U.S. SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

Form 10-K

Mark One

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the year ended December 31, ~~2017~~2018

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File No. 333-172850

	Grand Havana Inc. (Exact name of registrant as specified in its charter)
JunkieDog.com, Inc. (Former Name of Registrant)
Nevada (State or Other Jurisdiction of Incorporation or Organization)	5149 (Primary Standard Industrial Classification Number)	27-0631947 (IRS Employer Identification Number)

761 NW 23rd Street

Miami, FL 33127

(800) 608-5441

(Address and telephone number of principal executive offices)

Securities Registered Under Section 12(b) of the Exchange Act: None

Securities Registered Under Section 12(g) of the Exchange Act:

Common Stock, $0.001 par value

(Title of class)

Indicate by check mark if the registrant is a well-known seasoned issuer as defined by Rule 405 of the Securities Act

Yes [ ] No [X]

Indicate by check mark if the registrant is not required to file reports pursuant to Rule 13 or Section 15(d) of the Act

Yes [ ] No [X]

Indicate by checkmark whether the issuer: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [ ] No [X]

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes[ ] No [X]

Indicate by check mark if disclosure of delinquent filers in response to Item 405 of Regulation S-K (Section 229.405 of this chapter) is not contained herein, and will not be contained, to the best knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. [ ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerate filer, a non-accelerated filer, a smaller reporting company or, an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company”, and “emerging growth company”, in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☐ Accelerated filer ☐ Non-accelerated filer ☐ ~~(Do not check if smaller reporting company)~~ Smaller reporting company ☒ Emerging growth company ☐

Indicate by checkmark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [X]

State the aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was sold, or the average bid and asked price of such common equity, as of the last business day of the registrant’s most recently completed second fiscal quarter: $410,~~731~~018,~~858~~744.

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the most practicable date:

Class	Outstanding as ~~July~~January 1824, 2019
Common Stock: $0.001 par value	82103,~~309~~886,~~830~~714

DOCUMENTS INCORPORATED BY REFERENCE

None

TABLE OF CONTENTS

PART I:

Item 1. Business

Item 1A. Risk Factors

Item 1B. Unresolved Staff Comments

Item 2. Properties

Item 3. Legal Proceedings

Item 4. Mine Safety Disclosures

PART II:

Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

Item 6. Selected Financial Data

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Item 7A. Quantitative and Qualitative Disclosures About Market Risk

Item 8. Financial Statements and Supplementary Data

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

Item 9A. Controls and Procedures

Item 9A(T). Controls and Procedures

Item 9B. Other Information

PART III:

Item 10. Directors, Executive Officers and Corporate Governance

Item 11. Executive Compensation

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

Item 13. Certain Relationships and Related Transactions, and Director Independence

Item 14. Principal Accounting Fees and Services

PART IV:

Item 15. Exhibits, Financial Statement Schedules

SIGNATURES:

(1)

Table of Contents

Cautionary Statement Regarding Forward-Looking Statements

This annual report contains forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995. These statements relate to future events or our future financial performance. Some discussions in this report may contain forward-looking statements that involve risk and uncertainty.

A number of important factors could cause our actual results to differ materially from those expressed in any forward-looking statements made in this report. Forward-looking statements are often identified by words like: “believe”, “expect”, “estimate”, “anticipate”, “intend”, “project” and similar expressions or words which, by their nature, refer to future events. In some cases, you can also identify forward-looking statements by terminology such as “may”, “will”, “should”, “plans”, “predicts”, “potential” or “continue” or the negative of these terms or other comparable terminology. These statements are only predictions and involve known and unknown risks, uncertainties and other factors that may cause our or our industry's actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements.

Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity or achievements. Except as required by applicable law, including the securities laws of the United States, we do not intend to update any of the forward-looking statements to conform these statements to actual results.

The cautions outlined made in this statement and elsewhere in this document should not be construed as complete or exhaustive. In many cases, we cannot predict factors which could cause results to differ materially from those indicated by the forward-looking statements. Additionally, many items or factors that could cause actual results to differ materially from forward-looking statements are beyond our ability to control. The Company will not undertake an obligation to further update or change any forward-looking statement, whether as a result of new information, future developments, or otherwise.

Our financial statements are stated in United States Dollars (US$) and are prepared in accordance with United States Generally Accepted Accounting Principles. References to common shares refer to common shares in our capital stock.

In this report, “Grand Havana Inc.”, “JunkieDog.com,” “the Company,” “the Registrant,” “we,” “us,” and “our,” refer to Grand Havana Inc. and any of its subsidiaries., unless the context otherwise requires. Unless otherwise indicated, the term “fiscal year” refers to our fiscal year ending ~~June~~December 3031, ~~2015~~2018. Unless otherwise indicated, the term “common stock” refers to shares of the Company’s common stock, par value $0.001 per share.

(2)

Table of Contents

PART I

Item 1. Business.

Overview

Grand Havana Inc., was originally incorporated in the State of Texas in 2009 as Unique Underwriters Inc.. Effective as of March 14, 2014, Samuel Wolfe and Robert Luciano entered into a Share Purchase Agreement whereby, Mr. Wolfe sold to Mr. Luciano 305,000 shares (after reverse stock split discussed below) of the Company’s common stock in consideration for payment of $5,000. Mr. Wolfe retained ownership of 20,000 shares (after reverse stock split) of the Company’s common stock. As of the same date, Ralph Simpson and Bennie Manion entered into a Share Purchase Agreement, whereby Mr. Simpson sold to Mr. Manion 305,000 shares (after reverse stock split) of the Company’s common stock in consideration for payment of $5,000. Mr. Simpson retained ownership of 20,000 shares (after reverse stock split) of the Company’s common stock. Both Mr. Luciano and Mr. Manion each held approximately 39.3% of the Company’s outstanding shares as of March 14, 2014 as a result of the foregoing.

Pursuant to resolution of the Board of Directors, on March 14, 2014, Mr. Samuel Wolfe resigned as the Company’s chief executive officer and president and from all other officer positions; Mr. Rudolf Renda resigned as a director of the Company (his sole position) and Mr. Ralph Simpson resigned as the Company’s chief financial officer, chairman of the board, director and from all other positions held by him. Simultaneously, pursuant to the same resolution, Roberto Luciano was appointed as the Company’s chief executive officer, president, secretary, treasurer and director and Bennie Manion was appointed chief operating officer, vice president and director of the Company. After such appointments, and pursuant to the same board resolution, Mr. Samuel Wolfe resigned as director of the Company, leaving Mr. Luciano and Mr. Manion as the Company’s sole officers and directors.

On or around June 9, 2014, the Board of Directors agreed to and did incorporate a wholly owned subsidiary in Nevada under the name Junkiedog.com with the intent of merging with the subsidiary in order to change the Company’s domicile and name and effectuate a reverse split of its common stock at a ratio of 1:100. The Board of Directors and shareholders of the Company approved the merger with JunkieDog.com on or about June 9, 2014.

On September 19, 2014, JunkieDog.com, Inc. entered into a Plan of Exchange with First Choice Apparel, an online wholesale website for clothing and other quality items. Under the agreement JunkieDog.com, Inc. agreed to acquire certain assets and liabilities of First Choice Apparel for 40,000,000 restricted shares of common stock. Subsequent to entering into this agreement, both parties agreed to amend the agreement from a Plan of Exchange to an Asset Acquisition Agreement and to account for the transaction, based on those terms.

On February 5, 2017, an Agreement For The ~~Exchange~~ Exchange of Stock (the “Exchange”) was entered into between the Company and the Grand Havana Master LLC (“GHM”), a Florida limited liability company, and the members of GHM, pursuant to which 50,000,000 shares of the Company’s common stock were issued to the members of GHM in exchange for 100% of the membership interests of GHM. Upon completion of the Exchange, Grand Havana Master LLC became the Company’s wholly-owned subsidiary and the members of GHM own a controlling interest in the Company. Simultaneously upon the Closing of the Exchange, Mr. Roberto Luciano, the Company’s Chief Executive Officer, returned his 40,000,00000 shares of the Company’s common stock for cancellation in exchange for certain assets of the business.

Plan of Operation

About Our Company

Initially, the Company acted as a national Independent Marketing Organization that focused exclusively on the sale of mortgage protection insurance policies, final expense insurance policies and life insurance policies. The Company provided sales and marketing assistance for its agents by utilizing direct-mail lead programs, insurance sales training and agency-building opportunities.

With the acquisition of First Choice Apparel Company LLC, a North Carolina limited liability company (“First Choice”), the Company acted as an online e-commerce company that specialized in importing, product sourcing, and global distribution of various products ranging from consumer electronics to department store merchandise.

(3)

Table of Contents

Grand Havana

With the acquisition of Grand Havana, the Company exited the business of First Choice Apparel and changed its focus to the distribution of specialty coffee and tea, based around the theme of providing the perfect cup of Cuban Coffee.

Market Opportunity

Grand Havana currently sells and distributes a variety of coffees and teas, specializing in espresso beans to make “Cuban Coffee” or a “Cortadito.” A Cortadito is identical to Italian pulls, except for the addition of sugar directly to the metal pourer. The heat from the coffee-making process will hydrolyze some of the sucrose, thereby creating a sweeter and slightly more viscous result than a normal pull or adding sugar at the table. Besides selling directly to end-users through our own website, Grand Havana coffee is distributed to 65 restaurants and coffee shops throughout Florida.

Specialty coffee has been a growing market. Coupled with the growth of the Hispanic population in the United States, the Company seeks to offer an espresso that has a unique appeal and can differentiate itself from the well-known Italian espresso served by national chains such as Starbucks.

Competition

Grand Havana offers specialty products that are rooted with Latin flare such as Cuban Style roast, Latin Espressos such as Cafecito, Cortadito and Cafe con Leche. Our baked goods have a Caribbean influence such as the popular Empanada and Rum Cake.

Grand Havana competes with mainstream coffee roasters and cafes such as Starbucks, as well as pod makers such as ~~Nesspresso~~Nespresso, and specialty roasters such as Café Bustelo. These companies are larger, more established, better capitalized and have greater brand recognition than Grand Havana.

However, Grand Havana is not directly targeting the same markets or otherwise differentiates itself from these competitors.

Starbucks is now considered a ~~main~~mainstream ~~stream~~ purveyor of coffee and specialty coffee drinks.

Nespresso is a capsule style coffee company that sells very popular varieties of Italian roasted espresso. However, Grand Havana caters to a different demographic.

Cafe Bustelo is a Cuban style roaster that mainly distributes its product throughout independent supermarkets and bodegas. The brand targets the Latin community and does market to mainstream America.

Employees

We currently have 7 employees

Item 1A Risk Factors

We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information under this item.

Item 1B. Unresolved Staff Comments

None

Item 2 Properties

We lease approximately 21,~~000~~800 square feet of office and warehouse space located at ~~761~~2300 NW ~~23rd~~7th ~~Street~~Place, Miami, LF 33127. We have a 2-year lease at a cost of $1,495 per month for the first year and $1,548 per month for the second year of the lease. We are also leasing the adjacent space with a 2-year lease at a cost of $1,601 per month for the first year and $1,657 per month for the second year of the lease.

~~Miami, FL 33127. We have a 2- year lease at a cost of $3,095 per month.~~(4)

Table of Contents

Item 3. Legal Proceedings

Luis Ravelo and Lucia Ravelo v. Grand Havana Inc. and Grand Havana Master LLC, Case No. 2018-035017-CA-01 11^th Judicial Circuit in and for Miami-Dade County, Florida. In May 2017 the Company acquired a 70% interest in Cafesa.co, a Florida corporation and a distributor of coffee to gas stations and convenience stores. In conjunction with the acquisition, Luis Ravelo became an employee and director of the Company. In June 2018, it became apparent that Mr. Ravelo had been misusing Company assets and had been diverting customers to a new venture he had created. On July 10, 2018, Mr. Ravelo resigned as a director of the Company. On October 31, 2018, Luis and Lucia Ravelo sued the Company and its wholly owned subsidiary, Grand Havana Master LLC, alleging breach of the Stock Purchase Agreement for the acquisition of Cafesa.co and Mr. Ravelo’s employment agreement with the Company. The Company filed a counterclaim alleging breach of the employment agreement, breach of the stock purchase agreement, fraud in the inducement and breach of fiduciary duty. The litigation is currently in the discovery stage. No determination can be made at this time with regard to the outcome of the litigation. The Company intends to continue to vigorously defend the action and to vigorously prosecute its counterclaims.

William Graubard v. Grand Havana Inc., Case No. CACE – 19-0201073, 17^th Judicial Circuit in and for Broward County, Florida. Mr. Grabuard sued in the Company in October 2019 alleging breach of a consulting agreement. Mr. Graubard is claiming damages equal to the value of 250,000 shares of the Company’s common stock. The Company has filed a motion to dismiss the claim. At this early stage of the litigation, no determination can be made at this time with regard to the outcome of the litigation. The Company intends to continue to vigorously defend the action.

Item 4. Mine Safety Disclosures

N/A

(15)

Table of Contents

PART II

Market Information

Our common stock is quoted on the OTC Link™ quotation platform of OTC Markets Group, Inc. under the symbol “GHAV”. OTC Markets Group, Inc. is not an issuer listing service, market or exchange.

Date	High	Low
January 1, 2016 – March 31, 2016	$.0046	$.0015
April 1, 2016 – June 30, 2016	$.0025	$.0015
July 1 – September 30, 2016	$.0036	$.0015
October 1 – December 31, 2016	$.004	$.0002

Date	High	Low
January 1, 2017 – March 31, 2017	$.05	$.0002
April 1, 2017 – June 30, 2017	$.0254	$.01
July 1 – September 30, 2017	$.0375	$.0085
October 1 – December 31, 2017	$.10	$.0085

As of the date of this report we have 127 registered shareholders and a total of 69,002,799 common shares issued and outstanding

Date	High	Low
January 1, 2018 – March 31, 2018	$.089	$.049
April 1, 2018 – June 30, 2018	$.065	$.05
July 1 – September 30, 2018	$.079	$.031
October 1 – December 31, 2018	$.20	$.0418

As of the date of this report we have 188 registered shareholders and a total of 100,942,797 common shares issued and outstanding

Holders

As of the date hereof 69102,~~002~~442,~~799~~797 shares of of common stock were issued and outstanding. Each shareholder of our common stock is entitled to one vote for each share on all matters submitted to a stockholder vote. Holders of common stock do not have cumulative voting rights. Holders of our common stock representing a majority of the voting power of our capital stock issued and outstanding and entitled to vote, represented in person or by proxy, are necessary to constitute a quorum at any meeting of our stockholders. A vote by the holders of a majority of our outstanding shares is required to effectuate certain fundamental corporate changes such as liquidation, merger or an amendment to our Articles of Incorporation. Although there are no provisions in our charter or by-laws that may delay, defer or prevent a change in control, we are authorized, without shareholder approval, to issue shares of preferred stock that may contain rights or restrictions that could have this effect. Holders of common stock are entitled to share in all dividends that the board of directors, in its discretion, declares from legally available funds. In the event of liquidation, dissolution or winding up, each outstanding share entitles its holder to participate pro rata in all assets that remain after payment of liabilities and after providing for each class of stock, if any, having preference over the common stock. Holders of our common stock have no pre-emptive rights, no conversion rights and there are no redemption provisions applicable to our common stock.

Additionally, the Company has a class of Series A Preferred shares that were designated on April 18, 2017. Each Series A share has voting rights equal to 2% of the issued and outstanding shares at the time of such vote. There are ~~100~~146 Series A shares issued and outstanding. Voting as a group, the Series A holders can out vote the holders of the common stock.

Dividends

We have never declared or paid any cash dividends on our common stock. For the foreseeable future, we intend to retain any earnings to finance the development and expansion of our business, and we do not anticipate paying any cash dividends on common stock. Any future determination to pay dividends will be at the discretion of the Board of Directors and will be dependent upon then existing conditions, including our financial condition and results of operations, capital requirements, contractual restrictions, business prospects, and other factors that the board of directors considers relevant.

Securities authorized for issuance under equity compensation plans

We do not have any equity compensation plans and accordingly we have no securities authorized for issuance hereunder.

Purchases of equity securities by the Issuer and affiliated purchasers

There were no shares of common stock or other securities issued to the issuer or affiliated purchasers during the year ended December 31, ~~2016~~2018.

Penny Stock

Our common stock is considered to be a “penny stock” under the rules of the Securities and Exchange Commission (the “SEC”) under the Securities Exchange Act of 1934. The SEC has adopted rules that regulate broker-dealer practices in connection with transactions in penny stocks. Penny stocks are generally equity securities with a price of less than $5.00, other than securities registered on certain national securities exchanges or quoted on the NASDAQ Stock Market System, provided that current price and volume information with respect to transactions in such securities is provided by the exchange or quotation system. The penny stock rules require a broker-dealer, prior to a transaction in a penny stock, to deliver a standardized risk disclosure document prepared by the Commission, that:


-	contains a description of the nature and level of risks in the market for penny stocks in both public offerings and secondary trading;

-	contains a description of the broker’s or dealer’s duties to the customer and of the rights and remedies available to the customer with respect to a violation to such duties or other requirements of Securities’ laws; contains a brief, clear, narrative description of a dealer market, including bid and ask prices for penny stocks and the significance of the spread between the bid and ask price;

-	contains a toll-free telephone number for inquiries on disciplinary actions;

-	defines significant terms in the disclosure document or in the conduct of trading in penny stocks; and

-	contains such other information and is in such form, including language, type, size and format, as the Commission shall require by rule or regulation.

The broker-dealer also must provide, prior to effecting any transaction in a penny stock, the customer with:


-	bid and offer quotations for the penny stock;

-	the compensation of the broker-dealer and its salesperson in the transaction;

-	the number of shares to which such bid and ask prices apply, or other comparable information relating to the depth and liquidity of the marker for such stock; and

-	monthly account statements showing the market value of each penny stock held in the customer’s account.

In addition, the penny stock rules that require that prior to a transaction in a penny stock not otherwise exempt from those rules; the broker-dealer must make a special written determination that the penny stock is a suitable investment for the purchaser and receive the purchaser’s written acknowledgement of the receipt of a risk disclosure statement, a written agreement to transactions involving penny stocks, and a signed and dated copy of a written suitably statement.

These disclosure requirements may have the effect of reducing the trading activity in the secondary market for our stock.

(26)

Table of Contents

Item 6. Selected Financial Data

As a smaller reporting company, we are not required to provide the information required by this item.

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion should be read in conjunction with our financial statements and the notes thereto.

Forward-Looking Statements

As previously stated, this annual report contains forward-looking statements relating to us that are based on the beliefs of our management as well as assumptions made by, and information currently available to, our management. When used in this Report, the words “anticipate”, “believe”, “estimate”, “expect”, “intend”, “plan” and similar expressions, as they relate to us or our management, are intended to identify forward-looking statements. These statements reflect management’s current view of us concerning future events and are subject to certain risks, uncertainties and assumptions, including among many others: our potential inability to raise additional capital, the possibility that third parties hold proprietary rights that preclude us from marketing our products, the emergence of additional competing technologies, changes in domestic and foreign laws, regulations and taxes, changes in economic conditions, a general economic downturn, a downturn in the securities markets, Securities and Exchange Commission regulations which affect trading in the securities of “penny stocks,” and other risks and uncertainties. Should any of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those described in this Report as anticipated, estimated or expected.

