10-Q 1 f10q_sept2007-lib2.txt UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-Q (Mark One) [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended September 30, 2007 OR [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 COMMISSION FILE NUMBER 0-24660 LIBERTY TAX CREDIT PLUS II L.P. (Exact name of registrant as specified in its charter) Delaware 13-3458180 ------------------------------------------------ ------------------- (State or other jurisdiction of incorporation or (I.R.S. Employer organization) Identification No.) 625 Madison Avenue, New York, New York 10022 ------------------------------------------------ ------------------- (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code (212) 317-5700 Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ] Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of "accelerated filer and large accelerated filer" in Rule 12b-2 of the Exchange Act. (Check one): Large accelerated filer [ ] Accelerated filer [ ] Non-accelerated filer [X] Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [X] PART I - Financial Information Item 1. Financial Statements LIBERTY TAX CREDIT PLUS II L.P. AND SUBSIDIARIES Consolidated Balance Sheets

~~=============~~September ~~============== December 31~~30, March 31, ~~2004~~2007 ~~2004~~2007 ------------- ------------- (Unaudited) (Audited) ASSETS Operating ~~Assets:~~assets Property and equipment, at cost, net of accumulated depreciation of $9731,~~417~~343,~~236~~484 and $~~102~~34,~~005~~809,~~231~~639, respectively $ ~~104~~18,~~498~~525,~~548~~121 $ ~~121~~25,~~262~~652,~~827~~480 Cash and cash equivalents 2,~~169~~813,~~154~~902 14,~~838~~001,~~615~~566 Cash held in escrow 72,~~839~~371,~~922~~991 82,~~314~~453,~~043~~458 Deferred costs, net of accumulated amortization of $2284,~~181,560~~226 and $2290,~~214~~528,~~346,~~ respectively 2777,204~~,248~~ 21,~~333~~290,~~029~~276 Other assets 41,~~198~~200,~~658~~851 41,~~306~~514,~~926~~685 ------------- ------------- Total operating assets ~~120~~25,~~910~~689,~~530~~069 ~~138~~34,~~055~~912,~~440~~465 ------------- ------------- ~~Discontinued~~ Assets from discontinued operations (Note 5): Property and equipment held for sale, net of accumulated depreciation of $5,~~394~~804,~~086~~014 and $02,137,910, respectively 7,~~720~~641,~~738~~077 02,370,180 Net assets held for sale ~~243~~4,~~342~~990,290 03,644,409 ------------ ------------ Total assets from discontinued operations 12,631,367 6,014,589 ------------ ------------ $ 38,320,436 $ 40,927,054 Total assets ============ ============ LIABILITIES AND PARTNERS' (DEFICIT) CAPITAL Operating liabilities Mortgage notes payable $ 27,490,225 $ 34,049,829 Accounts payable 2,258,861 1,787,747 Accrued interest payable 2,902,517 2,944,857 Security deposits payable 224,011 257,600 Due to local general partners and affiliates 2,877,761 3,103,199 Due to general partners and affiliates 531,107 644,814 Due to selling partners 888,750 885,000 ------------ ------------ Total operating liabilities 37,173,232 43,673,046 ------------ ------------ Liabilities from discontinued operations (Note 5) Mortgage notes payable of assets 7held for sale 8,~~964~~115,~~080~~675 03,412,534 Net liabilities held for sale (including minority interest) 3,294,213 3,038,175 ------------ ------------ Total liabilities from discontinued operations 11,409,888 6,450,709 ------------ ------------ Total ~~assets~~liabilities 48,583,120 50,123,755 ------------ ------------ Minority interests (20,710) (19,986) ------------ ------------ Commitments and contingencies (Note 6) Partners' (deficit) capital: Limited partners (115,917.5 BACs issued and outstanding) (21,571,081) (20,516,475) General partners 11,329,107 11,339,760 ------------ ------------ Total partners' (deficit) capital (10,241,974) (9,176,715) ------------ ------------ Total liabilities and partners' (deficit) capital $ ~~128~~38,~~874~~320,~~610~~436 $ ~~138~~40,~~055~~927,~~440~~054 ============= =============

See accompanying notes to consolidated financial statements. 2 LIBERTY TAX CREDIT PLUS II L.P. AND SUBSIDIARIES Consolidated Statements of Operations (Unaudited)

~~=============~~Three ~~==============~~Months ~~December~~Ended ~~31,~~Six ~~March~~Months 31Ended September 30, ~~2004~~September ~~2004~~30, -------------------------- -------------------------- ~~LIABILITIES~~2007 ~~AND~~2006* ~~PARTNERS'~~2007 ~~DEFICIT~~2006* ~~Operating~~----------- ~~Liabilities~~----------- ----------- ----------- Operations: ~~Mortgage~~Revenues ~~notes~~Rental ~~payable~~income $ 851,~~411~~641,~~078~~672 $ 961,~~557~~637,~~630~~174 ~~Accounts~~$ ~~payable and other liabilities 7~~3,~~598~~297,~~314~~955 ~~7,948,887~~$ ~~Due to local general partners and affiliates 14~~3,~~769~~256,~~828~~242 ~~14,797,705~~Other ~~Due to general partners and affiliates 15~~82,~~705,212~~892 1532,~~634,778~~553 ~~Due to selling partners 2~~159,~~579,994~~792 2115,~~574,369~~991 ----------- ----------- ----------- ----------- Total ~~operating~~revenues ~~liabilities~~1,724,564 ~~126~~1,~~064~~669,~~426~~727 ~~137~~3,~~513~~457,~~369~~747 3,372,233 ----------- ----------- ----------- ----------- ~~Discontinued~~Expenses ~~Liabilities~~General and administrative 470,750 292,828 910,991 636,031 General and administrative - related parties (Note 52): ~~Mortgage~~178,957 ~~notes~~423,676 ~~payable~~416,669 of848,612 ~~asset~~Repairs ~~held~~and ~~for~~maintenance ~~sale~~759,842 5649,~~275~~298 1,~~000~~652,050 01,345,660 ~~Net~~Operating ~~liabilities~~177,550 ~~held~~157,450 ~~for~~414,281 ~~sale~~350,766 2Taxes 105,~~837~~973 104,~~339~~816 0200,946 198,791 Insurance 83,705 84,399 161,972 162,422 Financial 401,649 415,792 764,751 784,152 Depreciation and amortization 491,064 470,948 966,128 932,390 ----------- ----------- ----------- ----------- Total ~~discontinued~~expenses ~~liabilities~~from 8operations 2,~~112~~669,~~339~~490 02,599,207 5,487,788 5,258,824 ----------- ----------- ----------- ----------- ~~Total~~Loss ~~liabilities~~from ~~134~~operations before minority interest (944,~~176~~926) (929,~~765~~480) ~~137~~(2,~~513~~030,~~369~~041) (1,886,591) Minority interest in loss of subsidiaries from operations 0 (475) 0 0 ----------- ----------- ----------- ----------- ~~Minority~~Loss ~~interest~~from ~~317~~operations $ (944,~~373~~926) $ (929,955) $(2,~~123~~030,~~287~~041) $(1,886,591) Discontinued operations: (Loss) income from discontinued operations (including gain on sale of properties and minority interest) (Note 5) (66,293) 3,647,961 964,782 1,201,351 ----------- ----------- ----------- ----------- ~~Commitments~~Net ~~and~~(loss) ~~contingencies~~income $(~~Note 4~~1,011,219) ~~Partners'~~$ ~~deficit~~2,718,006 ~~Limited~~$(1,065,259) ~~partners~~$ (~~115~~685,~~917.5~~240) ~~BACs~~=========== ~~issued~~=========== ~~and~~=========== ~~outstanding~~=========== Loss from operations - limited partners $ (935,477) $ (4920,~~532~~655) $(2,~~649~~009,740) $(~~534~~1,~~720~~867,725) ~~General~~(Loss) income from discontinued operations (including gain on sale of properties and minority interest) - limited partners (165,~~086,879~~630) (3,611,481 955,134 1,~~046~~189,~~496)~~337 ----------- ----------- ----------- ----------- ~~Total~~Net ~~partners'~~(loss) ~~deficit~~income - limited partners $(51,~~619~~001,~~528~~107) $ 2,690,826 $(1,~~581~~054,~~216~~606) $ (678,388) =========== =========== =========== =========== Number of BACs outstanding 115,917.5 115,917.5 115,917.5 115,917.5 =========== =========== =========== =========== Loss from operations per BAC $ (8.07) $ (7.94) $ (17.34) $ (16.11) (Loss) income from discontinued operations (including gain on sale of properties and minority interest) per BAC (0.57) 31.16 8.24 10.26 ----------- ----------- ----------- ----------- ~~Total~~Net ~~liabilities~~(loss) ~~and~~income ~~partners'~~per ~~deficit~~BAC $ ~~128,874,610~~(8.64) $ ~~138,055,440~~23.22 $ (9.10) $ (5.85) =========== =========== =========== ===========

