for Principal Distribution				47,122,961.62

4. Total Monthly Principal Paid on the Notes				44,722,846.57

Total Noteholders' Principal Carryover Shortfall				0.00
Total Noteholders' Principal Distributable Amount				44,722,846.57
Change in Total Noteholders' Principal Carryover Shortfall				0.00

5. Total Monthly Principal Paid on the Certificates				0.00

Total Certificateholders' Principal Carryover Shortfall				0.00
Total Certificateholders' Principal Distributable Amount				0.00
Change in Total Certificateholders' Principal Carryover Shortfall				0.00

Remaining Available Collections				2,400,115.05
Deposit from Remaining Available Collections to fund Reserve Account				0.00
Remaining Available Collections Released to Seller				2,400,115.05

IV. YIELD SUPPLEMENT ACCOUNT

Beginning Yield Supplement Account Balance				40,122,068.66
Release to Collection Account				1,662,414.92
Ending Yield Supplement Account Balance				38,459,653.74



V. RESERVE ACCOUNT

Initial Reserve Account Amount				6,159,044.34
Required Reserve Account Amount				6,159,044.34
Beginning Reserve Account Balance				6,159,044.34
Ending Reserve Account Balance				6,159,044.34

Reserve Account Triggers			Test Ratio	Actual Ratio	Result
Average Three Period Delinquency Percentage			2.00%	0.00%	Pass
Average Three Period Charge Off Rate			2.75%	0.00%	Pass

Required Reserve Account Amount for Next Period				6,159,044.34

VI. POOL STATISTICS

Weighted Average Coupon				3.64%
Weighted Average Remaining Maturity				47.49

Principal Recoveries of Defaulted Receivables				0.00
Principal on Defaulted Receivables				0.00
Pool Balance at Beginning of Collection Period				1,231,808,868.66
Net Loss Ratio				0.00%

Net Loss Ratio for Second Preceding Collection Period				0.00%
Net Loss Ratio for Preceding Collection Period				0.00%
Net Loss Ratio for Current Collection Period				0.00%
Average Net Loss Ratio				0.00%

Cumulative Net Losses for all Periods				0.00

Delinquent Receivables:			Amount	Number
31-60 Days Delinquent			4,752,954.18	296
61-90 Days Delinquent			-	-
91-120 Days Delinquent			-	-
Total Delinquent Receivables:			4,752,954.18	296
60+ Days Delinquencies as Percentage of Receivables			0.00%	0.00%

Delinquency Ratio for Second Preceding Collection Period				0.00%
Delinquency Ratio for Preceding Collection Period				0.00%
Delinquency Ratio for Current Collection Period				0.00%
Average Delinquency Ratio				0.00%

EXHIBIT INDEX

Item 601(a) of Regulation S-K

Exhibit No.		Description
Exhibit 4.1		Sale and Servicing Agreement, dated as of September 16, 2004, by and among the Trust, as issuer, NARC II, as seller, and NMAC, as servicer.
Exhibit 4.2		Indenture, dated as of September 16, 2004, by and between the Trust, as issuer, and the Indenture Trustee.
Exhibit 4.3		Purchase Agreement, dated as of September 16, 2004, by and between NARC II, as purchaser, and NMAC, as seller.
Exhibit 4.4		Amended and Restated Trust Agreement, dated as of September 16, 2004, by and between NARC II, as depositor, and Wilmington Trust Company, as Owner Trustee.
Exhibit 4.5		Administration Agreement, dated as of September 16, 2004, by and among the Trust, as issuer, NMAC, as administrator, the Indenture Trustee and the Owner Trustee.
Exhibit 4.6		Yield Supplement Agreement, dated as of September 16, 2004, by and among the Trust, NARC II, as seller, NMAC, as servicer, and the Indenture Trustee.
Exhibit 4.7		Master Agreement, dated as of September 16, 2004, by and among the Trust, as issuer, and ABN AMRO Bank N.V., as cap provider.
Exhibit 4.8		Schedule to the Master Agreement, dated as of September 16, 2004, by and among the Trust, as issuer, and ABN AMRO Bank N.V., as cap provider.
Exhibit 4.9		Credit Support Annex to the Schedule, dated as of September 16, 2004, by and among the Trust, as issuer, and ABN AMRO Bank N.V., as cap provider.
Exhibit 4.10		Paragraph 13 to the Credit Support Annex, dated as of September 16, 2004, by and among the Trust, as issuer, and ABN AMRO Bank N.V., as cap provider.
Exhibit 4.11		Class A-4 Confirmation to the Master Agreement, dated as of September 16, 2004, by and among the Trust, as issuer, and ABN AMRO Bank N.V., as cap provider.

Table of Contents

Table of Contents

Filing Compare · Nissan Auto Receivables 2004-C Owner Trust