Use of GAAP Financial Measures

We use GAAP financial measures in the section of this annual report captioned “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” All of the GAAP financial measures used by us in this report relate to the inclusion of financial information.

Overview

This subsection of MD&A is an overview of the important factors that management focuses on in evaluating our businesses, financial condition and operating performance, our overall business strategy and our earnings for the periods covered.

General

On February 7, 2017 the Company entered into an agreement with the members of Grand Havana Master LLC, a Florida limited liability company, whereby the Company acquired Grand Havana Master in exchange for shares of the Company, Grand Havana Master became a wholly-owned subsidiary of the Company, we sold the business of First Choice Apparel and the website junkiedog.com to Roberto Luciano and adopted the business plan of Grand Havana Master.

Results of Operations

Our financial statements have been prepared assuming that we will continue as a going concern and, accordingly, do not include adjustments relating to the recoverability and realization of assets and classification of liabilities that might be necessary should we be unable to continue in operation.

We expect we will require additional capital to meet our long -term operating requirements. We expect to raise additional capital through, among other things, the sale of equity or debt securities.

Revenues

We had revenue of $~~204~~169,~~303~~940 for the year ended December 31, ~~2017~~2018. Comparatively, we had revenue of $~~210~~204,~~508~~303 for the year ended December 31, ~~2016~~2017. ~~The difference is due to the Company’s change to the food servicing business following the acquisition of Cafesa,Co.~~

Cost of Sales

Costs of sales was $~~107~~89,~~196~~881 for the year ended December 31, ~~2017~~2018 or ~~52.5~~53% of revenues. The cost of sales was $50107,~~512~~199, or ~~24.0~~53% of revenues for the ~~current~~ year ended December 31, ~~2016~~2017. Cost of sales includes the costs directly attributable to revenue recognition, such as equipment costs, purchased costs, and payments to vendors.

Operating Expenses

We had operating expenses of $41,~~228~~194,~~850~~ 150 for the year ended December 31, ~~2017~~2018 compared to operating expenses of $~~276~~4,~~796~~ 228,850 during the year ended December 31, ~~2016~~2017. The ~~increase~~significant isdecrease ~~mainly~~resulted ~~due~~primarily tofrom ~~the~~a ~~change~~decrease in ~~business~~professional fees from ~~selling retail~~$3,179,336 ~~products~~in 2017 to ~~selling~~$467,410 toin ~~wholesale~~2018. ~~accounts~~In 2017, the ~~impairment~~Company ofissued ~~goodwill~~100 ofSeries ~~$553,980,~~A ~~and~~preferred ~~the~~shares ~~issuance~~ of ~~100~~stock ~~shares~~for ofservices ~~Series~~relating Ato ~~preferred~~The Exchange ~~stock~~of toStock ~~employees~~between ~~valued~~the atCompany and GHM totaling $2,811,782.

Other Expenses

We had other expenses of $47,~~534~~460,~~539~~ 795 for the year ended December 31, ~~2017~~2018 compared to other expenses of $0 4,534,539 during the year ended December 31, ~~2016~~2017. ~~The~~Other ~~increase is~~expenses ~~mainly~~principally ~~due~~consists toof a change in derivative liabilities of $6,661,449 and $4,224,631, respectively.

(7)

Table of Contents

Liquidity and Capital Resources

Operating Activities

Net cash used in operating activities was $~~467~~393,~~938~~674 during the current year ended December 31, ~~2017~~2018. Negative cash flow from operation during the current year end December 31, 2017 was due to the net loss of $8,666,282, offset by the common stock issued for compensation of $71,250, Series A preferred stock issued for $2,811,782, loss on derivative liabilities by $4,224,631, depreciation expense of $16,402, the increase in accounts payable and accrued expenses in amount of $83,286, the increase in payroll and related liabilities of $142,945, and the increase in accrued interest of $37,800.

Investing Activities

Net cash used in investing activities was $598,~~594~~844 for the fiscal year ended December 31, ~~2017~~2018, due primarily due to the purchase of ~~property and~~ equipment ~~of $8,465, cash acquired in Cafesa acquisition of $2,393 and cash acquired in reverse merger of $478~~.

Financing Activities

Net cash provided by financing activities ~~was~~ was $~~608~~463,~~421~~796 for the current fiscal year ended December 31, ~~2017~~2018 primarily due to proceeds from convertible ~~notes~~note ofand ~~$583,750, proceeds~~issuance ~~from related party loans payable~~ of ~~$41,526~~common and ~~repayments~~preferred ~~towards related party loans payable of $121,775~~stock.

(3)

Table of Contents

Critical Accounting Policies

Revenue Recognition - The Company ~~applies~~ ~~paragraph~~adopted ~~605~~ASU 2014-~~10-S99-1~~09 ofRevenue ~~the~~from ~~FASB~~Contracts ~~Accounting~~with ~~Standards~~Customers ~~Codification~~and ~~for~~all ~~revenue~~subsequent ~~recognition.~~amendments ~~The~~to ~~Company~~the ~~recognizes~~ASU ~~revenue~~(collectively, ~~when~~“ASC ~~services~~606”), ~~are~~which ~~realized~~creates ora ~~realizable~~single ~~and~~framework ~~earned~~for ~~less~~recognizing ~~estimated~~revenue ~~future~~from ~~doubtful~~contracts ~~accounts~~with customers. The Company ~~considers~~uses ~~revenue realized~~the orfive ~~realizable~~steps ~~and earned when all~~ of the ~~following~~revenue ~~criteria~~recognition ~~are met~~model:

(i1) ~~persuasive~~Identify ~~evidence~~the ofcontract anwith ~~arrangement exists~~customer,

(ii2) ~~the~~Identify ~~services~~performance ~~have~~obligations ~~been~~in ~~rendered~~the ~~and all required milestones achieved~~contract,

(~~iii~~3) Determine the ~~sales~~transaction price ~~is fixed or determinable~~, ~~and~~

(iv4) ~~Collectability~~Allocate isthe ~~reasonably~~transaction ~~assured.~~price, and

~~Sales~~(5) ~~are~~Recognize ~~recorded~~revenue ~~at the time title of goods sold passes to customers, which based on shipping terms, which generally occurs~~ when ~~the~~or ~~product~~as ~~is shipped to~~ the ~~customer~~entity ~~and~~satisfies ~~collectability is reasonably assured. Sales are presented net of discounts and allowances. Discounts and allowances are determined when~~ a ~~sale is~~performance ~~negotiated.~~obligation ~~The~~by ~~Company~~transferring ~~does~~promised ~~not~~goods ~~grant~~or ~~price~~services ~~adjustments~~to ~~after~~ a ~~sale is complete~~customer.

The Company’s revenue is primarily derived from the sale of coffee, tea and accessories. ~~The~~Sales ~~Company~~are ~~records~~recorded ~~revenue~~once ~~when~~an order has been received from the ~~amount~~customer (contract), the price is ~~fixed~~determined orand ~~determinable~~allocated, ~~delivery~~the ~~has occurred~~goods orsold ~~services~~passes ~~have~~to ~~been~~customers, ~~performed~~based ~~and~~on ~~both~~shipping ~~title~~terms, ~~and~~which ~~risk~~generally ofoccurs ~~loss~~when the ~~have~~product ~~transferred~~is shipped to the customer, and ~~collection~~collectability is reasonably assured. Sales are presented net of discounts and allowances. Discounts and allowances are determined when a sale is negotiated. The Company does not grant price adjustments after a sale is complete.

Cost of Sales - The Company’s policy is to recognize cost of sales in the same manner in conjunction with revenue recognition, when the costs are incurred.

Plan of Operation and Funding

The Company’s current cash on hand is not sufficient to meet our working capital requirements for the next twelve -month period. We expect that working capital requirements will continue to be funded through a combination of our existing funds and further issuances of securities. Our working capital requirements are expected to increase in line with the growth of our business. In connection with our business plan, management anticipates additional increases in operating expenses and capital expenditures relating to: (i) increased production; (ii) advertisement expenses; and (iii) marketing expenses. We intend to finance these expenses with further issuances of securities, and potentially debt issuances. Thereafter, we expect we will need to raise additional capital and generate revenues to meet long-term operating requirements. Additional issuances of equity or debt securities could potentially result in dilution to our current shareholders. Further, such securities might have rights, preferences or privileges senior to our common stock. Additional financing may not be available upon acceptable terms, or at all. If adequate funds are not available or are not available on acceptable terms, we may not be able to take advantage of prospective new business endeavors or opportunities, which could significantly and materially restrict our business operations. We will have to raise additional funds in the next twelve months in order to sustain and expand our operations. We currently do not have a specific plan of how we will obtain such funding; however, we anticipate that additional funding will be in the form of equity financing from the sale of our common stock.

Off-Balance Sheet Arrangements

As of the date of this Report, we do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.

Going Concern

The Company has suffered recurring losses and negative cash flows from operations since inception and has a negative working capital. These factors raise substantial doubt as to the ability of the Company to continue as a going concern.

Management’s plans with regard to these matters encompass the following actions: 1) obtain funding from new investors to alleviate the Company’s working deficiency, and 2) expand sales of Grand Havana products. The Company’s continued existence is dependent upon its ability to resolve it liquidity problems and increase profitability in its current business operations. However, the outcome of management’s plans cannot be ascertained with any degree of certainty. The accompanying financial statements do not include any adjustments that might result from the outcome of these risks and uncertainties.

(8)

Table of Contents

Item 7A. Quantitative and Qualitative Disclosures About Market Risk

We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.

(4)

Table of Contents

Item 8. Financial Statements and Supplementary Data

Our financial statements are stated in United States Dollars (US$) and are prepared in accordance with United States Generally Accepted Accounting Principles.

The Report of Independent Registered Public Accounting Firm issued by MaloneBailey, LLP for the audited financial statements for year ended December 31, ~~2017~~2018 are included herein immediately preceding the audited financial statements.

Our audited financial statements are included following the signature page to this Form ~~10K~~10-K.

Item 9. Changes in and Disagreements ~~With~~with Accountants on Accounting and Financial Disclosure

On June 25, 2018, the Board of Directors ~~voted~~ voted to dismiss D. Brooks and Associates CPA’s, P.A. (“Brooks”) as principal independent auditor for the Company. Simultaneously, the Company engaged MaloneBailey LLP (“MaloneBailey) as its independent registered public accounting firm. The engagement of MaloneBailey was approved by Company’s Board of Directors.

During Company’s two most recent fiscal years and the subsequent interim period preceding to the dismissal of Brooks, the Company had no disagreements with the firm on any matter of accounting principles or practices, financial statement disclosure, or auditing scope of procedure which disagreement if not resolved to the satisfaction of Brooks would have caused it to make reference to the subject matter of the disagreement in connection with its report.

Brook’s had not provided a report on the Company during the last two fiscal years. Brooks had provided a report on the Company’s financial statements for the fiscal year ended June 30, 2014. That report of Brooks on the Company’s financial statements contained no adverse opinion or a disclaimer of opinion and were not qualified or modified as to uncertainty, audit scope or accounting principles, except as as that the report indicated conditions which raised substantial doubt about the Company’s ability to continue as a going concern.

During Company’s two most recent fiscal years and the subsequent interim period prior to retaining MaloneBailey (1) neither Company nor anyone on Company’s behalf consulted MaloneBailey regarding (a) either the application of accounting principles to a specified transaction, either completed or proposed, or the type of audit opinion that might be rendered on Company’s financial statements or (b) any matter that was the subject of a disagreement or a reportable event as set forth in Item 304(a)(1)(iv) and (v), respectively, of Regulation S-K, and (2) MaloneBailey did not provide Company with a written report or oral advice that they concluded was an important factor considered by Company in reaching a decision as to accounting, auditing or financial reporting issue.

Item 9A. Controls and Procedures

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports filed under the Securities Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms, and that such information is accumulated and communicated to our management to allow for timely decisions regarding required disclosure. In designing and evaluating our disclosure controls and procedures, our management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and our management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

Our management does not expect that our disclosure controls or our internal controls over financial reporting will prevent all error and fraud. A control system, no matter how well conceived and operated, can provide only reasonable, but not absolute, assurance that the objectives of a control system are met. Further, any control system reflects limitations on resources and the benefits of a control system must be considered relative to its costs. These limitations also include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people or by management override of a control. A design of a control system is also based upon certain assumptions about potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and may not be detected.

As of December 31, ~~2017~~2018, the year-end period covered by this report, under the supervision and with the participation of the Company’s principal executive officer and principal financial officer, we carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures. Based on the foregoing, we have concluded that our disclosure controls and procedures were not effective as of the end of the period covered by this annual report. There have been no changes in our internal controls over financial reporting that occurred during the year ended December 31, ~~2017~~2018 that have materially or are reasonably likely to materially affect our internal controls over financial reporting.

(9)

Table of Contents

Management's Report on Internal Control over Financial Reporting

Based on its evaluation under the framework in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission as of December 31, ~~2017~~2018, the Company’s management, with the participation of its Chief Executive Officer and Chief Financial Officer, concluded that its internal control over financial reporting were not effective as of December 31, ~~2017~~2018. Based on its evaluation, our management concluded that our internal control over financial reporting as of the end of our most recent fiscal year is not effective because there is a material weakness in our internal control over financial reporting as discussed below. A material weakness is a deficiency, or a combination of control deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of the Company’s annual or interim financial statements will not be prevented or detected on a timely basis.

This annual report does not include an attestation report of the Company's independent registered public accounting firm regarding internal control over financial reporting. Management's report was not subject to attestation by our independent registered public accounting firm pursuant to the Dodd-Frank Wall Street Reform and Consumer Protection Act, which permanently exempts non-accelerated filers from complying with Section 404(b) of the Sarbanes-Oxley Act of 2002.

Attached as exhibits to this Form 10-K are certifications of the Company’s Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), which are required in accordance with Rule 13a-14 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). This “Controls and Procedures” section includes information concerning the controls and controls evaluation referred to in the certifications.

Material Weakness Identified

The Company does not have a full time ~~Controller~~ Controller or Chief Financial Officer and utilizes a part time consultant to perform these critical responsibilities. This lack of full time accounting staff results in a lack of segregation of duties and accounting technical expertise necessary for an effective system of internal control, , along with a lack of a formal review process that includes multiple levels of review. Additionally, certain IT controls have not been developed nor adhered to. Because of the size of the Company and the Company’s administrative staff, as well as other reasons noted above, controls related to the segregation of certain duties, and additionally, controls and processes involving the communication, dissemination, and disclosure of information, have not been developed and the Company has not been able to adhere to them. Furthermore, we have not formally adopted a written code of business conduct and ethics that governs the Company’s employees, officers, and directors. Since these entity level programs have a pervasive effect across the organization, as well as other deficiencies, management has determined that these circumstances constitute a material weakness. Additionally, the Board of Directors does not currently have a director who qualifies as an audit committee financial expert as defined in Item 407(d)(5)(ii) of Regulation S-K.

The Company intends to review the above design and operational weaknesses going forward.

Changes in Internal Control over Financial Reporting.

There were no changes in our internal controls or in other factors that could significantly affect these controls subsequent to the evaluation date.

Item 9B. Other Information

No items required to be reported on Form 8-K during the fourth quarter ended December 31, ~~2017~~2018 covered by this report were not previously reported on Form 8-K..

(510)

Table of Contents

PART III

Item 10. Directors, Executive Officers and Corporate Governance

On February 7, 2017, upon the acquisition of Grand Havana Master by the Company, Roberto Luciano, the sole officer and director of the Company resigned and was replaced by our current officers and directors. The following individuals serve as the directors and executive officers of our company as of the date of this annual report. All directors of our company hold office until the next annual meeting of our shareholders or until their successors have been elected and qualified. The executive officers of our company are appointed by our board of directors and hold office until their death, resignation or removal from office.

Name	Age	Title
Robert Rico	45	Chief Executive Officer, Principal Financial Officer and Director
Tanya Bredemeier	48	President and Director, Chairwoman
Steven Polisar	73	Director
Luis Bustelo	77	Chief Operating Officer and Director
Steven Haas	61	Director
Larry Powers	64	Director

None of our directors or officers is a director in any other U.S. reporting companies. We are not aware of any proceedings to which any of our officers or directors, or any associate of any such officer or director is a party adverse to us or has a material interest adverse to us.

Director and Executive Biographies

Robert Rico, Chief Executive Officer.

Robert Rico was a consultant to Grand Havana prior to the Company’s acquisition. Mr. Rico was CEO of Pleasant Kids, a specialized beverage company, with oversight of the company’s business development. Prior to GH, Robert was managing director, Alchemist Funds, There he was a team leader for Financial Services, ~~composed~~overseeing of numerous professionals covering investment banks, commercial banks, consumer finance. For seven years prior, he was managing director of RR Investments Group. where he advised companies in corporate finance and M&A transactions. Mr. Rico has managed over 40 transactions~~, including Expert Group (Correspondent Lending Company)~~.

Tanya Bredemeier, President and Director, Chairwoman

Tanya Bredemeier is a founder and Chief Operating Officer of Grand Havana’s retail hotel kiosks and wholesale division in Miami Beach, Florida. She opened Grand Havana with her partners in 2015, bringing more than 20 years of retail business ownership and management expertise. Ms. Bredemeier has been a board member since February 6, 2017.

Prior to joining Grand Havana, ~~Tanya~~Ms. Bredemeier built, owned and operated her own luxury retail apparel store for 10 years. Her experience previously was in the luxury fine jewelry business with retail store management and sales for 8 years. Her excellent entrepreneurial skills allow her to focus on leadership , branding, innovation, detail awareness and exceptional customer service .

Steve Polisar, Director

Steve Polisar is currently a practicing attorney, specializing in hospitality issues. He attended Michigan State University on a full baseball scholarship and was the Batting Champion of his senior year. After ~~Graduation~~graduation, he was accepted into the University of the Pacific School of Law in Sacramento, California. US Supreme Court Justice Anthony Kennedy was his Constitutional Law Professor. Mr. Polisar was admitted to the Florida Bar in 1975.

Subsequently, Mr . Polisar opened and ~~built~~ built the first sidewalk café on Ocean Drive, South Beach in 1988 and was co-~~chairing~~chair of the Ocean Drive Association. ~~Thereafter~~ Thereafter in 2002, based on extensive experience,he was asked by the Mayor and City Commission of the City of Miami Beach to chair the Nite Life Task Force which negotiated various issues regarding the hospitality industry between public officials and private sector. Mr. Polisar has been a board member since February 6, 2017.

Luis Bustelo, Chief Operating Officer

~~Louis~~Luis Bustello is the former president of Bustelo Coffee and has 50 years learning the US coffee business. He was one of the builders of the Cuban espresso market in Florida.