* Reclassified for comparative purposes. See accompanying notes to consolidated financial statements. 3 LIBERTY TAX CREDIT PLUS II L.P. AND SUBSIDIARIES Consolidated Statement of Changes in Partners' (Deficit) Capital (Unaudited)

~~============================~~Limited ~~============================~~General Three Months Ended Nine Months Ended December 31, December 31, ---------------------------- ---------------------------- 2004 2003* 2004 2003* ---------------------------- ---------------------------- Operations: Revenues Rentals, net $ 5,948,998 $ 5,898,995 $ 17,805,015 $ 17,465,431 Other 46,285 82,770 218,448 290,503 ------------ ------------ ------------ ------------ Total ~~revenue~~Partners ~~5,995,283~~Partner ~~5,981,765 18,023,463 17,755,934~~ ------------ ------------ ------------ ~~------------~~Partners' ~~Expenses General and ad- ministrative 1,595,038 1,535,525 4,644,891 4,851,444 General and admini- strative - related parties~~ (~~Note 2~~deficit) ~~644,701~~capital ~~655,768 1,901,572 1,915,251 Repairs and main~~- ~~tenance~~April 1,~~338,037~~ ~~1,498,531~~2007 ~~4,093,298~~$ 3(9,~~780~~176,~~325~~715) ~~Operating 605~~$(20,~~911 575~~516,~~769~~475) ~~2,270,351~~$ 211,~~120~~339,~~567~~760 ~~Taxes~~Net ~~206,614~~loss 164,666 637,532 581,092 Insurance 444,992 329,287 1,206,244 1,103,460 Interest 1,107,365 1,514,077 3,500,202 4,073,485 Depreciation and amortization 1,647,508 1,650,039 4,942,742 4,931,191 ------------ ------------ ------------ ------------ Total expenses 7,590,166 7,923,662 23,196,832 23,356,815 ------------ ------------ ------------ ------------ Loss from operations before minority interest (1,~~594~~065,~~883~~259) (1,~~941~~054,~~897~~606) (510,~~173,369~~653) ~~(5,600,881) Minority interest in loss (income) of sub~~- ~~sidiaries from operations (89,298) (12,006) 31,832 71,956~~ ------------ ------------ ------------ ~~------------~~Partners' ~~Loss~~(deficit) ~~from~~capital ~~operations~~- (1September 30,~~684,181)~~ 2007 $(110,~~953~~241,~~903~~974) $(521,~~141~~571,~~537~~081) (5$ 11,~~528~~329,~~925)~~107 ~~------------~~============ ~~------------~~============ ~~------------ ------------~~============

See accompanying notes to consolidated financial statements 4 LIBERTY TAX CREDIT PLUS II L.P. AND SUBSIDIARIES Consolidated Statements of Cash Flows Increase (Decrease) in Cash and Cash Equivalents (Unaudited)

~~============================~~Six ~~============================ Three~~ Months Ended ~~Nine~~September ~~Months Ended December 31~~30, ~~December 31,~~ ---------------------------- 2007 2006 ------------ ------------~~----~~ ~~2004~~Net 2003*loss ~~2004~~$ 2003*(1,065,259) $ (685,240) ------------~~----------------~~ ------------~~----------------~~ ~~Discontinued~~Adjustments ~~operations:~~to ~~Income~~reconcile (net loss to net cash (used in) ~~from~~provided ~~dis-~~by ~~continued~~operating ~~operations~~activities: ~~(including~~Depreciation ~~gain~~and ~~(loss)~~amortization 1,114,415 1,862,304 Gain on sale of properties (1,052,687) (~~Notes~~7,983,373) 3Loss on impairment of property and 5equipment 0 2,040,000 Minority interest in (loss) income of subsidiaries (770) 4,085,830 (Increase) decrease in cash held in escrow (16,958) 199,831 Decrease (increase) in other assets 232,958 (720,598) Increase in due from general partners and affiliates 0 (1,~~272~~091,~~080~~785) Increase in accounts payable and other liabilities 619,574 1,637,268 (70Decrease) increase in accrued interest payable (6,~~507~~797) 114,565 (Decrease) increase in security deposits payable (16,976) 3,491 Increase in due to local general partners and affiliates 1,~~103~~453 347,~~225~~611 Decrease in due to local general partners and affiliates (~~454~~136,~~477~~827) (744,054) (Decrease) increase in due to general partners and affiliates (117,742) 1,087,597 ------------ ------------ Total adjustments 619,643 838,687 ------------ ------------ Net ~~loss:~~cash $ (~~412,101~~used in) $provided ~~(2,024,410)~~by $operating activities (4445,~~038,312~~616) ~~$ (5~~153,~~983,402)~~447 ~~============~~------------ ~~============~~------------ ~~============~~Cash ~~============~~flows ~~Loss~~ from ~~operations~~investing -activities: ~~limited~~Proceeds ~~partners~~from (sale of properties 1,~~667~~444,~~339)~~500 (119,~~934~~175,~~364~~000 Costs paid relating to sale of properties (100,668) (5,~~090~~544,~~122~~886) Increase in cash held in escrow (5361,~~473~~709) (80,~~636~~829) ~~Income~~Improvements to property and equipment (~~loss~~4,062) ~~from~~(54,615) ~~dis~~------------ ~~continued~~------------ ~~operations~~Net ~~(including~~cash ~~gain~~provided ~~(loss)~~by oninvesting ~~sale~~activities of978,061 ~~properties)~~13,494,670 ------------ ~~limited~~------------ ~~partners~~Cash flows from financing activities: Repayments of mortgage notes (1,~~259~~293,~~359~~368) (6913,~~802~~847,144) 1Increase in due to selling partner 3,~~092,193~~750 ~~(449~~3,~~932)~~750 ------------ ------------ Net cash used in financing activities (1,289,618) (13,843,394) ------------ ------------ Net ~~loss~~decrease -in ~~limited~~cash ~~partners~~and $cash equivalents (~~407~~757,~~980~~173) $ (2195,~~004,166~~277) Cash and cash equivalents at beginning of period 4,475,744 1,584,050 ------------ ------------ Cash and cash equivalents at end of period* $ (3,~~997~~718,~~929)~~571 $ (51,~~923~~388,~~568)~~773 ============ ============ ~~============~~Summarized ~~============~~below ~~Number~~are the components of ~~units~~the ~~outstanding~~loss ~~115~~on sale of properties: Net proceeds from sale of property $ (1,~~917.5~~343,832) ~~115~~$(13,~~917.5~~630,114) ~~115~~Decrease in property and equipment,~~917.5~~ ~~115~~net of accumulated depreciation 764,~~917.5~~028 ~~============~~10,554,523 ~~============~~Decrease ~~============~~in ~~============~~deferred ~~Loss~~costs ~~from~~15,396 ~~operations~~400,438 ~~per~~Decrease ~~unit~~in $other assets 6,089 357,247 Decrease in cash held in escrow 99,288 1,812,822 Decrease in accounts payable and other liabilities (~~14.38~~12,515) $ (~~16.69~~1,382,946) $Decrease in accrued interest (~~43.91~~4,521) $ (~~47.22~~65,128) ~~Income~~Decrease in security deposits payable (~~loss~~10,517) ~~from~~(144,771) ~~discontinued~~Decrease ~~operations~~in ~~(including~~mortgage ~~gain~~notes payable (~~loss~~563,095) on(1,475,012) ~~sale~~Decrease ofin ~~properties)~~due ~~per~~to ~~unit~~local ~~10.86~~general (partners and their affiliates 0~~.60~~ (231,358) ~~9.42~~Decrease in due to general partners and their affiliates (3~~.88~~,008) ~~------------~~0 ~~------------~~Decrease in capitalization of consolidated subsidiaries attributable to minority interest 0 (4,179,074) Non-~~-----------~~cash investing activities: Increase in accounts payable and other liabilities -~~-----------~~ ~~Net~~deferred ~~loss~~revenues ~~per~~from sale of limited ~~partner~~partnership ~~unit~~interest $ ~~(3.52)~~0 $ ~~(17.29)~~850,000 $Increase ~~(34.49)~~in $other ~~(51.10)~~assets ~~============~~- ~~============~~proceeds ~~============~~receivable ~~============~~from sale of limited partnership interest 0 (850,000)

* Cash and cash equivalents, end of period, includes cash equivalents from discontinued operations of $904,669 and $231,834. See accompanying notes to consolidated financial statements 5 LIBERTY TAX CREDIT PLUS II L.P. AND SUBSIDIARIES Notes to Consolidated Financial Statements September 30, 2007 (Unaudited) Note 1 - General The consolidated financial statements for the six months ended September 30, 2007 and 2006 include the accounts of Liberty Tax Credit Plus II L.P. (the "Partnership") and eleven and nineteen subsidiary partnerships ("subsidiaries", "subsidiary partnerships" or "Local Partnerships"), respectively, in which the Partnership is the limited partner. Through the rights of the Partnership and/or Related Credit Properties II L.P., a Delaware limited partnership, Liberty Associates II L.P., a Delaware limited partnership, or Liberty GP II Inc., a Delaware corporation (each a "General Partner" and collectively, the "General Partners"), which General Partners have a contractual obligation to act on behalf of the Partnership, to remove the general partner of the subsidiary partnerships (each, a "Local General Partner"), and to approve certain major operating and financial decisions, the Partnership has a controlling financial interest in each of the subsidiary partnerships. As of September 30, 2007, the property and the related assets and liabilities of fourteen Local Partnerships and the limited partnership interest in six Local Partnerships were sold. In addition, as of September 30, 2007, the Partnership entered into an assignment and assumption agreement to sell its limited partnership interest in one Local Partnership and one Local Partnership has entered into an agreement to sell its property and the related assets and liabilities (see Note 4). For financial reporting purposes, the Partnership's fiscal quarter ends on September 30 in order to allow adequate time for the subsidiaries' financial statements to be prepared and consolidated. All subsidiary partnerships have fiscal quarters ending June 30. Accounts of the subsidiary partnerships have been adjusted for intercompany transactions from July 1 through September 30. All intercompany accounts and transactions have been eliminated in consolidation. Increase (decrease) in capitalization of consolidated subsidiary partnerships attributable to minority interest arise from cash contributions from and cash distributions to the minority interest partners. Losses attributable to minority interests which exceed the minority interests' investment in a subsidiary partnership have been charged to the Partnership. Such losses aggregated approximately $108,000, $0, $217,000 and $0 for the three and six months ended September 30, 2007 and 2006, respectively. The Partnership's investment in each subsidiary is equal to the respective subsidiary partners' equity less minority interest capital, if any. The books and records of the Partnership are maintained on the accrual basis in accordance with accounting principles generally accepted in the United States of America ("GAAP"). In the opinion of each of the General Partners, the accompanying unaudited financial statements contain all adjustments (consisting only of normal recurring adjustments) necessary to present fairly the financial position of the Partnership as of September 30, 2007, the results of its operations for the three and six months ended September 30, 2007 and 2006 and its cash flows for the six months ended September 30, 2007 and 2006. However, the operating results for the six months ended September 30, 2007 may not be indicative of the results for the year. Certain information and note disclosures normally included in financial statements prepared in accordance with GAAP have been omitted or condensed. These consolidated financial statements should be read in conjunction with the financial statements and notes thereto included in the Partnership's Annual Report on Form 10-K for the year ended March 31, 2007. Note 2 - Related Party Transactions One of the General Partners has a 1% interest, as a special limited partner, in each of the Local Partnerships. An affiliate of the General Partners also has a minority interest in certain Local Partnerships. The costs incurred to related parties from operations for the three and six months ended September 30, 2007 and 2006 were as follows:

~~=========================================~~Three ~~Limited~~Months ~~General~~Ended ~~Total~~Six ~~Partners~~Months ~~Partners~~Ended September 30, September 30, ------------------- ------------------- 2007 2006* 2007 2006* -------- ~~Partners'~~-------- ~~deficit~~-------- -------- ~~April~~Partnership 1,management ~~2004~~fees $(~~1,581,216~~a) $ ~~(534~~35,~~720)~~317 $(1283,~~046~~750 $129,~~496)~~317 ~~Net~~$567,500 ~~loss~~Expense reimbursement (4b) 51,~~038~~584 51,~~312)~~923 105,426 106,520 Local administrative fee (d) 3,~~997~~125 2,~~929)~~500 ~~(40~~6,~~383)~~250 5,000 -------- -------- -------- -------- Total general and administrative-General Partners 90,026 338,173 240,993 679,020 -------- -------- -------- -------- Property management fees incurred to affiliates of the Local General Partners' ~~deficit~~(c) -88,931 ~~December~~85,503 31175,676 ~~2004~~169,592 -------- -------- -------- -------- Total general and administrative-related parties $(5178,~~619~~957 $423,~~528)~~676 $(4416,~~532,649)~~669 $(1848,~~086,879)~~612 ======== === ===== ====== == =========

* Reclassified for comparative purposes. 6 LIBERTY TAX CREDIT PLUS II L.P. AND SUBSIDIARIES Notes to Consolidated Financial Statements September 30, 2007 (Unaudited) The costs incurred to related parties from discontinued operations for the three and six months ended September 30, 2007 and 2006 were as follows:

~~===========================~~Three ~~Nine~~Months Ended Six Months Ended ~~December~~September 3130, September 30, ------------------- -------- 2004 2003* ----------- 2007 2006* 2007 2006* -------- -------- ~~Cash flows from operating activities: Net loss $(4,038,312) $(5,983,402)~~ --------~~---~~ --------~~---~~ ~~Adjustments~~Property tomanagement ~~reconcile~~fees ~~net~~incurred ~~loss~~ to ~~net~~affiliates ~~cash~~of ~~provided~~the byGeneral ~~operating~~Partners ~~activities:~~ (~~Income~~c) ~~loss~~$ ~~from~~0 ~~discontinued operations (1~~$111,~~103,225)~~879 ~~454,477~~$ ~~Depreciation~~0 ~~and amortization 4~~$226,~~942,742~~475 ~~4,931,191~~Local ~~Minority~~administrative ~~interest~~fee ~~in loss of subsidiaries~~ (~~31,832~~d) ~~(71,956) Decrease in cash held in escrow 58,734 542,282 Decrease in other assets 101,696 416,930 Increase (decrease) in accounts payable and other liabilities 146,432 (~~1,~~904,522)~~875 ~~Increase in due to local general partners and affiliates 607~~4,~~899~~750 23,~~562,088~~750 ~~Decrease in due to local general partners and affiliates (433~~9,~~714)~~500 ~~(2,188,047) Increase in due to general partners and affiliates 657,230 1,405,155~~ --------~~---~~ --------~~---~~ ~~Total adjustments 4,945,962 6,147,597~~ --------~~---~~ --------~~---~~ ~~Net~~Total ~~cash~~general ~~provided~~and byadministrative-General ~~operating~~Partners ~~activities~~1,875 ~~907~~116,~~650~~629 ~~164~~3,~~196~~750 235,975 -------- -------- -------- -------- ~~Cash~~Property ~~flows~~management ~~from~~fees ~~investing~~incurred ~~activities:~~to ~~Proceeds~~affiliates ~~from sale~~ of ~~properties~~the ~~600,000~~Local ~~834,392~~General ~~Acquisitions~~Partners ~~of property and equipment~~ (~~267,628~~c) ~~(457~~22,~~057)~~945 ~~Decrease~~66,503 ~~(increase) in cash held in escrow 258~~39,~~508~~946 ~~(221~~140,~~427)~~626 --------~~---~~ --------~~---~~ ~~Net cash provided by investing activities 590,880 155,908~~ --------~~---~~ -------- Total general and administrative---related parties $ 24,820 $183,132 $ 43,696 $376,601 ======== ======== ======== ========