Mr. Bustello built his career at the now 80-year-old Spanish immigrant founded company that bears his family's name. The company was later bought by transnational corporations and became the US Latino coffee market leader for years, while Luis served as president and became an expert in the corporate-style American coffee business. Mr. Busetlo has been a board member since February 6, 2017.

Steven Haas, Director

Mr. Haas is a past Chair of the Miami Beach Visitor and Convention Authority and has co-owned and operated numerous restaurants in the greater Miami area including Soyka Restaurant/News Café Corp and City Hall Restaurant. He has also worked for China Grill Management, a world -renowned operator of high end restaurants. Mr. Haas is a graduate of Florida International University. Mr. Haas has been a board member since February 6, 2017.

~~(6)~~Larry Powers, CPA, Director

Mr. Powers, currently a practicing CPA, owns a CPA firm that provides accounting, tax and payroll services to small, midsize and large size businesses. Previously, Mr. Powers worked for KPMG and Ernst & Young in their audit, tax and consulting practices that led to a Senior Manager position as a financial services industry technology specialist. Mr Powers also has consulting experience in several system integration technology firms and in large box retail as an operations director. Mr. Powers was appointed to the Board on September 24, 2019.

(11)

Table of Contents

Involvement in Certain Legal Proceedings

During the past ten years, none of our officers or directors have been the subject of the following events:

1. Any bankruptcy petition filed by or against any business of which they was a general partner or executive officer either at the time of the bankruptcy or within two years prior to that time.

2. Any conviction in a criminal proceeding or being subject to a pending criminal proceeding.

3. An order, judgment, or decree, not subsequently reversed, suspended or vacated, or any court of competent jurisdiction, permanently or temporarily enjoining, barring, suspending or otherwise limiting their involvement in any type of business, securities or banking activities.

4. Found by a court of competent jurisdiction (in a civil action), the Securities and Exchange Commission or the Commodity Future Trading Commission to have violated a federal or state securities or commodities law, and the judgment has not been reversed, suspended or vacated.

Stockholder Communications with the Board

We have not implemented a formal policy or procedure by which our stockholders can communicate directly with our Board of Directors. Nevertheless, every effort will be made to ensure that the views of stockholders are heard by the Board of Directors, and that appropriate responses are provided to stockholders in a timely manner. During the upcoming year, our Board will continue to monitor whether it would be appropriate to adopt such a process.

Audit Committee

We do not have a separately designated standing audit committee. Pursuant to Section 3(a)(58)(B) of the Exchange Act, the entire Board of Directors acts as an audit committee for the purpose of overseeing the accounting and financial reporting processes, and audits of our financial statements. The Commission recently adopted new regulations relating to audit committee composition and functions, including disclosure requirements relating to the presence of an "audit committee financial expert" serving on its audit committee. In connection with these new requirements, our Board of Directors examined the Commission's definition of "audit committee financial expert" and concluded that we do not currently have a person that qualifies as such an expert. We have had minimal operations for the past two (2) years. Presently, there are only four (4) directors serving on our Board, and us are not in a position at this time to attract, retain and compensate additional directors in order to acquire a director who qualifies as an "audit committee financial expert", but we intend to retain an additional director who will qualify as such an expert, as soon as reasonably practicable. While neither of our current directors meets the qualifications of an "audit committee financial expert", each of our directors, by virtue of his past employment experience, has considerable knowledge of financial statements, finance, and accounting, and has significant employment experience involving financial oversight responsibilities. Accordingly, we believe that our current directors capably fulfill the duties and responsibilities of an audit committee in the absence of such an expert.

Code of Ethics

We have not adopted a Code of Business Conduct and Ethics that applies to our principal executive officer, principal financial officer, principal accounting officer or controller, or persons performing similar functions in that our officers and directors serve in these capacities.

Section 16(a) Beneficial Ownership Reporting Compliance

Under Section 16(a) of the Exchange Act, all executive officers, directors, and each person who is the beneficial owner of more than 10% of the common stock of a company that files reports pursuant to Section 12 of the Exchange Act, are required to report the ownership of such common stock, options, and stock appreciation rights (other than certain cash-only rights) and any changes in that ownership with the Commission. Specific due dates for these reports have been established, and we are required to report, in this Form 10-K, any failure to comply therewith during the year ended December 31, ~~2017~~2018.

(712)

Table of Contents

Item 11. Executive Compensation

General

The table below sets forth information concerning compensation paid, earned or accrued by our chief executive officer and chief operating officer (“Named Executive Officers”) from the years ended December 31, ~~2017~~2018 and ~~2016~~2017, respectively.

SUMMARY COMPENSATION TABLE
Name and principal Position	Year	~~Year~~Salary ($)	Bonus ($)	~~Salary ($)~~	Stock Awards ($)	~~Bonus ($)~~	Option Awards ($)	~~Stock Awards ($)~~	Non-Equity Incentive Plan Compensation ($)	~~Option Awards ($)~~	Non-qualified Deferred Compensation Earnings ($)	~~Non-Equity Incentive Plan Compensation ($)~~	All Other Compensation ($)	~~Non-qualified Deferred Compensation Earnings ($)~~	Total ($)	~~All Other Compensation ($)~~	~~Total ($)~~
Roberto Luciano, CEO (1)		2017		0		0		0		0		0		0		0	0
Robert Rico, CEO (1)	2018	125,000	-		12,500		-		-		-		-		137,500
		2016		107,647		0		0		0		0		0		0	107,647
	2017	73,387	-		-		-		-		-		-		73,387
Robert Rico, CEO (2)		2017		73,387		0		0		0		0		0		0	73,387
Tanya Bredemeier, President (2)	2018	90,000	-		12,500		-		-		-		-		102,500
		2016		10,417		0		0		0		0		0		0	10,417
	2017	75,000	-		-		-		-		-		-		75,000
Tanya Bredemeier, President (3)		2017		75,000		0		0		0		0		0		0	75,000
Steve Polisar, CLO (3)	2018	43,200	-		12,500		-		-		-		-		55,700
		2016		6,250		0		7,589		0		0		0		0	13,839
	2017	36,000	-		-		-		-		-		-		36,000
Steve Polisar, CLO		2017		36,000		0		0		0		0		0		0	36,000
Jorge Moreno, CMO (4)	2018	18,800	-		12,500		-		-		-		-		31,300
		2016		3,000		0		0		0		0		0		0	3,000
	2017	40,000	-		-		-		-		-		-		40,000
Jorge Moreno, CMO		2017		40,000		0		0		0		0		0		0	40,000
		2016		3,333		0		0		0		0		0		0	3,333

(1) Robert ~~Luciano~~Rico ~~resigned~~was asappointed anCEO ~~officer~~ and ~~director~~Director of the Company on February 76, 2017.

(2) ~~Robert~~Tanya ~~Rico~~Bredemeier was appointed ~~CEO~~ President and Director of the Company on February 56, 2017.

(3) ~~Tanya~~Steve ~~Bredemeir~~Polisar was appointed Chief ~~President~~Legal Officer and Director of the Company on February 56, 2017.

(4) ~~Steve~~ ~~Polisar~~Jorge Moreno was appointed Chief ~~Legal~~Marketing Officer and Director of the Company on February 56, 2017. Jorge Moreno's employment agreement was terminated on June 19, 2018

(5) Jorge Moreno was appointed Chief Marketing Officer and Director of the Company on February 5, 2017. Jorge Moreno's employment agreement was terminated on June 19, 2018.

The Company has not adopted any retirement, pension, profit sharing, stock option or insurance programs or other similar programs for the benefit of its employees.

The Company does not have a compensation committee. Given the nature of the Company’s business, its limited stockholder base and the current composition of management, the board of directors does not believe that the Company requires a compensation committee at this time. The board of directors takes the position that management of a Target Business will make a determination to establish a compensation committee that will be suitable for its operations at such time as the Company consummates a Business Transaction, if ever.

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

The following table lists, as of December 31, ~~2017~~ 2018, the number of shares of our common stock that are beneficially owned by (i) each person or entity known to us to be the beneficial owner of more than 5% of our common stock; (ii) each executive officer and director of our company; and (iii) all executive officers and directors as a group. Information relating to beneficial ownership of Common Stock by our principal shareholders and management is based upon information furnished by each person using “beneficial ownership” concepts under the rules of the Securities and Exchange Commission. Under these rules, a person is deemed to be a beneficial owner of a security if that person has or shares voting power, which includes the power to vote or direct the voting of the security, or investment power, which includes the power to vote or direct the voting of the security. The person is also deemed to be a beneficial owner of any security of which that person has a right to acquire beneficial ownership within 60 days. Under the Securities and Exchange Commission rules, more than one person may be deemed to be a beneficial owner of the same securities, and a person may be deemed to be a beneficial owner of securities as to which he or she may not have any pecuniary beneficial interest. Except as noted below, each person has sole voting and investment power.

(1) Title of Class	(2) Name and Address of Beneficial Owner	(3) Amount and Nature of Beneficial Ownership	(4) Percent of Class
Common Shares	~~Robert~~Steve ~~Rico~~Polisar (ii)	415,~~900~~387,000	720.6976%
Common Shares	~~Jorge~~Tanya ~~Moreno~~Bredemeier (iii)	512,~~000~~750,000	717.8520%
Common Shares	~~Steve~~Robert ~~Polisar~~Taicher (iii)	1510,~~000~~165,000	2313.5471%
Common Shares	~~Robert~~Jorge ~~Taicher~~Moreno (i)	105,~~000~~250,000	157.6908%
Common Shares	~~Tanya~~Robert ~~Bredemeier~~Rico (ii)	125,~~500~~150,000	196.6295%
Common Shares	Luis Bustelo	1,~~500~~750,000	2.3536%
Common Shares	Steve Haas	1,~~250~~500,000	12.9602%
	All directors and Officers as a group (iii)	50,150,000	78.70%
Common Shares	Larry Powers (ii)	500,000	.67%
	All directors and Officers as a group (iii)	50,952,000	70.77%

Series A Preferred Shares (5)	~~Tanya~~Steve ~~Bredemeier~~Polisar (ii)	2530.0	2530.00%
Series A Preferred Shares (5)	~~Robert~~Tanya ~~Rico~~Bredemeier (ii)	1025.0	1025.00%
Series A Preferred Shares (5)	~~Jorge~~Robert ~~Moreno~~Taicher (i)	1020.0	1020.00%
Series A Preferred Shares (5)	~~Steve~~Jorge ~~Polisar~~Moreno (iii)	3010.0	3010.00%
Series A Preferred Shares (5)	Robert ~~Taicher~~Rico (iii)	209.0	209.00%
Series A Preferred Shares (5)	Luis Bustelo	3.0	3.00%
	All directors and Officers as a group (iii)	98.5	9897.00%

(1) ~~The~~As of December 21, 2018 Company is authorized to issue 400,000,000 common shares ~~1,000,000~~100 preferred shares

(2)

The address for each of the officers and directors listed is 761 NW 23rd Street, Miami, Florida 33127

(3)

All shares are directly held by each shareholder

(4) Percentages are based upon 6374,~~726~~116,~~087~~845 common shares outstanding and 100 Series A Preferred Shares Outstanding as at December 31, 2018.

(5)

Series A Preferred Shares are convertible into a number of common shares equal to 1% of the issued and outstanding common shares at the time of conversion.

(13)

Table of Contents

Changes in Control

On February 5, 2017, an Agreement For The Exchange of Stock (the “Exchange”) was entered into between the Company and the Grand Havana Master LLC (“GHM”), a Florida limited liability company, and the members of GHM, pursuant to which 50,000,000 shares of the Company’s common stock will be issued to the members of GHM in exchange for 100% of the Capital Shares of GHM. Upon completion of the Exchange, Grand Havana Master LLC became the Company’s wholly-owned subsidiary and the members of GHM owned a ‘controlling interest’ in the Company representing 88% of the voting shares of the Company. Simultaneously upon the Closing of the Exchange, Mr. Roberto Luciano, the Company’s Chief Executive Officer, returned his 40,000,00000 shares of the Company’s common stock for cancellation in exchange for certain assets of the business. In exchange for 1,000,000 common stock and certain assets of the business.

On December 1, 2016, the Company entered into employment agreements with certain key executives with initial terms of five years and call for compensation in cash and equity in the Company as follows:

Employee	Position	Cash Compensation	Equity Compensation
Tanya Bredemeier	Chairman and COO	$ 75,000*	25%
Robert Rico	Chief Executive Office	$ 125,000	10%
Steve Polisar	Chief Legal Officer	$ 36,000*	30%
Jorge Moreno	Chief Marketing Officer	$ 40,000*	10%

*= Second year ~~compensation~~and each subsequent year compensation will increase by 20% after corporate financing milestones are met.

Additionally, an employment agreement was entered into on May 5, 2017, with Luis Ravelo, Vice President of Operations. The agreement ~~has~~had a one-year renewable term with an annual salary of $104,000. As of December 31, ~~2017~~2018, and ~~2016~~2017 related party payroll liabilities totaled $165,945. ~~and~~Mr. $0Ravelo's employment was terminated on June 19, ~~respectively~~2018. See Item 3 Legal Proceedings.

Certain employees and shareholders were granted shares of Series A preferred stock in 2017. For the ~~years~~year ended December 31, 2017 ~~and 2016~~ employees and shareholders received a total of 100 shares of Series A preferred stock valued at $2,811,782. No Series A preferred stock was granted to employees during 2018.

The Company has received loans from related parties for working capital purposes. These unsecured loans bear interest at a rate of 6% per annum and have no repayment terms. For the ~~years~~year ended December 31, 2017, ~~and 2016~~ the Company ~~was (~~repaid) ~~loaned~~ a net of $(80,249~~) and $57~~,~~452,~~ respectively. AsNo repayments or borrowings were made in 2018. As of December 31, ~~2017~~2018, and ~~2016~~2017 the outstanding balance of these loans iswas $102,018 ~~and $77,267, respectively~~.

As part of the Cafesa acquisition on April 25, 2017, the Company is required to make cash and stock payments to a related party. For the year ended December 31, 2017, the Company made two cash payments totaling $105,000. As of December 31, 2018 and 2017, the outstanding balance due to this related party is $315,000. The Company is currently in litigation with the Sellers of Cafesa. Please see Item 3. Legal Proceedings, above.

Item 14. Principal Accounting Fees and Services

The following table represents the aggregate fees billed for professional audit services rendered during the fiscal years ended ~~June~~December 3031, ~~2016~~2018 and ~~December 31,~~ 2017 to the independent auditor, and MaloneBailey LLP (“MaloneBailey”) and D. Brooks and Associates CPA’s PA (“Brooks”) ~~and MaloneBailey LLP (“MaloneBailey”):~~

	~~Year Ended~~	Year Ended
	December 31, 2016			December 31, 2017
		December 31, 2018			December 31, 2017
Audit Fees	$	0$	42,000	$	~~80,000~~$	80,000
Audit Related Fees	$	0$	—	$	0$	—
Tax Fees	$	0$	—	$	0$	—
All Other Fees	$	0$	—	$	0$	—
Total	$	0$	42,000	$	~~80,000~~$	80,000

Audit Fees : The aggregate fees billed by the independent accountants for the last two fiscal years are for professional services for the audit of our annual financial statements and the review of our Form 10-K and other services that are normally provided by the accountants in connection with statutory and regulatory filings or engagements.

Audit-Related Fees : The aggregate fees billed in each of the last two fiscal years for assurance and related services by the principal accountant that are reasonably related to the performance of the audit or review for the audit or review of our annual financial statements and the review of financial statements and are not reported under the previous item, Audit Fees.

Tax Fees : During the last two fiscal years any other fees charged by the principal accountants for tax services other than those disclosed above.

All Other Fees : During the last two fiscal years any other fees charged by the principal accountants other than those disclosed above.

Our board of directors has considered the nature and amount of fees billed by our independent auditors and believes that the provision of services for activities unrelated to the audit is compatible with maintaining our independent auditors’ independence.

(814)

Table of Contents

PART IV

Item 15. Exhibits, Financial Statement Schedules


(a)	Financial Statements
	(1)	Financial statements for our Company are presented after the signature of this document
(b)	Exhibits

Exhibit No.			Description
	(3)		Articles of Incorporation and By-laws
	3.1		Articles of Incorporation (1)
	3.1(a)		Designation of Series A Preferred Shares as Amended
	3.2		Bylaws (1)
	10.1		Plan of Exchange (filed on Form 8-K February 7, 2017)
	(31)		Section 302 Certification
	31.1	*	Certification of Chief Executive Officer, Principal Financial Officer and Principal Accounting Officer pursuant to 18 U.S.C.§ 1350, as adopted pursuant to § 302 of the Sarbanes-Oxley Act of 2002 .
	31.2	*	Certification of Principal Financial Officer and Principal Accounting Officer pursuant to 18 U.S.C.§ 1350, as adopted pursuant to § 302 of the Sarbanes-Oxley Act of 2002 .
	(32)		Section 906 Certification
	32.1	*	Certification of Chief Executive Officer, Principal Financial Officer and Principal Accounting Officer pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002 .


	*	Filed herewith.
	(1)	Previously filed with the Securities and Exchange Commission.

(15)

Table of Contents

SIGNATURES

In accordance with Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.

		Grand Havana, Inc.
Dated: August 5, 2019		By: /s/ Robert Rico
Dated: February 10, 2020		By: /s/ Robert Rico
		Robert Rico Chief Executive Officer, Principal Financial Officer and Principal Accounting Officer

(916)

Table of Contents

CONTENTS

REPORTS OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRMS ……………... F-2


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM		F-2

BALANCE SHEETS		F-3

STATEMENTS OF OPERATIONS		F-4

STATEMENTS OF STOCKHOLDERS’ DEFICIT		F-5

STATEMENT OF CASH FLOWS		F-6

NOTES TO THE FINANCIAL STATEMENTS		F-7

~~BALANCE SHEETS………………………………………………………………………….......….~~ (F-31)

STATEMENTS OF OPERATIONS……………………………………………………….……….. F-4

STATEMENTS OF STOCKHOLDERS’ DEFICIT………………………………………………... F-5

STATEMENT OF CASH FLOWS ………….………..………….………….…….…...................... F-6

NOTES TO THE FINANCIAL STATEMENTS……………….……………………...………….... F-7

F - 1

Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the ~~shareholders~~Shareholders and ~~board~~Board of ~~directors~~Directors of

Grand Havana, Inc.

Opinion on the Financial Statements

We have audited the accompanying consolidated balance ~~sheet~~sheets of Grand Havana, Inc. and its subsidiaries (collectively, the “Company”) as of December 31, 2018 and 2017, and the related consolidated statements of operations, stockholders’ deficit, and cash flows for the ~~year then~~years then ended, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2018 and 2017, and the results of their operations and their cash flows for the ~~year~~years then ended, in conformity with accounting principles generally accepted in the United States of America.

Going Concern Matter

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 3 to the financial statements, the Company has suffered recurring losses from operations and has a net capital deficiency that raises substantial doubt about its ability to continue as a going concern. Management's plans in regard to these matters are also described in Note 3. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

Basis for Opinion

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our ~~audit~~audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our ~~audit~~audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our ~~audit~~audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the ~~entity~~Company's internal control over financial reporting. Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our ~~audit~~audits also included evaluating the accounting principles used and significant estimates made by by management, as well as evaluating the overall presentation of the financial statements. We believe that our ~~audit~~audits ~~provides~~provide a ~~reasonable~~ reasonable basis for our opinion.

/s/ MaloneBailey, LLP

www.malonebailey.com

We have served as the Company's auditor since 2018.

Houston, Texas

~~August 5~~February 10, ~~2019~~2020

~~D. Brooks and Associates CPA’s, P.A. Certified Public Accountants~~ (F- ~~Valuation Analysts - Advisors~~2)

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Stockholders of

Grand Havana, Inc. (formerly, Grand Havana Master, LLC)

We have audited the accompanying balance sheet of Grand Havana, Inc. (formerly, Grand Havana Master, LLC) as of December 31, 2016, and the related statement of operations, stockholders’ deficiency, and cash flows for the year ended December 31, 2016. Grand Havana, Inc.’s management is responsible for these financial statements. Our responsibility is to express an opinion on these financial statements based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. The company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Grand Havana, Inc. (formerly, Grand Havana Master, LLC) as of December 31, 2016, and the results of its operations and its cash flows for the year ended December 31, 2016, in conformity with accounting principles generally accepted in the United States of America.

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 3 to the financial statements the Company has suffered recurring losses from operations since. These and other factors raise substantial doubt about the Company’s ability to continue as a going concern. Management’s plan regarding these matters is also described in Note 3 to the financial statements. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

D. Brooks and Associates CPA’s, P.A.

West Palm Beach, Florida

October 31, 2017

F - 2

Contents

Grand Havana, Inc. and Subsidiaries
Consolidated Balance Sheets
	December 31,			December 31,
	2017			2016
	2018			2017
ASSETS
CURRENT ASSETS:
Cash	$	301,~~185~~463		$	~~314~~30,185
Accounts receivable, net		24,~~097~~302			12,~~593~~097
Inventory, net		101,~~966~~549			~~100~~10,966
Prepaid expenses and other current assets		10,514			—10,514
Total Current Assets		5317,~~762~~828			253,~~007~~762
Property and equipment, net		51224,~~217~~219			3451,~~248~~217
Security deposits		1,~~200~~400			—1,200
Intangible assets, net		1916,~~100~~978			—19,100
Certificate of deposit		5,300			5,300
TOTAL ASSETS	$	~~130~~265,~~579~~725		$	41130,~~555~~579
LIABILITIES AND STOCKHOLDERS' DEFICIT
CURRENT LIABILITIES:
Accounts payable and accrued expenses	$	~~374~~390,~~155~~569		$	13374,~~982~~155
Accrued interest		99180,~~067~~684			—99,067
Convertible notes, net		~~522~~755,~~635~~043			—522,635
Note payable		88,957			—
Notes payable		102,188			88,957
Loans payable - related parties		417,018			77417,~~267~~018
Line of credit		4,~~936~~995			54,~~034~~936
Derivative liabilities		412,~~960~~244,~~740~~301			—4,960,740
Payroll liabilities - related parties		~~165~~282,~~945~~543			—165,945
Payroll liabilities		52,~~926~~160			3152,~~811~~926
Total Current Liabilities		6,686,379			128,094
Preferred stock liability		125,000			—
TOTAL LIABILITIES		6,686,379			128,094
Total Current Liabilities		14,554,501			6,686,379
Long term portion of convertible loans, net		170,000			—
Long term portion of notes payable		83,486			—
TOTAL LIABILITIES		14,807,987			6,686,379
Commitments and contingencies
STOCKHOLDERS' DEFICIT:
Undesignated preferred stock, $0.001 par value, 19,999,900 shares authorized; no shares issued and outstanding, respectively		—			—
Undesignated Preferred stock, $0.001 par value, 19,999,900 shares authorized; no shares issued and outstanding, respectively		—			—
Preferred Series A stock, $0.001 par value, 100 shares authorized; 100 and zero shares issued and outstanding, respectively		1			—
Preferred Series A stock, $0.001 par value, 100 shares authorized; 100 shares issued and outstanding, respectively		1			1
Preferred Series B stock, $0.001 par value, 10,000,000 shares authorized; no shares issued and outstanding, respectively		—			—
Common stock, $0.001 par value, 400,000,000 shares authorized; 61,125,687 and 50,000,000 shares issued and outstanding, respectively		61,126			50,000
Common stock, $0.001 par value, 400,000,000 shares authorized; 74,116,845 and 61,125,687 shares issued and outstanding, respectively		74,117			61,126
Additional paid-in capital		12,~~991~~567,~~817~~250			~~(14~~1,~~077~~991,817	)
Accumulated deficit		(817,~~776~~347,~~179~~076	)		(~~122~~8,~~462~~776,179	)
Total Grand Havana stockholders’ deficit		(6,723,235	)		(86,539	)
Total Grand Havana stockholders' deficit		(14,705,708	)		(6,723,235	)
Non-controlling interest		~~167~~163,~~435~~446			—167,435
TOTAL STOCKHOLDERS' DEFICIT		(614,~~555~~542,~~800~~262	)		(866,~~539~~555,800	)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT	$	~~130~~265,~~579~~725		$	41130,~~555~~579
The accompanying notes are an integral part of these consolidated financial statements

(F - 3)

Contents

Grand Havana, Inc. and Subsidiaries
Consolidated Statements of Operations
CONSOLIDATED STATEMENTS OF OPERATIONS
	Year Ended December 31,
	2017			2016
	2018			2017
NET REVENUES:
Revenues, net	$	~~204~~169,~~303~~940		$	~~210~~204,~~508~~303
TOTAL NET REVENUES		~~204~~169,~~303~~940			~~210~~204,~~508~~303
COST OF GOODS SOLD:
Cost of goods sold		~~107~~89,~~196~~881			50107,~~512~~196
TOTAL COST OF GOODS SOLD		~~107~~89,~~196~~881			50107,~~512~~196
GROSS PROFIT		97,107			159,996
GROSS PROFIT (LOSS)		80,059			97,107
OPERATING EXPENSES:
General and administrative expenses		3601,~~280,039~~724			~~142~~3,~~560~~280,039
Depreciation and amortization		1622,~~402~~545			516,~~057~~402
Impairment of goodwill		~~553,980~~—			—553,980
Payroll and related expenses		~~378~~569,~~429~~881			~~129~~378,~~179~~429
TOTAL OPERATING EXPENSES		41,~~228~~194,~~850~~150			~~276~~4,~~796~~228,850
LOSS FROM OPERATIONS		(4,131,743	)		(116,800	)
INCOME (LOSS) FROM OPERATIONS		(1,114,091	)		(4,131,743	)
OTHER EXPENSE:
Interest expense, net		(~~309~~789,~~908~~847	)		—(309,908	)
Change in derivative liabilities		(46,~~224~~661,~~631~~449	)		—(4,224,631	)
TOTAL OTHER EXPENSE		(4,534,539	)		—
Other (expense) income		(9,499	)		—
NET LOSS BEFORE NON-CONTROLLING INTEREST		(8,666,282	)		(116,800	)
TOTAL OTHER EXPENSE		(7,460,795	)		(4,534,539	)
NET LOSS ATTRIBUTABLE TO NON-CONTROLLING INTEREST		12,565			—
LOSS FROM OPERATIONS BEFORE INCOME TAXES		(8,574,886	)		(8,666,282	)
NET LOSS	$	(8,653,717	)	$	(116,800	)
PROVISION FOR INCOME TAXES		—			—
NET LOSS		(8,574,886	)		(8,666,282	)
MINORITY INTEREST EXPENSE		3,989			12,565
NET LOSS	$	(8,570,897	)	$	(8,653,717	)
NET LOSS PER COMMON SHARE:
Basic and diluted	$	(0.1513	)	$	(0.0015	)
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:
Basic and diluted		5967,~~473~~933,~~564~~550			5059,~~000~~473,~~000~~564
The accompanying notes are an integral part of these consolidated financial statements

(F - 4)

Contents

Grand Havana, Inc. and Subsidiaries
Consolidated Statements of Stockholder’s Equity
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
	Preferred Stock												Additional						Non-
	Series A				Series B				Common Stock				Paid in			Accumulated			Non-controlling
	Class A				Class B				Common Stock				Paid in			Accumulated			controlling
	Shares		Amount		Shares		Amount		Shares		Amount		Capital			Deficit			Interest			Total
Balances, December 31, 2015		—	$	—		—	$	—		50,000,000	$	50,000	$	(31,940	)	$	(5,662	)	$	—		$	12,398
Balances, December 31, 2016		—	$	—		—	$	—		50,000,000	$	50,000	$	(14,077	)	$	(122,462	)		—		$	(86,539	)
Cash contributions - related parties		—		—		—		—		—		—		10,274			—			—			10,274
Common shares issued for reverse merger and recapitalization		—		—		—		—		7,375,687		7,376		(873,387	)		—						(866,011	)
Stock based compensation		—		—		—		—		—		—		7,589			—			—			7,589
Net loss		—		—		—		—		—		—		—			(116,800	)		—			(116,800	)
Balances, December 31, 2016		—	$	—		—	$	—		50,000,000	$	50,000	$	(14,077	)	$	(122,462	)	$	—		$	(86,539	)
Common shares issued for reverse merger and recapitalization		—		—		—		—		7,375,687		7,376		(873,387	)								(866,011	)
Investment in Cafesa		—		—		—		—		—		—		—			—			180,000			180,000
Issuance of Series A preferred stock for services rendered		100		1		—		—		—		—		2,811,781			—			—			2,811,782
Issuance of common stock for services rendered		—		—		—		—		3,750,000		3,750		67,500			—			—			71,250
Issuance of shares for services										3,750,000		3,750		67,500			—						71,250
Net loss		—		—		—		—		—		—		—			(8,653,717	)		(12,565	)		(8,666,282	)
Balances, December 31, 2017		100	$	1		—	$	—		61,125,687	$	61,126	$	1,991,817		$	(8,776,179	)		167,435		$	(6,555,800	)
Issuance of shares for services		—		—		—		—		4,809,678		4,810		261,263			—			—			266,073
Issuance of shares for equipment		—		—		—		—		100,000		100		4,900			—			—			5,000
Issuance of shares for cash		—		—		—		—		3,852,000		3,852		89,248			—			—			93,100
Issuance of shares as settlement of accounts payable - related party		—		—		—		—		500,000		500		39,500			—			—			40,000
Common shares issued as compensation		—		—		—		—		3,729,480		3,729		180,522			—			—			184,251
Net Loss		—		—		—		—		—		—		—			(8,570,897	)		(3,989	)		(8,574,886	)
Balances, December 31, 2018		100	$	1		—	$	—		74,116,845	$	74,117	$	2,567,250		$	(17,347,076	)		163,446		$	(14,542,262	)
The accompanying notes are an integral part of these consolidated financial statements

(F - 5)

Contents

Grand Havana, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
CONSOLIDATED STATEMENTS OF CASH FLOWS
	Year Ended December 31,
	2017			2016
	2018			2017
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss	$	(8,666,282	)	$	(116,800	)
Net loss before non-controlling interest	$	(8,574,886	)	$	(8,666,282	)
Adjustment to reconcile change in net loss to net cash used in operating activities:
Adjustment to reconcile change in net loss to net cash and cash equivalents used in operating activities:
Depreciation expense		1620,~~402~~423			516,~~057~~402
Amortization of debt discount		271,591			—
(Gain) loss on sale of equipment		9,499			—
Change in derivative liabilities		4,224,631			—
Impairment of goodwill		—			553,980
Stock-based compensation		—			7,589
Amortization of intangibles		2,122			—
Common stock issued for services rendered		71,250			—
Loss on settlement of accounts payable - related party		2,000
Series A preferred stock issued for services rendered		2,811,782			—
Amortization of debt discount		653,158			271,591
Impairment of goodwill		553,980			—
Change in derivative liabilities		6,661,449			4,224,631
Stock-based compensation		184,250			—
Convertible note issued for services rendered		70,000
Common stock issued for services rendered		266,073			71,250
Series A preferred stock issued for services rendered		—			2,811,782
Changes in operating assets and liabilities:
Accounts receivable		(~~504~~2,205	)		~~6,520~~(504	)
Inventory		(49,~~628~~417	)		1(4,~~000~~628	)
Prepaid expenses and other current assets		~~(10,514~~—	)		—(10,514	)
Other assets		(1,200	)		—
Payments towards security deposits		(200	)		—
Accounts payable and accrued expenses		83,286			41,949
Other assets		—			(1,200	)
Accrued interest		37,800			—
Accounts payable and accrued expenses		54,415			83,286
Payroll and related liabilities - related parties		142,945			—
Accrued interest		134,979			37,800
Payroll and related liabilities		1116,~~523~~598			—142,945
NET CASH USED IN OPERATING ACTIVITIES		(467,938	)		(54,685	)
Payroll and related liabilities - related parties		(766	)		1,523
NET CASH USED IN OPERATING ACTIVITIES		(393,674	)		(467,938	)
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of property and equipment		(8108,~~465~~684	)		(148,~~639~~465	)
Purchase of certificate of deposit		—			(5,300	)
Proceeds from sale of equipment		9,840			—
Cash acquired from Cafesa acquisition		~~2,393~~—			—2,393
Cash acquired in reverse merger		~~478~~—			—478
NET CASH USED IN INVESTING ACTIVITIES		(598,~~594~~844	)		(195,~~939~~594	)
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from convertible notes		583,750			—
Proceeds from convertible notes payable		248,000			583,750
Proceeds from loans payable - related parties		41,526			57,452
Proceeds of loans payable - related parties		—			41,526
Repayments of loans payable - related parties		~~(121,775~~—	)		—(121,775	)
Net (repayments towards) advances from line of credit		(98	)		5,034
Repayments of secured borrowings		(2,363	)		—
Cash contributions - related parties		—			10,274
Net (repayments towards) advances from line of credit		59			(98	)
NET CASH PROVIDED BY FINANCING ACTIVITIES		503,403			72,760
Proceeds from the sale of preferred stock		125,000			—
Net increase (decrease) in cash		29,871			(1,864	)
Issuance of common stock for cash		93,100			—
Cash, beginning of year		314			2,178
NET CASH PROVIDED BY FINANCING ACTIVITIES		463,796			503,403
Cash, end of year	$	30,185		$	314
Net decrease in cash		(28,722	)		29,871
Cash, beginning of year		30,185			314
Cash, end of period	$	1,463		$	30,185
SUPPLEMENTAL CASH FLOW INFORMATION:
Cash paid for interest	$	—		$	~~381~~—
Cash paid for taxes	$	—		$	—
NON-CASH ACTIVITIES:
Debt discounts on convertible notes payable	$	583,750		$	—
Financing for purchase of vehicles	$	99,080		$	—
Reverse merger	$	873,865		$	—
Debt discounts on convertible notes payable	$	622,112		$	583,750
Cafesa acquisition	$	600,000		$	—
Common stock issued for settlement of accounts payable - related party		38,000
Common stock issued for purchase of equipment		5,000
Interest capitalized into convertible note payable		53,362			—
Reverse merger	$	—		$	573,865
Cafesa acquisition	$	—		$	600,000
The accompanying notes are an integral part of these consolidated financial statements

(F - 6)

Contents

GRAND HAVANA, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements

For the Years Ended December 31, ~~2017~~2018 and ~~2016~~2017

NOTE 1 -– ORGANIZATION

Grand Havana Inc. F/K/A Junkiedog.com, Inc. (the “Company”) was incorporated in the State of Texas in 2009 as Unique Underwriters, Inc.

On June 9, 2014, the Board of Directors and consenting shareholders holding a majority of issued and outstanding Common Stock approved a change in domicile of the Company from Texas to Nevada. The change of domicile, or reincorporation, was effected by means of a merger between the Company and a newly formed wholly-owned Nevada subsidiary of the Company in name of JunkieDog.com Inc., in which the subsidiary was the surviving entity.

On September 19, 2014, a Plan of Exchange (the “Exchange”) was executed between and among the Company and First Choice Apparel LLC (“First Choice”), a limited liability company organized in the State of North Carolina on June 20, 2013, specializing in the online sales of clothing and other quality items via a wholesale website. Pursuant to the Exchange, the Company acquired 100% of the membership interests of First Choice in exchange for an issuance by the Company of 40,000,000 shares of Common Stock to First Choice Members, and/or their assigns. The above issuance gave First Choice Members and/or their assigns a 'controlling interest' in the Company representing approximately 98.1% of the then issued and outstanding shares of the Company’s Common Stock. The transaction resulted in a change in control of the Company. The Company and First Choice were reorganized, such that the Company acquired 100% of the membership interests of First Choice, and First Choice became a wholly-owned subsidiary of the Company.

As a result of the Exchange with First Choice Apparel, the Company’s business model was changed from insurance sales to e-commerce

In March 2016, the Company’s management decided to discontinue the operations of First Choice Apparel due to the significant adverse change in the business climate for internet based retail and wholesale virtual stores. Accordingly, both segments with respect to insurance sales and e-commerce were reported as discontinued operations.

On December 19, 2016, Grand Havana LLC, organized as a Limited Liability Company under the laws of the State of Florida having its articles of organization filed and effective on April 2, 2015, merged into Grand Havana Master LLC, (“GHM”) a Limited Liability Company organized and existing under the laws of the State of Florida having its Articles of Organization filed and effective on August 20, 2015.

On February 5, 2017, an Agreement for the Exchange of Stock (the “Exchange”) was entered into between the Company and GHM, and the members of GHM, pursuant to which 50,000,000 shares of the Company’s common stock were issued to the members of GHM in exchange for 100% of the membership interests of GHM. Upon completion of the Exchange, Grand Havana Master LLC became the Company’s wholly-owned subsidiary and the members of GHM own a controlling interest in the Company. Simultaneously upon the Closing of the Exchange, Mr. Roberto Luciano, the Company’s Chief Executive Officer, returned his 39,500,000 shares of the Company’s common stock for cancellation in exchange for certain assets of the business. As a result, the Company became GHM’s wholly owned subsidiary and assumed a total of $866,011 in net liabilities. This transaction is being accounted for as a reverse merger and GHM is deemed to be the acquirer. Consequently, the assets and liabilities and the historical operations that will be reflected in the consolidated financial statements prior to the Reverse Merger will be those of GHM.

On June 3, 2019, the Company filed Articles of Organization as a Domestic Limited Liability Company with the Florida Secretary of State creating a new wholly-owned subsidiary, Grand Master Brands LLC (“GMB”). The business purpose of GMB is to provide marketing and sales services for the Company’s products to retail businesses.

Grand Havana, Inc. and its subsidiaries are hereinafter referred to as the “Company”.

(F - 7)

Contents

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BASIS OF PRESENTATION

The Company’s consolidated financial statements and related disclosures for the periods ended December 31, ~~2017~~2018 and ~~2016~~2017, have been prepared using the accounting principles generally accepted in the United States (“GAAP”).