* Reclassified for comparative purposes. (a) The General Partners are entitled to receive a partnership management fee, after payment of all Partnership expenses, which together with the local annual administrative fees will not exceed a maximum of 0.5% per annum of invested assets (as defined in the limited partnership agreement of the Partnership (the "Partnership Agreement"), for administering the affairs of the Partnership. The partnership management fee, subject to the foregoing limitation, will be determined by the General Partners in their sole discretion based upon their review of the Partnership's investments. Unpaid partnership management fees for any year will be accrued without interest and will be payable from working capital reserves or to the extent of available funds after the Partnership has made distributions to the limited partners and BACs holders of sale or refinancing proceeds equal to their original capital contributions plus a 10% priority return thereon (to the extent not theretofore paid out of cash flow). Partnership management fees owed to the General Partners amounting to approximately $1,874,000 and $2,023,000 were accrued and unpaid as of September 30, 2007 and March 31, 2007, respectively. In the absence of the General Partner's continued accrual without payment, the Partnership will not be in a position to meet its obligations. (b) The Partnership reimburses the General Partners and their affiliates for actual Partnership operating expenses incurred by the General Partners and their affiliates on the Partnership's behalf. The amount of reimbursement from the Partnership is limited by the provisions of the Partnership Agreement. Another affiliate of the General Partners performs asset monitoring for the Partnership. These services include site visits and evaluations of the subsidiary partnerships' performance. Expense reimbursements and asset monitoring fees owed to affiliates of the General Partners amounting to approximately $66,000 and $33,000 were accrued and unpaid as of September 30, 2007 and March 31, 2007, respectively. (c) Property management fees incurred by subsidiary partnerships in operations amounted to $125,437, $276,534, $242,868 and $607,787 for three and six months ended September 30, 2007 and 2006, respectively. Of these fees $111,876, $263,885, $215,622 and $536,693, respectively, were incurred to affiliates of the Local General Partners. Included in amounts incurred to affiliates of the Local General Partners are $0, $111,879, $0 and $226,475, respectively, which were also incurred to affiliates of the General Partners. Also included in these fees are $22,945, $178,382, $39,946 and $367,101, respectively, which were incurred to affiliates of the Local General Partners of properties (of which $0, $111,879, $0 and $226,475, respectively, were also incurred to affiliates of the General Partners) classified as discontinued operations. (d) Liberty Associates II, L.P., a special limited partner of the subsidiary partnerships, is entitled to receive a local administrative fee of up to $2,500 per year from each subsidiary partnership. Note 3 - Sale of Properties The Partnership is currently in the process of disposing of its investments. It is anticipated that this process will take a number of years. As of September 30, 2007, the property and the related assets and liabilities of fourteen Local Partnerships and the limited partnership interest in six Local Partnerships were sold. In addition, as of September 30, 2007, the Partnership entered into an assignment and assumption agreement to sell its Partnership's limited partnership interest in one Local Partnership and one Local Partnership has entered into an agreement to sell its property and the related assets and liabilities (see Note 4). There can be no assurance as to when the Partnership will dispose of its remaining investments or the amount of proceeds which may be received. However, based on the historical operating results of the Local Partnerships and the current economic conditions, including changes in tax laws, it is unlikely that the proceeds from such sales received by the Partnership will be sufficient to return to the limited partners their original investment. On April 20, 2007, the property and the related assets and liabilities of Whittier Plaza Associates, L.P. ("Whittier") were sold to an unaffiliated third party purchaser for a sales price of $1,444,500. The Partnership received $162,800 as a distribution from this sale after the repayment of mortgages, other liabilities and closing costs of approximately $1,282,000. The sale 7 LIBERTY TAX CREDIT PLUS II L.P. AND SUBSIDIARIES Notes to Consolidated Financial Statements September 30, 2007 (Unaudited) resulted in a gain of approximately $1,053,000 resulting from the write-off of the deficit basis in the property at the date of the sale, which was recognized in the Partnership's Form 10-Q dated June 30, 2007. On August 1, 2006, the Partnership's limited partnership interest in Metropolitan Towers Associates, L.P. ("Metropolitan") was sold to the Local General Partner for a sales price of $892,490. The Partnership received proceeds of $42,490 and the remaining $850,000 is to be paid in guaranteed payments payable on certain dates through December 31, 2008, which is included in other assets at March 31, 2007. The sale resulted in a gain of approximately $1,155,000 as a result of the write-off of the deficit basis in the property of approximately $262,000 at the date of the sale and the $892,490 cash and guaranteed payments receivable from the sale, which was recognized on the Partnership's Quarterly Report on Form 10-Q for the quarter ended December 31, 2006. An adjustment to the gain of approximately $22,000 was recorded during the quarter ended March 31, 2007, resulting in an overall gain of approximately $1,133,000. On July 6, 2006, the property and the related assets and liabilities of 235 East 14th Street Associates, L.P. ("14th Street") were sold to an unaffiliated third party purchaser for a sales price of $75,758, which was used to pay closing costs and other liabilities. During the quarter ended June 30, 2006, in accordance with SFAS No. 144, the Partnership deemed the building impaired and wrote it down to its fair value which resulted in a loss on impairment of $880,000. The sale resulted in a loss of approximately $614,000 resulting from the write-off of the basis in the property at the date of the sale. The sale also resulted in a net non-cash contribution to the Partnership of approximately $539,000 as a result of the write-off of advances owed by 14th Street to an affiliate of the General Partner. The sale resulted in the liquidation of 14th Street. On June 5, 2006, the property and the related assets and liabilities of Willoughby/Wyckoff Housing Associates, L.P. ("Willoughby") were sold to an unaffiliated third party purchaser for a sales price of $4,800,000. There was no distribution from this sale after the repayment of mortgages, other liabilities and closing costs of approximately $4,800,000. The sale resulted in a gain of approximately $2,033,000 resulting from the write-off of the deficit basis in the property at the date of the sale. On May 1, 2006, the property and the related assets and liabilities of 2051 Grand Concourse Housing Associates, L.P. ("Grand Concourse") were sold to an unaffiliated third party purchaser for a sales price of $4,937,500. The Partnership received $200,066 as a distribution from this sale after the repayment of mortgages, other liabilities, distributions to minority interests and closing costs of approximately $4,737,000. The sale resulted in a gain of approximately $2,491,000 resulting from the write-off of the deficit basis in the property at the date of the sale. On May 1, 2006, the property and the related assets and liabilities of Concourse Artists Housing Associates, L.P. ("Concourse Artists") were sold to an unaffiliated third party purchaser for a sales price of $1,797,500. The Partnership received $66,147 as a distribution from this sale after the repayment of mortgages, other liabilities, distributions to minority interests and closing costs of approximately $1,731,000. The sale resulted in a gain of approximately $704,000 resulting from the write-off of the deficit basis in the property at the date of the sale. On May 1, 2006, the property and the related assets and liabilities of Robin Housing Associates, L.P. ("Robin Housing") were sold to an unaffiliated third party purchaser for a sales price of $7,265,000. The Partnership received $443,807 as a distribution from this sale after the repayment of mortgages, other liabilities, distributions to minority interests and closing costs of approximately $6,821,000. The sale resulted in a gain of approximately $3,339,000 resulting from the write-off of the deficit basis in the property at the date of the sale. On January 17, 2006, the remaining 80% of the Partnership's remaining 80% of its limited partnership interest in Santa Juanita II Limited Partnership ("Santa Juanita") was sold to the Local General Partner for a purchase sales price of $375,000 cash plus 50% of the amount, if any, by which the aggregate sales price for the apartment units exceeds the actual conversion cost, as defined in the transfer agreement, from the Local General Partner's conversion of the property to condominium ownership, resulting in a Local General Partner distribution of approximately $881,000. The Partnership received proceeds of $375,000 from this sale. The sale resulted in a loss of approximately $907,000 resulting from the write-off of the basis in the property of approximately $1,282,000 and the $375,000 cash received from the sale. Note 4 - Assets Held for Sale On September 7, 2007, the Partnership entered into an assignment and assumption agreement to sell its limited partnership interest in Victory Apartments, L.P. ("Victory") to the Local General Partner for a sales price of $700,000. The sales documents have been executed and the initial deposit funds are being held in escrow. The closing is expected to occur by the end of 2007. No assurance can be given that the sale will actually occur. As of June 30, 2007, Victory had property and equipment, at cost, of approximately $10,529,000, accumulated depreciation of approximately $4,523,000 and mortgage debt of approximately $6,300,000. On February 1, 2007, Williamsburg Residential, L.P. ("Williamsburg") entered into a purchase and sale agreement to sell its property and the related assets and liabilities to an unaffiliated third party purchaser for a sales price of $2,250,346. The sales documents have been executed and the initial deposit funds are being held in escrow. The closing is expected to occur by the end of 2007. No assurance can be given that the sale will actually occur. As of June 30, 2007, Williamsburg had property and equipment, at cost, of approximately $2,778,000, accumulated depreciation of approximately $1,216,000 and mortgage debt of approximately $1,816,000. 8 LIBERTY TAX CREDIT PLUS II L.P. AND SUBSIDIARIES Notes to Consolidated Financial Statements September 30, 2007 (Unaudited) Note 5 - Discontinued Operations The following table summarizes the financial position of the Local Partnerships that are classified as discontinued operations because the respective Local Partnerships were classified as assets held for sale. As of September 30, 2007, Victory, Whittier and Williamsburg were classified as discontinued operations in the consolidated balance sheets. The amounts shown below as of September 30, 2007 also include residual cash, other assets, and accounts payable balances of 96th Street, Concourse Artists, Grand Concourse, Robin Housing, Spring Creek, West 107th Street and Willoughby whose properties were sold during the year ended March 31, 2007. As of March 31, 2007, 14th Street, 96th Street, Concourse Artists, Grand Concourse, Metropolitan, Robin Housing, Rolling Green, Santa Juanita, Spring Creek, West 107th Street, Whittier, Williamsburg and Willoughby were classified as discontinued operations in the consolidated balance sheets. Consolidated Balance Sheets of Discontinued Operations:

~~===========================~~September ~~Nine~~30, ~~Months~~March ~~Ended December~~ 31, ~~---------------------------~~2007 ~~2004~~2007 2003* ------------ -----------~~----~~ ~~Cash~~Assets ~~flows~~Property ~~from~~and ~~financing~~equipment, ~~activities:~~net ~~Increase~~of inaccumulated ~~deferred~~depreciation ~~costs~~of 0$5,804,014 ~~(71~~and $2,~~686)~~137,910, ~~Repayments~~respectively of$ ~~mortgage~~7,641,077 ~~notes~~$ (12,~~172~~370,~~105)~~180 ~~(928~~Cash and cash equivalents 904,~~852)~~669 ~~Increase~~474,178 inCash ~~due~~held toin ~~selling~~escrow ~~partners~~536,357 5175,~~625~~511 5Deferred costs,~~625~~ ~~(Decrease)~~net ~~increase~~of inaccumulated ~~capitalization~~amortization of ~~consolidated~~$222,961 ~~subsidiaries~~and ~~attributable~~$241,287, torespectively ~~minority~~495,732 ~~interest~~15,975 (1Other assets 3,~~511)~~053,532 ~~603~~2,~~945~~978,745 ----------- ----------- ~~Net~~Total ~~cash~~assets ~~used~~$12,631,367 in$ ~~financing~~6,014,589 ~~activities~~=========== (1=========== Liabilities Mortgage notes payable $ 8,~~167~~115,~~991)~~675 ~~(390~~$ 3,~~968)~~412,534 ~~-----------~~Accounts ~~-----------~~payable ~~Net~~541,566 ~~increase~~405,619 ~~(decrease)~~Accrued ininterest ~~cash~~payable ~~and~~51,967 ~~cash~~20,945 ~~equivalents~~Security ~~330~~deposits payable 35,~~539~~947 ~~(70~~29,~~864)~~851 ~~-----------~~Due ~~-----------~~to ~~Cash~~local general partners and ~~cash~~their ~~equivalents~~affiliates at280,010 ~~beginning~~189,946 ofDue ~~period~~to general partners and affiliates 1,~~838~~666,~~615~~804 1,~~577~~673,~~939~~847 Minority interest 717,919 717,967 ----------- ----------- ~~Cash~~Total ~~and~~liabilities ~~cash equivalents at end of period~~ $ 211,~~169~~409,~~154~~888 $ 16,~~507~~450,~~075~~709 =========== ===========

The following table summarizes the results of operations of the Local Partnerships that are classified as discontinued operations. For the three and six months ended September 30, 2007, Whittier, which was sold during the six months ended September 30, 2007, and Victory and Williamsburg, which were classified as assets held for sale, were all classified as discontinued operations on the consolidated financial statements. For the three and six months ended September 30, 2006, Concourse Artists, Grand Concourse, 14th Street, Metropolitan, Robin Housing and Willoughby, which were sold during the six months ended September 30, 2006, Santa Juanita, which was sold during the year ended March 31, 2006, and, in order to present comparable results to the three and six months ended September 30, 2007, 96th Street, Rolling Green, Spring Creek, Victory, West 107th Street, Whittier and Williamsburg were classified as discontinued operations on the consolidated financial statements. 9 LIBERTY TAX CREDIT PLUS II L.P. AND SUBSIDIARIES Notes to Consolidated Financial Statements September 30, 2007 (Unaudited) Consolidated Statements of Discontinued Operations:

~~===========================~~Three ~~Nine~~Months Ended Six Months Ended ~~December~~September 3130, September 30, ---------------------------- ~~2004~~--------------------------- ~~2003~~2007 2006* 2007 2006* ------------ ------------ ------------ ~~Summarized~~------------ ~~below~~Revenues ~~are~~Rental ~~the~~income ~~components~~$ of484,234 ~~the~~$ ~~discontinued~~2,684,764 ~~operations~~$ ~~(including~~993,769 ~~(gain)loss~~$ 5,913,993 Other 11,737 38,128 35,507 109,929 Gain on sale of properties (Note 3) 0 8,026,307 1,052,687 7,983,373 ------------ ~~Notes~~------------ 3------------ ------------ Total revenue 495,971 10,749,199 2,081,963 14,007,295 ------------ ------------ ------------ ------------ Expenses General and 5administrative 91,694 580,890 196,580 1,341,920 General and administrative-related parties (Note 2): ~~Decrease~~24,820 in183,132 ~~property~~43,696 376,601 Repairs and ~~equipment~~maintenance -114,985 ~~net~~525,528 of211,068 ~~accumulated~~1,268,842 ~~depreciation~~Operating $49,126 4271,~~479~~681 81,~~450~~609 $1,188,268 8Taxes 29,~~897~~776 123,~~091~~076 ~~Increase~~62,219 in249,689 ~~cash~~Insurance 16,040 163,100 35,337 359,161 Interest 163,195 440,284 339,155 965,719 Depreciation and ~~cash~~amortization ~~equivalents~~73,177 ~~(14~~358,~~324)~~745 0148,287 ~~Increase~~929,914 inLoss ~~cash~~on ~~held~~impairment inof ~~escrow~~fixed ~~(21~~assets 0 1,~~115)~~160,000 ~~(203~~0 2,~~632)~~040,000 ~~Decrease~~------------ in------------ ~~deferred~~------------ ~~costs~~------------ 8Total expenses 562,~~078~~813 463,~~653~~806,436 ~~Increase~~1,117,951 in8,720,114 ~~other~~------------ ~~assets~~------------ ------------ ------------ (~~34,772~~Loss) income before minority interest (~~118~~66,~~739~~842) ~~Decrease~~6,942,763 964,012 5,287,181 Minority interest in ~~mortgage~~loss ~~notes~~(income) ~~payable~~of subsidiaries from discontinued operations 549 (43,~~699~~294,~~447~~802) 770 (64,~~710~~085,~~473~~830) ------------ ------------ ------------ ------------ Net (~~Decrease~~loss) ~~increase~~income infrom ~~accounts~~discontinued ~~payable~~operations ~~and~~(including ~~other~~minority ~~liabilities~~interest) $ (~~158~~66,~~249~~293) 2$ 3,~~199~~647,~~458~~961 ~~Decrease~~$ in964,782 ~~due~~$ to1,201,351 ~~local~~============ ~~general~~============ ============ ============ (Loss) income - limited partners ~~and~~from ~~affiliates~~discontinued operations (~~202,062~~including minority interest) $ (65,630) $ 3,611,481 $ 955,134 $ 1,~~935~~189,~~892)~~337 ~~Increase~~============ in============ ~~due~~============ to============ ~~general~~Number ~~partners~~of ~~and~~BACs ~~affiliates~~outstanding ~~187~~115,~~787~~917.5 ~~119~~115,~~363~~917.5 ~~Minority~~115,917.5 ~~interest~~115,917.5 in============ ~~loss~~============ of============ ~~subsidiaries~~============ (~~48,571~~Loss) income from discontinued operations (~~1,004,960~~including minority interest) per BAC $ (0.57) $ 31.16 $ 8.24 $ 10.26 ============ ============ ============ ============

Cash flows form Discontinued Operations:

~~Three~~Six Months Ended ~~Nine~~September ~~Months Ended December 31~~30, ~~December 31,~~ ----------------------- ----~~-------------------~~ ~~2004~~2007 ~~2003~~2006* 2004 2003* ------------~~-----------~~ ------------~~-----------~~ ~~Partnership~~Net ~~manage-~~cash ~~ment~~provided ~~fees~~by (aused in) $operating ~~350,000~~activities $ ~~365~~129,~~000~~563 $~~1,050,000~~ $(1,~~095~~189,~~000 Expense reimburse- ment (b~~833) ~~60,506 67,355 148,336 145,483 Property management fees incurred to affiliates of the General Partners (c) 104,486 100,157 313,456 300,472 Local administrative fee (d) 10,750 10,500 33,250 31,500~~ ---------- --~~--------~~ ---------- --~~--------~~ ~~Total~~Net ~~general~~cash ~~and~~(used ~~ad-~~in) ~~ministrative-General~~provided ~~Partners~~by ~~525,742~~investing ~~543,012~~activities 1$ (5,~~545~~160,~~042~~751) 1$ 15,~~572~~899,~~455~~617 ---------- --~~--------~~ ---------- --~~--------~~ ~~Property~~Net ~~management~~cash ~~fees~~provided ~~incurred~~by to(used ~~affili-~~in) ~~ates~~financing ofactivities ~~the~~$ ~~subsidiary partnerships' general partners (c) 118~~4,~~959 112~~768,~~756~~140 ~~356~~$(12,~~530 342~~883,~~796~~499) ---------- --~~--------~~ ---------- --~~-------- Total general and admi- nistrative-related parties $ 644,701 $ 655,768 $1,901,572 $1,915,251 ========== ========== ========== ==========~~