PRINCIPLES OF CONSOLIDATION

The accompanying financial statements reflect the consolidation of the individual financial statements of Grand Havana, Inc., Grand Havana Master LLC, Unique Underwriters, Inc, and Cafesa Co. All significant intercompany accounts and transactions have been eliminated.

RECLASSIFICATION

Certain prior year amounts have been reclassified to conform to the current period presentation. These reclassifications had no impact on net earnings and the financial position of the Company.

USE OF ESTIMATES

The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions which affect the reporting of assets and liabilities as of the dates of the financial statements and revenues and expenses during the reporting period. These estimates primarily relate to the sales recognition, allowance for doubtful accounts, inventory obsolescence and asset valuations. Actual results could differ from these estimates. Management’s estimates and assumptions are reviewed periodically, and the effects of revisions are reflected in the consolidated financial statements in the periods they are determined to be necessary.

FAIR VALUE OF FINANCIAL INSTRUMENTS

GAAP requires certain disclosures regarding the fair value of financial instruments. The fair value of financial instruments is made as of a specific point in time, based on relevant information about financial markets and specific financial instruments. As these estimates are subjective in nature, involving uncertainties and matters of significant judgment, they cannot be determined with precision. Changes in assumptions can significantly affect estimated fair values.

GAAP defines fair value as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. When determining the fair value measurements for assets and liabilities required or permitted to be recorded at fair value, the Company considers the principal, or most advantageous market in which it would transact, and it considers assumptions that market participants would use when pricing the asset or liability.

GAAP establishes a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. A financial instrument's categorization within the fair value hierarchy is based upon the degree of subjectivity that is necessary to estimate the fair value of a financial instrument. GAAP establishes three levels of inputs that may be used to measure fair value:

Level 1 – Level 1 applies to assets or liabilities for which there are quoted prices in active markets for identical assets or liabilities.

Level 2 – Level 2 applies to assets or liabilities for which there are inputs other than quoted prices included within Level 1 that are observable for the asset or liability such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical assets or liabilities in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which significant inputs are observable or can be derived principally from, or corroborated by, observable market data.

Level 3 – Level 3 applies to assets or liabilities for which there are unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of the assets or liabilities.

The following ~~table~~tables ~~summarizes~~summarize our financial instruments measured at fair value as of December 31, 2018 and 2017:

Fair Value Measurements at December 31, 2017

Fair Value Measurements at December 31, 2018

Liabilities:

Total

Level 1

Level 2

Level 3

Total

Level 1

Level 2

Level 3

Convertible notes payable

111,~~619~~108,~~049~~445

—

111,~~619~~108,~~049~~445

Warrants

3826,~~309,861~~176

—

3826,~~309,861~~176

	Fair Value Measurements at December 31, 2016
	Fair Value Measurements at December 31, 2017
Liabilities:	Total		Level 1		Level 2		Level 3
	Total		Level 1		Level 2		Level 3
Convertible notes payable	$	—1,619,049	$	—	$	—	$	—1,619,049
Warrants	$	—3,341,691	$	—	$	—	$	—3,341,691

	December 31
	December 31,
Description	~~2017~~2018		~~2016~~2017
Beginning balance	$	—4,960,740	$	—
Proceeds, payments and conversions		~~736~~622,~~109~~112		—736,109
Total change in fair value		46,~~224~~661,~~631~~449		—4,224,631
Ending balance	$	412,~~960~~244,~~740~~301	$	—4,960,740

The Company uses a multinomial lattice model that values the derivative liability within the convertible notes and warrants based on probability weighted discounted cash flow model. The following assumptions were used for the valuation of the derivative liability related to the convertible notes for 2018 and 2017:

• The underlying stock price $0.0047 to $0.0825 and $0.0085 to $.0615, respectively, was used as the fair value of the common stock; • The note face amounts are in the range $12,500 to $302,612 and $12,970 and $172,000, respectively, with the same terms as at issuance and effectively convert at discounts in the range of 43(9.701%) to 782,646.235%. • Capital raising events would not occur in any quarter generating dilutive reset events at prices below the current variable rates for the Notes; • The holder would redeem based on availability of alternative financing, 10% of the time increasing 1.0% monthly to a maximum of 20%; • The holder would automatically convert the note at maturity if the registration was effective and the company was not in default; • An event of default would occur 0% of the time, increasing 1.00% per month to a maximum of 20% – to–date many notes are in default and partially converted by the holder’s post assignment; • The projected annual volatility ~~for each valuation period~~ was based on the historical volatility of 12 comparable ~~company’s~~companies in ~~the~~a ~~same~~range ~~Food~~from ~~Processing~~340% ~~industry~~to ~~range~~700% ~~from~~and 112% to 243%, respectively.

The following assumptions were used for the valuation of the derivative liability related to the warrants for 2018 and 2017:

• The holder would automatically exercise the warrants at a stock price above the exercise price at expiration; • The projected annual volatility was based on the historical volatility of comparable companies of 340% to 982% and 123% to 175%, respectively; • Risk-free rates were based on the remaining term • Dilutive reset events (March 15, 2017 to $0.027 and April 7, 2017 to $0.012) projected to occur based on future projected capital needs and projected debt/liability settlements resulting in adjusted warrants to 3,341,691 as of December 31, 2017; ~~• The projected annual volatility was based on the historical volatility of comparable companies of 123% to 175%; • Risk-free rates were based on the remaining term~~

(F - 8)

Contents

CASH AND CASH EQUIVALENTS

The Company considers highly liquid investments with original maturities of three months or less when purchased as cash equivalents. The Company had no cash equivalents of $1,463 and $0 as of December 31, ~~2017~~2018 and ~~2016~~2017, respectively. At times throughout the year, the Company might maintain bank balances that may exceed Federal Deposit Insurance Corporation insured limits. Periodically, the Company evaluates the credit worthiness of the financial institutions, and has not experienced any losses in such accounts. At December 31, ~~2017~~2018 and ~~2016~~2017, the Company had $0 over the insurable limit.

ACCOUNTS RECEIVABLE

Accounts receivable are presented net of an allowance for doubtful accounts. The Company maintains allowances for doubtful accounts for estimated losses. The Company reviews the accounts receivable on a periodic basis and makes general and specific allowances when there is doubt as to the collectability of individual balances. In evaluating the collectability of individual receivable balances, the Company considers many factors, including the age of the balance, a customer’s historical payment history, its current credit-worthiness and current economic trends. Accounts are written off after exhaustive efforts at collection. At December 31, ~~2017~~2018 and ~~2016~~2017, the Company has established, based on a review of its outstanding balances, that no allowance is necessary.

CONCENTRATION OF CREDIT RISK

Financial instruments, which potentially expose the Company to concentrations of credit risk, are primarily comprised of cash and cash equivalents, investments, accounts receivable and unbilled accounts receivable, if any. The Company places its cash in highly rated financial institutions. Management believes its credit policies reflect normal industry terms and business risk.

CONVERTIBLE INSTRUMENTS AND DERIVATIVES

The Company evaluates and accounts for conversion options embedded in its convertible instruments in accordance with professional standards for FASB ASC 815, Derivatives and Hedging (“ASC 815”).

Professional standards generally ~~provides~~provide three criteria that, if met, require companies to bifurcate conversion options from their host instruments and account for them as free standing derivative financial instruments. These three criteria include circumstances in which (a) the economic characteristics and risks of the embedded derivative instrument are not clearly and closely related to the economic characteristics and risks of the host contract, (b) the hybrid instrument that embodies both the embedded derivative instrument and the host contract is not re-measured at fair value under otherwise applicable generally accepted accounting principles with changes in fair value reported in earnings as they occur and (c) a separate instrument with the same terms as the embedded derivative instrument would be considered a derivative instrument. Professional standards also provide an exception to this rule when the host instrument is deemed to be conventional as defined under professional standards as “The Meaning of Conventional Convertible Debt Instrument”.

The Company accounts for convertible instruments (when it has determined that the embedded conversion options should not be bifurcated from their host instruments) in accordance with professional standards when “Accounting for Convertible Securities with Beneficial Conversion Features,” as those professional standards pertain to “Certain Convertible Instruments.” Accordingly, the Company records, when necessary, discounts to convertible notes for the intrinsic value of conversion options embedded in debt instruments based upon the differences between the fair value of the underlying common stock at the commitment date of the note transaction and the effective conversion price embedded in the note. Debt discounts under these arrangements are amortized over the term of the related debt to their earliest date of redemption. The Company also records when necessary deemed dividends for the intrinsic value of conversion options embedded in preferred shares based upon the differences between the fair value of the underlying common stock at the commitment date of the note transaction and the effective conversion price embedded in the note.

ASC 815 provides that, among other things, generally, if an event is not within the entity’s control could or require net cash settlement, then the contract shall be classified as an asset or a liability.

GOODWILL

Goodwill represents the excess of cost over net assets of acquired businesses that are consolidated. The Company performs its annual assessment of goodwill on December 31 of each fiscal year and whenever events or changes in circumstances or a triggering event indicate that the carrying amount may not be recoverable. Determining whether a triggering event has occurred often involves significant judgment from management. An entity is permitted to first assess qualitatively whether it is necessary to perform a goodwill impairment test. The quantitative impairment test is required only if the entity concludes that it is more likely than not that a reporting unit’s fair value is less than its carrying amount. The Company determines the fair value of a reporting unit based on an income approach utilizing a discounted cash flow adjusted for entity specific factors. In evaluating whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount, an entity should consider the totality of all relevant events or circumstances that affect the fair value or carrying amount of a reporting unit. If the carrying value of a reporting unit’s goodwill exceeds its implied fair value, then an impairment loss equal to the difference is recorded. See Note 7, "Acquisition and Related Goodwill" for further information and discussion.

The Company performed its annual assessment of goodwill on December 31, 2017 and determined that a full impairment to goodwill of $553,980 was necessary.

INTANGIBLE ASSETS

The Company records intangible assets at cost or based on the fair value of the assets acquired. Intangible assets consist of customer lists and trademarks. The Company amortizes intangible assets over their estimated useful lives or in proportion to expected yearly revenue generated from the intangibles that were acquired.

In accordance with ASC 350, Intangibles-Goodwill and Other, the Company assesses intangible assets for potential impairments at the end of each fiscal year, or during the year if an event or other circumstance indicates that we may not be able to recover the carrying amount of the asset. In evaluating goodwill and intangible assets for impairment, the Company first assesses qualitative factors to determine whether it is more likely than not (that is, a likelihood of more than 50 percent) that the fair value of a reporting unit is less than its carrying amount. If the Company concludes that it is not more likely than not that the fair value of a reporting unit is less than its carrying value, then no further testing of the intangible assets assigned to the reporting unit is required. However, if the Company concludes that it is more likely than not that the fair value of a reporting unit is less than its carrying value, then the Company will perform a two-step intangible assets impairment test to identify potential intangible assets impairment and measure the amount of intangible assets impairment to be recognized, if any.

In the first step of the review process, the Company compares the estimated fair value of the reporting unit with its carrying value. If the estimated fair value of the reporting unit exceeds its carrying amount, no further analysis is needed. If the estimated fair value of the reporting unit is less than its carrying amount, the Company proceeds to the second step of the review process to calculate the implied fair value of the reporting unit intangible assets in order to determine whether any impairment is required. The Company calculates the implied fair value of the reporting unit intangible assets by allocating the estimated fair value of the reporting unit to all of the assets and liabilities of the reporting unit as if the reporting unit had been acquired in a business combination. If the carrying value of the reporting unit's intangible assets exceeds the implied fair value of the intangible assets, the Company recognizes an impairment loss for that excess amount. In allocating the estimated fair value of the reporting unit to all of the assets and liabilities of the reporting unit, the Company uses industry and market data, as well as knowledge of the industry and the Company’s past experiences.

The Company bases its calculation of the estimated fair value of a reporting unit on the income approach. For the income approach, the Company uses internally developed discounted cash flow models that include, among others, the following assumptions: projections of revenues and expenses and related cash flows based on assumed long-term growth rates and demand trends; expected future investments to grow new units; and estimated discount rates. The Company bases these assumptions on its historical data and experience, third-party appraisals, industry projections, micro and macro general economic condition projections, and its expectations.

The Company had no intangible assets impairment charges for the years ended December 31, ~~2017~~2018 and ~~2016~~2017.

(F-9)

Contents

INVENTORY

Inventory is stated at the lower of cost or net realizable value using the FIFO method. Inventory consists primarily of only finished goods, which represents the final product ready for sale. A periodic inventory system is maintained by 100% count. Inventory is replaced periodically to maintain the optimum stock on hand available for immediate shipment. The Company assesses whether an inventory reserve is necessary at the end of each fiscal period. For the years ended December 31, ~~2017~~2018 and ~~2016~~2017 no inventory reserve was deemed necessary.

INCOME TAXES

The Company, along with its consolidated subsidiaries, are deemed a corporation and thus is a taxable entity. Prior to the reverse merger on February 5, 2017 the Company filed a U.S. Return of Partnership Income, whereby the members of the Company were taxed on their share of the Company’s taxable income, and the Company was not subject to federal and state income taxes. No provision for income taxes was reflected in the accompanying consolidated financial statements, as the Company did not have income through December 31, ~~2017~~2018. There were no uncertain tax positions that would require recognition in the consolidated financial statements through December 31, ~~2017~~2018.

Generally, federal, state and local authorities may examine the Company’s tax returns for three years from the date of filing, and the current and prior three years remain subject to examination as of December 31, ~~2017~~2018.

The Company’s conclusions regarding uncertain tax positions may be subject to review and adjustment at a later date based upon ongoing analyses of tax laws, regulations and interpretations thereof as well as other factors.

The Company accounts for income taxes under ASC 740-10-30, Income Taxes. Deferred income tax assets and liabilities are determined based upon differences between the financial reporting and tax bases of assets and liabilities and are measured using the enacted tax rates and laws that will be in effect when the differences are expected to reverse. Deferred tax assets are reduced by a valuation allowance to the extent management concludes it is more likely than not that the assets will not be realized. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the statements of operations in the period that includes the enactment date.

F - 9

Contents

PROPERTY AND EQUIPMENT

Property and equipment are recorded at cost. Expenditures for major renewals and improvements are capitalized while expenditures for minor replacements, maintenance and repairs are expensed as incurred. Depreciation is calculated using the straight-line method over the estimated useful lives of the assets. Upon retirement or disposal of assets, the accounts are relieved of cost and accumulated depreciation and the related gain or loss, if any, is reflected in loss on disposal of assets in the consolidated statement of income and comprehensive income.

At least annually, the Company evaluates, and adjusts when necessary, the estimated useful lives. The changes in estimated useful lives would not have a material impact on depreciation in any period. The estimated useful lives are:

Equipment 7 years

	Equipment	7 years
	Vehicles	5 years

LONG LIVED ASSETS

The Company evaluates the carrying value and recoverability of its long-lived assets when circumstances warrant such evaluation by applying the provisions of ASC 360-35, Property, Plant and Equipment, Subsequent Measurement (“ASC 360-35”). ASC 360-35 requires that long-lived assets be reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable through the estimated undiscounted cash flows expected to result from the use and eventual disposition of the assets. Whenever any such impairment exists, an impairment loss will be recognized for the amount by which the carrying value exceeds the fair value.

RECOGNITION OF REVENUE

The Company adopted ASU 2014-09 Revenue from Contracts with Customers and all subsequent amendments to the ASU (collectively, “ASC 606”), which creates a single framework for recognizing revenue from contracts with customers. The Company’s revenue is primarily derived from the sale of coffee, tea and accessories. Sales are recorded atonce an order has been received from the customer ~~time~~(contract), ~~title~~the ofprice is determined and allocated, the sole performance obligation is satisfied when goods sold passes to customers , ~~which~~ based on shipping terms, which generally occurs when the product is shipped to the customer and collectability is reasonably assured. Sales are presented net of discounts and allowances. Discounts and allowances are determined when a sale is negotiated. The Company does not grant price adjustments after a sale is complete.

The Company’s revenue is primarily derived from the sale of coffee, tea and accessories. The Company records revenue when the amount is fixed or determinable, delivery has occurred or services have been performed and both title and risk of loss have transferred to the customer, and collection is reasonably assured.

STOCK BASED COMPENSATION

The Company follows FASB ASC 718, Compensation – Stock Compensation, which prescribes accounting and reporting standards for all share-based payment transactions in which employee services are acquired. Transactions include incurring liabilities, or issuing or offering to issue shares, options, and other equity instruments such as employee stock ownership plans and stock appreciation rights. Share-based payments to employees, including grants of employee stock options, are recognized as compensation expense in the unaudited condensed consolidated financial statements based on their fair values. That expense is recognized over the period during which an employee is required to provide services in exchange for the award, known as the requisite service period (usually the vesting period).

The Company accounts for stock-based compensation issued to non-employees and consultants in accordance with the provisions of FASB ASC 505-50, Equity–based Payments to Non-Employees. Measurement of share-based payment transactions with non-employees is based on the fair value of whichever is more reliably measurable: (a) the goods or services received; or (b) the equity instruments issued. The fair value of the share-based payment transaction is determined at the earlier of performance commitment date or performance completion date.

For the years ended December 31, ~~2017~~2018 and ~~2016~~2017, the Company had stock -based compensation totaling $184,250 and $2,883,032 ~~and $0~~, respectively.

NEW ACCOUNTING PRONOUNCEMENTS

In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606) ("ASU 2014-09"). ASU 2014-09 affects any entity using U.S. GAAP that either enters into contracts with customers to transfer goods or services, or enters into contracts for the transfer of nonfinancial assets unless those contracts are within the scope of other standards (e.g., insurance contracts or lease contracts). ASU 2014-09 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. The Company adopted ASU 2014-09 on January 1, 2018. The adoption had no impact on the financial statements.

In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842) (“ASU 2016-02”), which modifies lease accounting for lessees to increase transparency and comparability by recording lease assets and liabilities for operating leases and disclosing key information about leasing arrangements. The amendment is effective from December 15, 2018. The Company adopted ASU 2016-02 on January 1, 2019 along with the “package of practical expedients”. At the time of adoption, the Company recognized ROU assets and liabilities in the amount of $3234,~~616~~967.

In May 2017, the FASB issued ASU 2017-09, Compensation - Stock Compensation (Subtopic 718) Scope of Modification Accounting. The amendments in ASU 2017-09 provide clarity and reduce both (1) diversity in practice and (2) cost and complexity when applying the guidance in Topic 718, Compensation—Stock Compensation, to a change to the terms or conditions of a share-based payment award. The ASU is effective for annual reporting periods beginning after December 15, 2017, including interim periods within those periods. The Company has determined that this ASU will have an immaterial impact on its consolidated financial statements.

In July 2017, the FASB issued ASU 2017-11, Earnings per Share (Topic 260), Distinguishing Liabilities from Equity (Topic 480), and Derivatives and Hedging (Topic 815). The amendments in ASU 2017-11 provide guidance for freestanding equity-linked financial instruments, such as warrants and conversion options in convertible debt or preferred stock, and should no longer be accounted for as a derivative liability at fair value as a result of the existence of a down round feature. The ASU is effective for annual reporting periods beginning after December 15, 2018, including interim periods within those periods. The Company has determined that this ASU will have an immaterial impact on its consolidated financial statements.

In June 2018, the FASB issued ASU 2018-07, Compensation - Stock Compensation (Topic 718): Improvements to Non-Employee Share Based Payment Accounting. The amendments in ASU 2018-07 provide for the simplification of the measurement of share-based payment transactions for acquiring goods and services from non-employees. The ASU is effective for annual reporting periods beginning after December 15, 2018, including interim periods within those periods. The Company has ~~determined~~early ~~that~~adopted ~~this~~ ASU ~~will~~2018-07 ~~have~~the animpact ~~immaterial~~was ~~impact~~not onmaterial ~~its~~to ~~consolidated~~the financial statements.

In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820): Changes to the Disclosure Requirements for Fair Value Measurement. The amendments in ASU 2018-13 provide for increased effectiveness of the disclosures made around fair value measurements while including consideration for costs and benefits. The ASU is effective for annual reporting periods beginning after December 15, 2019, including interim periods within those periods. The Company is currently evaluating the impact the adoption of ASU 2018-13 may have on its consolidated financial statements.

(F - 10)

Contents

NOTE 3 -– GOING CONCERN

The Company’s consolidated financial statements have been prepared using generally accepted accounting principles in the United States of America applicable to a going concern which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company has incurred net losses during the years ended December 31, ~~2017~~2018 and ~~2016~~2017, respectively. Cash on hand will not be sufficient to cover debt repayments, operating expenses and capital expenditure requirements for at least twelve months from the consolidated balance sheet date. As of December 31, ~~2017~~2018 and ~~2016~~2017, the Company had working capital deficits. Our historical operating results indicate substantial doubt exists related to the Company’s ability to continue as a going concern. In order to continue as a going concern, the Company will need, among other things, additional capital resources. Management’s plan is to seek equity and/or debt financing. However, management cannot provide any assurances that the Company will be successful in accomplishing any of its plans.

There are no assurances that the Company will be able to either (1) achieve a level of revenues adequate to generate sufficient cash flow from operations; or (2) obtain additional financing through either private placements, public offerings and/or bank financing necessary to support the Company's working capital requirements. To the extent that funds generated from operations, any private placements, public offerings and/or bank financing are insufficient, the Company will have to raise additional working capital. No assurance can be given that additional financing will be available, or if available, will be on terms acceptable to the Company.

The ability of the Company to continue as a going concern is dependent upon its ability to successfully accomplish the plans described in the preceding paragraph and eventually secure other sources of financing and attain profitable operations. The accompanying financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.

NOTE 4 -– LOSS PER SHARE

The Company utilizes the guidance per ASC 260, Earnings Per Share. Basic earnings per share is calculated on the weighted effect of all common shares issued and outstanding, and is calculated by dividing net income available to common stockholders by the weighted average shares outstanding during the period. Diluted earnings per share, which is calculated by dividing net income available to common stockholders by the weighted average number of common shares used in the basic earnings per share calculation, plus the number of common shares that would be issued assuming conversion of all potentially dilutive securities outstanding, is not presented separately as of December 31, 2018 and 2017 as it is anti-dilutive.

Such securities, shown below, presented on a common share equivalent basis and outstanding as of December 31, ~~2017~~2018 and ~~2016~~2017 have been excluded from the per share computations:

	December 31,
		2017			2016
	2018			2017
Convertible notes payable		$91,816,868	~~44,437,745~~		$44,437,745	—
Warrants		$6,481,258	~~4,088,874~~		$4,088,874	—
Series A preferred stock		$122,251,400	~~122,251,400~~		$122,251,400	—
Total diluted shares		$220,549,526	~~170,778,019~~		$170,778,019	—

NOTE 5 -– ~~INVENTORY~~PROPERTY AND EQUIPMENT

~~Inventory~~Property and equipment consisted of the following at December 31, 2018 ~~2017~~ and ~~2016~~2017:

	December 31,
		2017			2016
	2018			2017
Finishing goods		$	10,966		$	100
Equipment	$	151,176		$	74,404
Totals		$	10,966		$	100
Vehicles		106,080			—
Less: Accumulated depreciation		(33,038	)		(23,187	)
Property and equipment, net	$	224,219		$	51,217

~~NOTE~~Depreciation 6expense -for ~~PROPERTY~~the ~~AND~~years ~~EQUIPMENT~~ended December 31, 2018 and 2017 was $20,423 and $16,402, respectively.

~~Property~~NOTE ~~and~~6 ~~equipment~~– ~~consisted~~ACQUISITION ofAND ~~the~~RELATED ~~following at December 31, 2017 and 2016:~~ GOODWILL

	December 31,
		2017			2016
Equipment		$	74,404		$	32,248
Less: accumulated depreciation		$	(23,187	)	$	(6,766	)
Property and equipment, net		$	51,217		$	34,229

Depreciation expense for the years ended December 31, 2017 and 2016 was $16,402 and $5,057, respectively.

F - 11

Contents

NOTE 7 - ACQUISITION AND RELATED GOODWILL

Acquisition of Cafesa:

On April 25, 2017, the Company entered into an agreement to purchase 70% of the issued and outstanding capital stock of Cafesa Co., a Florida corporation that is a coffee wholesaler (the “Acquisition”). The Company will pay a total of $420,000 in cash and stock for the interest in Cafesa. There were two initial cash payments in May and August 2017, followed by eight quarterly payments of cash and stock.

The following table summarizes the consideration paid for Cafesa and the amounts of the assets acquired and liabilities assumed recognized at the acquisition date, as well as the fair value at the acquisition date:

	April 25,
	April 25, 2017
	2017
Consideration
Consideration:
Notes issued for 70% acquisition of Cafesa	$	420,000
Non-controlling interest		180,000
Total Consideration	$	600,000
Recognized amounts of identifiable assets acquired and liabilities assumed:
Tangible assets acquired:	$	2,393
Cash	$	26,~~393~~238
Inventory		624,~~238~~906
Property and equipment	$	2433,~~906~~537
Total tangible assets acquired	$	~~33,537~~
Assumed liabilities:
Accounts payable and accrued expenses	$	6,617
Total assumed liabilities	$	6,617
Net tangible assets/liabilities	$	26,920
Intangible assets acquired:
Trademarks	$	7,100
Customer lists		12,000
Total intangible assets acquired	$	19,100
Goodwill recognized	$	553,980

Goodwill:

At the time of the Acquisition, the Company allocated the purchase price to the assets acquired and liabilities assumed at their estimated fair values as of the date of Acquisition. The excess of the purchase price paid by the Company over the estimated fair value of net assets acquired has been recorded as goodwill. Goodwill represents the value associated with the acquired workforce and synergies related to the merger of the two companies.

The Company performed its annual assessment of goodwill on December 31, 2017 and determined that a full impairment to goodwill of $553,980 was necessary.

Unaudited Pro Forma Financial Information:

The unaudited pro forma consolidated statements of operations give effect to the acquisition as if it occurred at the beginning of ~~2016~~2017. These unaudited pro forma consolidated statements of operations are prepared by management for informational purposes and are not necessarily indicative of future results or of actual results that would have been achieved had the acquisition been consummated as of the dates presented, and should not be taken as representative of future consolidated results of operations of the Company:

	~~Year Ended~~			Year Ended
	December 31, 2016
				December 31, 2017
	(Actual)			CAFESA			(Proforma)
NET REVENUES:
Revenues, net	$	~~210~~47,~~508~~418		$	~~207~~211,~~702~~246		$	~~418~~258,~~210~~664
TOTAL NET REVENUES		~~210~~47,~~508~~418			~~207~~211,~~702~~246			~~418~~258,~~210~~664
COST OF GOODS SOLD:
Cost of goods sold		5032,~~512~~146			~~118~~102,~~545~~204			~~169~~134,~~057~~350
TOTAL COST OF GOODS SOLD		5032,~~512~~146			~~118~~102,~~545~~204			~~169~~134,~~057~~350
GROSS PROFIT (LOSS)		~~159~~15,~~996~~272			89109,~~157~~042			~~249~~124,~~153~~314
OPERATING EXPENSES:
General and administrative expenses		~~142~~3,~~560~~257,064			4030,~~440~~444			~~183~~3,~~000~~287,508
Depreciation and amortization		56,~~057~~114			—11,040			—17,154
Payroll and related expenses		129,179			43,406			367,062
Impairment of goodwill		553,980			—			553,980
TOTAL OPERATING EXPENSES		276,796			83,846			360,642
Payroll and related expenses		287,283			104,709			391,992
NET LOSS	$	(116,800	)	$	5,311		$	(111,489	)
TOTAL OPERATING EXPENSES		4,104,441			146,193			4,250,634
LOSS FROM OPERATIONS		(4,089,169	)		(37,151	)		(4,126,320	)
OTHER EXPENSE:
Interest expense, net		(309,908	)		—			(309,908	)
Other (expense) income		(4,224,631	)		—			(4,224,631	)
TOTAL OTHER EXPENSE		(4,534,539	)		—			(4,534,539	)
NET LOSS	$	(8,623,708	)	$	(37,151	)	$	(8,660,859	)

	Year Ended
	December 31, 2017
	(Actual)			CAFESA			(Proforma)
NET REVENUES:
Revenues, net	$	47,418		$	211,246		$	258,664
TOTAL NET REVENUES		47,418			211,246			258,664
COST OF GOODS SOLD:
Cost of goods sold		32,146			102,204			134,350
TOTAL COST OF GOODS SOLD		32,146			102,204			134,350
GROSS PROFIT		15,272			109,042			124,314
OPERATING EXPENSES:
General and administrative expenses		3,257,064			30,444			3,287,508
Depreciation and amortization		6,114			11,040			17,154
Impairment of goodwill		553,980			—			553,980
Payroll and related expenses		287,283			104,709			391,992
TOTAL OPERATING EXPENSES		4,104,441			146,193			4,250,634
LOSS FROM OPERATIONS		(4,089,169	)		(37,151	)		(4,126,320	)
OTHER EXPENSE:
Interest expense, net		(309,908	)		—			(309,908	)
Other (expense) income		(4,224,631	)		—			(4,224,631	)
TOTAL OTHER EXPENSE		(4,534,539	)		—			(4,534,539	)
NET LOSS	$	(8,623,708	)	$	(37,151	)	$	(8,660,859	)

(F-11)

F - 12

Contents

NOTE ~~8 -~~7 – INTANGIBLE ASSETS

The expected useful life of intangible assets is 15 years. Intangible assets consisted of the following at December 31, ~~2017~~2018 and ~~2016~~2017:

	December 31,
	2017			2016
	2018			2017
Trademarks	$	7,100		$	—7,100
Customer lists	$	12,000		$	—12,000
Subtotal	$	19,100		$	—19,100
Intangible assets, net	$	19,100		$	—
Amortization		(2,122	)		—
Intangible assets, net	$	16,978		$	19,100

~~Amortization~~There was $2,122 in amortization expense for the ~~years~~year ended December 31, ~~2017~~2018 and ~~2016~~ ~~was~~none $0for ~~and~~the $0year ended December 31, ~~respectively~~2017.

FNOTE -8 13– CONVERTIBLE NOTES

On February 13, 2017 the Company entered into an unsecured convertible promissory note for $25,000, due on February 13, 2018, bearing interest at 8% per annum. This convertible promissory note contains a provision for conversion at the holder's option including accrued interest, into the Company's common stock at a rate of 55% of the lowest trading price during the last fifteen trading day period, including the date of conversion. The principal amount of the note at December 31, 2018 and 2017 is $25,000, and the related accrued interest is $7,200 and $1,764, respectively. This note is currently in default bearing a default interest rate of 24%.

On February 13, 2017 the Company entered into an unsecured convertible promissory note for $95,000, due on February 13, 2018, bearing interest at 8% per annum. This convertible promissory note contains a provision for conversion at the holder's option including accrued interest, into the Company's common stock at a rate of 55% of the lowest trading price during the last fifteen trading day period, including the date of conversion. The principal amount of the note at December 31, 2018 and 2017 is $95,000, and the related accrued interest is $25,333 and $5,830, respectively. This note is currently in default bearing a default interest rate of 24%.

On March 15, 2017 the Company entered into a secured convertible promissory note for $60,000, due on March 15, 2018, bearing interest at 8% per annum and secured by the assets of the Company. This convertible promissory note contains a provision for conversion at the holder's option including accrued interest, into the Company's common stock at a rate of 55% of the lowest trading price during the last fifteen trading day period, including the date of conversion. The principal amount of the note at December 31, 2018 and 2017 is $60,000, and the related accrued interest is $16,240 and $3,827, respectively. This note is currently in default bearing a default interest rate of 24%.

On March 17, 2017 the Company entered into a secured convertible promissory note for $80,000, due on March 17, 2018, bearing interest at 15% per annum and secured by the assets of the Company. This convertible promissory note contains a provision for conversion at the holder's option including accrued interest, into the Company's common stock at a rate of 45% of the lowest trading price during the last fifteen trading day period, including the date of conversion. The principal amount of the note at December 31, 2018 and 2017 is $80,000, and the related accrued interest is $24,622 and $9,534, respectively. This note is currently in default bearing a default interest rate of 20%.

On March 17, 2017 the Company entered into an unsecured convertible promissory note for $60,000, due on March 17, 2018, bearing interest at 8% per annum. This convertible promissory note contains a provision for conversion at the holder's option including accrued interest, into the Company's common stock at a rate of 55% of the lowest trading price during the last fifteen trading day period, including the date of conversion. The principal amount of the note at December 31, 2018 and 2017 is $60,000, and the related accrued interest is $9,040 and $3,814, respectively. This note is currently in default bearing a default interest rate of 24%.

On March 17, 2017 the Company entered into an unsecured convertible promissory note for $25,000, due on March 17, 2018, bearing interest at 15% per annum. This convertible promissory note contains a provision for conversion at the holder's option including accrued interest, into the Company's common stock at a rate of 45% of the lowest trading price during the last fifteen trading day period, including the date of conversion. The principal amount of the note at December 31, 2018 and 2017 is $25,000, and the related accrued interest is $7,556 and $2,877, respectively. This note is currently in default bearing a default interest rate of 20%.

On April 7, 2017 the Company entered into an unsecured convertible promissory note for $20,000, due on April 7, 2018, bearing interest at 8% per annum. This convertible promissory note contains a provision for conversion at the holder's option including accrued interest, into the Company's common stock at a rate of 55% of the lowest trading price during the last fifteen trading day period, including the date of conversion. The principal amount of the note at December 31, 2018 and 2017 is $20,000, and the related accrued interest is $5,093 and $1,179, respectively. This note is currently in default bearing a default interest rate of 24%.

On May 3, 2017 the Company entered into an unsecured convertible promissory note for $20,000, due on May 3, 2018, bearing interest at 8% per annum. This convertible promissory note contains a provision for conversion at the holder's option including accrued interest, into the Company's common stock at a rate of 55% of the lowest trading price during the last fifteen trading day period, including the date of conversion. The principal amount of the note at December 31, 2018 and 2017 is $20,000, and the related accrued interest is $4,524 and $1,065, respectively. This note is currently in default bearing a default interest rate of 24%.

On May 3, 2017 the Company entered into a secured convertible promissory note for $60,000, due on May 3, 2018, bearing interest at 8% per annum and secured by the assets of the Company. This convertible promissory note contains a provision for conversion at the holder's option including accrued interest, into the Company's common stock at a rate of 55% of the lowest trading price during the last fifteen trading day period, including the date of conversion. The principal amount of the note at December 31, 2018 and 2017 is $60,000, and the related accrued interest is $13,573 and $3,196, respectively. This note is currently in default bearing a default interest rate of 24%.

On August 7, 2017 the Company entered into a secured convertible promissory note for $78,750, due on August 7, 2018, bearing interest at 8% per annum and secured by the assets of the Company. This convertible promissory note contains a provision for conversion at the holder's option including accrued interest, into the Company's common stock at a rate of 55% of the lowest trading price during the last fifteen trading day period, including the date of conversion. The principal amount of the note at December 31, 2018 and 2017 is $78,750, and the related accrued interest is $12,600 and $2,537, respectively. This note is currently in default bearing a default interest rate of 24%.

On December 13, 2017 the Company entered into a secured convertible promissory note for $60,000, due on September 14, 2018, bearing interest at 8% per annum and secured by the assets of the Company. This convertible promissory note contains a provision for conversion at the holder's option including accrued interest, into the Company's common stock at a rate of 55% of the lowest trading price during the last fifteen trading day period, including the date of conversion. The principal amount of the note at December 31, 2018 and 2017 is $60,000, and the related accrued interest is $5,520 and $250, respectively. This note is currently in default bearing a default interest rate of 24%.

(F-12)

Contents

~~NOTE~~On 9March -5, ~~CONVERTIBLE~~2018, ~~NOTES~~ the Company entered into an unsecured convertible promissory note for $302,612 in settlement of previous convertible promissory notes from 2013 and 2014, of which $249,250 was principal and $53,362 was interest accrued through the date of issuance of this note, due on March 5, 2019, bearing interest at 8% per annum, with an original issuance discount of $1,500. This convertible promissory note contains a provision for conversion at the holder's option including accrued interest, into the Company's common stock at a rate of 50% of the closing price on the trading day immediately prior to the conversion date. The principal amount of the note at December 31, 2018 $302,612, and the related accrued interest is $19,838, respectively. This note is currently in default.

On ~~August~~March 2813, ~~2013~~2018 ~~and~~the ~~November~~Company ~~19,~~entered ~~2013, the~~into ~~Company~~an ~~issued~~unsecured convertible promissory ~~notes~~note infor ~~the amounts of~~ $4715,~~500 and $18,~~000, ~~respectively.~~due ~~These~~on ~~notes~~March ~~bear~~23, 2019, bearing interest at ~~a rate of 8~~15% per annum, ~~and~~with ~~the~~an ~~interest~~original issuance ~~rate~~discount ~~will~~of ~~increase~~$1,500. toThis ~~22% if the~~ convertible promissory note ~~is in default. These notes~~ contains a provision for conversion at the holder's option including accrued interest, into the Company's common stock at a rate of ~~58%~~the lower of ~~the~~$0.01 ~~average~~per share or 45% of the lowest ~~three~~ trading ~~prices~~ price during the last ~~ten~~twenty ~~day~~ trading day period, including the date of conversion. On ~~March~~In ~~14,~~addition ~~2014, one of the notes for $47,500 was assigned for a premium of $18,624 which was added~~ to ~~convertible~~this note ~~principal. On March 14~~, ~~2014, one of~~ the ~~notes~~Company ~~for~~granted ~~$18~~500,000 warrants ~~was assigned for a premium of $3,920 which was added~~ to ~~convertible~~purchase ~~note principal, and on July 7, 2015 $9,000 of principal for this note was converted into 2,000,000 shares of~~ common stock at aan exercise price of $0.~~00225~~ 10 per share expiring on March 23, 2023. The ~~combined~~ principal amount of ~~these~~the note ~~notes~~ at December 31, ~~2017~~2018 ~~and 2016 is~~ $7915,~~044~~000, and the related accrued interest is $181,~~601~~731, respectively. ~~These~~This ~~notes~~note ~~are~~is currently in default.