* Reclassified for comparative purposes. 10 LIBERTY TAX CREDIT PLUS II L.P. AND SUBSIDIARIES Notes to Consolidated Financial Statements September 30, 2007 (Unaudited) Note 6 - Commitments and Contingencies a) Subsidiary Partnerships - Going Concerns and Uncertainties The auditors for two subsidiary partnerships, Whittier and Westminster, modified their reports on the 2006 Fiscal Year financial statements due to the uncertainty of each subsidiary partnership's ability to continue as a going concern. The Partnership's financial statements do not include any adjustments that would be necessary in the event the subsidiary partnerships are unable to continue as going concerns. Whittier Plaza Associates Limited Partnership ("Whittier") ---------------------------------------------------------- The financial statements for Whittier have been prepared assuming that Whittier will continue as a going concern. Whittier has sustained continuous losses since commencement of operations in 1988, including losses of $24,274 and $28,239 in 2006 and 2005 Fiscal Years, respectively. Whittier has experienced higher vacancies and lower rents than those originally projected, resulting in increased difficulty in meeting both operating and debt service obligations. The Local General Partner, pursuant to a development deficit guarantee agreement, has advanced approximately $5,000 and $3,000 in the 2006 and 2005 Fiscal Years, respectively, and approximately $497,000 since 1988 to fund operating cash shortfalls. In addition, Whittier's management company, an affiliate of the Local General Partner, has deferred receipt of various fees since 1991 totaling approximately $116,000. These items raise substantial doubt about Whittier's ability to continue as a going concern. The Partnership's investment in Whittier was reduced to zero at both September 30, 2007 and March 31, 2007 as a result of prior years' losses and the minority interest balance was $0 at each date. Whittier's net income (loss) after minority interest amounted to approximately $1,000, excluding gain on sale of approximately $1,074,000, and ($27,000) for six months ended September 30, 2007 and 2006, respectively. On April 20, 2007, the property and the related assets and liabilities of Whittier were sold (see Note 3). Westminster Place II - Olive Site, L.P. ("Westminster") ------------------------------------------------------- The financial statements for Westminster have been prepared in conformity with accounting principles generally accepted in the United States of America, which contemplate continuation of Westminster as a going concern. Westminster's rental subsidy fund agreement with the Missouri Housing Development Commission ("MHDC") was depleted in June 2004. Westminster has been approved by the MHDC for rental increases, however, these increases have not been sufficient to cover the loss of the rental subsidy payments. The loss of the rental subsidy payments and insufficient rental increases raise substantial doubt about Westminster's ability to continue as a going concern. Management is exploring a sale of Westminster and will continue to submit requests for rental increases for MHDC approval. b) Subsidiary Partnerships - Other Goodfellow Place Limited Partnership ("Goodfellow") --------------------------------------------------- In recent years, Goodfellow has experienced significant cash flow deficiencies. In addition, current liabilities exceed current assets by approximately $42,000, and there is approximately $464,000 due to the General Partners and their affiliates. As of September 30, 2007, the General Partners advanced Goodfellow approximately $420,000 in the form of a long term interest free loan. The General Partners have informally indicated that they will continue to advance funds to Goodfellow in 2007, as needed, with an unsecured loan that will strengthen Goodfellow's overall financial position. Management believes that this action will allow Goodfellow to continue as a going concern. The financial statements do not include any adjustments that might result from the outcome of the sale of the Property and subsequent liquidation of the Local Partnership. Williamsburg Residential, L.P. ("Williamsburg") ----------------------------------------------- In November 1996, the Local General Partner of Williamsburg stopped making its mortgage note payments which constituted an event of default. A Reinstatement and Modification Agreement was entered into effective March 1, 1997. The Partnership has advanced Williamsburg the necessary funds to keep the mortgage and escrows current during 2006 and 2007 and is expected to continue to do so during the balance of 2007. The Partnership's investment in Williamsburg has been written down to $0 by prior years' losses and the minority interest balance was approximately $718,000 at both September 30, 2007 and March 31, 2007. Williamsburg's net loss after minority interest amounted to approximately $5,000 and $68,000 for six months ended September 30, 2007 and 2006, respectively. As of September 30, 2007, the Partnership has advanced Williamsburg approximately $1,571,000. On February 1, 2007, Williamsburg entered into a purchase and sale agreement to sell its property and the related assets and liabilities (see Note 4). c) Uninsured Cash and Cash Equivalents The Partnership maintains its cash and cash equivalents in various banks. Accounts at each bank are guaranteed by the Federal Deposit Insurance Corporation up to $100,000. d) Cash Distributions Cash distributions from the Local Partnerships to the Partnership are restricted by the provisions of the respective Local Partnership Agreements and/or U.S. Department of Housing and Urban Development ("HUD"). Such cash distributions are typically made from surplus cash flow. 11 LIBERTY TAX CREDIT PLUS II L.P. AND SUBSIDIARIES Notes to Consolidated Financial Statements September 30, 2007 (Unaudited) e) Tax Credits Each Local Partnership owns one or more low-income multi-family residential complexes ("Properties") that benefited from the low-income housing tax credit program ("Tax Credits"). The Partnership's entitlement to claim Tax Credits for each Property is ten years from the date of investment or, if later, the date the Property is placed into service ("Tax Credit Period"). The Local Partnerships were required to comply with the Tax Credits requirements for a period of 15 years commencing at the beginning of the Tax Credit Period ("Compliance Period"). As of December 31, 2003, the Tax Credit Period for each Local Partnership had expired. As of September 30, 2007, the Compliance Periods for all of the Properties have expired. f) Other The Partnership is subject to the risks incident to potential losses arising from the management and ownership of improved real estate. The Partnership can also be affected by poor economic conditions generally. However, as of September 30, 2007, no more than 29% of the Properties are located in any single state. There are also substantial risks associated with owning Properties receiving government assistance, such as the possibility that Congress may not appropriate funds to enable the HUD to make rental assistance payments. HUD also restricts annual cash distributions to partners based on operating results and a percentage of the owner's equity contribution. The Partnership cannot sell or substantially liquidate its investments in subsidiary partnerships during the period that the subsidy agreements are in existence without HUD's approval. Furthermore, there may not be market demand for apartments at market rents when the rental assistance contracts expire. 12 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations Liquidity and Capital Resources ------------------------------- The Partnership's capital was originally invested in twenty-seven Local Partnerships. As of September 30, 2007, the properties and the related assets and liabilities of fourteen Local Partnerships and the limited partnership interest in six Local Partnerships were sold. For a discussion of these sales, see Item 1, Note 3. In addition, as of September 30, 2007, the Partnership entered into an assignment and assumption agreement to sell its Partnership's limited partnership interest in one Local Partnership and one Local Partnership has entered into an agreement to sell its property and the related assets and liabilities (see Item 1, Note 4). Off-Balance Sheet Arrangements ------------------------------ The Partnership has no off-balance sheet arrangements. Tabular Disclosure of Contractual Obligations --------------------------------------------- The Partnership disclosed in Note 7 to the financial statements in the Partnership's Annual Report on Form 10-K for the year ended March 31, 2007, the Partnership's commitments to make future payments under its debt agreements and other contractual obligations. There are no material changes to such disclosure or amounts as of September 30, 2007. Short-Term ---------- The Partnership's primary sources of funds include: (i) working capital reserves; (ii) interest earned on the working capital reserves; (iii) cash distributions from operations of the Local Partnerships; and (iv) sales proceeds and distributions. Such funds are available to meet the obligations of the Partnership but are not expected to be significant. During the six months ended September 30, 2007 and 2006, cash distributions received from the Local Partnerships were approximately $163,000 and $711,000, respectively, which included distributions from sales amounting to approximately $163,000 and $708,000, respectively. In addition, during the six months ended September 30, 2007 and 2006, approximately $0 and $375,000, respectively in proceeds were received by the Partnership from the sale of partnership interest. During the six months ended September 30, 2007, cash and cash equivalents of the Partnership and its consolidated Local Partnerships decreased approximately ($757,000). This decrease was due to cash used in operating activities ($446,000), repayments of mortgage notes ($1,293,000), an increase in cash held in escrow relating to investing activities ($362,000) and improvements to property and equipment ($4,000), which exceeded net proceeds from sale of properties ($1,344,000) and an increase in due to selling partner ($4,000). In the adjustments to reconcile the net loss to net cash used in operating activities are gain on sale of properties of approximately ($1,053,000) and depreciation and amortization of approximately ($1,114,000). The Partnership is not expected to have access to additional sources of financing, and in particular will not have the ability to access Beneficiary Assignments Certificates ("BACs") holders for additional capital contributions to provide capital if needed by the Partnership. There can be no assurance that additional funds will be available to the Partnership or any Local Partnership, nor that, if any Property is sold, the proceeds of the sale will be sufficient to pay outstanding balances due on mortgage loans or other outstanding indebtedness to which the Property is subject. The Partnership had a working capital reserve of approximately $2,682,000 at September 30, 2007. Total expenses for the three and six months ended September 30, 2007 and 2006, excluding depreciation and amortization, interest and general and administrative - related parties, totaled $1,597,820, $1,288,791, $3,340,240 and $2,693,670, respectively. Accounts payable totaled $2,258,861 and $1,787,747 as of September 30, 2007 and March 31, 2007, respectively. Accounts payable are short term liabilities which are expected to be paid from operating cash flows, working capital balances at the Local Partnership level, Local General Partner advances and, in certain circumstances, advances from the Partnership. The Partnership believes it (and the applicable Local Partnerships) has sufficient liquidity and ability to generate cash and to meet existing and known or reasonably likely future cash requirements over both the short and long term. In addition, accounts payable from discontinued operations as of September 30, 2007 and March 31, 2007 totaled $541,566 and $405,619, respectively. Accrued interest payable as of September 30, 2007 and March 31, 2007 was $2,902,517 and $2,944,857, respectively. Accrued interest payable represents the accrued interest on all mortgage loans, which include primary and secondary loans. Certain secondary loans have provisions such that interest is accrued but not payable until a future date. The Partnership anticipates the payment of accrued interest on the secondary loans (which make up the majority of the accrued interest payable amount and which have been accumulating since the Partnership's investment in the respective Local Partnership) will be made from future refinancings or sales proceeds of the respective Local Partnerships. Furthermore, each Local Partnership's mortgage notes are collateralized by the land and buildings of the respective Local Partnership, and are without further recourse to the Partnership. In addition, accrued interest payable from discontinued operations, as of September 30, 2007 and March 31, 2007, totaled $51,967 and $20,945, respectively. Long-Term --------- Partnership management fees owed to the General Partners amounting to approximately $1,874,000 and $2,023,000 were accrued and unpaid as of September 30, 2007 and March 31, 2007, respectively. Unpaid partnership management fees for any year will be accrued without interest and will be payable from working capital reserves or to the extent of available funds after the Partnership has made distributions to the limited partners and BACs holders of sale or refinancing proceeds equal to their original capital contributions plus a 10% priority return thereon (to the extent not theretofore paid out of cash flow). Without the General Partners' continued accrual without payment, the Partnership will not be in a position to meet its obligations. The General Partners have continued allowing the accrual without payment of these amounts, but are under no obligation to continue to do so. The General Partners and these affiliates have agreed to continue such support for the foreseeable future. 