On ~~August~~May 2810, ~~2013~~2018 the Company ~~issued~~entered ainto ~~10%~~a secured convertible promissory note infor ~~the~~$20,000, ~~principal~~due ~~amount~~on ofMay ~~$172~~10,~~000.~~ ~~The~~2019, ~~note~~bearing ~~bears~~ interest at ~~a rate of 10~~8% per annum, and secured by the ~~interest~~assets ~~rate~~of ~~will~~the ~~increase~~Company. toThis ~~18% if the~~ convertible promissory note ~~is in default. This note~~ contains a provision for conversion at the holder's option including accrued interest, into the Company's common stock at a rate of 5055% of the ~~closing~~lowest ~~bid~~trading price onduring the last twenty trading day period, including ~~immediately~~the ~~prior~~date toof conversion. The principal amount of ~~this~~the note at December 31, ~~2017~~2018 ~~and 2016 is~~ $~~172~~20,000, and the related accrued interest is $42764,~~666,~~ respectively. This note is currently in default.

On ~~February~~June 1325, ~~2017~~2018 the Company entered into a ansecured ~~unsecured~~ convertible promissory note for $2532,000, due on ~~February~~June 1325, ~~2018~~2019, bearing interest at 8% per annum and secured by the assets of the Company. This convertible promissory note contains a provision for conversion at the holder's option including accrued interest, into the Company's common stock at a rate of 55% of the lowest trading price during the last ~~fifteen~~twenty trading day period, including the date of conversion. The principal amount of the note at December 31, ~~2017~~2018 is $2532,000, and the related accrued interest is $1,~~764~~266, respectively. This note is currently in default.

On ~~February~~July 1324, ~~2017~~2018, the Company entered into an unsecured convertible promissory note for $9570,000, due on ~~February~~July 1324, ~~2018~~2019, bearing interest at 812% per annum. This convertible promissory note contains a provision for conversion at the holder's option including accrued interest, into the Company's common stock at a ~~rate~~conversion price of 55$0.025 per share or 50% of the lowest trading price during the last ~~fifteen~~twenty trading day period, not including the date of conversion, whichever is lower. The principal amount of the note at December 31, ~~2017~~2018 is $9570,000, and the related accrued interest is $56,~~830~~222, respectively. This note is currently in default.

On ~~March~~September 152, ~~2017~~2018 the Company entered into aan ~~secured~~unsecured convertible promissory note for $6012,~~000~~500, due on ~~March~~September 151, ~~2018~~2019, bearing interest at 810% per annum ~~and secured by the assets of the Company~~. This convertible promissory note contains a provision for conversion at the holder's option including accrued interest, into the Company's common stock at a rate of 55% of the lowest intraday trading price during the last ~~fifteen~~five trading day period, including the date of conversion. The principal amount of the note at December 31, ~~2017~~2018 is $6012,~~000~~500, and the related accrued interest is $3410,~~827,~~ respectively. This note is currently in default.

On ~~March~~September 17, ~~2017~~2018 the Company entered into a secured convertible promissory note for $8040,000, due on ~~March~~September 17, ~~2018~~2020, bearing interest at 1512% per annum and secured by ~~the~~ the assets of the Company. This convertible promissory note contains a provision for conversion at the holder's option including ~~accrued~~ accrued interest, into the Company's common stock at a rate of ~~45%~~$0.02 ofper ~~the lowest trading price during the last fifteen trading day period, including the date of conversion~~share. The principal amount of the note at December 31, 2018 ~~2017 is~~ $8040,000, and the related accrued interest is $91,~~534~~373, respectively. ~~This note is currently in default.~~

On ~~March~~October 1726, ~~2017~~2018 the Company entered into ana ~~unsecured~~secured convertible promissory note for $60100,000, due on ~~March~~October 1726, ~~2018~~2020, bearing interest at 812% per annum and secured by the assets of the Company. This convertible promissory note contains a provision for conversion at the holder's option including accrued interest, into the Company's common stock at a rate of ~~55%~~$0.02 ofper ~~the lowest trading price during the last fifteen trading day period, including the date of conversion~~share. The principal amount of the note at December 31, ~~2017~~2018 is $60100,000, and the related accrued interest is $32,~~814~~167, respectively. ~~This note is currently in default.~~

On ~~March~~December 1713, ~~2017~~2018 the Company entered into ana ~~unsecured~~secured convertible promissory note for $2530,000, due on ~~March~~October 1726, ~~2018~~2020, bearing interest at 1512% per annum and secured by the assets of the Company. This convertible promissory note contains a provision for conversion at the holder's option including accrued interest, into the Company's common stock at a rate of ~~45%~~$0.02 ofper ~~the lowest trading price during the last fifteen trading day period, including the date of conversion~~share. The principal amount of the note at December 31, ~~2017~~2018 is $2530,000, and the related accrued interest is $2180,~~877,~~ respectively. ~~This note is currently in default.~~

On April 7, 2017 the Company entered into an unsecured convertible promissory note for $20,000, due on April 7, 2018, bearing interest at 8% per annum. This convertible promissory note contains a provision for conversion at the holder's option including accrued interest, into the Company's common stock at a rate of 55% of the lowest trading price during the last fifteen trading day period, including the date of conversion. The principal amount of the note at December 31, 2017 is $20,000, and the related accrued interest is $1,179, respectively. This note is currently in default.

	Maturity
2019	$	1,037,656
2020		170,000
Less: Debt discount		(282,613	)
Total		925,043

On May 3, 2017 the Company entered into an unsecured convertible promissory note for $20,000, due on May 3, 2018, bearing interest at 8% per annum. This convertible promissory note contains a provision for conversion at the holder's option including accrued interest, into the Company's common stock at a rate of 55% of the lowest trading price during the last fifteen trading day period, including the date of conversion. The principal amount of the note at December 31, 2017 is $20,000, and the related accrued interest is $1,065, respectively. This note is currently in default.(F-13)

On May 3, 2017 the Company entered into a secured convertible promissory note for $60,000, due on May 3, 2018, bearing interest at 8% per annum and secured by the assets of the Company. This convertible promissory note contains a provision for conversion at the holder's option including accrued interest, into the Company's common stock at a rate of 55% of the lowest trading price during the last fifteen trading day period, including the date of conversion. The principal amount of the note at December 31, 2017 is $60,000, and the related accrued interest is $3,196, respectively. This note is currently in default.

On August 7, 2017 the Company entered into a secured convertible promissory note for $78,750, due on August 7, 2018, bearing interest at 8% per annum and secured by the assets of the Company. This convertible promissory note contains a provision for conversion at the holder's option including accrued interest, into the Company's common stock at a rate of 55% of the lowest trading price during the last fifteen trading day period, including the date of conversion. The principal amount of the note at December 31, 2017 is $78,750, and the related accrued interest is $2,537, respectively. This note is currently in default.

On December 13, 2017 the Company entered into a secured convertible promissory note for $60,000, due on September 14, 2018, bearing interest at 8% per annum and secured by the assets of the Company. This convertible promissory note contains a provision for conversion at the holder's option including accrued interest, into the Company's common stock at a rate of 55% of the lowest trading price during the last fifteen trading day period, including the date of conversion. The principal amount of the note at December 31, 2017 is $60,000, and the related accrued interest is $250, respectively. This note is currently in default.

F - 14

Contents

NOTE 109 - – NOTE PAYABLE

During 2013 and 2014, the Company ~~entered~~received ~~into a~~unsecured ~~promissory~~advances ~~note~~from ~~for~~an investor totaling $88,957 for the purchase ~~inventory~~of ~~purchase~~inventory. The note had no stated term and bears no interest.

~~NOTE~~During 112018, -the Company entered into ~~RELATED~~four ~~PARTY~~loans ~~TRANSACTIONS~~ for the purchase of and secured by vehicles with terms of 72 to 75 months and interest rates ranging from 6.99% to 8.94% with combined outstanding balance of $96,717 as of December 31, 2018.


	Maturity
2019	$	102,188
2020		14,668
2021		15,822
2022		17,068
2023 and thereafter		35,928
Total	$	185,674

NOTE 10 – PREFERRED STOCK LIABILITY

During 2018, the Company entered stock purchase agreements to sell 5 Preferred Series A shares for $25,000 per share, totaling $125,000. Payment for the shares was received during 2018, however the Article of Incorporation to increase the number of authorized share of Series A Preferred Stock from 100 shares to 200 shares was not done until March 12, 2019.

NOTE 11 – RELATED PARTY TRANSACTIONS

Employee	~~Position~~	~~Cash Compensation~~Position	~~Equity Compensation~~	Cash Compensation			Equity Compensation
Tanya Bredemeier	~~Chairman and COO~~	$Chairman 75,000*and COO	~~25%~~	$	75,000	*		25	%
Robert Rico	~~Chief Executive Office~~	$Chief ~~125,000~~Executive Office	~~10%~~	$	125,000			10	%
Steve Polisar	~~Chief Legal Officer~~	$Chief 36,000*Legal Officer	~~30%~~	$	36,000	*		30	%
Jorge Moreno	Chief Marketing Officer	$ 40,000*	10%
Jorge Moreno**		Chief Marketing Officer		$	40,000	*		10	%

*= Second and each subsequent year compensation will increase by 20% after corporate financing milestones are met.

~~Additionally,~~** an= ~~employment~~Terminated ~~agreement~~June ~~was entered into on May 5~~19, 2017, with Luis Ravelo, Vice President of Operations. The agreement has a one-year renewable term with an annual salary of $104,000. As of December 31, 2017 and 2016 related party payroll liabilities totaled $165,945 and $0, respectively.2018

Additionally, an employment agreement was entered into on May 5, 2017, with Luis Ravelo, Vice President of Operations. The agreement has a one-year renewable term with an annual salary of $104,000. As of December 31, 2018, and 2017 related party payroll liabilities totaled $165,945, respectively. Mr. Ravelo's employment agreement was not renewed.

Certain employees and shareholders were granted shares of Series A preferred stock in 2017. For the years ended December 31, 2017 and 2016 employees and shareholders received a total of 100 shares of Series A preferred stock valued at $2,811,782.

The Company has outstanding loans payable to related parties totaling $417,018 as of December 31, 2018 and 2017. Firstly, the Company has received loans from related ~~parties~~ parties for working capital purposes. These unsecured loans bear interest at a rate of 6% per annum and have no repayment terms. For the years ended December 31, ~~2017~~2018 and ~~2016~~2017 the Company was ~~(repaid)~~ loaned a net of $~~(80,249)~~0 and $5780,~~452~~249, respectively. As of December 31, ~~2017~~2018, and 2017, ~~2016~~ the outstanding balance of these loans is $102,018, respectively. Secondly, as part of the Cafesa acquisition on April 25, 2017, the Company is required to make cash and stock payments to a related party. For the year ended December 31, 2017, the Company made cash payments totaling $77105,~~267~~000. As of December 31, ~~respectively~~2018, and 2017, the outstanding balance due to this related party is $315,000.

AsDuring ~~part~~2017, of the ~~Cafesa~~Company ~~acquisition~~entered oninto ~~April~~contracts ~~25,~~with ~~2017,~~members of the ~~Company~~Board isof ~~required~~Directors to ~~make~~serve ~~cash~~on ~~and~~the ~~stock~~Company’s ~~payments~~Board toof ~~a related party~~Directors. ~~For~~As ~~the~~part ~~year~~of ~~ended~~being ~~December~~a ~~31,~~member ~~2017,~~of the Board, the Company ~~made~~has ~~two~~agreed ~~cash~~to ~~payments~~provide ~~totaling~~each ~~$105~~member 250,000. Asshares of ~~December~~restricted ~~31,~~common ~~2017~~stock, ~~the~~totaling ~~outstanding~~1,500,000 ~~balance~~shares, ~~due~~as ~~to this related party is $315,000~~compensation.

~~NOTE~~On 12October -17, ~~LINE~~2017, OFthe ~~CREDIT~~Board entered into an engagement agreement for financial data supporting schedule preparation with an existing member of the Board of Directors. Fees relating to this agreement totaled $38,000. On February 27, 2018, the Company issued 500,000 shares of common stock with a fair market value of $40,000 to a current member of the Board of Directors as settlement of accounts payable.

~~The~~During ~~Company~~2018, ~~has~~the aCompany ~~revolving~~entered ~~business~~into ~~credit~~various ~~line~~stock ofpurchase ~~$5,000~~agreements with ~~one of its banks with~~ a ~~variable~~member ~~interest rate~~ of ~~5% above~~ the ~~Prime~~Board ~~rate~~ of ~~the~~Directors ~~respective~~to ~~bank.~~issue Asa total of ~~December 31~~137,000 ~~2017,~~share ~~and 2016 the balance due on the line~~ of ~~credit~~common ~~was~~stock ~~$4,936~~for ~~and~~ $~~5,034, respectively~~0.05 ~~The line of credit is collateralized~~per byshare for a ~~certificate~~total of ~~deposit in the amount of~~ $56,~~300, which matures on December 8, 2020~~850.

NOTE 1312 -– ~~INCOME~~LINE ~~TAXES~~OF CREDIT

The ~~provision~~Company ~~for~~has ~~income~~a ~~taxes~~revolving ~~represents~~business ~~estimated~~credit ~~federal~~line ~~and~~of ~~state~~$5,000 ~~income~~with ~~taxes.~~one ~~From~~of ~~the~~its ~~Company’s~~banks ~~inception~~with ona ~~August~~variable ~~20,~~interest ~~2015~~rate toof ~~February~~5% 4,above ~~2017,~~ the ~~Company~~Prime ~~was~~rate ~~not subject~~of tothe ~~federal~~respective ~~and state income taxes since it was operating as a Limited Liability Company~~bank. OnAs ~~February~~of 5December 31, ~~2017~~2018, asand a2017 ~~result of~~ the ~~reverse~~balance ~~merger,~~due on the ~~Company~~line ~~became~~of ~~subject~~credit towas ~~corporate~~$4,995 ~~federal~~ and ~~state~~$4,936, ~~income taxes as a C corporation~~respectively. The ~~effective tax~~line ~~rate~~of ~~for~~credit ~~the~~is ~~year~~collateralized by ~~ended~~a ~~December~~certificate ~~31,~~of ~~2017~~deposit ~~was~~in ~~41% and diverged from~~ the ~~combined~~amount ~~federal~~of ~~and~~$5,300, ~~state~~which ~~statutory~~matures ~~rates~~on ~~strictly due~~December to8, ~~differences in the tax rates~~2020.

NOTE 13 – INCOME TAXES

The provision for income taxes represents estimated federal and state income taxes. From the Company’s inception on August 20, 2015 to February 4, 2017, the Company was not subject to federal and state income taxes since it was operating as a Limited Liability Company. On February 5, 2017, as a result of the reverse merger, the Company became subject to corporate federal and state income taxes as a C corporation. The effective tax rate for the years ended December 31, 2018 and 2017 were 27% and 41%, respectively, and diverged from the combined federal and state statutory rates strictly due to differences in the tax rates.

Reconciliation between the statutory United States corporate income tax rate and the effective income tax rates based on continuing operations is as follows:

Year ended December 31,	2017
	December 31,
Income tax expense at Federal statutory rate of 35%	$	241,843
	2018			2017
State Income tax expense (benefit), net of Federal effect		40,216
Income tax expense at Federal statutory rate of 21 and 35%, respectively		156,549			241,843
Change in valuation allowance		(282,059	)
State income tax expense (benefit), net of Federal effect		43,387			40,216
Total	$	—
Change in valuation allowance		(199,936	)		(282,059	)
Total		—			—

~~The~~As ~~Company~~of ~~did~~December ~~not~~31, ~~have~~2018 aand 2017, the Company’s deferred tax asset or ~~liability~~is as$481,995 ofand ~~December~~282,059, 31respectively, ~~2017~~with an offsetting valuation allowance of $481,995 and ~~2016~~282,059, respectively, resulting in a net deferred tax asset of $0 for both years.

At December 31, ~~2017~~2018, the Company has available net operating losses of approximately $~~731~~1,~~000~~520,056 which may be carried forward to apply against future taxable income. These losses will expire carryforward indefinitely. The net operating losses may be subject to limitations under Internal Revenue Code Section 382 should there be a 50% ownership change as determined under regulations. Deferred tax assets related to these losses have not been recorded due to uncertainty regarding their utilization.

The provisions of ASC 740 require companies to recognize in their unaudited consolidated financial statements the impact of a tax position if that position is more likely than not to be sustained upon audit, based upon the technical merits of the position. ASC 740 prescribes a recognition threshold and measurement attribute for the unaudited consolidated financial statement recognition and measurement of a tax position taken or expected to be taken on a tax return. ASC 740 also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods and disclosure.

Management does not believe that the Company has any material uncertain tax positions requiring recognition or measurement in accordance with the provisions of ASC 740. Accordingly, the adoption of these provisions of ASC 740 did not have a material effect on the Company’s unaudited consolidated financial statements. The Company’s policy is to record interest and penalties on uncertain tax positions, if any, as income tax expense.

The Company has not filed its applicable Federal and State tax returns for the years ended December 31, ~~2017~~2018 and ~~2016,~~2017 and may be subject to penalties for noncompliance.

(F - 1514)

Contents

NOTE 14 -– EQUITY

During the year ended December 31, 2016, GHM granted an aggregate of 23% membership interests in GHM to employees pursuant to employee agreements. The fair value of the membership interests was estimated using a discounted cash flow method and market approach. GHM recorded the fair value of $7,589 as compensation expense for the year ended December 31, 2016.

Preferred Stock

As of December 31, ~~2017~~2018, and ~~2016~~2017, the Company has 19,999,900 ~~and 20,000,000~~ undesignated shares of preferred stock authorized, no par value, of which nil shares are issued and outstanding.

The Company has designated 100 shares of Series A Preferred Stock for issuance. Each share of Series A Preferred Stock (i) pays no dividends, (ii) is convertible into a number of common shares equal to 2% of the issued and outstanding shares at the time of conversion, (iii) has no liquidation preference, and (v) has voting rights equal to the number of shares into which they can be converted. For the year ended December 31, 2017, the Company issued 100 shares of Series A Preferred Stock to certain employees and shareholders, respectively, valued on an as if converted basis of $28,118 per share. On March 4, 2019, amended the Certificate of Designation of the Series A Preferred Stock of the Company to increase the number of authorized A Series Preferred Stock of the Company to 200 shares.

As of December 31, ~~2017~~2018, and ~~2016~~2017, the Company has 10,000,000 authorized shares of Series B Preferred Stock, no par value, of which nil shares are issued and outstanding. The Series B Preferred Stock carries super voting rights at a 1:1 ratio of the entire voting Common Stock eligible to vote at any time until such Series B Preferred shares are either converted, redeemed, liquidated or cancelled. The Series B Preferred Stock is convertible into common stock at a 1:1 ratio (i.e. – one share of common stock issued for each share of Series B Preferred Stock converted).

Common Stock

As of December 31, ~~2017~~2018, and ~~2016~~2017, the Company has 400,000,000 authorized shares of common stock, par value $0.001, of which 6174,~~125~~116,~~687~~845 and 4661,~~875~~125,687 shares are issued and outstanding, respectively.

On February 5, 2017, as part of the reverse merger, the Company issued 7,375,687 shares of common stock (see Note 1). During 2017, the Company issued a total of 3,750,000 shares of common stock totaling $71,250 for services rendered.

OnDuring ~~March~~2018, the 31Company issued a total of 4,809,678 ~~2017~~shares of common totaling $266,073 for services rendered. In addition, the Company issued a100,000 ~~total~~ shares of common stock for the purchase of equipment valued at $5,000. The Company also issued 3,~~750~~852,000 shares of common stock atfor acash ~~price~~totaling $93,100, of which 137,000 common shares were issued to related parties for $06,850.~~019~~ ~~per~~The ~~share~~Company issued 500,000 ~~the~~shares ~~fair~~as ~~market~~settlement ~~value~~of on$40,000 of accounts payable with a current director. As compensation during 2018, the ~~date~~Company issued 3,729,480 shares of ~~issuance~~common stock. 1,500,000 toshares ~~two~~of ~~separate~~common stock totaling $73,500 ~~third~~were ~~parties~~issued ~~for~~to ~~services~~members ~~rendered~~of ~~totaling~~the Board of Directors. The remaining 2,229,480 shares of common stock issued as compensation totaling $71109,250 was issued to non-management employees.

NOTE 15 -– WARRANTS

During the ~~year~~years ended December 31, 2018 and 2017, the Company granted a total of 2,392,384 and 4,088,874, respectively, warrants to acquire shares of common stock at a range of $0.02 to $0.03 and $0.01 to $0.03 per share, respectively. All tranches of stock purchase warrants were issued to various note holders in connection with the issuance of convertible debt. The intrinsic value of the 4,088,874 warrants as of December 31, 2017 is $147,461.

A summary of the status of the Company’s warrants as of December 31, ~~2017~~2018 is presented below:

	Number of Options and Warrants
Outstanding at December 31, 2016		—
	December 31,
Options and warrants granted		4,088,874
	2018		2017
Options and warrants exercised		—
Outstanding at beginning of year		4,088,874		—
Options and warrants forfeited or expired		—
Options and warrants granted		2,392,384		4,088,874
Outstanding at December 31, 2017		4,088,874
Options and warrants exercised		—		—
Exercisable at December 31, 2017		4,088,874
Options and warrants forfeited or expired		—		—
Outstanding at December 31, 2018		6,481,258		4,088,874
Exercisable at December 31, 2018		6,481,258		4,088,874

The following table summarizes information about warrants as of December 31, ~~2017~~2018:

		Warrants Outstanding						Warrants Exercisable
	Range of Exercise Prices		Number Outstanding		Weighted Average Remaining Contractual Life (in years)		Weighted Average Exercise Price		Number Exercisable		Weighted Average Exercise Price
Range of Exercise Prices		Number Outstanding		Weighted Average Remaining Contractual Life (in years)		Weighted Average Exercise Price		Number Exercisable		Weighted Average Exercise Price
	$0.01 to $0.10		6,481,258		2.27		0.05		6,481,258		0.05
	$0.01 to $0.03		4,088,874		2.31	$	0.03		4,088,874	$	0.03
			4,088,874		2.31	$	0.03		4,088,874	$	0.03

NOTE 16 -– COMMITMENTS AND CONTINGENCIES

Mr. Ravelo’s employment agreement with the Company. The Company ~~evaluates~~filed ~~contingencies~~a oncounterclaim analleging ~~ongoing~~breach of the employment agreement, ~~basis~~breach of the stock purchase agreement, fraud in the inducement and isbreach ~~not~~of fiduciary duty. The litigation is currently ain ~~party~~the discovery tostage. ~~any~~No ~~legal~~determination ~~proceeding~~can ~~that~~be ~~management~~made ~~believes~~at ~~could~~this ~~have~~time awith ~~material~~regard ~~adverse~~to ~~effect~~the onoutcome ~~our~~of the litigation. The Company intends to ~~results~~continue ofto ~~operations~~vigorously defend the action and to vigorously prosecute its counterclaims.

~~Rent~~William Graubard isv. ~~charged~~Grand atHavana Inc., Case No. CACE – 19-0201073, 17th Judicial Circuit in and for Broward County, Florida. Mr. Grabuard sued in the ~~rate~~Company ofin ~~50%~~October 2019 alleging breach of ~~retail~~a consulting agreement. Mr. Graubard is claiming ~~sales~~damages byequal to the ~~hotels~~value ~~where~~of 250,000 shares of the Company’s ~~kiosks~~common ~~are~~stock. ~~located~~The ~~and~~Company ~~totaled~~has $0filed ~~and~~a ~~$95,989~~motion ~~for~~to dismiss the claim. ~~years~~At ~~ended~~this ~~December~~early ~~31,~~stage ~~2017 and~~of ~~2016,~~the ~~respectively~~litigation, ~~pursuant~~no todetermination ~~oral~~can ~~agreements~~be made at this time with regard to the ~~hotels~~outcome of the litigation. The Company intends to continue to vigorously defend the action.

The Company has a one -year lease for approximately 225 square feet of office space located at 407 Lincoln Road, Miami Beach, FL 33139. The lease started May 1, 2017 and ended April 30, 2018. The monthly rental payments are $600 per month. This lease was extended on a month to month basis through July 2018 with the same terms. During 2018, the Company entered into a 2-year lease agreement for approximately 1,800 square feet of office space located at 2300 NW 7th Place, Miami, FL 33127. The lease started July 12, 2018 and ends July 11, 2020. The monthly rental payments are $1,495 per month for the first year and $1,548 for the second year.

Future minimum rentals on non-cancelable leases for the year ending December 31, ~~2017~~2018 are as follows:

2018		$	2,400
	2019			$	35,869
Thereafter			-
	2020				29,116
Total		$	2,400
	2021				1,657
	Total			$	64,985

(F - 1615)

Contents

NOTE 17 -– SUBSEQUENT EVENTS

On January 161, ~~2018~~2019, the Company ~~issued~~engaged ~~100,000~~a current ~~shares~~member of ~~common~~the ~~stock~~ Board to perform accounting and tax services relating to 2018 and 2019 for the Company, payment for monthly services is ~~rendered~~done in the Company’s common stock at a rate of $0.035 per share.

On January 27, 2018, the Company issued 60,000 shares of common stock at a price of $0.05 per share for $3,000 cash.

On February 12, 2018, the Company issued 100,000 shares of common stock at a price of $0.05 per share for $5,000 cash.

On February 15, 2018, the Company entered into a strategic partnership and services agreement. On February 27, 2018, the Company issued 400,000 shares of common stock for services rendered. In addition to services rendered, the Company received 10,000,000 shares of their partner's common stock. On September 11, 2018, the partner effectuated a 1:250 reverse stock split.

On February 27, 2018, the Company issued 100,000 shares of common stock at a price of $0.05 per share for $5,000 cash.

On March 5, 2018, the Company entered into a convertible promissory note for $302,612 in settlement of previous convertible promissory notes, of which $228,750 was principal and $73,862 was interest accrued through the date of issuance of this note, due on March 5, 2019, bearing interest at 8% per annum, with an original issuance discount of $1,500. This convertible promissory note contains a provision for conversion at the holder's option including accrued interest, into the Company's common stock at a rate of 50% of the closing price on the trading day immediately prior to the conversion date.

On March 12, 2018, the Company issued 100,000 shares of common stock at a price of $0.05 per share for $5,000 cash.

On March 13, 2018 the Company entered into a convertible promissory note for $15,000, due on March 23, 2019, bearing interest at 15% per annum, with an original issuance discount of $1,500. This convertible promissory note contains a provision for conversion at the holder's option including accrued interest, into the Company's common stock at a rate of the lower of $0.01 per share or 45% of the lowest trading price during the last twenty trading day period, including the date of conversion. In addition to this note, the Company granted 500,000 warrants to purchase common stock at an exercise price of $0.10 per share expiring on March 23, 2023.

On April 25, 2018, the Company issued to 56,000 shares of common stock at a price of $0.05 per share for $2,800 cash.

On May 8, 2018, the Company issued to a related party 1 share of Series A preferred stock for $25,000 cash.

On May 10, 2018 the Company entered into a secured convertible promissory note for $20,000, due on May 10, 2019, bearing interest at 8% per annum and secured by the assets of the Company. This convertible promissory note contains a provision for conversion at the holder's option including accrued interest, into the Company's common stock at a rate of 55% of the lowest trading price during the last twenty trading day period, including the date of conversion.

On May 31, 2018, the Company issued to the Company’s accountant 1 share of Series A preferred stock for $25,000 cash.

On June 1, 2018, the Company issued to a related party 1 share of Series A preferred stock for $25,000 cash.

On June 25, 2018 the Company entered into a secured convertible promissory note for $32,000, due on June 25, 2019, bearing interest at 8% per annum and secured by the assets of the Company. This convertible promissory note contains a provision for conversion at the holder's option including accrued interest, into the Company's common stock at a rate of 55% of the lowest trading price during the last twenty trading day period, including the date of conversion.

On July 7, 2018 the Company entered into a finance agreement for the purchase of a vehicle totaling $32,529, of which $5,350 was paid on the date of signing. The terms of this agreement include 72 monthly payments of $377 beginning on August 21, 2018 with an annual interest rate of 7.04%.

On July 9, 2018, the Company entered into a two year lease for office and warehouse space located at 2300 NW 7th Place, Miami, FL 33127. The lease began July 12, 2018 and ends July 1th, 2020. The monthly rental payments are $1,495 per month for year 1 and $1,548 per month for year 2 of the lease.

On July 25, 2018, the Company issued 65,000 shares of common stock at a price of $0.05 per share for $3,250 cash.

On July 26, 2018, the Company issued 100,000 shares of common stock at a price of $0.10 per share for $10,000 cash.

On July 28, 2018 the Company entered into a finance agreement for the purchase of a vehicle totaling $36,331, of which $4,850 was paid on the date of signing. The terms of this agreement include 72 monthly payments of $437 beginning on September 11, 2018 with an annual interest rate of 8.94%.

On August 2, 2018, the Company issued 1 share of Series A preferred stock for $25,000 cash.

On August 19, 2018, the Company issued 21,000 shares of common stock at a price of $0.05 per share for $1,050 cash.

On September 2, 2018 the Company entered into a convertible promissory note for $12,500, due on September 1, 2019, bearing interest at 10% per annum. This convertible promissory note contains a provision for conversion at the holder's option including accrued interest, into the Company's common stock at a rate of 55% of the lowest intraday trading price during the last five trading day period, including the date of conversion.

On September 17, 2018 the Company entered into a secured convertible promissory note for $40,000, due on September 17, 2020, bearing interest at 12% per annum and secured by the assets of the Company. This convertible promissory note contains a provision for conversion at the holder's option including accrued interest, into the Company's common stock at a rate of $0.02 per share.

On September 20, 2018, the Company issued 3,000,000 shares of common stock at a price of $0.02 per share for $60,000 cash.

On September 20, 2018, the Company issued to a related party 250,000 shares of common stock at a price of $0.02 per share for $5,000 cash.

On October 26, 2018 the Company entered into a secured convertible promissory note for $100,000, due on October 26, 2020, bearing interest at 12% per annum and secured by the assets of the Company. This convertible promissory note contains a provision for conversion at the holder's option including accrued interest, into the Company's common stock at a rate of $0.02 per share.

On October 30, 2018 the Company entered into a finance agreement for the purchase of a vehicle totaling $36,981, of which $5,500 was paid on the date of signing. The terms of this agreement include 72 monthly payments of $437 beginning on December 14, 2018 with an annual interest rate of 7.44%.

On October 31, 2018, the Company entered into a five year consulting agreement including a commencement bonus of 100,000 shares of common stock valued at $0.12 per share for a total of $12,000 with an additional 400,000 shares of common stock to be issued after established targets have been achieved.

On December 4, 2018, the Company issued to a related party a 1/2 share of Series A preferred stock for $12,500 cash.

On December 7, 2018, the Company issued the Company’s accountant a 1/2 share of Series A preferred stock for $12,500 cash.

On December 13, 2018 the Company entered into a secured convertible promissory note for $30,000, due on October 26, 2020, bearing interest at 12% per annum and secured by the assets of the Company. This convertible promissory note contains a provision for conversion at the holder's option including accrued interest, into the Company's common stock at a rate of $0.02 per share.

On December 31, 2018 the Company entered into a finance agreement for the purchase of a vehicle totaling $35,701, of which $1,500 was paid on the date of signing. The terms of this agreement include 75 monthly payments of $456 beginning on February 14, 2019 with an annual interest rate of 6.99%.

On December 31, 2018 the Company entered into a secured convertible promissory note for $35,000, due on May 10, 2019, bearing interest at 8% per annum and secured by the assets of the Company. This convertible promissory note contains a provision for conversion at the holder's option including accrued interest, into the Company's common stock at a rate of 55% of the lowest trading price during the last twenty trading day period, including the date of conversion.

F - 17

Contents

On January 3, 2019, the Company entered into a secured convertible promissory note for $63,309, due on January 3, 2020, bearing interest at 8% per annum and secured by the assets of the Company. This convertible promissory note contains a provision for conversion at the holder's option including accrued interest, into the Company's common stock at a rate of 55% of the lowest trading price during the last twenty trading day period, including the date of conversion.

On January 13, 2019, the Company entered into a two -year lease for office and warehouse space located at 761 NW 23 Street, Miami, FL 33127. The lease began February 1, 2019 and ends January 31, 2021. The monthly rental payments are $1,601 per month for year 1 and $1,657 per month for year 2 of the lease.

On January 29, 2019, the Company issued 194,892 shares of common stock at a price of $0.05 per share as part of an October 1, 2018 amendment to a consulting services agreement.

On February 6, 2019, the Company issued 100,000 shares of common stock at a price of $0.05 per share for $5,000 cash.

On February 25, 2019, the Company issued 150,000 shares of common stock at a price of $0.04667 per share for $7,000 cash.

On March 1, 2019, the Company issued 50,000 shares of common stock at a price of $0.05 per share for $2,500 cash.

On March 12, 2019, the Company entered into a secured promissory note for $50,000, due on July 12, 2019, bearing interest at 8% per annum and secured by 60 shares of Series A preferred stock. This note was further extended through October 12, 2019 and paid in full on October 4, 2019.

On March 12, 2019, the Company filed an amendment to their Articles of Incorporation to increase the number of authorized shares of Series A Preferred Stock from 100 shares to 200 shares.

On March 28, 2019, the Company issued 200,000 shares of common stock at a price of $0.025 per share for $5,000 cash.

On April 1, 2019, the Company issued 25,000 shares of common stock at a price of $0.04 per share for $1,000 cash.

On April 12, 2019, the Company entered into a secured senior convertible promissory note for $100,000, due on October 26, 2020, bearing interest at 12% per annum and secured by the assets of the Company. This convertible promissory note contains a provision for conversion at the holder's option including accrued interest, into the Company's common stock at a conversion prices per share of $0.02.

On April 25, 2019, the Company entered into two secured convertible promissory ~~note~~notes for $33,000 each totaling $66,000, due on April 25, 2020, bearing interest at 10% per annum, each with an original issuance discount of $3,000 and secured by the assets of the Company. Both convertible promissory notes ~~contains~~ contain a provision for conversion at the holder's option including accrued interest, into the Company's common stock at a rate equal to the lower of $.11 per share or 50% of the lowest trading price during the last twenty trading day period, including the date of conversion. In addition to the notes, the Company granted 75,000 warrants to purchase common stock at an exercise price of $0.11 per share expiring on April 25, 2022.

(F-16)

Contents

On May 1, 2019, The Board of Directors approved a bonus to three of the Company's executives in the form of 37 Series A Preferred Shares.

On May 2, 2019, the Company issued 5,714,286 shares of common stock at a price of $0.035 per share for $200,000 cash.

On May 13, 2019, the Company issued 142,857 shares of common stock at a price of $0.035 per share for $5,000 cash.

On May 16, 2019, the Company issued 5,714,286 shares of common stock at a price of $0.035 per share for $200,000 cash.

On May 21, 2019, the Company issued 2,857,143 shares of common stock at a price of $0.035 per share for $100,000 cash.

On May 22, 2019, the Company issued 285,714 shares of common stock at a price of $0.035 per share for $10,000 cash.

On June 1, 2019, the Company entered into a a six -month consulting agreement including a commencement bonus of 250,000 shares of common stock valued at $0.19 per share for a a total of $47,500. This agreement was terminated by the Company on August 8, 2019 with cause and common shares were not issued.

On June 26, 2019, the Company issued 571,429 shares of common stock at a price of $0.035 per share for $20,000 cash.

On June 30, 2019, the Company entered into a six-month marketing services and social media marketing agreement including a commencement bonus of 1,250,000 share of common stock valued at $0.135 per share for a total of $168,750 plus monthly payments of $6,500, totaling $39,000.

On July 8, 2019, the Company issued 285,714 shares of common stock at a price of $.035 per share of $10,000 cash.

On July 18, 2019, the Company issued 285,714 ~~share~~shares of common stock at a price of $.035 per share of $10,000 cash.

On July 19, 2019, the Company issued 4 shares of Series A Preferred Stock for services rendered.

On August 10, 2019, the Company entered into a twelve month public relations agreement including a commencement bonus of 100,000 shares of common stock and monthly payment of between $4,000-$7,500 per month, totaling $71,250.

On August 16, 2019, the Company entered into a secured convertible promissory note for $30,565, due on August 16, 2020, bearing interest at 8% per annum and secured by the assets of the Company. This convertible promissory note contains a provision for conversion at the holder's option including accrued interest, into the Company's common stock at a rate of 55% of the lowest trading price during the last twenty trading day period, including the date of conversion.

On September 9, 2019, the Company issued 1,750,000 shares of common stock at a price of $.035 per share of $50,000 cash.

On September 16, 2019, the Company entered into a secured convertible promissory note for $28,000, due on September 16, 2020, bearing interest at 8% per annum and secured by the assets of the Company. This convertible promissory note contains a provision for conversion at the holder's option including accrued interest, into the Company's common stock at a rate of 55% of the lowest trading price during the last twenty trading day period, including the date of conversion.

On October 1, 2019, the Company entered into subscription agreements with four shareholders to purchase 1.25 shares of Series A Preferred shares each at a price of $5,600 per share, totaling 5 Series A Preferred Shares for $28,000.

On December 30, 2019, the Company entered into an unsecured short-term promissory note for $10,000, due on January 29, 2019, bearing interest at 6% per annum.

On December 30, 2019, the Company entered into an unsecured short-term promissory note for $5,000 with a member of the Board of Directors, due on January 29, 2019, bearing interest at 6% per annum

Management has evaluated all transactions and events after the balance sheet date through the date on which these financials were available to be issued, and except as already included in the notes to these consolidated financial statements, has determined that no additional disclosures are required.

(F - 1817)

Contents

Filing Compare · GRAND HAVANA INC.