13 For a discussion of contingencies affecting certain Local Partnerships, see Item 1, Note 6. Because the Compliance Periods for all the properties have ended, the maximum loss the Partnership would be liable for is its net investment in the respective Local Partnerships. Therefore, the resolution of the existing contingencies are not anticipated to impact future results of operations, liquidity or financial condition in a material way. The Local Partnerships are impacted by inflation in several ways. Inflation allows for increases in rental rates generally to reflect the impact of higher operating and replacement costs. Furthermore, inflation generally does not impact the fixed long-term financing under which real property investments were purchased. Inflation also affects the Local Partnerships adversely by increasing operating costs, such as fuel, utilities, and labor. Since revenues from sales of assets are driven by market conditions, inflation has little impact on sales. Except as described above, management is not aware of any trends, events, commitments or uncertainties which have not otherwise been disclosed that will or are likely to impact liquidity in a material way. Management believes the only impact would be from laws that have not yet been adopted. The portfolio is diversified by the location of the Properties around the United States so that if one area of the country is experiencing downturns in the economy, the remaining Properties in the portfolio may be experiencing upswings. However, the geographic diversification of the portfolio may not protect against a general downturn in the national economy. Critical Accounting Policies ---------------------------- In preparing the consolidated financial statements, management has made estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates. Set forth below is a summary of the accounting policies that management believes are critical to the preparation of the consolidated financial statements. The summary should be read in conjunction with the more complete discussion of the Partnership's accounting policies included in Note 2 to the consolidated financial statements in the Partnership's Annual Report on Form 10-K for the year ended March 31, 2007. Property and Equipment ---------------------- Property and equipment to be held and used are carried at cost which includes the purchase price, acquisition fees and expenses, construction period interest and any other costs incurred in acquiring such property and equipment. The cost of property and equipment is depreciated over their estimated useful lives using accelerated and straight-line methods. Expenditures for repairs and maintenance are charged to expense as incurred; major renewals and betterments are capitalized. At the time property and equipment are retired or otherwise disposed of, the cost and accumulated depreciation are eliminated from the assets and accumulated depreciation accounts and the profit or loss on such disposition is reflected in earnings. The Partnership complies with SFAS No. 144 "Accounting for the Impairment or Disposal of Long-Lived Assets" ("SFAS No. 144"). A loss on impairment of assets is recorded when management estimates amounts recoverable through future operations and sale of the Property on an undiscounted basis are below depreciated cost. Property investments themselves are reduced to estimated fair value (generally using discounted cash flows) when the Property is considered to be impaired and the depreciated cost exceeds estimated fair value. During the six months ended September 30, 2007, the Partnership has not recorded any loss on impairment of assets or reduction to estimated fair value. Through September 30, 2007, the Partnership has recorded approximately $15,022,000 as a loss on impairment of assets. In accordance with SFAS No. 144, the results of discontinued operations are reported as a separate component of income before extraordinary items on the consolidated statements of operations. Discontinued operations include the results of operations and any gain or loss recognized for Local Partnerships that have been disposed of or are held for sale. A gain or loss recognized on the disposal is disclosed in the notes to the financial statements. Adjustments to amounts previously reported in operations that are directly related to the disposal of a Local Partnership are reclassified in the current period as discontinued operations for comparability purposes. Assets and liabilities of a Local Partnership that are classified as held for sale are presented separately in the asset and liability sections, respectively, of the consolidated balance sheets. At the time management commits to a plan to dispose of assets, said assets are adjusted to the lower of carrying amount or fair value less costs to sell. Such assets would be classified as property and equipment-held for sale and are not depreciated. There were two assets classified as property and equipment-held for sale at September 30, 2007. See Item 1, Note 4 regarding assets held for sale and Item 1, Note 5 regarding discontinued operations. Revenue Recognition ------------------- Rental income is earned primarily under standard residential operating leases and is typically due the first day of each month, but can vary by property due to the terms of the tenant leases. Rental income is recognized when earned and as rents become due and charged to tenants' accounts receivable if not received by the due date. Rental payments received in advance of the due date are deferred until earned. Rental subsidies are recognized as rental income during the month in which it is earned. Other revenues are recorded when earned and consist of the following items: Interest income earned on cash and cash equivalent balances and cash held in escrow balances, income from forfeited security deposits, late charges, laundry and vending income, and other rental related items. Income Taxes ------------ The Partnership is not required to provide for, or pay, any federal income taxes. Net income or loss generated by the Partnership is passed through to the partners and is required to be reported by them. The Partnership may be subject to state and local taxes in jurisdictions in which it operates. For income tax purposes, the Partnership has a fiscal year ending December 31. Results of Operations --------------------- The results of operations for the three and six months ended September 30, 2007 and 2006, as discussed below, consisted primarily of the results of the Partnership's investment in the consolidated Local Partnerships, excluding the results of its discontinued operations which are not reflected in the following discussion (see Item 1, Note 5). 14 Rental income increased less than 1% and approximately 1% for the three and six months ended September 30, 2007 as compared to the corresponding periods in 2006, primarily due to a decrease in vacancies at one Local Partnership partially offset by a decrease in occupancy at one Local Partnership affected by fire in 2006. Other income increased approximately $50,000 and $44,000 for the three and six months ended September 30, 2007 as compared to the corresponding periods in 2006, primarily due to an increase in interest income earned on sales proceeds being invested at the Partnership level and an increase in interest income due to higher cash balances at two Local Partnerships. Total expenses, excluding general and administrative, general and administrative-related parties, repairs and maintenance and operating, remained fairly consistent with increases of approximately 1% for the three and six months ended September 30, 2007 as compared to the corresponding periods in 2006. General and administrative expenses increased approximately $178,000 and $275,000 for the three and six months ended September 30, 2007 as compared to the corresponding periods in 2006, primarily due to an increase in accounting fees, legal fees and miscellaneous administrative expenses due to high sales activity at the Partnership level. General and administrative-related parties expenses decreased approximately $245,000 and $432,000 for the three and six months ended September 30, 2007 as compared to the corresponding periods in 2006, primarily due to a decrease in partnership management fees at the Partnership level resulting from the sale of properties. Repairs and maintenance expenses increased approximately $111,000 and $306,000 for the three and six months ended September 30, 2007 as compared to the corresponding periods in 2006, primarily due to increases in maintenance and repair contracts, including painting and decorating, and non-recurring repairs relating to fire damage at one Local Partnership and increases in plumbing and elevator repair expenses at a second Local Partnership, partially offset by a decrease in painting and carpet installation expenses partially covered by the receipt of insurance proceeds at a third Local Partnership, a decrease in a cabinet installation and appliance replacement expenses at a fourth Local Partnership and an increase in plumbing expenses, security contract and other non-recurring repairs at a fifth Local Partnership. Operating expenses increased approximately $20,000 and $64,000 for the three and six months ended September 30, 2007 as compared to the corresponding periods in 2006, primarily due to increases in electricity costs at two Local Partnerships. Item 3. Quantitative and Qualitative Disclosures about Market Risk The Partnership has mortgage notes that are payable in aggregate monthly installments including principal and interest at rates varying from 1% to 10.75% per annum. The Partnership does not believe there is a material risk associated with the various interest rates associated with the mortgage notes as the majority of the Local Partnership mortgage notes have fixed rates. The Partnership disclosed in Item 8, Note 3 to the financial statements in the Partnership's Annual Report on Form 10-K for the year ended March 31, 2007, the fair value of the mortgage notes payable. The Partnership does not have any other market sensitive instruments. There are no material changes to such disclosure or amounts as of September 30, 2007. The Partnership does not have any other market risk sensitive instruments. Item 4. Controls and Procedures (a) EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES. The Chief Executive Officer and the Chief Financial Officer of Related Credit Properties II Inc., the general partner of Related Credit Properties II L.P. and Liberty Associates II, L.P., and of Liberty GP II Inc., the general partners of the Partnership, have evaluated the effectiveness of the Partnership's disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended ("Exchange Act")), as of the end of the period covered by this report. Based on such evaluation, such officers have concluded that, as of the end of such period, the Partnership's disclosure controls and procedures are effective. (b) CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING. There have not been any changes in the Partnership's internal control over financial reporting during the fiscal quarter to which this report relates that have materially affected, or are reasonably likely to materially affect, the Partnership's internal control over financial reporting. 15 PART II. OTHER INFORMATION Item 1. Legal Proceedings - None Item 1A. Risk Factors - No changes Item 2. Unregistered Sales of Equity Securities and Use of Proceeds - None Item 3. Defaults upon Senior Securities - None Item 4. Submission of Matters to a Vote of Security Holders - None Item 5. Other Information - None Item 6. Exhibits (3A) Form of Amended and Restated Agreement of Limited Partnership of Liberty Tax Credit Plus II L.P. (incorporated by reference to exhibits filed with Amendment No. 1 to Liberty Tax Credit Plus II L.P.'s Registration Statement on Form S-11 Registration No. 33-21429). (31.1) Certification Pursuant to Rule 13a-14(a) or Rule 15d-14(a) (31.2) Certification Pursuant to Rule 13a-14(a) or Rule 15d-14(a) (32.1) Certification Pursuant to Rule 13a-14(b) or Rule 15d-14(b) and Section 1350 of Title 18 of the United States Code (18 U.S.C. 1350) 16 SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. LIBERTY TAX CREDIT PLUS II L.P. ------------------------------- (Registrant) By: RELATED CREDIT PROPERTIES II L.P., a General Partner By: Related Credit Properties II Inc., its general partner Date: November 6, 2007 ---------------- By: /s/ Robert L. Levy ------------------ Robert L. Levy Chief Financial Officer Date: November 6, 2007 ---------------- By: /s/ Andrew J. Weil ------------------ Andrew J. Weil President, Chief Executive Officer and By: LIBERTY GP II, INC., a General Partner Date: November 6, 2007 ---------------- By: /s/ Robert L. Levy ------------------ Robert L. Levy Chief Financial Officer Date: November 6, 2007 ---------------- By: /s/ Andrew J. Weil ------------------ Andrew J. Weil President, Chief Executive Officer and By: LIBERTY ASSOCIATES II, L.P., a General Partner By: Related Credit Properties II, Inc., a General Partner Date: November 6, 2007 ---------------- By: /s/ Robert L. Levy ------------------ Robert L. Levy Chief Financial Officer Date: November 6, 2007 ---------------- By: /s/ Andrew J. Weil ------------------ Andrew J. Weil President, Chief Executive Officer By: Liberty GP II, Inc., a General Partner Date: November 6, 2007 ---------------- By: /s/ Robert L. Levy ------------------ Robert L. Levy Chief Financial Officer Date: November 6, 2007 ---------------- By: /s/ Andrew J. Weil ------------------ Andrew J. Weil President, Chief Executive Officer 17 CERTIFICATION PURSUANT TO RULE 13a-14(a) OR RULE 15d-14(a) I, Robert L. Levy, certify that: 1. I have reviewed this quarterly report on Form 10-Q for the period ended September 30, 2007 of Liberty Tax Credit Plus II, L.P.; 2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; 3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; 4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and 5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. Date: November 6, 2007 ---------------- By: /s/ Robert L. Levy ------------------ Robert L. Levy Chief Financial Officer 18 Exhibit 31.2 CERTIFICATION PURSUANT TO RULE 13a-14(a) OR RULE 15d-14(a) I, Andrew J. Weil, certify that: 1. I have reviewed this quarterly report on Form 10-Q for the period ended September 30, 2007 of Liberty Tax Credit Plus II, L.P.; 2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; 3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; 4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and 5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. Date: November 6, 2007 ---------------- By: /s/ Andrew J. Weil ------------------ Andrew J. Weil Chief Executive Officer 19 Exhibit 32.1 CERTIFICATION PURSUANT TO RULE 13a-14(b) OR RULE 15d-14(b) AND SECTION 1350 OF TITLE 18 OF THE UNITED STATES CODE (18 U.S.C. 1350) In connection with the Quarterly Report of Liberty Tax Credit Plus II L.P. on Form 10-Q for the period ended September 30, 2007 as filed with the Securities and Exchange Commission ("SEC") on the date hereof (the "Report"), I, Robert L. Levy and I, Andrew J. Weil, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that: (1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and (2) The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the registrant. A signed original of this written statement required by Section 906 has been provided to the registrant and will be retained by the registrant and furnished to the SEC or its staff upon request. By: /s/ Robert L. Levy By: /s/ Andrew J. Weil ------------------ ------------------ Robert L. Levy Andrew J. Weil Chief Financial Officer Chief Executive Officer November 6, 2007 November 6, 2007 20

=========== ========== December 31, March 31, 2004 2004 ----------- ---------- Assets Property and equipment - less accumulated depreciation of $5,394,086 and $0, respectively $7,720,738 $ 0 Cash and cash equivalents 14,324 0 Cash held in escrow 177,994 0 Deferred costs, net of accumul- ated amortization of $151,887 and $0, respectively 9,680 0 Other assets 41,344 0 ---------- ---------- Total assets $7,964,080 $ 0 ========== ========== Liabilities Mortgage notes payable 5,275,000 0 Accounts payable and other 338,756 0 Due to general partners and affiliates 774,583 0 Minority interest 1,724,000 0 ---------- ---------- Total liabilities $8,112,339 $ 0 ========== ==========

========================== ========================== Three Months Ended Nine Months Ended December 31, December 31, -------------------------- -------------------------- 2004 2003 2004 2003 -------------------------- -------------------------- Revenues $ 1,441,852 $ 789,620 $ 2,717,607 $ 2,740,684 Gain (loss) on sale of properties (Note 3) 606,265 (546,734) 606,265 (546,734) ----------- ----------- ----------- ----------- Total revenue 2,048,117 242,886 3,323,872 2,193,950 ----------- ----------- ----------- ----------- Total expenses 776,037 1,239,589 2,269,218 3,653,387 ----------- ----------- ----------- ----------- Income (loss) before minority interest 1,272,080 (996,703) 1,054,654 (1,459,437) Minority interest in loss of subsidiaries from discontinued operations 0 926,196 48,571 1,004,960 ----------- ----------- ----------- ----------- Total income (loss) from discontinued operations (includ- ing gain (loss) on sale of properties) $ 1,272,080 $ (70,507) $ 1,103,225 $ (454,477) =========== =========== =========== =========== Income (loss) - limited partners from discontinued operations (includ- ing gain (loss) on sale of properties) $1,259,359 $ (69,802) $ 1,092,193 $ (449,932) =========== =========== =========== =========== Number of BACs outstanding 115,917.5 115,917.5 115,917.5 115,917.5 =========== =========== =========== =========== Income (loss) discontinued operations (includ- ing gain (loss) on sale of properties) per BAC $ 10.86 $ (0.60) $9,42 $ (3.88) =========== =========== =========== ===========

Filing Compare · LIBERTY TAX CREDIT PLUS II L P